CPM.xlsx
65
No. Pekerjaan Tenaga Kerja Durasi (hari) Kode 1 Pekerjaan Persiapan 42 15 A Pekerjaan Tanah 2 Pekerjaan Galian Pondasi Tapak 8 9 B 3 Pekerjaan Galian pondasi Menerus 15 15 C 4 Pekerjaan Urugan Pasir Pondasi Tapak 2 1 D 5 Pekerjaan Urugan Pasir pondasi Menerus 2 2 E 6 Pekerjaan Aanstamping Pondasi Tapak 2 2 F 7 Pekerjaan Aanstamping Pondasi Menerus 5 3 G Pekerjaan Konstruksi Lantai I 8 Pekerjaan Pembesian Pondasi tapak 8 5 H 9 Pekerjaan Bekisting pondasi Tapak 10 4 I 10 Pekerjaan Beton Cor Pondasi Tapak 8 4 J 11 Pekerjaan Pasangan batu gunung Pondasi menerus 10 12 K 12 Urugan Tanah kembali Pondasi Tapak dan Menerus 8 4 L 13 Pekerjaan Pembesian Sloof 8 5 M 14 Pekerjaan Bekisting Sloof 12 8 N 15 Pekerjaan Beton Cor Sloof 8 3 O 16 Pekerjaan Timbunan Tanah Bawah Lantai 10 8 P 17 Pekerjaan Urugan Pasir bawah Lantai 4 4 Q 18 Pekerjaan Pengecoran Lantai 1 5 4 R 19 Pekerjaan Pembesian Kolom Lantai 1 5 5 S 20 Pekerjaan Bekisting Kolom lantai 1 10 10 T 21 Pekerjaan Beton Cor Kolom lantai 1 8 3 U 22 Pekerjaan Pembesian Balok Latai 4 4 V 23 Pekerjaan Bekisting Balok Latai 8 4 W 24 Pekerjaan Beton Cor Balok Latai 2 2 X 25 Pekerjaan Tangga Selasar 4 2 Y 26 Pekerjaan dinding Pasangan Bata 1:2 Lantai 1 4 3 Z 27 Pekerjan dinding Pasangan Bata 1:4 Lantai 1 8 8 AA Pekerjaan Konstruksi Lantai II 28 Pekerjaan Pembesian Balok Lantai 8 5 AB 29 Pekerjaan Bekisting Balok Lantai 10 12 AC 30 Pekerjaan Beton Cor Balok Lantai 5 5 AD 31 Pekerjaan Bekisting Plat Lantai 2 12 10 AH 32 Pembesian Plat lantai 2 10 4 AI 33 Pekerjaan Beton Cor 5 3 AI2 34 Pekerjaan Pembesian Kolom lantai 2 5 5 AE 35 Pekerjaan Bekisting Kolom lantai 2 10 10 AF 36 Pekerjaan Beton Cor Kolom lantai 2 5 4 AG 37 Pekerjaan dinding Pasangan Bata 1:2 Lantai 2 4 3 AJ 38 Pekerjan dinding Pasangan Bata 1:4 Lantai 2 8 8 AK 39 Pekerjaan Pembesian Tangga 7 4 AL 40 Pekerjaan Bekisting Tangga 8 4 AM 41 Pekerjaan Beton Cor Tangga 3 2 AN 42 Pekerjaan Pembesian Ringbalk 6 6 AO 43 Pekerjaan Bekisting Ringbalk 15 9 AP 44 Pekerjaan Beton Cor Ringbalk 7 4 AQ Pekerjaan Atap 45 Pekerjaan Pembesian Atap Dag 6 4 AR 46 Pekerjaan Bekisting Atap Dag 12 4 AS 47 Pekerjaan Beton Cor Atap Dag 4 2 AT 48 Pekerjaan Pembesian Tombak Layar 2 1 AU 49 Pekerjaan Bekisting Tombak Layar 4 1 AV 50 Pekerjaan Beton Cor Tombak Layar 1 1 AW 51 Pekerjaan dinding Pasangan Bata 1:4 Bawah Atap 4 2 AX 52 Pekerjan dinding Pasangan Bata 1:4 Tombak Layar 2 1 AY 53 Pekerjaan Pemasangan Rangka Kuda-Kuda Atap 8 7 AZ 54 Pekerjaan Pemasangan Penutup Atap Genteng Metal 5 5 BA 55 Pekerjaan Listplank 3 1 BB 56 Pekerjaan Rabung 2 2 BC Pekerjaan Arsitektur 57 Pekerjaan Pemasangan Kusen Pintu dan Jendela Lantai 1 5 3 BD1 58 Pekerjaan Pemasangan Kusen Pintu dan Jendela Lantai 2 5 3 BD2 59 Pekerjaan Pemasangan Glass Block Lantai 1 2 1 BE1 60 Pekerjaan Pemasangan Glass Block Lantai 2 2 1 BE2 61 Pekerjaan Pemasangan Engsel Pintu dan Jendela 7 5 BF
-
Upload
julia-maidar -
Category
Documents
-
view
219 -
download
3
Transcript of CPM.xlsx
Sheet1No.PekerjaanTenaga KerjaDurasi (hari)KodeKegiatan SebelumKODEKEGIATAN SEBELUM1Pekerjaan Persiapan3015A-1Pekerjaan Tanah2Pekerjaan Galian Pondasi Tapak87BA3Pekerjaan Galian pondasi Menerus1511CA4 Pekerjaan Urugan Pasir Pondasi Tapak21DB5Pekerjaan Urugan Pasir pondasi Menerus22EC6Pekerjaan Aanstamping Pondasi Tapak22FD7Pekerjaan Aanstamping Pondasi Menerus53GEPekerjaan Konstruksi Lantai I8Pekerjaan Pembesian Pondasi tapak85HD9Pekerjaan Bekisting pondasi Tapak104IH10Pekerjaan Beton Cor Pondasi Tapak84JI11 Pekerjaan Pasangan batu gunung Pondasi menerus1012KE12Urugan Tanah kembali Pondasi Tapak dan Menerus84LJ,K13Pekerjaan Pembesian Sloof85ML14Pekerjaan Bekisting Sloof128NM15 Pekerjaan Beton Cor Sloof83ON16Pekerjaan Timbunan Tanah Bawah Lantai108PO17 Pekerjaan Urugan Pasir bawah Lantai44QP18Pekerjaan Pengecoran Lantai 154RQ19Pekerjaan Pembesian Kolom Lantai 155SO20Pekerjaan Bekisting Kolom lantai 11010TS21Pekerjaan Beton Cor Kolom lantai 183UT22Pekerjaan Pembesian Balok Latai44VO23Pekerjaan Bekisting Balok Latai84WV24Pekerjaan Beton Cor Balok Latai22XW25Pekerjaan Tangga Selasar42YX26Pekerjaan dinding Pasangan Bata 1:2 Lantai 143ZU27Pekerjan dinding Pasangan Bata 1:4 Lantai 188AAZPekerjaan Konstruksi Lantai II28 Pekerjaan Pembesian Balok Lantai 85ABAA29Pekerjaan Bekisting Balok Lantai1012ACAB30Pekerjaan Beton Cor Balok Lantai 55ADAC31 Pekerjaan Pembesian Kolom lantai 255AEAB32Pekerjaan Bekisting Kolom lantai 21010AFAE33Pekerjaan Beton Cor Kolom lantai 254AGAF34Pekerjaan Bekisting Plat Lantai 21210AHAD35Pekerjaan Beton Cor dan Pembesian Plat lantai 2107AIAH36 Pekerjaan dinding Pasangan Bata 1:2 Lantai 243AJAG37Pekerjan dinding Pasangan Bata 1:4 Lantai 288AKAJ38Pekerjaan Pembesian Tangga74ALAI39Pekerjaan Bekisting Tangga84AMAL40Pekerjaan Beton Cor Tangga32ANAM41Pekerjaan Pembesian Ringbalk66AOAK42Pekerjaan Bekisting Ringbalk159APAO43Pekerjaan Beton Cor Ringbalk74AQAPPekerjaan Atap44Pekerjaan Pembesian Atap Dag64ARAQ45Pekerjaan Bekisting Atap Dag124ASAR46Pekerjaan Beton Cor Atap Dag42ATAS47Pekerjaan Pembesian Tombak Layar21AUAQ48Pekerjaan Bekisting Tombak Layar41AVAU49Pekerjaan Beton Cor Tombak Layar11AWAV50 Pekerjaan dinding Pasangan Bata 1:4 Bawah Atap42AXAQ51Pekerjan dinding Pasangan Bata 1:4 Tombak Layar21AYAW52Pekerjaan Pemasangan Rangka Kuda-Kuda Atap87AZAW53Pekerjaan Pemasangan Penutup Atap Genteng Metal55BAAZ54Pekerjaan Listplank31BBBA55Pekerjaan Rabung22BCBAPekerjaan Arsitektur56Pekerjaan Pemasangan Kusen Pintu dan Jendela Lantai 153BD1Z57Pekerjaan Pemasangan Kusen Pintu dan Jendela Lantai 253BD2AJ58Pekerjaan Pemasangan Glass Block21BEAK59Pekerjaan Pemasangan Engsel Pintu dan Jendela75BFBD60Pekerjaan Pemasangan Daun Pintu dan Jendela42BGBF61Pekerjaan Pemasangan Kaca44BHBG62Pekerjaan Pegangan/handle Pintu263Pekerjaan Pemasangan Kunci 464Pekerjaan Pemasangan Grendel Pintu dan Jendela 565Pekerjaan Pemasangan Hak/Kait Angin666Pekerjaan Plesteran Pasangan dinding Bata 1:2107BIAJ67Pekerjaan Plasteran Pasangan dinding 1:41510BJBI68Pekerjaan Pengecatan Dinding Dalam1412BKBJ69Pekerjaan Pengecatan Dinding Luar1412BLBK70Pekerjaan Pengecatan Kayu33BMBL71Pekerjaan Pemasangan Plafond Gypsum64BNBC72Pekerjaan List gypsum43BOBN73Pekerjaan Pengecatan Plafond94BPBO74Pekerjaan Pasangan Keramik 40x401614BQBD75Pekerjaan Pasangan Keramik 25x2565BRBDPekerjaan Sanitasi Air776Pemasangan Kloset duduk monoblock577Pemasangan kran air178Pemasangan Pipa PVC Type AW diameter 1/2"379Pemasangan Pipa PVC Type AW diameter 3/4"380Pemasangan Pipa PVC Type AW diameter 2"381Pemasangan Pipa PVC Type AW diameter 4"582Instlalasi Air Bersih183Instlalasi Air Kotor184Pemasangan Washtafel385Pemasangan Urinoir186Pemasangan Floor Drain187Pembuatan Septictank dan Resapan4Pekerjaan Elektrikal1789Pemasukan Arus 1 x 20 Ampere190Pemasangan Box Panel191Pemasangan Saklar 292Pemasangan Lampu 493Pemasangan Panel Stop kontak PLN194Pemasangan Kabel Indoor1595Pemasangan CCB dan MCB196Instalasi stop kontak197Instalasi penerangan6No.PekerjaanTenaga KerjaDurasi (hari)KodeKegiatan SebelumKODEKEGIATAN SEBELUM1Pekerjaan Persiapan4215A-Rp131,396,873.153.61115Pekerjaan Tanah2Pekerjaan Galian Pondasi Tapak89BARp3,532,625.460.09793Pekerjaan Galian pondasi Menerus1515CARp11,429,655.300.314154 Pekerjaan Urugan Pasir Pondasi Tapak21DBRp655,108.740.01815Pekerjaan Urugan Pasir pondasi Menerus22ECRp2,369,734.400.06526Pekerjaan Aanstamping Pondasi Tapak22FDRp2,137,016.570.05927Pekerjaan Aanstamping Pondasi Menerus53GERp8,091,676.030.2223Pekerjaan Konstruksi Lantai I8Pekerjaan Pembesian Pondasi tapak85HDRp206,557,032.735.67759Pekerjaan Bekisting pondasi Tapak104IHRp18,837,225.040.518410Pekerjaan Beton Cor Pondasi Tapak84JIRp53,704,546.791.476411 Pekerjaan Pasangan batu gunung Pondasi menerus1012KERp97,969,954.742.6931212Urugan Tanah kembali Pondasi Tapak dan Menerus84LJ,KRp1,696,195.230.047413Pekerjaan Pembesian Sloof85MLRp176,302,320.334.846514Pekerjaan Bekisting Sloof128NMRp53,124,749.041.460815 Pekerjaan Beton Cor Sloof83ONRp46,625,958.371.282316Pekerjaan Timbunan Tanah Bawah Lantai108PORp33,577,447.200.923817 Pekerjaan Urugan Pasir bawah Lantai44QPRp7,943,667.600.218418Pekerjaan Pengecoran Lantai 154RQRp36,399,870.071.000419Pekerjaan Pembesian Kolom Lantai 155SORp122,220,512.573.359520Pekerjaan Bekisting Kolom lantai 11010TSRp83,196,374.312.2871021Pekerjaan Beton Cor Kolom lantai 183UTRp38,264,753.121.052322Pekerjaan Pembesian Balok Latai44VORp34,562,420.400.950423Pekerjaan Bekisting Balok Latai84WVRp23,828,077.310.655424Pekerjaan Beton Cor Balok Latai22XWRp4,445,017.600.122225Pekerjaan Tangga Selasar42YXRp10,269,489.560.282226Pekerjaan dinding Pasangan Bata 1:2 Lantai 143ZURp6,242,758.100.172327Pekerjan dinding Pasangan Bata 1:4 Lantai 188AAZRp41,484,516.561.1408Pekerjaan Konstruksi Lantai II28 Pekerjaan Pembesian Balok Lantai 85ABACRp191,397,908.065.261529Pekerjaan Bekisting Balok Lantai1012ACAARp84,231,283.152.3151230Pekerjaan Beton Cor Balok Lantai 55ADABRp44,662,281.511.228531Pekerjaan Bekisting Plat Lantai 21210AHADRp143,076,945.603.9331032Pembesian Plat lantai 2104AIAHRp153,526,238.404.220733Pekerjaan Beton Cor 53AI2AI34 Pekerjaan Pembesian Kolom lantai 255AEAI2Rp122,220,512.573.359535Pekerjaan Bekisting Kolom lantai 21010AFAERp83,196,374.312.2871036Pekerjaan Beton Cor Kolom lantai 254AGAFRp38,264,753.121.052437 Pekerjaan dinding Pasangan Bata 1:2 Lantai 243AJAGRp7,378,399.830.203338Pekerjan dinding Pasangan Bata 1:4 Lantai 288AKAJRp43,533,085.931.197839Pekerjaan Pembesian Tangga74ALAIRp91,120,101.242.504440Pekerjaan Bekisting Tangga84AMALRp23,615,757.490.649441Pekerjaan Beton Cor Tangga32ANAMRp105,648,823.202.904242Pekerjaan Pembesian Ringbalk66AOAKRp161,130,064.414.429643Pekerjaan Bekisting Ringbalk159APAORp115,327,015.543.170944Pekerjaan Beton Cor Ringbalk74AQAPRp51,554,092.441.4174Pekerjaan Atap45Pekerjaan Pembesian Atap Dag64ARAQRp34,219,189.890.941446Pekerjaan Bekisting Atap Dag124ASARRp15,243,355.680.419447Pekerjaan Beton Cor Atap Dag42ATASRp12,580,202.140.346248Pekerjaan Pembesian Tombak Layar21AUAVRp4,627,058.880.127149Pekerjaan Bekisting Tombak Layar41AVAQRp2,849,955.550.078150Pekerjaan Beton Cor Tombak