Rab Master

PROYEK PERUMAHAN "GRAHA BIMA TERRACE" KOMPLEK STADION BIMA, CIREBON

PERHITUNGAN HARGA POKOK PENJUALAN LAHAN

A Lahan 1 Pembebasan 1,328,000,000 2 Pelepasan hak dari Sultan Sepuh 20,408,000 3 Pembersihan 4,082,000 4 Pengukuran 20,408,000 5 Cut and fill 75,000,000

Jumlah biaya pengadaan dan penyiapan lahan 1,447,898,000

B Legalitas 1 1 IPPT (BPN) 15,000,000 100 2 Fatwa (Bappeda, PU, Walikota) 22,000,000 100 3 Sporadik 30,800,000 100 4 Penggabungan sertifikat 12,000,000 4 Pengukuran untuk Pemecahan 39,280,000 5 Pemecahan sertifikat 232,600,000

Jumlah biaya legalitas 351,680,000

C Prasarana 1 1 Gerbang 1 14,080,021 70 2 Gerbang 2 14,080,021 70 3 Gerbang 3 14,080,021 70 4 Pos keamanan 1 25,346,565 70 5 Pos keamanan 2 20,300,570 70 6 Jalan 243,204,530 100 7 Jaringan PDAM 300,000,000 100 8 Saluran 128,848,192 100 9 Gorong2 18,072,742 10 Jaringan listrik 200 KVA 150,000,000 100 11 Turab 83,950,898 12 Pagar Keliling 183,482,719 100

Jumlah biaya prasarana 1,195,446,279

D Sarana 1 1 Masjid 180,000,000 70 2 Rumah Ustad 54,000,000 70 3 Guest House 180,000,000 70 4 Taman Bermain Kawasan Tipe 30 30,000,000 70 5 Taman Bermain Kawasan Tipe 36 30,000,000 70

Jumlah biaya sarana 474,000,000

Jumlah biaya pengadaan dan pengolahan lahan

Safety Factor 1.1

Perkiraan lahan komersil 12,800

HPP lahan komersil per m2

Harga jual lahan komersil per m2 --------> 80

Cirebon, 19 Januari 2006

Note: jalan utuh sama dengan ROW saluran di tengah --> jadi gorong2

2 3 4 5 6 7 8 9 10 100 100 100

100 100 100 100 50 50 100

2 3 4 5 6 7 8 9 10 30 100 30 100 30 100 30 100 30 100

100 100 100

100

100

2 3 4 5 6 7 8 9 10 30 100 30 100 30 100 30 100 30 100

1 2 3 4 5 6 7 8 9 10 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!

#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!

1 2 3 4 5 6 7 8 9 10 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!




1 2 3 4 5 6 7 8 9 10 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!


12 32 384

8 16 128

#REF!#REF!#REF!#REF!#REF!#REF!

#REF!

#REF!#REF!#REF!#REF!#REF!#REF!#REF!#REF!

#REF!

#REF!

#REF!

#REF!#REF!#REF!#REF!#REF!

#REF!

RABTURAB

GRAHA BIMA TERRACENO PEKERJAAN SATUAN P L A T N V HARGA JUMLAH

1 Galian M3 84.50 0.60 1.00 0.60 1.00 30.42 17,500.00 532,350.002 Turab Batu Kali 1:6 M3 84.50 1.00 3.50 1.00 1.00 295.75 234,048.61 69,219,875.463 Urugan Kembali M3 84.50 0.60 1.00 0.60 1.00 30.42 6,800.00 206,856.00

JUMLAH 69,959,081.46RAB 83,950,897.76

RABPAGAR KELILING


1 Galian M3 806.30 0.40 1.00 0.25 1.00 80.63 17,500.00 1,411,025.002 Pondasi Batu Kali 1:8 M3 806.30 1.00 0.20 1.00 1.00 161.26 195,196.61 31,477,404.813 Sloof 1:3:3 M3 890.80 0.15 1.00 0.20 1.00 26.72 1,419,436.27 37,933,014.874 Kolom 1:3:3 M3 0.14 0.10 1.00 1.60 299.93 6.72 1,927,496.92 12,949,900.935 Dinding Bata 1:8 M2 890.80 1.00 1.00 1.60 1.00 1,425.28 29,295.89 41,754,841.746 Ring Balok 1:3:3 M3 890.80 0.10 1 0.15 1.00 13.36 2,035,123.25 27,193,316.877 Urugan Kembali M3 806.30 0.40 1.00 0.25 0.33 26.88 6,800.00 182,761.33

JUMLAH 152,902,265.56RAB 183,482,718.67

RABSALURAN


1 Galian M3 1,728.00 0.90 1.00 0.30 1.00 466.56 17,500.00 8,164,800.002 Pondasi Batu Kali 1:8 M3 1,728.00 1.00 0.13 1.00 2.00 432.00 195,196.61 84,324,934.143 Plester Dasar M1 1,728.00 0.25 1.00 1.00 1.00 432.00 32,005.15 13,826,223.164 Urugan Kembali M3 1,728.00 0.90 1.00 0.30 0.33 155.52 6,800.00 1,057,536.00

JUMLAH 107,373,493.30RAB 128,848,191.96

RABGORONG2


1 Galian M3 96.00 0.60 1.00 1.00 1.00 57.60 17,500.00 1,008,000.002 Gorong2 M3 96.00 1.00 1.00 1.00 1.00 96.00 145,021.44 13,922,058.633 Urugan Kembali M3 96.00 0.60 1.00 1.00 0.33 19.20 6,800.00 130,560.00

JUMLAH 15,060,618.63RAB 18,072,742.35

RABPERKERASAN JALAN


1 Pemadatan Tanah M2 1.00 1.00 5,490.00 1.00 1.00 5,490.00 1,604.17 8,806,875.002 Sirtu M3 1.00 1.00 5,490.00 0.15 1.00 823.50 48,611.11 40,031,250.003 Gelar Sirtu M2 1.00 1.00 5,490.00 1.00 1.00 5,490.00 253.13 1,389,656.254 Pemadatan Sirtu M2 1.00 1.00 5,490.00 1.00 1.00 5,490.00 611.11 3,355,000.005 Aspal M2 1.00 1.00 5,490.00 1.00 1.00 5,490.00 4,590.00 25,199,100.006 Gelar Aspal M3 1.00 1.00 5,490.00 1.00 1.00 5,490.00 160.00 878,400.007 Batu Pecah 3/5 M3 1.00 1.00 5,490.00 0.05 1.00 274.50 125,000.00 34,312,500.008 Gelar Batu Pecah 3/5 M3 1.00 1.00 5,490.00 0.05 1.00 274.50 7,600.00 2,086,200.009 Pemadatan Batu Pecah 3/5 M2 1.00 1.00 5,490.00 1.00 1.00 5,490.00 611.11 3,355,000.00

10 Aspal M2 1.00 1.00 5,490.00 1.00 1.00 5,490.00 4,590.00 25,199,100.0011 Gelar Aspal M3 1.00 1.00 5,490.00 1.00 1.00 5,490.00 160.00 878,400.0012 Batu Pecah 2/3 M3 1.00 1.00 5,490.00 0.03 1.00 164.70 125,000.00 20,587,500.0013 Gelar Batu Pecah 2/3 M3 1.00 1.00 5,490.00 0.03 1.00 164.70 7,600.00 1,251,720.0014 Pemadatan Batu Pecah 2/3 M2 1.00 1.00 5,490.00 1.00 1.00 5,490.00 611.11 3,355,000.0015 Aspal M2 1.00 1.00 5,490.00 1.00 1.00 5,490.00 4,590.00 25,199,100.0016 Gelar Aspal M3 1.00 1.00 5,490.00 1.00 1.00 5,490.00 160.00 878,400.0017 Abu Batu M3 1.00 1.00 5,490.00 0.01 1.00 54.90 100,000.00 5,490,000.0018 Gelar Abu Batu M3 1.00 1.00 5,490.00 0.01 1.00 54.90 7,600.00 417,240.00

JUMLAH 202,670,441.25RAB 243,204,529.50

MASJID

NO PEKERJAAN SATUAN P L T N V

Turab M3 81.50 1 3.5 1 285.25

RUMAH USTADZ


Galian M3 890.80 0.4 0.2 1 71.26Pondasi Batu M3 809.30 1 0.2 1 161.86Sloof M3 890.80 0.15 0.21 1 28.06Kolom M3 0.14 0.1 2 297.9333 8.34Dinding Bata M2 890.80 1 1.6 1 1,425.28Ring Balok M3 890.80 0.1 0.15 1 13.36

GUEST HOUSE


Galian M3 1,728.00 0.9 0.3 1 466.56Pondasi M3 1,728.00 0.125 1 2 432.00Saluran M1 1,728.00 1 1 1 1,728.00

TAMAN BERMAIN KAWASAN TIPE 30


Galian M3 96.00 0.6 1 1 57.60Gorong2 M1 96.00 1 1 1 96.00Urugan Kembali M3 96.00 0.6 1 0.333333 19.20



Pemadatan Tanah M2 1.00 1 1 5,490.00 5,490.00Sirtu M3 1.00 1 0.2 5,490.00 1,098.00Gelar Sirtu M2 1.00 1 1 5,490.00 5,490.00Pemadatan Sirtu M2 1.00 1 1 5,490.00 5,490.00Batu Pecah 2/3 M3 1.00 1 0.02 5,490.00 109.80Gelar Batu Pecah 2/3 M3 1.00 1 0.02 5,490.00 109.80Pemadatan Batu Pecah 2/3 M2 1.00 1 1 5,490.00 5,490.00Cor Aspal M2 1.00 1 1 5,490.00 5,490.00

Batu Pecah 1/2 M3 1.00 1 0.02 5,490.00 109.80Gelar Batu Pecah 1/2 M3 1.00 1 0.02 5,490.00 109.80Pemadatan Batu Pecah 1/2 M2 1.00 1 1 5,490.00 5,490.00Cor Aspal M2 1.00 1 1 5,490.00 5,490.00Abu Batu M3 1.00 1 0.01 5,490.00 54.90Gelar Abu Batu M3 1.00 1 0.01 5,490.00 54.90

SEKOLAH


Galian 890.80 0.4 0.2 1 71.26Pondasi Batu 0.00 1 0.2 1 0.00Sloof 890.80 0.15 0.21 1 28.06Kolom 0.14 0.1 2 297.9333 8.34Dinding Bata 890.80 1 1.6 1 1,425.28Ring Balok 890.80 0.1 0.15 1 13.36

RUKO


Galian 890.80 0.4 0.2 1 71.26Pondasi Batu 890.80 1 0.2 1 178.16Sloof 890.80 0.15 0.21 1 28.06Kolom 0.14 0.1 2 297.9333 8.34Dinding Bata 890.80 1 1.6 1 1,425.28Ring Balok 890.80 0.1 0.15 1 13.36

MASJID

HARGA JUMLAH

234,048.61 66,762,365.09

180,000,000.00

RUMAH USTADZ

HARGA JUMLAH

17,500.00 1,247,120.00195,196.61 31,594,522.78

1,419,436.27 39,829,665.610.00 0.00

#REF! #REF!0.00 0.00

36,000,000.00

GUEST HOUSE

HARGA JUMLAH

17,500.00 8,164,800.00195,196.61 84,324,934.14

#REF! #REF!

180,000,000.00


HARGA JUMLAH

17,500.00 1,008,000.00145,021.44 13,922,058.63

7,600.00 145,920.00

30,000,000.00


HARGA JUMLAH

1,604.17 8,806,875.0048,611.11 53,375,000.00

253.13 1,389,656.25611.11 3,355,000.00

125,000.00 13,725,000.0032,000.00 3,513,600.00

611.11 3,355,000.004,750.00 26,077,500.00

125,000.00 13,725,000.0032,000.00 3,513,600.00

611.11 3,355,000.004,750.00 26,077,500.00

100,000.00 5,490,000.0032,000.00 1,756,800.00

30,000,000.00

SEKOLAH

HARGA JUMLAH

64,000.00 4,560,896.00#REF! #REF!

0.00 0.00#REF! #REF!

0.00 0.00#REF! #REF!

240,000,000.00

RUKO

HARGA JUMLAH

1,600.00 114,022.400.00 0.00

#REF! #REF!#REF! #REF!#REF! #REF!#REF! #REF!

