786 - REKON TAHAP - 1.xlsx

984
 LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU K.TEL 786/HK.810/DBB-A1000000/2014, T ana PT. TELKOM AKSES  11,787.00 HAR(A SATUAN )IDR* NO ITEM UNIT MATERIAL +ASA 1.1.1. HP6B00D20001 unit 11,512,481 459,929 H6-RATF ie!e 2",574 5,894 BPH$F01 ie!e 6,"65 707 BP0TFB01 ie!e 6,"65 707 H60D00%P1A01 ie!e 2,92",176 2",574 &'(002004 ie!e 1,78",085 7,796 6.2.2. $RB)40A01 *an+ 811,181 84,"95 .1. et 42",861 9",2"5 et 2,450,000 2,280,"00 et - ",081,000 Ponai Te /D D200 et 5,242,"05 1,1"5,520 Ma$'a! S$'#$ 40,"19,81",782 T"a! e Poe3 ntaation on /utiguna 2.200 )A Poe3 fee f3o BA'T-1 u to " ont :a.2.200 )A

Transcript of 786 - REKON TAHAP - 1.xlsx

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    1/982

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR*

    NO ITEM UNIT MATERIAL +ASA

    1.1.1. HP6B00D20001 unit 11,512,481 459,929

    H6-RATF ie!e 2",574 5,894

    BPH$F01 ie!e 6,"65 707

    BP0TFB01ie!e 6,"65 707

    H60D00%P1A01 ie!e 2,92",176 2",574

    &'(002004

    ie!e 1,78",085 7,796

    6.2.2. $RB)40A01*an+ 811,181 84,"95

    .1.et 42",861 9",2"5

    et 2,450,000 2,280,"00

    et - ",081,000

    Ponai Te /D D200et 5,242,"05 1,1"5,520

    Ma$'a!

    S$'#$

    40,"19,81",782 T"a!

    e Poe3 ntaationon /utiguna 2.200)A

    Poe3 fee f3o BA'T-1u to " ont

    :a.2.200 )A

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    2/982

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR*

    NO ITEM UNIT MATERIAL +ASA

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    3/982

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR*

    NO ITEM UNIT MATERIAL +ASA

    1.1.1. HP6B00D20001 unit 11,512,481 459,929

    H6-RATF ie!e 2",574 5,894

    BPH$F01 ie!e 6,"65 707

    BP0TFB01ie!e 6,"65 707

    H60D00%P1A01 ie!e 2,92",176 2",574

    &'(002004

    ie!e 1,78",085 7,796

    6.2.2. $RB)40A01*an+ 811,181 84,"95

    .1.et 42",861 9",2"5

    et 2,450,000 2,280,"00

    et - ",081,000

    Ponai Te /D D200et 5,242,"05 1,1"5,520

    Ma$'a!

    S$'#$

    40,"19,81",782 T"a!

    TEL

    e Poe3 ntaationon /utiguna 2.200)A

    Poe3 fee f3o BA'T-1

    u to " ont:a.2.200 )A

    ! 12 N"#$%&$' 2014

    TOTAL

    SO AKTUAL

    7 -

    "22 218

    16 -

    4"0 "60

    16 -

    16 -

    7 4

    7 -

    7 -

    7 -

    7 -

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    4/982

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR*

    NO ITEM UNIT MATERIAL +ASA

    PT. TELK

    R3an

    A5n T'M'. Q5a!

    TATOKSM DESI(N

    ! 12 N"#$%&$' 2014

    TOTAL

    SO AKTUAL

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    5/982

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR*

    NO ITEM UNIT MATERIAL +ASA

    1.1.1. HP6B00D20001 unit 11,512,481 459,929

    H6-RATF ie!e 2",574 5,894

    BPH$F01 ie!e 6,"65 707

    BP0TFB01ie!e 6,"65 707

    H60D00%P1A01 ie!e 2,92",176 2",574

    &'(002004

    ie!e 1,78",085 7,796

    6.2.2. $RB)40A01*an+ 811,181 84,"95

    .1.et 42",861 9",2"5

    et 2,450,000 2,280,"00

    et - ",081,000

    Ponai Te /D D200et 5,242,"05 1,1"5,520

    Ma$'a!

    S$'#$

    40,"19,81",782 T"a!

    TEL

    e Poe3 ntaationon /utiguna 2.200)A

    Poe3 fee f3o BA'T-1u to " ont:a.2.200 )A

    SEPAN+AN(

    RA-SO

    KURAN( SO

    7 -

    104 28

    16 1

    70 40

    16 1

    16 1

    " -

    7 -

    7 -

    7 -

    7 -

    284,757,196

    "2,854,406

    "17,611,602

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    6/982

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR*

    NO ITEM UNIT MATERIAL +ASA

    PT. TELK

    R3an

    A5n T'M'. Q5a!

    TATOK

    SM DESI(N

    SEPAN+AN(

    RA-SO

    KURAN( SO

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    7/982

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR*

    NO ITEM UNIT MATERIAL +ASA

    1.1.1. HP6B00D20001 unit 11,512,481 459,929

    H6-RATF ie!e 2",574 5,894

    BPH$F01 ie!e 6,"65 707

    BP0TFB01ie!e 6,"65 707

    H60D00%P1A01 ie!e 2,92",176 2",574

    &'(002004

    ie!e 1,78",085 7,796

    6.2.2. $RB)40A01*an+ 811,181 84,"95

    .1.et 42",861 9",2"5

    et 2,450,000 2,280,"00

    et - ",081,000

    Ponai Te /D D200et 5,242,"05 1,1"5,520

    Ma$'a!

    S$'#$

    40,"19,81",782 T"a!

    TEL

    e Poe3 ntaationon /utiguna 2.200)A

    Poe3 fee f3o BA'T-1

    u to " ont:a.2.200 )A

    429

    RA

    RA-AKTUAL RA-TAMBAH

    AKTUAL TAMBAH

    -

    14 -

    -

    20 -

    -

    -

    -

    -

    -

    -

    -

    286,718,8"" 7,1"1,599

    "",104,501 "78,828

    "19,82",""5 7,510,428

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    8/982

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR*

    NO ITEM UNIT MATERIAL +ASA

    PT. TELK

    R3an

    A5n T'M'. Q5a!

    TATOK

    SM DESI(N

    429

    RA

    RA-AKTUAL RA-TAMBAHAKTUAL TAMBAH

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    9/982

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR*

    NO ITEM UNIT MATERIAL +ASA

    1.1.1. HP6B00D20001 unit 11,512,481 459,929

    H6-RATF ie!e 2",574 5,894

    BPH$F01 ie!e 6,"65 707

    BP0TFB01ie!e 6,"65 707

    H60D00%P1A01 ie!e 2,92",176 2",574

    &'(002004

    ie!e 1,78",085 7,796

    6.2.2. $RB)40A01*an+ 811,181 84,"95

    .1.et 42",861 9",2"5

    et 2,450,000 2,280,"00

    et - ",081,000

    Ponai Te /D D200et 5,242,"05 1,1"5,520

    Ma$'a!

    S$'#$

    40,"19,81",782 T"a!

    TEL

    e Poe3 ntaationon /utiguna 2.200)A

    Poe3 fee f3o BA'T-1

    u to " ont:a.2.200 )A

    RA-KURAN(

    KURAN( RA

    - -

    14 56

    1 2

    20 80

    1 2

    1 2

    - -

    - -

    - -

    - -

    - -

    5,169,962

    128,7""

    5,298,695

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    10/982

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR*

    NO ITEM UNIT MATERIAL +ASA

    PT. TELK

    R3an

    A5n T'

    M'. Q5a!

    TATOK

    SM DESI(N

    RA-KURAN(KURAN( RA

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    11/982

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR*

    NO ITEM UNIT MATERIAL +ASA

    1.1.1. HP6B00D20001 unit 11,512,481 459,929

    H6-RATF ie!e 2",574 5,894

    BPH$F01 ie!e 6,"65 707

    BP0TFB01ie!e 6,"65 707

    H60D00%P1A01 ie!e 2,92",176 2",574

    &'(002004

    ie!e 1,78",085 7,796

    6.2.2. $RB)40A01*an+ 811,181 84,"95

    .1.et 42",861 9",2"5

    et 2,450,000 2,280,"00

    et - ",081,000

    Ponai Te /D D200et 5,242,"05 1,1"5,520

    Ma$'a!

    S$'#$

    40,"19,81",782 T"a!

    TEL

    e Poe3 ntaationon /utiguna 2.200)A

    Poe3 fee f3o BA'T-1

    u to " ont:a.2.200 )A

    416

    402

    SEPA

    9R

    9RAA-SO 9RAA-AKTUAL

    SO AKTUAL

    -

    28 1"

    1

    40 21

    1

    1

    -

    -

    -

    -

    -

    275,504,741 277,454,2"7

    "2,207,611 "2,45",108

    "07,712,"52 "09,907,"46

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    12/982

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR*

    NO ITEM UNIT MATERIAL +ASA

    PT. TELK

    R3an

    A5n T'

    M'. Q5a!

    TATOK

    SM DESI(N

    416

    402

    SEPA

    9R

    9RAA-SO 9RAA-AKTUALSO AKTUAL

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    13/982

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR*

    NO ITEM UNIT MATERIAL +ASA

    1.1.1. HP6B00D20001 unit 11,512,481 459,929

    H6-RATF ie!e 2",574 5,894

    BPH$F01 ie!e 6,"65 707

    BP0TFB01ie!e 6,"65 707

    H60D00%P1A01 ie!e 2,92",176 2",574

    &'(002004

    ie!e 1,78",085 7,796

    6.2.2. $RB)40A01*an+ 811,181 84,"95

    .1.et 42",861 9",2"5

    et 2,450,000 2,280,"00

    et - ",081,000

    Ponai Te /D D200et 5,242,"05 1,1"5,520

    Ma$'a!

    S$'#$

    40,"19,81",782 T"a!

    TEL

    e Poe3 ntaationon /utiguna 2.200)A

    Poe3 fee f3o BA'T-1

    u to " ont:a.2.200 )A

    +AN(

    AA

    9RAA-TAMBAH 9RAA-KURAN(

    TAMBAH KURAN(

    - -

    - 15

    - 1

    - 19

    - 1

    - 1

    - -

    - -

    - -

    - -

    - -

    7,1"6,667 5,187,171

    "79,417 1"",920

    7,516,085 5,"21,091

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    14/982

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR*

    NO ITEM UNIT MATERIAL +ASA

    PT. TELK

    R3an

    A5n T'

    M'. Q5a!

    TATOK

    SM DESI(N

    +AN(

    AA

    9RAA-TAMBAH 9RAA-KURAN(TAMBAH KURAN(

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    15/982

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR*

    NO ITEM UNIT MATERIAL +ASA

    1.1.1. HP6B00D20001 unit 11,512,481 459,929

    H6-RATF ie!e 2",574 5,894

    BPH$F01 ie!e 6,"65 707

    BP0TFB01ie!e 6,"65 707

    H60D00%P1A01 ie!e 2,92",176 2",574

    &'(002004

    ie!e 1,78",085 7,796

    6.2.2. $RB)40A01*an+ 811,181 84,"95

    .1.et 42",861 9",2"5

    et 2,450,000 2,280,"00

    et - ",081,000

    Ponai Te /D D200et 5,242,"05 1,1"5,520

    Ma$'a!

    S$'#$

    40,"19,81",782 T"a!

    TEL

    e Poe3 ntaationon /utiguna 2.200)A

    Poe3 fee f3o BA'T-1

    u to " ont:a.2.200 )A

    9RAB-SO

    9RAA SO

    - 1

    56 10

    2 1

    80 10

    2 1

    2 1

    - 1

    - 1

    - 1

    - 1

    - 1

    144,"89,966

    2",500,"71

    167,890,""7

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    16/982

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR*

    NO ITEM UNIT MATERIAL +ASA

    PT. TELK

    R3an

    A5n T'

    M'. Q5a!

    TATOK

    SM DESI(N

    9RAB-SO9RAA SO

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    17/982

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR*

    NO ITEM UNIT MATERIAL +ASA

    1.1.1. HP6B00D20001 unit 11,512,481 459,929

    H6-RATF ie!e 2",574 5,894

    BPH$F01 ie!e 6,"65 707

    BP0TFB01ie!e 6,"65 707

    H60D00%P1A01 ie!e 2,92",176 2",574

    &'(002004

    ie!e 1,78",085 7,796

    6.2.2. $RB)40A01*an+ 811,181 84,"95

    .1.et 42",861 9",2"5

    et 2,450,000 2,280,"00

    et - ",081,000

    Ponai Te /D D200et 5,242,"05 1,1"5,520

    Ma$'a!

    S$'#$

    40,"19,81",782 T"a!

    TEL

    e Poe3 ntaationon /utiguna 2.200)A

    Poe3 fee f3o BA'T-1u to " ont:a.2.200 )A

    220

    SEPAN+AN(SEPAN+AN(

    9RAB9RAB

    9RAB-AKTUAL 9RAB-TAMBAH

    AKTUAL TAMBAH

    -

    7 -

    -

    19 9

    -

    -

    2 1

    -

    -

    -

    -

    218,158,001 98,180,0"0

    28,245,717 11,845,089

    246,40",719 110,025,120

    LAMPIRAN REKON TAHAP 1 BOQ ISP MDU

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    18/982

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR*

    NO ITEM UNIT MATERIAL +ASA

    PT. TELK

    R3an

    A5n T'

    M'. Q5a!

