Download - Rab Rumah Distrik

PROGRAM :

PEKERJAAN : Pembangunan Rumah Tipe 108 M2

LOKASI : Arso

KABUPATEN : Keerom

T.A : 2010

REKAPITULASI

No. URAIAN - PEKERJAAN

1 2 6

A

I PEKERJAAN PENDAHULUAN 4,395,820.00 II PEKERJAAN TANAH DAN PONDASI 75,021,101.46 III PEKERJAAN LANTAI, DINDING & PLAFOND 154,386,502.03 IV PEKERJAAN KOZEN PINTU DAN JENDELA 38,934,133.00 V PEKERJAAN KAYU DAN ATAP 63,837,913.75 VI PEK. PENGGANTUNG DAN PENGUNCI 1,100,500.00 VII PEKERJAAN PENGECATAN 21,308,114.70 VIII PEKERJAAN SANITAIR 3,090,000.00 IX PEKERJAAN ELEKTRIKAL 2,863,000.00

X PEKERJAAN FINISHING 6,000,000.00

REAL COST 1 UNIT ...……………………………………R 370,937,084.94

P P N 10 % ...……………………………………RpBIAYA FISIK 370,937,084.94

PEMBULATAN 370,937,000.00

BIAYA ADMINISTRASI PROYEK 17,700,000.00

JUMLAH HARGA (Rp.)

C TOTAL A + B 388,637,000.00

RENCANA ANGGARAN BIAYA ( RAB )PROGRAM :PEKERJAAN : Pembangunan Rumah Tipe 108 M2LOKASI : ArsoKABUPATEN : KeeromT.A : 2010

No. URAIAN - PEKERJAAN VOLUME STN

HARGA JUMLAH

SATUAN HARGA

( Rp. ) ( Rp. )

1 2 3 4 5 6

I. PEKERJAAN PENDAHULUAN1 Pembangunan Direksi Keet 1.00 Ls - - 2 Pembersihan Lokasi 108.00 M2 7,200.00 777,600.00 3 Pas. Bouwplank 29.00 M' 47,180.00 1,368,220.00 4 Foto Dokumentasi 3.00 Set 750,000.00 2,250,000.00

JUMLAH 4,395,820.00 II. PEKERJAAN TANAH DAN PONDASI

1 Galian Tanah Pondasi 40.32 M3 96,000.00 3,870,720.00 2 Urugan Kembali Bekas Galian 10.08 M3 12,000.00 120,960.00 3 Urugan Pasir dibawah Pondasi 5.04 M3 277,260.00 1,397,390.40 4 Urugan Peninggian Lantai 24.30 M3 277,260.00 6,737,418.00 5 Urugan Pasir dibawah Lantai 6.38 M3 277,260.00 1,767,532.50 6 Pasang Batu Kosong ( Anstamping Batu Kali ) 10.08 M3 409,800.00 4,130,784.00 7 Pasangan Pondasi Bt. Kali 1 : 3 25.20 M3 1,112,276.00 28,029,355.20 8 Sloof Beton Bertulang 20/30 5.04 M3 5,747,409.00 28,966,941.36

JUMLAH 75,021,101.46 III. PEKERJAAN LANTAI, DINDING & PLAFOND

1 Tiang Kolom beton bertulang 0.78 M3 5,747,409.00 4,482,979.02

2 Ring Balk beton bertulang 15/20 2.52 M3 5,747,409.00 14,483,470.68 3 Lantai Cor Beton Tumbuk 1 : 3 : 5 6.38 M3 141,420.50 901,555.69

4 Pas. Lantai Keramik 30 x 30 cm 117.00 M2 290,605.00 34,000,785.00 5 Pas. Porselin 20 x 20 cm 9.00 M2 187,793.86 1,690,144.74

6 Pas. Batu tela 1 : 4 249.00 M2 124,648.00 31,037,352.00 7 Pas. Plesteran 1 : 4 498.00 M2 63,202.65 31,474,919.70

8 Pas. Rabat Batu tela 1 : 3 8.60 M2 127,912.00 1,100,043.20 9 Pas. Saluran Parit batu tela 1 : 3 121.00 M' 127,912.00 15,477,352.00

10 Plafond Tripleks + Rangka 117.00 M2 168,700.00 19,737,900.00

JUMLAH 154,386,502.03 IV. PEKERJAAN KOZEN PINTU DAN JENDELA

1 Pas. Kozen Pintu Jendela dan Pintu Kayu Besi 1.90 M3 7,330,000.00 13,927,000.00 2 Pas. Murplat Kayu Klas I 5/10 0.54 M3 6,038,000.00 3,260,520.00 3 Pasang Pintu Panel Kayu Besi 11.18 M2 982,500.00 10,984,350.00 4 Pas. Pintu Dobel Tripleks - M2 658,750.00 - 5 Pas. Pintu Dobel Tripleks Lapis Seng Plat 2.94 M2 658,750.00 1,936,725.00 6 Pas. Daun Jendela Panil Kaca 7.94 M2 982,500.00 7,801,050.00 7 Jalusi Kayu Matoa 4.08 M2 251,100.00 1,024,488.00

JUMLAH 38,934,133.00 V. PEKERJAAN KAYU DAN ATAP

1 Kuda-Kuda Rangka Atap Kayu Klas I 3.81 M3 6,038,000.00 23,004,780.00 2 Pasang Gording Kayu Besi 5/10 cm 1.53 M3 5,488,000.00 8,396,640.00 3 Pasang Atap seng Gelombang BJLS 0.30 349.47 M2 80,675.00 28,193,492.25 4 Pasang Nok Atap seng Plat BJLS 0.30 47.30 M' 28,055.00 1,327,001.50 5 Lisplank 2x2/25 cm Kayu Klas I 10.00 M2 291,600.00 2,916,000.00

JUMLAH 63,837,913.75 VI. PEK. PENGGANTUNG DAN PENGUNCI

1 Kunci Pintu Yale 2 Slaag 5.00 Bh 115,000.00 575,000.00 2 Engsel Pintu 15.00 Bh 20,000.00 300,000.00 3 Engsel Jendela 18.00 Bh 6,500.00 117,000.00 4 Grendel Pintu 5.00 Bh 10,000.00 50,000.00 5 Grendel Jendela 9.00 Bh 6,500.00 58,500.00 6 Kait Angin 18.00 Bh 15,000.00 270,000.00 7 Handel Jendela 9.00 Bh 10,000.00 90,000.00

JUMLAH 1,100,500.00

VII. PEKERJAAN PENGECATAN 1 Cat Dinding Luar Dalam 498.00 M2 21,825.00 10,868,850.00 2 Cat Plafond 117.00 M2 36,675.00 4,290,975.00 3 Cat Kilat 86.73 M2 70,890.00 6,148,289.70

JUMLAH 21,308,114.70 VIII. PEKERJAAN SANITAIR

1 Bak Mandi 1.00 Bh 550,000.00 550,000.00 2 Kran Air 1/2" 2.00 Bh 20,000.00 40,000.00 3 Septiktank & Peresapan 1.00 Bh 2,500,000.00 2,500,000.00 4 Cloused Duduk 2.00 Ls 1,500,000.00 3,000,000.00

JUMLAH 3,090,000.00 IX. PEKERJAAN ELEKTRIKAL

1 Sekring Kas 1 Grop 1.00 Bh 40,000.00 40,000.00 2 Lampu TL 40 Watt 6.00 Ttk 458,000.00 2,748,000.00 3 Stop Kontak 5.00 Ttk 15,000.00 75,000.00

JUMLAH 2,863,000.00 X. PEKERJAAN FINISHING

1 Pekerjaan Pembersihan Akhir 1.00 Ls 1,000,000.00 1,000,000.00 2 Pekerjaan Gapura 3 unit 1.00 Ls 5,000,000.00 5,000,000.00

JUMLAH 6,000,000.00

JUMLAH 370,937,084.94

DAFTAR HARGA SATUAN UPAH, BAHAN DAN ALAT

PEKERJAAN : Pembangunan Rumah Tipe 108 M2LOKASI : ArsoKABUPATEN : Keerom

T.A : 2010

NO. U R A I A N SATUANHARGA SATUAN

(Rp.)

I. DAFTAR UPAH

1. Mandor H/O 120,000.002. Kepala Tukang H/O 100,000.003. Tukang H/O 95,000.004. Pekerja Tdk Terampil H/O 60,000.005. Pekerja Terampil H/O 70,000.006. Operator Terampil H/O 120,000.007. Pembantu Operator H/O 95,000.008. Sopir Terampil H/O 95,000.009. Pembantu Sopir H/O 95,000.00

10. Tukang Listrik H/O 95,000.0011. Upah Instalasi Listrik Titik 95,000.0012. Upah Instalasi Air Titik 95,000.00

NO. U R A I A NHARGA

SATUAN(Rp. / Unit)

II. HARGA BAHAN

1. Batu Tela 2,750.00 BH2. Tanah Urug 215,050.00 M33. Pasir Urug 215,050.00 M34. Batu Kali 259,000.00 M35. Batu Kerikil 213,400.00 M36. Sirtu 233,200.00 M37. Pasir Pasang 258,500.00 M38. Pasir Beton 258,500.00 M39. Kerikil Sungai tdk Tersaring 223,200.00 M3

10. Kerikil Sungai Tersaring 223,200.00 M311. Batu Pecah 3 - 5 cm 519,700.00 M312. Batu Pecah 2 - 3 cm 560,450.00 M313. Batu Pecah 1 - 2 cm 614,350.00 M314. A s p a l 4,817.50 M315. Minyak Bakar / Tanah 3,312.50 M316. Semen Putih 18,218.00 KG17. Semen PC ( @ 50 Kg ) 80,000.00 ZAK18. Semen PC ( @ 40 Kg ) 70,000.00 ZAK19. Tegel Porselin 11 x 11 CM 2,671.46 Bh20. Tegel Porselin 20 x 20 CM 4,687.50 Bh21. Tegel Keramik 10 x 20 CM 4,500.00 Bh22. Tegel Keramik 15 x 15 CM 4,068.82 Bh23. Tegel Keramik 20 x 20 CM 4,941.80 Bh24. Tegel Keramik 20 x 25 CM 5,708.50 Bh25. Tegel Keramik 30 x 30 CM 20,033.00 Bh26. Tegel Keramik 40 x 40 CM 23,767.20 Bh27. Tegel Mozaik 30 x 30 CM 14,275.43 BH28. Paving Blok 10,200.00 BH29. Conblok 22,023.50 BH30. Balok/Papan Kayu Matoa 2,000,000.00 M331. Balok/Papan Kayu Besi 2,500,000.00 M332. Balok/Papan Kayu Tinang 1,260,000.00 M333. Kayu List 30,000.00 M'34. Tripleks 3 MM 60,000.00 LBR35. Tripleks 4 MM 70,000.00 LBR


SATUAN(Rp. / Unit)

