Download - Analisa Dan Rab Contoh

Transcript
  • 8/18/2019 Analisa Dan Rab Contoh

    1/33

    RENCANA ANGGARAN BIAYA

    P R O Y E K : KOLAM RENANG DAN KOLAM REKREASI ROTE NDAO

     

    L O K A S I : KABUPATEN ROTE NDAO

    PEKERJAAN : PEMBUATAN DESIND KOLAM RENANG DINAS PARIWISATA KABUPATEN PO

    NO URAIAN PEKERJAAN JUMLAH HARGA

    I PERSIAPAN 45,055,000

    II KOLAM DAN TRIBUN

    KOLAM PEMANASAN 1,228,245,234

    KOLAM PERLOMBAAN 2,386,251,607

    KOLAM LONCAT INDAH 4,940,987,314

    TRIBUN DAN RUAN PENDUKUN 11,196,631,903

    III LOBBY DAN RESTORAN 6,610,831,067

    I! KIOS 750,308,239

    ! LAIN"LAIN

    KOLAM REKREASI 4#140#950#000

    LANSCAPE DAN PARKIR 1#765#486#000

    BIAYA KONSTRUKSI 27,158,310,3!

    PPN 10" 2,715,831,03

    JUMLAH 2#,87!,1!1,!00

    DIBULATKAN 2#,87!,1!1,000

  • 8/18/2019 Analisa Dan Rab Contoh

    2/33

    E NDAO

  • 8/18/2019 Analisa Dan Rab Contoh

    3/33P$%& 3 '( 33

    RENCANA ANGGARAN BIAYA

    P R O Y E K : KOLAM RENANG DAN KOLAM REKREASI ROTE NDAO 

    L O K A S I : KABUPATEN ROTE NDAO

    PEKERJAAN :

    URAIAN PEKERJAAN SAT$

    %OL

    HARGA JUMLAH

    NO$ SATUAN HARGA

    R&$ R&$

    I PEKERJAAN PERSIAPAN :

    1 P&)*&+-.$/ L$$/%$/ M2 210 3,500#00 3,330 11,655,000

    2 P&/%+$/ $/ &-/% '# M2 13 3,500#00 2,400 8,400,000

    3 P&# J$$/ )$ $/ )'*--$- )$&+-$ 1#00 /&%'-$-

    4 P&# D-+&- K&& $/ %$/% 210 1#00 25,000,000 25,000,000

      Jumlah 45,055,000 

    II PEKERJAAN KOLAM RENANG UTAMA

    II$1 KOLAM PEMANASAN

    A PEK$ TANAH DAN URUGAN :1 P&# +--/% $/$. *# 20 ) M3 14 322#84 3,330 1,075,047

    2 $-$/ $/$. &&*$+ 80 C) / '/# M3 15 34#40 18,640 641,216

    3 $-$/ $/$. '$) M3 21 437#38 22,160 9,692,412

    4 U+%$/ $/$. *$$. '$) $/ &-$+/$ M3 31 113#47 482,050 54,699,178

    -$$$/

    5 U+%$/ $/$. &)*$- M3 25 362#21 6,805 2,464,830

    6 U+%$/ $-+ *$$. '/$- &&*$+ 80 ) M3 31 2#77 482,050 1,336,011

    7 U+%$/ $-+ *$$. $/$- M3 24 17#40 52,070 906,135

    8 P$# $- 0,2 )) -*$$. *$' $/ $ *&'/# M2 211 350#00 122,775 42,971,250

      Jumlah 113,786,078 

    B  PEK$ PONDASI :1 B&'/ C'+ 1:3:5 ;L$/$- &+&?175K%= M3 114 10#80 5,225,590 56,436,367

    2 B&'/ S''( S2 K 300 ;>&?150 K%= M3 112 4#50 4,938,027 22,221,122

    3 B&'/ ''( +$- 15@20 M3 111 3#23 4,362,902 14,070,359

    4 K'') K1 K300 ;>&?100 %= M3 111 1#25 4,362,902 5,453,628

    5 P'/$- P1 K 300 ;>&?175= M3 114 6#00 5,225,590 31,353,537

    6 B&'/ $ -/-/% '$) K300 ;>&?200= M3 116 18#24 5,513,152 100,559,892

    7 B&'/ $ $$ '$) K300 ;>&?250= M3 118 24#00 6,088,277 146,118,648

    8 B&'/ -)&+ K 300;>&?100=

    $/ %&+ M3 111 17#30 4,362,902 75,473,842

    Jumlah 451,687,394

    D  PEK$ PASANGAN DAN PLASTERAN :