Layar11AWAVRp441,285.730.012151 Pekerjaan dinding Pasangan Bata 1:4 Bawah Atap42AXAQRp4,498,807.960.124252Pekerjan dinding Pasangan Bata 1:4 Tombak Layar21AYAWRp811,044.760.022153Pekerjaan Pemasangan Rangka Kuda-Kuda Atap87AZAWRp28,980,010.480.797754Pekerjaan Pemasangan Penutup Atap Genteng Metal55BAAZRp59,848,793.601.645555Pekerjaan Listplank31BBBARp1,558,102.780.043156Pekerjaan Rabung22BCBARp3,179,380.000.0872Pekerjaan Arsitektur57Pekerjaan Pemasangan Kusen Pintu dan Jendela Lantai 153BD1ZRp28,558,767.930.785358Pekerjaan Pemasangan Kusen Pintu dan Jendela Lantai 253BD2AJRp28,558,767.930.785359Pekerjaan Pemasangan Glass Block Lantai 121BE1ZRp57,117,535.86Rp1,454,697.200.040160Pekerjaan Pemasangan Glass Block Lantai 221BE2AJRp2,909,394.40Rp1,454,697.200.040161Pekerjaan Pemasangan Engsel Pintu dan Jendela75BFBCRp21,065,200.000.579562Pekerjaan Pemasangan Daun Pintu dan Jendela42BGBFRp9,244,514.030.254263Pekerjaan Pemasangan Kaca44BHBGRp33,940,786.71Rp9,541,380.460.262464Pekerjaan Pegangan/handle Pintu2Rp4,045,200.000.11165Pekerjaan Pemasangan Kunci 4Rp2,850,806.250.07866Pekerjaan Pemasangan Grendel Pintu dan Jendela 5Rp6,803,400.000.18767Pekerjaan Pemasangan Hak/Kait Angin6Rp10,700,000.000.29468Pekerjaan Plesteran Pasangan dinding Bata 1:2107BIAJRp16,306,524.820.448769Pekerjaan Plasteran Pasangan dinding 1:41510BJBIRp107,340,779.172.9501070Pekerjaan Pengecatan Dinding Dalam1412BKBMRp51,124,338.361.4051271Pekerjaan Pengecatan Dinding Luar1412BLBKRp45,753,891.881.2581272Pekerjaan Pengecatan Kayu33BMBQRp1,841,095.150.051373Pekerjaan Pemasangan Plafond Gypsum64BNBCRp33,468,240.000.920474Pekerjaan List gypsum43BOBNRp11,429,202.000.314375Pekerjaan Pengecatan Plafond94BPBORp13,788,559.500.379476Pekerjaan Pasangan Keramik 1614BQBORp130,672,417.853.59214Pekerjaan Elektrikal77Pemasukan Arus 1 x 20 Ampere117BTBCRp126,416,802.97Rp6,037,189.000.16678Pemasangan Box Panel1Rp1,187,189.000.03379Pemasangan Saklar 2Rp1,526,400.000.04280Pemasangan Lampu 4Rp5,047,200.000.13981Pemasangan Panel Stop kontak PLN1Rp310,800.000.00982Pemasangan Kabel Indoor15Rp87,659,144.972.40983Pemasangan CCB dan MCB1Rp3,524,800.000.09784Instalasi stop kontak1Rp844,800.000.02385Instalasi penerangan6Rp20,279,280.000.557Pekerjaan Sanitasi Air86Pemasangan Kloset duduk monoblock57BSBTRp13,978,920.000.38487Pemasangan kran air1Rp1,678,810.000.04688Pemasangan Pipa PVC Type AW diameter 1/2"3Rp8,490,534.800.23389Pemasangan Pipa PVC Type AW diameter 3/4"3Rp7,145,885.000.19690Pemasangan Pipa PVC Type AW diameter 2"3Rp6,478,008.900.17891Pemasangan Pipa PVC Type AW diameter 4"5Rp90,288,827.74Rp16,351,904.000.44992Instlalasi Air Bersih1Rp1,583,417.400.04493Instlalasi Air Kotor1Rp1,583,417.400.04494Pemasangan Washtafel3Rp18,792,530.240.51795Pemasangan Urinoir1Rp7,570,600.000.20896Pemasangan Floor Drain1Rp234,800.000.00697Pembuatan Septictank dan Resapan4Rp6,400,000.000.176Rp3,638,294,511.00Rp100.00
Sheet2 (2)
67197198Critical Path MethodListplank1
64191Penutup Atap Baja R65196Pem Rabung66198Pek Elektrikal68215Pekerjaan Sanitasi19151962198172327Kuda-Kuda Atap7PemBesian Tapak430Bekisting Tapak634Beton Cor Tapak738Plafond Gypsum53644044456182Pembesian TomLay59183Cor Tombak Latar61184Pas Bata TomLay63185469202List Gypsum70206Pengecetan Gypsum71210182118311841191202420642201968Bek Balok Latai2072Cor Balok Latai2174Pekerj Tangga Selasar2276338638136Bekisting Tangga39140Cor Tangga4014246155Bekisting Tombak Layar1Cor Atap Dack224Urug Pasir Tapak325Aanstamping Tapak527774812832859314541492151162Pem EngselPemasangan Keramik30131236Besi Balok Latai4Pemasangan GlassBlock1Pembesian Tangga4Glass Block Lt 2157182Besi Atap Dack60186251472220Pengecatan Kayu50223Peng dinding dlm51231Peng din Luar52239Galian tapakBekisting Atap Dack185418922032238231823991248Pembesian Sloof1353Bekisting Sloof1461Beton Cor Sloof1564Timbunan Bwh Lt1672Urug Pasir Bwh Lt1776Cor Lt 118802685Pas Bata 1:4 Lt 12793Bekisting Balok Lantai29105Besi Balok Lantai28110Cor Balok Lt30115Bekisting Plat Lt31125Pembesian Plat Lt32129Cor Plat Lantai32132Besi Kolom Lt 235137Bekisting Kolom 236147Cor Kolom Lt 237151Pas Bata 1:2 Lt 241154Pas Bata 1:4 Lt 242162Bekisting RB43171Pembesian RB44177Cor Ring balk45181400Pek. Persiapan115Urugan Tanah Kembali Pondasi485538613648774814858589312105511051151012541293132513710147415131548162916861774181253203Pem Daun Pint Jend54205Pem Perl Pint&Jend5520901515Batu gunung Menerus11444Pas Bata 1:2 Lt 13Pas Bata Bawah atap21422164220C12445Besi Kolom Lt 13Pemasangan Kusen Lt 1Galian menerus2369Bekisting Kolom 12479Cor Kolom Lt 125823488Kusen Lt 2830Urug Pas Menerus93269107938293330232Aanstamp Menerus103547157344162Plesteran dinding 1:2748161Plest dinding 1:44917117110181
Sheet2Time Scheduling Gedung Skolah Menengah Kejuruan Penerbangan daerah Blang Bintang Aceh BesarNo.Uraian PekerjaanKodeJumlah Harga (Rp)DurasiBobotDURASI PEKERJAAN Hari Ke-Hari(%)7142128354249566370778491981051121191261331401471541611681751821891962032102172242312382391Pekerjaan PersiapanARp131,396,873.15153.6161.6881.6880.241Pekerjaan Tanah2Pekerjaan Galian Pondasi TapakBRp3,532,625.4690.0970.0650.0323Pekerjaan Galian pondasi MenerusCRp11,429,655.30150.3150.1260.1470.0424Pekerjaan Urugan Pasir Pondasi TapakDRp655,108.7410.0180.0185Pekerjaan Urugan Pasir pondasi MenerusERp2,369,734.4020.0650.0656Pekerjaan Aanstamping Pondasi TapakFRp2,137,016.5720.0590.0597Pekerjaan Aanstamping Pondasi MenerusGRp8,091,676.0330.2230.223Pekerjaan Konstruksi Lantai I8Pekerjaan Pembesian Pondasi tapakHRp206,557,032.7355.6853.4112.2749Pekerjaan Bekisting pondasi TapakIRp18,837,225.0440.5180.51810Pekerjaan Beton Cor Pondasi TapakJRp53,704,546.7941.4780.3701.10911 Pekerjaan Pasangan batu gunung Pondasi menerusKRp97,969,954.74122.6960.6741.5730.44912Urugan Tanah kembali Pondasi Tapak dan MenerusLRp1,696,195.2340.0470.04713Pekerjaan Pembesian SloofMRp176,302,320.3354.8520.9703.88214Pekerjaan Bekisting SloofNRp53,124,749.0481.4620.5480.91415 Pekerjaan Beton Cor SloofORp46,625,958.3731.2830.8550.42816Pekerjaan Timbunan Tanah Bawah LantaiPRp33,577,447.2080.9240.6930.23117Pekerjaan Urugan Pasir bawah LantaiQRp7,943,667.6040.2190.21918Pekerjaan Pengecoran Lantai 1RRp36,399,870.0741.0020.2500.75119Pekerjaan Pembesian Kolom Lantai 1SRp122,220,512.5753.3643.36420Pekerjaan Bekisting Kolom lantai 1TRp83,196,374.31102.2900.2291.6030.45821Pekerjaan Beton Cor Kolom lantai 1URp38,264,753.1231.0531.05322Pekerjaan Pembesian Balok LataiVRp34,562,420.4040.9510.95123Pekerjaan Bekisting Balok LataiWRp23,828,077.3140.6560.3280.32824Pekerjaan Beton Cor Balok LataiXRp4,445,017.6020.1220.12225Pekerjaan Tangga SelasarYRp10,269,489.5620.2830.28326Pekerjaan dinding Pasangan Bata 1:2 Lantai 1ZRp6,242,758.1030.1720.1150.05727Pekerjan dinding Pasangan Bata 1:4 Lantai 1AARp41,484,516.5681.1420.8560.285Pekerjaan Konstruksi Lantai II28 Pekerjaan Pembesian Balok Lantai ABRp191,397,908.0655.2675.267AB55.26129Pekerjaan Bekisting Balok LantaiACRp84,231,283.15122.3180.9661.352AC122.31530Pekerjaan Beton Cor Balok Lantai ADRp44,662,281.5151.2290.4920.737AD51.22831Pekerjaan Bekisting Plat Lantai 2AHRp143,076,945.60103.9381.5752.363AH103.93332Pembesian Plat lantai 2AIRp87,729,279.0942.4140.60360158351.811AI74.22033Pekerjaan Beton CorAI2Rp65,796,959.3131.8111.81133 Pekerjaan Pembesian Kolom lantai 2AERp122,220,512.5753.3640.6732.691AE53.35934Pekerjaan Bekisting Kolom lantai 2AFRp83,196,374.31102.2900.6871.603AF102.28735Pekerjaan Beton Cor Kolom lantai 2AGRp38,264,753.1241.0531.053AG41.05236 Pekerjaan dinding Pasangan Bata 1:2 Lantai 2AJRp7,378,399.8330.2030.203AJ30.20337Pekerjan dinding Pasangan Bata 1:4 Lantai 2AKRp43,533,085.9381.1981.0480.150AK81.19738Pekerjaan Pembesian TanggaALRp91,120,101.2442.5080.6271.881AL42.50439Pekerjaan Bekisting TanggaAMRp23,615,757.4940.6500.650AM40.64940Pekerjaan Beton Cor TanggaANRp105,648,823.2022.9082.908AN22.90441Pekerjaan Pembesian RingbalkAORp161,130,064.4164.4342.9561.478AO64.42942Pekerjaan Bekisting RingbalkAPRp110,608,089.9393.0442.0291.015AP93.17043Pekerjaan Beton Cor RingbalkAQRp51,554,092.4441.4191.419AQ41.417Pekerjaan Atap44Pekerjaan Pembesian Atap DagARRp34,219,189.8940.9420.942AR40.94145Pekerjaan Bekisting Atap DagASRp15,243,355.6840.4200.420AS40.41946Pekerjaan Beton Cor Atap DagATRp12,580,202.1420.3460.346AT20.34647Pekerjaan Pembesian Tombak LayarAURp4,627,058.8810.1270.127AU10.12748Pekerjaan Bekisting Tombak LayarAVRp2,849,955.5510.0780.078AV10.07849Pekerjaan Beton Cor Tombak LayarAWRp441,285.7310.0120.012AW10.01250 Pekerjaan dinding Pasangan Bata 1:4 Bawah AtapAXRp4,498,807.9620.1240.0620.062AX20.12451Pekerjan dinding Pasangan Bata 1:4 Tombak LayarAYRp811,044.7610.0220.022AY10.02252Pekerjaan Pemasangan Rangka Kuda-Kuda AtapAZRp28,980,010.4870.7980.5700.228AZ70.79753Pekerjaan Pemasangan Penutup Atap Genteng MetalBARp59,848,793.6051.6471.647BA51.64554Pekerjaan ListplankBBRp1,558,102.7810.0430.043BB10.04355Pekerjaan RabungBCRp3,179,380.0020.0880.088BC20.087Pekerjaan Arsitektur56Pekerjaan Pemasangan Kusen Pintu dan Jendela Lantai 1BD1Rp28,558,767.9330.7860.786BD130.78557Pekerjaan Pemasangan Kusen Pintu dan Jendela Lantai 2BD2Rp28,558,767.9330.7860.786BD230.78558Pekerjaan Pemasangan Glass Block Lantai 1BE1Rp1,454,697.2010.0400.040BE110.04059Pekerjaan Pemasangan Glass Block Lantai 2BE2Rp1,454,697.2010.0400.040BE210.04060Pekerjaan Pemasangan Engsel Pintu dan JendelaBFRp21,065,200.0050.5800.580BF50.57961Pekerjaan Pemasangan Daun Pintu dan JendelaBGRp9,244,514.0320.2540.254BG20.25462Pekerjaan Pemasangan Kaca, Handle Pintu, kunci, grandel & HakBHRp33,940,786.7140.9340.934BH40.93363Pekerjaan Plesteran Pasangan dinding Bata 1:2BIRp16,306,524.8270.4490.449BI70.44864Pekerjaan Plasteran Pasangan dinding 1:4BJRp107,340,779.17102.9542.0680.886BJ102.95065Pekerjaan Pengecatan Dinding DalamBKRp51,124,338.3681.4070.7034990350.703BK121.40566Pekerjaan Pengecatan Dinding LuarBLRp45,753,891.8881.2590.15739968391.102BL121.25867Pekerjaan Pengecatan KayuBMRp1,841,095.1530.0510.0340.017BM30.05168Pekerjaan Pemasangan Plafond GypsumBNRp33,468,240.0040.9210.921BN40.92069Pekerjaan List gypsumBORp11,429,202.0030.3150.1050.210BO40.31470Pekerjaan Pengecatan PlafondBPRp13,788,559.5040.3790.379BP40.37971Pekerjaan Pasangan Keramik BQRp130,672,417.85143.5961.0271.7980.771BQ143.59272Pekerjaan ElektrikalBTRp126,416,803173.4791.0231.4331.023BT173.47573Pekerjaan SanitasiBSRp90,288,82872.4850.7101.775BS72.482JumlahRp3,633,575,585.38Rp100.001.6881.6880.4323.6674.1662.6811.4664.4301.7695.9923.0362.3771.7391.2511.3525.7592.3132.9664.9215.9094.5101.2562.3234.2474.8573.0862.1062.2212.7594.2373.5312.5790.7200.8611.102Jumlah Bobot Komulatif1.693.383.817.4711.6414.3215.7920.2221.9927.9831.0133.3935.1336.3837.7343.4945.8148.7753.6959.6064.1165.3767.6971.9476.8079.8881.9984.2186.9791.2094.7497.3298.0498.90100.00