    TATOK

    SM DESI(N

    220

    SEPAN+AN(SEPAN+AN(

    9RAB9RAB

    9RAB-AKTUAL 9RAB-TAMBAHAKTUAL TAMBAH

    LAMPIRAN REKON TAHAP 1 BOQ ISP MDU

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    19/982

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR*

    NO ITEM UNIT MATERIAL +ASA

    1.1.1. HP6B00D20001 unit 11,512,481 459,929

    H6-RATF ie!e 2",574 5,894

    BPH$F01 ie!e 6,"65 707

    BP0TFB01ie!e 6,"65 707

    H60D00%P1A01 ie!e 2,92",176 2",574

    &'(002004

    ie!e 1,78",085 7,796

    6.2.2. $RB)40A01*an+ 811,181 84,"95

    .1.et 42",861 9",2"5

    et 2,450,000 2,280,"00

    et - ",081,000

    Ponai Te /D D200et 5,242,"05 1,1"5,520

    Ma$'a!

    S$'#$

    40,"19,81",782 T"a!

    TEL

    e Poe3 ntaationon /utiguna 2.200)A

    Poe3 fee f3o BA'T-1

    u to " ont:a.2.200 )A

    9RAB-KURAN(

    KURAN( 9RAB

    1 2

    " 20

    1 2

    - "8

    1 2

    1 2

    - 4

    1 2

    1 2

    1 2

    1 2

    24,411,995 485,1"9,992

    7,099,74" 142,"61,572

    "1,511,7"8 410,521,456

    LAMPIRAN REKON TAHAP 1 BOQ ISP MDU

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    20/982

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR*

    NO ITEM UNIT MATERIAL +ASA

    PT. TELK

    R3an

    A5n T'

    M'. Q5a!

    TATOK

    SM DESI(N

    9RAB-KURAN(KURAN( 9RAB

    LAMPIRAN REKON TAHAP 1 BOQ ISP MDU

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    21/982

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR*

    NO ITEM UNIT MATERIAL +ASA

    1.1.1. HP6B00D20001 unit 11,512,481 459,929

    H6-RATF ie!e 2",574 5,894

    BPH$F01 ie!e 6,"65 707

    BP0TFB01ie!e 6,"65 707

    H60D00%P1A01 ie!e 2,92",176 2",574

    &'(002004

    ie!e 1,78",085 7,796

    6.2.2. $RB)40A01*an+ 811,181 84,"95

    .1.et 42",861 9",2"5

    et 2,450,000 2,280,"00

    et - ",081,000

    Ponai Te /D D200et 5,242,"05 1,1"5,520

    Ma$'a!

    S$'#$

    40,"19,81",782 T"a!

    TEL

    e Poe3 ntaationon /utiguna 2.200)A

    Poe3 fee f3o BA'T-1u to " ont

    :a.2.200 )A

    "10

    SEPA

    R

    RAK-SO RAK-AKTUAL

    SO AKTUAL

    1

    10 10

    1

    10 2"

    1

    1

    1

    1

    1

    1

    1

    172,147,""1 249,64",948

    25,440,756 "0,497,044

    197,588,087 280,140,99"

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    22/982

    LAMPIRAN REKON TAHAP 1 BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR*

    NO ITEM UNIT MATERIAL +ASA

    PT. TELK

    R3an

    A5n T'

    M'. Q5a!

    TATOK

    SM DESI(N

    "10

    SEPA

    R

    RAK-SO RAK-AKTUALSO AKTUAL

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    23/982

    LAMPIRAN REKON TAHAP 1 BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR*

    NO ITEM UNIT MATERIAL +ASA

    1.1.1. HP6B00D20001 unit 11,512,481 459,929

    H6-RATF ie!e 2",574 5,894

    BPH$F01 ie!e 6,"65 707

    BP0TFB01ie!e 6,"65 707

    H60D00%P1A01 ie!e 2,92",176 2",574

    &'(002004

    ie!e 1,78",085 7,796

    6.2.2. $RB)40A01*an+ 811,181 84,"95

    .1.et 42",861 9",2"5

    et 2,450,000 2,280,"00

    et - ",081,000

    Ponai Te /D D200et 5,242,"05 1,1"5,520

    Ma$'a!

    S$'#$

    40,"19,81",782 T"a!

    TEL

    e Poe3 ntaationon /utiguna 2.200)A

    Poe3 fee f3o BA'T-1

    u to " ont:a.2.200 )A

    +AN(

    K

    RAK-TAMBAH RAK-KURAN(

    TAMBAH KURAN(

    - 1

    - -

    - 1

    1" -

    - 1

    - 1

    - 1

    - 1

    - 1

    - 1

    - 1

    102,649,071 25,152,454

    12,222,744 7,166,456

    114,871,816 "2,"18,910

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    24/982

    Q

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR*

    NO ITEM UNIT MATERIAL +ASA

    PT. TELK

    R3an

    A5n T'

    M'. Q5a!

    TATOK

    SM DESI(N

    +AN(

    K

    RAK-TAMBAH RAK-KURAN(TAMBAH KURAN(

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    25/982

    Q

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR*

    NO ITEM UNIT MATERIAL +ASA

    1.1.1. HP6B00D20001 unit 11,512,481 459,929

    H6-RATF ie!e 2",574 5,894

    BPH$F01 ie!e 6,"65 707

    BP0TFB01ie!e 6,"65 707

    H60D00%P1A01 ie!e 2,92",176 2",574

    &'(002004

    ie!e 1,78",085 7,796

    6.2.2. $RB)40A01*an+ 811,181 84,"95

    .1.et 42",861 9",2"5

    et 2,450,000 2,280,"00

    et - ",081,000

    Ponai Te /D D200et 5,242,"05 1,1"5,520

    Ma$'a!

    S$'#$

    40,"19,81",782 T"a!

    TEL

    e Poe3 ntaationon /utiguna 2.200)A

    Poe3 fee f3o BA'T-1

    u to " ont:a.2.200 )A

    RAL-SO

    RAK SO

    2 1

    20 10

    2 1

    46 10

    2 1

    2 1

    2 1

    2 1

    2 1

    2 1

    2 1

    549,592,804 144,"89,966

    75,"27,001 2",500,"71

    624,919,805 167,890,""7

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    26/982

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR*

    NO ITEM UNIT MATERIAL +ASA

    PT. TELK

    R3an

    A5n T'

    M'. Q5a!

    TATOK

    SM DESI(N

    RAL-SO

    RAK SO

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    27/982

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR*

    NO ITEM UNIT MATERIAL +ASA

    1.1.1. HP6B00D20001 unit 11,512,481 459,929

    H6-RATF ie!e 2",574 5,894

    BPH$F01 ie!e 6,"65 707

    BP0TFB01ie!e 6,"65 707

    H60D00%P1A01 ie!e 2,92",176 2",574

    &'(002004

    ie!e 1,78",085 7,796

    6.2.2. $RB)40A01*an+ 811,181 84,"95

    .1.et 42",861 9",2"5

    et 2,450,000 2,280,"00

    et - ",081,000

    Ponai Te /D D200et 5,242,"05 1,1"5,520

    Ma$'a!

    S$'#$

    40,"19,81",782 T"a!

    TEL

    e Poe3 ntaationon /utiguna 2.200)A

    Poe3 fee f3o BA'T-1u to " ont

    :a.2.200 )A

    212

    SEPAN+AN(SEPAN+AN(

    RALRAL

    RAL-AKTUAL RAL-TAMBAHAKTUAL TAMBAH

    -

    7 -

    -

    2" 1"

    -

    -

    2 1

    -

    -

    -

    -

    214,292,925 94,"14,954

    28,12",720 11,72",092

    242,416,646 106,0"8,047

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    28/982

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR*

    NO ITEM UNIT MATERIAL +ASA

    PT. TELK

    R3an

    A5n T'

    M'. Q5a!

    TATOK

    SM DESI(N

    212

    SEPAN+AN(SEPAN+AN(

    RALRAL

    RAL-AKTUAL RAL-TAMBAH

    AKTUAL TAMBAH

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    29/982

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR*

    NO ITEM UNIT MATERIAL +ASA

    1.1.1. HP6B00D20001 unit 11,512,481 459,929

    H6-RATF ie!e 2",574 5,894

    BPH$F01 ie!e 6,"65 707

    BP0TFB01ie!e 6,"65 707

    H60D00%P1A01 ie!e 2,92",176 2",574

    &'(002004

    ie!e 1,78",085 7,796

    6.2.2. $RB)40A01*an+ 811,181 84,"95

    .1.et 42",861 9",2"5

    et 2,450,000 2,280,"00

    et - ",081,000

    Ponai Te /D D200et 5,242,"05 1,1"5,520

    Ma$'a!

    S$'#$

    40,"19,81",782 T"a!

    TEL

    e Poe3 ntaationon /utiguna 2.200)A

    Poe3 fee f3o BA'T-1u to " ont:a.2.200 )A

    RAL-KURAN(KURAN( RAL

    1 2

    " 20

    1 2

    - 46

    1 2

    1 2

    - 4

    1 2

    1 2

    1 2

    1 2

    24,411,995 477,409,840

    7,099,74" 70,446,927

    "1,511,7"8 547,856,767

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K TEL 786/HK 810/DBB A1000000/2014 Tana

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    30/982

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR*

    NO ITEM UNIT MATERIAL +ASA

    PT. TELK

    R3an

    A5n T'

    M'. Q5a!

    TATOK

    SM DESI(N

    RAL-KURAN(

    KURAN( RAL

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K TEL 786/HK 810/DBB A1000000/2014 Tana

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    31/982

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR*

    NO ITEM UNIT MATERIAL +ASA

    1.1.1. HP6B00D20001 unit 11,512,481 459,929

    H6-RATF ie!e 2",574 5,894

    BPH$F01 ie!e 6,"65 707

    BP0TFB01ie!e 6,"65 707

    H60D00%P1A01 ie!e 2,92",176 2",574

    &'(002004

    ie!e 1,78",085 7,796

    6.2.2. $RB)40A01*an+ 811,181 84,"95

    .1.et 42",861 9",2"5

    et 2,450,000 2,280,"00

    et - ",081,000

    Ponai Te /D D200et 5,242,"05 1,1"5,520

    Ma$'a!

    S$'#$

    40,"19,81",782 T"a!

    TEL

    e Poe3 ntaationon /utiguna 2.200)A

    Poe3 fee f3o BA'T-1u to " ont

    :a.2.200 )A

    544

    SEPA

    R

    R-SO R-AKTUALSO AKTUAL

    -

    28 17

    1

    40 2"

    1

    1 -

    -

    -

    -

    -

    -

    "12,514,561 "14,576,151

    "4,794,791 "5,065,867

    "47,"09,"52 "49,642,019

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K TEL 786/HK 810/DBB-A1000000/2014 Tana

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    32/982

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR*

    NO ITEM UNIT MATERIAL +ASA

    PT. TELK

    R3an

    A5n T'

    M'. Q5a!

    TATOK

    SM DESI(N

    544

    SEPA

    R

    R-SO R-AKTUAL

    SO AKTUAL

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K TEL 786/HK 810/DBB-A1000000/2014 Tana

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    33/982

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR*

    NO ITEM UNIT MATERIAL +ASA

    1.1.1. HP6B00D20001 unit 11,512,481 459,929

    H6-RATF ie!e 2",574 5,894

    BPH$F01 ie!e 6,"65 707

    BP0TFB01ie!e 6,"65 707

    H60D00%P1A01 ie!e 2,92",176 2",574

    &'(002004

    ie!e 1,78",085 7,796

    6.2.2. $RB)40A01*an+ 811,181 84,"95

    .1.et 42",861 9",2"5

    et 2,450,000 2,280,"00

    et - ",081,000

    Ponai Te /D D200et 5,242,"05 1,1"5,520

    Ma$'a!

    S$'#$

    40,"19,81",782 T"a!

    TEL

    e Poe3 ntaationon /utiguna 2.200)A

    Poe3 fee f3o BA'T-1u to " ont:a.2.200 )A

    +AN(

    R-TAMBAH R-KURAN(TAMBAH KURAN(

    - -

    - 11

    - 1

    - 17

    - 1

    - 1

    - -

    - -

    - -

    - -

    - -

    7,141,7"5 5,080,145

    "80,006 108,9"0

    7,521,742 5,189,075

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    34/982

    K.TEL 786/HK.810/DBB A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR*

    NO ITEM UNIT MATERIAL +ASA

    PT. TELK

    R3an

    A5n T'

    M'. Q5a!

    TATOK

    SM DESI(N

    +AN(

    R-TAMBAH R-KURAN(

    TAMBAH KURAN(

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    224

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    35/982

    K.TEL 786/HK.810/DBB A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR*

    NO ITEM UNIT MATERIAL +ASA

    1.1.1. HP6B00D20001 unit 11,512,481 459,929

    H6-RATF ie!e 2",574 5,894

    BPH$F01 ie!e 6,"65 707

    BP0TFB01ie!e 6,"65 707

    H60D00%P1A01 ie!e 2,92",176 2",574

    &'(002004

    ie!e 1,78",085 7,796

    6.2.2. $RB)40A01*an+ 811,181 84,"95

    .1.et 42",861 9",2"5

    et 2,450,000 2,280,"00

    et - ",081,000

    Ponai Te /D D200et 5,242,"05 1,1"5,520

    Ma$'a!

    S$'#$

    40,"19,81",782 T"a!