36. Teakwood 150,000.00 LBR37. Plywood 120,000.00 LBR38. Multipleks 15 MM 220,000.00 LBR39. Gypsum Board 12 MM 175,500.00 LBR40. Glass Block 125,500.00 BH41. Seng Gelombang BJLS 30 60,000.00 LBR42. Seng Plat BJLS 30 40,000.00 LBR43. Seng Gelombang BJLS 20 50,000.00 LBR44. Seng Plat BJLS 20 35,000.00 LBR45. Talang Paralon dia 4 " 50,000.00 M146. Talang Paralon dia 12 " 70,000.00 M147. Lisplank Galvanis 70,000.00 LBR48. Besi Beton 10,500.00 KG49. Kawat Ikat Beton 30,000.00 KG50. Kaca Bening 5 MM 190,000.00 M251. Kaca Rayban 5 MM 190,000.00 M252. Kaca Nako 8 Klip + Tralis Lengkap 210,000.00 SET52. Kaca Nako Bening 15,000.00 LBR53. Kaca Nako Rayben 12,000.00 LBR54. Stang Louvers 8 klip 86,500.00 SET55. Grendel Pintu 10,000.00 BH56. Grendel Jendela 6,500.00 BH57. Engsel Pintu Ring Nylon 20,000.00 BH58. Engsel Jendela Ring Nylon 12,000.00 BH59. Engsel Lemari 6,500.00 BH60. Kunci Pintu 2 Slaag 115,000.00 BH61. Kait Angin Biasa 15,000.00 BH62. Kait Angin Kancing 25,000.00 BH63. Tarikan Jendela 10,000.00 BH64. Gembok 20,000.00 BH65. Ardeks 60,000.00 LBR66. Seng Aluminum Bjls 30 70,000.00 LBR67. Seng galvanis 50,000.00 LBR68. Superdek 75,000.00 LBR69. Atap Multiroof 75,000.00 BH70. Nok Atap Multiroof 75,000.00 BH71. Atap Plastik gelombang Besar 110,000.00 LBR72. Atap Plastik gelombang Kecil 85,000.00 LBR73. Harfleks 30 x 110 x 0,5 Cm 75,000.00 BH74. Nok Harfleks 30 x 118 x 0,5 Cm 35,000.00 BH75. Genteng Beton 15,000.00 BH76. Nok Genteng Beton 15,000.00 BH77. Paku Jembatan 40,000.00 KG78. Paku Campur 40,000.00 KG79. Paku Seng 35,000.00 KG80. Paku Tripleks 35,000.00 KG81. Paku Ardeks 35,000.00 KG82. Paku color tiles 35,000.00 KG83. Cat Tembok 12,000.00 KG84. Cat Kayu / Kilat 45,000.00 KG85. Cat Meni Kayu / Besi 35,000.00 KG86. Minyak Cat 45,000.00 KG87. Cat Besi 45,000.00 KG88. Dempul 25,000.00 KG89. Teak Oil 40,000.00 KG90. Amplas 5,000.00 LBR91. Karbolium / Residu 25,000.00 KG92. Cat Genteng 50,000.00 KG93. Lantai Traso 40,000,000.00 Paket


SATUAN(Rp. / Unit)

93 Kran Air 1/2 " 20,000.00 BH94 Kran Air 3/4 " 35,000.00 BH95 Kran Air 1 " 70,000.00 BH96 Kran Air Wastafel 45,000.00 BH97 Stop Kran 45,000.00 BH98 Floor Drain 60,000.00 BH99 Kloset Duduk KIA 500,000.00 BH

100 Kloset Duduk INA 400,000.00 BH101 Kloset Jongkok INA 250,000.00 BH102 Pasang Wastafel KIA 495,900.00 BH103 Pasang Wastafel KIA + Cermin 595,080.00 BH104 Pasang Wastafel Aluminium 500,000.00 BH105 Pas. Bak Air KM/WC Lapis Porselin 80x80x80 Cm 550,000.00 BH106 Pas. Bak Air KM/WC Bt. Tela Biasa diplester 80x80x80 750,000.00 BH107 Pasang Urinoir Porselin 250,000.00 BH108 Pipa GIP Dia. 8 " Medium A 600,000.00 M'109 Pipa GIP Dia. 6 " Medium A 350,000.00 M'110 Pipa GIP Dia. 4 " Medium A 300,000.00 M'111 Pipa GIP Dia. 3 " Medium A 150,000.00 M'112 Pipa GIP Dia. 2 " Medium A 115,000.00 M'113 Pipa GIP Dia. 1 " Medium A 35,000.00 M'114 Pipa GIP Dia. 3/4 " Medium A 40,000.00 M'115 Pipa GIP Dia. 1/2 " Medium A 30,000.00 M'116 Pipa PVC Dia. 4 " 50,000.00 M'117 Pipa PVC Dia. 3 " 450,000.00 M'118 Pipa PVC Dia. 2 " 35,000.00 M'119 Pipa PVC Dia. 1 " 30,000.00 M'120 Pipa PVC Dia. 3/4 " 20,000.00 M'121 Pipa PVC Dia. 1/2 " 18,000.00 M'122 Pipa PVC Dia 1/4 " 10,000.00 M'123 PIPA PVC U Dia. 12 " 80,000.00 M'124 PIPA PVC L / T Dia. 4 " 25,000.00 BH125 SOK PIPA PVC Dia. 4 " 25,000.00 BH126 Lem Perekat / Lem Pipa 15,000.00 TUBE/BH127 Plat Besi Penyangga 40,000.00 BH128 Valve GIP Dia. 1 " 500,000.00 BH129 Valve GIP Dia. 2 " 1,050,000.00 BH130 Valve GIP Dia. 3 " 2,100,000.00 BH131 Valve GIP Dia. 4 " 4,000,000.00 BH132 Valve GIP Dia. 6 " 5,000,000.00 BH133 Valve GIP Dia. 8 " 7,000,000.00 BH134 Kayu Bakar 100,000.00 M3135 Alat Bantu 100,000.00 SET136 Kawat Duri 2,500.00 M'137 Kawat Nyamuk Besi 20,000.00 M2138 Kawat Nyamuk Plastik 15,000.00 M2139 Kawat Nyamuk Aluminum 25,000.00 M2140 Pompa Air Tangan Dragon 2,000,000.00 BH141 Pompa Air Sanyo 2,500,000.00 BH142 Water Proffing 150,000.00 LTR143 Minyak Solar/Diesel 4,800.00 LTR144 Premium 5,500.00 LTR145 Minyak Pelumas (oli) 12,000.00 LTR146 Grase 20,000.00 KG147 Lem Kayu 78,000.00 KG148 Lem Aibon 90,000.00 KG149 Bak Air Viber Glass 200 - 300 ltr 802,080.00 Bh150 Bak Air Viber Glass 300 - 500 ltr 1,078,080.00 Bh151 Bak Air Viber Glass 750 ltr 2,113,080.00 Bh152 Reservoir Viber Glass 1000 ltr 3,079,080.00 Bh153 kawat Ayam 46,200.00 m2154 Kawat Las 94,000.00 Dos (32Mm)155 Tiang + papan pantul + jaring Basket 5,500,000.00 Unit156 Net Volly 1,100,000.00 bh157 Net Badminton 850,000.00 bh

158 Net Tennis 1,250,000.00 bh


SATUAN(Rp. / Unit)

159 Bangku Panjang (Kayu besi) 800,000.00 bh160 Bangku Panjang (beton pracetak) 750,000.00 bh161 bangku Wasit (Besi) Tinggi 2 m 1,450,000.00 Bh162 Lampu taman lengkap 350,000.00 Set163 Tanah Humus 85,000.00 M3164 Pohon Palm Raja 1,250,000.00 Unit165 Pohon Cemara pantai 75,000.00 btg166 Pohon Ketapang 50,000.00 btg167 Pohon kelapa Tinggi 1 m 50,000.00 btg168 Rumput jepang 35,000.00 M2169 Teh-tehan 35,000.00 M2170 Bougenvile 60,000.00 btg171 Pot Bunga Cincin Beton (D-50 cm) 120,000.00 unit178 Lampu Baret 75,000.00 BH179 Lampu TL Tanam 2 x 40 Watt 65,000.00 TTK180 Lampu TL Tanam 1 x 40 Watt 70,000.00 TTK181 Lampu XL 40 Watt 75,000.00 TTK182 Lampu XL 20 Watt 75,000.00 TTK183 Lampu XL 10 Watt 40,000.00 TTK184 Lampu Pijar 60 Watt 15,000.00 TTK185 Lampu Pijar 40 Watt 15,000.00 TTK186 Lampu Down Light 275,000.00 TTK187 Boglamp TL 10 Watt 12,500.00 BH188 Boglamp TL 20 Watt 15,000.00 BH189 Boglamp TL 40 Watt 25,000.00 BH190 Boglamp Pijar 60 Watt 10,500.00 BH191 Boglamp Pijar 40 Watt 7,500.00 BH192 Lampu Mercury 250 watt 510,000.00 Bh

193 Lampu Mercury 150 watt 345,000.00 Bh

194 Stop Kontak Bisa 15,000.00 BH195 Saklar Tunggal 15,000.00 BH196 Saklar Double 20,000.00 BH197 Sekring Kast 1 Group 40,000.00 BH198 Sekring Kast 2 Group 60,000.00 BH199 Sekring Kast 3 Group 80,000.00 BH200 Box Panel Lengkap 9,000,000.00 Unit201 Kabel NGA 7,000.00 M1202 Isolator 2,000.00 BH203 Vitting 10,000.00 BH204 Penyambungan Listrik PLN 1,725,000.00 LS243 Generator Set 40 Germany 150,000,000.00 Unit244 Panel Genset 47,000,000.00 Set

245 Tiang Besi 7 m- 100 daN 950,000.00 btg246 Tiang besi 9 m - 150 daN 1,350,000.00 btg247 Kawat AAAC 35 mm2 22,000.00 M'248 Kabel A3C 25 mm2 20,000.00 M'249 Kabel LVTC 3 mm 15,000.00 M'250 Kabel NYM 2 x 2,5 mm 14,500.00 M'251 Kabel Pilin Udara TR 27,500.00 M'252 Lampu Mercury 150 watt 350,000.00 Bh