0.00

RABRUMAH TINGGAL TIPE 30

GRAHA BIMA TERRACE, CIREBON

NO PEKERJAAN P L A T N VOLUME SATUAN

1 PERSIAPAN

Bouwplank 10.0000 6.000 1.000 1.000 2.0000 32.0000 mGalian Pondasi Menerus 40.0000 0.500 1.000 0.700 1.0000 14.0000 m3Urugan Kembali Pondasi Menerus 40.0000 0.500 1.000 0.700 0.3333 4.6667 m3

JUMLAH2 STRUKTUR

Pasangan Batu Kosong 40.0000 0.500 1.000 0.100 1.0000 2.0000 m3Pasangan Pondasi Menerus 1:8 40.0000 1.000 0.210 1.000 1.0000 8.4000 m3Beton Sloof 1:3:3 40.0000 0.150 1.000 0.250 1.0000 1.5000 m3Beton Kolom 1:3:3 0.1400 0.100 1.000 4.300 16.0000 0.9632 m3Beton Ring Balok 1:3:3 49.0000 0.150 1.000 0.200 1.0000 1.4700 m3Beton Dak Depan 1:3:3 2.0500 0.400 1.000 0.100 1.0000 0.0820 m3Beton Dak Samping 1:3:3 1.0250 0.400 1.000 0.100 2.0000 0.0820 m3Atap Beton 2.10 1.400 1.000 0.100 1.0000 0.2940 m3

JUMLAH3 PARTISI

Dinding Bata 1:8 1.0000 1.000 114.500 1.000 1.0000 114.5000 m2Plester Dinding 1:8 1.0000 1.000 114.500 1.000 1.5000 171.7500 m2Acian Dinding 1.0000 1.000 114.500 1.000 1.5000 171.7500 m2Plester Gurat Teras Depan 2.35 1.000 1.000 0.650 1.0000 1.5275 m2Plester Gurat Teras Samping 1.17 1.000 1.000 0.650 2.0000 1.5275 m2Plester Gurat Jendela 3.45 1.000 1.000 0.800 1.0000 2.7600 m2Sponengan Rumah 1.00 1.000 1.000 3.000 22.0000 66.0000 mList Beton Jendela 3.45 1.000 1.000 1.000 1.0000 3.4500 mList Beton Atap Teras 4.70 1.000 1.000 1.000 1.0000 4.7000 m

JUMLAH4 PEKERJAAN SANITAIR

Kitchen Zink 1 Lubang 1.00 1.000 1.000 1.000 1.0000 1.0000 buahFloor Drain 1.00 1.000 1.000 1.000 2.0000 2.0000 buahKran Dapur 1.00 1.000 1.000 1.000 1.0000 1.0000 buahKran 1.00 1.000 1.000 1.000 3.0000 3.0000 buahTempat Sabun 1.00 1.000 1.000 1.000 1.0000 1.0000 buahCloset Jongkok 1.00 1.000 1.000 1.000 1.0000 1.0000 buahSeptictank 1.00 1.000 1.000 1.000 8.0000 5.0000 buahSumur Peresapan 1.00 1.000 1.000 1.000 16.0000 16.0000 buahMeja Dapur 1.20 0.600 1.000 0.080 1.0000 0.0576 buahSaluran Air Bersih 3/4" 19.54 1.000 1.000 0.080 1.0000 1.5632 buahSaluran Air Bekas 3" 31.13 1.000 1.000 0.080 1.0000 2.4904 buahSaluran Air Kotor 4" 8.00 1.000 1.000 0.080 1.0000 0.6400 buah

JUMLAH5 BUKAAN

Pintu Jendela Utama 1.0000 1.000 1.000 1.000 1.0000 1.0000 buahPintu Jendela Dalam 1.0000 1.000 1.000 1.000 1.0000 1.0000 mPintu Ruang Tidur 1.0000 1.000 1.000 1.000 2.0000 2.0000 mPintu Ruang Mandi 1.0000 1.000 1.000 1.000 1.0000 1.0000 mJendela Tunggal 1.0000 1.000 1.000 1.000 1.0000 1.0000 mJendela Ganda 1.0000 1.000 1.000 1.000 1.0000 1.0000 mRoster 1.0000 1.000 1.000 1.000 18.0000 18.0000 buahGlas Blok 1.0000 1.000 1.000 1.000 4.0000 4.0000 buah

JUMLAH6 ATAP

Rangka Atap 1.0000 1.000 41.370 1.000 1.0000 41.3700 m2Genteng Atap (morando) 1.0000 1.000 41.370 1.000 1.0000 41.3700 m2Genteng Bubungan 6.0000 1.000 1.000 1.000 1.0000 6.0000 mKayu Lisplang 9.7000 1.000 1.000 1.000 1.0000 9.7000 mPlafon Gypsum 1.0000 1.000 30.900 1.000 1.0000 30.9000 m2Plafond Eternit + Rangka 1 1.000 5.75 1.000 1.0000 5.7500 m2Pasangan list profil gypsum 40.65 1.000 1.000 1.000 1.0000 40.6500 mPasangan list kayu 19.33 1.000 1.000 1.000 1.0000 19.3300 m

JUMLAH7 PERKERASAN

Rollag Bata 1.60 1.000 1.000 1.000 1.0000 1.6000 mKeramik Dalam 30x30 1.00 1.000 26.64 1.000 1.0000 26.6400 m2Keramik Luar 30x30 1.00 1.000 2.25 1.000 1.0000 2.2500 m2Keramik Ruang Mandi 20x20 1.00 1.000 2.04 1.000 1.0000 2.0400 m2Keramik Dinding Ruang Mandi 20/25 1.00 1.000 7.28 1.000 1.0000 7.2800 m2Keramik Meja Dapur 20x25 1.00 1.000 1.03 1.000 1.0000 1.0300 m2Keramik Dinding Dapur 1.00 1.000 3.29 1.000 1.0000 3.2900 m2Plint Keramik 10x40 28.06 1.000 1.000 1.000 0.8000 22.4480 mList Keramik Dinding 1.00 1.000 6.83 1.000 1.0000 6.8300 m

JUMLAH8 LISTRIK

Meteran Daya 900 VA 1.0000 1.000 1.000 1.000 1.0000 1.0000 unitTitik lampu 1.0000 1.000 1.000 1.000 7.0000 7.0000 titikStop Kontak 1.0000 1.000 1.000 1.000 4.0000 4.0000 titikArde 1.0000 1.000 1.000 1.000 1.0000 1.0000 unitMCB 1.0000 1.000 1.000 1.000 1.0000 1.0000 titik

Socket Antena 1.0000 1.000 1.000 1.000 1.0000 1.0000 titikLampu taman 1.0000 1.000 1.000 1.000 1.0000 1.0000 titik

JUMLAH9 FINISHING

Cat Dinding Dalam Catylac 1.0000 1.000 114.500 1.000 1.5000 171.7500 m2Melamin Kusen 44.4600 1.000 1.000 1.000 1.0000 44.4600 mMelamin Roster 1.0000 1.000 1.000 1.000 18.0000 18.0000 buahMelamin Daun Pintu 1.0000 1.000 1.000 1.000 5.0000 5.0000 buahMelamin Daun Jendela 3.0000 1.000 1.000 1.000 5.0000 15.0000 mCat Plafon 1.0000 1.000 30.930 1.000 1.0000 30.9300 m2Cat Lisplang Avian 9.7000 1.000 1.000 1.000 1.0000 9.7000 mCat list profil Gypsum 40.65 1.000 1.000 1.000 1.0000 40.6500 mCat list profil Gypsum 19.33 1.000 1.000 1.000 1.0000 19.3300 m

JUMLAH10 PEKERJAAN SARANA LAIN

Jaringan Pdam 1.00 1.000 1.000 1.000 1.0000 1.0000 unitPekerjaan carport 4.40 2.400 1.000 0.080 1.0000 0.8448 m2

JUMLAHTOTALRABHARGA PER M2

REKAPITULASI HARGA

NO JENIS PEKERJAAN TOTAL BOBOTI #REF! Rp. #REF! #REF!II #REF! Rp. #REF! #REF!III #REF! Rp. #REF! #REF!IV #REF! Rp. - #REF!V PEK KUSEN DAUN PNT & JDL Rp. #REF! #REF!VI #REF! Rp. #REF! #REF!VII #REF! Rp. - #REF!VIII #REF! Rp. #REF! #REF!IX #REF! Rp. #REF! #REF!X PEKERJAAN SANITAIR Rp. #REF! #REF!XI #REF! Rp. - #REF!XII #REF! Rp. - #REF!XIII #REF! Rp. - #REF!XIV #REF! Rp. #REF! #REF!XV PEKERJAAN SARANA LAIN Rp. - #REF!XVI #REF! Rp. #REF! #REF!

JUMLAH Rp. #REF! #REF!

HARGA PER METER #REF!



No Uraian Pekerjaan Vol. Sat. Jumlah Bobot

I PERSIAPANPembersihan 1.00 Ls 125,000 125,000 0.22%Brak kerja 1.00 UNIT 200,000 200,000 0.35%Bowplank 40.01 m' 4,325 173,043 0.30%

sub total I 498,043 0.88%II PEKERJAAN TANAH

Galian tanah Pondasi 38.57 M3 10,000 385,680 0.68%Urugan kembali 1/ 3 galian 19.29 M3 5,000 96,437 0.17%Urugan pasir bw fondasi 0,10 3.40 M3 40,000 135,872 0.24%Septictank 1.00 UNIT 467,750 467,750 0.82%Sumur peresapan 1.00 UNIT 310,000 310,000 0.54%

sub total II 1,395,739 2.45%III PEKERJAAN PASANGAN

Fondasi batu kali 1:1:8 15.88 M3 168,535 2,676,976 4.70%pasang rollag 0.16 m2 39,349 6,394 0.01%Pas bata trasram 1:1:3 14.15 M2 39,349 556,708 0.98%Pas bata biasa 1:1:8 98.18 M2 34,322 3,369,810 5.92%Pas bata gunung- gunung 1:1:8 18.04 M2 33,684 607,665 1.07%Plester tembok trasram 1:1:3 21.02 M2 15,839 332,862 0.58%Plester tembok biasa 1:1:8 196.37 M2 12,687 2,491,290 4.38%Plester Gurat 10.13 List Beton 8.70 M1 18,589 161,724 0.28%Acian tembok rumah 207.25 M2 3,463 717,712 1.26%Sponengan rumah 95.90 M1 5,517 529,080 0.93%Batu tempel Kolom 0.00 M2 123,339 - 0.00%Pasangan Roster 18.00 Bh 5,000 90,000 0.16%Pasang Kusen Pintu Jendela 2.00 Bh 5,000 10,000 0.02%Pasang Kusen Pintu 3.00 Bh 5,000 15,000 0.03%Pasang Kusen Jendela 2.00 Bh 5,000 10,000 0.02%Pasang BI 0.00 Bh 35,700 - 0.00%

sub total II ### 20.34%IV PEK. BETON BERTULANG

Beton Sloof 15/20 1.10 M3 1,952,811 2,141,843 3.76%

Harga satuan

Pekerjaan

Kolom praktis 1.12 M3 1,510,616 1,685,847 2.96%Kolom praktis gunung- gunung 0.91 M3 1,510,616 1,375,415 2.42%Meja dapur 0.10 M3 2,279,561 224,993 0.40%Beton ring balk 15/20 1.10 M3 1,952,811 2,141,843 3.76%Konsol jendela ( topi- topi ) 0.18 M3 2,279,561 403,482 0.71%Atap Beton 0.08 M3 2,279,561 184,644 0.32%

sub total I 8,158,068 14.33%V PEK KUSEN, DAUN PINTU &

DAUN JENDELAKusen pintu dan jendela jati 44.46 M1 79,200 3,521,232 6.19%Daun pintu panil jati 0.00 BUAH 513,000 - 0.00%Daun pintu Alluwood km/ wc 1.00 BUAH 148,000 148,000 0.26%Daun jendela 5.00 BUAH 356,000 1,780,000 3.13%BV 0.00 BUAH 56,000 - 0.00%Daun Pintu Double Teakwood 4.00 BUAH 463,000 1,852,000 3.25%Kaca 2.70 M2 146,000 394,200 0.69%

sub total V 7,695,432 13.52%VI PEK RANGKA ATAP sudut 30

Rangka Atap Kayu 41.37 M2 150,000 6,205,500 10.90%Pas. Genteng morando 41.37 M2 42,220 1,746,641 3.07%Pas Genteng Listplank 0.00 M1 32,500 - 0.00%Pasangan kerpus 5.70 M1 41,237 235,051 0.41%Pasangan listplang datar 9.70 M1 12,425 120,524 0.21%Pasangan listplang miring 0.00 M1 25,000 - 0.00%

sub total V 8,307,716 14.60%VII PEKERJAAN PLAFON

Plafond gypsum datar + Rangka 30.93 M2 51,575 1,595,215 2.80%Plafond Eternit + Rangka 5.75 M2 32,640 187,680 0.33%Pasangan list profil gypsum 40.65 M1 8,510 345,932 0.61%Pasangan list kayu 19.33 M1 6,785 131,154 0.23%