    1 P&#P$$/%$/ $&+ +''(-/% ;&)&/ *$&=

    $$ &+. *$%-$/ '$) M2 86 219#20 45,375 9,946,200

    2 P&#P&&+$/ 1:3 -$)*$. *'/-/% $%&/ &$+$ -$$$ '$) M2 87 219#20 283,515 62,146,488

    3 P&# P$$/%$/ *$ *$$ '&/ .'&+ M3 38 2#05 2,218,995 4,543,115

    4 P&&+$/ 1:3 &)*' '&/ .'&+ M2 40 37#50 48,008 1,800,281

    NOMO

    RANALISA

  • 8/18/2019 Analisa Dan Rab Contoh

    4/33P$%& 4 '( 33

    URAIAN PEKERJAAN SAT$

    %OL

    HARGA JUMLAH

    NO$ SATUAN HARGA

    R&$ R&$

    NOMORANALISA

    5 P$# K&+$)- -/-/% '&/ .'&+ 20@25 M3 61 17#50 105,590 1,847,825

    6 P&#P$$/%$/ &)*' $%$+ M3 38 21#45 2,218,995 47,597,443

    7 L$/$- *&'/ K175 ;>& ? 80 K%= M3 110 34#50 4,132,852 142,600,157

    8 P$&+$/ 1:3 -$$ $/$- &- '$) M2 40 177#66 48,008 8,529,012

    9 P$# L$/$- &+$)- 20@20 '&/ .'&+ M2 61 14#80 105,590 1,562,73210 P$# L$/$- K&+$)- 20@20 &- '$) M2 61 177#66 105,590 18,759,119

    11 P$# L$/$- K&+$)- 20@20 '$) M2 61 219#20 105,590 23,145,328

    12 P$# K'+$ -$ &)$ &?175K%= M3 114 18#72 5,225,590 97,823,035

    2 B&'/ S''( S2 K 300 ;>&?150 K%= M3 112 16#50 4,938,027 81,477,446

    3 K'') K1 K300 ;>&?100 %= M3 111 2#00 4,362,902 8,725,804

    4 P'/$- P1 K 300 ;>&?175= M3 114 12#00 5,225,590 62,707,074

    5 B&'/ $ -/-/% '$) K300 ;>&?200= M3 116 34#94 5,513,152 192,651,583

    6 B&'/ $ $$ '$) K300 ;>&?250= M3 118 75#00 6,088,277 456,620,775

    7 B&'/ -)&+ K 300;>&?100= M3

    $/ %&+ M3 111 24#40 4,362,902 106,454,809

    Jumlah 1,006,460,526  D  PEK$ PASANGAN DAN PLASTERAN :

    1 P&#P$$/%$/ $&+ +''(-/% ;&)&/ *$&=

    $$ &+. *$%-$/ '$) M2 86 543#00 45,375 24,638,625

    2 P&#P&&+$/ 1:3 -$)*$. *'/-/% $%&/ &$+$ -$

    $$ '$) M2 87 543#00 283,515 153,948,645

    3 L$/$- *&'/ K175 ;>& ? 80 K%= M3 110 47#40 4,132,852 195,897,185

    4 L$/$- *&'/ $/%%$ K175 ;>&?80 K%= M3 110 10#34 4,132,852 42,745,262

    5 P$&+$/ 1:3 -$$ $/$- &- '$) M2 40 395#00 48,008 18,962,963

    6 P$# L$/$- K&+$)- 20@20 &- '$) M2 61 395#00 105,590 41,708,050

    7 P$# L$/$- K&+$)- 20@20 '$) M3 61 543#00 105,590 57,335,370

    Jumlah 535,236,099

    E PEK$ MEP   550,673,448 

    II$3 KOLAM LONCAT INDAH

  • 8/18/2019 Analisa Dan Rab Contoh

    5/33P$%& 5 '( 33

    URAIAN PEKERJAAN SAT$

    %OL

    HARGA JUMLAH

    NO$ SATUAN HARGA

    R&$ R&$

    NOMORANALISA

    A PEK$ TANAH DAN URUGAN :

    1 P&# +--/% $/$. *# 20 ) M2 14 712#52 3,330 2,372,692

    2 $-$/ $/$. '$) M3 21 1,963#50 22,160 43,511,160

    3 $-$/ $/$. $/%%$ '/$ -/$. M3 21 35#00 22,160 775,600

    4 U+%$/ $/$. *$$. '$) $/ &-$+/$ M3 31 440#00 482,050 212,102,000-$$$/

    5 U+%$/ $/$. &)*$- M3 25 266#30 6,805 1,812,172

    6 U+%$/ $-+ *$$. '/$- M3 31 18#05 482,050 8,701,003

    7 U+%$/ $-+ *$$. $/$- M3 24 17#00 52,070 885,190

    8 P$# $- 0,2 )) -*$$. *$' $/ $ *&'/# M2 211 757#63 122,775 93,018,023

      Jumlah 363,177,839

    B  PEK$ PONDASI :

    1 B&'/ C'+ 1:3:5 ;L$/$- &+&?150 K%= M3 112 22#80 4,938,027 112,587,016

    3 K'') K1 K300 ;>&?100 %= M3 111 5#40 4,362,902 23,559,671

    4 P'/$- P1 K 300 ;>&?175= M3 114 18#00 5,225,590 94,060,611

    5 B&'/ $ -/-/% '$) K300 ;>&?200= M3 116 108#00 5,513,152 595,420,416

    6 B&'/ $ $$ '$) K300 ;>&?250= M3 118 80#00 6,088,277 487,062,160

    7 B&'/ -)&+ K 300;>&?100=

    $/ %&+ M3 111 32#00 4,362,902 139,612,864

    T$/%%$ '/$ -/$.