    TEL

    e Poe3 ntaationon /utiguna 2.200)A

    Poe3 fee f3o BA'T-1u to " ont:a.2.200 )A

    R1-SOR SO

    - 1

    56 10

    2 1

    80 10

    2 1

    2 1

    - 1

    - 1

    - 1

    - 1

    - 1

    144,"89,966

    2",500,"71

    167,890,""7

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    224

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    36/982

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR*

    NO ITEM UNIT MATERIAL +ASA

    PT. TELK

    R3an

    A5n T'

    M'. Q5a!

    TATOK

    SM DESI(N

    R1-SO

    R SO

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    37/982

    ,

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR*

    NO ITEM UNIT MATERIAL +ASA

    1.1.1. HP6B00D20001 unit 11,512,481 459,929

    H6-RATF ie!e 2",574 5,894

    BPH$F01 ie!e 6,"65 707

    BP0TFB01ie!e 6,"65 707

    H60D00%P1A01 ie!e 2,92",176 2",574

    &'(002004

    ie!e 1,78",085 7,796

    6.2.2. $RB)40A01*an+ 811,181 84,"95

    .1.et 42",861 9",2"5

    et 2,450,000 2,280,"00

    et - ",081,000

    Ponai Te /D D200et 5,242,"05 1,1"5,520

    Ma$'a!

    S$'#$

    40,"19,81",782 T"a!

    TEL

    e Poe3 ntaationon /utiguna 2.200)A

    Poe3 fee f3o BA'T-1u to " ont

    :a.2.200 )A

    221

    SEPAN+AN(SEPAN+AN(

    R1R1

    R1-AKTUAL R1-TAMBAHAKTUAL TAMBAH

    -

    7 -

    -

    2" 1"

    -

    -

    - -

    -

    -

    -

    -

    221,667,809 102,501,019

    28,525,07" 12,208,840

    250,192,88" 114,709,860

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    38/982

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR*

    NO ITEM UNIT MATERIAL +ASA

    PT. TELK

    R3an

    A5n T'

    M'. Q5a!

    TATOK

    SM DESI(N

    221

    SEPAN+AN(SEPAN+AN(

    R1R1

    R1-AKTUAL R1-TAMBAH

    AKTUAL TAMBAH

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    39/982

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR*

    NO ITEM UNIT MATERIAL +ASA

    1.1.1. HP6B00D20001 unit 11,512,481 459,929

    H6-RATF ie!e 2",574 5,894

    BPH$F01 ie!e 6,"65 707

    BP0TFB01ie!e 6,"65 707

    H60D00%P1A01 ie!e 2,92",176 2",574

    &'(002004

    ie!e 1,78",085 7,796

    6.2.2. $RB)40A01*an+ 811,181 84,"95

    .1.et 42",861 9",2"5

    et 2,450,000 2,280,"00

    et - ",081,000

    Ponai Te /D D200et 5,242,"05 1,1"5,520

    Ma$'a!

    S$'#$

    40,"19,81",782 T"a!

    TEL

    e Poe3 ntaationon /utiguna 2.200)A

    Poe3 fee f3o BA'T-1u to " ont

    :a.2.200 )A

    R1-KURAN(KURAN( R1

    1 2

    " 20

    1 2

    - 46

    1 2

    1 2

    1 2

    1 2

    1 2

    1 2

    1 2

    25,22",176

    7,184,1"8

    "2,407,"14

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT TELKOM AKSES

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    40/982

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR*

    NO ITEM UNIT MATERIAL +ASA

    PT. TELK

    R3an

    A5n T'

    M'. Q5a!

    TATOK

    SM DESI(N

    R1-KURAN(

    KURAN( R1

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT TELKOM AKSES

    608

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    41/982

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR*

    NO ITEM UNIT MATERIAL +ASA

    1.1.1. HP6B00D20001 unit 11,512,481 459,929

    H6-RATF ie!e 2",574 5,894

    BPH$F01 ie!e 6,"65 707

    BP0TFB01ie!e 6,"65 707

    H60D00%P1A01 ie!e 2,92",176 2",574

    &'(002004

    ie!e 1,78",085 7,796

    6.2.2. $RB)40A01*an+ 811,181 84,"95

    .1.et 42",861 9",2"5

    et 2,450,000 2,280,"00

    et - ",081,000

    Ponai Te /D D200et 5,242,"05 1,1"5,520

    Ma$'a!

    S$'#$

    40,"19,81",782 T"a!

    TEL

    e Poe3 ntaationon /utiguna 2.200)A

    Poe3 fee f3o BA'T-1u to " ont

    :a.2.200 )A

    595

    SEPA

    R

    RE-SO RE-AKTUALSO AKTUAL

    -

    28 19

    1

    40 28

    1

    1

    -

    -

    -

    -

    - 0

    ""1,019,471 """,160,0"4

    "6,088,"81 "6,"74,780

    "67,107,852 "69,5"4,815

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT TELKOM AKSES 11 787 00

    608

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    42/982

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR*

    NO ITEM UNIT MATERIAL +ASA

    PT. TELK

    R3an

    A5n T'

    M'. Q5a!

    TATOK

    SM DESI(N

    595

    SEPA

    R

    RE-SO RE-AKTUAL

    SO AKTUAL

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT TELKOM AKSES 11 787 00

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    43/982

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR*

    NO ITEM UNIT MATERIAL +ASA

    1.1.1. HP6B00D20001 unit 11,512,481 459,929

    H6-RATF ie!e 2",574 5,894

    BPH$F01 ie!e 6,"65 707

    BP0TFB01ie!e 6,"65 707

    H60D00%P1A01 ie!e 2,92",176 2",574

    &'(002004

    ie!e 1,78",085 7,796

    6.2.2. $RB)40A01*an+ 811,181 84,"95

    .1.et 42",861 9",2"5

    et 2,450,000 2,280,"00

    et - ",081,000

    Ponai Te /D D200et 5,242,"05 1,1"5,520

    Ma$'a!

    S$'#$

    40,"19,81",782 T"a!

    TEL

    e Poe3 ntaationon /utiguna 2.200)A

    Poe3 fee f3o BA'T-1u to " ont

    :a.2.200 )A

    +AN(

    E

    RE-TAMBAH RE-KURAN(TAMBAH KURAN(

    - -

    - 9

    - 1

    - 12

    - 1

    - 1

    - -

    - -

    - -

    - -

    - -

    7,141,7"5 5,001,172

    "80,006 9",607

    7,521,742 5,094,779

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    44/982

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR*

    NO ITEM UNIT MATERIAL +ASA

    PT. TELK

    R3an

    A5n T'

    M'. Q5a!

    TATOK

    SM DESI(N

    +AN(

    E

    RE-TAMBAH RE-KURAN(

    TAMBAH KURAN(

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT TELKOM AKSES 11 787 00

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    45/982

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR*

    NO ITEM UNIT MATERIAL +ASA

    1.1.1. HP6B00D20001 unit 11,512,481 459,929

    H6-RATF ie!e 2",574 5,894

    BPH$F01 ie!e 6,"65 707

    BP0TFB01ie!e 6,"65 707

    H60D00%P1A01 ie!e 2,92",176 2",574

    &'(002004

    ie!e 1,78",085 7,796

    6.2.2. $RB)40A01*an+ 811,181 84,"95

    .1.et 42",861 9",2"5

    et 2,450,000 2,280,"00

    et - ",081,000

    Ponai Te /D D200et 5,242,"05 1,1"5,520

    Ma$'a!

    S$'#$

    40,"19,81",782 T"a!

    TEL

    e Poe3 ntaationon /utiguna 2.200)A

    Poe3 fee f3o BA'T-1u to " ont

    :a.2.200 )A

    RE1-SORE SO

    - 1

    56 10

    2 1

    80 10

    2 1

    2 1

    - 1

    - 1

    - 1

    - 1

    - 1

    162,894,876

    24,79",961

    187,688,8"7

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    46/982

    HAR(A SATUAN )IDR*

    NO ITEM UNIT MATERIAL +ASA

    PT. TELK

    R3an

    A5n T'

    M'. Q5a!

    TATOK

    SM DESI(N

    RE1-SO

    RE SO

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00 275

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    47/982

    PT. TELKOM AKSES

    HAR(A SATUAN )IDR*

    NO ITEM UNIT MATERIAL +ASA

    1.1.1. HP6B00D20001 unit 11,512,481 459,929

    H6-RATF ie!e 2",574 5,894

    BPH$F01 ie!e 6,"65 707

    BP0TFB01ie!e 6,"65 707

    H60D00%P1A01 ie!e 2,92",176 2",574

    &'(002004

    ie!e 1,78",085 7,796

    6.2.2. $RB)40A01*an+ 811,181 84,"95

    .1.et 42",861 9",2"5

    et 2,450,000 2,280,"00

    et - ",081,000

    Ponai Te /D D200et 5,242,"05 1,1"5,520

    Ma$'a!

    S$'#$

    40,"19,81",782 T"a!

    TEL

    e Poe3 ntaationon /utiguna 2.200)A

    Poe3 fee f3o BA'T-1u to " ont:a.2.200 )A

    275

    SEPAN+AN(SEPAN+AN(

    RE1RE1

    RE1-AKTUAL RE1-TAMBAH

    AKTUAL TAMBAH

    -

    9 -

    -

    2" 1"

    -

    -

    -

    -

    -

    -

    -

    240,"67,919 102,649,071

    29,844,"55 12,222,744

    270,212,275 114,871,816

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00 275

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    48/982

    HAR(A SATUAN )IDR*

    NO ITEM UNIT MATERIAL +ASA

    PT. TELK

    R3an

    A5n T'

    M'. Q5a!

    TATOK

    SM DESI(N

    SEPAN+AN(SEPAN+AN(

    RE1RE1

    RE1-AKTUAL RE1-TAMBAH

    AKTUAL TAMBAH

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    49/982

    HAR(A SATUAN )IDR*

    NO ITEM UNIT MATERIAL +ASA

    1.1.1. HP6B00D20001 unit 11,512,481 459,929

    H6-RATF ie!e 2",574 5,894

    BPH$F01 ie!e 6,"65 707

    BP0TFB01ie!e 6,"65 707

    H60D00%P1A01 ie!e 2,92",176 2",574

    &'(002004

    ie!e 1,78",085 7,796

    6.2.2. $RB)40A01*an+ 811,181 84,"95

    .1.et 42",861 9",2"5

    et 2,450,000 2,280,"00

    et - ",081,000

    Ponai Te /D D200et 5,242,"05 1,1"5,520

    Ma$'a!

    S$'#$

    40,"19,81",782 T"a!

    TEL

    e Poe3 ntaationon /utiguna 2.200)A

    Poe3 fee f3o BA'T-1u to " ont

    :a.2.200 )A

    RE1-KURAN(

    KURAN( RE1

    1 2

    1 20

    1 2

    - 46

    1 2

    1 2

    1 2

    1 2

    1 2

    1 2

    1 2

    25,176,028 5"1,087,894

    7,172,"50 74,0"",411

    "2,"48,"78 605,121,"05

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    50/982

    HAR(A SATUAN )IDR*

    NO ITEM UNIT MATERIAL +ASA

    PT. TELK

    R3an

    A5n T'

    M'. Q5a!

    TATOK

    SM DESI(N

    RE1-KURAN(

    KURAN( RE1

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00 6""

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    51/982

    HAR(A SATUAN )IDR*

    NO ITEM UNIT MATERIAL +ASA

    1.1.1. HP6B00D20001 unit 11,512,481 459,929

    H6-RATF ie!e 2",574 5,894

    BPH$F01 ie!e 6,"65 707

    BP0TFB01ie!e 6,"65 707

    H60D00%P1A01 ie!e 2,92",176 2",574

    &'(002004

    ie!e 1,78",085 7,796

    6.2.2. $RB)40A01*an+ 811,181 84,"95

    .1.et 42",861 9",2"5

    et 2,450,000 2,280,"00

    et - ",081,000

    Ponai Te /D D200et 5,242,"05 1,1"5,520

    Ma$'a!

    S$'#$

    40,"19,81",782 T"a!

    TEL

    e Poe3 ntaationon /utiguna 2.200)A

    Poe3 fee f3o BA'T-1u to " ont:a.2.200 )A

    SEPA

    R

    R9-SO R9-AKTUAL

    SO AKTUAL

    -

    28 20

    1

    40 2"

    1

    1

    -

    -

    -

    -

    -

    "40,271,926 "42,404,2"8

    "6,7"5,176 "7,02",9"4

    "77,007,102 "79,428,17"

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00 6""

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    52/982

    HAR(A SATUAN )IDR*

    NO ITEM UNIT MATERIAL +ASA

    PT. TELK

    R3an

    A5n T'

    M'. Q5a!

    TATOK

    SM DESI(N

    SEPA

    R

    R9-SO R9-AKTUAL

    SO AKTUAL

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    53/982

    HAR(A SATUAN )IDR*

    NO ITEM UNIT MATERIAL +ASA

    1.1.1. HP6B00D20001 unit 11,512,481 459,929

    H6-RATF ie!e 2",574 5,894

    BPH$F01 ie!e 6,"65 707

    BP0TFB01ie!e 6,"65 707

    H60D00%P1A01 ie!e 2,92",176 2",574

    &'(002004

    ie!e 1,78",085 7,796

    6.2.2. $RB)40A01*an+ 811,181 84,"95

    .1.et 42",861 9",2"5

    et 2,450,000 2,280,"00

    et - ",081,000

    Ponai Te /D D200et 5,242,"05 1,1"5,520

    Ma$'a!