sub total VI 2,259,980 3.97%VIII PEKERJAAN KERAMIK

Pas. Keramik 40x40 26.64 M2 61,839 1,647,391 2.89%Pas. Keramik teras 40x40 2.25 M2 61,839 139,138 0.24%Pas. LT km/wc 20x20 2.04 M2 113,814 232,181 0.41%Pas. Keramik dinding km/wc 20/25 7.28 M2 68,389 497,872 0.87%Pas. Keramik mj dapur 20x25 1.03 M2 113,814 117,228 0.21%Pas. Keramik dinding dapur 3.29 M2 68,389 225,000 0.40%Plint Keramik 10x40 0.00 M1 11,804 - 0.00%List Keramik Dinding 6.83 M1 61,839 422,360 0.74%

sub total VI 3,281,170 5.77%IX PEKERJAAN PENGUNCI

Pasangan slot pintu 1.00 BUAH 107,000 107,000 0.19%Pasangan slot pintu biasa 3.00 BUAH 27,000 81,000 0.14%Pasangan slot km/wc 1.00 BUAH 27,000 27,000 0.05%Pasangan engsel pintu 5.00 UNIT 19,000 95,000 0.17%Pasangan engsel jendela 5.00 UNIT 13,000 65,000 0.11%Pasangan grendel jendela 5.00 BUAH 8,000 40,000 0.07%Pasangan kait angin 10.00 UNIT 16,000 160,000 0.28%

sub total I 575,000 1.01%X PEKERJAAN SANITAIR

Closet Monoblock INA 0.00 UNIT 950,000 - 0.00%Kitchen zink 1 lubang 1.00 UNIT 165,000 165,000 0.29%Floor drain 3.00 UNIT 40,000 120,000 0.21%Kran Dapur 1.00 UNIT 23,500 23,500 0.04%Kran air 3.00 UNIT 2,500 7,500 0.01%Tempat sabun 1.00 UNIT 30,000 30,000 0.05%Closet Jongkok 1.00 UNIT 105,000 105,000 0.18%Bak mandi 0.00 UNIT 325,000 - 0.00%

sub total X 451,000 0.79%XI PLUMBING/ PEMIPAAN

PVC 3/4'' air bersih 19.54 M1 8,335 162,866 0.29%PVC 3" air kotor 31.13 M1 33,075 1,029,625 1.81%PVC 4" km/wc 8.00 M1 33,075 264,600 0.46%Tee, Knee 1/2" 15.00 BUAH 2,400 36,000 0.06%Tee, Knee 3" 15.00 BUAH 5,400 81,000 0.14%Tee, Knee 4" 4.00 BUAH 5,400 21,600 0.04%

sub total X 1,595,691 2.80%XII LISTRIK

Titik lampu 7.00 TTK 85,000 595,000 1.05%Stopkontak 4.00 TTK 85,000 340,000 0.60%Socket Antena 1.00 MCB 4.00 TTK 150,000 600,000 1.05%Lampu taman 4.00 TTK 85,000 340,000 0.60%Arde 4.00 TTK 125,000 500,000 0.88%Meteran daya 2200 VA 1.00 UNIT 1,500,000 1,500,000 2.64%

sub total XI 3,875,000 6.81%XIII PEKERJAAN CAT

Cat tembok rumah Catylac 207.25 M2 8,647 1,792,105 3.15%Cat eternit + ekspose gypsum 36.68 M2 8,647 317,172 0.56%Melamin Daun Pintu 15.36 M2 47,881 735,456 1.29%Melamin ksn pnt dan jendela 10.67 M2 47,881 510,912 0.90%Melamin daun jendela 2.37 M2 47,881 113,479 0.20%Cat listplang Avian 9.70 M1 14,378 139,467 0.25%Cat list profil Gypsum 40.65 M1 867 35,256 0.06%

sub total XI 3,643,846 6.40%XIV PEKERJAAN PAGAR

Galian Tanah 3.03 M3 10,000 30,342 0.05%Urugan kembali 1/ 3 galian 1.63 M3 5,000 8,169 0.01%Pasangan Pondasi 1.40 M3 168,535 236,016 0.41%Pasangan Bata 12.25 M2 34,322 420,562 0.74%Beton Sloof + Ring Balk 0.12 M3 1,952,811 227,893 0.40%Kolom praktis 0.07 M3 1,952,811 138,405 0.24%

Plester tembok biasa 1:1:8 12.25 M2 12,687 155,460 0.27%Acian tembok rumah 12.25 M2 3,463 42,434 0.07%Cat tembok pagar 12.25 M2 8,647 105,956 0.19%

sub total X 1,365,238 2.40%XV PEKERJAAN SARANA LAIN

ImbJaringan Pdam 1.00 Ls 1,000,000 1,000,000 1.76%Pekerjaan halaman (rumput) 11.52 Ls 27,500 316,800 0.56%Pekerjaan carport 10.61 M2 72,584 770,119 1.35%

sub total X 2,086,919 3.67%XVI BIAYA ALAT

Pacul, gergaji, dll 1.00 Ls 150,000 150,000 0.26% 150,000 0.26%

JUMLAH RAP ### 100% 100.00%JUMLAH RAP/ meter 1,264,757

REKAPITULASI HARGA

NO JENIS PEKERJAAN TOTAL BOBOTI PERSIAPAN Rp. ### 0.88%II PEKERJAAN TANAH Rp. ### 2.45%III PEKERJAAN PASANGAN Rp. ### 20.34%IV PEK. BETON BERTULANG Rp. ### 14.33%V PEK KUSEN DAUN PNT & JDL Rp. ### 13.52%VI PEK RANGKA ATAP sudut 30 Rp. ### 14.60%VII PEKERJAAN PLAFON Rp. ### 3.97%VIII PEKERJAAN KERAMIK Rp. ### 5.77%IX PEKERJAAN PENGUNCI Rp. ### 1.01%X PEKERJAAN SANITAIR Rp. ### 0.79%XI PLUMBING/ PEMIPAAN Rp. ### 2.80%XII LISTRIK Rp. ### 6.81%XIII PEKERJAAN CAT Rp. ### 6.40%XIV PEKERJAAN PAGAR Rp. ### 2.40%XV PEKERJAAN SARANA LAIN Rp. ### 3.67%XVI BIAYA ALAT Rp. ### 0.26%

JUMLAH Rp. ### 100.00%

HARGA PER METER ###

HARGA TOTAL 56,914,064 HARGA PER M2 1,264,757

sub total XV



HARGAJUMLAH

SATUANPERSIAPAN

14,077.2472 450,472 17,500.0000 245,000 793.4425 384.0275 409.415

6,800.0000 31,733

727,205 727,205 STRUKTUR

72,495.6285 144,991 0195,196.6068 1,639,651 481.66471

1,419,436.2695 2,129,154 1,927,496.9239 1,856,565 2,035,123.2504 2,991,631 1,621,986.0134 133,003 1,621,986.0134 133,003 1,621,986.0134 476,864

9,504,863 9,504,863 PARTISI

29,295.8869 3,354,379 188.6986 1 188.698612,620.7895 2,167,621 12,600.0000 2,164,050 21,365.7895 32,636 21,365.7895 32,636 21,365.7895 58,970

2,916.6667 192,500 3,961.5789 13,667 3,961.5789 18,619

8,035,079 8,035,079 PEKERJAAN SANITAIR

#REF! #REF!#REF! #REF!#REF! #REF!#REF! #REF!#REF! #REF!

93,846.3158 93,846 100,000.0000 500,000

95,000.0000 1,520,000 0.15 16 0.0260416671,621,986.0134 93,426

#REF! #REF!#REF! #REF!#REF! #REF!

#REF! #REF!BUKAAN

1,266,504.0000 1,266,504 1,152,820.0000 1,152,820

719,960.0000 1,439,920 737,720.0000 737,720 582,540.0000 582,540 979,400.0000 979,400

26,000.0000 468,000 26,000.0000 104,000

6,730,904 6,730,904 ATAP

37,412.2066 1,547,743 20,700.0000 856,359 16,194.4444 97,167 12,600.0000 122,220 50,000.0000 1,545,000 50,000.0000 287,500 11,000.0000 447,150 11,000.0000 212,630

5,115,769 5,115,769 PERKERASAN

7,149.3553 11,439 55,813.0526 1,486,860

#REF! #REF!#REF! #REF!#REF! #REF!#REF! #REF!#REF! #REF!#REF! #REF!#REF! #REF!

#REF! #REF!LISTRIK

1,500,000.0000 1,500,000 75,000.0000 525,000 75,000.0000 300,000

100,000.0000 100,000 `160,000.0000 160,000

80,000.0000 80,000 75,000.0000 75,000

2,740,000 2,740,000 FINISHING

12,627.9412 2,168,849 18,000.0000 800,280 18,000.0000 324,000

180,000.0000 900,000 18,000.0000 270,000 10,822.5000 334,740

6,000.0000 58,200 6,000.0000 243,900 6,000.0000 115,980

5,215,949 5,215,949 PEKERJAAN SARANA LAIN

500,000.0000 500,000 432,526.3158 365,398

865,398 865,398 #REF! #REF!#REF!#REF!



ANALISA HARGA SATUAN

PEKERJAANDIMENSI

SATUAN FAKTORP L

PERSIAPANLos Kerja/Gdg/Direksikeet 18 M2Luas 3 6Galian M3 1Pondasi Bata Rolag 1 8 Titik 1Pasangan Bata 1 8 M2 1Rawa Alas 6 12 Batang 1.00Rawa Kolom 6 12 Batang 1.00Paku 10 Buah 1.20Rawa Balok 6 12 Batang 1.00Paku 10 Buah 1.20Rawa Kuda2 5 7 Batang 1.00Paku 7 Buah 1.20Rawa Rangka Dinding Vertikal 5 7 Batang 1.00Paku 7 Buah 1.20Rawa Rangka Dinding Horisontal 5 7 M1 1.00Paku 7 Buah 1.20Kusen PintuDaun PintuKusen JendelaDaun JendelaRawa Dinding 2 20 M1 1.00Paku 5 Buah 1.20Rawa Rangka Atap 1 5 7 Batang 1.00Paku 7 Buah 1.20Rawa Rangka Atap 2 5 7 M1 1.00Paku 7 Buah 1.20Asbes 106 150 Lembar 1.08Paku Asbes Buah 1.20Bubungan Asbes M 1.08Paku Asbes Buah 1.20Urugan Pasir Sak 1.00Plesteran Lantai M3 1.00Upah M2 1.00

Jumlah

Los Kerja/Gdg/Direksikeet M2

Boplang M1

Rawa 5//7 M1 1.00

Paku 7 Buah 1.20Upah M1 1.00

Jumlah

URUGANUrugan Pasir M3

Pasir Urug M3 1.24Upah M3 1.00

Jumlah

PONDASIPondasi Cerucuk Bambu M1

Bambu M1 1.20Upah M1 1.00

Jumlah

Pondasi Batu Kosong M3

Batu Kali M3 1.16Pasir Pasang M3 1.16Upah M3 1.00

Jumlah

Pondasi Batu Belah M3 Spesi 1 6Batu Belah M3 1.12Pasir Pasang M3 1.12Semen Gresik 40 Kg Sak 1.12Upah M3 1.00

Jumlah

Pondasi Batu Belah M3 Spesi 1 8Batu Belah M3 1.12Pasir Pasang M3 1.12Semen Gresik 40 Kg Sak 1.12Upah M3 1.00

Jumlah

ANALISA HARGA SATUAN

KEBUTUHAN HARGABAHAN ALAT UPAH

MATERIAL SATUANPERSIAPAN

0.72 16,000.0000 11,520.006 2,859.7421 17,158.45

3.6 29,295.8869 105,465.196.0000 21,600.00 129,600.006.0000 21,600.00 129,600.00

24.0000 68.18 1,963.647.0000 21,600.00 151,200.00

24.0000 68.18 1,963.647.5000 10,500.00 78,750.00

24.0000 33.71 970.7931.0000 10,500.00 325,500.00

124.0000 33.71 5,015.73108.0000 3,500.00 378,000.00372.0000 33.71 15,047.19

270.0000 4,000.00 1,080,000.00372.0000 15.46 6,903.09

4.0000 10,500.00 42,000.0012.0000 33.71 485.3996.0000 3,500.00 336,000.00

672.0000 33.71 27,182.0229.1824 30,000.00 945,509.43

262.64158.0000

48.00000.9000 28,500.00 25,650.000.9000 46,250.00 41,625.00

18.0000 30,000.00 540,000.00

3,845,589.57 551,520.00

3.2500 3,500.00 11,375.00

5.0000 33.71 202.251.0000 2,500.00 2,500.00

11,577.25 2,500.00

URUGAN

1.0000 32,894.74 40,789.471.0000 6,500.00 6,500.00

40,789.47 6,500.00

PONDASI

1.5000 1,000.00 1,800.001.0000 1,200.00 1,200.00

1,800.00 1,200.00

0.5120 58,823.53 34,936.470.4880 48,684.21 27,559.161.0000 10,000.00 10,000.00

62,495.63 10,000.00

0.5120 58,823.53 33,731.760.4880 48,684.21 26,608.844.0667 28,500.00 129,808.001.0000 37,500.00 37,500.00