    1 P'/$- $/%%$ K 300 ;>&?200= M3 116 35#00 5,513,152 192,960,320

    2 K'') C1 $/%%$ K 300 ;>&?250= M3 119 10#56 6,375,840 67,328,8653 K'') C2 $/%%$ K 300 ;>&?225= M3 117 2#70 5,800,715 15,661,929

    4 K'') C3 $/%%$ K 300 ;>&?225= M3 117 2#97 5,800,715 17,228,122

    5 T$/%%$ K 300;>&?250= M3 119 6#56 6,375,840 41,825,507

    6 P&$ $/$- K300 ;>&?250= M3 119 16#95 6,375,840 108,070,480

    7 B$' B1 K 300 ;>&?150= M3 112 141#25 4,938,027 697,496,314

    8 B$' B2 K 300 ;>&?150= M3 112 7#13 4,938,027 35,183,442

    Jumlah 2,717,415,297 

    D  PEK$ PASANGAN DAN PLASTERAN :

    1 P&#P$$/%$/ $&+ +''(-/% ;&)&/ *$&=

    $$ &+. *$%-$/ '$) M2 86 800#00 45,375 36,300,000

    2 P&#P&&+$/ 1:3 -$)*$. *'/-/% $%&/ &$+$ -$

    $$ '$) M2 87 800#00 283,515 226,812,000

    3 P& $$/ -/

  • 8/18/2019 Analisa Dan Rab Contoh

    6/33P$%& 6 '( 33

    URAIAN PEKERJAAN SAT$

    %OL

    HARGA JUMLAH

    NO$ SATUAN HARGA

    R&$ R&$

    NOMORANALISA

    1 P&# +--/% $/$. *# 20 ) M2 14 948#73 3,330 3,159,276

    2 $-$/ $/$. / '/# M3 15 527#26 18,640 9,828,080

    3 U+%$/ $-+ *$$. $/$- -$$$/ M3 24 111#51 52,070 5,806,326

    4 P$# $- 0,2 )) -*$$. *$' $/ $ *&'/# M2 211 2,230#20 122,775 273,812,805

      Jumlah 292,606,487 

    B  PEK$ PONDASI :

    1 B&'/ C'+ 1:3:5 ;L$/$- &+& 150= M3 112 38#81 4,938,027 191,634,952

    3 P$ B&'/ P'/$- ;P2= &&)$ ;K250= ;>& 150= M3 112 46#02 4,938,027 227,238,126

    4 P$# B&'/ '( ;S1"1= K250 ;>& 175= M3 114 0#45 5,225,590 2,343,677

    5 P$# B&'/ '( ;S1"2= K250 ;>& 250= M3 118 5#15 6,088,277 31,342,450

    6 P$# B&'/ '( ;S1"3= K250 ;>& 275= M3 119 2#40 6,375,840 15,302,015

    7 P$# B&'/ '( ;S1"4= K250 ;>& 200= M3 116 0#90 5,513,152 4,945,297

    8 P$# B&'/ '( ;S1"5= K250 ;>& 300= M3 120 5#15 6,663,402 34,303,193

    9 P$# B&'/ '( ;S1"6= K250 ;>& 300= M3 120 3#15 6,663,402 20,959,731

    10 P$# B&'/ '( ;S1"7= K250 ;>& 200= M3 116 7#72 5,513,152 42,572,560

    11 P$# B&'/ '( ;S1"8= K250 ;>& 175= M3 114 16#20 5,225,590 84,654,550

    12 P$# B&'/ '( ;S1"9= K250 ;>& 150= M3 112 9#00 4,938,027 44,437,799

    13 P$# B&'/ '( ;S1"10= K250 ;>& 225= M3 117 3#60 5,800,715 20,882,572

    14 P$# B&'/ '( ;S1"11= K250 ;>& 150= M3 112 7#20 4,938,027 35,553,794

    15 P$# B&'/ '( ;S2"1= K250 ;>& 150= M3 112 1#80 4,938,027 8,888,449

    16 P&$ $/$- ;S1= K175 ;>& 80= M3 110 535#25 4,132,852 2,212,100,767

    Jumlah 3,195,308,988 

    C PEK$ BETON BERTULANG :

    L)+)- I

    1 B&'/ *$' ;B1"1= K 250 ;>& 200= M3 116 1#92 5,513,152 10,585,252

    2 B&'/ *$' ;B1"2= K 250 ;>& 250= M3 118 1#92 6,088,277 11,689,492

    3 B&'/ *$' ;B1"3= K 250 ;>& 200= M3 116 3#84 5,513,152 21,170,504

    4 B&'/ *$' ;B1"4= K 250 ;>& 275= M3 119 2#88 6,375,840 18,362,4185 B&'/ *$' ;B1"5= K 250 ;>& 150= M3 112 2#88 4,938,027 14,221,518

    6 B&'/ *$' ;B1"6= K 250 ;>& 150= M3 112 11#52 4,938,027 56,886,071

    7 B&'/ *$' ;B4"1= K 250 ;>& 175= M3 114 4#80 5,225,590 25,082,830

    8 B&'/ *$' ;B4"2= K 250 ;>& 200= M3 116 19#20 5,513,152 105,852,518

    9 P&$ $/$- ;S1= K 250 ;>& 250= M3 118 88#25 6,088,277 537,266,092

    Jumlah 801,116,694

    L)+)- II

    1 B&'/ *$' ;B2"1= K 250 ;>& 250= M3 118 1#61 6,088,277 9,830,132

    2 B&'/ *$' ;B2"2= K 250 ;>& 300= M3 120 2#02 6,663,402 13,448,411

    3 B&'/ *$' ;B2"4= K 250 ;>& 225= M3 117 0#81 5,800,715 4,682,917

    4 B&'/ *$' ;B2"5= K 250 ;>& 250= M3 118 8#10 6,088,277 49,315,044

    5 B&'/ *$' ;B3"1= K 250 ;>& 300= M3 120 2#80 6,663,402 18,657,5266 B&'/ *$' ;B3"4= K 250 ;>& 150= M3 112 2#40 4,938,027 11,851,265