0 %100%
Sheet5
Harga SatuanANALISA HARGA SATUAN PEKERJAANNoUraian & Indeks KoefisienHarga SatuanJumlah Harga1.00PEKERJAAN PERSIAPAN
11m' Pagar sementara dari seng gelombang tinggi 2 meterRp395,160.65Bahan SNI T-12-2002-6.21.2500btgDolken kayu galam, (8-10)-4 mRp12,000.00Rp15,000.002.5000kgSemen portlandRp1,377.50Rp3,443.75120001.2000lbrSeng gelombang 3"-5"Rp53,100.00Rp63,720.00551000.0050m3Pasir betonRp150,000.00Rp750.00531000.0090m3Koral betonRp132,500.00Rp1,192.501500000.0720m3Kayu 5/7Rp3,489,200.00Rp251,222.401325000.0600kgPaku sengRp18,700.00Rp1,122.0034892000.4500kgMeni besiRp25,800.00Rp11,610.0018700Sub total : Rp348,060.6525800Upah 0.2000OhTukang KayuRp86,000.00Rp17,200.000.4000OhPekerjaRp65,000.00Rp26,000.000.0200OhKepala Tukang KayuRp115,000.00Rp2,300.000.0200OhMandorRp80,000.00Rp1,600.00Sub total : Rp47,100.00
21 m2 Pembersihan Lapangan dan PeralatanRp10,500.00UpahSNI T-12-2002-6.80.1000OhPekerjaRp65,000.00Rp6,500.000.0500OhMandorRp80,000.00Rp4,000.00Sub total : Rp10,500.00
31 m' Pengukuran dan Pasang Papan Bowplank sRp91,344.70Bahan SNI T-12-2002-6.40.0120m3Kayu kelas III (Borneo/dll)Rp3,982,100.00Rp47,785.200.0200kgpaku kayuRp18,100.00Rp362.000.0070m3Papan 3/20Rp3,792,500.00Rp26,547.50Sub total : Rp74,694.70Upah 0.1000OhTukang KayuRp86,000.00Rp8,600.000.1000OhPekerjaRp65,000.00Rp6,500.000.0100OhKepala Tukang KayuRp115,000.00Rp1,150.000.0050OhMandorRp80,000.00Rp400.00Sub total : Rp16,650.00
41 m2 Pembuatan kantor sementara (Direksi keet)Rp1,340,749.25Bahan SNI T-12-2002-6.51.2500BtgDolken kayu 8-10 / 400 cmRp58,400.00Rp73,000.001.250.1800m3Kayu meranti 5/7Rp3,982,100.00Rp716,778.000.180.6375kgPaku biasa 2" - 5 "Rp18,100.00Rp11,538.750.851.1000kgBesi stripRp15,900.00Rp17,490.001.135.0000kgSemen PortlandRp1,377.50Rp48,212.50350.1500m3Pasir pasangRp150,000.00Rp22,500.000.150.1000m3Pasir betonRp150,000.00Rp15,000.000.10.1500m3Koral betonRp165,000.00Rp24,750.000.1530.0000BhBata merahRp630.00Rp18,900.00300.2500LbrSeng platRp49,900.00Rp12,475.000.250.2000DaunJendela nakoRp327,900.00Rp65,580.0060.0800m3Kaca polos t=5 mmRp127,100.00Rp10,168.000.080.1500BhKunci tanamRp157,500.00Rp23,625.000.150.0600LbrPlaywood 4mmRp87,200.00Rp5,232.000.06Sub total : Rp1,065,249.25Upah 2.0000OhTukang KayuRp86,000.00Rp172,000.0021.0000OhPekerjaRp65,000.00Rp65,000.0010.3000OhKepala TukangRp115,000.00Rp34,500.000.30.0500OhMandorRp80,000.00Rp4,000.000.05Sub total : Rp275,500.00
51 m2 Pembuatan gudang semen dan alat-alatRp1,315,714.75Bahan SNI T-12-2002-6.61.7000BtgDolken kayu 8-10 / 400 cmRp58,400.00Rp99,280.001.70000.2100m3Kayu MERANTI papan 3/25/400Rp3,982,100.00Rp836,241.000.21000.3000kgPaku biasa 2" - 5 "Rp18,100.00Rp5,430.000.300010.5000kgSemen PortlandRp1,377.50Rp14,463.7510.50000.0300m3Pasir betonRp150,000.00Rp4,500.000.03000.0500m3Koral betonRp165,000.00Rp8,250.000.05001.5000LbrSeng gelombang bljs 32Rp55,700.00Rp83,550.001.5000Sub total : Rp1,051,714.75
Upah 2.0000OhTukang KayuRp86,000.00Rp172,000.002.00001.0000OhPekerjaRp65,000.00Rp65,000.001.00000.2000OhKepala TukangRp115,000.00Rp23,000.000.20000.0500OhMandorRp80,000.00Rp4,000.000.0500Sub total : Rp264,000.00
61 m2 Pembuatan barak kerjaRp1,375,430.60Bahan SNI T-12-2002-6.91.2500btgDolken kayu galam, (8-10)-4 mRp12,000.00Rp15,000.000.1860m3KayuRp3,982,100.00Rp740,670.600.3000kgPaku biasaRp18,100.00Rp5,430.0018.0000kgSemen PortlandRp1,377.50Rp24,795.000.0300m3Pasir betonRp15,000.00Rp450.000.0500m3Koral betonRp132,500.00Rp2,785.001.5000lbrSeng gelombang bjls 32Rp55,700.00Rp147,000.001.3500lbrPlywood 9 mmRp98,000.00Rp132,300.00Sub total : Rp1,068,430.60
Upah 2.0000OhTukang KayuRp86,000.00Rp172,000.001.0000OhPekerjaRp115,000.00Rp115,000.000.2000OhKepala TukangRp80,000.00Rp16,000.000.050.0500OhMandorRp80,000.00Rp4,000.000.2Sub total : Rp307,000.0021NoUraian & Indeks KeofisienHarga SatuanJumlah Harga
PEKERJAAN TANAH DAN PONDASI
11 m3 Pasang pondasi batu kosong (Aanstamping)Rp308,371.80Bahan SNI 2836-2008 6.91.2000m3Batu GunungRp165,000.00Rp198,000.000.4320m3Pasir urugRp133,600.00Rp57,715.20Sub total : Rp216,526.80Upah0.7800OhPekerjaRp65,000.00Rp50,700.000.3900OhTukang batuRp86,000.00Rp33,540.000.0390OhKepala tukangRp115,000.00Rp4,485.000.0390OhMandorRp80,000.00Rp3,120.00Sub total : Rp91,845.00
21 m3 Pasang pondasi batu kali 1 Pc : 4 PsRp677,570.75Bahan SNI 2836-2008 6.21.2000m3Batu GunungRp165,000.00Rp198,000.00163.3000KgSemen porlandRp1,377.50Rp224,945.750.5200m3Pasir pasangRp150,000.00Rp78,000.00Sub total : Rp500,945.75Upah1.5000OhPekerjaRp65,000.00Rp97,500.000.7500OhTukang batuRp86,000.00Rp64,500.000.0750OhKepala tukangRp115,000.00Rp8,625.000.0750OhMandorRp80,000.00Rp6,000.00Sub total : Rp176,625.00
31 m3 GalianRp54,110.00SNI 2835-2008 6.3UpahAn. SNI 0.7500OhPekerjaRp65,000.00Rp48,750.000.0670OhMandorRp80,000.00Rp5,360.00sub total :Rp54,110.00
41 m3 Urugan Kembali Rp24,536.67SNI 2835-2008 6.9UpahAn. SNI 0.3500OhPekerjaRp65,000.00Rp22,750.000.0223OhMandorRp80,000.00Rp1,786.67sub total :Rp24,536.67
51 m3 Pasir UrugRp180,620.00BahanSNI 2835-2008 6.111.2000m3Pasir UrugRp133,600.00Rp160,320.00
Upah0.3000OhPekerjaRp65,000.00Rp19,500.000.0100OhMandorRp80,000.00Rp800.00sub total :Rp20,300.00
NoUraian & Indeks KeofisienHarga SatuanJumlah Harga
PEKERJAAN BETON
11 m3 beton cor (K-175)Rp1,182,197.79Bahan SNI 7394-2008 6.5326.0000kgPortland CementRp1,377.50Rp449,065.000.5429m3Pasir PasangRp150,000.00Rp81,428.570.7622m3batu PecahRp529,300.00Rp403,444.22215.0000ltrAirRp500.00Rp107,500.00Sub total : Rp1,041,437.79Upah1.6500OhPekerjaRp65,000.00Rp107,250.000.2750OhTukang batuRp86,000.00Rp23,650.000.0280OhKepala tukangRp115,000.00Rp3,220.000.0830OhMandorRp80,000.00Rp6,640.00Sub total : Rp140,760.00
21 m3 beton cor (K-225)Rp1,244,599.77Bahan SNI 7394-2008 6.7371.0000kgPortland CementRp1,377.50Rp511,052.500.4986m3Pasir PasangRp150,000.00Rp74,785.710.7756m3batu PecahRp529,300.00Rp410,501.56215.0000ltrAirRp500.00Rp107,500.00Sub total : Rp1,103,839.77Upah1.6500OhPekerjaRp65,000.00Rp107,250.000.2750OhTukang batuRp86,000.00Rp23,650.000.0280OhKepala tukangRp115,000.00Rp3,220.000.0830OhMandorRp80,000.00Rp6,640.00Sub total : Rp140,760.00
31 m3 beton cor (K-250)Rp1,258,727.82Bahan SNI 7394-2008 6.8384.0000kgPortland CementRp1,377.50Rp528,960.000.4943m3Pasir PasangRp150,000.00Rp74,142.860.7696m3batu PecahRp529,300.00Rp407,364.96215.0000ltrAirRp500.00Rp107,500.00Sub total : Rp1,117,967.82Upah1.6500OhPekerjaRp65,000.00Rp107,250.000.2750OhTukang batuRp86,000.00Rp23,650.000.0280OhKepala tukangRp115,000.00Rp3,220.000.0830OhMandorRp80,000.00Rp6,640.00Sub total : Rp140,760.00
41 m3 beton cor 1 Pc : 3Ps : 5 KrRp631,595.00Bahan SNI-03-2835-2002218.0000kgSemen PortlandRp1,377.50Rp300,295.000.5200m3Pasir betonRp150,000.00Rp78,000.000.8700m3Koral betonRp132,500.00Rp115,275.00Sub total : Rp493,570.00Upah1.6500OhPekerjaRp65,000.00Rp107,250.000.2500OhTukang batuRp86,000.00Rp21,500.000.0250OhKepala tukangRp115,000.00Rp2,875.000.0800OhMandorRp80,000.00Rp6,400.00Sub total : Rp138,025.00
5Pembesian 1 kg dengan besi polosRp18,217.00Bahan SNI 7394-2008 6.171.0500kgBesi polosRp15,900.00Rp16,695.000.0150kgKawat BetonRp23,500.00Rp352.50Sub total : Rp17,047.50Upah0.0070OhPekerjaRp65,000.00Rp455.000.0070OhTukang besiRp86,000.00Rp602.000.0007OhKepala tukangRp115,000.00Rp80.500.0004OhMandorRp80,000.00Rp32.00Sub total : Rp1,169.50
6Pembesian 1 kg dengan besi ulir Rp32,812.00Bahan SNI 7394-2008 6.171.0500kgBesi UlirRp29,800.00Rp31,290.00Rp18,217.000.0150kgKawat BetonRp23,500.00Rp352.50Rp32,812.00Sub total : Rp31,642.50Upah0.0070OhPekerjaRp65,000.00Rp455.000.0070OhTukang besiRp86,000.00Rp602.000.0007OhKepala tukangRp115,000.00Rp80.500.0004OhMandorRp80,000.00Rp32.00Sub total : Rp1,169.50
7Memasang 1 m2 bekisting untuk pondasiRp144,137.00Bahan SNI 7394-2008 6.200.0400m3Kayu kelas IIIRp3,982,100.00Rp159,284.000.3000kgPaku 5 cm - 10 cmRp18,100.00Rp5,430.000.1000ltrMinyak BekistingRp11,000.00Rp1,100.00Sub total : Rp82,907.00
Upah0.5200OhPekerjaRp65,000.00Rp33,800.000.2600OhTukang KayuRp86,000.00Rp22,360.000.0260OhKepala tukangRp115,000.00Rp2,990.000.0260OhMandorRp80,000.00Rp2,080.00Sub total : Rp61,230.00
8Memasang 1 m2 bekisting untuk SloofRp154,092.25Bahan SNI 7394-2008 6.210.0450m3Kayu kelas IIIRp3,982,100.00Rp179,194.500.3000kgPaku 5 cm - 10 cmRp18,100.00Rp5,430.000.1000ltrMinyak BekistingRp11,000.00Rp1,100.00Sub total : Rp92,862.25
Upah0.5200OhPekerjaRp65,000.00Rp33,800.000.2600OhTukang KayuRp86,000.00Rp22,360.000.0260OhKepala tukangRp115,000.00Rp2,990.000.0260OhMandorRp80,000.00Rp2,080.00Sub total : Rp61,230.00
9Memasang 1 m2 bekisting untuk KolomRp286,210.20Bahan SNI 7394-2008 6.220.0400m3Kayu kelas IIIRp3,982,100.00Rp159,284.000.4000kgPaku 5 cm - 10 cmRp18,100.00Rp7,240.000.2000ltrMinyak BekistingRp11,000.00Rp2,200.000.0150m3Balok Kayu Kelas IIRp4,460,100.00Rp66,901.500.3500lbrPlywood tebal 12 mmRp89,614.00Rp31,364.902.0000btgDolken kayu Galam, f (8-10), Panjang 4 mRp75,000.00Rp150,000.00Sub total : Rp208,495.20
Upah0.6600OhPekerjaRp65,000.00Rp42,900.000.3300OhTukang KayuRp86,000.00Rp28,380.000.0330OhKepala tukangRp115,000.00Rp3,795.000.0330OhMandorRp80,000.00Rp2,640.00Sub total : Rp77,715.00
10Memasang 1 m2 bekisting untuk LantaiRp436,210.20Bahan SNI 7394-2008 6.240.0400m3Kayu kelas IIIRp3,982,100.00Rp159,284.000.4000kgPaku 5 cm - 10 cmRp18,100.00Rp7,240.000.2000ltrMinyak BekistingRp11,000.00Rp2,200.000.0150m3Balok Kayu Kelas IIRp4,460,100.00Rp66,901.500.3500lbrPlywood tebal 9 mmRp89,614.00Rp31,364.906.0000btgDolken kayu Galam, f (8-10), Panjang 4 mRp75,000.00Rp450,000.00Sub total : Rp358,495.20