190,148.61 37,500.00

0.5120 58,823.53 33,731.760.4880 48,684.21 26,608.843.0500 28,500.00 97,356.001.0000 37,500.00 37,500.00

157,696.61 37,500.00

MATERIAL AGREGAT

MATERIAL VOLUME SATUAN HARGA SATUAN

Abu Batu RIT Rp 300,000 Aspal (ESO) 1 Drum 150 Kg drum Rp 765,000 Aspal Curah KG Rp 4,080 Aspal RC 70 (Cilacap) KG Rp 4,080 Batako Besar BUAH Rp 2,500 Batako Kecil BUAH Rp 300 Batu Bata 1 buah Rp 180 Batu Bata Oven (klinker) BUAH Rp 650

ALAT

ALAT VOLUME SATUAN HARGA

VOLUME SATUAN SATUAN

AMP hari 85,000 hariAsphal Finisher hari 93,000 hariAsphal Melting Kalte hari 54,310 hariAsphal Mixing Plant hari 347,000 hariAsphal Spayer hari 17,900 hariCangkul bh 10,000 bhConcrete Viberator hari 10,000 hariLinggis bh 10,000 bhMartil bh 10,000 bhMobilisasi Buldozer 6.5 1 unit 2,000,000Mobilisasi Buldozer 3.0 1 unit 2,000,000Mobilisasi Ecavator 0.8 1 unit 2,000,000Mobilisasi Stum 1 unit 500,000Mobilisasi Vibro 20 1 unit 2,000,000Pengki bh 1,000 bhPick Up hari 75,000 hariSingkup bh 11,000 bhStamper 8 jam hari 30,000 hariSewa Buldozer 6.5 1 Jam 150,000Sewa Buldozer 3.0 1 Jam 120,000Sewa Ecavator 0.8 1 Jam 120,000Sewa Stum 1 hari 300,000 6 jamSewa Vibro 20 1 Jam 100,000Dump Truck 3/4 (Colt Disel) hari 100,000 hari

ALAT

HARGA SATUAN

85,00093,00054,310

347,00017,90010,00010,00010,00010,000

1,00075,00011,00030,000

50,000

100,000

MATERIAL ATAP

MATERIAL P L A VOLUME

Asbes 150x106 1.5 1.06 1.59 1Asbes 180x106 1.8 1.06 1.908 1Asbes 210x106 2.1 1.06 2.226 1Asbes 240x106 2.4 1.06 2.544 1Asbes 270x106 2.7 1.06 2.862 1Asbes 300x106 3 1.06 3.18 1Genteng Beton Flat 1Genteng Murando Glasur 1 = 20 bh 1Genteng Murando Natural 1 = 20 bh 1 Lis Gypsum 7 cm 1Nok Beton Flat 1Nok Murando Glasur 1Nok Murando Natural 1Nok Samping Beton Flat 1 Paku Eternit 1Plafon Harflek (elephant) 0,5x200 2 0.5 1 1Rangka Atap Baja IWF 150 1

MATERIAL ATAP

SATUAN HARGA

VOLUME SATUAN HARGA

SATUAN SATUAN lembar Rp 26,000 1 m2 Rp 16,352 lembar Rp 30,000 1 m2 Rp 15,723 lembar Rp 35,000 1 m2 Rp 15,723 lembar Rp 40,000 1 m2 Rp 15,723 lembar Rp 45,000 1 m2 Rp 15,723 lembar Rp 50,000 1 m2 Rp 15,723 buah Rp 3,650 1 m2 Rp 40,150 buah Rp 950 20 m2 Rp 19,000 buah Rp 800 20 m2 Rp 16,000

m Rp 9,000 buah Rp 6,500 3 m Rp 19,500 buah Rp 2,250 3 m Rp 6,750 buah Rp 2,000 3 m Rp 6,000 buah Rp 10,000 4 m Rp 40,000

kg Rp 11,000 kg Rp 11,000 lbr Rp 11,000 1 m2 Rp 11,000 m2 10,500.00

MATERIAL BESI

MATERIAL DIMENSI

N VOLUME P L A Baja Siku 5.50.50 mm 1.00 1.0000 1 1.00 Baja Strif 5.50 mm 1.00 1.0000 1 1.00Bendrat 25.00 Besi 06 11.80 0.0060 0.00003 7,898.0892 2.63 Besi 08 11.80 0.0080 0.00005 7,898.0892 4.68 Besi 10 11.80 0.0100 0.00008 7,898.0892 7.32 Besi 12 11.80 0.0120 0.00011 7,898.0892 10.54 Besi 16 11.80 0.00020 7,898.0892 18.73 Besi 20 11.80 0.00031 7,898.0892 29.26 Besi 24 11.80 0.00045 7,898.0892 42.14

MATERIAL BESI

SATUAN HARGA

SATUAN HARGA

SATUAN HARGA

SATUAN SATUAN SATUAN SATUAN

kg 5,000 kg 5,000 kg 1.00 kgkg 5,000 kg 5,000 kg 1.00 kgkg 175,000 rol 7,000 kg 24.14 m

kg/batang 12,500 batang 4,746 kg 0.22 kg/mkg/batang 22,000 batang 4,699 kg 0.40 kg/mkg/batang 32,000 batang 4,374 kg 0.62 kg/mkg/batang 43,000 batang 4,082 kg 0.89 kg/m

btg 78,500 btg 4,191 btg 1.59 btgbtg 116,000 btg 3,964 btg 2.48 btgbtg 160,000 btg 3,797 btg 3.57 btg

bendrat

3,14XrXr1/4*3,14*d*d

PEKERJAAN VOLUME SATUAN HARGASATUAN

Arde titik 100,000Antena titik 80,000MCB titik 160,000Melamin Daun Jendela m 18,000Melamin Daun Pintu buah 180,000Melamin Kusen m 18,000Melamin Roster buah 18,000Pdam unit 500,000Penyambung Daya 1300 VA titik 1,750,000Penyambung Daya 2200 VA titik 2,500,000Penyambung Daya 900 VA titik 1,500,000Plafon Gypsum m2 50,000Profil Gypsum m2 11,000Rangka Atap Baja Ringan Moonlight m2 140,000Stop Kontak titik 75,000Titik Lampu titik 75,000

MATERIAL BUKAAN

MATERIAL DIMENSI

VOLUME P L TDaun Jendela Alumunium Natural 1,3 mmDaun Jendela Alumunium Warna 1,3 mmDaun Jendela Pendek Jati Jabar No 3Daun Jendela Panjang Jati Jabar No 3Daun Jendela KamperDaun Pintu Alumunium Natural Daun Pintu Alumunium Warna Daun Pintu Alumunium Wood Daun Pintu Doubel Triplek Daun Pintu Panil Jati Jabar No 3Daun Pintu Panil Kamper Daun Pintu Teak Wood Engsel JendelaEngsel Jendela bh 8,000.00 - Engsel Jendela GDO Engsel Jendela UnilonEngsel PintuEngsel Pintu bh 11,000.00 - Engsel Pintu GDO Engsel Pintu LKL Engsel pintu unilon standardGlass Block DN 20x20Grendel 25 cmGrendel 30 cmGrendel 5 cmHak AnginKaca Bening 02 mm 203x152,5 2.03 1.525 1 3.09575Kaca Bening 03 mm 203x152,5 2.03 1.525 1 3.09575Kaca Bening 05 mm 203x152,5 2.03 1.525 1 3.09575Kaca Bening 06 mm 244x183 2.44 1.83 1 4.4652Kaca Bening 08 mm 305x213,5 3.05 2.135 1 6.51175Kaca Bening 10 mm 244x183 2.44 1.83 1 4.4652Kaca Bening 12 mm 244x183 2.44 1.83 1 4.4652Kaca Graveer 5 mmKaca Patri EX BelgiaKaca Patri LokalKaca Riben 5 mm 203x152,5 2.03 1.525 1 1Kaca Riben 8 mm 203x152,5 2.03 1.525 1 1Kaca Tidak Tembus Pandang 5 mmKaret Asesoris Kusen / Pintu AlumuniumKunci 2 Slaag Ancor Standard AsliKunci 2 Slaag SEIS StandardKunci 2 Slaag Yale Standard AsliKunci Alpa Khusus AlumuniumKunci Gembok besarKunci Gembok kecil

Kunci Gembok sedangKunci KM AlpaKunci Laci / Almari 808Kunci Pintu Dalam (Bellagio)Kunci Pintu Utama (Belluci)Kunci Pintu Ruang MandiKusen Alumunium Natural 1,3 mmKusen Alumunium Warna 1,3 mmKusen Jati Jabar No 3Kusen KamperKusen RawaNako lengkap tralis 1 daunPegangan+Kunci Pintu Kelas RendahPegangan+Kunci Pintu Kelas StandarPegangan+Kunci Pintu Kelas TinggiRel Henderson LengkapRel Maraton 1 Pintu Roster Beton Roster Jati Jabar No 3 Roster Kamper Roster RawaSloot JendelaSloot pintu rantaiSlot Pintu Slot pintu depan Slot Pintu KM Slot Pintu Tanam (Espangolet) Springknep Tarikan Almari Rata-RataTarikan Pintu Alumunium

MATERIAL BUKAAN

SATUAN HARGA

VOLUME SATUAN HARGA

SATUAN SATUAN Rp 20,000 Rp 20,000 Rp 23,500 Rp 23,500

buah Rp 180,000 buah Rp 200,000 BH Rp 180,000 BH Rp 180,000

Rp 23,000 Rp 23,000 Rp 27,000 Rp 27,000

buah Rp 250,000 buah Rp 115,000 lbr Rp 115,000 buah Rp 450,000 bh Rp 400,000 buah Rp 400,000 bh Rp 400,000 buah Rp 225,000 lbr Rp 135,000 pasang Rp 11,000 psg Rp 12,000

ps Rp 6,500 ps Rp 6,500 ps Rp 3,000 ps Rp 3,000

pasang Rp 15,000 psg Rp 16,000

ps Rp 10,500 ps Rp 10,500 psg Rp 18,000 psg Rp 18,000 ps Rp 4,000 ps Rp 4,000 bh Rp 24,000 bh Rp 24,000

pasang Rp 50,000 bh Rp 15,000 pasang Rp 55,000 bh Rp 15,000

bh Rp 750 bh Rp 750 ps Rp 6,000

LEMBAR Rp 24,800 M2 Rp 8,011 LEMBAR Rp 47,400 M2 Rp 15,311 lembar Rp 130,000 M2 Rp 41,993 lembar Rp 268,000 M2 Rp 60,020 lembar Rp 650,000 M2 Rp 99,820 lembar Rp 580,000 M2 Rp 129,893 lembar Rp 780,000 M2 Rp 174,684