    7 B&'/ *$' ;B4"1= K 250 ;>& 175= M3 114 4#80 5,225,590 25,082,830

    8 B&'/ *$' ;B4"2= K 250 ;>& 200= M3 116 19#20 5,513,152 105,852,518

    9 B&'/ *$' &/'/'/ ;BD1"1= K250 ;>& 150= M3 112 71#78 4,938,027 354,449,109

    10 &$ $/$- ;S1= K250 ;>& ;250= M3 118 93#47 6,088,277 569,071,251

    Jumlah 1,162,241,002 

    .''/ 

    1 B&'/ *$' ;B2"4= K 250 ;>& 225= M3 117 8#10 5,800,715 46,985,787

    2 B&'/ *$' ;B3"2= K 250 ;>& 250= M3 118 4#00 6,088,277 24,353,108

    3 B&'/ *$' ;B3"3= K 250 ;>& 300= M3 120 1#80 6,663,402 11,994,124

    4 B&'/ *$' ;B3"4= K 250 ;>& 150= M3 112 2#40 4,938,027 11,851,265

    5 B&'/ *$' ;B3"5= K 250 ;>&200= M3 116 6#00 5,513,152 33,078,912

    6 B&'/ *$' B - K 250 ;>& 150= M3 112 6#48 4,938,027 31,998,415

    7 P&$ $$ ;S2= K 250 ;>& 150= M3 112 119#10 4,938,027 588,119,016

    Jumlah 748,380,627 

    KOLOM

  • 8/18/2019 Analisa Dan Rab Contoh

    7/33P$%& 7 '( 33

    URAIAN PEKERJAAN SAT$

    %OL

    HARGA JUMLAH

    NO$ SATUAN HARGA

    R&$ R&$

    NOMORANALISA

    1 '') K1"1 K250 ;(& 275= M3 119 27#05 6,375,840 172,453,707

    2 '') K2"1 K250 ;>& 200= M3 116 68#60 5,513,152 378,202,227

    3 '') K2"2 K250 ;>& 250= M3 118 24#99 6,088,277 152,146,042

    4 '') K3"1 K250 ;>& 300= M3 120 17#14 6,663,402 114,184,057

    5 '') K4"1 K250 ;>& 300= M3 120 2#63 6,663,402 17,549,7356 '') K4"2 K250 ;>& 300= M3 120 2#17 6,663,402 14,459,582

    Jumlah 848,995,350 

    E  PEKERJAAN LANTAI :

    1 P$&+$/ 1:3 -$$ $/$- *&'/ M2 40 89#21 48,008 4,282,653

    2 P$# L$/$- K&+$)- 30@30 M2 56 4,460#40 123,490 550,814,796

    Jumlah 555,097,449

    PEK$ PINTU, JENDELA %ENTILASI

    1 P&# K&/ -/ '-& ;DA# 60= M3 135 0#32 25,090,250 8,105,405

    2 P&# K&/ -/ ;DP#120= M3 136 0#03 5,880,900 164,665

    3 P&# K&/ -/ ;DP#150= M3 136 0#06 5,880,900 346,973

    4 P&# D$/ P-/ '-& ;DA# 60= M2 147 16#42 357,875 5,875,950

    5 P&# D$/ P-/ ;DP 120= M2 150 5#05 408,865 2,063,133

    6 P&# D$/ P-/ ;DP 150= M2 150 6#39 408,865 2,612,647

    Jumlah 4,675,780  

    G PEK$ PENGGANTUNG PENGUNCI

    1 P&# E/%& -/ /- 12#00 15,000 180,000

    2 P$# D''+ ' /- 8#00 11,000 88,000

    3 P$# K/- -/ /- 21#00 15,000 315,000

    4 P$# &+&/& $/$) /- 13#00 11,500 149,500

    Jumlah 732,500  

    H PEK$PENGECATAN INISHING

    1 P&# P&/%&$$/ *&'/ '') ;K1"1= M2 182 432#77 15,000 6,491,520

    2 P&# P&/%&$$/ *&'/ '') ;K2"1= M2 182 470#40 15,001 7,056,470

    3 P&# P&/%&$$/ *&'/ '') ;K2"2= M2 182 171#36 15,002 2,570,743

    4 P&# P&/%&$$/ *&'/ '') ;K3"1= M2 182 142#80 15,003 2,142,428

    5 P&# P&/%&$$/ *&'/ '') ;K4"1= M2 182 42#14 15,004 632,269

    6 P&# P&/%&$$/ *&'/ '') ;K4"2= M2 182 34#72 15,005 520,974

    7 P&# P$ *$ *$$ M2 35 835#69 15,006 12,540,327

    8 P&# P&/%&$$/ *$' $/ $$/% M2 182 2,279#42 15,007 34,207,256 9 P&# P&/%&$$/ T&)*' M2 184 1,253#53 15,008 18,812,997

    10 P&# P'-+$/ R&--/% T$/%%$ M2 156#00 300,000 46,800,000

    Jumlah 131,774,983

    I PEKERJAAN KAP DAN ATAP

    P.4))+ -+- .*)6 *6) &.4))+

    &.6))+ ).- )4) 9&(), )6, )+.