253 Lampu Mercury 250 watt 500,000.00 Bh

254 Gesper / stoping buckle 50,000.00 Bh

255 Stanless Steel Strip 32,000.00 Bh

256 Rantai penghubung 60,000.00 Bh

257 Klem Penggantung 350,000.00 Bh

258 Stang lampu PJU dia 3" 230,000.00 btg

259 Bak lampu jalan lengkap 750,000.00 Bh

260 Saklar otomatis (LDR) 350,000.00 Bh

261 Klem Beugels 30,000.00 Bh

262 Breket Tiang untuk Penegang 35,000.00 buah

263 Breket Tiang untuk Penggantung 44,000.00 buah

264 Plastik Pengikat 28,000.00 buah

265 Piercing Conector 35/70 mm2 45,000.00 buah

266 Pelindung Ujung kabel / Isolasi Scot 25,000.00 buah

267 Rantai penghubung 60,000.00 buah

268 Kawat AAAC 35 mm2 22,000.00 m'

269 Kawat Schoor / GSW 35 mm2 21,000.00 m'

270 Sty Rod 0.5" 2.1 m (Digalvanis) 255,000.00 btg

271 T Bolt 35,000.00 set

272 U Bolt 40,000.00 set

273 100,000.00 setharga satuan yapen waropen 2007

Brace Besi L 50x50x5x1000 + boltM16-50


SATUAN(Rp. / Unit)

III. HARGA SEWA ALAT

1. Motor Grader 100 HP 388,031.77 JAM2. Mesin Gilas 3 Roda 6 - 8 Ton 121,596.54 JAM3. Tandem Roller 6 - 10 Ton 193,026.69 JAM4. Mesin Gilas Roda Karet 8 - 15 Ton 306,271.63 JAM5. Dump Truck 5 Ton / 145 Hp 181,310.33 JAM6. Truck Bak Terbuka 3,5 Ton / 115 HP 133,901.37 JAM7. Truck Tangki Air 115 HP 142,383.36 JAM8. Mesin Penyemprot Aspal 1000 Ltr 96,258.41 JAM9. Mesin Penyemprot Aspal 400 Ltr 23,843.58 JAM

10. Wheel Loader 115 HP 312,260.39 JAM11. Excavator 100 HP 487,274.05 JAM12. Buldozer 110 HP 432,625.02 JAM13. Vibrator Roller 6 - 7 T / 51 HP 214,365.51 JAM14. Vibrator Roller 1 T / 12 HP 59,045.86 JAM15. Concrete Mixer 125 Ltr / 6 HP 20,879.41 JAM16. Pompa Air 30 M3 / Jam 8 HP 16,022.80 JAM17. Compressor 210 M3/H 35 HP 67,098.82 JAM18. Stamper V. P. 4 HP 18,640.29 JAM19. Concrete Vibrator 4 HP 13,983.81 JAM20. Hand Stamper 12,500.00 JAM

harga satuan yapen waropen 2007

DAFTAR ANALISA HARGA SATUANPROGRAM :

PEKERJAAN : Pembangunan Rumah Tipe 108 M2LOKASI : ArsoKABUPATEN : KeeromT.A : 2010

NO. URAIAN PEKERJAAN HARGA UPAH BAHAN BAHAN JUMLAH SATUAN LOKAL NON LOKAL HARGA ( Rp. ) ( Rp. ) ( Rp. ) ( Rp. ) ( Rp. )

1 2 4 5 6 7 8

1. 1.00 M1 PASANG BOUWPLANK 0.0700 H/O Pekerja 60,000.00 4,200.000.2200 H/O Tukang 95,000.00 20,900.000.0200 H/O Kepala Tukang 100,000.00 2,000.000.0040 H/O Mandor 120,000.00 480.000.0090 M3 Papan Kayu Matoa 2,000,000.00 18,000.000.0400 Kg Paku 40,000.00 1,600.00

27,580.00 18,000.00 1,600.00 47,180.002. 1.00 M2 PEMBERSIHAN LOKASI

0.0200 H/O Pekerja 60,000.00 1,200.000.0500 H/O Mandor 120,000.00 6,000.00

7,200.00 0.00 0.00 7,200.003. 1.00 M3 GALIAN TANAH BIASA


48,000.00 0.00 0.00 48,000.004. 1.00 M3 GALIAN TANAH KERAS


63,960.00 0.00 0.00 63,960.005. 1.00 M3 GALIAN TANAH BERBATU


96,000.00 0.00 0.00 96,000.006. 1.00 M3 GALIAN TANAH LUMPUR


96,000.00 0.00 0.00 96,000.007. 1.00 M3 GALIAN TANAH CADAS


127,920.00 0.00 0.00 127,920.008. 1.00 M3 URUGAN TANAH KEMBALI

0.2500 M3 Galian Tanah Biasa 48,000.00 12,000.00

12,000.00 0.00 0.00 12,000.009. 1.00 M3 URUG LAPIS PASIR DENGAN PENYIRAMAN

1.2000 M3 Pasir Urug 215,050.00 258,060.000.3000 H/O Pekerja 60,000.00 18,000.000.0100 H/O Mandor 120,000.00 1,200.00

19,200.00 258,060.00 0.00 277,260.0010. 1.00 M3 URUGAN TANAH DARI LUAR

1.2000 M3 Tanah Urug 215,050.00 258,060.000.3000 H/O Pekerja 60,000.00 18,000.000.0100 H/O Mandor 120,000.00 1,200.00

19,200.00 258,060.00 0.00 277,260.0011. 1.00 M3 BATU KOSONG ( AANSTAMPING )

1.2000 M3 Batu Kali 259,000.00 310,800.001.5000 H/O Pekerja 60,000.00 90,000.000.0750 H/O Mandor 120,000.00 9,000.00

99,000.00 310,800.00 0.00 409,800.00

12. 1.00 M3 PONDASI BATU KALI 1 PC : 2 Psr 1.2000 M3 Batu Kali 259,000.00 310,800.005.2900 Zak Semen PC ( @ 50 Kg ) 80,000.00 423,200.000.4280 M3 Pasir Pasang 258,500.00 110,638.003.6000 H/O Pekerja 60,000.00 216,000.001.2000 H/O Tukang 95,000.00 114,000.000.1200 H/O Kepala Tukang 100,000.00 12,000.000.1800 H/O Mandor 120,000.00 21,600.00

363,600.00 421,438.00 423,200.00 1,208,238.0013. 1.00 M3 PONDASI BATU KALI 1 PC : 3 Psr

1.2000 M3 Batu Kali 259,000.00 310,800.004.0000 Zak Semen PC ( @ 50 Kg ) 80,000.00 320,000.000.4560 M3 Pasir Pasang 258,500.00 117,876.003.6000 H/O Pekerja 60,000.00 216,000.001.2000 H/O Tukang 95,000.00 114,000.000.1200 H/O Kepala Tukang 100,000.00 12,000.000.1800 H/O Mandor 120,000.00 21,600.00

363,600.00 428,676.00 320,000.00 1,112,276.00

1 2 4 5 6 7 814. 1.00 M3 PONDASI BATU KALI 1 PC : 4 Psr


363,600.00 445,737.00 260,960.00 1,070,297.0015. 1.00 M3 PASANGAN BATU TELA 1 PC : 4 PSR

200.0000 Bh Batu Tela 2,750.00 550,000.002.1200 Zak Semen PC ( @ 50 Kg ) 80,000.00 169,600.000.2800 M3 Pasir Pasang 258,500.00 72,380.004.5000 H/O Pekerja 60,000.00 270,000.001.5000 H/O Tukang 95,000.00 142,500.000.1500 H/O Kepala Tukang 100,000.00 15,000.000.2250 H/O Mandor 120,000.00 27,000.00

454,500.00 622,380.00 169,600.00 1,246,480.001.0000 M2 Pasang batu tela 1 : 4 124,648.00

16. 1.00 M3 PASANGAN BATU TELA 1 PC : 3 PSR 200.0000 Bh Batu Tela 2,750.00 550,000.002.5280 Zak Semen PC ( @ 50 Kg ) 80,000.00 202,240.000.2800 M3 Pasir Pasang 258,500.00 72,380.004.5000 H/O Pekerja 60,000.00 270,000.001.5000 H/O Tukang 95,000.00 142,500.000.1500 H/O Kepala Tukang 100,000.00 15,000.000.2250 H/O Mandor 120,000.00 27,000.00


17 1.00 M2 PLESTERAN TEBAL 15 MM 1 PC : 4 PSR 0.1300 Zak Semen PC ( @ 50 Kg ) 80,000.00 10,400.000.0209 M3 Pasir Pasang 258,500.00 5,402.650.4000 H/O Pekerja 60,000.00 24,000.000.2000 H/O Tukang 95,000.00 19,000.000.0200 H/O Kepala Tukang 100,000.00 2,000.000.0200 H/O Mandor 120,000.00 2,400.00

47,400.00 5,402.65 10,400.00 63,202.6518 1.00 M2 PLESTERAN TEBAL 15 MM 1 PC : 3 PSR

0.1630 Zak Semen PC ( @ 50 Kg ) 80,000.00 13,040.000.0194 M3 Pasir Pasang 258,500.00 5,014.900.4000 H/O Pekerja 60,000.00 24,000.000.2000 H/O Tukang 95,000.00 19,000.000.0200 H/O Kepala Tukang 100,000.00 2,000.000.0200 H/O Mandor 120,000.00 2,400.00

47,400.00 5,014.90 13,040.00 65,454.9019 1.00 M2 SIAR 1 PC : 2 PSR


36,360.00 2,197.25 8,400.00 46,957.2520 1.00 M2 LANTAI COR TANPA TULANGAN CAMPURAN

1 PC : 3 PSR : 5 KRK TEBAL 7 CM DIPLESTERTEBAL 6 MM CAMP. 1 PC : 3 PSR

0.0700 M3 Batu Pecah 2 - 3 cm 560,450.00 39,231.500.3640 Zak Semen PC ( @ 50 Kg ) 80,000.00 29,120.000.0440 M3 Pasir Pasang 258,500.00 11,374.000.7200 H/O Pekerja 60,000.00 43,200.000.1350 H/O Tukang 95,000.00 12,825.000.0135 H/O Kepala Tukang 100,000.00 1,350.000.0360 H/O Mandor 120,000.00 4,320.00

61,695.00 50,605.50 29,120.00 141,420.5021 1.00 M3 BETON TANPA TULANG 1 PC:3 PSR:5 KRL

0.8200 M3 Batu Pecah 2 - 3 cm 560,450.00 459,569.004.0900 Zak Semen PC ( @ 50 Kg ) 80,000.00 327,200.000.5000 M3 Pasir Beton 258,500.00 129,250.006.0000 H/O Pekerja 60,000.00 360,000.000.5000 H/O Tukang 95,000.00 47,500.000.0500 H/O Kepala Tukang 100,000.00 5,000.000.3000 H/O Mandor 120,000.00 36,000.00