Rp 60,000 Rp 300,000 Rp 200,000

LEMBAR Rp 480,000 3.09575 lbr Rp 155,051 LEMBAR Rp 232,400 3.09575 lbr Rp 75,071

Rp 110,000 Rp 110,000 Rp 1,500 Rp 1,500

bh Rp 22,000 bh Rp 22,000 bh Rp 30,000 bh Rp 30,000 bh Rp 25,000 bh Rp 25,000 bh Rp 35,000 bh Rp 35,000 bh Rp 10,000 bh Rp 10,000 bh Rp 2,500 bh Rp 2,500

m1 m1

m1 m1

m1 m1

m1 m1

m2

m2

m2

m2 m2

m1 m1

bh Rp 7,500 bh Rp 7,500 bh Rp 25,000 bh Rp 25,000 bh Rp 2,500 bh Rp 2,500

Buah Rp 55,000 Buah Rp 110,000 Buah Rp 55,000

Rp 17,500 Rp 17,500 Rp 22,000 Rp 22,000

M1 Rp 70,000 M1 Rp 60,000 M1 Rp 60,000 M1 Rp 35,000 dn Rp 4,000 dn Rp 4,000

unit Rp 80,000 unit Rp 80,000 unit Rp 150,000 unit Rp 150,000 unit Rp 225,000 unit Rp 225,000 bh Rp 150,000 bh Rp 150,000

unit Rp 45,000 unit Rp 45,000 bh Rp 5,000 bh Rp 5,000

Buah Rp 20,000 bh Rp 40,000

Buah Rp 15,000 Buah Rp 5,000

bh Rp 15,000 bh Rp 15,000 Psg Rp 100,000 Psg Rp 100,000 bh Rp 65,000 bh Rp 65,000 bh Rp 36,000 bh Rp 36,000 ps Rp 20,000 ps Rp 20,000

bh Rp 7,000 bh Rp 7,000 bh Rp 2,500 bh Rp 2,500 bh Rp 75,000 bh Rp 75,000

m1 m1

m1 m1

MATERIAL VOLUME SATUAN HARGA SATUAN

Down Light + SL 25 W bh Rp 75,000 Instalasi Titik Lampu / Stop Kontak ttk Rp 32,000 Jarum Penangkal Petir 16 bh Rp 15,000 Kabel NYA 1x1,5 Prima roll Rp 37,000 Kabel NYA 1x2,5 Prima roll Rp 24,000 Kabel NYM 2x1,5 Prima roll Rp 43,000 Kabel NYM 2x10 Prima roll Rp 215,000 Kabel NYM 2x2,5 Prima roll Rp 41,000 Kabel NYM 2x4 Prima roll Rp 93,000 Kabel NYM 2x6 Prima roll Rp 120,000 Kabel NYM 3x1,5 Prima roll Rp 52,000 Kabel NYM 3x10 Prima roll Rp 280,000 Kabel NYM 3x2,5 Prima roll Rp 75,500 Kabel NYM 3x4 Prima roll Rp 118,500 Kabel NYM 3x6 Prima roll Rp 165,000 Kabel NYM 4x10 Prima roll Rp 345,000 Kabel NYM 4x16 Prima roll Rp 1,500,000 Kabel NYM 4x2,5 Prima roll Rp 97,500 Kabel NYM 4x4 Prima roll Rp 152,000 Kabel NYM 4x6 Prima roll Rp 210,000 Kabel NYY 2x10 Prima roll Rp 220,000 Kabel NYY 2x4 Prima roll Rp 125,000 Kabel NYY 2x6 Prima roll Rp 150,000 Kabel NYY 3x10 Prima roll Rp 285,000 Kabel NYY 3x4 Prima roll Rp 148,000 Kabel NYY 3x6 Prima roll Rp 195,000 Kabel NYY 4x10 Prima roll Rp 355,000 Kabel NYY 4x16 Prima roll Rp 1,450,000 Kabel NYY 4x4 Prima roll Rp 180,000 Kabel NYY 4x6 Prima roll Rp 230,000 Kabel Prima 1 Rol 2x1,5 m2 Rp 117,000 Kabel Prima 1 Rol 2x2,5 m2 Rp 160,000 Kabel Antena (Kintani) Roll Rp 90,000 Kabel Telepon Roll Rp 90,000 Kawat BC ( Tembaga ) kg Rp 8,500 Lampu Baret 30 cm + neon bh Rp 75,000 Lampu Mercuri 80 W bh Rp 80,000 Lampu Neon Arcrilik 2 x 40 W bh Rp 175,000 Lampu Neon TL Philip 20 W bh Rp 6,000 Lampu Neon TL Philip 40 W bh Rp 8,000 Lampu Pijar 5 Watt s/d 100 Watt bh Rp 1,500 Lampu Sirkel TL 20 W Lengkap bh Rp 45,000 Lampu SL Philip 25 W bh Rp 35,000 Lampu Taman + Tiang + Mercuri bh Rp 175,000 MCB 1 PAS bh Rp 10,000 MCB 3 PAS bh Rp 38,000 NSFB FUJI EA - 100 A bh Rp 170,000 NSFB FUJI EA - 150 A bh Rp 185,000 Pentanahan Panel ttk Rp 75,000 Pentanahan Penangkal Petir ttk Rp 100,000

Rumah Panel 30 x 60 cm ( kosong ) unit Rp 135,000 Rumah TK 12x20 W ( Philip ) bh Rp 45,000 Saklar Broko Seri Standard bh Rp 4,000 Saklar Broko Tunggal Standard bh Rp 3,500 Skring Kas 2 grop Biasa unit Rp 60,000 Skring Kas 3 grop Biasa unit Rp 80,000 Skring Kas 5 grop Biasa unit Rp 130,000 Stater Neon Philips bh Rp 1,500 Stop Kontak Broko Standard bh Rp 3,000 Tahanan 100 A Merk Fuji bh Rp 175,000 Tahanan 50 A Merk Fuji bh Rp 120,000 Travo TL 20 W ( Philip ) bh Rp 6,250 Travo TL 40 W ( Philip ) bh Rp 8,250

SATUAN HARGA SATUAN

bh Rp 75,000 ttk Rp 32,000 bh Rp 15,000 roll Rp 37,000 roll Rp 24,000 roll Rp 43,000 roll Rp 215,000 roll Rp 41,000 roll Rp 93,000 roll Rp 120,000 roll Rp 52,000 roll Rp 280,000 roll Rp 75,500 roll Rp 118,500 roll Rp 165,000 roll Rp 345,000 roll Rp 1,500,000 roll Rp 97,500 roll Rp 152,000 roll Rp 210,000 roll Rp 220,000 roll Rp 125,000 roll Rp 150,000 roll Rp 285,000 roll Rp 148,000 roll Rp 195,000 roll Rp 355,000 roll Rp 1,450,000 roll Rp 180,000 roll Rp 230,000 m2 Rp 117,000 m2 Rp 160,000 M1 Rp 900 M1 Rp 900 kg Rp 8,500 bh Rp 75,000 bh Rp 80,000 bh Rp 175,000 bh Rp 6,000 bh Rp 8,000 bh Rp 1,500 bh Rp 45,000 bh Rp 35,000 bh Rp 175,000 bh Rp 10,000 bh Rp 38,000 bh Rp 170,000 bh Rp 185,000 ttk Rp 75,000 ttk Rp 100,000

unit Rp 135,000 bh Rp 45,000 bh Rp 4,000 bh Rp 3,500

unit Rp 60,000 unit Rp 80,000 unit Rp 130,000 bh Rp 1,500 bh Rp 3,000 bh Rp 175,000 bh Rp 120,000 bh Rp 6,250 bh Rp 8,250

ENERGI

NO MATERIAL VOLUME SATUAN HARGA SATUAN

1 Angin ( 0,2 ) btl Rp 15,000 2 Asitilin 15,1 kg Rp 30,000 3 Bahan Bakar Residu lt Rp 300 4 Bensin Premium lt Rp 700 5 Elpiji 15 kg Rp 11,000 6 Karbit kg Rp 800 7 Kawat Las Listrik kg Rp 300 8 Kayu Bakar Dari Kayu Karet m2 Rp 25,000 9 Minyak Tanah lt Rp 400

10 Oli Mesran 40 SAE lt Rp 5,000 11 Solar lt Rp 400

MATERIAL FINISHING

MATERIAL VOLUME SATUAN HARGA

VOLUME SATUAN

Acustik Amstrong 60x120 lembar Rp 23,000 Amplas 1 lembar Rp 2,500 Bak Cat bh 4,500.00 -

Cat Besi kg 27,000.00 -

Cat Kayu kg 27,000.00 -

Cat Plafon maxilet pail/25 175,000.00 -

Cat Tembok maxilet pail/25 175,000.00 - Cat Dinding Catylac Spesial 25kg Rp 277,500 Cat Dinding Catylac Spesial 5kg Rp 57,000 Cat Dinding Catylac Standar 25 kg Rp 262,500 1Cat Dinding Catylac Standar 5 kg Rp 54,000 1Cat Dinding Maxilate Spesial 20kg Rp 158,000 Cat Dinding Maxilate Spesial 5kg Rp 40,500 Cat Dinding Maxilate Standar 20kg Rp 147,000 Cat Dinding Property Spesial 25kg Rp 281,500 Cat Dinding Property Spesial 5kg Rp 58,500 Cat Dinding Property Standar 25kg Rp 235,000 Cat Dinding Property Standar 5kg Rp 48,500 Cat Dinding Sanlek kg Rp 1,500 Cat Dinding Vinilex kg Rp 3,500 Cat Genteng Tamitex kg Rp 15,600 Cat Kayu/Besi Altex kg Rp 24,000 Cat Kayu/Besi Catylac Spesial kg Rp 27,000 Cat Kayu/Besi Catylac Standar 1 kg Rp 24,500 Cat Kayu/Besi Duco Danaglos ICI kg Rp 23,000 Cat Kayu/Besi Emco 83 kg Rp 31,000 Cat Kayu/Besi Sive kg Rp 7,000 Cat Maxilate Standar 5kg Rp 37,500 Dempul Duco kg Rp 9,000 Dempul Halus / Impra kg Rp 7,500 Dempul Kayu Cap Kucing kg Rp 3,750 Dempul Lilin kg Rp 3,000 Dempul Plastik kg Rp 5,500 Dempul Plitur kg Rp 5,000 Formika lbr Rp 35,000 Formika Ukuran Pintu lbr Rp 22,000 Kuas 2" bh Rp 3,000 Kuas 3" bj Rp 4,000 Kuas 4" 1 buah Rp 6,000 Kuas Rol 1 buah Rp 8,500 Kumpon kg Rp 5,000 Lem Kayu Kuning (Aibon) kg Rp 5,500 Lem Putih Fox kg Rp 9,000 Lem PVC bh Rp 4,500 Melamik kg Rp 8,500 Melamin 4 mm lbr Rp 14,500 Melamin Clear Gloss kg Rp 26,500 Melamin TOK 4 mm lbr Rp 21,000 Meni Kayu 25.000 s.d. 55.000 Kg Rp 55,000 Meni Kayu/Besi 2.00 kg 10,000.00 20,000.00

Minyak Cat lt Rp 10,000 Oker kg Rp 2,500 Otem (Pewarna Plitur) bks Rp 250 Oyan bks Rp 300 Pagar BRC Lengkap Tiang m2 Rp 35,000 Plamir Kayu kg Rp 12,500 Plamir Tembok kg Rp 1,500 Plincote kg Rp 4,000 Plitur (Sirlak) India kg Rp 16,000 Sekrap 1 buah Rp 3,500 Sending Sealer kg Rp 26,500 Spirtus lt Rp 1,500 Terpentin lt Rp 1,500 Thinner ND 1 liter Rp 11,500 Tiner A lt Rp 3,000 Tiner B lt Rp 5,500 Vinyl Lantai Biasa m2 Rp 6,500 Wall Paper lbr Rp 12,500 Water Profing Emulsion kg Rp 15,000 Water Profing Membrance ml Rp 17,500 Wood Filler 1 kg Rp 25,000 Wood Stain 1 kg Rp 10,938

MATERIAL FINISHING

SATUAN HARGA SATUAN

lbr Rp 23,000

25kg Rp 277,500 5kg Rp 57,000 kg Rp 10,500 kg Rp 10,800

20kg Rp 158,000 5kg Rp 40,500

20kg Rp 147,000 25kg Rp 281,500 5kg Rp 58,500 25kg Rp 235,000 5kg Rp 48,500 kg Rp 1,500 kg Rp 3,500

kg Rp 15,600 kg Rp 24,000 kg Rp 27,000

kg Rp 23,000 kg Rp 31,000 kg Rp 7,000

5kg Rp 37,500 kg Rp 9,000 kg Rp 7,500 kg Rp 3,750 kg Rp 3,000 kg Rp 5,500 kg Rp 5,000 lbr Rp 35,000 lbr Rp 22,000 bh Rp 3,000 bj Rp 4,000

kg Rp 5,000 kg Rp 5,500

kg Rp 9,000 bh Rp 4,500 kg Rp 8,500 lbr Rp 14,500 kg Rp 26,500 lbr Rp 21,000 Kg Rp 55,000

lt Rp 10,000 kg Rp 2,500 bks Rp 250 bks Rp 300 m2 Rp 35,000 kg Rp 12,500 kg Rp 1,500 kg Rp 4,000 kg Rp 16,000

kg Rp 26,500 lt Rp 1,500 lt Rp 1,500

lt Rp 11,500 lt Rp 3,000 lt Rp 5,500

m2 Rp 6,500 lbr Rp 12,500 kg Rp 15,000 ml Rp 17,500

JASA


1 IMB Bertingkat (Rumah/Kantor) Rp 8,500 2 IMB Bertingkat(Untuk Usaha) Rp 10,000 3 IMB Tidak Bertingkat(Untuk Usaha) Rp 8,500 4 Izin Sumur Artesis Lengkap unit Rp 2,500,000 5 Pengujian Bahan Agregat 1 spl Rp 30,000 6 Pengujian Listrik 1 watt Rp 30 7 Pengukuran Site+Patok Rp 350 8 Pentanahan Panel ttk Rp 75,000 9 Pentanahan Penangkal Petir ttk Rp 100,000