    )+ ))-+;)< =-+) '+.6-

    ./6+- ))-*)+) *-+;)$

    1 P& *$

  • 8/18/2019 Analisa Dan Rab Contoh

    8/33P$%& 8 '( 33

    URAIAN PEKERJAAN SAT$

    %OL

    HARGA JUMLAH

    NO$ SATUAN HARGA

    R&$ R&$

    NOMORANALISA

    I% PEK$ BANGUNAN LOBBY DAN RESTAURANT

    I%$I PEKERJAAN LANTAI I

    A PEK$ TANAH DAN URUGAN :

    1 P&# +--/% $/$. *# 20 ) M2 14 1,150#00 3,330 3,829,5002 $-$/ $/$. / '/$- &$$ M3 15 258#38 18,640 4,816,278

    3 $-$/ $/$. '/$- )&/&+ M3 21 186#68 22,160 4,136,829

    4 U+%$/ $/$. &)*$- M3 25 1,077#29 6,805 7,330,945

    5 U+%$/ $-+ *$$. '/$- M3 31 22#43 482,050 10,814,551

    6 U+%$/ $-+ *$$. $/$- -$$$/ M3 24 57#50 52,070 2,994,025

    7 P$# $- 0,2 )) -*$$. *$' $/ $ *&'/# M2 198 1,150#00 5,803 6,673,220

      Jumlah 40,595,347 

    B  PEK$ PONDASI :

    1 B&'/ C'+ 1:3:5 ;L$/$- &+&?200K%= M3 116 45#90 5,513,152 253,053,677

    2 P'/$- P2 K 300 ;>&?200K%= M3 116 3#00 5,513,152 16,539,456

    3 P'/$- P3 K 300 ;>&?250K%= M3 118 14#40 6,088,277 87,671,189

    4 P'/$- P4 K 300 ;>&?250K%= M3 118 1#08 6,088,277 6,575,339

    5 S''( S++ S1"1 K 300;>&?200 K%= M3 116 3#84 5,513,152 21,170,504

    6 S''( S++ S1"2 K 300;>&?200 K%= M3 116 3#96 5,513,152 21,832,082

    7 S''( S++ S1"3 K 300;>&?200 K%= M3 116 1#14 5,513,152 6,284,993

    8 S''( S++ S1"4 K 300;>&?200 K%= M3 116 6#90 5,513,152 38,040,749

    9 S''( S++ S2"1 K 300;>&?200 K%= M3 116 9#63 5,513,152 53,064,088

    10 S''( S++ S2"2 K 300;>&?200 K%= M3 116 2#63 5,513,152 14,472,024

    11 S''( +$- K 300;>&?200 K%= M3 116 6#25 5,513,152 34,457,200

    12 K'') 25@40 K300 ;>&?250= M3 118 12#80 6,088,277 77,929,946

    13 K'') 15@40 K300 ;>&?250= M3 118 2#64 6,088,277 16,073,051

    14 K'') 40@40 300 ;>&?250= M3 118 8#96 6,088,277 54,550,962

    15 K'') +$- 15@15 K175 ;>&?175= M3 114 5#85 5,225,590 30,569,699

    Jumlah 732,284,958 

    D PEK$ PASANGAN DAN PLASTERAN :

    1 P$$/%$/ B$$ 1 : 5 M3 38 125#84 2,218,995 279,238,331

    2 P$&+$/ A-$/ 1 : 5 M2 125 2,288#00 91,645 209,683,760

    3 P$&+$/ '') 1 : 3 A-$/ M2 40 16#00 48,008 768,1204 P$# B$ $$) +&$/%$+ M2 40 9#60 48,008 460,872

    5 P$# B$ $- +$/') M2 199 110#40 886,965 97,920,936

    Jumlah 588,072,019

    E PEKERJAAN LANTAI :

    1 P$# L$/$- K&+$)- 30@30 M2 56 985#65 123,490 121,717,919

    2 P$# K'+$ -$ $/%%$ M2 85 489#60 123,607 60,517,987

    Jumlah 182,235,906 

    PEK$ PINTU, JENDELA %ENTILASI

    1 P&# K&/ -/,

  • 8/18/2019 Analisa Dan Rab Contoh

    9/33P$%& 9 '( 33

    URAIAN PEKERJAAN SAT$

    %OL

    HARGA JUMLAH

    NO$ SATUAN HARGA

    R&$ R&$

    NOMORANALISA

    G PEK$ PENGGANTUNG PENGUNCI

    1 P&# E/%& -/ /- 156#00 21,093 3,290,441

    2 P$# D''+ ' /- 146 14#00 1,058,795 14,823,130 3 P$# K/- -/ /- 14#00 113,598 1,590,372

    4 P$# &+&/& $/$) /- 14#00 8,800 123,200

    Jumlah 19,827,143

    H PEK$PENGECATAN INISHING

    1 P&# P&/%&$$/ *&'/ '') M2 181 16#00 9,787 156,597

    2 P&# P&/%&$$/ T&)*' M2 181 2,288#00 9,787 22,393,342

    3 P&# P'-+$/ &/, $/ -/ $/

  • 8/18/2019 Analisa Dan Rab Contoh

    10/33P$%& 10 '( 33

    URAIAN PEKERJAAN SAT$

    %OL

    HARGA JUMLAH

    NO$ SATUAN HARGA

    R&$ R&$

    NOMORANALISA

    D PEKERJAAN LANTAI :