    S$'#$

    40,"19,81",782 T"a!

    TEL

    e Poe3 ntaationon /utiguna 2.200)A

    Poe3 fee f3o BA'T-1u to " ont

    :a.2.200 )A

    +AN(

    9

    R9-TAMBAH R9-KURAN(

    TAMBAH KURAN(

    - -

    - 8

    - 1

    - 17

    - 1

    - 1

    - -

    - -

    - -

    - -

    - -

    7,141,7"5 5,009,42"

    "80,006 91,248

    7,521,742 5,100,671

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR* +AN(

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    54/982

    HAR(A SATUAN )IDR*

    NO ITEM UNIT MATERIAL +ASA

    PT. TELK

    R3an

    A5n T'

    M'. Q5a!

    TATOK

    SM DESI(N

    +AN(

    9

    R9-TAMBAH R9-KURAN(

    TAMBAH KURAN(

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    55/982

    HAR(A SATUAN )IDR*

    NO ITEM UNIT MATERIAL +ASA

    1.1.1. HP6B00D20001 unit 11,512,481 459,929

    H6-RATF ie!e 2",574 5,894

    BPH$F01 ie!e 6,"65 707

    BP0TFB01ie!e 6,"65 707

    H60D00%P1A01 ie!e 2,92",176 2",574

    &'(002004

    ie!e 1,78",085 7,796

    6.2.2. $RB)40A01*an+ 811,181 84,"95

    .1.et 42",861 9",2"5

    et 2,450,000 2,280,"00

    et - ",081,000

    Ponai Te /D D200et 5,242,"05 1,1"5,520

    Ma$'a!

    S$'#$

    40,"19,81",782 T"a!

    TEL

    e Poe3 ntaationon /utiguna 2.200)A

    Poe3 fee f3o BA'T-1u to " ont

    :a.2.200 )A

    R91-SO

    R9 SO

    - 1

    56 10

    2 1

    80 10

    2 1

    2 1

    - 1

    - 1

    - 1

    - 1

    - 1

    694,827,"22 172,147,""1

    74,2"0,"65 25,440,756

    769,057,687 197,588,087

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR*

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    56/982

    HAR(A SATUAN )IDR*

    NO ITEM UNIT MATERIAL +ASA

    PT. TELK

    R3an

    A5n T'

    M'. Q5a!

    TATOK

    SM DESI(N

    R91-SO

    R9 SO

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR*

    "1"

    SEPAN+AN(SEPAN+AN(

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    57/982

    HAR(A SATUAN )IDR*

    NO ITEM UNIT MATERIAL +ASA

    1.1.1. HP6B00D20001 unit 11,512,481 459,929

    H6-RATF ie!e 2",574 5,894

    BPH$F01 ie!e 6,"65 707

    BP0TFB01ie!e 6,"65 707

    H60D00%P1A01 ie!e 2,92",176 2",574

    &'(002004

    ie!e 1,78",085 7,796

    6.2.2. $RB)40A01*an+ 811,181 84,"95

    .1.et 42",861 9",2"5

    et 2,450,000 2,280,"00

    et - ",081,000

    Ponai Te /D D200et 5,242,"05 1,1"5,520

    Ma$'a!

    S$'#$

    40,"19,81",782 T"a!

    TEL

    e Poe3 ntaationon /utiguna 2.200)A

    Poe3 fee f3o BA'T-1u to " ont:a.2.200 )A

    SEPAN+AN(SEPAN+AN(

    R91R91

    R91-AKTUAL R91-TAMBAH

    AKTUAL TAMBAH

    -

    10 -

    -

    2" 1"

    -

    -

    -

    -

    -

    -

    -

    249,64",948 102,649,071

    "0,497,044 12,222,744

    280,140,99" 114,871,816

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR*

    "1"

    SEPAN+AN(SEPAN+AN(

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    58/982

    NO ITEM UNIT MATERIAL +ASA

    PT. TELK

    R3an

    A5n T'

    M'. Q5a!

    TATOK

    SM DESI(N

    R91R91

    R91-AKTUAL R91-TAMBAH

    AKTUAL TAMBAH

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR*

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    59/982

    HAR(A SATUAN )IDR*

    NO ITEM UNIT MATERIAL +ASA

    1.1.1. HP6B00D20001 unit 11,512,481 459,929

    H6-RATF ie!e 2",574 5,894

    BPH$F01 ie!e 6,"65 707

    BP0TFB01ie!e 6,"65 707

    H60D00%P1A01 ie!e 2,92",176 2",574

    &'(002004

    ie!e 1,78",085 7,796

    6.2.2. $RB)40A01*an+ 811,181 84,"95

    .1.et 42",861 9",2"5

    et 2,450,000 2,280,"00

    et - ",081,000

    Ponai Te /D D200et 5,242,"05 1,1"5,520

    Ma$'a!

    S$'#$

    40,"19,81",782 T"a!

    TEL

    e Poe3 ntaationon /utiguna 2.200)A

    Poe3 fee f3o BA'T-1u to " ont

    :a.2.200 )A

    R91-KURAN(

    KURAN( R91

    1 2

    - 20

    1 2

    - 46

    1 2

    1 2

    1 2

    1 2

    1 2

    1 2

    1 2

    25,152,454 549,592,804

    7,166,456 75,"27,001

    "2,"18,910 624,919,805

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR*

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    60/982

    NO ITEM UNIT MATERIAL +ASA

    PT. TELK

    R3an

    A5n T'

    M'. Q5a!

    TATOK

    SM DESI(N

    R91-KURAN(

    KURAN( R91

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR*

    528

    SEPA

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    61/982

    NO ITEM UNIT MATERIAL +ASA

    1.1.1. HP6B00D20001 unit 11,512,481 459,929

    H6-RATF ie!e 2",574 5,894

    BPH$F01 ie!e 6,"65 707

    BP0TFB01ie!e 6,"65 707

    H60D00%P1A01 ie!e 2,92",176 2",574

    &'(002004

    ie!e 1,78",085 7,796

    6.2.2. $RB)40A01*an+ 811,181 84,"95

    .1.et 42",861 9",2"5

    et 2,450,000 2,280,"00

    et - ",081,000

    Ponai Te /D D200et 5,242,"05 1,1"5,520

    Ma$'a!

    S$'#$

    40,"19,81",782 T"a!

    TEL

    e Poe3 ntaationon /utiguna 2.200)A

    Poe3 fee f3o BA'T-1u to " ont:a.2.200 )A

    R

    RK-SO RK-AKTUAL

    SO AKTUAL

    -

    28 17

    1

    40 2"

    1

    1

    -

    -

    -

    -

    -

    "12,514,561 "14,581,219

    "4,794,791 "5,066,456

    "47,"09,"52 "49,647,676

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR*

    528

    SEPA

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    62/982

    NO ITEM UNIT MATERIAL +ASA

    PT. TELK

    R3an

    A5n T'

    M'. Q5a!

    TATOK

    SM DESI(N

    R

    RK-SO RK-AKTUAL

    SO AKTUAL

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR* +AN(

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    63/982

    NO ITEM UNIT MATERIAL +ASA

    1.1.1. HP6B00D20001 unit 11,512,481 459,929

    H6-RATF ie!e 2",574 5,894

    BPH$F01 ie!e 6,"65 707

    BP0TFB01ie!e 6,"65 707

    H60D00%P1A01 ie!e 2,92",176 2",574

    &'(002004

    ie!e 1,78",085 7,796

    6.2.2. $RB)40A01*an+ 811,181 84,"95

    .1.et 42",861 9",2"5

    et 2,450,000 2,280,"00

    et - ",081,000

    Ponai Te /D D200et 5,242,"05 1,1"5,520

    Ma$'a!

    S$'#$

    40,"19,81",782 T"a!

    TEL

    e Poe3 ntaationon /utiguna 2.200)A

    Poe3 fee f3o BA'T-1u to " ont:a.2.200 )A

    K

    RK-TAMBAH RK-KURAN(

    TAMBAH KURAN(

    - -

    - 11

    - 1

    - 17

    - 1

    - 1

    - -

    - -

    - -

    - -

    - -

    7,146,80" 5,080,145

    "80,595 108,9"0

    7,527,"99 5,189,075

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR* +AN(

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    64/982

    NO ITEM UNIT MATERIAL +ASA

    PT. TELK

    R3an

    A5n T'

    M'. Q5a!

    TATOK

    SM DESI(N

    K

    RK-TAMBAH RK-KURAN(

    TAMBAH KURAN(

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR*

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    65/982

    NO ITEM UNIT MATERIAL +ASA

    1.1.1. HP6B00D20001 unit 11,512,481 459,929

    H6-RATF ie!e 2",574 5,894

    BPH$F01 ie!e 6,"65 707

    BP0TFB01ie!e 6,"65 707

    H60D00%P1A01 ie!e 2,92",176 2",574

    &'(002004

    ie!e 1,78",085 7,796

    6.2.2. $RB)40A01*an+ 811,181 84,"95

    .1.et 42",861 9",2"5

    et 2,450,000 2,280,"00

    et - ",081,000

    Ponai Te /D D200et 5,242,"05 1,1"5,520

    Ma$'a!

    S$'#$

    40,"19,81",782 T"a!

    TEL

    e Poe3 ntaationon /utiguna 2.200)A

    Poe3 fee f3o BA'T-1u to " ont:a.2.200 )A

    RK

    -

    56

    2

    80

    2

    2

    -

    -

    -

    -

    -

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR*

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    66/982

    NO ITEM UNIT MATERIAL +ASA

    PT. TELK

    R3an

    A5n T'

    M'. Q5a!

    TATOK

    SM DESI(N

    RK

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR*

    "55

    SEPA

    R

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    67/982

    NO ITEM UNIT MATERIAL +ASA

    1.1.1. HP6B00D20001 unit 11,512,481 459,929

    H6-RATF ie!e 2",574 5,894

    BPH$F01 ie!e 6,"65 707

    BP0TFB01ie!e 6,"65 707

    H60D00%P1A01 ie!e 2,92",176 2",574

    &'(002004

    ie!e 1,78",085 7,796

    6.2.2. $RB)40A01*an+ 811,181 84,"95

    .1.et 42",861 9",2"5

    et 2,450,000 2,280,"00

    et - ",081,000

    Ponai Te /D D200et 5,242,"05 1,1"5,520

    Ma$'a!

    S$'#$

    40,"19,81",782 T"a!

    TEL

    e Poe3 ntaationon /utiguna 2.200)A

    Poe3 fee f3o BA'T-1u to " ont:a.2.200 )A

    R

    R:-SO R:-AKTUAL

    SO AKTUAL-

    28 12

    1

    40 2"

    1

    1

    -

    -

    -

    -

    -

    266,252,286 268,196,006

    "1,560,816 "1,802,422

    297,81",102 299,998,429

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR*

    "55

    SEPA

    R

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    68/982

    NO ITEM UNIT MATERIAL +ASA

    PT. TELK

    R3an

    A5n T'

    M'. Q5a!

    TATOK

    SM DESI(N

    R:-SO R:-AKTUAL

    SO AKTUAL

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR* +AN(

    :

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    69/982

    NO ITEM UNIT MATERIAL +ASA

    1.1.1. HP6B00D20001 unit 11,512,481 459,929

    H6-RATF ie!e 2",574 5,894

    BPH$F01 ie!e 6,"65 707

    BP0TFB01ie!e 6,"65 707

    H60D00%P1A01 ie!e 2,92",176 2",574

    &'(002004

    ie!e 1,78",085 7,796

    6.2.2. $RB)40A01*an+ 811,181 84,"95

    .1.et 42",861 9",2"5

    et 2,450,000 2,280,"00

    et - ",081,000

    Ponai Te /D D200et 5,242,"05 1,1"5,520

    Ma$'a!

    S$'#$

    40,"19,81",782 T"a!

    TEL

    e Poe3 ntaationon /utiguna 2.200)A

    Poe3 fee f3o BA'T-1u to " ont:a.2.200 )A

    :

    R:-TAMBAH R:-KURAN(

    TAMBAH KURAN(

    - -

    - 16

    - 1

    - 17

    - 1

    - 1

    - -

    - -

    - -

    - -

    - -

    7,141,7"5 5,198,015

    "80,006 1"8,400

    7,521,742 5,""6,415

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR* +AN(

    :

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    70/982

    NO ITEM UNIT MATERIAL +ASA

    PT. TELK

    R3an

    A5n T'

    M'. Q5a!

    TATOK

    SM DESI(N

    R:-TAMBAH R:-KURAN(

    TAMBAH KURAN(

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR*

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    71/982

    NO ITEM UNIT MATERIAL +ASA

    1.1.1. HP6B00D20001 unit 11,512,481 459,929

    H6-RATF ie!e 2",574 5,894

    BPH$F01 ie!e 6,"65 707

    BP0TFB01ie!e 6,"65 707

    H60D00%P1A01 ie!e 2,92",176 2",574

    &'(002004

    ie!e 1,78",085 7,796

    6.2.2. $RB)40A01*an+ 811,181 84,"95

    .1.et 42",861 9",2"5

    et 2,450,000 2,280,"00

    et - ",081,000

    Ponai Te /D D200et 5,242,"05 1,1"5,520

    Ma$'a!

    S$'#$

    40,"19,81",782 T"a!