10 Sambungan Listrik PLN 1 w Rp 275 11 Sambungan PDAM Untuk Rumah unit Rp 200,000 12 Sondir Rata-Rata 1 titik Rp 120,000 13 Test Beton 1 spl Rp 100,000 14 Test Jalan ttk Rp 35,000

m2

m2

m2

m2

MATERIAL KAYU

MATERIAL DIMENSI

VOLUME SATUAN P L T Albasia Kaso 4/6 3.00 0.04 0.06 0.0072 m3 Albasia Kaso 5/7 3.00 0.05 0.07 0.0105 m3 Albasia Papan 2/20 3.00 0.02 0.20 0.0120 m3Bambu Besar 1 BatangBambu Sedang 1 BatangBorneo Super 2/20/400 4.00 0.02 0.20 0.0160 M3Borneo Super 2/3/400 4.00 0.02 0.03 0.0024 M3Borneo Super 3/20/400 4.00 0.03 0.20 0.0240 M3Borneo Super 3/4/400 4.00 0.03 0.04 0.0048 M3Borneo Super 4/6/400 4.00 0.04 0.06 0.0096 M3Borneo Super 5/10/400 4.00 0.05 0.10 0.0200 M3Borneo Super 5/7/400 4.00 0.05 0.07 0.0140 M3Borneo Super 6/12/400 4.00 0.06 0.12 0.0288 M3Borneo Super 6/15/400 4.00 0.06 0.15 0.0360 M3Borneo Super 8/12/400 4.00 0.08 0.12 0.0384 M3Borneo Super 8/15/400 4.00 0.08 0.15 0.0480 M3Borneo Super Balok - Borneo Super Papan - Dolken 5 s.d 7 btDolken 7 s.d 10 btDolken Besar 1.00 1 1.00 1.0000 batangDolken Kecil 1.00 1 1.00 1.0000 batangJati Jabar Tua Lepas MataJati Jateng Tua Lepas MataJati Jatim Tua Lepas Mata Kamper m3 Kamper Balok m3Kamper Balok m3Kamper Banjar 4.00 0.04 0.06 0.0096 m3Kamper Banjar 4.00 0.05 0.07 0.0140 m3Kamper Banjar 4.00 0.02 0.03 0.0024 m3Kamper Banjar 4.00 0.03 0.04 0.0048 m3Kamper Banjar 4.00 0.05 0.10 0.0200 m3Kamper Banjar 4.00 0.06 0.12 0.0288 m3Kamper BanjarKamper BanjarKamper Banjar 4.00 0.08 0.12 0.0384 m3Kamper Banjar 4.00 0.03 0.20 0.0240 m3Kamper Banjar 4.00 0.02 0.20 0.0160 m3Kamper Banjar 4.00 0.06 0.15 0.0360 m3Kamper Banjar 4.00 0.08 0.15 0.0480 m3Kamper Banjar 2/3 2Kamper Banjar 3/4Kamper Banjar BalokKamper Banjar PapanKamper Kaso m3Kamper Kaso m3Kamper Medan 4.00 0.04 0.06 0.0096 m3Kamper Medan 4.00 0.05 0.07 0.0140 m3

m3

m3

m3

m3

m3

m1

m1

m3

m3

Kamper Medan 4.00 0.02 0.03 0.0024 m3Kamper Medan 4.00 0.03 0.04 0.0048 m3Kamper Medan 4.00 0.05 0.10 0.0200 m3Kamper Medan 4.00 0.06 0.12 0.0288 m3Kamper Medan 4.00 0.08 0.12 0.0384 m3Kamper Medan 4.00 0.03 0.20 0.0240 m3Kamper Medan 4.00 0.02 0.20 0.0160 m3Kamper Medan 4.00 0.06 0.15 0.0360 m3Kamper Medan 4.00 0.08 0.15 0.0480 m3Kamper Medan ( kruing ) BalokKamper Medan ( kruing ) BalokKamper Papan m3Kamper Papan m3Kamper Samarinda 4.00 0.04 0.06 0.0096 m3Kamper Samarinda 4.00 0.05 0.07 0.0140 m3Kamper Samarinda 4.00 0.02 0.03 0.0024 m3Kamper Samarinda 4.00 0.03 0.04 0.0048 m3Kamper Samarinda 4.00 0.05 0.10 0.0200 m3Kamper Samarinda 4.00 0.06 0.12 0.0288 m3Kamper Samarinda 4.00 0.08 0.12 0.0384 m3Kamper Samarinda 4.00 0.03 0.20 0.0240 m3Kamper Samarinda 4.00 0.02 0.20 0.0160 m3Kamper Samarinda 4.00 0.06 0.15 0.0360 m3Kamper Samarinda 4.00 0.08 0.15 0.0480 m3Kamper Samarinda BalokKamper Samarinda PapanKaso 2/20x3 btgKaso 2/20x3 per batang 20.000 m3Kruing Balok 4.00 0.04 0.06 0.0096 m3Kruing Balok 4.00 0.05 0.07 0.0140 m3Kruing Balok 4.00 0.02 0.03 0.0024 m3Kruing Balok 4.00 0.03 0.04 0.0048 m3Kruing Balok 4.00 0.05 0.10 0.0200 m3Kruing Balok 4.00 0.06 0.12 0.0288 m3Kruing Balok 4.00 0.08 0.12 0.0384 m3Kruing Balok 4.00 0.03 0.20 0.0240 m3Kruing Balok 4.00 0.02 0.20 0.0160 m3Kruing Balok 4.00 0.06 0.15 0.0360 m3Kruing Balok 4.00 0.08 0.15 0.0480 m3 Kruing balok m3 Kruing Balok m3Kruing Balok m3Kruing Kaso m4Kruing Kaso m3 Kruing kaso/reng m3 Kruing papan m3 Kruing Papan m5Kruing Papan m3Kurasan Bak bhLis Profil bhLis Profil bh Lis Profil 3/3 cm m1 List Profil Kamper 1 cmList Profil Kamper 10 cm

m3

m3

m3

m3

m1

m1

List Profil Kamper 2 cmList Profil Kamper 4 cmList Profil Kamper 5 cmMaranti Bukit 4/6 4.00 0.04 0.06 0.0096 m3Maranti Bukit 5/7 4.00 0.05 0.07 0.0140 m3Maranti Bukit 2/3 4.00 0.02 0.03 0.0024 m3Maranti Bukit 3/4 4.00 0.03 0.04 0.0048 m3Maranti Bukit 5/10 4.00 0.05 0.10 0.0200 m3Maranti Bukit 6/12 4.00 0.06 0.12 0.0288 m3Maranti Bukit 8/12 4.00 0.08 0.12 0.0384 m3Maranti Bukit 3/20 4.00 0.03 0.20 0.0240 m3Maranti Bukit 2/20 4.00 0.02 0.20 0.0160 m3Maranti Bukit 6/15 4.00 0.06 0.15 0.0360 m3Maranti Bukit 8/15 4.00 0.08 0.15 0.0480 m3Maranti Campur (Jambi) 4.00 0.03 0.04 0.0048 m3Maranti Campur (Jambi) 4.00 0.05 0.10 0.0200 m3Maranti Campur (Jambi) 4.00 0.06 0.12 0.0288 m3Maranti Campur (Jambi) 4.00 0.08 0.12 0.0384 m3Maranti Campur (Jambi) 4.00 0.03 0.20 0.0240 m3Maranti Campur (Jambi) 4.00 0.02 0.20 0.0160 m3Maranti Campur (Jambi) 4.00 0.06 0.15 0.0360 m3Maranti Campur (Jambi) 4.00 0.08 0.15 0.0480 m3Maranti Campur (Jambi) 2/3/4 4.00 0.02 0.03 0.0024 m3Maranti Campur (Jambi) 4/6/4 4.00 0.04 0.06 0.0096 m3Maranti Campur (Jambi) 5/7/4 4.00 0.05 0.07 0.0140 m3Melamin 4 mm lbrMelamin TOK 4 mm lbrMeranti 5/7x3 btg Meranti balok m3 Meranti Balok m3Meranti Balok m3Meranti Kaso m3Meranti Kaso m3 Meranti kaso/reng m3 Meranti papan m3 Meranti Papan m3Meranti Papan m3 Multiplek 4 mm 2.44 1.22 1.00 2.9768 lembar Multiplek 9 mm 2.44 1.22 1.00 2.9768 lembarMultiplex 12 mm 120 x 240 - lbrMultiplex 18 mm 120 x 240 - lbrMultiplex 3 mm 120 x 240 - lbrMultiplex 4 mm 120 x 240 - lbrMultiplex 4 mm ukuran pintu - lbrMultiplex 6 mm 120 x 240 - lbrMultiplex 9 mm 120 x 240 - lbrPapan Al basia 5/7x3 - btg Papan Cor 1,5 x 20 cm - m3 Papan Meranti 5/7x3 - btgPegangan Tangga Profil Jati - Pegangan Tangga Profil Kamper - Pengopenan Kayu - Play Wood 18 mm 120 x 240 - lbr

m1

m1

m1

m1

m1

m3

Rasmala Balok - Rawa 2/3 3.00 0.02 0.03 0.0018 m3Rawa 2/20 3.00 0.03 0.20 0.0180 m3Rawa 5/7 3.00 0.05 0.07 0.0105 m3Rawa 6/12 3.00 0.06 0.12 0.0216 m3Teak Wood 3 mm 120 x 240 - lbrTeak Wood 3 mm 120 x 240 - lbrTeak Wood 4 mm 120 x 241 - lbrTeak Wood 4 mm 120 x 241 - lbrTeak Wood 4 mm ukuran pintu - lbrTeak Wood 4 mm ukuran pintu - lbrTeak Wood 9 mm 120 x 242 - lbrTeak Wood 9 mm 122 x 244 2.44 1.22 1 2.9768 lbr

m3

MATERIAL KAYU

HARGA SATUAN

HARGA SATUAN

HARGA SATUAN SATUAN SATUAN

Rp 900,000 lembar 6,480 m 2,160 Rp 800,000 lembar 8,400 m 2,800 Rp 600,000 lembar 7,200 m 2,400 Rp 5,000 M1 1,000 bt 1,000 Rp 3,500 M1 1,000 bt 1,000 Rp 1,850,000 Batang 29,600 M1 7,400 Rp 1,700,000 Batang 4,080 M1 1,020 Rp 1,850,000 Batang 44,400 M1 11,100 Rp 1,700,000 Batang 8,160 M1 2,040 Rp 1,600,000 Batang 15,360 M1 3,840 Rp 1,700,000 Batang 34,000 M1 8,500 Rp 1,600,000 Batang 22,400 M1 5,600 Rp 1,700,000 Batang 48,960 M1 12,240 Rp 1,750,000 Batang 63,000 M1 15,750 Rp 1,700,000 Batang 65,280 M1 16,320 Rp 1,750,000 Batang 84,000 M1 21,000 Rp 350,000 #VALUE! #VALUE! Rp 380,000 #VALUE! #VALUE! Rp 3,250 bt #VALUE! bt #VALUE! Rp 3,750 bt #VALUE! bt #VALUE! Rp 18,000 batang 18,000 batang #VALUE! Rp 8,500 batang 8,500 batang #VALUE! Rp 2,490,000 #VALUE! #VALUE! Rp 3,990,000 #VALUE! #VALUE! Rp 4,990,000 #VALUE! #VALUE! Rp 5,625,000 m3 1 m3 1.25 Rp 3,500,000 m3 m3 Rp 3,500,000 m3 m3 Rp 2,400,000 m3 23,040 m3 #VALUE! Rp 2,400,000 m3 33,600 m3 #VALUE! Rp 2,600,000 m3 6,240 m3 #VALUE! Rp 2,600,000 m3 12,480 m3 #VALUE! Rp 2,600,000 m3 52,000 m3 #VALUE! Rp 2,600,000 m3 74,880 m3 #VALUE!