448,500.00 588,819.00 327,200.00 1,364,519.0022 1.00 M3 BETON TANPA TULANG 1 PC:2,5 PSR:5 KRL


448,500.00 689,700.00 400,000.00 1,538,200.00

1 2 4 5 6 7 823 1.00 M3 BETON TANPA TULANG 1 PC:2 PSR:3 KRL


501,000.00 599,159.00 544,000.00 1,644,159.0024 1.00 M3 BETON BERTULANG UNTUK KONSTRUKSI

1 ( SATU ) LANTAI :1.00 M3 COR BETON TANPA TULANG 1 PC : 2 PSR : 3 KRL


501,000.00 599,159.00 544,000.00 1,644,159.00BESI BETON 0.8000 110.0000 Kg Besi Beton 10,500.00 1,155,000.002.0000 Kg Kawat Ikat Beton 30,000.00 60,000.006.7500 H/O Pekerja 60,000.00 405,000.006.7500 H/O Tukang 95,000.00 641,250.002.2500 H/O Kepala Tukang 100,000.00 225,000.00

1,271,250.00 0.00 1,215,000.00 2,486,250.00BEKESTING

0.4000 M3 Papan Kayu Matoa 2,000,000.00 800,000.004.0000 Kg Paku 40,000.00 160,000.002.0000 H/O Pekerja 60,000.00 120,000.005.0000 H/O Tukang 95,000.00 475,000.000.5000 H/O Kepala Tukang 100,000.00 50,000.000.1000 H/O Mandor 120,000.00 12,000.00

657,000.00 800,000.00 160,000.00 1,617,000.001.00 M3 Beton bertulang utk 1 lantai 5,747,409.00

25 1.00 M2 DINDING PORSELIN 20 X 20 CM 25.0000 Bh Ubin Porselin 20 x 20 Cm 4,687.50 117,187.500.0340 Zak Semen PC ( @ 50 Kg ) 80,000.00 2,720.000.0320 M3 Pasir Pasang 258,500.00 8,272.000.0200 Kg Semen Putih 18,218.00 364.360.5000 H/O Pekerja 60,000.00 30,000.000.2500 H/O Tukang 95,000.00 23,750.000.0250 H/O Kepala Tukang 100,000.00 2,500.000.0250 H/O Mandor 120,000.00 3,000.00

59,250.00 8,272.00 120,271.86 187,793.8626 1.00 M2 LANTAI KERAMIK 20 X 20 CM

25.0000### Bh Ubin Keramik 20 x 20 Cm 4,941.80 123,545.000.0340 Zak Semen PC ( @ 50 Kg ) 80,000.00 2,720.000.0320 M3 Pasir Pasang 258,500.00 8,272.000.5000 H/O Pekerja 60,000.00 30,000.000.2500 H/O Tukang 95,000.00 23,750.000.0250 H/O Kepala Tukang 100,000.00 2,500.000.0250 H/O Mandor 120,000.00 3,000.00





59,250.00 8,272.00 223,083.00 290,605.0029 1.00 M2 PAVING BLOK

58.0000 Bh Paving Blok 10,200.00 591,600.000.1000 M3 Pasir urug 215,050.00 21,505.000.1000 H/O Pekerja 60,000.00 6,000.000.1000 H/O Tukang 95,000.00 9,500.000.0100 H/O Kepala Tukang 100,000.00 1,000.000.0150 H/O Mandor 120,000.00 1,800.00

18,300.00 21,505.00 591,600.00 631,405.00

1 2 4 5 6 7 830 10.00 M1 SELOKAN DARI PAS. BATU TELA

CAMP. 1 PC : 3 PSR UKURAN 25 x 30 CM DIPLESTER 10 MM CAMP. 1 PC : 3 PSR111.0000 Bh Batu Tela 2,750.00 305,250.000.2100 M3 Pasir Pasang 258,500.00 54,285.000.8960 Zak Semen PC ( @ 50 Kg ) 80,000.00 71,680.008.5000 M2 Plesteran 1 Pc : 3 Psr 65,454.90 556,366.653.1500 H/O Pekerja 60,000.00 189,000.001.1250 H/O Tukang 95,000.00 106,875.000.1900 H/O Kepala Tukang 100,000.00 19,000.000.1690 H/O Mandor 120,000.00 20,280.00

891,521.65 359,535.00 71,680.00 1,322,736.651.0000 M1 Selokan pas. Bt. Tela 132,273.67

31 1.00 M3 KOZEN PINTU JENDELA KAYU BESI1.1000 M3 Kayu Besi 2,500,000.00 2,750,000.000.2000 Kg Paku 40,000.00 8,000.0012.0000 H/O Pekerja 60,000.00 720,000.0036.0000 H/O Tukang 95,000.00 3,420,000.003.6000 H/O Kepala Tukang 100,000.00 360,000.000.6000 H/O Mandor 120,000.00 72,000.00

4,572,000.00 2,750,000.00 8,000.00 7,330,000.0032 1.00 M3 KOZEN PINTU JENDELA KAYU MATOA

1.1000 M3 Kayu Matoa 2,000,000.00 2,200,000.000.2000 Kg Paku 40,000.00 8,000.0012.0000 H/O Pekerja 60,000.00 720,000.0036.0000 H/O Tukang 95,000.00 3,420,000.003.6000 H/O Kepala Tukang 100,000.00 360,000.000.6000 H/O Mandor 120,000.00 72,000.00

4,572,000.00 2,200,000.00 8,000.00 6,780,000.0033 1.00 M2 PINTU / JENDELA PANIL KACA

0.0250 M3 Kayu Besi 2,500,000.00 62,500.000.8000 M2 Kaca 5 mm 190,000.00 152,000.002.0000 H/O Pekerja 60,000.00 120,000.006.0000 H/O Tukang 95,000.00 570,000.000.6000 H/O Kepala Tukang 100,000.00 60,000.000.1500 H/O Mandor 120,000.00 18,000.00

768,000.00 62,500.00 152,000.00 982,500.0034 1.00 M2 PINTU / JENDELA PANIL

0.0390 M3 Kayu Besi 2,500,000.00 97,500.000.5000 H/O Pekerja 60,000.00 30,000.007.5000 H/O Tukang 95,000.00 712,500.000.7500 H/O Kepala Tukang 100,000.00 75,000.000.1250 H/O Mandor 120,000.00 15,000.00

832,500.00 97,500.00 0.00 930,000.0035 1.00 M3 KOZEN PINTU JENDELA KAYU BESI UNTUK

BANGUNAN SEMI PERMANEN1.1000 M3 Kayu Besi 2,500,000.00 2,750,000.0010.0000 H/O Pekerja 60,000.00 600,000.0030.0000 H/O Tukang 95,000.00 2,850,000.003.0000 H/O Kepala Tukang 100,000.00 300,000.000.5000 H/O Mandor 120,000.00 60,000.00

3,810,000.00 2,750,000.00 0.00 6,560,000.0036 1.00 M2 DAUN PINTU TRIPLEKS LPS SENG

1.0000 Lbr Tripleks 3 mm 60,000.00 60,000.001.0000 Lbr Seng Plat bjls 30 40,000.00 40,000.000.0440 M3 Kayu Besi 2,500,000.00 110,000.000.0500 Kg Paku Tripleks 35,000.00 1,750.002.0000 H/O Pekerja 60,000.00 120,000.003.0000 H/O Tukang 95,000.00 285,000.000.3000 H/O Kepala Tukang 100,000.00 30,000.000.1000 H/O Mandor 120,000.00 12,000.00

447,000.00 110,000.00 101,750.00 658,750.0037 1.00 M3 KUDA-KUDA/GORDING KAYU BESI

1.1000 M3 Kayu Besi 2,500,000.00 2,750,000.006.0000 Kg Paku 40,000.00 240,000.008.0000 H/O Pekerja 60,000.00 480,000.0024.0000 H/O Tukang 95,000.00 2,280,000.002.4000 H/O Kepala Tukang 100,000.00 240,000.000.4000 H/O Mandor 120,000.00 48,000.00

3,048,000.00 2,750,000.00 240,000.00 6,038,000.0038 1.00 M1 GORDING KAYU MATOA

0.0500 M3 Kayu Matoa 2,000,000.00 100,000.000.2500 Kg Paku 40,000.00 10,000.000.1500 H/O Pekerja 60,000.00 9,000.000.1000 H/O Tukang 95,000.00 9,500.000.0050 H/O Mandor 120,000.00 600.00

19,100.00 100,000.00 10,000.00 129,100.0039 1.00 M3 KUDA-KUDA/GORDING KAYU MATOA

1.1000 M3 Kayu Matoa 2,000,000.00 2,200,000.006.0000 Kg Paku 40,000.00 240,000.008.0000 H/O Pekerja 60,000.00 480,000.0024.0000 H/O Tukang 95,000.00 2,280,000.002.4000 H/O Kepala Tukang 100,000.00 240,000.000.4000 H/O Mandor 120,000.00 48,000.00

3,048,000.00 2,200,000.00 240,000.00 5,488,000.00

1 2 4 5 6 7 840 1.00 M2 JALUSI KAYU BESI

0.0220 M3 Kayu Besi 2,500,000.00 55,000.000.2000 Kg Paku 40,000.00 8,000.001.5000 H/O Pekerja 60,000.00 90,000.000.9000 H/O Tukang 95,000.00 85,500.000.0900 H/O Kepala Tukang 100,000.00 9,000.000.0300 H/O Mandor 120,000.00 3,600.00

188,100.00 55,000.00 8,000.00 251,100.0041 1.00 M2 LISPLANK KAYU BESI


228,600.00 55,000.00 8,000.00 291,600.0042 1.00 M3 TIANG KAYU BESI 10/10 1.1000 M3 Kayu Besi 10/10 2,500,000.00 2,750,000.00

0.2500 Kg Paku 40,000.00 10,000.004.0000 H/O Pekerja 60,000.00 240,000.0012.0000 H/O Tukang 95,000.00 1,140,000.001.2000 H/O Kepala Tukang 100,000.00 120,000.000.5000 H/O Mandor 120,000.00 60,000.00

1,560,000.00 2,750,000.00 10,000.00 4,320,000.0043 1.00 M2 TOP GEVEL KAYU BESI

0.0250 M3 Papan Kayu Besi 2,500,000.00 62,500.000.2000 Kg Paku 40,000.00 8,000.000.0130 M3 Balok Kayu Besi 5/10 2,500,000.00 32,500.000.2000 H/O Pekerja 60,000.00 12,000.000.0800 H/O Tukang 95,000.00 7,600.000.0080 H/O Kepala Tukang 100,000.00 800.000.1000 H/O Mandor 120,000.00 12,000.00

32,400.00 95,000.00 8,000.00 135,400.0044 1.00 M2 MENUTUP ATAP SENG BJLS 30

0.8700 Lbr Seng Gelombang Bjls 30 60,000.00 52,200.000.0250 Kg Paku Seng 35,000.00 875.000.1000 H/O Pekerja 60,000.00 6,000.000.2000 H/O Tukang 95,000.00 19,000.000.0200 H/O Kepala Tukang 100,000.00 2,000.000.0050 H/O Mandor 120,000.00 600.00