    1 P$&+$/ 1:3 -$$ $/$- *&'/ M2 40 716#99 48,008 34,420,897

    2 P$# L$/$- K&+$)- 30@30 M2 56 716#99 123,490 88,541,0953 P$# K'+$ -$ $/%%$ M2 85 8#14 123,607 1,005,667

    Jumlah 123,967,659

    E PEK$ PINTU, JENDELA %ENTILASI

    1 P&# K&/ -/, KUDA BAJA

    1 P&# K$"K$ *$KUDA KAYU

    1 P&# K$"K$ K$ K$)&+ M3 154 94#73 5,092,450 482,405,752

    2 P&# '+-/% $/ B$' T&)*' $ K$)&+ M3 154 4#00 5,092,450 20,369,800

    3 P&# J+$- ;D$$) $/ L$+= $/ N' K$ K$)&+ M3 154 0#47 5,092,450 2,407,221

    4 P$ P&/$)*/% $/ B'"*' 124#00 16,900 2,095,600

    5 B$' I$$/ A/%-/ $/ + S M3 154 0#44 5,092,450 2,240,678

    6 P&# L-$/ K$ B$/%-+$- ;&/%$= M3 166 229#27 30,775 7,055,853

    7 P$# U K$)&+ 5@7 )2 157 284#23 65,204 18,532,607

    8 P$# U K$)&+ 5@7 ;-&+@&'&= )2 160 11#58 106,933 1,238,370

    9 P$$/%$/ P'' 6 )) M2 940#47 25,200 23,699,844

    10 P$# A)-/-) ('- M2 724#66 125,000 90,582,375

    11 P$# R&/% 3@4 M2 173 724#66 72,700 52,682,709

    12 P$# A$ M-+''( M2 724#66 28,000 20,290,45213 P$$/%$/ )$.'$ *. 10#00 520,000 5,200,000

    14 P$$/%$/ B*/%$/ M1 173 49#24 72,700 3,579,748

    ? P() ))& '+

  • 8/18/2019 Analisa Dan Rab Contoh

    11/33P$%& 11 '( 33

    URAIAN PEKERJAAN SAT$

    %OL

    HARGA JUMLAH

    NO$ SATUAN HARGA

    R&$ R&$

    NOMORANALISA

    1 P&&+

  • 8/18/2019 Analisa Dan Rab Contoh

    12/33P$%& 12 '( 33

    URAIAN PEKERJAAN SAT$

    %OL

    HARGA JUMLAH

    NO$ SATUAN HARGA

    R&$ R&$

    NOMORANALISA

    11 S$&$+ *. 23#00 82,500 1,897,500

    12 S' '/$ *. 23#00 55,000 1,265,000

    Jumlah 30,856,870 

    G PEK$ KAP DAN KUDA>KUDA

    1 B$' &)*' M3 154 7#02 5,092,450 35,730,911

    2 N'' F J+$- M3 155 1#39 2,640,000 3,659,040

    3 '+-/% M3 156 1#80 4,950,000 8,923,306

    4 A$ %&/&/% M3 155 1#84 2,640,000 4,866,048

    5 L-$/ M2 171 219#36 126,460 27,740,266

    M3 164 1#7325 50,935 88,245

    Jumlah 81,007,815 

    %I P$ K'()* R.)- M2 1,505#80 2#750#000 4#140#950#000

    %II P$ L)+?)&, P..))+ )+ P).-. M2 17,654#86 100#000 1#765#486#000

  • 8/18/2019 Analisa Dan Rab Contoh

    13/33

    DATAR ANALISA

    BULAN APRIL TAHUN 2007

    DISIAPKAN OLEH :

