ANALISA USAHA BUDIDAYA CABAI KERITING

download

of 3

  • date post

    19-Aug-2014
  • Category

    Documents
  • view

    243
  • download

    30

Embed Size (px)

transcript

<p>ANALISA USAHA BUDI DAYA TANAMAN CABAI KERITING LS LAHAN 1000M2 JUMLAH POPULASI 2000 POHON HARI URAIAN PEKERJAAN SAT VOL H SAT JUMLAH KETERANGAN</p> <p>1-2</p> <p>SEMAI 2500 BENIH ( 5 PCS) KOMPOS ( 50 GRAM PER PLASTIK) PLASTIK SEMAI INSEKTISIDA (CURACRON) FUNGISIDA (DITHANE)</p> <p>HOK PCS KG PCS L KG</p> <p>2 5 125 2500 0.1 0.1 4</p> <p>30,000 125,000 300 50 250,000 90,000 30,000</p> <p>60,000 625,000 MASUKAN 50 GRAM KOMPOS PER PLASTIK SEMAI 37,500 125,000 25,000 9,000 120,000 -</p> <p>PEMBUATAN GULUDAN &amp; LUBANG TANAM HOK PUPUK DASAR - UREA - NPK - KOMPOS FURADAN 21 - 22 TANAM BIBIT INSEKTISIDA (CURACRON) FUNGISIDA (DITHANE) 27 - 28 INSEKTISIDA (CURACRON) FUNGISIDA (DITHANE) 31 - 32 PUPUK SUSULAN I - UREA - NPK TENAGA KERJA 35 - 36 SEMPROT INSEKTISIDA (CURACRON) FUNGISIDA (DITHANE) 43 - 44 SEMPROT INSEKTISIDA (CURACRON) FUNGISIDA (DITHANE) KG KG KG KG HOK L KG L KG HOK KG KG HOK HOK L KG HOK L KG</p> <p>10 20 1000 6 2 0.25 0.25 0.25 0.25 2 10 40 2 2 0.25 0.25 2 0.5 0.5</p> <p>1,800 3,500 300 75,000 30,000 250,000 90,000 250,000 90,000 30,000 1,800 3,500 30,000 30,000 250,000 90,000 30,000 250,000 90,000</p> <p>18,000 70,000 300,000 450,000 60,000 62,500 22,500 62,500 22,500 60,000 18,000 140,000 60,000 60,000 62,500 22,500 60,000 125,000 45,000</p> <p>5 GRAM UREA/LUBANG TANAM 15 GRAM/LUBANG TANAM 500 GRAM/LUBANG TANAM</p> <p>JARAK TANAM 60 CM X 60 CM</p> <p>5 GRAM UREA/LUBANG TANAM 20 GRAM NPK</p> <p>51 - 52 SEMPROT INSEKTISIDA (CURACRON) FUNGISIDA (DITHANE) 59 - 60 SEMPROT INSEKTISIDA (CURACRON) FUNGISIDA (DITHANE) 61 - 62 PUPUK SUSULAN II - UREA - NPK 67 - 68 SEMPROT INSEKTISIDA (CURACRON) FUNGISIDA (DITHANE) 75 - 76 SEMPROT INSEKTISIDA (CURACRON) FUNGISIDA (DITHANE) 83 - 84 SEMPROT INSEKTISIDA (CURACRON) FUNGISIDA (DITHANE) 91 - 92 SEMPROT INSEKTISIDA (CURACRON) FUNGISIDA (DITHANE) 93 - 94 PUPUK SUSULAN III - UREA - NPK 100- 101 SEMPROT INSEKTISIDA (CURACRON) FUNGISIDA (DITHANE) 105 - 106 SEMPROT INSEKTISIDA (CURACRON) FUNGISIDA (DITHANE) 110 - 111 PANEN III PANEN II PANEN I</p> <p>HOK L KG HOK L KG HOK KG KG HOK L KG HOK L KG HOK L KG HOK L KG HOK KG KG</p> <p>2 0.5 0.5 2 0.5 0.5 2 10 40 2 0.75 1 2 0.75 0.75 2 0.75 0.75 2 0.75 1 2 10 500</p> <p>30,000 250,000 90,000 30,000 250,000 90,000 30,000 1,800 3,500 30,000 250,000 90,000 30,000 250,000 90,000 30,000 250,000 90,000 30,000 250,000 90,000 30,000 1,800 3,500</p> <p>60,000 125,000 45,000 60,000 125,000 45,000 60,000 18,000 140,000 60,000 187,500 90,000 60,000 187,500 67,500 60,000 187,500 67,500 60,000 187,500 90,000 60,000 18,000 1,750,000 5 GRAM UREA 25 GRAM NPK 225 5 GRAM UREA/LUBANG TANAM 20 GRAM NPK</p> <p>HOK L KG</p> <p>2 0.75 0.75</p> <p>30,000 250,000 90,000</p> <p>60,000 187,500 67,500 300</p> <p>HOK L KG</p> <p>2 1 1</p> <p>30,000 250,000 90,000</p> <p>60,000 250,000 90,000 400</p> <p>SEMPROT INSEKTISIDA (CURACRON) FUNGISIDA (DITHANE) 115 - 116 SEMPROT INSEKTISIDA (CURACRON) FUNGISIDA (DITHANE) 120 SUB TOTAL ALAT SPRAYER DRUM UPAH TENAGA TETAP TOTAL PANEN V PANEN IV</p> <p>HOK L KG</p> <p>2 1 1</p> <p>30,000 250,000 90,000</p> <p>60,000 250,000 90,000 500</p> <p>HOK L KG</p> <p>2 1 1</p> <p>30,000 250,000 90,000</p> <p>60,000 250,000 90,000 8,048,500 575</p> <p>( ) SET PCS BLN 1 2 4 350,000 150,000 1,000,000</p> <p>( ) 350,000 300,000 4,000,000 12,698,500 2000</p> <p>BIAYA /POHON</p> <p>=</p> <p>Rp</p> <p>6,349</p> <p>TOTAL PANEN /POHON HARGA TERIMA PASAR/KG CABAI TOTAL PENDAPATAN MARGIN</p> <p>= = = = Rp Rp Rp</p> <p>1</p> <p>(KG ) ( ) 12,500 ( ) 25,000,000 ( ) 12,301,500 ( )</p>