27,600.00 0.00 53,075.00 80,675.0045 1.00 M1 MENUTUP NOK ATAP SENG PLAT BJLS 30

0.3800 Lbr Seng Plat BJLS 30 40,000.00 15,200.000.0040 M3 Kayu Matoa 2,000,000.00 8,000.000.0200 Kg Paku Seng 35,000.00 700.000.0250 H/O Pekerja 60,000.00 1,500.000.0250 H/O Tukang 95,000.00 2,375.000.0025 H/O Kepala Tukang 100,000.00 250.000.0003 H/O Mandor 120,000.00 30.00

4,155.00 8,000.00 15,900.00 28,055.00

46 1.00 M2 MENUTUP ATAP MULTI ROOF2.1500 Bh Utomo Color Tiles 7 Genten 75,000.00 161,250.000.0220 M3 Usuk /Kasao 5/7 Kayu Klas I 2,000,000.00 44,000.000.0038 M3 Reng Kayu KlasII 2/3 2,000,000.00 7,600.000.0500 Kg Paku Campur 40,000.00 2,000.000.0500 Kg Paku Color Tiles 35,000.00 1,750.000.1000 H/O Pekerja 70,000.00 7,000.000.2000 H/O Tukang 95,000.00 19,000.000.0200 H/O Kepala Tukang 100,000.00 2,000.000.0050 H/O Mandor 120,000.00 600.00

28,600.00 51,600.00 165,000.00 245,200.0047 1.00 M1 MENUTUP NOK ATAP MULTI ROOF

0.7500 Bh Nok Utomo Color Tiles Bent 75,000.00 56,250.000.2000 Kg Paku Color Tiles 35,000.00 7,000.000.2500 H/O Pekerja 70,000.00 17,500.000.2500 H/O Tukang 95,000.00 23,750.000.0250 H/O Kepala Tukang 100,000.00 2,500.000.0025 H/O Mandor 120,000.00 300.00

44,050.00 0.00 63,250.00 107,300.0049 1.00 M2 PLAFOND TRIPLKES + RANGKA

0.3360 Lbr Tripleks 3 mm 60,000.00 20,160.000.0170 M3 Kayu Matoa 2,000,000.00 34,000.000.2000 Kg Paku 40,000.00 8,000.000.0200 Kg Paku Tripleks 35,000.00 700.000.2800 H/O Pekerja 60,000.00 16,800.000.8000 H/O Tukang 95,000.00 76,000.000.0800 H/O Kepala Tukang 100,000.00 8,000.000.0140 H/O Mandor 120,000.00 1,680.00

102,480.00 34,000.00 28,860.00 165,340.00

1 2 4 5 6 7 8PEKERJAAN PENGECATAN :

50 1.00 M2 PENGECATAN DINDING 0.4500 Kg Cat Tembok 12,000.00 5,400.000.1000 H/O Pekerja 60,000.00 6,000.000.1500 H/O Tukang 95,000.00 14,250.000.0500 H/O Mandor 120,000.00 6,000.00

26,250.00 0.00 5,400.00 31,650.0051 1.00 M2 PENGECATAN DINDING ( ULANG )

0.2250 Kg Cat Tembok 12,000.00 2,700.000.1000 H/O Pekerja 60,000.00 6,000.000.0750 H/O Tukang 95,000.00 7,125.000.0500 H/O Mandor 120,000.00 6,000.00

19,125.00 0.00 2,700.00 21,825.0052 1.00 M2 PENGECATAN PLAFOND

0.4500 Kg Cat Tembok 12,000.00 5,400.000.1500 H/O Pekerja 60,000.00 9,000.000.2250 H/O Tukang 95,000.00 21,375.000.0075 H/O Mandor 120,000.00 900.00

31,275.00 0.00 5,400.00 36,675.0053 1.00 M2 PENGECATAN KAYU / KILAT 3 X

0.4250 Kg Cat Kilap Kayu 45,000.00 19,125.000.0570 Ltr Minyak Cat 45,000.00 2,565.000.0800 Kg Dempul 25,000.00 2,000.000.5000 Lbr Amplas 5,000.00 2,500.000.2000 H/O Pekerja 60,000.00 12,000.000.3000 H/O Tukang 95,000.00 28,500.000.0300 H/O Kepala Tukang 100,000.00 3,000.000.0100 H/O Mandor 120,000.00 1,200.00

44,700.00 0.00 26,190.00 70,890.0054 1.00 M2 PENGECATAN KAYU / KILAT 3 X ( ULANG )


44,700.00 0.00 13,095.00 57,795.0055 1.00 M2 PENGECATAN BESI 2 X

0.4000 Kg Cat Besi 45,000.00 18,000.000.2000 H/O Pekerja 60,000.00 12,000.000.0100 H/O Mandor 120,000.00 1,200.00

13,200.00 0.00 18,000.00 31,200.00PEKERJAAN ALAT PENGGANTUNG :

56 1.00 BH PASANG KUNCI PINTU 2 SLAAG1.0000 Bh Kunci Tanam 2 Slaag 115,000.00 115,000.000.2500 H/O Tukang 95,000.00 23,750.000.0250 H/O Mandor 95,000.00 2,375.00

26,125.00 0.00 115,000.00 141,125.0057 1.00 BH PASANG ENGSEL PINTU

1.0000 Bh Engsel Pintu 20,000.00 20,000.000.1000 H/O Tukang 95,000.00 9,500.000.0100 H/O Mandor 95,000.00 950.00

10,450.00 0.00 20,000.00 30,450.0058 1.00 BH PASANG ENGSEL JENDELA

1.0000 Bh Engsel Jendela 12,000.00 12,000.000.1000 H/O Tukang 95,000.00 9,500.000.0100 H/O Mandor 95,000.00 950.00

10,450.00 0.00 12,000.00 22,450.0059 1.00 BH PASANG GRENDEL PINTU

1.0000 Bh Grendel Pintu 10,000.00 10,000.000.1000 H/O Tukang 95,000.00 9,500.000.0050 H/O Mandor 95,000.00 475.00

9,975.00 0.00 10,000.00 19,975.0060 1.00 BH PASANG GRENDEL JENDELA

1.0000 Bh Grendel Jendela 6,500.00 6,500.000.1000 H/O Tukang 95,000.00 9,500.000.0050 H/O Mandor 95,000.00 475.00

9,975.00 0.00 6,500.00 16,475.0061 1.00 BH PASANG KAIT ANGIN

1.0000 Bh Kait Angin Kancing 25,000.00 25,000.000.1000 H/O Tukang 95,000.00 9,500.000.0050 H/O Mandor 95,000.00 475.00

9,975.00 0.00 25,000.00 34,975.0062 1.00 BH PASANG HANDLE/TARIKAN

1.0000 Bh Handle/Tarikan 10,000.00 10,000.000.1000 H/O Tukang 95,000.00 9,500.000.0050 H/O Mandor 95,000.00 475.00

9,975.00 0.00 10,000.00 19,975.00PEKERJAAN INSTALASI LAMPU :

63 1.00 TITIK PASANG LAMPU XL 40 WATT 1.0000 Bh Lampu XL 40 Watt 75,000.00 75,000.0010.0000 M1 Kabel NGA 7,000.00 70,000.0010.0000 M1 Pipa 1/4 " 10,000.00 100,000.001.0000 Bh Saklar 15,000.00 15,000.004.0000 Bh Isolator 2,000.00 8,000.001.0000 H/O Tukang Listrik 95,000.00 95,000.001.0000 H/O Instalasi 95,000.00 95,000.00

190,000.00 0.00 268,000.00 458,000.00

1 2 4 5 6 7 864 1.00 TITIK PASANG LAMPU PIJAR 40 WATT

1.0000 Bh Lampu Pijar 40 Watt 15,000.00 15,000.0010.0000 M1 Kabel NGA 7,000.00 70,000.0010.0000 M1 Pipa 1/4 " 10,000.00 100,000.001.0000 Bh Saklar 15,000.00 15,000.004.0000 Bh Isolator 2,000.00 8,000.001.0000 H/O Tukang Listrik 95,000.00 95,000.001.0000 H/O Instalasi 95,000.00 95,000.00

190,000.00 0.00 208,000.00 398,000.0065 1.00 TITIK PASANG LAMPU PIJAR 60 WATT


190,000.00 0.00 208,000.00 398,000.0066 1.00 TITIK PASANG STOP KONTAK

1.0000 Bh Stop Kontak 15,000.00 15,000.005.0000 M1 Kabel NGA 7,000.00 35,000.003.0000 M1 Pipa 1/4 " 10,000.00 30,000.004.0000 Bh Isolator 2,000.00 8,000.000.8300 H/O Tukang Listrik 95,000.00 78,850.001.0000 H/O Instalasi 95,000.00 95,000.00

173,850.00 0.00 88,000.00 261,850.0067 1.00 TITIK PASANG SEKRING KAS 1 GROUP

1.0000 Bh Sekring Kas 1 Group 40,000.00 40,000.003.0000 M1 Kabel NGA 7,000.00 21,000.002.0000 M1 Pipa 1/4 " 10,000.00 20,000.000.8300 H/O Tukang Listrik 95,000.00 78,850.001.0000 H/O Instalasi 95,000.00 95,000.00

173,850.00 0.00 81,000.00 254,850.00PEKERJAAN PERPIPAAN :

68 6.00 M1 PASANG PIPA GIP DIA. 1/2 " 6.0000 M' Pipa GIP Dia. 1/2 " 30,000.00 180,000.001.0000 Set Alat Bantu 100,000.00 100,000.000.5000 H/O Pekerja 60,000.00 30,000.000.2500 H/O Tukang 95,000.00 23,750.000.0500 H/O Mandor 120,000.00 6,000.00

53,750.00 0.00 280,000.00 333,750.001.0000 M1 PERPIPAAN GIP DIA. 1/2 " 55,625.00

69 6.00 M1 PASANG PIPA GIP DIA. 3/4 " 6.0000 M' Pipa GIP Dia. 3/4 " 40,000.00 240,000.001.1000 Set Alat Bantu 100,000.00 110,000.000.7500 H/O Pekerja 60,000.00 45,000.000.3750 H/O Tukang 95,000.00 35,625.000.0550 H/O Mandor 120,000.00 6,600.00


70 6.00 M1 PASANG PIPA PVC DIA. 4 " 6.0000 M' Pipa GIP Dia. 4 " 50,000.00 300,000.001.0000 Set Alat Bantu 100,000.00 100,000.000.5000 H/O Pekerja 60,000.00 30,000.000.2500 H/O Tukang 95,000.00 23,750.000.0500 H/O Mandor 120,000.00 6,000.00

53,750.00 0.00 400,000.00 453,750.001.0000 M1 PERPIPAAN PVC DIA. 4 " 75,625.00

71 6.00 M1 PASANG PIPA PVC DIA. 3 " 6.0000 M' Pipa GIP Dia. 3 " 450,000.00 2,700,000.001.0000 Set Alat Bantu 100,000.00 100,000.000.5000 H/O Pekerja 60,000.00 30,000.000.2500 H/O Tukang 95,000.00 23,750.000.0500 H/O Mandor 120,000.00 6,000.00