    TEL

    e Poe3 ntaationon /utiguna 2.200)A

    Poe3 fee f3o BA'T-1u to " ont:a.2.200 )A

    R-SO

    R: SO- -

    56 28

    2 1

    80 40

    2 1

    2 1

    - -

    - -

    - -

    - -

    - -

    "40,271,926

    "6,7"5,176

    "77,007,102

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR*

    NO ITEM UNIT MATERIAL +ASA R SO

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    72/982

    NO ITEM UNIT MATERIAL +ASA

    PT. TELK

    R3an

    A5n T'

    M'. Q5a!

    TATOK

    SM DESI(N

    R-SO

    R: SO

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR*

    625

    SEPAN+AN(SEPAN+AN(

    RR

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    73/982

    NO ITEM UNIT MATERIAL +ASA

    1.1.1. HP6B00D20001 unit 11,512,481 459,929

    H6-RATF ie!e 2",574 5,894

    BPH$F01 ie!e 6,"65 707

    BP0TFB01ie!e 6,"65 707

    H60D00%P1A01 ie!e 2,92",176 2",574

    &'(002004

    ie!e 1,78",085 7,796

    6.2.2. $RB)40A01*an+ 811,181 84,"95

    .1.et 42",861 9",2"5

    et 2,450,000 2,280,"00

    et - ",081,000

    Ponai Te /D D200et 5,242,"05 1,1"5,520

    Ma$'a!

    S$'#$

    40,"19,81",782 T"a!

    TEL

    e Poe3 ntaationon /utiguna 2.200)A

    Poe3 fee f3o BA'T-1u to " ont:a.2.200 )A

    R-AKTUAL R-TAMBAH

    AKTUAL TAMBAH-

    20 -

    -

    2" -

    0 -

    -

    -

    -

    -

    -

    -

    "42,404,2"8 7,141,7"5

    "7,02",9"4 "80,006

    "79,428,17" 7,521,742

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR*

    NO ITEM UNIT MATERIAL +ASA

    625

    SEPAN+AN(SEPAN+AN(

    RR

    R-AKTUAL R-TAMBAH

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    74/982

    NO ITEM UNIT MATERIAL +ASA

    PT. TELK

    R3an

    A5n T'

    M'. Q5a!

    TATOK

    SM DESI(N

    R AKTUAL R TAMBAH

    AKTUAL TAMBAH

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR*

    NO ITEM UNIT MATERIAL +ASA R KURAN(

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    75/982

    NO ITEM UNIT MATERIAL +ASA

    1.1.1. HP6B00D20001 unit 11,512,481 459,929

    H6-RATF ie!e 2",574 5,894

    BPH$F01 ie!e 6,"65 707

    BP0TFB01ie!e 6,"65 707

    H60D00%P1A01 ie!e 2,92",176 2",574

    &'(002004

    ie!e 1,78",085 7,796

    6.2.2. $RB)40A01*an+ 811,181 84,"95

    .1.et 42",861 9",2"5

    et 2,450,000 2,280,"00

    et - ",081,000

    Ponai Te /D D200et 5,242,"05 1,1"5,520

    Ma$'a!

    S$'#$

    40,"19,81",782 T"a!

    TEL

    e Poe3 ntaationon /utiguna 2.200)A

    Poe3 fee f3o BA'T-1u to " ont:a.2.200 )A

    R-KURAN(

    KURAN( R- -

    8 56

    1 2

    17 80

    1 2

    1 2

    - -

    - -

    - -

    - -

    - -

    5,009,42" 694,827,"22

    91,248 74,2"0,"65

    5,100,671 769,057,687

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR*

    NO ITEM UNIT MATERIAL +ASA R-KURAN(

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    76/982

    PT. TELK

    R3an

    A5n T'

    M'. Q5a!

    TATOK

    SM DESI(N

    KURAN( R

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR*

    NO ITEM UNIT MATERIAL +ASA

    807

    SEPA

    R

    R

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    77/982

    NO ITEM UNIT MATERIAL +ASA

    1.1.1. HP6B00D20001 unit 11,512,481 459,929

    H6-RATF ie!e 2",574 5,894

    BPH$F01 ie!e 6,"65 707

    BP0TFB01ie!e 6,"65 707

    H60D00%P1A01 ie!e 2,92",176 2",574

    &'(002004

    ie!e 1,78",085 7,796

    6.2.2. $RB)40A01*an+ 811,181 84,"95

    .1.et 42",861 9",2"5

    et 2,450,000 2,280,"00

    et - ",081,000

    Ponai Te /D D200 et 5,242,"05 1,1"5,520

    Ma$'a!

    S$'#$

    40,"19,81",782 T"a!

    TEL

    e Poe3 ntaationon /utiguna 2.200)A

    Poe3 fee f3o BA'T-1u to " ont:a.2.200 )A

    R< SO R< AKTUAL

    SO AKTUAL-

    28 26

    1

    40 2"

    1

    1

    -

    -

    -

    -

    -

    "95,786,656 "98,060,412

    40,615,946 40,940,068

    4"6,402,602 4"9,000,481

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR*

    NO ITEM UNIT MATERIAL +ASA

    807

    SEPA

    R

    R

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    78/982

    PT. TELK

    R3an

    A5n T'

    M'. Q5a!

    TATOK

    SM DESI(N

    SO AKTUAL

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR*

    NO ITEM UNIT MATERIAL +ASA

    +AN(

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    79/982

    +

    1.1.1. HP6B00D20001 unit 11,512,481 459,929

    H6-RATF ie!e 2",574 5,894

    BPH$F01 ie!e 6,"65 707

    BP0TFB01ie!e 6,"65 707

    H60D00%P1A01 ie!e 2,92",176 2",574

    &'(002004

    ie!e 1,78",085 7,796

    6.2.2. $RB)40A01*an+ 811,181 84,"95

    .1.et 42",861 9",2"5

    et 2,450,000 2,280,"00

    et - ",081,000

    Ponai Te /D D200et 5,242,"05 1,1"5,520

    Ma$'a!

    S$'#$

    40,"19,81",782 T"a!

    TEL

    e Poe3 ntaationon /utiguna 2.200)A

    Poe3 fee f3o BA'T-1u to " ont:a.2.200 )A

    TAMBAH KURAN(- -

    - 2

    - 1

    - 17

    - 1

    - 1

    - -

    - -

    - -

    - -

    - -

    7,141,7"5 4,867,979

    "80,006 55,884

    7,521,742 4,92",86"

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR*

    NO ITEM UNIT MATERIAL +ASA

    +AN(

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    80/982

    PT. TELK

    R3an

    A5n T'

    M'. Q5a!

    TATOK

    SM DESI(N

    TAMBAH KURAN(

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR*

    NO ITEM UNIT MATERIAL +ASA R

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    81/982

    1.1.1. HP6B00D20001 unit 11,512,481 459,929

    H6-RATF ie!e 2",574 5,894

    BPH$F01 ie!e 6,"65 707

    BP0TFB01ie!e 6,"65 707

    H60D00%P1A01 ie!e 2,92",176 2",574

    &'(002004

    ie!e 1,78",085 7,796

    6.2.2. $RB)40A01*an+ 811,181 84,"95

    .1.et 42",861 9",2"5

    et 2,450,000 2,280,"00

    et - ",081,000

    Ponai Te /D D200et 5,242,"05 1,1"5,520

    Ma$'a!

    S$'#$

    40,"19,81",782 T"a!

    TEL

    e Poe3 ntaationon /utiguna 2.200)A

    Poe3 fee f3o BA'T-1u to " ont:a.2.200 )A

    R< SO- 1

    56 10

    2 1

    80 10

    2 1

    2 1

    - 1

    - 1

    - 1

    - 1

    - 1

    805,856,782 172,147,""1

    81,991,905 25,440,756

    887,848,687 197,588,087

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR*

    NO ITEM UNIT MATERIAL +ASA R

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    82/982

    PT. TELK

    R3an

    A5n T'

    M'. Q5a!

    TATOK

    SM DESI(N

    PT. TELKOM AKS

    A5n T' N5'"

    M'. Q5a! "n

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR*

    NO ITEM UNIT MATERIAL +ASA

    "20

    SEPASEPA

    RR

    R

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    83/982

    1.1.1. HP6B00D20001 unit 11,512,481 459,929

    H6-RATF ie!e 2",574 5,894

    BPH$F01 ie!e 6,"65 707

    BP0TFB01ie!e 6,"65 707

    H60D00%P1A01 ie!e 2,92",176 2",574

    &'(002004

    ie!e 1,78",085 7,796

    6.2.2. $RB)40A01 *an+ 811,181 84,"95

    .1.et 42",861 9",2"5

    et 2,450,000 2,280,"00

    et - ",081,000

    Ponai Te /D D200et 5,242,"05 1,1"5,520

    Ma$'a!

    S$'#$

    40,"19,81",782 T"a!

    TEL

    e Poe3 ntaationon /utiguna 2.200)A

    Poe3 fee f3o BA'T-1u to " ont:a.2.200 )A

    AKTUAL

    10

    19

    249,618,488

    "0,494,216

    280,112,705

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR*

    NO ITEM UNIT MATERIAL +ASA

    "20

    SEPASEPA

    RR

    R

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    84/982

    PT. TELK

    R3an

    A5n T'

    M'. Q5a!

    TATOK

    SM DESI(N

    ES

    "

    '"!

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR*

    NO ITEM UNIT MATERIAL +ASA

    +AN(

    1

    R

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    85/982

    1.1.1. HP6B00D20001 unit 11,512,481 459,929

    H6-RATF ie!e 2",574 5,894

    BPH$F01 ie!e 6,"65 707

    BP0TFB01ie!e 6,"65 707

    H60D00%P1A01 ie!e 2,92",176 2",574

    &'(002004

    ie!e 1,78",085 7,796

    6.2.2. $RB)40A01*an+ 811,181 84,"95

    .1.et 42",861 9",2"5

    et 2,450,000 2,280,"00

    et - ",081,000

    Ponai Te /D D200et 5,242,"05 1,1"5,520

    Ma$'a!

    S$'#$

    40,"19,81",782 T"a!

    TEL

    e Poe3 ntaationon /utiguna 2.200)A

    Poe3 fee f3o BA'T-1u to " ont:a.2.200 )A

    TAMBAH KURAN(- 1

    - -

    - 1

    9 -

    - 1

    - 1

    - 1

    - 1

    - 1

    - 1

    - 1

    102,62",611 25,152,454

    12,219,916 7,166,456

    114,84",528 "2,"18,910

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR*

    NO ITEM UNIT MATERIAL +ASA

    +AN(

    1

    R

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    86/982

    PT. TELK

    R3an

    A5n T'

    M'. Q5a!

    TATOK

    SM DESI(N

    M'.

    M$n$a5,

    TATOK ANUNT

    SM DESI(N EN(IN

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR*

    NO ITEM UNIT MATERIAL +ASA

    R

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    87/982

    1.1.1. HP6B00D20001 unit 11,512,481 459,929

    H6-RATF ie!e 2",574 5,894

    BPH$F01 ie!e 6,"65 707

    BP0TFB01ie!e 6,"65 707

    H60D00%P1A01 ie!e 2,92",176 2",574

    &'(002004

    ie!e 1,78",085 7,796

    6.2.2. $RB)40A01 *an+ 811,181 84,"95

    .1.et 42",861 9",2"5

    et 2,450,000 2,280,"00

    et - ",081,000

    Ponai Te /D D200 et 5,242,"05 1,1"5,520

    Ma$'a!

    S$'#$

    40,"19,81",782 T"a!

    TEL

    e Poe3 ntaationon /utiguna 2.200)A

    Poe3 fee f3o BA'T-1u to " ont:a.2.200 )A

    2

    20

    2

    "8

    2

    2

    2

    2

    2

    2

    2

    549,541,884

    75,"21,"45

    624,86",229

    LAMPIRAN REKON TAHAP 1 - BOQ ISP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana

    PT. TELKOM AKSES 11,787.00

    HAR(A SATUAN )IDR*

    NO ITEM UNIT MATERIAL +ASA

    PT TELK

    R

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    88/982

    PT. TELK

    R3an

    A5n T'

    M'. Q5a!

    TATOK

    SM DESI(N

    ERIN(

    LAMPIRAN SO - BOQ OSP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana! 12 N"#$%&$' 2014

    MODERNISASI RK SENTRAL NEA; STO SEPAN+AN( AREA +AA TIMUR PT. TELKOM AKSES

    NO DESI(NATOR URAIAN PEKER+AAN SATUANPa

    Ma$'a!

    A Ka&$!, P$na%&5nan an P$=$'?aan S@!

