Anggaran 1RENCANA ANGGARAN BIAYA PEMBANGUNAN "MUSHOLA AL-BAROKAH"LANTAI DASARNOJENIS PEKERJAANVOLUMESATUANHARGA SATUAN (Rp)SUB TOATAL (RP)1Pembersihan lokasi150m22,500375,0002Pemasangan bouplank150m210,0001,500,0003Galian tanah pondasi36m380,0002,880,0004Pondasi strauspale cakar ayam15m3750,00011,250,0005Strauspale slup120m70,0008,400,0006Pengecoran slup9m3750,0006,750,0007Kolom tiang ukuran 30 x 30 cm x 4,5 m20pcs350,0007,000,0008Pengecoran tiang kolom8.1m3750,0006,075,0009Pengerjaan dinding hebel32m31,050,00033,600,00010PEKERJAAN KONTRUKSI LANTAI 2011Pemasangan begesting134m2270,00036,180,00012Pemasangan kontruksi besi dia 12 mm100btg85,0008,500,00013Pemasangan amparan dak dia 8 mm 2lapis414btg45,00018,630,00014Pengecoran dak lantai 224.5m3860,00021,070,00015PEMBUATAN TANGGA BETON016Pemasangan kontruksi dia 10 mm30btg75,0002,250,00017Pengecoran tangga2.5m3860,0002,150,00018Plester dan aci592m260,00035,520,00019Pasang keramik lantai 40 x 40 cm150m2100,00015,000,00020Pemasangan keramik dinding 20 x 2540.5m2100,0004,050,00021Pemasangan kloset jongkok ( INA )2pcs150,000300,00022Pemasangan bak mandi2pcs300,000600,00023Pemasangan pintu PVC2unit250,000500,00024PEMASANGAN KUSEN025Pemasangan kusen jendela25unit500,00012,500,00026Pemasangan kusen pintu utama2unit1,000,0002,000,00027Pemasangan kusen pintu ukr 80 x 200 cm2unit600,0001,200,00028Pemasangan pintu panel dan kaca 5 mm4unit1,200,0004,800,00029Pemasangan pintu panel polos2unit1,200,0002,400,00030Pemasangan daun jendela kaca 5 mm25unit400,00010,000,00031Pekerjaan plafom jipsum150m2130,00019,500,00032Pengecatan dinding dan plafom742m212,0008,904,00033Pekerjaan sanitari dan kran1lot5,000,0005,000,00034Pekerjaan septitank1lot3,000,0003,000,00035Pekerjaan listrik25ttk150,0003,750,000TOTAL295,634,000

Sheet2

Anggaran 2RENCANA ANGGARAN BIAYA PEMBANGUNAN "MUSHOLA AL-BAROKAH"LANTAI DUANOJENIS PEKERJAANVOLUMESATUANHARGA SATUAN (Rp)SUB TOATAL (RP)1Begesting kolom80m2130,00010,400,0002Pembesian kolom dia 12 mm54btg85,0004,590,0003Pembesian kolom dia 8 mm40btg45,0001,800,0004Begesting balok gantung100m2130,00013,000,0005Begesting dak atas150m2130,00019,500,0006Begesting bantalan kubah70m2130,0009,100,0007Pembesian kontruksi dak dia 8 mm450btg45,00020,250,0008Pembesian balok gantung dia 12 mm100btg85,0008,500,0009Pembesian bantalan kubah dia 10 mm50btg75,0003,750,00010Pembesian bantalan kubah dia 8 mm50btg45,0002,250,00011Pengecoran kolom5m3750,0003,750,00012Pengecoran dak15m3750,00011,250,00013Pengecoran balok gantung7.5m3750,0005,625,00014Pengecoran kubah3m3750,0002,250,00015Pemasangan dinding hebel21m3700,00014,700,00016Pagar hebel1m3700,000700,00017Plaster dan aci258m270,00018,060,00018Cat dinding400m310,0004,000,00019Keramik lantai 2150m2100,00015,000,00020Instalasi listrik lantai 212ttk150,0001,800,00021Pengeboran air jet pump1lot10,000,00010,000,000TOTAL180,275,000TOTAL RENCANA ANGGARAN BIAYANOURAIANJUMLAH/Rp1ANGGARAN BIAYA LANTAI DASAR295,634,0002ANGGARAN BIAYA LANTAI DUA180,275,0003BIAYA TAK TERDUGA ( CADANGAN )95,221,8004UPAH TUKANG120,000,000GRAND TOTAL691,130,800

Sheet3