53,750.00 0.00 2,800,000.00 2,853,750.001.0000 M1 PERPIPAAN PVC DIA. 3 " 475,625.00

72 6.00 M1 PASANG PIPA PVC DIA. 2 " 6.0000 M' Pipa GIP Dia. 2 " 35,000.00 210,000.001.0000 Set Alat Bantu 100,000.00 100,000.000.5000 H/O Pekerja 60,000.00 30,000.000.2500 H/O Tukang 95,000.00 23,750.000.0500 H/O Mandor 120,000.00 6,000.00


1 2 4 5 6 7 873 6.00 M1 PASANG PIPA PVC DIA. 1 "

6.0000 M' Pipa GIP Dia. 1 " 30,000.00 180,000.001.0000 Set Alat Bantu 100,000.00 100,000.000.5000 H/O Pekerja 60,000.00 30,000.000.2500 H/O Tukang 95,000.00 23,750.000.0500 H/O Mandor 120,000.00 6,000.00


74 6.00 M1 PASANG PIPA PVC DIA. 3/4 " 6.0000 M' Pipa GIP Dia. 3/4 " 20,000.00 120,000.001.0000 Set Alat Bantu 100,000.00 100,000.000.5000 H/O Pekerja 60,000.00 30,000.000.2500 H/O Tukang 95,000.00 23,750.000.0500 H/O Mandor 120,000.00 6,000.00

53,750.00 0.00 220,000.00 273,750.001.0000 M1 PERPIPAAN PVC DIA. 3/4 " 45,625.00

75 6.00 M1 PASANG PIPA PVC DIA. 1/2 " 6.0000 M' Pipa GIP Dia. 1/2 " 18,000.00 108,000.001.0000 Set Alat Bantu 100,000.00 100,000.000.5000 H/O Pekerja 60,000.00 30,000.000.2500 H/O Tukang 95,000.00 23,750.000.0500 H/O Mandor 120,000.00 6,000.00


DAFTAR ANALISA HARGA SATUANPEKERJAAN : PEMBANGUNAN RUMAH TYPE 36

LOKASI : KABUPATEN PUNCAK JAYAT.A : 2007


1 2 4 5 6 7 8

1. 1.00 M1 PASANG BOUWPLANK 0.0700 H/O Pekerja 60,000.00 4,200.000.2200 H/O Tukang 95,000.00 20,900.000.0200 H/O Kepala Tukang 100,000.00 2,000.000.0040 H/O Mandor 120,000.00 480.000.0090 M3 Papan Kayu Matoa 2,000,000.00 18,000.000.0400 Kg Paku 40,000.00 1,600.00

27,580.00 18,000.00 1,600.00 47,180.002. 1.00 M2 PEMBERSIHAN LOKASI


7,200.00 0.00 0.00 7,200.003. 1.00 M3 GALIAN TANAH BIASA


48,000.00 0.00 0.00 48,000.004. 1.00 M3 GALIAN TANAH KERAS


63,960.00 0.00 0.00 63,960.005. 1.00 M3 GALIAN TANAH BERBATU


96,000.00 0.00 0.00 96,000.006. 1.00 M3 GALIAN TANAH LUMPUR


96,000.00 0.00 0.00 96,000.007. 1.00 M3 GALIAN TANAH CADAS


127,920.00 0.00 0.00 127,920.008. 1.00 M3 URUGAN TANAH KEMBALI

0.2500 M3 Galian Tanah Biasa 48,000.00 12,000.00

12,000.00 0.00 0.00 12,000.009. 1.00 M3 URUG LAPIS PASIR DENGAN PENYIRAMAN

1.2000 M3 Pasir Urug 215,050.00 258,060.000.3000 H/O Pekerja 60,000.00 18,000.000.0100 H/O Mandor 120,000.00 1,200.00

19,200.00 258,060.00 0.00 277,260.0010. 1.00 M3 URUGAN TANAH DARI LUAR

1.2000 M3 Tanah Urug 215,050.00 258,060.000.3000 H/O Pekerja 60,000.00 18,000.000.0100 H/O Mandor 120,000.00 1,200.00

19,200.00 258,060.00 0.00 277,260.0011. 1.00 M3 BATU KOSONG ( AANSTAMPING )

1.2000 M3 Batu Kali 259,000.00 310,800.001.5000 H/O Pekerja 60,000.00 90,000.000.0750 H/O Mandor 120,000.00 9,000.00

99,000.00 310,800.00 0.00 409,800.00

12. 1.00 M3 PONDASI BATU KALI 1 PC : 2 Psr 1.2000 M3 Batu Kali 259,000.00 310,800.005.2900 Zak Semen PC ( @ 50 Kg ) 80,000.00 423,200.000.4280 M3 Pasir Pasang 258,500.00 110,638.003.6000 H/O Pekerja 60,000.00 216,000.001.2000 H/O Tukang 95,000.00 114,000.000.1200 H/O Kepala Tukang 100,000.00 12,000.000.1800 H/O Mandor 120,000.00 21,600.00

363,600.00 421,438.00 423,200.00 1,208,238.00


1 2 4 5 6 7 813. 1.00 M3 PONDASI BATU KALI 1 PC : 3 Psr


363,600.00 428,676.00 320,000.00 1,112,276.0014. 1.00 M3 PONDASI BATU KALI 1 PC : 4 Psr


363,600.00 445,737.00 260,960.00 1,070,297.0015. 1.00 M3 PASANGAN BATU TELA 1 PC : 4 PSR

200.0000 Bh Batu Tela 2,750.00 550,000.002.1200 Zak Semen PC ( @ 50 Kg ) 80,000.00 169,600.000.2800 M3 Pasir Pasang 258,500.00 72,380.004.5000 H/O Pekerja 60,000.00 270,000.001.5000 H/O Tukang 95,000.00 142,500.000.1500 H/O Kepala Tukang 100,000.00 15,000.000.2250 H/O Mandor 120,000.00 27,000.00


16. 1.00 M3 PASANGAN BATU TELA 1 PC : 3 PSR 200.0000 Bh Batu Tela 2,750.00 550,000.00



17. 1.00 M2 PLESTERAN TEBAL 10 MM 1 PC : 2 PSR 0.1400 Zak Semen PC ( @ 50 Kg ) 80,000.00 11,200.000.0114 M3 Pasir Pasang 258,500.00 2,946.900.4000 H/O Pekerja 60,000.00 24,000.000.1500 H/O Tukang 95,000.00 14,250.000.0150 H/O Kepala Tukang 100,000.00 1,500.000.0200 H/O Mandor 120,000.00 2,400.00

42,150.00 2,946.90 11,200.00 56,296.9018. 1.00 M2 PLESTERAN TEBAL 10 MM 1 PC : 3 PSR






47,400.00 5,014.90 13,040.00 65,454.90


1 2 4 5 6 7 821. 1.00 M2 PLESTERAN TEBAL 6 MM 1 PC : 3 PSR


30,300.00 2,223.10 5,760.00 38,283.1022. 1.00 M2 SIAR 1 PC : 2 PSR


36,360.00 2,197.25 8,400.00 46,957.2523. 1.00 M2 LANTAI COR TANPA TULANGAN CAMPURAN

1 PC : 3 PSR : 5 KRK TEBAL 7 CM DIPLESTERTEBAL 6 MM CAMP. 1 PC : 3 PSR

0.0700 M3 Batu Pecah 2 - 3 cm 560,450.00 39,231.500.3640 Zak Semen PC ( @ 50 Kg ) 80,000.00 29,120.000.0440 M3 Pasir Pasang 258,500.00 11,374.000.7200 H/O Pekerja 60,000.00 43,200.000.1350 H/O Tukang 95,000.00 12,825.000.0135 H/O Kepala Tukang 100,000.00 1,350.000.0360 H/O Mandor 120,000.00 4,320.00

61,695.00 50,605.50 29,120.00 141,420.5024. 1.00 M3 BETON TANPA TULANG 1 PC:3 PSR:5 KRL


448,500.00 588,819.00 327,200.00 1,364,519.0025. 1.00 M3 BETON TANPA TULANG 1 PC:2,5 PSR:5 KRL


448,500.00 689,700.00 400,000.00 1,538,200.0026. 1.00 M3 BETON TANPA TULANG 1 PC:2 PSR:3 KRL


501,000.00 599,159.00 544,000.00 1,644,159.0027. 1.00 M3 BETON BERTULANG UNTUK KONSTRUKSI

1 ( SATU ) LANTAI :1.00 M3 COR BETON TANPA TULANG 1 PC : 2 PSR : 3 KRL


501,000.00 599,159.00 544,000.00 1,644,159.00BESI BETON 0.8000 110.0000 Kg Besi Beton 10,500.00 1,155,000.00

2.0000 Kg Kawat Ikat Beton 30,000.00 60,000.006.7500 H/O Pekerja 60,000.00 405,000.006.7500 H/O Tukang 95,000.00 641,250.002.2500 H/O Kepala Tukang 100,000.00 225,000.00

### 0.00 1,215,000.00 2,486,250.00BEKESTING

0.4000 M3 Papan Kayu Matoa 2,000,000.00 800,000.004.0000 Kg Paku 40,000.00 160,000.002.0000 H/O Pekerja 60,000.00 120,000.005.0000 H/O Tukang 95,000.00 475,000.000.5000 H/O Kepala Tukang 100,000.00 50,000.000.1000 H/O Mandor 120,000.00 12,000.00


1 2 4 5 6 7 8657,000.00 800,000.00 160,000.00 1,617,000.00

1.00 M3 Beton bertulang utk 1 lantai 5,747,409.00


1 2 4 5 6 7 828. 1.00 M2 DINDING PORSELIN 11 X 11 CM

82.0000 Bh Ubin Porselin 11 x 11 Cm 2,671.46 219,059.470.1520 Zak Semen PC ( @ 50 Kg ) 80,000.00 12,160.000.0100 M3 Pasir Pasang 258,500.00 2,585.000.2000 Kg Semen Putih 18,218.00 3,643.600.5000 H/O Pekerja 60,000.00 30,000.001.0000 H/O Tukang 95,000.00 95,000.000.1000 H/O Kepala Tukang 100,000.00 10,000.000.0750 H/O Mandor 120,000.00 9,000.00

144,000.00 2,585.00 234,863.07 381,448.0729. 1.00 M2 DINDING PORSELIN 20 X 20 CM

25.0000 Bh Ubin Porselin 20 x 20 Cm 4,687.50 117,187.500.0340 Zak Semen PC ( @ 50 Kg ) 80,000.00 2,720.000.0320 M3 Pasir Pasang 258,500.00 8,272.000.0200 Kg Semen Putih 18,218.00 364.360.5000 H/O Pekerja 60,000.00 30,000.000.2500 H/O Tukang 95,000.00 23,750.000.0250 H/O Kepala Tukang 100,000.00 2,500.000.0250 H/O Mandor 120,000.00 3,000.00