    NO URAIAN

    HARA JUMLAH HARA JUMLAH

    KETERANSATUAN UPAH BAHAN HARA

    R# R# R# R#

    1  1 M3 BONGKARAN BETON BERTULANG

      $7 OH P&&+

  • 8/18/2019 Analisa Dan Rab Contoh

    14/33

    NO URAIAN

    HARA JUMLAH HARA JUMLAH

    KETERANSATUAN UPAH BAHAN HARA

    R# R# R# R#

    12  1M3 GALIAN TANAH KERAS SEDALAM 1 METER

    0#625 OH P&&+

  • 8/18/2019 Analisa Dan Rab Contoh

    15/33

    NO URAIAN

    HARA JUMLAH HARA JUMLAH

    KETERANSATUAN UPAH BAHAN HARA

    R# R# R# R#

      75 BH B$$ P$$/% $ II 2,000 0 1,350,000 1,350,000 70#00

    5$5!5 AK S&)&/ +&- ; 50 % = 87,500 0 485,188 485,188 0#379

    0$333 M3 P$-+ $$/% 420,000 0 139,860 139,860 0#038

    1$500 OH T$/% B$ 45,000 67,500 0 67,500 0#100

    0$150 OH K&$$ T$/% B$ 50,000 7,500 0 7,500 0#010!$500 OH P&&+

  • 8/18/2019 Analisa Dan Rab Contoh

    16/33

    NO URAIAN

    HARA JUMLAH HARA JUMLAH

    KETERANSATUAN UPAH BAHAN HARA

    R# R# R# R#

      6#656 BJ P$+$ U-+ S&&$+$/% 14,000 0 93,184 93,184

      44#000 BJ B$$ '' $ I 3,500 0 154,000 154,000

      0#600 AK S&)&/ +&- ; 50 % = 87,500 0 52,500 52,500

      2#000 OH T$/% U-+ $+$ 90,000 180,000 0 180,000

      0#350 OH K&$$ T$/% U-+ S& B$- 95,000 33,250 0 33,250

      1#000 OH P&&+

  • 8/18/2019 Analisa Dan Rab Contoh

    17/33

    NO URAIAN

    HARA JUMLAH HARA JUMLAH

    KETERANSATUAN UPAH BAHAN HARA

    R# R# R# R#

    37,750 112,240 149,990

     D-$)'/ T$ K$ I 30@30 ) 47,000 37,750 85,740 123,490

     D-$)'/ T$ K$ I 50@50 ) 85,000 37,750 123,740 161,490

     M'$- I)'+ 30@30 ) 204,000 37,750 242,740 280,490

     P'+&-/ L'$ $+/$ 11@11 ) 36,800 37,750 75,540 113,290 $(& 20@20 ) 29,100 37,750 67,840 105,590

      38 1 M2 PEK# PLINT KERAMIK 10 30 ;1:2=

    1#000 M2 P-/ T&+$' 15@30 33,900 0 33,900 33,900

      0#250 AK S&)&/ +&- ; 50 % = 87,500 0 21,875 21,875

      0#023 M3 P$-+ $$/% 420,000 0 9,660 9,660

      0#310 OH T$/% B$ 45,000 13,950 0 13,950

      0#031 OH K&$$ T$/% B$ 50,000 1,550 0 1,550

      0#625 OH P&&+

  • 8/18/2019 Analisa Dan Rab Contoh

    18/33

    NO URAIAN

    HARA JUMLAH HARA JUMLAH

    KETERANSATUAN UPAH BAHAN HARA

    R# R# R# R#

      1 M3 BETON BERTULAN >& 150 ;AB1,5C= 419,425 4,518,602 4,938,027

      1 M3 BETON BERTULAN >& 160 ;AB1,6C= 425,025 4,628,027 5,053,052

      1 M3 BETON BERTULAN >& 175 ;AB1,75C 433,425 4,792,165 5,225,590

      1 M3 BETON BERTULAN >& 185 ;AB1,85C 439,025 4,901,590 5,340,615

      1 M3 BETON BERTULAN >& 200 ;AB2C= 447,425 5,065,727 5,513,152

      1 M3 BETON BERTULAN >& 225 ;AB2,25C 461,425 5,339,290 5,800,715

      1 M3 BETON BERTULAN >& 250 ;AB2,5C= 475,425 5,612,852 6,088,277

      1 M3 BETON BERTULAN >& 275 ;AB2,75C 489,425 5,886,415 6,375,840

      1 M3 BETON BERTULAN >& 300 ;AB3C= 503,425 6,159,977 6,663,402

      1 M3 BETON PLAT PONDASI >& 160 ;A1,6C= 156,000 2,683,027 2,839,027

      42 1 M3 BETON CYCLOO !0" BATU KALI

    0#600 M3 B&'/ '+ 1 : 2 : 3 295,000 0 177,000 177,000

      0#480 M3 B$ K$- 126,050 0 60,504 60,504

    0 237,504 237,504

      43 M3 PEK$ CYKLOP 1:3:5 DIAMETER 100 CM

    0#450 M3 B$ B$ 100,600 0 45,270 45,270

    0#670 M3 K&+-- B&'/ 394,650 0 264,416 264,416

    0#450 M3 P$-+ B&'/ 420,000 0 189,000 189,0005#600 AK S&)&/ +&- ; 50 % = 87,500 0 490,000 490,000

    0#300 OH T$/% B$ 45,000 13,500 0 13,500

    0#030 OH K&$$ T$/% B$ 50,000 1,500 0 1,500

    2#380 OH P&&+

  • 8/18/2019 Analisa Dan Rab Contoh

    19/33

    NO URAIAN

    HARA JUMLAH HARA JUMLAH

    KETERANSATUAN UPAH BAHAN HARA