Rp 2,600,000 m3 99,840 m3 #VALUE! Rp 3,000,000 m3 72,000 m3 #VALUE! Rp 3,000,000 m3 48,000 m3 #VALUE! Rp 2,750,000 m3 99,000 m3 #VALUE! Rp 2,750,000 m3 132,000 m3 #VALUE! Rp 650 #VALUE! #VALUE! Rp 750 #VALUE! #VALUE! Rp 640,000 #VALUE! #VALUE! Rp 660,000 #VALUE! #VALUE! Rp 2,200,000 m3 m3 Rp 2,200,000 m3 m3 Rp 2,250,000 m3 21,600 m3 #VALUE! Rp 2,250,000 m3 31,500 m3 #VALUE!

m3 m3

m3 m3

m3 m3

m3 m3

m3 m3

m1 m1

m1 m1

m3 m3

m3 m3

Rp 2,500,000 m3 6,000 m3 #VALUE! Rp 2,500,000 m3 12,000 m3 #VALUE! Rp 2,500,000 m3 50,000 m3 #VALUE! Rp 2,500,000 m3 72,000 m3 #VALUE! Rp 2,500,000 m3 96,000 m3 #VALUE! Rp 2,950,000 m3 70,800 m3 #VALUE! Rp 2,950,000 m3 47,200 m3 #VALUE! Rp 2,600,000 m3 93,600 m3 #VALUE! Rp 2,600,000 m3 124,800 m3 #VALUE! Rp 460,000 #VALUE! #VALUE! Rp 470,000 #VALUE! #VALUE! Rp 4,200,000 m3 m3 Rp 4,200,000 m3 m3 Rp 4,500,000 m3 43,200 m3 #VALUE! Rp 4,500,000 m3 63,000 m3 #VALUE! Rp 4,750,000 m3 11,400 m3 #VALUE! Rp 4,750,000 m3 22,800 m3 #VALUE! Rp 4,750,000 m3 95,000 m3 #VALUE! Rp 4,750,000 m3 136,800 m3 #VALUE! Rp 4,750,000 m3 182,400 m3 #VALUE! Rp 5,000,000 m3 120,000 m3 #VALUE! Rp 5,000,000 m3 80,000 m3 #VALUE! Rp 4,850,000 m3 174,600 m3 #VALUE! Rp 4,850,000 m3 232,800 m3 #VALUE! Rp 1,390,000 #VALUE! #VALUE! Rp 1,440,000 #VALUE! #VALUE! Rp 6,500 btg btg Rp 1,666,700 m3 m3 Rp 1,700,000 m3 16,320 m3 #VALUE! Rp 1,700,000 m3 23,800 m3 #VALUE! Rp 1,700,000 m3 4,080 m3 #VALUE! Rp 1,700,000 m3 8,160 m3 #VALUE! Rp 2,250,000 m3 45,000 m3 #VALUE! Rp 2,250,000 m3 64,800 m3 #VALUE! Rp 2,250,000 m3 86,400 m3 #VALUE! Rp 2,800,000 m3 67,200 m3 #VALUE! Rp 2,800,000 m3 44,800 m3 #VALUE! Rp 2,250,000 m3 81,000 m3 #VALUE! Rp 2,250,000 m3 108,000 m3 #VALUE! Rp 3,125,000 m3 1 m3 1.25 Rp 2,250,000 m3 m3 Rp 2,250,000 m3 m3 Rp 1,700,000 m4 m4 Rp 1,700,000 m3 m3 Rp 3,215,000 m3 1 m3 1.25 Rp 2,812,500 m3 1 m3 1.25 Rp 2,800,000 m5 m5 Rp 2,800,000 m3 m3 Rp 3,500 bh bh Rp 10,000 bh bh Rp 10,000 bh bh Rp 3,500 m1 1 m1 1.25 Rp 400 #VALUE! #VALUE! Rp 7,400 #VALUE! #VALUE!

m3 m3

m3 m3

m3 m3

m3 m3

m1 m1

m1 m1

Rp 900 #VALUE! #VALUE! Rp 2,900 #VALUE! #VALUE! Rp 3,900 #VALUE! #VALUE! Rp 2,200,000 batang 21,120 m 5,280 Rp 2,200,000 batang 30,800 m 7,700 Rp 2,300,000 batang 5,520 m 1,380 Rp 2,300,000 batang 11,040 m 2,760 Rp 2,300,000 batang 46,000 m 11,500 Rp 2,300,000 batang 66,240 m 16,560 Rp 2,300,000 batang 88,320 m 22,080 Rp 2,400,000 batang 57,600 m 14,400 Rp 2,400,000 batang 38,400 m 9,600 Rp 2,350,000 batang 84,600 m 21,150 Rp 2,350,000 batang 112,800 m 28,200 Rp 2,200,000 batang 10,560 m 2,640 Rp 2,200,000 batang 44,000 m 11,000 Rp 2,200,000 batang 63,360 m 15,840 Rp 2,200,000 batang 84,480 m 21,120 Rp 1,900,000 batang 45,600 m 11,400 Rp 1,900,000 batang 30,400 m 7,600 Rp 1,850,000 batang 66,600 m 16,650 Rp 1,850,000 batang 88,800 m 22,200 Rp 1,800,000 batang 4,320 m 1,080 Rp 1,700,000 batang 16,320 m 4,080 Rp 1,700,000 batang 23,800 m 5,950 Rp 14,500 lbr #VALUE! lbr #VALUE! Rp 21,000 lbr #VALUE! lbr #VALUE! Rp 20,000 btg btg Rp 2,500,000 m3 1 m3 1.25 Rp 1,750,000 m3 m3 Rp 1,750,000 m3 m3 Rp 1,450,000 m3 m3 Rp 1,450,000 m3 m3 Rp 1,450,000 m3 1 m3 1.25 Rp 2,812,500 m3 1 m3 1.25 Rp 1,800,000 m3 m3 Rp 1,800,000 m3 m3 Rp 37,500 lembar 12,597 lembar #VALUE! Rp 125,000 lembar 41,991 lembar #VALUE! Rp 33,000 lbr #VALUE! lbr #VALUE! Rp 42,000 lbr #VALUE! lbr #VALUE! Rp 9,000 lbr #VALUE! lbr #VALUE! Rp 12,500 lbr #VALUE! lbr #VALUE! Rp 10,000 lbr #VALUE! lbr #VALUE! Rp 16,000 lbr #VALUE! lbr #VALUE! Rp 25,000 lbr #VALUE! lbr #VALUE! Rp 5,500 btg btg Rp 292,000 m3 1 m3 1.25 Rp 20,000 btg btg Rp 35,000 #VALUE! #VALUE! Rp 15,000 #VALUE! #VALUE! Rp 85,000 Rp 48,000 lbr #VALUE! lbr #VALUE!

m1 m1

m1 m1

m1 m1

m1 m1

m1 m1

m3 m3

Rp 490,000 #VALUE! #VALUE! Rp 900,000 batang 1620 m 540.00 Rp 1,100,000 batang 19800 m 6,600.00 Rp 900,000 batang 9450 m 3,150.00 Rp 1,100,000 batang 23760 m 7,920.00 Rp 19,000 lbr #VALUE! lbr #VALUE! Rp 19,000 lbr lbr Rp 22,000 lbr #VALUE! lbr #VALUE! Rp 22,000 lbr lbr Rp 14,000 lbr #VALUE! lbr #VALUE! Rp 14,000 lbr lbr Rp 32,000 lbr #VALUE! lbr #VALUE! Rp 60,000 lbr 20,156 lbr

m3 m3

MEKANIKAL


1 AC 2 PK unit Rp 3,300,000 2 AC 3 PK unit Rp 4,600,000 3 Exhouse Fan 40 X 40 CM 100 W unit Rp 175,000 4 Exhouse Fan H 300 CFM 60X60 unit Rp 690,000 5 Fire Hose 1,5 x 30 m + Nose unit Rp 600,000


VOLUME SATUAN HARGA

SATUAN SATUAN Batu Alam Andersit m2 Rp 100,000 m2 Rp 100,000 Batu Telor m3 Rp 22,000 m3 Rp 22,000 Batu Tempel Hitam m2 Rp 9,000 m2 Rp 9,000 Granit Alam LN Kualitas 1 m2 Rp 350,000 m2 Rp 350,000 Granit Alam LN Kualitas 2 m2 Rp 200,000 m2 Rp 200,000 Grass Blok 20x20 bh Rp 650 bh Rp 650 Grass Blok 30x30 bh Rp 1,250 bh Rp 1,250 Hotmix Terpasang ton Rp 95,000 ton Rp 95,000 Kanstin 15x25x50 bh Rp 11,000 bh Rp 11,000 Kanstin 15x30x40 bh Rp 6,000 bh Rp 6,000 Kanstin 5x15x30 bh Rp 6,000 bh Rp 6,000 Keramik Mulia 10x30 buah Rp 10,000 3.33333333 m1 Rp 33,333 Keramik Mulia 10x40 buah Rp 10,000 buah Rp 10,000 Keramik Mulia 20x20 m2 Rp 29,000 m2 Rp 29,000 Keramik Mulia Putih Polos 20x25 m2 Rp 35,000 m2 Rp 35,000 Keramik Dalam Mulia 30x30 Putih m2 Rp 30,000 m2 Rp 30,000 Keramik Luar Mulia 30x30 Putih m2 Rp 30,000 m2 Rp 32,000 Keramik Mulias 30x30 Corak m2 Rp 37,500 m2 Rp 37,500 Keramik Mulia Lis buah Rp 3,500 5 m1 Rp 17,500 Keramik Roman 20x20 m2 Rp 48,000 m2 Rp 48,000 Keramik Roman 20x25 m2 Rp 48,000 m2 Rp 48,000 Keramik Roman 30x30 m2 Rp 46,500 m2 Rp 46,500 Keramik Roman 40x40 m2 Rp 46,500 m2 Rp 46,500 Keramik Roman 45x45 m2 Rp 82,000 m2 Rp 82,000 Marmer Citatah m2 Rp 55,000 m2 Rp 55,000 Marmer Lampung m2 Rp 75,000 m2 Rp 75,000 Marmer Sintetis m2 Rp 35,000 m2 Rp 35,000 Parket m2 Rp 40,000 m2 Rp 40,000 Paving Blok Natural 6 cm m2 Rp 12,500 m2 Rp 12,500 Paving Blok Natural 8 cm m2 Rp 16,500 m2 Rp 16,500 Paving Blok Warna 6 cm m2 Rp 14,000 m2 Rp 14,000 Paving Blok Warna 8 cm m2 Rp 21,000 m2 Rp 21,000

MATERIAL SANITASI


VOLUME SATUAN

Bak Kamar Mandi Fiber 60x60 buah Rp 95,000 Bath Tube Lengkap Standard unit Rp 1,700,000 Buis Beton 20 m Rp 20,000 Buis Beton 30 m Rp 30,000 Buis Beton 40 m Rp 35,000 Buis Beton 50 (0,50 m) buah Rp 30,000 Buis Beton 60 (0,50 m) buah Rp 45,000 Buis Beton 80 (0,50 m) buah Rp 65,000 Floor Drain Stainlis buah Rp 10,000 Grafel 20 m Rp 9,000 Grafel 30 m Rp 9,000 Grafel 40 m Rp 10,000 Ijuk kg Rp 2,500 Isolatif PVC buah Rp 2,500 Keni 0,5" buah Rp 1,000 Keni 0,75" buah Rp 1,000 Keni 1" buah Rp 1,250 Keni 1,5" buah Rp 1,500 Keni 1,75" buah Rp 2,000 Keni 3" buah Rp 3,000 Keni 4" buah Rp 4,500 Keni Rucika 0,5" buah Rp 1,500 Keni Rucika 0,75" buah Rp 2,000 Keni Rucika 1" buah Rp 2,500 Keni Rucika Drat Dalam 0,5" buah Rp 1,500 Keni Rucika Drat Dalam 0,75" buah Rp 2,000 Kitchen Zink Stainlees Non Standard buah Rp 100,000 Kitchen Zink Stainlees Standard buah Rp 200,000 Kithcen Zink Tanpa Sayap buah Rp 150,000 Kloset Duduk Standar INA buah Rp 810,000 Kloset Duduk Standar TOTO buah Rp 1,200,000 Kloset Jongkok Standar INA buah Rp 80,000 Kloset Jongkok Standar TOTO Warna unit Rp 110,000 Kloset Jongkok StandarTOTO Putih unit Rp 100,000 Kran Bath Tube bh Rp 300,000 Kran Bebek San Ei 0,5" Standard bh Rp 60,000 Kran Bebek San Ei 0,75" Standard bh Rp 75,000 Kran Kitchen Zink (onda) bh Rp 45,000 Kran Kuning 0,5" bh Rp 7,500 Kran Kuning 0,75" bh Rp 10,000 Kran Kuning 1" bh Rp 12,000 Kran onda bh Rp 25,000 Kran Panas Dingin San Ei Standard bh Rp 125,000 Kran Stanlees San Ei 0,5" Standard bh Rp 22,500 Kran Stanlees San Ei 0,75" Standard bh Rp 27,500 Kurasan Bak bh Rp 4,000 Lem Paralon tb Rp 5,000