59,250.00 8,272.00 120,271.86 187,793.8632. 1.00 M2 LANTAI MOZAIK 30 X 30 CM KM/WC

11.0000 Bh Ubin Mozaik 30 x 30 Cm 14,275.43 157,029.700.0340 Zak Semen PC ( @ 50 Kg ) 80,000.00 2,720.000.0320 M3 Pasir Pasang 258,500.00 8,272.000.5000 H/O Pekerja 60,000.00 30,000.000.2500 H/O Tukang 95,000.00 23,750.000.0250 H/O Kepala Tukang 100,000.00 2,500.000.0250 H/O Mandor 120,000.00 3,000.00

59,250.00 8,272.00 159,749.70 227,271.7033. 1.00 M2 LANTAI KERAMIK 10 X 20 CM

50.0000 Bh Ubin Keramik 10 x 20 Cm 4,500.00 225,000.000.0340 Zak Semen PC ( @ 50 Kg ) 80,000.00 2,720.000.0320 M3 Pasir Pasang 258,500.00 8,272.000.5000 H/O Pekerja 60,000.00 30,000.000.2500 H/O Tukang 95,000.00 23,750.000.0250 H/O Kepala Tukang 100,000.00 2,500.000.0250 H/O Mandor 120,000.00 3,000.00







59,250.00 8,272.00 116,890.00 184,412.00


1 2 4 5 6 7 837. 1.00 M2 LANTAI KERAMIK 30 X 30 CM




59,250.00 8,272.00 264,159.20 331,681.2039. 1.00 M2 PAVING BLOK

58.0000 Bh Paving Blok 10,200.00 591,600.000.1000 M3 Pasir urug 215,050.00 21,505.000.1000 H/O Pekerja 60,000.00 6,000.000.1000 H/O Tukang 95,000.00 9,500.000.0100 H/O Kepala Tukang 100,000.00 1,000.000.0150 H/O Mandor 120,000.00 1,800.00

18,300.00 21,505.00 591,600.00 631,405.0040. 1.00 M2 PASANG CONBLOK 1 : 4

170.0000 Bh Conblok 22,023.50 3,743,994.752.1200 Zak Semen PC ( @ 50 Kg ) 80,000.00 169,600.000.4060 M3 Pasir pasang 258,500.00 104,951.004.5000 H/O Pekerja 60,000.00 270,000.001.5000 H/O Tukang 95,000.00 142,500.000.1500 H/O Kepala Tukang 100,000.00 15,000.000.2250 H/O Mandor 120,000.00 27,000.00

454,500.00 104,951.00 3,913,594.75 4,473,045.7541. 10.00 M1 SELOKAN DARI PAS. BATU TELA

CAMP. 1 PC : 3 PSR UKURAN 25 x 30 CM DIPLESTER 10 MM CAMP. 1 PC : 3 PSR111.0000 Bh Batu Tela 2,750.00 305,250.00

0.2100 M3 Pasir Pasang 258,500.00 54,285.000.8960 Zak Semen PC ( @ 50 Kg ) 80,000.00 71,680.008.5000 M2 Plesteran 1 Pc : 3 Psr 54,150.50 460,279.253.1500 H/O Pekerja 60,000.00 189,000.001.1250 H/O Tukang 95,000.00 106,875.000.1900 H/O Kepala Tukang 100,000.00 19,000.000.1690 H/O Mandor 120,000.00 20,280.00

795,434.25 359,535.00 71,680.00 1,226,649.251.0000 M1 Selokan pas. Bt. Tela 122,664.93

42. 1.00 M3 KOZEN PINTU JENDELA KAYU BESI1.1000 M3 Kayu Besi 2,500,000.00 2,750,000.000.2000 Kg Paku 40,000.00 8,000.00

12.0000 H/O Pekerja 60,000.00 720,000.0036.0000 H/O Tukang 95,000.00 ###3.6000 H/O Kepala Tukang 100,000.00 360,000.000.6000 H/O Mandor 120,000.00 72,000.00

### 2,750,000.00 8,000.00 7,330,000.0043. 1.00 M3 KOZEN PINTU JENDELA KAYU MATOA

1.1000 M3 Kayu Matoa 2,000,000.00 2,200,000.000.2000 Kg Paku 40,000.00 8,000.00


### 2,200,000.00 8,000.00 6,780,000.00


1 2 4 5 6 7 844. 1.00 M2 PINTU / JENDELA PANIL KACA

0.0250 M3 Kayu Besi 2,500,000.00 62,500.000.8000 M2 Kaca 5 mm 190,000.00 152,000.002.0000 H/O Pekerja 60,000.00 120,000.006.0000 H/O Tukang 95,000.00 570,000.000.6000 H/O Kepala Tukang 100,000.00 60,000.000.1500 H/O Mandor 120,000.00 18,000.00

768,000.00 62,500.00 152,000.00 982,500.0045. 1.00 M2 PINTU / JENDELA PANIL

0.0390 M3 Kayu Besi 2,500,000.00 97,500.000.5000 H/O Pekerja 60,000.00 30,000.007.5000 H/O Tukang 95,000.00 712,500.000.7500 H/O Kepala Tukang 100,000.00 75,000.000.1250 H/O Mandor 120,000.00 15,000.00

832,500.00 97,500.00 0.00 930,000.0046. 1.00 M3 KOZEN PINTU JENDELA KAYU BESI UNTUK

BANGUNAN SEMI PERMANEN1.1000 M3 Kayu Besi 2,500,000.00 2,750,000.00


### 2,750,000.00 0.00 6,560,000.0050. 1.00 M2 DAUN PINTU TRIPLEKS LPS SENG

1.0000 Lbr Tripleks 3 mm 60,000.00 60,000.001.0000 Lbr Seng Plat bjls 30 40,000.00 40,000.000.0440 M3 Kayu Besi 2,500,000.00 110,000.000.0500 Kg Paku Tripleks 35,000.00 1,750.002.0000 H/O Pekerja 60,000.00 120,000.003.0000 H/O Tukang 95,000.00 285,000.000.3000 H/O Kepala Tukang 100,000.00 30,000.000.1000 H/O Mandor 120,000.00 12,000.00

447,000.00 110,000.00 101,750.00 658,750.0052. 1.00 M2 PINTU PANIL KAYU BESI LAPIS SENG PLAT

0.0385 M3 Kayu Besi 2,500,000.00 96,250.000.0200 Kg Paku 40,000.00 800.001.0000 M' Seng Plat BJLS 30 40,000.00 40,000.000.5000 H/O Pekerja 60,000.00 30,000.007.5000 H/O Tukang 95,000.00 712,500.000.7500 H/O Kepala Tukang 100,000.00 75,000.000.1250 H/O Mandor 120,000.00 15,000.00

832,500.00 96,250.00 40,800.00 969,550.00

53. 1.00 M3 KUDA-KUDA/GORDING KAYU BESI 1.1000 M3 Kayu Besi 2,500,000.00 2,750,000.006.0000 Kg Paku 40,000.00 240,000.008.0000 H/O Pekerja 60,000.00 480,000.00

24.0000 H/O Tukang 95,000.00 ###2.4000 H/O Kepala Tukang 100,000.00 240,000.000.4000 H/O Mandor 120,000.00 48,000.00

### 2,750,000.00 240,000.00 6,038,000.0056. 1.00 M1 GORDING KAYU MATOA

0.0500 M3 Kayu Matoa 2,000,000.00 100,000.000.2500 Kg Paku 40,000.00 10,000.000.1500 H/O Pekerja 60,000.00 9,000.000.1000 H/O Tukang 95,000.00 9,500.000.0050 H/O Mandor 120,000.00 600.00

19,100.00 100,000.00 10,000.00 129,100.00


1 2 4 5 6 7 857. 1.00 M3 KUDA-KUDA/GORDING KAYU MATOA

1.1000 M3 Kayu Matoa 2,000,000.00 2,200,000.006.0000 Kg Paku 40,000.00 240,000.008.0000 H/O Pekerja 60,000.00 480,000.00


### 2,200,000.00 240,000.00 5,488,000.0058. 1.00 M2 JALUSI KAYU BESI


188,100.00 55,000.00 8,000.00 251,100.0059. 1.00 M2 LISPLANK KAYU BESI


228,600.00 55,000.00 8,000.00 291,600.0063. 1.00 M3 TIANG KAYU BESI 10/10

1.1000 M3 Kayu Besi 10/10 2,500,000.00 2,750,000.000.2500 Kg Paku 40,000.00 10,000.004.0000 H/O Pekerja 60,000.00 240,000.00


### 2,750,000.00 10,000.00 4,320,000.0064. 1.00 M2 TOP GEVEL KAYU BESI

0.0250 M3 Papan Kayu Besi 2,500,000.00 62,500.000.2000 Kg Paku 40,000.00 8,000.000.0130 M3 Balok Kayu Besi 5/10 2,500,000.00 32,500.000.2000 H/O Pekerja 60,000.00 12,000.000.0800 H/O Tukang 95,000.00 7,600.000.0080 H/O Kepala Tukang 100,000.00 800.000.1000 H/O Mandor 120,000.00 12,000.00

32,400.00 95,000.00 8,000.00 135,400.0077. 1.00 M2 MENUTUP ATAP SENG BJLS 30


27,600.00 0.00 53,075.00 80,675.0078. 1.00 M1 MENUTUP NOK ATAP SENG PLAT BJLS 30


4,155.00 8,000.00 15,900.00 28,055.0079. 1.00 M2 MENUTUP ATAP SENG BJLS 20


27,600.00 0.00 44,375.00 71,975.00


1 2 4 5 6 7 880. 1.00 M1 MENUTUP NOK ATAP SENG PLAT BJLS 20


4,155.00 8,000.00 14,000.00 26,155.00

1.00 M2 MENUTUP ATAP MULTI ROOF2.1500 Bh Utomo Color Tiles 7 Genteng 75,000.00 161,250.000.0220 M3 Usuk /Kasao 5/7 Kayu Klas II 2,000,000.00 44,000.000.0038 M3 Reng Kayu KlasII 2/3 2,000,000.00 7,600.000.0500 Kg Paku Campur 40,000.00 2,000.000.0500 Kg Paku Color Tiles 35,000.00 1,750.000.1000 H/O Pekerja 70,000.00 7,000.000.2000 H/O Tukang 95,000.00 19,000.000.0200 H/O Kepala Tukang 100,000.00 2,000.000.0050 H/O Mandor 120,000.00 600.00

28,600.00 51,600.00 165,000.00 245,200.001.00 M1 MENUTUP NOK ATAP MULTI ROOF

0.7500 Bh Nok Utomo Color Tiles Bentuk 75,000.00 56,250.000.2000 Kg Paku Color Tiles 35,000.00 7,000.000.2500 H/O Pekerja 70,000.00 17,500.000.2500 H/O Tukang 95,000.00 23,750.000.0250 H/O Kepala Tukang 100,000.00 2,500.000.0025 H/O Mandor 120,000.00 300.00