    A Ka&$!, P$na%&5nan an P$=$'?aan S@! 1

    1 D-O9-SM-12D ete3 7,906

    2 D-O9-SM-24D e 24 !o3e ete3 10 120

    Pengaaan an eaangan ;a*e Du!t Fi*e3 &ti+ 'inge /oe 12 !o3e% 652 D

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    89/982

    2 D-O9-SM-24D e 24 !o3e ete3 10,120" D-O9-SM-48D e 48 !o3e ete3 14,5"2

    4 D-O9-SM-6D e 96 !o3e ete3 24,561

    5 D-O9-SM-144D e 144 !o3e ete3 "5,146

    6 D-O9-SM-264D e 264 !o3e ete3 60,596

    7 D-O9-SM-288D e 288 !o3e ete3 64,889

    8 D-O9-SM-42D e 4"2 !o3e ete3 170,557

    9 D-O9-SM-60D e 960 !o3e ete3 "07,009

    10 A-O9-SM-12D ete3 10,699

    11 A-O9-SM-24D e 24 !o3e ete3 12,71012 A-O9-SM-48D e 48 !o3e ete3 18,"48

    1" A-O9-SM-6D e 96 !o3e ete3 27,496

    14 D-O9-SM-12 ete3 10,64"

    15 D-O9-SM-24 e 24 !o3e ete3 14,998

    16 D-O9-SM-48 e 48 !o3e ete3 24,281

    17 D-O9-SM-6 e 96 !o3e ete3 45,094

    18 A-O9-SM-12 ete3 1",807

    19 A-O9-SM-24 e 24 !o3e ete3 18,710

    20 A-O9-SM-48 e 48 !o3e ete3 29,150

    21 A-O9-SM-6 e 96 !o3e ete3 50,899

    22 D-O9-SM-8-S ete3 10,2"4

    2" D-O9-SM-12-S ete3 12,690

    24 D-O9-SM-24-S e 24 :o3e ete3 17,090

    25 A-O9-SM-8-S ete3 12,280

    26 A-O9-SM-12-S ete3 15,506

    27 A-O9-SM-24-S e 24 :o3e ete3 19,""8

    Pengaaan an eaangan ;a*e a3a Fi*e3 &ti+ 'inge /oe 12!o3e % 652 D

    Pengaaan an eaangan ;a*e Du!t Fi*e3 &ti+ 'inge /oe 12 !o3e% 655 :

    Pengaaan an eaangan ;a*e a3a Fi*e3 &ti+ 'inge /oe 12!o3e % 655 :

    Pengaaan an eaangan ;a*e Du!t Fi*e3 &ti+ 'inge /oe 8 !o3e% 652 D,

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    90/982

    "1 S O9 SM 144 e 12 144 !o3e ! 1,"4",810"2 S-O9-SM-288 e 12 - 288 !o3e ! 2,"77,510

    "" OS-SM-1 !o3e -

    "4 AB-O9-SM-2D ete3 1,972

    "5 AB-O9-SM-4D e 4 !o3e ete3 2,760

    "6 AB-O9-SM-8D e 8 !o3e ete3 5,126

    "7 AB-O9-SM-12D e 12 !o3e ete3 7,098

    "8 AB-O9-SM-24D e 24 !o3e ete3 10,111

    "9 AB-O9-SM-48D e 48 !o3e ete3 15,97140 AB-O9-SM-72D e 72 !o3e ete3 25,6""

    41 AB-O9-SM-6D e 96 !o3e ete3 "0,168

    42 AB-O9-SM-144D e 144 !o3e ete3 46,5""

    4" AB-O9-SM-288D e 288 !o3e ete3 88,728

    44 D-O9-SM-1A ete3 4,714

    45 D-O9-SM-2A ie 2 !o3e ete3 4,962

    46 D-O9-SM-1B ete3 4,959

    47 D-O9-SM-2B ie 2 !o3e ete3 4,962

    48 A-O9-SM-1B ete3 4,962

    49 A-O9-SM-2B ie 2 !o3e ete3 5,200

    50 P-AP-6>7-2 ! 75,150

    51 P-AP-6>7-A1 aitiona e3 1 ete3 ! 4,714

    52 P-UP-6>7-2 ! 62,20"

    5" P-UP-6>7-A1 aitiona e3 1 ete3 ! 4,714

    54 P-AP-6>>-2 ! 72,"59

    55 P-AP-6>>-A1 aitiona e3 1 ete3 ! 4,714

    Pena*ungan ;a*e &ti+ 'inge /oe +a 1 !o3e engan !a3a fuioni!e

    Pengaaan an eaangan Ai3 Bon :a*e &ti+, 'inge /oe 2 !o3e,% 652 D

    Pengaaan an eaangan ;a*e 'e3at &ti! Penangga 'inge /oe 1!o3e gn einung ia % 657 A inoo3

    Pengaaan an eaangan ;a*e 'e3at &ti! Penangga 'inge /oe 1!o3e gn einung ia % 657 B outoo3

    Pengaaan an eaangan ;a*e 'e3at &ti! Penangga 'inge /oe 1!o3e gn +aat enggantung %.657 B outoo3

    Pengaaan an eaangan Pat! !o3 2 ete3, F:=>:=':-AP: ToF:=>:=':-AP:, %.657

    Pengaaan an eaangan Pat! !o3 2 ete3, F:=>:=':-P: ToF:=>:=':-P:, %.657

    Pengaaan an eaangan Pat! !o3 2 ete3, F:=>:=':-AP: To

    F:=>:=':-AP:, %.655:

    LAMPIRAN SO - BOQ OSP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana! 12 N"#$%&$' 2014

    MODERNISASI RK SENTRAL NEA; STO SEPAN+AN( AREA +AA TIMUR PT. TELKOM AKSES

    NO DESI(NATOR URAIAN PEKER+AAN SATUANPa

    Ma$'a!

    56 P-UP-6>>-2 ! 56,466

    57 P-UP-6>>-A1 aitiona e3 1 ete3 ! 4,714

    58 P-AP-6>2-2 ! 70,292

    Pengaaan an eaangan Pat! !o3 2 ete3, F:=>:=':-P: ToF:=>:=':-P:, %.655:

    Pengaaan an eaangan Pat! !o3 2 ete3, F:=>:=':-AP: To

    F:=>:=':-AP:, %.652 D

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    91/982

    59 P-AP-6>2-A1 aitiona e3 1 ete3 ! 4,714

    60 P-UP-6>2-2 ! 54,0"1

    61 P-UP-6>2-A1 aitiona e3 1 ete3 ! 4,714

    62 OD--48 ! 5,1"2,"86

    6" OD--144 ! 12,819,947

    64 OD--288 ! 22,985,"5"

    65 OD-->76 ! 60,710,170

    66 ODP-A-8 ! 1,209,429

    67 ODP-A-16 ! 1,447,180

    68 ODP-A-8 ! 960,876

    69 ODP-A-16 ! 1,240,440

    70 ODP-PB-8 ! 9"0,""0

    := :=': :, % 65

    Pengaaan an eaangan Pat! !o3 2 ete3, F:=>:=':-P: ToF:=>:=':-P:, %.652D

    Pengaaan an eaangan &D:-Poe &utoo3 it a!e fo3 ai?eite3, aato3 ': +a 48 !o3e, *e3i+ut ea*ean

    Pengaaan an eaangan +a*inet &D: &utoo3 +a 144 !o3eengan a!e untu+ ite3 oua3 te3au+ ate3ia aato3 ':,igtai, onai *e3ai +e3ai+, antai +e3@a +e3ai+, ato+ engaan5 *ua, *e3i+ut ea*ean

    Pengaaan an eaangan +a*inet &D: &utoo3 +a 288 !o3eengan a!e untu+ ite3 oua3 te3au+ ate3ia aato3 ':,igtai, onai *e3ai +e3ai+, antai +e3@a +e3ai+, ato+ engaan5 *ua, *e3i+ut ea*ean

    Pengaaan an eaangan +a*inet &D: &utoo3 +a 576 !o3eengan a!e untu+ ite3 oua3 te3au+ ate3ia aato3 ':,igtai, onai *e3ai +e3ai+, antai +e3@a +e3ai+, ato+ engaan5 *ua, *e3i+ut ea*ean

    Pengaaan an eaangan &DP te :ou3e Ae3ia ;a 8 !o3e *e3i+uta!e ai?e ite3 18, aate3 ':,*e3i+ut ea*ean

    Pengaaan an eaangan &DP te :ou3e Ae3ia ;a 16 !o3e *e3i+uta!e 2 ai?e ite3 18, aate3 ':,*e3i+ut ea*ean

    Pengaaan an eaangan &DP te noo3=a ;a 8 !o3e *e3i+uta!e ai?e ite3 18, aate3 ':,*e3i+ut ea*ean

    Pengaaan an eaangan &DP te noo3=a ;a 16 !o3e *e3i+uta!e 2 ai?e ite3 18, aate3 ':,*e3i+ut ea*ean

    Pengaaan an eaangan &DP te outoo3=a an Poe ;a 8 !o3e*e3i+ut a!e ai?e ite3 18, aate3 ':,*e3i+ut ea*ean

    LAMPIRAN SO - BOQ OSP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana! 12 N"#$%&$' 2014

    MODERNISASI RK SENTRAL NEA; STO SEPAN+AN( AREA +AA TIMUR PT. TELKOM AKSES

    NO DESI(NATOR URAIAN PEKER+AAN SATUANPa

    Ma$'a!

    71 ODP-PB-16 ! 1,170,265

    72 ODP-PL-8 ! 2,165,"62

    Pengaaan an eaangan &DP te outoo3=a an Poe ;a 16!o3e *e3i+ut a!e 2 ai?e ite3 18, aate3 ':,*e3i+ut ea*ean

    Pengaaan an eaangan &DP Pia3 +a 8 !o3e te3au+ igtai,

    *e3i+ut a!e 1 itte3 18, ea*ean.

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    92/982

    7" ODP-PL-16 ! 2,678,81"

    74 T-SM-12 ! 1,059,488

    75 T-SM-24 e 24 !o3e ! 1,489,502

    76 T-SM-48 e 48 !o3e ! 2,876,270

    77 T-SM-6 e 96 !o3e ! 4,958,659

    78 9TB-SM-144SA ! 10,85",850

    79 TR-9TM-HI(H AP Pengaaan an Peaangan :oe Ra!+ FT/ Hig :aa!it ! 14,9"7,006

    80 RS-IN-S-1P ! 66,157

    81 RS-IN-S-2P ie 2 o3t ! 97,168

    82 PS-1-2-OD ! 272,440

    8" PS-1-4-OD e, 1 4 ! "61,278

    84 PS-1-8-ODP e, 1 8 ! 575,688

    85 PS-1-16-ODP e, 1 16 ! 888,982

    86 PS-2-2-OD ! 6"0,557

    87 PS-2-4-OD e, 2 4 ! 744,264

    88 SITA A+uiii >aan 'TA: &D: oe -

    89 PU-S7.0-140 ! 1,062,706

    90 PU-S.0-140 ! 1,757,290

    Pengaaan an eaangan &DP Pia3 +a 16 !o3e te3au+ igtai,*e3i+ut a!e 2 itte3 18, ea*ean.

    Pengaaan an Peaangan &TB te3au+ te3inai anena*ungan +a*e oti+ 'inge oe +a 12 !o3e e3ta Aate3 '::onne!to3, igtai an 3ote!tion ee?e aa !aette=*o

    Pengaaan an Peaangan &DF Hig :aa!it tia+ te3au+te3inai engan +aaita 144 !o3e, Aate3 ': :onne!to3, igtai an3ote!tion ee?e aa !aette=*o an ana@een !o3e

    Peaangan an te3inai Roet=noo3 &ti!a &utet it ': Aato3 -+a 1 o3t *e3i+ut igtai

    Pengaaan an eaangan Pai?e 'itte3 12, te oua3 ':=P:,fo3 &D:, te3au+ igtai

    Pengaaan an eaangan Pai?e 'itte3 22, te oua3 ':=P:,fo3 &D:, te3au+ igtai

    Pengaaan an Peaangan Tiang Bei 7 ete3, *e3i+ut !at C !o3onai an aeo3ie engan +e+uatan ta3i+ 140 +g

    Pengaaan an Peaangan Tiang Bei 9 ete3, *e3i+ut !at C !o3 anaeo3ie engan +e+uatan ta3i+ 140 +g

    LAMPIRAN SO - BOQ OSP MDU

    K.TEL 786/HK.810/DBB-A1000000/2014, Tana! 12 N"#$%&$' 2014

    MODERNISASI RK SENTRAL NEA; STO SEPAN+AN( AREA +AA TIMUR PT. TELKOM AKSES

    NO DESI(NATOR URAIAN PEKER+AAN SATUANPa

    Ma$'a!