Upah0.6600OhPekerjaRp65,000.00Rp42,900.000.3300OhTukang KayuRp86,000.00Rp28,380.000.0330OhKepala tukangRp115,000.00Rp3,795.000.0330OhMandorRp80,000.00Rp2,640.00Sub total : Rp77,715.00
11Memasang 1 m2 bekisting untuk TanggaRp266,024.70Bahan SNI 7394-2008 6.260.0300m3Kayu kelas IIIRp3,982,100.00Rp119,463.000.4000kgPaku 5 cm - 10 cmRp18,100.00Rp7,240.000.1500ltrMinyak BekistingRp11,000.00Rp1,650.000.0150m3Balok Kayu Kelas IIRp4,460,100.00Rp66,901.500.3500lbrPlywood tebal 9 mmRp89,614.00Rp31,364.902.0000btgDolken kayu Galam, f (8-10), Panjang 4 mRp75,000.00Rp150,000.00Sub total : Rp188,309.70
Upah0.6600OhPekerjaRp65,000.00Rp42,900.000.3300OhTukang KayuRp86,000.00Rp28,380.000.0330OhKepala tukangRp115,000.00Rp3,795.000.0330OhMandorRp80,000.00Rp2,640.00Sub total : Rp77,715.00
12Memasang 1 m2 bekisting untuk Balok LantaiRp292,900.35Bahan SNI 7394-2008 6.230.0400m3Kayu kelas IIIRp3,982,100.00Rp159,284.000.4000kgPaku 5 cm - 10 cmRp18,100.00Rp7,240.000.2000ltrMinyak BekistingRp11,000.00Rp2,200.000.0180m3Balok Kayu Kelas IIRp4,460,100.00Rp80,281.800.3500lbrPlywood tebal 9 mmRp89,614.00Rp31,364.902.0000btg'Dolken kayu Galam, f (8-10), Panjang 4 mRp75,000.00Rp150,000.00Sub total : Rp215,185.35
Upah0.6600OhPekerjaRp65,000.00Rp42,900.000.3300OhTukang KayuRp86,000.00Rp28,380.000.0330OhKepala tukangRp115,000.00Rp3,795.000.0330OhMandorRp80,000.00Rp2,640.00Sub total : Rp77,715.00
13Memasang 1 m2 bekisting untuk Ring BalokRp292,900.35Bahan SNI 7394-2008 6.230.0400m3Kayu kelas IIIRp3,982,100.00Rp159,284.000.4000kgPaku 5 cm - 10 cmRp18,100.00Rp7,240.000.2000ltrMinyak BekistingRp11,000.00Rp2,200.000.0180m3Balok Kayu Kelas IIRp4,460,100.00Rp80,281.800.3500lbrPlywood tebal 9 mmRp89,614.00Rp31,364.902.0000btg'Dolken kayu Galam, f (8-10), Panjang 4 mRp75,000.00Rp150,000.00Sub total : Rp215,185.35
Upah0.6600OhPekerjaRp65,000.00Rp42,900.000.3300OhTukang KayuRp86,000.00Rp28,380.000.0330OhKepala tukangRp115,000.00Rp3,795.000.0330OhMandorRp80,000.00Rp2,640.00Sub total : Rp77,715.00
14Memasang 1 m2 bekisting untuk Balok LataiRp292,900.35Bahan SNI 7394-2008 6.230.0400m3Kayu kelas IIIRp3,982,100.00Rp159,284.000.4000kgPaku 5 cm - 10 cmRp18,100.00Rp7,240.000.2000ltrMinyak BekistingRp11,000.00Rp2,200.000.0180m3Balok Kayu Kelas IIRp4,460,100.00Rp80,281.800.3500lbrPlywood tebal 9 mmRp89,614.00Rp31,364.902.0000btg'Dolken kayu Galam, f (8-10), Panjang 4 mRp75,000.00Rp150,000.00Sub total : Rp215,185.35
Upah0.6600OhPekerjaRp65,000.00Rp42,900.000.3300OhTukang KayuRp86,000.00Rp28,380.000.0330OhKepala tukangRp115,000.00Rp3,795.000.0330OhMandorRp80,000.00Rp2,640.00Sub total : Rp77,715.00
15Memasang 1 m2 bekisting untuk Tombak LayarRp292,900.35Bahan SNI 7394-2008 6.230.0400m3Kayu kelas IIIRp3,982,100.00Rp159,284.000.4000kgPaku 5 cm - 10 cmRp18,100.00Rp7,240.000.2000ltrMinyak BekistingRp11,000.00Rp2,200.000.0180m3Balok Kayu Kelas IIRp4,460,100.00Rp80,281.800.3500lbrPlywood tebal 9 mmRp89,614.00Rp31,364.902.0000btg'Dolken kayu Galam, f (8-10), Panjang 4 mRp75,000.00Rp150,000.00Sub total : Rp215,185.35
Upah0.6600OhPekerjaRp65,000.00Rp42,900.000.3300OhTukang KayuRp86,000.00Rp28,380.000.0330OhKepala tukangRp115,000.00Rp3,795.000.0330OhMandorRp80,000.00Rp2,640.00Sub total : Rp77,715.00
16Memasang 1 m2 bekisting untuk Balok BordesRp292,900.35Bahan SNI 7394-2008 6.230.0400m3Kayu kelas IIIRp3,982,100.00Rp159,284.000.4000kgPaku 5 cm - 10 cmRp18,100.00Rp7,240.000.2000ltrMinyak BekistingRp11,000.00Rp2,200.000.0180m3Balok Kayu Kelas IIRp4,460,100.00Rp80,281.800.3500lbrPlywood tebal 9 mmRp89,614.00Rp31,364.902.0000btg'Dolken kayu Galam, f (8-10), Panjang 4 mRp75,000.00Rp150,000.00Sub total : Rp215,185.35
Upah0.6600OhPekerjaRp65,000.00Rp42,900.000.3300OhTukang KayuRp86,000.00Rp28,380.000.0330OhKepala tukangRp115,000.00Rp3,795.000.0330OhMandorRp80,000.00Rp2,640.00Sub total : Rp77,715.00
17Membuat 1 m3 beton cor pondasi tapak tipe P1 (180x150)Rp7,733,056.77Bahan SNI 7394-2008 Anl. Suplemen I1.0000m3Beton Cor K-250Rp1,258,727.82Rp1,258,727.82183.5620kgBesi Beton UlirRp32,812.00Rp6,023,036.343.1227m2CetakanRp144,137.00Rp450,096.611.0000lsMembongkar dan Menyiram BetonRp1,196.00Rp1,196.00Sub total : Rp7,733,056.77
18Membuat 1 m3 beton cor pondasi tapak tipe P2 (150x150)Rp4,711,232.09Bahan SNI 7394-2008 Anl. Suplemen Ia1.0000m3Beton Cor K-250Rp1,258,727.82Rp1,258,727.8289.4140kgBesi Beton UlirRp32,812.00Rp2,933,852.173.3000m2CetakanRp144,137.00Rp475,652.101.0000lsMembongkar dan Menyiram BetonRp43,000.00Rp43,000.00Sub total : Rp4,711,232.09
19Membuat 1 m3 beton cor pondasi tapak tipe P3 (120x120)Rp6,348,618.25Bahan SNI 7394-2008 Anl. Suplemen Ib1.0000m3Beton Cor K-250Rp1,258,727.82Rp1,258,727.8227.3885.499526133.8470kgBesi Beton UlirRp32,812.00Rp4,391,787.768.1826.994.5450m2CetakanRp144,137.00Rp655,102.673.9618.001.0000lsMembongkar dan Menyiram BetonRp43,000.00Rp43,000.000.080.20Sub total : Rp6,348,618.25130.689726Rp18,837,225.0420Membuat 1 m3 beton cor pondasi tapak tangga (90x90)Rp4,857,308.78Bahan SNI 7394-2008 Anl. Suplemen Ib164910735.098721.0000m3Beton Cor K-250Rp1,258,727.82Rp1,258,727.8223998910.7342497.4900kgBesi Beton UlirRp32,812.00Rp3,198,841.8817391479.545442.4750m2CetakanRp144,137.00Rp356,739.08255907.35041.0000lsMembongkar dan Menyiram BetonRp43,000.00Rp43,000.00206557032.7288Sub total : Rp4,857,308.78
21Membuat 1 m3 beton cor sloof tipe S1 (30x60)Rp7,155,931.35Bahan SNI 7394-2008 Anl. Suplemen II1.0000m3Beton Cor K-225Rp1,244,599.77Rp1,244,599.7788.4258kgBesi Beton UlirRp32,812.00Rp2,901,427.3594.7640kgBesi Beton PolosRp18,217.00Rp1,726,315.798.3300m2CetakanRp154,092.25Rp1,283,588.441.0000lsMembongkar dan Menyiram BetonRp43,000.00Rp43,000.00Sub total : Rp7,155,931.35Rp18,217.00Rp32,812.00
22Membuat 1 m3 beton cor sloof tipe S1.a (30x60)Rp6,938,969.17volpolulirhslBahan SNI 7394-2008 Anl. Suplemen IIas113.594.764088.4258Rp62,474,532.361.0000m3Beton Cor K-225Rp1,244,599.77Rp1,244,599.77s1a5.7695.009080.367025158418.3123280.3670kgBesi Beton UlirRp32,812.00Rp2,637,002.00s212.5127.200095.16006799490495.0090kgBesi Beton PolosRp18,217.00Rp1,730,778.95s31.193119.6200109.83206899029.6729328.3300m2CetakanRp154,092.25Rp1,283,588.44s41.584477.390013775435.989921.0000lsMembongkar dan Menyiram BetonRp43,000.00Rp43,000.00176302320.332772Sub total : Rp6,938,969.17112.45523Membuat 1 m3 beton cor sloof tipe S2 (25x40)Rp8,345,160.7147.98Bahan SNI 7394-2008 Anl. Suplemen IIb131.251.0000m3Beton Cor K-225Rp1,244,599.77Rp1,244,599.7718.0795.1600kgBesi Beton UlirRp32,812.00Rp3,122,389.9235.01127.2000kgBesi Beton PolosRp18,217.00Rp2,317,202.40344.75938310.5000m2CetakanRp154,092.25Rp1,617,968.63Rp53,124,749.041.0000lsMembongkar dan Menyiram BetonRp43,000.00Rp43,000.00Sub total : Rp8,345,160.71
24Membuat 1 m3 beton cor sloof tipe S3 (18x25)Rp9,403,943.84Bahan SNI 7394-2008 Anl. Suplemen IIc1.0000m3Beton Cor K-225Rp1,244,599.77Rp1,244,599.77109.8320kgBesi Beton UlirRp32,812.00Rp3,603,807.58119.6200kgBesi Beton PolosRp18,217.00Rp2,179,117.5415.1430m2CetakanRp154,092.25Rp2,333,418.941.0000lsMembongkar dan Menyiram BetonRp43,000.00Rp43,000.00Sub total : Rp9,403,943.84
26Membuat 1 m3 beton cor sloof tipe S4 (13x15)Rp13,389,806.22Bahan SNI 7394-2008 Anl. Suplemen IId1.0000m3Beton Cor K-225Rp1,244,599.77Rp1,244,599.77477.3900kgBesi Beton PolosRp18,217.00Rp8,696,613.6322.1010m2CetakanRp154,092.25Rp3,405,592.821.0000lsMembongkar dan Menyiram BetonRp43,000.00Rp43,000.00Sub total : Rp13,389,806.22
27Membuat 1 m3 beton cor kolom tipe K1 (40x60)Rp7,807,021.46Bahan SNI 7394-2008 Anl. Suplemen III1.0000m3Beton Cor K-250Rp1,258,727.82Rp1,258,727.8292.7756kgBesi Beton UlirRp32,812.00Rp3,044,152.9959.0740kgBesi Beton PolosRp18,217.00Rp1,076,151.068.3330m2CetakanRp286,210.20Rp2,384,989.601.0000lsMembongkar dan Menyiram BetonRp43,000.00Rp43,000.00Sub total : Rp7,807,021.46Rp18,217.00Rp32,812.0028Membuat 1 m3 beton cor kolom tipe K1.a (40x60)Rp8,241,892.02Bahan SNI 7394-2008 Anl. Suplemen IIIavolpolulirhsl1.0000m3Beton Cor K-250Rp1,258,727.82Rp1,258,727.82k113.4459.074092.775655376886.367488106.0290kgBesi Beton UlirRp32,812.00Rp3,479,023.55k1a9.659.0740106.029043729676.217659.0740kgBesi Beton PolosRp18,217.00Rp1,076,151.06k22.299288.030012062950.730498.3330m2CetakanRp286,210.20Rp2,384,989.60k32.468.5100102.296011050999.25281.0000lsMembongkar dan Menyiram BetonRp43,000.00Rp43,000.00122220512.568378Sub total : Rp8,241,892.02111.9955229Membuat 1 m3 beton cor kolom praktis tipe K2 (13x13)Rp15,349,161.5680.00Bahan SNI 7394-2008 Anl. Suplemen IIIb70.691.0000m3Beton Cor K-250Rp1,258,727.82Rp1,258,727.8228.00288.0300kgBesi Beton PolosRp18,217.00Rp5,247,042.51290.68277230.7480m2CetakanRp286,210.20Rp8,800,391.23Rp83,196,374.311.0000lsMembongkar dan Menyiram BetonRp43,000.00Rp43,000.00Sub total : Rp15,349,161.56
30Membuat 1 m3 beton cor kolom tipe K3 (30x40)Rp9,245,525.25Bahan SNI 7394-2008 Anl. Suplemen IIIc1.0000m3Beton Cor K-250Rp1,258,727.82Rp1,258,727.82102.2960kgBesi Beton UlirRp32,812.00Rp3,356,536.3568.5100kgBesi Beton PolosRp18,217.00Rp1,248,046.6711.6670m2CetakanRp286,210.20Rp3,339,214.401.0000lsMembongkar dan Menyiram BetonRp43,000.00Rp43,000.00Sub total : Rp9,245,525.25
31Membuat 1 m3 beton cor balok latai selasar tipe BL1 (13x13)Rp18,176,533.87Bahan SNI 7394-2008 Anl. Suplemen IV1.0000m3Beton Cor K-175Rp1,182,197.79Rp1,182,197.79560.6070kgBesi Beton PolosRp18,217.00Rp10,212,577.7223.0070m2CetakanRp292,900.35Rp6,738,758.351.0000lsMembongkar dan Menyiram BetonRp43,000.00Rp43,000.00Sub total : Rp18,176,533.871.3713950381.1641542.2620612039.23248632Membuat 1 m3 beton cor balok latai tipe BL2 (13x15)Rp16,802,108.7734562420.39664Bahan SNI 7394-2008 Anl. Suplemen IVa31.4275621.0000m3Beton Cor K-175Rp1,182,197.79Rp1,182,197.7949.924602500.2090kgBesi Beton PolosRp18,217.00Rp9,112,307.3581.35216422.0710m2CetakanRp292,900.35Rp6,464,603.6223828077.30885741.0000lsMembongkar dan Menyiram BetonRp43,000.00Rp43,000.00Sub total : Rp16,802,108.77
33Membuat 1 m3 beton cor balok lantai tipe B1 (25x40)Rp10,530,186.00Bahan SNI 7394-2008 Anl. Suplemen IVb1.0000m3Beton Cor K-250Rp1,258,727.82Rp1,258,727.82127.5860kgBesi Beton UlirRp32,812.00Rp4,186,351.83107.9570kgBesi Beton PolosRp18,217.00Rp1,966,652.6710.5000m2CetakanRp292,900.35Rp3,075,453.681.0000lsMembongkar dan Menyiram BetonRp43,000.00Rp43,000.00Sub total : Rp10,530,186.00