Lem Paralon kaleng Rp 24,000 Penyekat Urinoar TOTO lbr Rp 140,000 Pipa PVC Aqualon 0,5 " btg Rp 8,000 Pipa PVC Aqualon 0,75 " btg Rp 9,000 Pipa PVC Aqualon 1" btg Rp 12,000 Pipa PVC Aqualon 1,5" btg Rp 14,000 Pipa PVC Aqualon 2" 4 btg Rp 17,000 Pipa PVC Aqualon 3" btg Rp 26,000 Pipa PVC Aqualon 4" btg Rp 37,000 Pipa PVC Rucika 0,5" (AW ) btg Rp 6,000 Pipa PVC Rucika 0,75" (AW ) btg Rp 9,000 Pipa PVC Rucika 1" (AW ) btg Rp 12,000 Pipa PVC Rucika 1,25" (AW ) btg Rp 15,000 Pipa PVC Rucika 1,5" (AW ) btg Rp 17,500 Pipa PVC Rucika 2" (AW ) btg Rp 22,000 Pipa PVC Rucika 2,5" (AW ) btg Rp 26,000 Pipa PVC Rucika 3" (AW ) btg Rp 40,000 Pipa PVC WAVIN 0,5" (D) btg Rp 12,000 Pipa PVC WAVIN 0,75" (D) btg Rp 16,000 Pipa PVC WAVIN 1" (D) btg Rp 20,000 Pipa PVC WAVIN 1,5" (D) btg Rp 23,000 Pipa PVC WAVIN 2" (D) btg Rp 27,000 Pipa PVC WAVIN 2,5" (D) btg Rp 37,000 Pipa PVC WAVIN 3" (D) btg Rp 49,000 Pipa PVC WAVIN 4 " (D) btg Rp 75,000 Pompa Air 100 W - Sanyo unit Rp 250,000 Pompa Air 150 W - Sanyo unit Rp 325,000 Pompa Air Shimitzu 9 m bh Rp 270,000 Pompa Dragon Asli unit Rp 275,000 Pompa Dragon Tegal unit Rp 800,000 Pompa Kodok unit Rp 50,000 Pompa Submersible unit Rp 3,250,000 Pompa Zet Pump 250 W - Sanyo unit Rp 800,000 Selang Air Elastis 0,75 100m rol Rp 172,000 Selang Plastik 0,5" m' Rp 1,000 Selang Plastik 0,75" m' Rp 1,250 Selang Plastik 1" m' Rp 1,500 Selang Plastik 2" m' Rp 3,000 Shower (onda) bh Rp 47,500 Sok Drat Dalam 3/4 bh Rp 2,000 Sok PVC 0,5" bh Rp 500 Sok PVC 0,75" bh Rp 750 Sok PVC 1" bh Rp 1,000 Sok PVC 1,25" bh Rp 2,000 Sok PVC 1,5" bh Rp 3,000 Sok PVC 1,75" bh Rp 4,000 Sok PVC 2" bh Rp 5,000 Sok PVC 2,5" bh Rp 7,000 Sok PVC 3" bh Rp 15,000 Sok PVC 4" bh Rp 25,000 Solatip Leideng gl Rp 750

Stop Kran 0,75" KIT bh Rp 25,000 Stop Kran 1" KIT bh Rp 45,000 Stop Kran 1,5" KIT bh Rp 55,000 Stop Kran 2" KIT bh Rp 65,000 Stop Kran 2,5" KIT bh Rp 80,000 Stop Kran 3" KIT bh Rp 110,000 Tangki Air Fiber Glass 0,5 m3 bh Rp 100,000 Tangki Air Fiber Glass 1 m3 bh Rp 175,000 Tangki Air Fiber Glass 2 m3 bh Rp 450,000 Tee 0,5" bh Rp 2,000 Tee 0,75" bh Rp 2,000 Tee 1" Rp 1,500 Tee 1,5" Rp 2,000 Tee 1,75" Rp 2,500 Tee 2" Rp 2,500 Tee 2,5" Rp 3,000 Tee 3" bh Rp 3,500 Tee 4" bh Rp 5,500 Tempat Sabun Poslin bh Rp 24,000 Urinoar Lengkap Warna Standar TOTO unit Rp 275,000 Wastafel Lengkap Standar Putih TOTO unit Rp 225,000 Wastafel Lengkap Standar Warna TOTO unit Rp 275,000

SATUAN HARGA SATUAN

buah Rp 95,000 unit Rp 1,700,000 m Rp 20,000 m Rp 30,000 m Rp 35,000

buah Rp 30,000 buah Rp 45,000 buah Rp 65,000 buah Rp 10,000

m Rp 9,000 m Rp 9,000 m Rp 10,000 kg Rp 2,500

buah Rp 2,500 buah Rp 1,000 buah Rp 1,000 buah Rp 1,250 buah Rp 1,500 buah Rp 2,000 buah Rp 3,000 buah Rp 4,500 buah Rp 1,500 buah Rp 2,000 buah Rp 2,500 buah Rp 1,500 buah Rp 2,000 buah Rp 100,000 buah Rp 200,000 buah Rp 150,000 buah Rp 810,000 buah Rp 1,200,000 buah Rp 80,000 unit Rp 110,000 unit Rp 100,000 bh Rp 300,000 bh Rp 60,000 bh Rp 75,000

bh Rp 45,000 bh Rp 7,500 bh Rp 10,000 bh Rp 12,000

bh Rp 25,000 bh Rp 125,000 bh Rp 22,500 bh Rp 27,500 bh Rp 4,000 tb Rp 5,000

kaleng Rp 24,000 lbr Rp 140,000 btg Rp 8,000 btg Rp 9,000 btg Rp 12,000 btg Rp 14,000 btg Rp 4,250 btg Rp 26,000 btg Rp 37,000 btg Rp 6,000 btg Rp 9,000 btg Rp 12,000 btg Rp 15,000 btg Rp 17,500 btg Rp 22,000 btg Rp 26,000 btg Rp 40,000 btg Rp 12,000 btg Rp 16,000 btg Rp 20,000 btg Rp 23,000 btg Rp 27,000 btg Rp 37,000 btg Rp 49,000 btg Rp 75,000 unit Rp 250,000 unit Rp 325,000 bh Rp 270,000 unit Rp 275,000 unit Rp 800,000 unit Rp 50,000 unit Rp 3,250,000 unit Rp 800,000 rol Rp 172,000 m' Rp 1,000 m' Rp 1,250 m' Rp 1,500 m' Rp 3,000 bh Rp 47,500 bh Rp 2,000 bh Rp 500 bh Rp 750 bh Rp 1,000 bh Rp 2,000 bh Rp 3,000 bh Rp 4,000 bh Rp 5,000 bh Rp 7,000 bh Rp 15,000 bh Rp 25,000 gl Rp 750

bh Rp 25,000 bh Rp 45,000 bh Rp 55,000 bh Rp 65,000 bh Rp 80,000 bh Rp 110,000 bh Rp 100,000 bh Rp 175,000 bh Rp 450,000

bh Rp 2,000 bh Rp 2,000

Rp 1,500 Rp 2,000 Rp 2,500 Rp 2,500 Rp 3,000

bh Rp 3,500 bh Rp 5,500 bh Rp 24,000

unit Rp 275,000 unit Rp 225,000 unit Rp 275,000

UPAH HARIAN

NO PEKERJAAN SATUAN HARGA1 Mandor Hari Rp 45,000 2 Operator Bulldozer 3,0 Hari Rp 80,000 3 Operator Bulldozer 6,5 Hari Rp 80,000 4 Operator Excavator 0,8 Hari Rp 80,000 5 Operator Stum Hari Rp 70,000 6 Operator Vibro 20 ton Hari Rp 70,000 7 Pekerja Hari Rp 25,000 8 Pekerja Setengah Terampil Hari Rp 22,500 9 Tukang Batu Hari Rp 35,000

10 Tukang Batu Setengah Terampil Hari Rp 30,000 11 Tukang Besi Hari Rp 35,000 12 Tukang Besi Setengah Terampil Hari Rp 30,000 13 Tukang Cat / Plitur Hari Rp 35,000 14 Tukang Cat / Plitur Setengah Terampil Hari Rp 30,000 15 Tukang Gali Hari Rp 30,000 16 Tukang Kayu Hari Rp 40,000 17 Tukang Kayu Setengah Terampil Hari Rp 32,500

UPAH BORONGAN

PEKERJAAN SATUAN HARGAPERSIAPAN

Bouwplank m 2,400 Pembersihan M2 1,200

GALIANGalian Tanah Max 1 M m3 17,500 Galian Tanah Max 2 M m3 20,000

URUGANGelar Agregat m3 7,600 Gelar Aspal m2 160 Urugan Pasir m3 6,000 Urugan Tanah m3 6,800

BESIBaja M3 2,000 Baja Ringan M3 2,400 Besi Beton m3 1,320

BETONBeton Balok m3 64,000 Beton Kolom Besar m3 56,000 Beton Kolom Kecil m3 64,000 Beton Kolom Sedang m3 60,000 Beton Plat m3 64,000 Beton Pondasi Tapak m3 52,000 Beton Rabat m3 48,000 Beton Ring Balok m3 64,000 Beton Sloof m3 56,000

BEKISTINGBekisting + Steiger m 12,000 Bekisting Kolom Besar m 2,000 Bekisting Kolom Kecil m 1,200 Bekisting Kolom Sedang m 1,320 Bekisting Ring Balok m 1,600 Bekisting Slof Besar m 1,600 Bekisting Slof Kecil m 1,480 Bongkar Bekisting + Steiger m2 2,400 Bongkar Bekisting Kolom Besar m 240 Bongkar Bekisting Kolom Kecil m 160 Bongkar Bekisting Kolom Sedang m 160 Bongkar Bekisting Ring Balok m 200 Bongkar Bekisting Slof m 160

PASANGANAcian m2 4,000 Acian>3 m m2 4,800 Bata m2 7,000 Bata Rolag m 1,200 Bata>3 m m2 1,440 Lantai Kerja m2 4,000 Pancang Bambu m 1,000 Plester Gurat m 11,667 plester gurat 1Plester Gurat>3 m m 14,000 Plesteran m2 5,000 Plesteran>3 m m2 6,000

Pondasi Batu Belah m3 35,000 Pondasi Batu Belah Turab m 45,000 Sponengan/Tali Air/Lis m 2,917 sponengan/tali air 1Sponengan/Tali Air/Lis>3 m m2 3,500

BUKAANBoven Light buah 10,000 Daun Jendela buah 1,500 Daun Pintu buah 10,000 Grendel Pintu buah 1,000 Hak Angin buah 500 Jalusi buah 25,000 Kunci Pintu buah 10,000 Kusen Jendela buah 17,500 kusen jendela 1Kusen Pintu buah 14,000 kusen pintu 1Kusen Pintu Jendela buah 23,333 kusen pintu jendela 1Roster buah 3,000 Kaca m2 3,000 Slot Jendela buah 1,000

ATAPGenteng Lisplang M1 4,000 Genteng m2 1,700 genteng 1Genteng Bubungan m 9,444 kerpus 1Lisplang Tunggal m 3,000 Lisplang Ganda m 5,000 List Gypsum m 2,000 Nok Samping m 3,000 Plafond Gypsum grid 60 x 60 m2 18,200 Rangka Plafond m2 3,889 rangka plafond 1Talang M1 5,000

PERKERASANBatu Alam Dinding m2 12,500 Batu Alam Lantai m2 10,000 Keramik Dinding m2 24,000 keramik dinding 1Keramik Lantai m2 7,000 keramik lantai 1Plint Kayu m1 5,000 Plint Keramik m1 2,000 Lis Keramik m1 2,000

SANITASIKloset Duduk INA unit 25,000 Kloset Jongkok INA unit 20,000 Bath Tub unit 100,000 Tempat sabun bj 10,000 Pipa drain bak mandi bj 5,000 Kran Dinding bj 1,500 Kran Dapur bj 1,500 Kran Bath Tub bj 1,500 Floor Drain bj 1,000 Pompa air Shimitzu unit 50,000 Kitchen Sink Steal bj 50,000 Saluran air kotor ml 4,500 Saluran air bersih ml 2,000 Sumur Air Bersih 8 m unit 350,000 Pembuatan Septicktank unit 200,000 Sumur PAL dan PAH unit 100,000

Bak Kontrol + tutup Unit 50,000 LISTRIK

Titik lampu ttk 85,000 Stop kontak ttk 85,000 Arde unit 125,000 Mcb unit 150,000 Soket Antena unit 70,000

FINISHINGPengecatan Lisplang m2 2,400 Cat Tembok & Plafon m2 2,800 Melamine doff m2 20,000 Cat Talang ml 5,000 Cat Kerpus m' 5,000 Cat Kusen,Daun Jdl, Daun Pnt m2 5,000

SARANA LAINRumput halaman m2 2,500 Tiang bendera unit 2,500 Bak sampah 80x80x60 cm bj 75,000 Plat tutup bak sampah bj 35,000 Pot bunga bh 55,000 Batu alam kolom Unit 50,000 FasumPengukuran ml 1,200 Pasang pot buis beton 3,250 List bis beton ( pot ) m' 4,500 Plesteran timbul bh 12,500 Beton 1:3:6 carport m2 50,000

hari 3.0000 m2

hari 12.0000 m 35,000

hari 4.0000 bhhari 5.0000 bhhari 3.0000 bh

hari 100.0000 m2 70,000 100,000 170,000hari 9.0000 m1 35,000 50,000 85,000

hari 18.0000 m2 35,000 35,000 70,000

hari 2.5000 m1 35,000 25,000 60,000hari 10.0000 m2 35,000 25,000 60,000

Rab Master

Documents

Transcript of Rab Master