    91 PU-7.0-2>0 ! 2,584,250

    92 PU-.0-00 ! ",090,76"

    9" (U-( Pengaaan an Peaangan Te*e3ang Ta3i+ ! 479,42594 PU AS P P A i ti + i ti t "0 190

    Pengaaan an Peaangan Tiang Beton 7 ete3, *e3i+ut aeo3ieengan +e+uatan ta3i+ 250 +g

    Pengaaan an Peaangan Tiang Beton 9 ete3, *e3i+ut aeo3ieengan +e+uatan ta3i+ "00 +g

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    93/982

    94 PU-AS Pengaaan an Peaangan Aeo3i tiang e+iting et "0,190

    95 (B-(1 ! 82",597

    96 (B-( ! 2,480,880

    97 (B-(-INT( ! 249,142

    98 T-02-OD ! 224,169

    99 PP-O9-IN ete3 24,602

    100 PP-O9-OUT ete3 24,"10

    101 DD-S-1 ete3 "10,122

    102 DD-S-2 ie, 2 ia ete3 620,246

    10" DD-S- ie, " ia ete3 9"0,"68

    104 DD-:4-1 ete3 59,007

    105 DD-:4-2 e, 2 ia ete3 118,012

    106 DD-:>-1 ete3 57,055

    107 DD-:>-2 e, 2 ia ete3 114,741

    108 DD-DA-S1 ete3 "10,122

    109 DD-DA-S2 ie, 2 ia ete3 620,246

    110 DD-DA-S4 ie, 4 ia ete3 1,240,492

    111 DD-BSS-S1 ete3 "99,525

    Pengaaan an Peaangan %3ouning 1 titi+ 3o aa &DP =+ota+e*agi engan taanan a+ " o

    Pengaaan an Peaangan %3ouning " titi+ 3o aa &D: engantaanan a+ 1 o

    Pengaaan an Peaangan ate3ia %3ouning i o+ai geunge+iting engan !a3a integ3ai

    Pengaaan an Peaangan Rie3 Pie untu+ engaan +a*e oti+ +e&D: Poe = titi+ nai+ ; iaate3 2 in! an@ang " ete3

    Pengaaan an Peaangan Pie P3ote!to3 In""':a*e P): $iteHig a!t :onuit 20

    Pengaaan an Peaangan Pie P3ote!to3 O5""':a*e P): Ba!+Hig a!t :onuit 20

    Pengaaan an eaangan Pia Bei Diaete3 100 an +ete*aania ",65 untu+ !3oing 1 ia *entang 6 ete3

    Pengaan an Peaangan Pia Du!t P): iaete3 aa 100 ,+ete*aan 4 , 1 ia te3au+ enge!o3an

    Peaangan Pia Du!t engan eu*ung ai3 ia 100 engan+ete*aan 5,5 , 1 ia !3oing

    Pengaaan an eaangan ia Du!t enee aa @e*ataneiting engguna+an Pia %a?ani iaente3 100 , te*a ",65 ,1 ia

    Pengaaan an eaangan ia Du!t aa @e*atan engan ef

    uo3t *e3enguatan engguna+an Pia *ei %a? 1 ia, *entang 6 -12 ete3

    LAMPIRAN SO - BOQ OSP MDUK.TEL 786/HK.810/DBB-A1000000/2014, Tana! 12 N"#$%&$' 2014

    MODERNISASI RK SENTRAL NEA; STO SEPAN+AN( AREA +AA TIMUR PT. TELKOM AKSES

    NO DESI(NATOR URAIAN PEKER+AAN SATUANPa

    Ma$'a!

    112 DD-BSS-S2 e, 2 ia ete3 798,978

    11" DD-BTS-S1 ete3 "97,975

    114 DD-BTS-S2 ie, 2 ia ete3 795,949

    115 DD-BTS-S4 ie, 4 ia ete3 1,582,577116 HB PS 1 ete3 1"9 218

    Pengaaan an eaangan ia Du!t aa @e*atan engguna+anPia *ei %a? 1 ia, *entang 6 - 12 ete3

    Pengaaan an eaangan Pia Du!t engan te gantung 1 tiang

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    94/982

    116 HB-PS-1 ete3 1"9,218

    117 HB-PS-2 ete3 286,570

    118 HB-PS-4 ete3 554,68"

    119 HB-P-2 ete3 471,"67

    120 HB-P-4 ete3 92",701

    121 DD-BMR-1 t3a!+ 9"0,"68

    122 DD-BMR-2 ie, 2 ia t3a!+ 1,860,7"8

    12" DD-BMR-4 ie, 4 ia t3a!+ ",721,474

    124 D-SD-28-1 ete3 8,916

    125 D-SD-28- ie, " ia ete3 26,747

    126 D-SD--1 Pengaaan an Peaangan 1 'u*u!t 40="" aa oongan 3oute Du!t ete3 9,582

    127 D-SD--2 ie, 2 ia ete3 19,4"9

    128 D-SD-4-1 Pengaaan an Peaangan 1 'u*u!t 50=42 aa oongan 3oute Du!t ete3 21,191

    129 D-SD-4-2 ie, 2 ia ete3 42,"82

    1"0 DD-P:-1 ete3 1",08"

    1"1 DD-BM-100-1 ete3 "10,122

    1"2 DD-BM-100-2 e, 2 ia ete3 620,246

    1"" DD-BM->0-1 ete3 180,898

    Pengaaan an eaangan Pia Du!t engan te gantung 1 tiang*ei, *entang = 40 ete3

    Pengaaan an eaangan Pia Du!t engan te gantung 2 tiang*ei, *entang = 100 ete3

    Pengaaan an eaangan Pia Du!t engan te gantung 4 tiang*ei, *entang E 100 ete3

    Pengaaan an eaangan Pia Du!t engan te gantung 2 tiang*eton, *entang = 100 ete3

    Pengaaan an eaangan Pia Du!t engan te gantung 4 tiang

    *eton, *entang E 100 ete3Pengaaan an Peaangan Bo3ing aa >intaan ;e3eta Aiengguna+an 1 ia %a?ani iaete3 100 te*a ",65

    Pengaaan an Peaangan 1 'u*u!t 28="2 aa oongan 3outeDu!t

    Pengaaan an Peaangan Du!t :a*e Penangga iaete3 ia P): 2in! :a A$ 1 ia

    Pengaaan an Peaangan Pia ga?ani engan u+u3an iaete3 100 an +ete*aan ",65 engan !a3a *o3ing anua =ein 1 iaengan +eaaan inia 150 !

    Pengaaan an Peaangan Pia ga?ani engan u+u3an iaete3 50

    an +ete*aan 2,7 !a3a *o3ing anua =ein 1 ia engan+eaaan inia 150 !

    LAMPIRAN SO - BOQ OSP MDUK.TEL 786/HK.810/DBB-A1000000/2014, Tana! 12 N"#$%&$' 2014

    MODERNISASI RK SENTRAL NEA; STO SEPAN+AN( AREA +AA TIMUR PT. TELKOM AKSES

    NO DESI(NATOR URAIAN PEKER+AAN SATUANPa

    Ma$'a!

    1"4 DD-BM->0-2 e, 2 ia ete3 "59,449

    1"5 DD-BM-HDPE-40-1 ete3 -

    1"6 DD-BM-HDPE-40-2 e, 2 ia ete3 -

    1"7 DD-BM-HDPE->0-1 ete3 -

    Pe+e3@aan Bo3ing anua 3o@o+ HDP 40="" 1 ia engan+eaaan 1,5 ete3

    Pe+e3@aan Bo3ing anua 3o@o+ HDP 50=42 1 ia engan+eaaan 1 5 ete3

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    95/982

    1"8 DD-BM-HDPE->0-2 e, 2 ia ete3 -

    1"9 DD-HDPE-40-1 ete3 12,045

    140 DD-HDPE-40-2 e 2 ia ete3 24,090

    141 DD-HDPE->0-1 ete3 20,467

    142 DD-HDPE->0-2 e 2 ia ete3 40,9"5

    14" DD-HDPE-40-1 ete3 12,5"4

    144 DD-HDPE-40-2 ie, 2 ia ete3 24,895

    145 DD-ROD ete3 -

    146 DD-R:-1 Pe+e3@aan Pe3*ai+an Route Du!t = HDP, 1 ia. ete3 "6,229

    147 DD-R:-ONRETE Pe+e3@aan *o*o+ ining /H = HH te3au+ e3*ai+an +e*ai " 1,061,775

    148 DD-DS-S1 ete3 257,175

    149 DD-DS-OD1-M ete3 24,756

    150 B-TR-0.4 ete3 -

    151 B-TR-0.6 ie, +eaaan 0,6 ete3 ete3 -

    152 B-TR-1 ie, +eaaan 1 ete3 ete3 -

    15" B-TR-2 ie, +eaaan 1,2 ete3 ete3 -

    154 B-TR- ie, +eaaan 1," ete3 ete3 -

    155 B-TR-4 ie, +eaaan 1,4 ete3 ete3 -

    +eaaan 1,5 ete3

    Pengaaan an eaangan ia HDP 40="" 1 ia engan+eaaan 1,5 ete3

    Pengaaan an eaangan ia HDP 50=42 1 ia engan+eaaan 1,5 ete3

    Pengaaan an eaangan ia HDP 40="" 1 ia engan+eaaan 1,5 ete3 ua te3au+ !onne!to3 HDP tie !o3eiontting

    Pe+e3@aan Pe*e3ian aa 3oute Du!t ang +oong = Roing Du!titing.

    Pengaaan an eaangan u!t *a3u engan !a3a ea+u+an *o3ingi*aa aa3 a3it=ungai engan +eaaan 1,5 / enganengguna+an P): iaate3 100 an +ete*aan 5,5 1 ia

    Pengaaan an eaangan u!t *a3u te :&D, engan einenge*o3an *o33ing i*aa a3it, aa +eaaan 1,50 i *aaaa3 eo+an, tana e3inungan P):, 1 ia

    Pe+e3@aan %aian, Pengu3ugan +e*ai an e3*ai+an +e*ai, engiianai3, a3ning tae an tana 3ute +a*e e3ta teat a*ung+eaaan 0.4 ete3

    LAMPIRAN SO - BOQ OSP MDUK.TEL 786/HK.810/DBB-A1000000/2014, Tana! 12 N"#$%&$' 2014

    MODERNISASI RK SENTRAL NEA; STO SEPAN+AN( AREA +AA TIMUR PT. TELKOM AKSES

    NO DESI(NATOR URAIAN PEKER+AAN SATUANPa

    Ma$'a!

    156 B-TR-> ete3 -

    157 BTR-ROK ete3 -

    158 BD-SK Titi+ 5",089

    Pe+e3@aan %aian, Pengu3ugan +e*ai an e3*ai+an +e*ai, engiianai3, a3ning tae an tana 3ute +a*e e3ta teat a*ung+eaaan 1,5 ete3

    Pengaaan gaian *atu aif +eaaan 1,5 ete3, an@ang iniu 5

    , te3au+ engaaan a3+ing otPe+e3@aan *o*o+an an e3*ai+an Dining :a*e3 = BT' = 'T& untu+

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    96/982

    158 BD SK Titi+ 5",089

    159 SMD-ABS-2A ! 250,855

    160 SMD-ABS-A ie " !a*ang ! 27",971

    161 SMD-ABS-4A ie 4 !a*ang ! 764,84"

    162 SMD-ABS-6A ie 6 !a*ang ! 640,""4

    16" DD-MDS->/.> Pengaaan an Peaangan 't3aigt :onne!to3 5=",5 ! 22,5"1

    164 DD-MDS-10/8 Pengaaan an Peaangan 't3aigt :onne!to3 10=8 ! 2",716

    165 DD-MDS-12/10 Pengaaan an Peaangan 't3aigt :onne!to3 12=10 ! 25,021166 DD-MDDI-1A ete3 5,402

    167 DD-MDDI-2A e 2 a ete3 7,"46

    168 DD-MDDI-4A e 4 a ete3 11,610

    169 DD-MDDI-7A e 7 a ete3 16,467

    170 DD-MDDI-12A e 12 a ete3 24,760

    171 DD-MDDI-1A e 19 a ete3 "4,505

    172 DD-MDDI-24A e 24 a ete3 42,159

    17" DD-MDDI-1B ete3 10,947

    174 DD-MDDI-2B e 2 a ete3 15,6"8

    175 DD-MDDI-4B e 4 a ete3 27,840

    176 DD-MDDI-7B e 7 a ete3 40,754

    177 DD-MDDI-1 ete3 12,9"6

    178 DD-MDDI-2 e 2 a ete3 18,64"

    179 DD-MDDI-4 e 4 a ete3 "",408

    180 DD-MDDI-7 e 7 a ete3 49,164

    Pe+e3@aan *o*o+an an e3*ai+an Dining :a*e3 = BT' = 'T& untu+u*ang 'a3ing ;a*e

    Pengaaan an eaangan Aat 'a*ung /i!3o Du!t !a*ang = u3u 2!a*ang,te3au+ ga *o!+ ea.

    Pengaaan an Peaangan /i!3o Du!t 5=".5, Di3e!t nta, 1 a,untu+ Ai3 = $ate3 Boing +a*e F& te3au+ !onne!to3

    Pengaaan an Peaangan /i!3o Du!t 10=8, Di3e!t nta, 1 a,

    untu+ Ai3 = $ate3 Boing +a*e F& te3au+ !onne!to3

    Pengaaan an Peaangan /i!3o Du!t 12=10, Di3e!t nta, 1 a,untu+ Ai3 = $ate3 Boing +a*e F& te3au+ !onne!to3

    LAMPIRAN SO - BOQ OSP MDUK.TEL 786/HK.810/DBB-A1000000/2014, Tana! 12 N"#$%&$' 2014

    MODERNISASI RK SENTRAL NEA; STO SEPAN+AN( AREA +AA TIMUR PT. TELKOM AKSES

    NO DESI(NATOR URAIAN PEKER+AAN SATUANPa

    Ma$'a!