34Membuat 1 m3 beton cor balok lantai tipe B1.a (25x40)Rp10,089,323.96Bahan SNI 7394-2008 Anl. Suplemen IVcRp18,217.00Rp32,812.001.0000m3Beton Cor K-250Rp1,258,727.82Rp1,258,727.82114.1500kgBesi Beton UlirRp32,812.00Rp3,745,489.80volpolulirhsl107.9570kgBesi Beton PolosRp18,217.00Rp1,966,652.67b15.9107.9570127.586036302726.555910.5000m2CetakanRp292,900.35Rp3,075,453.68b1a3.2107.9570114.150018278855.90081.0000lsMembongkar dan Menyiram BetonRp43,000.00Rp43,000.00b1b3.4120.417080.190016404424.6146Sub total : Rp10,089,323.96b23.15160.332097.119019238425.5168b39.7277.0882107.327047880032.44024835Membuat 1 m3 beton cor balok lantai tipe B1.b (25x40)Rp9,202,012.26b3a7.0277.1211148.214044002152.183834Bahan SNI 7394-2008 Anl. Suplemen IVdb41.92116.133083.00689291290.8465921.0000m3Beton Cor K-250Rp1,258,727.82Rp1,258,727.82191397908.05877480.1900kgBesi Beton UlirRp32,812.00Rp2,631,194.2861.95120.4170kgBesi Beton PolosRp18,217.00Rp2,193,636.498.3210.5000m2CetakanRp292,900.35Rp3,075,453.688.841.0000lsMembongkar dan Menyiram BetonRp43,000.00Rp43,000.0030.46Sub total : Rp9,202,012.2681.0058.5036Membuat 1 m3 beton cor balok lantai tipe B2 (25x60)Rp10,241,510.8822.40Bahan SNI 7394-2008 Anl. Suplemen IVe271.465561.0000m3Beton Cor K-250Rp1,258,727.82Rp1,258,727.82Rp79,512,357.5497.1190kgBesi Beton UlirRp32,812.00Rp3,186,668.63160.3320kgBesi Beton PolosRp18,217.00Rp2,920,768.049.6700m2CetakanRp292,900.35Rp2,832,346.381.0000lsMembongkar dan Menyiram BetonRp43,000.00Rp43,000.00Sub total : Rp10,241,510.88
37Membuat 1 m3 beton cor balok lantai tipe B3 (30x60)Rp8,668,395.70Bahan SNI 7394-2008 Anl. Suplemen IVf1.0000m3Beton Cor K-250Rp1,258,727.82Rp1,258,727.82107.3270kgBesi Beton UlirRp32,812.00Rp3,521,613.5277.0882kgBesi Beton PolosRp18,217.00Rp1,404,315.748.3330m2CetakanRp292,900.35Rp2,440,738.621.0000lsMembongkar dan Menyiram BetonRp43,000.00Rp43,000.00Sub total : Rp8,668,395.70
38Membuat 1 m3 beton cor balok lantai tipe B3.a (30x60)Rp10,010,579.28Bahan SNI 7394-2008 Anl. Suplemen IVg1.0000m3Beton Cor K-250Rp1,258,727.82Rp1,258,727.82148.2140kgBesi Beton UlirRp32,812.00Rp4,863,197.7777.1211kgBesi Beton PolosRp18,217.00Rp1,404,915.088.3330m2CetakanRp292,900.35Rp2,440,738.621.0000lsMembongkar dan Menyiram BetonRp43,000.00Rp43,000.00Sub total : Rp10,010,579.28
39Membuat 1 m3 beton cor balok lantai tipe B4 (20x60)Rp9,558,210.19Bahan SNI 7394-2008 Anl. Suplemen IVh1.0000m3Beton Cor K-250Rp1,258,727.82Rp1,258,727.8283.0068kgBesi Beton UlirRp32,812.00Rp2,723,619.12116.1330kgBesi Beton PolosRp18,217.00Rp2,115,594.8611.6670m2CetakanRp292,900.35Rp3,417,268.381.0000lsMembongkar dan Menyiram BetonRp43,000.00Rp43,000.00Sub total : Rp9,558,210.19
40Membuat 1 m3 beton cor ring balok tipe RB1 (25x40)Rp9,138,873.38Bahan SNI 7394-2008 Anl. Suplemen V1.0000m3Beton Cor K-250Rp1,258,727.82Rp1,258,727.8272.9270kgBesi Beton UlirRp32,812.00Rp2,392,880.72130.0330kgBesi Beton PolosRp18,217.00Rp2,368,811.1610.5000m2CetakanRp292,900.35Rp3,075,453.681.0000lsMembongkar dan Menyiram BetonRp43,000.00Rp43,000.00Sub total : Rp9,138,873.38besibekistg10.3Rp27,015,492.92Rp31,677,172.8541Membuat 1 m3 beton cor ring balok tipe RB2 (25x60)Rp8,325,929.133.15Rp13,207,110.94Rp8,919,123.20Bahan SNI 7394-2008 Anl. Suplemen Va16.02Rp75,517,355.29Rp39,100,632.641.0000m3Beton Cor K-250Rp1,258,727.82Rp1,258,727.823.36Rp13,419,336.42Rp11,482,021.7786.4880kgBesi Beton UlirRp32,812.00Rp2,837,844.263.402Rp11,970,264.27Rp13,926,343.1474.3750kgBesi Beton PolosRp18,217.00Rp1,354,889.381.716Rp13,744,430.08Rp10,221,721.949.6670m2CetakanRp292,900.35Rp2,831,467.68Rp154,873,989.92Rp115,327,015.541.0000lsMembongkar dan Menyiram BetonRp43,000.00Rp43,000.00Sub total : Rp8,325,929.13
42Membuat 1 m3 beton cor ring balok tipe RB3 (30x60)Rp8,456,408.71Bahan SNI 7394-2008 Anl. Suplemen Vb1.0000m3Beton Cor K-250Rp1,258,727.82Rp1,258,727.82103.9500kgBesi Beton UlirRp32,812.00Rp3,410,807.4071.5340kgBesi Beton PolosRp18,217.00Rp1,303,134.888.3330m2CetakanRp292,900.35Rp2,440,738.621.0000lsMembongkar dan Menyiram BetonRp43,000.00Rp43,000.00Sub total : Rp8,456,408.71
43Membuat 1 m3 beton cor ring balok tipe RB4 (20x60)Rp9,372,738.94Bahan SNI 7394-2008 Anl. Suplemen Vc1.0000m3Beton Cor K-250Rp1,258,727.82Rp1,258,727.8282.0040kgBesi Beton UlirRp32,812.00Rp2,690,715.25107.7580kgBesi Beton PolosRp18,217.00Rp1,963,027.4911.6670m2CetakanRp292,900.35Rp3,417,268.381.0000lsMembongkar dan Menyiram BetonRp43,000.00Rp43,000.00Sub total : Rp9,372,738.94
44Membuat 1 m3 beton cor ring balok tipe RB5 (18x35)Rp8,913,899.31Bahan SNI 7394-2008 Anl. Suplemen Vd1.0000m3Beton Cor K-250Rp1,258,727.82Rp1,258,727.8296.9140kgBesi Beton UlirRp32,812.00Rp3,179,942.1718.5900kgBesi Beton PolosRp18,217.00Rp338,654.0313.9760m2CetakanRp292,900.35Rp4,093,575.291.0000lsMembongkar dan Menyiram BetonRp43,000.00Rp43,000.00Sub total : Rp8,913,899.31
45Membuat 1 m3 beton cor ring balok tipe RB.a (13x20)Rp17,808,304.66Bahan SNI 7394-2008 Anl. Suplemen Ve1.0000m3Beton Cor K-250Rp1,258,727.82Rp1,258,727.82233.7840kgBesi Beton UlirRp32,812.00Rp7,670,920.61158.0360kgBesi Beton PolosRp18,217.00Rp2,878,941.8120.3370m2CetakanRp292,900.35Rp5,956,714.421.0000lsMembongkar dan Menyiram BetonRp43,000.00Rp43,000.00Sub total : Rp17,808,304.66
46Membuat 1 m3 beton bertulang plat dagRp4,912,132.61Bahan SNI 7394-2008 Anl. Suplemen VI1.0000m3Beton Cor K-250Rp1,258,727.82Rp1,258,727.82137.1110kgBesi Beton PolosRp18,217.00Rp2,497,751.0915243355.6763bekisting3.1730m2CetakanRp350,663.00Rp1,112,653.7034219189.8919besi1.0000lsMembongkar dan Menyiram BetonRp43,000.00Rp43,000.00Sub total : Rp4,912,132.61
47Membuat 1 m3 beton bertulang balok bordes (25x40)Rp137,609,929.13Bahan SNI 7394-2008 Anl. Suplemen VII1.0000m3Beton Cor K-250Rp1,258,727.82Rp1,258,727.82103.4840kgBesi Beton UlirRp1,258,727.82Rp130,258,189.74129.2790kgBesi Beton PolosRp18,217.00Rp2,355,075.5410.5370m2CetakanRp350,663.00Rp3,694,936.031.0000lsMembongkar dan Menyiram BetonRp43,000.00Rp43,000.00Sub total : Rp137,609,929.13
48Membuat 1 m3 beton cor tombak layar tipe TL (13x15)Rp23,292,946.74Bahan SNI 7394-2008 Anl. Suplemen Ve1.0000m3Beton Cor K-250Rp1,258,727.82Rp1,258,727.82211.3500kgBesi Beton UlirRp32,812.00Rp6,934,816.204627058.88038366.3710kgBesi Beton PolosRp18,217.00Rp6,674,180.512849955.55354228.6180m2CetakanRp292,900.35Rp8,382,222.221.0000lsMembongkar dan Menyiram BetonRp43,000.00Rp43,000.00Sub total : Rp23,292,946.74
49Membuat 1 m3 plat lantai beton bertulangRp3,900,565.00Bahan SNI 7394:2008-6.32157.5000kgBesi beton polosRp15,900.00Rp2,504,250.002.2500kgKawat betonRp23,500.00Rp52,875.00336.0000kgSemen portlandRp1,377.50Rp462,840.000.5400m3Pasir betonRp150,000.00Rp81,000.000.8100m3KerikilRp150,000.00Rp121,500.00Sub total : Rp3,222,465.00
Upah5.3000OhPekerjaRp86,000.00Rp455,800.000.2750OhTukang batuRp65,000.00Rp17,875.001.3000OhTukang kayuRp65,000.00Rp84,500.001.0500OhTukang besiRp65,000.00Rp68,250.000.2650OhKepala TukangRp115,000.00Rp30,475.000.2650OhMandorRp80,000.00Rp21,200.00Sub total : Rp678,100.00
PEKERJAAN TANGGA
NoUraian & Indeks KeofisienHarga SatuanJumlah Harga
1Plat TanggaRp778,924.53Bahan SNI 7394:2008-6.8692.0000KgPasir BetonRp107.14Rp74,142.961,039.0000KgKerikil (Maximum 30 mm)Rp107.14Rp111,321.58384.0000KgSemen PortlandRp1,377.50Rp528,960.00215.0000LiterAirRp100.00Rp21,500.001.0000lsMembongkar dan Menyiram BetonRp43,000.00Rp43,000.00Sub total : Rp778,924.53Upah1.6500OhPekerjaRp86,000.00Rp141,900.000.2750OhTukangRp65,000.00Rp17,875.000.0280OhKepala TukangRp115,000.00Rp3,220.000.0830OhMandorRp80,000.00Rp6,640.00Sub total : Rp169,635.000.22
2Anak TanggaRp778,924.53Bahan SNI 7394:2008-6.8692.0000KgPasir BetonRp107.14Rp74,142.961,039.0000KgKerikil (Maximum 30 mm)Rp107.14Rp111,321.58384.0000KgSemen PortlandRp1,377.50Rp528,960.00215.0000LiterAirRp100.00Rp21,500.001.0000lsMembongkar dan Menyiram BetonRp43,000.00Rp43,000.00Sub total : Rp778,924.53
Upah1.6500OhPekerjaRp86,000.00Rp141,900.000.2750OhTukangRp65,000.00Rp17,875.000.0280OhKepala TukangRp115,000.00Rp3,220.000.0830OhMandorRp80,000.00Rp6,640.00Sub total : Rp169,635.00
3Plat BordesRp778,924.53Bahan SNI 7394:2008-6.8692.0000KgPasir BetonRp107.14Rp74,142.96107.14285714291,039.0000KgKerikil (Maximum 30 mm)Rp107.14Rp111,321.58107.1428571429384.0000KgSemen PortlandRp1,377.50Rp528,960.001377.5215.0000LiterAirRp100.00Rp21,500.001001.0000lsMembongkar dan Menyiram BetonRp43,000.00Rp43,000.00Sub total : Rp778,924.53Upah1.6500OhPekerjaRp86,000.00Rp141,900.000.2750OhTukangRp65,000.00Rp17,875.000.0280OhKepala TukangRp115,000.00Rp3,220.000.0830OhMandorRp80,000.00Rp6,640.00Sub total : Rp169,635.00
NoUraian & Indeks KeofisienHarga SatuanJumlah Harga
PEKERJAAN PASANGAN BATA
11 m2 Pasangan bata 1 Pc : 4 PPRp93,979.69Bahan SNI 6897 2008 6.970.0000BhBatu Bata MerahRp630.00Rp44,100.000.2880KgSemen portlandRp1,283.66Rp369.69 0.0430m3Pasir pasangRp150,000.00Rp6,450.00Sub total : Rp50,919.69Upah0.0100OhPekerjaRp86,000.00Rp860.000.1000OhTukang batuRp65,000.00Rp6,500.000.3000OhKepala tukangRp115,000.00Rp34,500.000.0150OhMandorRp80,000.00Rp1,200.00Sub total : Rp43,060.00
21 m2 Pasangan bata 1 Pc : 2 PP (Tasram)Rp93,468.45Bahan SNI 6897 2008 6.770.0000BhBatu Bata MerahRp630.00Rp44,100.000.4740KgSemen portlandRp1,283.66Rp608.45 0.0380m3Pasir pasangRp150,000.00Rp5,700.00Sub total : Rp50,408.45Upah0.0100OhPekerjaRp86,000.00Rp860.000.1000OhTukang batuRp65,000.00Rp6,500.000.3000OhKepala tukangRp115,000.00Rp34,500.000.0150OhMandorRp80,000.00Rp1,200.00Sub total : Rp43,060.00
PEKERJAAN PLESTERAN
11 m2 Plesteran 1 Pc : 2 PP Tebal 20 mm (Tasram)Rp55,947.73Bahan SNI 2837 2008 6.130.3410KgSemen portlandRp1,283.66Rp437.73 0.0270m3Pasir pasangRp150,000.00Rp4,050.00Sub total : Rp4,487.73Upah0.4000OhPekerjaRp86,000.00Rp34,400.000.2000OhTukang batuRp65,000.00Rp13,000.000.0200OhKepala tukangRp115,000.00Rp2,300.000.0220OhMandorRp80,000.00Rp1,760.00Sub total : Rp51,460.00