44,050.00 0.00 63,250.00 107,300.0090. 1.00 M2 PLAFOND TRIPLKES + RANGKA


102,480.00 34,000.00 32,220.00 168,700.0091. 1.00 M2 PLAFOND TRIPLKES + RANGKA


102,480.00 34,000.00 28,860.00 165,340.0092. 1.00 M3 RANGKA PLAFOND

1.1000 M3 Kayu Matoa 2,000,000.00 2,200,000.000.2300 Kg Paku 40,000.00 9,200.005.0000 H/O Pekerja 60,000.00 300,000.00


### 2,200,000.00 9,200.00 4,114,200.0093. 1.00 M2 PLAFOND TRIPLKES TANPA RANGKA

0.3360 Lbr Tripleks 3 mm 60,000.00 20,160.000.0200 Kg Paku Tripleks 35,000.00 700.000.0800 H/O Tukang 95,000.00 7,600.000.0080 H/O Kepala Tukang 100,000.00 800.00

8,400.00 0.00 20,860.00 29,260.0094. 1.00 M2 PLAFOND TRIPLKES TANPA RANGKA

0.3360 Lbr Tripleks 4 mm 70,000.00 23,520.000.0200 Kg Paku Tripleks 35,000.00 700.000.0800 H/O Tukang 95,000.00 7,600.000.0080 H/O Kepala Tukang 100,000.00 800.00

8,400.00 0.00 24,220.00 32,620.00

PEKERJAAN PENGECATAN :

98. 1.00 M2 PENGECATAN DINDING 0.4500 Kg Cat Tembok 12,000.00 5,400.000.1000 H/O Pekerja 60,000.00 6,000.000.1500 H/O Tukang 95,000.00 14,250.000.0500 H/O Mandor 120,000.00 6,000.00

26,250.00 0.00 5,400.00 31,650.0099. 1.00 M2 PENGECATAN DINDING ( ULANG )


1 2 4 5 6 7 80.2250 Kg Cat Tembok 12,000.00 2,700.000.1000 H/O Pekerja 60,000.00 6,000.000.0750 H/O Tukang 95,000.00 7,125.000.0500 H/O Mandor 120,000.00 6,000.00

19,125.00 0.00 2,700.00 21,825.00100. 1.00 M2 PENGECATAN PLAFOND

0.4500 Kg Cat Tembok 12,000.00 5,400.000.1500 H/O Pekerja 60,000.00 9,000.000.2250 H/O Tukang 95,000.00 21,375.000.0075 H/O Mandor 120,000.00 900.00

31,275.00 0.00 5,400.00 36,675.00


1 2 4 5 6 7 8104. 1.00 M2 PENGECATAN KAYU / KILAT 3 X


44,700.00 0.00 26,190.00 70,890.00105. 1.00 M2 PENGECATAN KAYU / KILAT 3 X ( ULANG )


44,700.00 0.00 13,095.00 57,795.00106. 1.00 M2 PENGECATAN BESI 2 X

0.4000 Kg Cat Besi 45,000.00 18,000.000.2000 H/O Pekerja 60,000.00 12,000.000.0100 H/O Mandor 120,000.00 1,200.00

13,200.00 0.00 18,000.00 31,200.00

PEKERJAAN ALAT PENGGANTUNG :

107. 1.00 BH PASANG KUNCI PINTU 2 SLAAG1.0000 Bh Kunci Tanam 2 Slaag 115,000.00 115,000.000.2500 H/O Tukang 95,000.00 23,750.000.0250 H/O Mandor 95,000.00 2,375.00

26,125.00 0.00 115,000.00 141,125.00108. 1.00 BH PASANG ENGSEL PINTU

1.0000 Bh Engsel Pintu 20,000.00 20,000.000.1000 H/O Tukang 95,000.00 9,500.000.0100 H/O Mandor 95,000.00 950.00

10,450.00 0.00 20,000.00 30,450.00109. 1.00 BH PASANG ENGSEL JENDELA

1.0000 Bh Engsel Jendela 12,000.00 12,000.000.1000 H/O Tukang 95,000.00 9,500.000.0100 H/O Mandor 95,000.00 950.00

10,450.00 0.00 12,000.00 22,450.00110. 1.00 BH PASANG GRENDEL PINTU

1.0000 Bh Grendel Pintu 10,000.00 10,000.000.1000 H/O Tukang 95,000.00 9,500.000.0050 H/O Mandor 95,000.00 475.00

9,975.00 0.00 10,000.00 19,975.00111. 1.00 BH PASANG GRENDEL JENDELA

1.0000 Bh Grendel Jendela 6,500.00 6,500.000.1000 H/O Tukang 95,000.00 9,500.000.0050 H/O Mandor 95,000.00 475.00

9,975.00 0.00 6,500.00 16,475.00112. 1.00 BH PASANG KAIT ANGIN

1.0000 Bh Kait Angin Kancing 25,000.00 25,000.000.1000 H/O Tukang 95,000.00 9,500.000.0050 H/O Mandor 95,000.00 475.00

9,975.00 0.00 25,000.00 34,975.00113. 1.00 BH PASANG HANDLE/TARIKAN

1.0000 Bh Handle/Tarikan 10,000.00 10,000.000.1000 H/O Tukang 95,000.00 9,500.000.0050 H/O Mandor 95,000.00 475.00

9,975.00 0.00 10,000.00 19,975.00


1 2 4 5 6 7 8

PEKERJAAN INSTALASI LAMPU :

116. 1.00 TITIK PASANG LAMPU TL 40 WATT 1.0000 Bh Lampu TL 40 Watt 75,000.00 75,000.00

10.0000 M1 Kabel NGA 7,000.00 70,000.0010.0000 M1 Pipa 1/4 " 10,000.00 100,000.001.0000 Bh Saklar 15,000.00 15,000.004.0000 Bh Isolator 2,000.00 8,000.001.0000 H/O Tukang Listrik 95,000.00 95,000.001.0000 H/O Instalasi 95,000.00 95,000.00

190,000.00 0.00 268,000.00 458,000.00117. 1.00 TITIK PASANG LAMPU PIJAR 40 WATT


190,000.00 0.00 208,000.00 398,000.00118. 1.00 TITIK PASANG LAMPU PIJAR 60 WATT


190,000.00 0.00 208,000.00 398,000.00120. 1.00 TITIK PASANG STOP KONTAK

1.0000 Bh Stop Kontak 15,000.00 15,000.005.0000 M1 Kabel NGA 7,000.00 35,000.003.0000 M1 Pipa 1/4 " 10,000.00 30,000.004.0000 Bh Isolator 2,000.00 8,000.000.8300 H/O Tukang Listrik 95,000.00 78,850.001.0000 H/O Instalasi 95,000.00 95,000.00

173,850.00 0.00 88,000.00 261,850.00121. 1.00 TITIK PASANG SEKRING KAS 1 GROUP

1.0000 Bh Sekring Kas 1 Group 40,000.00 40,000.003.0000 M1 Kabel NGA 7,000.00 21,000.002.0000 M1 Pipa 1/4 " 10,000.00 20,000.000.8300 H/O Tukang Listrik 95,000.00 78,850.001.0000 H/O Instalasi 95,000.00 95,000.00

173,850.00 0.00 81,000.00 254,850.00

PEKERJAAN PERPIPAAN :

124. 6.00 M1 PASANG PIPA GIP DIA. 1/2 " 6.0000 M' Pipa GIP Dia. 1/2 " 30,000.00 180,000.001.0000 Set Alat Bantu 100,000.00 100,000.000.5000 H/O Pekerja 60,000.00 30,000.000.2500 H/O Tukang 95,000.00 23,750.000.0500 H/O Mandor 120,000.00 6,000.00


125. 6.00 M1 PASANG PIPA GIP DIA. 3/4 " 6.0000 M' Pipa GIP Dia. 3/4 " 40,000.00 240,000.001.1000 Set Alat Bantu 100,000.00 110,000.000.7500 H/O Pekerja 60,000.00 45,000.000.3750 H/O Tukang 95,000.00 35,625.000.0550 H/O Mandor 120,000.00 6,600.00



1 2 4 5 6 7 8132. 6.00 M1 PASANG PIPA PVC DIA. 4 "

6.0000 M' Pipa GIP Dia. 4 " 50,000.00 300,000.001.0000 Set Alat Bantu 100,000.00 100,000.000.5000 H/O Pekerja 60,000.00 30,000.000.2500 H/O Tukang 95,000.00 23,750.000.0500 H/O Mandor 120,000.00 6,000.00


133. 6.00 M1 PASANG PIPA PVC DIA. 3 " 6.0000 M' Pipa GIP Dia. 3 " 450,000.00 2,700,000.001.0000 Set Alat Bantu 100,000.00 100,000.000.5000 H/O Pekerja 60,000.00 30,000.000.2500 H/O Tukang 95,000.00 23,750.000.0500 H/O Mandor 120,000.00 6,000.00

53,750.00 0.00 2,800,000.00 2,853,750.001.0000 M1 PERPIPAAN PVC DIA. 3 " 475,625.00

134. 6.00 M1 PASANG PIPA PVC DIA. 2 " 6.0000 M' Pipa GIP Dia. 2 " 35,000.00 210,000.001.0000 Set Alat Bantu 100,000.00 100,000.000.5000 H/O Pekerja 60,000.00 30,000.000.2500 H/O Tukang 95,000.00 23,750.000.0500 H/O Mandor 120,000.00 6,000.00


135. 6.00 M1 PASANG PIPA PVC DIA. 1 " 6.0000 M' Pipa GIP Dia. 1 " 30,000.00 180,000.001.0000 Set Alat Bantu 100,000.00 100,000.000.5000 H/O Pekerja 60,000.00 30,000.000.2500 H/O Tukang 95,000.00 23,750.000.0500 H/O Mandor 120,000.00 6,000.00


136. 6.00 M1 PASANG PIPA PVC DIA. 3/4 " 6.0000 M' Pipa GIP Dia. 3/4 " 20,000.00 120,000.001.0000 Set Alat Bantu 100,000.00 100,000.000.5000 H/O Pekerja 60,000.00 30,000.000.2500 H/O Tukang 95,000.00 23,750.000.0500 H/O Mandor 120,000.00 6,000.00


137. 6.00 M1 PASANG PIPA PVC DIA. 1/2 " 6.0000 M' Pipa GIP Dia. 1/2 " 18,000.00 108,000.001.0000 Set Alat Bantu 100,000.00 100,000.000.5000 H/O Pekerja 60,000.00 30,000.000.2500 H/O Tukang 95,000.00 23,750.000.0500 H/O Mandor 120,000.00 6,000.00