    181 DD-MDDB-1A ete3 1",468

    182 DD-MDDB-2A e 2 a ete3 15,922

    18" DD-MDDB-4A e 4 a ete3 22,746184 DD-MDDB-7A e 7 a ete3 29,456

    Pengaaan an Peaangan /i!3o Du!t 5=".5, Di3e!t Bu3ie, 1 a,untu+ Ai3 = $ate3 Boing +a*e F& te3au+ !onne!to3

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    97/982

    185 DD-MDDB-12A e 12 a ete3 4",786

    186 DD-MDDB-1A e 19 a ete3 56,""7

    187 DD-MDDB-24A e 24 a ete3 67,100

    188 DD-MDDB-1B ete3 22,741

    189 DD-MDDB-2B e 2 a ete3 29,456

    190 DD-MDDB-4B e 4 a ete3 52,202

    191 DD-MDDB-7B e 7 a ete3 69,601

    192 DD-MDDB-1 ete3 26,52"

    19" DD-MDDB-2 e 2 a ete3 "4,687

    194 DD-MDDB-4 e 4 a ete3 61,755

    195 DD-MDDB-7 e 7 a ete3 82,794

    196 DD-MDE->/.> Pengaaan an Peaangan n :a 5=",5 ! 1",044

    197 DD-MDE-10/8 Pengaaan an Peaangan n :a 10=8 ! 1",044

    198 DD-MDE-12/10 Pengaaan an Peaangan n :a 12=10 ! 1",044

    B Man"!$, P$'&a=an an M"=a

    199 MH-HH1 ! 5,995,460

    200 MH-HH2 ! 4,194,6"9

    201 HH-PIT-P-HA ! 790,"88

    202 HH-PIT-P-ODP Pe+e3@aan Pe*uatan HH Pit Po3ta*e &DP *ee3ta a+eo3ina ! 2,584,250

    20" HH-PIT-P-OD Pe+e3@aan Pe*uatan HH Pit Po3ta*e &D: *ee3ta a+eo3ina ! 9,799,476

    204 MH-A Pe+e3@aan Peninggian Tutu /anoe=Hanoe ! 8"9,029

    205 O-O9 Pe+e3@aan :ut &?e3 ;a*e 'e3at &ti+ !o3e -

    Pengaaan an Peaangan /i!3o Du!t 10=8, Di3e!t Bu3ie, 1 a,untu+ Ai3 = $ate3 Boing +a*e F& te3au+ !onne!to3

    Pengaaan an Peaangan /i!3o Du!t 12=10, Di3e!t Bu3ie, 1 a,untu+ Ai3 = $ate3 Boing +a*e F& te3au+ !onne!to3

    Pe+e3@aan Pe*uatan Hanoe Te HH1 u+u3an ieni aa P ( > (

    T G 170150165 !o3 *eton 1 2 "Pe+e3@aan Pe*uatan Hanoe Te HH2 u+u3an ieni aa P ( > (

    T G 1201"0165 !o3 *eton 1 2 "

    Pe+e3@aan Pe*uatan HH Pit Po3ta*e Hoe A!!e *ee3taa+eo3ina

    LAMPIRAN SO - BOQ OSP MDUK.TEL 786/HK.810/DBB-A1000000/2014, Tana! 12 N"#$%&$' 2014

    MODERNISASI RK SENTRAL NEA; STO SEPAN+AN( AREA +AA TIMUR PT. TELKOM AKSES

    NO DESI(NATOR URAIAN PEKER+AAN SATUANPa

    Ma$'a!

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    98/982

    MPIRAN SO - BOQ OSP MDUEL 786/HK.810/DBB-A1000000/2014, Tana! 12 N"#$%&$' 2014

    DERNISASI RK SENTRAL NEA; STO SEPAN+AN( AREA +AA TIMUR PT. TELKOM AKSES

    NO DESI(NATOR URAIAN PEKER+AAN SATUANPa=$ >

    Ma$'a! +aa

    A Ka&$!, P$na%&5nan an P$=$'?aan S@!

    A Ka&$!, P$na%&5nan an P$=$'?aan S@! 1

    1 D-O9-SM-12D ete3 7,906 2,

    2 D-O9-SM-24D e 24 !o3e ete3 10,120 2, " D-O9-SM-48D e 48 !o3e ete3 14,5"2 2,

    Pengaaan an eaangan ;a*e Du!t Fi*e3 &ti+ 'inge /oe 12 !o3e% 652 D

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    99/982

    4 D-O9-SM-6D e 96 !o3e ete3 24,561 2,

    5 D-O9-SM-144D e 144 !o3e ete3 "5,146 ",

    6 D-O9-SM-264D e 264 !o3e ete3 60,596 ",

    7 D-O9-SM-288D e 288 !o3e ete3 64,889 ",

    8 D-O9-SM-42D e 4"2 !o3e ete3 170,557 ",

    9 D-O9-SM-60D e 960 !o3e ete3 "07,009 ",

    10 A-O9-SM-12D ete3 10,699 ",

    11 A-O9-SM-24D e 24 !o3e ete3 12,710 ",

    12 A-O9-SM-48D e 48 !o3e ete3 18,"48 ",

    1" A-O9-SM-6D e 96 !o3e ete3 27,496 ",

    14 D-O9-SM-12 ete3 10,64" 2,

    15 D-O9-SM-24 e 24 !o3e ete3 14,998 2,

    16 D-O9-SM-48 e 48 !o3e ete3 24,281 2,

    17 D-O9-SM-6 e 96 !o3e ete3 45,094 2,

    18 A-O9-SM-12 ete3 1",807 ",

    19 A-O9-SM-24 e 24 !o3e ete3 18,710 ",

    20 A-O9-SM-48 e 48 !o3e ete3 29,150 ", 21 A-O9-SM-6 e 96 !o3e ete3 50,899 ",

    22 D-O9-SM-8-S ete3 10,2"4 2,

    2" D-O9-SM-12-S ete3 12,690 2,

    24 D-O9-SM-24-S e 24 :o3e ete3 17,090 2,

    25 A-O9-SM-8-S ete3 12,280 ",

    26 A-O9-SM-12-S ete3 15,506 ",

    27 A-O9-SM-24-S e 24 :o3e ete3 19,""8 ",

    Pengaaan an eaangan ;a*e a3a Fi*e3 &ti+ 'inge /oe 12!o3e % 652 D

    Pengaaan an eaangan ;a*e Du!t Fi*e3 &ti+ 'inge /oe 12 !o3e% 655 :

    Pengaaan an eaangan ;a*e a3a Fi*e3 &ti+ 'inge /oe 12!o3e % 655 :

    Pengaaan an eaangan ;a*e Du!t Fi*e3 &ti+ 'inge /oe 8 !o3e% 652 D,

    Ma$'a! +aa

    28 S-O9-SM-24 ! 749,4"" "0,

    29 S-O9-SM-48 e 12 - 48 !o3e ! 846,656 "0,

    "0 S-O9-SM-6 e 12 - 96 !o3e ! 966,510 "0,

    "1 S-O9-SM-144 e 12 - 144 !o3e ! 1,"4",810 "0, "2 S-O9-SM-288 e 12 - 288 !o3e ! 2,"77,510 "0,

    "" OS SM 1 !o3e 52

    Pengaaan an eaangan aat a*ung !a*ang= u3u untu+ Fi*e3&ti+ +aaita 12 - 24 !o3e

    Pen a*ungan ;a*e &ti+ 'inge /oe +a 1 !o3e engan !a3a fuion

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    100/982

    "" OS-SM-1 !o3e - 52,

    "4 AB-O9-SM-2D ete3 1,972 2,1

    "5 AB-O9-SM-4D e 4 !o3e ete3 2,760 2,1

    "6 AB-O9-SM-8D e 8 !o3e ete3 5,126 2,1

    "7 AB-O9-SM-12D e 12 !o3e ete3 7,098 2,1

    "8 AB-O9-SM-24D e 24 !o3e ete3 10,111 ",

    "9 AB-O9-SM-48D e 48 !o3e ete3 15,971 ",

    40 AB-O9-SM-72D e 72 !o3e ete3 25,6"" ",

    41 AB-O9-SM-6D e 96 !o3e ete3 "0,168 ",

    42 AB-O9-SM-144D e 144 !o3e ete3 46,5"" ",

    4" AB-O9-SM-288D e 288 !o3e ete3 88,728 4,

    44 D-O9-SM-1A ete3 4,714 2,

    45 D-O9-SM-2A ie 2 !o3e ete3 4,962 2,

    46 D-O9-SM-1B ete3 4,959 2,

    47 D-O9-SM-2B ie 2 !o3e ete3 4,962 2,

    48 A-O9-SM-1B ete3 4,962 ",

    49 A-O9-SM-2B ie 2 !o3e ete3 5,200 ",

    50 P-AP-6>7-2 ! 75,150 2,

    51 P-AP-6>7-A1 aitiona e3 1 ete3 ! 4,714 1,

    52 P-UP-6>7-2 ! 62,20" 2,

    5" P-UP-6>7-A1 aitiona e3 1 ete3 ! 4,714 1,

    54 P-AP-6>>-2 ! 72,"59 2,

    55 P-AP-6>>-A1 aitiona e3 1 ete3 ! 4,714 1,

    Pena*ungan ;a*e &ti+ 'inge /oe +a 1 !o3e engan !a3a fuioni!e

    Pengaaan an eaangan Ai3 Bon :a*e &ti+, 'inge /oe 2 !o3e,% 652 D

    Pengaaan an eaangan ;a*e 'e3at &ti! Penangga 'inge /oe 1!o3e gn einung ia % 657 A inoo3

    Pengaaan an eaangan ;a*e 'e3at &ti! Penangga 'inge /oe 1!o3e gn einung ia % 657 B outoo3

    Pengaaan an eaangan ;a*e 'e3at &ti! Penangga 'inge /oe 1!o3e gn +aat enggantung %.657 B outoo3

    Pengaaan an eaangan Pat! !o3 2 ete3, F:=>:=':-AP: ToF:=>:=':-AP:, %.657

    Pengaaan an eaangan Pat! !o3 2 ete3, F:=>:=':-P: ToF:=>:=':-P:, %.657

    Pengaaan an eaangan Pat! !o3 2 ete3, F:=>:=':-AP: To

    F:=>:=':-AP:, %.655:

    MPIRAN SO - BOQ OSP MDUEL 786/HK.810/DBB-A1000000/2014, Tana! 12 N"#$%&$' 2014

    DERNISASI RK SENTRAL NEA; STO SEPAN+AN( AREA +AA TIMUR PT. TELKOM AKSES

    NO DESI(NATOR URAIAN PEKER+AAN SATUANPa=$ >

    Ma$'a! +aa

    56 P-UP-6>>-2 ! 56,466 2,

    57 P-UP-6>>-A1 aitiona e3 1 ete3 ! 4,714 1,

    58 P-AP-6>2-2 ! 70,292 2,

    59 P-AP-6>2-A1 aitiona e3 1 ete3 ! 4,714 1,

    60 P UP 6>2 2 ! 54 0"1 2

    Pengaaan an eaangan Pat! !o3 2 ete3, F:=>:=':-P: ToF:=>:=':-P:, %.655:

    Pengaaan an eaangan Pat! !o3 2 ete3, F:=>:=':-AP: To

    F:=>:=':-AP:, %.652 D

    Pengaaan an eaangan Pat! !o3 2 ete3 F:=>:=': P: To

  • 7/23/2019 786 - REKON TAHAP - 1.xlsx

    101/982

    60 P-UP-6>2-2 ! 54,0"1 2,

    61 P-UP-6>2-A1 aitiona e3 1 ete3 ! 4,714 1,

    62 OD--48 ! 5,1"2,"86 ",754,

    6" OD--144 ! 12,819,947 5,07",

    64 OD--288 ! 22,985,"5" 5,112,

    65 OD-->76 ! 60,710,170 5,072,

    66 ODP-A-8 ! 1,209,429 122,

    67 ODP-A-16 ! 1,447,180 122,

    68 ODP-A-8 ! 960,876 122,

    69 ODP-A-16 ! 1,240,440 122,

    70 ODP-PB-8 ! 9"0,""0 122,

    Pengaaan an eaangan Pat! !o3 2 ete3, F:=>:=':-P: ToF:=>:=':-P:, %.652D

    Pengaaan an eaangan &D:-Poe &utoo3 it a!e fo3 ai?eite3, aato3 ': +a 48 !o3e, *e3i+ut ea*ean

    Pengaaan an eaangan +a*inet &D: &utoo3 +a 144 !o3eengan a!e untu+ ite3 oua3 te3au+ ate3ia aato3 ':,igtai, onai *e3ai +e3ai+, antai +e3@a +e3ai+, ato+ engaan5 *ua, *e3i+ut ea*ean

    Pengaaan an eaangan +a*inet &D: &utoo3 +a 288 !o3eengan a!e untu+ ite3 oua3 te3au+ ate3ia aato3 ':,igtai, onai *e3ai +e3ai+, antai +e3@a +e3ai+, ato+ engaan5 *ua, *e3i+ut ea*ean

    Pengaaan an eaangan +a*inet &D: &utoo3 +a 576 !o3eengan a!e untu+ ite3 oua3 te3au+ ate3ia aato3 ':,igtai, onai *e3ai +e3ai+, antai +e3@a +e3ai+, ato+ engaan5 *ua, *e3i+ut ea*ean

    Pengaaan an eaangan &DP te :ou3e Ae3ia ;a 8 !o3e *e3i+uta!e ai?e ite3 18, aate3 ':,*e3i+ut ea*ean

    Pengaaan an eaangan &DP te :ou3e Ae3ia ;a 16 !o3e *e3i+uta!e 2 ai?e ite3 18, aate3 ':,*e3i+ut ea*ean

    Pengaaan an eaangan &DP te noo3=a ;a 8 !o3e *e3i+uta!e ai?e ite3 18, aate3 ':,*e3i+ut ea*ean

    Pengaaan an eaangan &DP te noo3=a ;a 16 !o3e *e3i+uta!e 2 ai?e ite3 18, aate3 ':,*e3i+ut ea*ean

    Pengaaan an eaangan &DP te outoo3=a an Poe ;a 8 !o3e*e3i+ut a!e ai?e ite3 18, aate3 ':,*e3i+ut ea*ean

    MPIRAN SO - BOQ OSP MDUEL 786/HK.810/DBB-A1000000/2014, Tana! 12 N"#$%&$' 2014

    DERNISASI RK SENTRAL NEA; STO SEPAN+AN( AREA +AA TIMUR PT. TELKOM AKSES

    NO DESI(NATOR URAIAN PEKER+AAN SATUA