21 m2 Plesteran 1 Pc : 4 PP Tebal 20 mmRp56,527.00Bahan SNI 2837 2008 6.150.2080KgSemen portlandRp1,283.66Rp267.00 0.0320m3Pasir pasangRp150,000.00Rp4,800.00Sub total : Rp5,067.00Upah0.4000OhPekerjaRp86,000.00Rp34,400.000.2000OhTukang batuRp65,000.00Rp13,000.000.0200OhKepala tukangRp115,000.00Rp2,300.000.0220OhMandorRp80,000.00Rp1,760.00Sub total : Rp51,460.00
PEKERJAAN LANTAI
11 m2 Pasang lantai keramik 40 x 40 cmRp183,347.05Bahan SNI.7395-LT-2008-6.46.2500bhUbin keramik 40x 40 cmRp12,000.00Rp75,000.00 11.3800KgSemen portlandRp1,283.66Rp14,608.05 0.0420m3Pasir pasangRp150,000.00Rp6,300.001.5000KgSemen PutihRp3,296.00Rp4,944.00Sub TotalRp100,852.05Upah0.6200OhPekerjaRp86,000.00Rp53,320.000.3500OhTukang batuRp65,000.00Rp22,750.000.0350OhKepala tukangRp115,000.00Rp4,025.000.0300OhMandorRp80,000.00Rp2,400.00 Sub TotalRp82,495.00
21 m2 Pasang lantai keramik 25 x 25 cmRp166,340.48Bahan SNI 7395 2008 6.3516.0000bhUbin keramik 25 x 25 cmRp2,480.00Rp39,680.00 10.0000KgSemen portlandRp1,283.66Rp12,836.60 0.0450m3Pasir pasangRp150,000.00Rp6,750.000.0300KgSemen PutihRp3,296.00Rp98.88Sub TotalRp59,365.48Upah0.9000OhPekerjaRp86,000.00Rp77,400.000.3500OhTukangRp65,000.00Rp22,750.000.0350OhKepala TukangRp115,000.00Rp4,025.000.0350OhMandorRp80,000.00Rp2,800.00 Sub TotalRp106,975.00
PEKERJAAN PENUTUP PLAFOND
11 m2 Pasang plafond Gypsumboard (1200 x 2400 x 9 mm)Rp53,040.00Bahan SNI 2839-2002.6.70.3640LbrGypsum board t=9 mmRp105,000.00Rp38,220.00 0.1100KgPaku SkrupRp12,000.00Rp1,320.00Sub TotalRp39,540.00Upah0.1000OhPekerjaRp86,000.00Rp8,600.000.0050OhTukangRp65,000.00Rp325.000.0050OhKepala TukangRp115,000.00Rp575.000.0500OhMandorRp80,000.00Rp4,000.00 Sub TotalRp13,500.00
21 m' List Plafond gypsumRp22,695.00Bahan SNI 2839-2002.6.81.0500m'List gypsum Profil Rp10,000.00Rp10,500.00 0.1500KgDempul GypsumRp10,000.00Rp1,500.00Sub TotalRp12,000.00Upah0.0600OhPekerjaRp86,000.00Rp5,160.000.0060OhTukangRp65,000.00Rp390.000.0030OhKepala TukangRp115,000.00Rp345.000.0600OhMandorRp80,000.00Rp4,800.00 Sub TotalRp10,695.00
PEKERJAAN SANITASI AIR
1Memasang Kloset Duduk/buahRp1,747,365.00Bahan SNI T15-2002.6.11.0000BhKloset duduk monoblockRp1,300,000.00Rp1,300,000.00 6.0000%Perlengkapan klosetRp78,000.00Sub TotalRp1,378,000.00Upah3.3000OhPekerjaRp86,000.00Rp283,800.001.1000OhTukangRp65,000.00Rp71,500.000.0110OhKepala TukangRp115,000.00Rp1,265.000.1600OhMandorRp80,000.00Rp12,800.00 Sub TotalRp369,365.00
2Memasang kran air double/buahRp119,915.00Bahan SNI T15-2002.6.351.0000BhKran air double dia.3/4" or 1/2"Rp110,000.00Rp110,000.00 0.0250BhSeal tapeRp6,000.00Rp150.00Sub TotalRp110,150.00Upah0.1000OhPekerjaRp86,000.00Rp8,600.000.0100OhTukangRp65,000.00Rp650.000.0010OhKepala TukangRp115,000.00Rp115.000.0050OhMandorRp80,000.00Rp400.00 Sub TotalRp9,765.00
3Memasang 1 m3 pipa PVC type AW diameter 1/2"Rp76,340.00Bahan SNI T15-2002.6.251.2000mPipa PVC type AW diameter 1/2"Rp44,200.00Rp53,040.00 35.0000%PerlengkapanRp15,470.00Sub TotalRp68,510.00Upah0.0360OhPekerjaRp86,000.00Rp3,096.000.0600OhTukangRp65,000.00Rp3,900.000.0060OhKepala TukangRp115,000.00Rp690.000.0018OhMandorRp80,000.00Rp144.00 Sub TotalRp7,830.00
4Memasang 1 m3 pipa PVC type AW diameter 3/4"Rp64,250.00Bahan SNI T15-2002.6.261.2000mPipa PVC type AW diameter 3/4"Rp36,400.00Rp43,680.00 35.0000%PerlengkapanRp12,740.00Sub TotalRp56,420.00Upah0.0360OhPekerjaRp86,000.00Rp3,096.000.0600OhTukangRp65,000.00Rp3,900.000.0060OhKepala TukangRp115,000.00Rp690.000.0018OhMandorRp80,000.00Rp144.00Sub TotalRp7,830.00
5Instalasi Air Bersih Sampai Ke titikRp1,583,417.40Bahan SNI T15-2002.6.131.6000bhPipa TanahRp952,300.00Rp1,523,680.00 0.8700kgPCRp55,100.00Rp47,937.000.0140m3Pasir pasangRp150,000.00Rp2,100.000.0140m3Pasir urugRp133,600.00Rp1,870.40Sub TotalRp1,575,587.40Upah0.0360OhPekerjaRp86,000.00Rp3,096.000.0600OhTukangRp65,000.00Rp3,900.000.0060OhKepala TukangRp115,000.00Rp690.000.0018OhMandorRp80,000.00Rp144.00Sub TotalRp7,830.00
6Instalasi Air Kotor Sampai Ke titikRp1,583,417.40Bahan SNI T15-2002.6.131.6000bhPipa TanahRp952,300.00Rp1,523,680.00 0.8700kgPCRp55,100.00Rp47,937.000.0140m3Pasir pasangRp150,000.00Rp2,100.000.0140m3Pasir urugRp133,600.00Rp1,870.40Sub TotalRp1,575,587.40Upah0.0360OhPekerjaRp86,000.00Rp3,096.000.0600OhTukangRp65,000.00Rp3,900.000.0060OhKepala TukangRp115,000.00Rp690.000.0018OhMandorRp80,000.00Rp144.00Sub TotalRp7,830.00
7Pemasangan Washtafel TOTO 1237 CF + CerminRp2,893,000.00Bahan SNI T15-2002.6.51.0000BhWashtafel TOTO 1237 CFRp1,500,000.00Rp1,500,000.00 12.0000%PerlengkapanRp180,000.006.0000kgSemen abu-abuRp164,800.00Rp988,800.000.0100m3Pasir pasangRp150,000.00Rp1,500.00Sub TotalRp2,670,300.00UpahAn. SNI 6.35.21.2000OhPekerjaRp86,000.00Rp103,200.001.4500OhTukangRp65,000.00Rp94,250.000.1500OhKepala TukangRp115,000.00Rp17,250.000.1000OhMandorRp80,000.00Rp8,000.00Sub TotalRp222,700.00
8Pemasangan UrinoirRp1,892,650.00Bahan SNI T15-2002.6.11.0000BhUrinoirRp1,194,400.00Rp1,194,400.00 30.0000%PerlengkapanRp358,320.006.0000kgPCRp55,100.00Rp330,600.000.0100m3Pasir pasangRp150,000.00Rp1,500.00Sub TotalRp1,884,820.00UpahAn. SNI 6.35.20.0360OhPekerjaRp86,000.00Rp3,096.000.0600OhTukangRp65,000.00Rp3,900.000.0060OhKepala TukangRp115,000.00Rp690.000.0018OhMandorRp80,000.00Rp144.00Sub TotalRp7,830.00
9Memasang 1 m3 pipa PVC type AW diameter 2"Rp58,245.00Bahan SNI T15-2002.6.291.2000m'Pipa PVC type AW diameter 2"Rp30,000.00Rp36,000.00 35.0000%PerlengkapanRp10,500.00Sub TotalRp46,500.00Upah0.0540OhPekerjaRp86,000.00Rp4,644.000.0900OhTukangRp65,000.00Rp5,850.000.0090OhKepala TukangRp115,000.00Rp1,035.000.0027OhMandorRp80,000.00Rp216.00 Sub TotalRp11,745.00
10Memasang 1 m3 pipa PVC type AW diameter 4"Rp132,344.00Bahan SNI T15-2002.6.321.2000m'Pipa PVC type AW diameter 4"Rp65,000.00Rp78,000.00 35.0000%PerlengkapanRp22,750.00Sub TotalRp100,750.00Upah0.0810OhPekerjaRp86,000.00Rp6,966.000.1350OhTukangRp65,000.00Rp8,775.000.1350OhKepala TukangRp115,000.00Rp15,525.000.0041OhMandorRp80,000.00Rp328.00 Sub TotalRp31,594.00
11Memasang 1 buah Floor drainRp29,350.00Bahan SNI T15-2002.6.361.0000BhFloor DrainRp21,700.00Rp21,700.00Sub TotalRp21,700.00UpahOhPekerjaRp86,000.000.00.1000OhTukangRp65,000.00Rp6,500.000.0100OhKepala TukangRp115,000.00Rp1,150.00OhMandorRp80,000.000.0 Sub TotalRp7,650.00
PEKERJAAN PENGADAAN DAN PEMASANGAN KUSEN, PINTU, JENDELA DAN VENTILASI
1Membuat dan memasang 1 m3 Kusen pintu dan jendela kayu kelas I Rp8,762,195.00Bahan SNI 3434 2008 6.11.1000m3Kayu Kelas IRp5,893,700.00Rp6,483,070.001.2500kgPaku KayuRp18,100.00Rp22,625.001.0000kgLem KayuRp20,000.00Rp20,000.00Sub TotalRp6,525,695.00Upah7.0000OhPekerjaRp86,000.00Rp602,000.00SNI 3434 2008 6.121.0000OhTukangRp65,000.00Rp1,365,000.00SNI 3434 2008 6.52.1000OhKepala TukangRp115,000.00Rp241,500.000.3500OhMandorRp80,000.00Rp28,000.00 Sub TotalRp2,236,500.00
2Membuat dan memasang 1 m2 daun pintu kayu dan jendela kayu kelas I Rp596,998.00Bahan SNI 3434 2008 6.50.0400m3Kayu Kelas IRp5,893,700.00Rp235,748.000.5000kgLem KayuRp20,000.00Rp10,000.00Sub TotalRp245,748.00Upah1.0000OhPekerjaRp86,000.00Rp86,000.000.3000OhTukangRp65,000.00Rp19,500.000.0500OhKepala TukangRp115,000.00Rp5,750.003.0000OhMandorRp80,000.00Rp240,000.00 Sub TotalRp351,250.00
3Pasang kunci tanam biasa 2 x putarRp118,783.59Bahan SNI 2000-T-301.0000BhKunci Tanam BiasaRp300,000.00Rp76,500.00Sub TotalRp76,500.00UpahOhPekerjaRp86,000.00Rp2,732.750.5000OhTukang KayuRp65,000.00Rp35,035.200.0500OhKepala Tukang KayuRp115,000.00Rp4,048.51OhMandorRp80,000.00Rp467.14 Sub TotalRp42,283.59
4Pasang pegangan pintu/handle pintuRp168,550.00Bahan SNI 2000-T-301.0000BhHandle pintuRp157,500.00Rp157,500.00Sub TotalRp157,500.00UpahOhPekerjaRp86,000.000.00.1000OhTukang KayuRp65,000.00Rp6,500.000.0100OhKepala Tukang KayuRp115,000.00Rp1,150.00OhMandorRp80,000.000.0 Sub TotalRp11,050.00
5Pemasangan Hak/Kait Angin JendelaRp26,750.00Bahan SNI 2000-T-301.0000BhHak AnginRp15,700.00Rp15,700.00Sub TotalRp15,700.00UpahOhPekerjaRp86,000.000.00.1000OhTukang KayuRp65,000.00Rp6,500.000.0100OhKepala Tukang KayuRp115,000.00Rp1,150.00OhMandorRp80,000.000.0 Sub TotalRp11,050.00
6Pasang grendel pintu dan JendelaRp24,650.00Bahan SNI 2000-T-301.0000BhGrendelRp13,600.00Rp13,600.00Sub TotalRp13,600.00UpahOhPekerjaRp86,000.000.00.1000OhTukang KayuRp65,000.00Rp6,500.000.0100OhKepala Tukang KayuRp115,000.00Rp1,150.00OhMandorRp80,000.000.0 Sub TotalRp11,050.00
7 Pemasangan 1 m2 kaca T = 5 mmRp150,860.00Bahan SNI 2000-T-301.1000m2Kaca T = 5 mmRp127,100.00Rp139,810.00Sub TotalRp139,810.00Upah0.1600OhPekerjaRp86,000.00Rp13,760.000.1600OhTukang KayuRp65,000.00Rp10,400.000.0160OhKepala Tukang KayuRp115,000.00Rp1,840.000.0080OhMandorRp80,000.00Rp640.00 Sub TotalRp11,050.00
8Pemasangan Engsel Pintu Rp42,550.00Bahan 1.0000bhEngsel PintuRp31,500.00Rp31,500.00Sub TotalRp31,500.00UpahOhPekerjaRp86,000.000.00.1250OhTukang KayuRp65,000.00Rp8,125.000.0130OhKepala kayuRp115,000.00Rp1,495.00OhMandorRp80,000.000.0 Sub TotalRp11,050.00
9Pemasangan Engsel JendelaRp34,750.00Bahan 1.0000bhEngsel JendelaRp23,700.00Rp23,700.00Sub TotalRp23,700.00UpahOhPekerjaRp86,000.000.00.1250OhTukang KayuRp65,000.00Rp8,125.000.0130OhKepala kayuRp115,000.00Rp1,495.00OhMandorRp80,000.000.0 Sub TotalRp11,050.00
10Memasang Glass BlockRp181,837.15Bahan An. SNI 2002-61.0000setGlass blockRp170,000.00Rp170,000.000.1000bhSealantRp7,871.50Rp787.15Sub TotalRp170,787.15Upah0.0250OhPekerjaRp86,000.00Rp2,150.000.2500OhTukang BatuRp65,000.00Rp16,250.000.0250OhKepala BatuRp115,000.00Rp2,875.000.0500OhMandorRp80,000.00Rp4,000.00 Sub TotalRp11,050.00
PEKERJAAN PENGECATAN
1Pengecatan 1 m2 dinding InteriorRp48,645.00Bahan SNI 2008 Anl. Cat.I0.2000kgPlamur TembokRp12,000.00Rp2,400.000.5000lbrKertas AmplasRp2,300.00Rp1,150.00Anl. Cat.10.1000KgCat Dasar TembokRp36,700.00Rp3,670.00Anl. Cat.20.2000kgCat Tembok Vynil Acrylic EmulsionRp20,000.00Rp4,000.000.0150Bh Kuas RodaRp20,000.00Rp300.00Sub TotalRp11,520.00Upah0.2000OhPekerjaRp86,000.00Rp17,200.000.2500OhTukang CatRp65,000.00Rp16,250.000.0250OhKepala Tukang CatRp115,000.00Rp2,875.000.0100OhMandorRp80,000.00Rp800.00 Sub TotalRp37,125.00
2Pengecatan 1 m2 dinding ExteriorRp43,535.00Bahan SNI 2008 Anl. Cat.II0.1250kgCat Dasar ACI AlkaliRp15,000.00Rp1,875.000.5000lbrKertas AmplasRp2,300.00Rp1,150.000.2000KgCat Tembok ICI WheathershieldRp20,000.00Rp4,000.000.0150Bh Kuas RodaRp20,000.00Rp300.00Sub TotalRp7,325.00Upah0.1600OhPekerjaRp86,000.00Rp13,760.000.2800OhTukang CatRp65,000.00Rp18,200.000.0300OhKepala Tukang CatRp115,000.00Rp3,450.000.0100OhMandorRp80,000.00Rp800.00 Sub TotalRp36,210.00
3Pengecatan 1 m2 kayuRp43,535.00Bahan SNI 2008 Anl. Cat.III0.1250kgCat Dasar ACI AlkaliRp15,000.00Rp1,875.000.5000lbrKertas AmplasRp2,300.00Rp1,150.000.2000KgCat Tembok ICI WheathershieldRp20,000.00Rp4,000.000.0150Bh Kuas RodaRp20,000.00Rp300.00Sub TotalRp7,325.00Upah0.1600OhPekerjaRp86,000.00Rp13,760.000.2800OhTukang CatRp65,000.00Rp18,200.000.0300OhKepala Tukang CatRp115,000.00Rp3,450.000.0100OhMandorRp80,000.00Rp800.00 Sub TotalRp36,210.00
4Pengecatan 1 m2 Plafond dan List PlafondRp19,954.50Bahan SNI 2008 Anl. Cat.I0.5000lbrKertas AmplasRp2,300.00Rp1,150.000.1000KgCat DasarRp36,700.00Rp3,670.000.2000kgCat Tembok Vynil Acrylic EmulsionRp20,000.00Rp4,000.000.0150Bh Kuas RodaRp20,000.00Rp300.00Sub TotalRp9,120.00Upah0.0200OhPekerjaRp86,000.00Rp1,720.000.1260OhTukang CatRp65,000.00Rp8,190.000.0063OhKepala Tukang CatRp115,000.00Rp724.500.0025OhMandorRp80,000.00Rp200.00 Sub TotalRp10,834.50
PEKERJAAN ATAP
1Pemasangan 1 m2 Penutup AtapRp235,120.00Bahan SNI 3434:2008-6.150.5560lbrSeng Genteng MetalRp70,000.00Rp38,920.009.0000kgPaku Atap Seng Genteng MetalRp18,700.00Rp168,300.00Sub TotalRp207,220.00Upah0.1000OhPekerjaRp86,000.00Rp8,600.000.2000OhTukang KayuRp65,000.00Rp13,000.000.0200OhKepala Tukang KayuRp115,000.00Rp2,300.000.0500OhMandorRp80,000.00Rp4,000.00 Sub TotalRp27,900.00
2Pemasangan 1 m2 Rabung AtapRp111,950.00Bahan SNI 3434:2008-6-391.1000lbrRabung Atap Seng Genteng MetalRp70,000.00Rp77,000.000.0500kgPaku Atap Seng Genteng MetalRp18,700.00Rp935.00Sub TotalRp77,935.00Upah0.2500OhPekerjaRp86,000.00Rp21,500.000.1500OhTukang KayuRp65,000.00Rp9,750.000.0150OhKepala Tukang KayuRp115,000.00Rp1,725.000.0130OhMandorRp80,000.00Rp1,040.00Rp34,015.00
3Pemasangan 1 m' Papan Lisplank 3/30Rp74,266.10Bahan SNI 3434:2008-6.220.0110m3Kayu kamper, meranti.Rp4,460,100.00Rp49,061.100.0500KgPaku biasa 2" - 5"Rp18,100.00Rp905.00Sub TotalRp49,966.10UpahAn. SNI 6.50.20.1000OhPekerjaRp86,000.00Rp8,600.000.2000OhTukang kayuRp65,000.00Rp13,000.000.0200OhKepala tukangRp115,000.00Rp2,300.000.0050OhMandorRp80,000.00Rp400.00 Sub TotalRp24,300.00
4Pemasangan 1m2 Rangka Kuda-KudaRp124,228.44Bahan SNI 3434:2008-6.131.4880mBaja C-75 0,8Rp14,167.00Rp21,080.50141672.2320mBaja C-75 0,6Rp12,667.00Rp28,272.741266738.0000bhBaut (screw driver)Rp350.00Rp13,300.003501.6000bhDynaboltRp3,500.00Rp5,600.0035005.4000mRengRp700.00Rp3,780.007000.1240mTalang JuraiRp4,800.00Rp595.204800Sub TotalRp72,628.44Upah0.2000OhPekerjaRp86,000.00Rp17,200.000.4500OhTukang kayuRp65,000.00Rp29,250.000.0100OhKepala tukangRp115,000.00Rp1,150.000.0500OhMandorRp80,000.00Rp4,000.00 Sub TotalRp51,600.00
NoUraian & Indeks KeofisienHarga SatuanJumlah Harga
PEKERJAAN ELEKTRIKAL
1.Pemasukan Arus Listrik 1 x 20 Ampere Rp6,037,189.00Bahan An. SNI 2002-61.0000lsArus Listrik 1 x 20 AmpereRp6,000,000.00Rp6,000,000.000.3500%Perlengkapan instalasiRp20,000.00Rp7,000.00Sub total : Rp6,007,000.00Upah0.1660OhPekerjaRp86,000.00Rp14,276.000.1660OhTukang listrikRp65,000.00Rp10,790.000.0330OhKepala tukang listrikRp115,000.00Rp3,795.000.0166OhMandorRp80,000.00Rp1,328.00Sub total : Rp30,189.00
2Pemasangan Box PanelRp1,187,189.00Bahan An. SNI 2002-61.0000mBox PanelRp1,150,000.00Rp1,150,000.00 0.3500%Perlengkapan instalasiRp20,000.00Rp7,000.00Sub total : Rp1,157,000.00Upah0.1660OhpekerjaRp86,000.00Rp14,276.000.1660OhTukang listrikRp65,000.00Rp10,790.000.0330OhKepala tukang listrikRp115,000.00Rp3,795.000.0166OhMandorRp80,000.00Rp1,328.00Sub total : Rp30,189.00
3Memasang Saklar tunggalRp68,500.00Bahan An. SNI 2002-6.22.11.0000bhskalar tunggalRp26,900.00Rp26,900.00Sub total : Rp26,900.00Upah0.4000OhpekerjaRp86,000.00Rp34,400.000.0400OhTukang listrikRp65,000.00Rp2,600.000.0400OhKepala tukang listrikRp115,000.00Rp4,600.00Sub total : Rp41,600.00
4Memasang Saklar GandaRp95,400.00Bahan An. SNI 2002-6.22.11.0000bhSaklar gandaRp53,800.00Rp53,800.00Sub total : Rp53,800.00Upah0.4000OhpekerjaRp86,000.00Rp34,400.000.0400OhTukang listrikRp65,000.00Rp2,600.000.0400OhKepala tukang listrikRp115,000.00Rp4,600.00Sub total : Rp41,600.00
5Memasang Saklar TripleRp122,300.00Bahan An. SNI 2002-6.22.11.0000bhSaklar TripleRp80,700.00Rp80,700.00Sub total : Rp80,700.00Upah0.4000OhpekerjaRp86,000.00Rp34,400.000.0400OhTukang listrikRp65,000.00Rp2,600.000.0400OhKepala tukang listrikRp115,000.00Rp4,600.00Sub total : Rp41,600.00
6Memasang Lampu TL 18 wattRp55,800.00Bahan An. SNI 2002-6.35.11.0000bhLampu TL 18 wattRp35,000.00Rp35,000.00Sub total : Rp35,000.00Upah0.2000OhpekerjaRp86,000.00Rp17,200.000.0200OhTukang listrikRp65,000.00Rp1,300.000.0200OhKepala tukang listrikRp115,000.00Rp2,300.00Sub total : Rp20,800.00
7Memasang Lampu TL 2x18 WRp65,800.00Bahan An. SNI 2002-6.35.11.0000bhLampu TL 2 x 18 WattRp45,000.00Rp45,000.00Sub total : Rp45,000.00Upah0.2000OhpekerjaRp86,000.00Rp17,200.000.0200OhTukang listrikRp65,000.00Rp1,300.000.0200OhKepala tukang listrikRp115,000.00Rp2,300.00Sub total : Rp20,800.00 Total upah+bahan :Rp209,875.82Sub total : Rp22,450.82
8Memasang Lampu HE 18 wattRp55,800.00Bahan An. SNI 2002-6.35.11.0000bhLampu HE 18 wattRp35,000.00Rp35,000.00Sub total : Rp35,000.00Upah0.2000OhpekerjaRp86,000.00Rp17,200.000.0200OhTukang listrikRp65,000.00Rp1,300.000.0200OhKepala tukang listrikRp115,000.00Rp2,300.00Sub total : Rp20,800.00
9Memasang Panel stop kontak PLNRp51,800.00Bahan An. SNI 2002-6.55.11.0000bhPemasanganRp31,000.00Rp31,000.00Sub total : Rp31,000.00Upah0.2000OhpekerjaRp86,000.00Rp17,200.000.0200OhTukang listrikRp65,000.00Rp1,300.000.0200OhKepala tukang listrikRp115,000.00Rp2,300.00Sub total : Rp20,800.00
10Memasang kabel indoor GL 2 x2.5 mmRp49,689.00Bahan An. SNI 6.55.1 1.0000m'Memasang kabel indoor GL 2 x2.5 mmRp12,500.00Rp12,500.00 0.3500%Perlengkapan instalasiRp20,000.00Rp7,000.00Sub total : Rp19,500.00UpahAn. SNI 6.55.20.1660OhpekerjaRp86,000.00Rp14,276.000.1660OhTukang listrikRp65,000.00Rp10,790.000.0330OhKepala tukang listrikRp115,000.00Rp3,795.000.0166OhMandorRp80,000.00Rp1,328.00Sub total : Rp30,189.00
11Memasang kabel indoor GL 1 x 1.5 mmRp49,689.00Bahan An. SNI 6.55.1 1.0000m'kabel indoor GL 1 x 1.5 mmRp12,500.00Rp12,500.00 0.3500%Perlengkapan instalasiRp20,000.00Rp7,000.00Sub total : Rp19,500.00UpahAn. SNI 6.55.20.1660OhpekerjaRp86,000.00Rp14,276.000.1660OhTukang listrikRp65,000.00Rp10,790.000.0330OhKepala tukang listrikRp115,000.00Rp3,795.000.0166OhMandorRp80,000.00Rp1,328.00Sub total : Rp30,189.00
12Memasang CCB 1 x20 ampereRp820,800.00Bahan An. SNI 2002-6 1.0000bhCCB 1 x 20 ampereRp800,000.00Rp800,000.00Sub total : Rp800,000.00Upah0.2000OhpekerjaRp86,000.00Rp17,200.000.0200OhTukang listrikRp65,000.00Rp1,300.000.0200OhKepala tukang istrikRp115,000.00Rp2,300.00Sub total : Rp20,800.00
13Memasang MCB 4 ampereRp540,800.00Bahan An. SNI2002-6 1.0000bhMCB 4 ampereRp520,000.00Rp520,000.00Sub total : Rp520,000.00Upah0.2000OhpekerjaRp86,000.00Rp17,200.000.0200OhTukang listrikRp65,000.00Rp1,300.000.0200OhKepala tukang listrikRp115,000.00Rp2,300.00Sub total : Rp20,800.00
14Instalasi penerangan termasuk pipa sparing 1/2"Rp241,420.00Bahan An. SNI 2002-6 1.0000bhPemasanganRp120,000.00Rp120,000.00 11.0000m'Kabel listrikRp6,500.00Rp71,500.00Sub total : Rp191,500.00Upah0.4800OhpekerjaRp86,000.00Rp41,280.000.0480OhTukang listrikRp65,000.00Rp3,120.000.0480OhKepala tukang listrikRp115,000.00Rp5,520.00Sub total : Rp49,920.00
15Instalasi Stop Kontak termasuk pipa sparing 1/2"Rp140,800.00Bahan An. SNI 2002-6 1.0000bhPemasanganRp120,000.00Rp120,000.00Sub total : Rp120,000.00Upah0.2000OhpekerjaRp86,000.00Rp17,200.000.0200OhTukang listrikRp65,000.00Rp1,300.000.0200OhKepala tukang listrikRp115,000.00Rp2,300.00Sub total : Rp20,800.00
barchart
NO.URAIAN PEKERJAANVOLUMESATUANANALISAHARGA SATUANKODEJUMLAH HARGADURASIBOBOTDURASI KERJA( Rp )MINGGU KE-( Rp )HARI%12345678910111213141516171819202122232425262728291Pekerjaan PersiapanARp131,396,873.15153.6111.6851.6850.241Pekerjaan Tanah2Pekerjaan Galian Pondasi TapakBRp4,805,702.4690.1320.0880.0443Pekerjaan Galian pondasi MenerusCRp15,548,640.30150.4270.1710.1990.0574 Pekerjaan Urugan Pasir Pondasi TapakDRp655,108.7410.0180.0185Pekerjaan Urugan Pasir pondasi MenerusERp2,369,734.4020.0650.0656Pekerjaan Aanstamping Pondasi TapakFRp2,137,016.5720.0590.0597Pekerjaan Aanstamping Pondasi MenerusGRp8,091,676.0330.2220.222Pekerjaan Konstruksi Lantai I8Pekerjaan Pembesian Pondasi tapakHRp206,557,032.7345.6774.2581.4199Pekerjaan Bekisting pondasi TapakIRp18,837,225.0440.5180.51810Pekerjaan Beton Cor Pondasi TapakJRp53,704,546.7941.4760.7380.73811 Pekerjaan Pasangan batu gunung Pondasi menerusKRp97,969,954.74122.6930.6731.5710.44912Urugan Tanah kembali Pondasi Tapak dan MenerusLRp1,696,195.2340.0470.04713Pekerjaan Pembesian SloofMRp176,302,320.3344.8461.2113.63414Pekerjaan Bekisting SloofNRp53,124,749.0481.4600.5480.91315 Pekerjaan Beton Cor SloofORp46,625,958.3731.2820.8540.42716Pekerjaan Timbunan Tanah Bawah LantaiPRp33,577,447.2080.9230.6920.23117 Pekerjaan Urugan Pasir bawah LantaiQRp7,943,667.6040.2180.21818Pekerjaan Pengecoran Lantai 1RRp36,399,870.0741.0000.2500.75019Pekerjaan Pembesian Kolom Lantai 1SRp122,220,512.5753.3592.6870.67220Pekerjaan Bekisting Kolom lantai 1TRp83,196,374.31102.2871.3720.91521Pekerjaan Beton Cor Kolom lantai 1URp38,264,753.1231.0521.05222Pekerjaan Pembesian Balok LataiVRp34,562,420.4040.9500.95023Pekerjaan Bekisting Balok LataiWRp23,828,077.3140.6550.65524Pekerjaan Beton Cor Balok LataiXRp4,445,017.6020.1220.12225Pekerjaan Tangga SelasarYRp10,269,489.5620.2820.28226Pekerjaan dinding Pasangan Bata 1:2 Lantai 1ZRp6,242,758.1030.1720.17227Pekerjan dinding Pasangan Bata 1:4 Lantai 1AARp41,484,516.5681.1400.9980.143Pekerjaan Konstruksi Lantai II28 Pekerjaan Pembesian Balok Lantai ABRp191,397,908.0645.2615.26129Pekerjaan Bekisting Balok LantaiACRp79,512,357.54122.1850.1821.2750.72830Pekerjaan Beton Cor Balok Lantai ADRp44,662,281.5151.2280.7370.49131 Pekerjaan Pembesian Kolom lantai 2AERp122,220,512.5753.3590.6722.68732Pekerjaan Bekisting Kolom lantai 2AFRp83,196,374.31102.2870.6861.60133Pekerjaan Beton Cor Kolom lantai 2AGRp38,264,753.1241.0521.05234Pekerjaan Bekisting Plat Lantai 2AHRp143,076,945.60103.9331.9661.96635Pekerjaan Beton Cor dan Pembesian Plat lantai 2AIRp153,526,238.4074.2201.2063.01436 Pekerjaan dinding Pasangan Bata 1:2 Lantai 2AJRp7,378,399.8320.2030.20337Pekerjan dinding Pasangan Bata 1:4 Lantai 2AKRp43,533,085.9381.1970.1501.04738Pekerjaan Pembesian TanggaALRp90,446,964.8842.4861.2431.24339Pekerjaan Bekisting TanggaAMRp23,615,757.4940.6490.64940Pekerjaan Beton Cor TanggaANRp105,648,823.2022.9041.4521.45241Pekerjaan Pembesian RingbalkAORp161,130,064.4144.4294.42942Pekerjaan Bekisting RingbalkAPRp115,327,015.5493.1700.3522.4650.35243Pekerjaan Beton Cor RingbalkAQRp51,554,092.4441.4171.417Pekerjaan Atap44Pekerjaan Pembesian Atap DagARRp34,219,189.8940.9410.4700.47045Pekerjaan Bekisting Atap DagASRp15,243,355.6840.4190.41946Pekerjaan Beton Cor Atap DagATRp12,580,202.1420.3460.1730.17347Pekerjaan Pembesian Tombak LayarAURp4,627,058.8810.1270.12748Pekerjaan Bekisting Tombak LayarAVRp2,849,955.5510.0780.07849Pekerjaan Beton Cor Tombak LayarAWRp441,285.7310.0120.01250 Pekerjaan dinding Pasangan Bata 1:4 Bawah AtapAXRp4,498,807.9620.1240.12451Pekerjan dinding Pasangan Bata 1:4 Tombak LayarAYRp811,044.7610.0220.02252Pekerjaan Pemasangan Rangka Kuda-Kuda AtapAZRp28,980,010.4870.7970.6830.11453Pekerjaan Pemasangan Penutup Atap Genteng MetalBARp59,848,793.6051.6451.64554Pekerjaan ListplankBBRp1,558,102.7810.0430.04355Pekerjaan RabungBCRp3,179,380.0020.0870.087Pekerjaan Arsitektur56Pekerjaan Pemasangan Kusen Pintu dan JendelaBDRp57,117,535.8661.5701.57057Pekerjaan Pemasangan Glass BlockBERp2,909,394.4010.0800.08058Pekerjaan Pemasangan Engsel Pintu dan JendelaBFRp21,065,200.0050.5790.1160.46359Pekerjaan Pemasangan Daun Pintu dan JendelaBGRp9,244,514.0320.2540.25460Pekerjaan Pemasangan KacaBHRp9,541,380.4640.9330.2330.70061Pekerjaan Pegangan/handle PintuRp4,045,200.0062Pekerjaan Pemasangan Kunci Rp2,850,806.2563Pekerjaan Pemasangan Grendel Pintu dan Jendela Rp6,803,400.0064Pekerjaan Pemasangan Hak/Kait AnginRp10,700,000.0065Pekerjaan Plesteran Pasangan dinding Bata 1:2BIRp16,306,524.8270.4480.0640.38466Pekerjaan Plasteran Pasangan dinding 1:4BJRp107,340,779.17102.9500.2952.0650.59067Pekerjaan Pengecatan Dinding DalamBKRp51,124,338.36121.4050.5850.82068Pekerjaan Pengecatan Dinding LuarBLRp51,376,267.09121.4120.8240.58869Pekerjaan Pengecatan KayuBMRp1,841,095.1530.0510.0340.01770Pekerjaan Pemasangan Plafond GypsumBNRp33,468,240.0040.9200.4600.46071Pekerjaan List gypsumBORp11,429,202.0030.3140.31472Pekerjaan Pengecatan PlafondBPRp13,788,559.5040.3790.1890.18973Pekerjaan Pasangan Keramik 40x40BQRp120,691,989.05143.3170.2371.6591.42274Pekerjaan Pasangan Keramik 25x25BRRp9,980,428.8050.2740.0550.21975Pekerjaan Sanitasi AirBSRp87,854,297.5072.4152.41576Pekerjaan ElektrikalBTRp123,228,958.00173.3870.5981.3951.395JumlahRp3,638,294,511100.00Jumlah bobot perminggu1.6851.6850.5004.5783.6932.3091.7074.1821.7671.1190.6993.4372.0441.9661.6050.5760.9986.2574.6483.0663.9254.89813.16110.4118.3563.9985.5590.9800.189Jumlah bobot kumulatif1.6853.3713.8708.44912.14214.45016.15720.33922.10623.22523.92527.36229.40631.37232.97733.55334.55140.80845.45648.52252.44757.34570.50680.91789.27393.27198.83099.810100.00
Sheet31Pekerjaan Persiapan2Pekerjaan Galian Pondasi Menerus3Pasir Urug Pondasi Menerus4Urugan Tanah Kembali5Pekerjaan Sloof6Pekerjaan Kolom Lantai I7Pasangan Bata Lantai I8Pekerjaan Balok9Pekerjaan Plat Lantai10Pekerjaan Kolom Lantai II11Pasangan Bata Lantai II12Pekerjaan RingBalk13Pekerjaan Tombak Layar14Pekerjaan Atap15Pekerjaan Plafond16Pekerjaan Pemasangan keramik17Pekerjaan Pengecatan
Sheet2 (3)No.Uraian PekerjaanKodeJumlah Harga (Rp)DurasiBobotHari Ke-Hari(%)7142128354249566370778491981051121191261331401471541611681751821891962032102172242312382391Pekerjaan PersiapanARp131,396,873.15153.6161.6881.688Pekerjaan Tanah2Pekerjaan Galian Pondasi TapakBRp3,532,625.4690.0970.0003Pekerjaan Galian pondasi MenerusCRp11,429,655.30150.3150.3150.1260.1470.0424Pekerjaan Urugan Pasir Pondasi TapakDRp655,108.7410.0180.0180.0185Pekerjaan Urugan Pasir pondasi MenerusERp2,369,734.4020.0650.0650.0656Pekerjaan Aanstamping Pondasi TapakFRp2,137,016.5720.0590.0590.0597Pekerjaan Aanstamping Pondasi MenerusGRp8,091,676.0330.2230.2230.223Pekerjaan Konstruksi Lantai I0.0008Pekerjaan Pembesian Pondasi tapakHRp206,557,032.7355.6855.6853.4112.2749Pekerjaan Bekisting pondasi TapakIRp18,837,225.0440.5180.5180.51810Pekerjaan Beton Cor Pondasi TapakJRp53,704,546.7941.4781.4780.3701.10911 Pekerjaan Pasangan batu gunung Pondasi menerusKRp97,969,954.74122.6962.6960.6741.5730.44912Urugan Tanah kembali Pondasi Tapak dan MenerusLRp1,696,195.2340.0470.0470.04713Pekerjaan Pembesian SloofMRp176,302,320.3354.8524.8520.9703.88214Pekerjaan Bekisting SloofNRp53,124,749.0481.4621.4620.5480.91415 Pekerjaan Beton Cor SloofORp46,625,958.3731.2831.2830.8550.42816Pekerjaan Timbunan Tanah Bawah LantaiPRp33,577,447.2080.9240.9240.6930.23117Pekerjaan Urugan Pasir bawah LantaiQRp7,943,667.6040.2190.2190.21918Pekerjaan Pengecoran Lantai 1RRp36,399,870.0741.0021.0020.2500.75119Pekerjaan Pembesian Kolom Lantai 1SRp122,220,512.5753.3643.3643.36420Pekerjaan Bekisting Kolom lantai 1TRp83,196,374.31102.2902.2900.2291.6030.45821Pekerjaan Beton Cor Kolom lantai 1URp38,264,753.1231.0531.0531.05322Pekerjaan Pembesian Balok LataiVRp34,562,420.4040.9510.9510.95123Pekerjaan Bekisting Balok LataiWRp23,828,077.3140.6560.6560.3280.32824Pekerjaan Beton Cor Balok LataiXRp4,445,017.6020.1220.1220.12225Pekerjaan Tangga SelasarYRp10,269,489.5620.2830.2830.28326Pekerjaan dinding Pasangan Bata 1:2 Lantai 1ZRp6,242,758.1030.1720.1720.1150.05727Pekerjan dinding Pasangan Bata 1:4 Lantai 1AARp41,484,516.5681.1421.1420.8560.285Pekerjaan Konstruksi Lantai II0.00028 Pekerjaan Pembesian Balok Lantai ABRp191,397,908.0655.2675.2675.267AB55.26129Pekerjaan Bekisting Balok LantaiACRp84,231,283.15122.3182.3180.9661.352AC122.31530Pekerjaan Beton Cor Balok Lantai ADRp44,662,281.5151.2291.2290.4920.737AD51.22831Pekerjaan Bekisting Plat Lantai 2AHRp143,076,945.60103.9383.9381.5752.363AH103.93332Pembesian Plat lantai 2AIRp87,729,279.0942.4142.4140.60360158351.811AI74.22033Pekerjaan Beton CorAI2Rp65,796,959.3131.8111.8111.81133 Pekerjaan Pembesian Kolom lantai 2AERp122,220,512.5753.3643.3640.6732.691AE53.35934Pekerjaan Bekisting Kolom lantai 2AFRp83,196,374.31102.2902.2900.6871.603AF102.28735Pekerjaan Beton Cor Kolom lantai 2AGRp38,264,753.1241.0531.0531.053AG41.05236 Pekerjaan dinding Pasangan Bata 1:2 Lantai 2AJRp7,378,399.8330.2030.2030.203AJ30.20337Pekerjan dinding Pasangan Bata 1:4 Lantai 2AKRp43,533,085.9381.1981.1981.0480.150AK81.19738Pekerjaan Pembesian TanggaALRp91,120,101.2442.5082.5080.6271.881AL42.50439Pekerjaan Bekisting TanggaAMRp23,615,757.4940.6500.6500.650AM40.64940Pekerjaan Beton Cor TanggaANRp105,648,823.2022.9082.9082.908AN22.90441Pekerjaan Pembesian RingbalkAORp161,130,064.4164.4344.4342.9561.478AO64.42942Pekerjaan Bekisting RingbalkAPRp110,608,089.9393.0443.0442.0291.015AP93.17043Pekerjaan Beton Cor RingbalkAQRp51,554,092.4441.4191.4191.419AQ41.417Pekerjaan Atap0.00044Pekerjaan Pembesian Atap DagARRp34,219,189.8940.9420.9420.942AR40.94145Pekerjaan Bekisting Atap DagASRp15,243,355.6840.4200.4200.420AS40.41946Pekerjaan Beton Cor Atap DagATRp12,580,202.1420.3460.3460.346AT20.34647Pekerjaan Pembesian Tombak LayarAURp4,627,058.8810.1270.1270.127AU10.12748Pekerjaan Bekisting Tombak LayarAVRp2,849,955.5510.0780.0780.078AV10.07849Pekerjaan Beton Cor Tombak LayarAWRp441,285.7310.0120.0120.012AW10.01250 Pekerjaan dinding Pasangan Bata 1:4 Bawah AtapAXRp4,498,807.9620.1240.1240.0620.062AX20.12451Pekerjan dinding Pasangan Bata 1:4 Tombak LayarAYRp811,044.7610.0220.0220.022AY10.02252Pekerjaan Pemasangan Rangka Kuda-Kuda AtapAZRp28,980,010.4870.7980.7980.5700.228AZ70.79753Pekerjaan Pemasangan Penutup Atap Genteng MetalBARp59,848,793.6051.6471.6471.647BA51.64554Pekerjaan ListplankBBRp1,558,102.7810.0430.0430.043BB10.04355Pekerjaan RabungBCRp3,179,380.0020.0880.0880.088BC20.087Pekerjaan Arsitektur0.00056Pekerjaan Pemasangan Kusen Pintu dan Jendela Lantai 1BD1Rp28,558,767.9330.7860.7860.786BD130.78557Pekerjaan Pemasangan Kusen Pintu dan Jendela Lantai 2BD2Rp28,558,767.9330.7860.7860.786BD230.78558Pekerjaan Pemasangan Glass Block Lantai 1BE1Rp1,454,697.2010.0400.0400.040BE110.04059Pekerjaan Pemasangan Glass Block Lantai 2BE2Rp1,454,697.2010.0400.0400.040BE210.04060Pekerjaan Pemasangan Engsel Pintu dan JendelaBFRp21,065,200.0050.5800.5800.580BF50.57961Pekerjaan Pemasangan Daun Pintu dan JendelaBGRp9,244,514.0320.2540.2540.254BG20.25462Pekerjaan Pemasangan Kaca, Handle Pintu, kunci, grandel & HakBHRp33,940,786.7140.9340.9340.934BH40.93363Pekerjaan Plesteran Pasangan dinding Bata 1:2BIRp16,306,524.8270.4490.4490.449BI70.44864Pekerjaan Plasteran Pasangan dinding 1:4BJRp107,340,779.17102.9542.9542.0680.886BJ102.95065Pekerjaan Pengecatan Dinding DalamBKRp51,124,338.3681.4071.4070.7034990350.703BK121.40566Pekerjaan Pengecatan Dinding LuarBLRp45,753,891.8881.2591.2590.15739968391.102BL121.25867Pekerjaan Pengecatan KayuBMRp1,841,095.1530.0510.0510.0340.017BM30.05168Pekerjaan Pemasangan Plafond GypsumBNRp33,468,240.0040.9210.9210.921BN40.92069Pekerjaan List gypsumBORp11,429,202.0030.3150.3150.1050.210BO40.31470Pekerjaan Pengecatan PlafondBPRp13,788,559.5040.3790.3790.379BP40.37971Pekerjaan Pasangan Keramik BQRp130,672,417.85143.5963.5961.0271.7980.771BQ143.59272Pekerjaan ElektrikalBTRp126,416,803173.4793.4791.0231.4331.023BT173.47573Pekerjaan SanitasiBSRp90,288,82872.4852.4850.7101.775BS72.482JumlahRp3,633,575,585.38Rp100.001.6880.0000.1263.6344.1662.6811.4664.4301.7695.9923.0362.3771.7391.2511.3525.7592.3132.9664.9215.9094.5101.2562.3234.2474.8573.0862.1062.2212.7594.2373.5312.5790.7200.8611.102Jumlah Bobot Komulatif1.691.691.815.459.6112.2913.7618.1919.9625.9528.9931.3733.1034.3635.7141.4743.7846.7551.6757.5862.0963.3465.6769.9174.7777.8679.9682.1884.9489.1892.7195.2996.0196.8797.97
0 %100%