    R# R# R# R#

    RANGKA KAYU KAMPER

    0#020 M3 K$ K$)&+ B$' 3,929,500 0 76,625 76,625

    0#007 M3 K$ K$)&+ P$$/ 4,800,000 0 33,600 33,600

    0#100 K P$ L- 49,000 0 4,900 4,900

    0#450 OH T$/% $ 48,000 21,600 0 21,6000#045 OH K&$$ T$/% $ 52,500 2,363 0 2,363

    0#150 OH P&&+

  • 8/18/2019 Analisa Dan Rab Contoh

    20/33

    NO URAIAN

    HARA JUMLAH HARA JUMLAH

    KETERANSATUAN UPAH BAHAN HARA

    R# R# R# R#

      0#030 OH M$/'+ 55,000 1,650 0 1,650

    126,150 184,430 310,580

      1 M2 DAUN PINTU T&$ '' 66,000 126,150 174,780 300,930

      56 1 M2 PEK$DAUN PINTU LAPIS ALUMINIUM0#015 M3 K$ K$)&+ P$$/ 4,800,000 0 72,000 72,000

    0#625 L*+ T&$ '' 66,000 0 41,250 41,250

    1#000 L*+ A)/-) K- J&+ 90,000 0 90,000 90,000

    0#100 K P$ L- 49,000 0 4,900 4,900

      3#000 OH T$/% $ 48,000 144,000 0 144,000

      0#300 OH K&$$ T$/% K$ 52,500 15,750 0 15,750

      1#250 OH P&&+

  • 8/18/2019 Analisa Dan Rab Contoh

    21/33

    NO URAIAN

    HARA JUMLAH HARA JUMLAH

    KETERANSATUAN UPAH BAHAN HARA

    R# R# R# R#

    0#004 OH K&$$ T$/% K$ 52,500 210 0 210

    3,674 38,786 42,460

      63 1 M PEK$ LISTPLANK 9 320 < KAMPER

      0#007 M3 K$ K$)&+ P$$/ 4,800,000 0 34,560 34,560  0#050 K P$ R&/% 49,000 0 2,450 2,450

      0#200 OH T$/% $ 48,000 9,600 0 9,600

      0#020 OH K&$$ T$/% K$ 52,500 1,050 0 1,050

      0#100 OH P&&+

  • 8/18/2019 Analisa Dan Rab Contoh

    22/33

    NO URAIAN

    HARA JUMLAH HARA JUMLAH

    KETERANSATUAN UPAH BAHAN HARA

    R# R# R# R#

      0#750 M2 BJLS 0,18 )) N@A 0 0 0

      0#050 K% P$ S&/% 31,500 0 1,575 1,575

      0#200 OH T$/% $ 48,000 9,600 0 9,600

      0#020 OH K&$$ T$/% $ 52,500 1,050 0 1,050

      0#100 OH P&&+

  • 8/18/2019 Analisa Dan Rab Contoh

    23/33

    NO URAIAN

    HARA JUMLAH HARA JUMLAH

    KETERANSATUAN UPAH BAHAN HARA

    R# R# R# R#

      78 1 M PEMBUATAN SALURAN TERTUTUP

      0#260 M3 $-$/ $/$. 55,000 0 0 14,300

    60#000 *< B$$ P$$/% $ I 2,500 0 0 150,000

      0#850 M2 P&&+$/ 1:2 27,500 0 0 23,375  0#041 M3 B&'/ *&+$/% >P 4,132,852 0 0 169,447

    0 0 357,122

      79 1 M SALURAN @ OT

    0#150 M3 $-$/ $/$. 55,000 0 0 8,250

    60#000 *< B$$ P$$/% $ I 2,500 0 0 150,000

    0#800 M2 P&&+$/ 1:2 27,500 0 0 22,000

    1#000 M B&- S- 50@50 5 75,000 0 0 75,000

    0 0 255,250

      80 1 M2 PEK# ATER PRO>IN

    1#000 M2 $&+ P+'(-/% 75,000 0 75,000 75,000

    1#000 L O/%' K&+

  • 8/18/2019 Analisa Dan Rab Contoh

    24/33

    NO URAIAN

    HARA JUMLAH HARA JUMLAH

    KETERANSATUAN UPAH BAHAN HARA

    R# R# R# R#

      88 100 M2 MENASPAL 200 K

      200#0000 K A$ 4,400 0 880,000 880,000

    1#2000 M3 B$ S&- J$%/% ; 1 " 2 = ) 128,500 0 154,200 154,200

    0#7500 M3 K$ $- 115,000 0 86,250 86,2500#4000 OH T$/% )$$ $$ 40,000 16,000 0 16,000

    9#0000 OH P&&+

  • 8/18/2019 Analisa Dan Rab Contoh

    25/33

    NO URAIAN

    HARA JUMLAH HARA JUMLAH

    KETERANSATUAN UPAH BAHAN HARA

    R# R# R# R#

    0#050 OH P&&+

  • 8/18/2019 Analisa Dan Rab Contoh

    26/33

    DAFTAR HARGA UPAH

    Daftar Satuan Upah 26

    DATAR HARGA SATUAN BAHAN UPAH PEKERJADINAS PARIIASATA

    KABUPATEN ROTE NDAO

    TAHUN 2007

    NO JENIS UPAH MATERIAL SATHARGA

      9 R&$ <

    1 P&&+

  • 8/18/2019 Analisa Dan Rab Contoh

    27/33

    DAFTAR HARGA UPAH

    Daftar Satuan Upah 27

    NO JENIS UPAH MATERIAL SATHARGA

      9 R&$ <

     KERIKIL 9KORAL<  1 K&+-- K'+$ )3 111,850

    2 K&+-- B-$$ )3 344,900

    3 K&+-- B&'/ )3 394,6504 K&+-- H$ )3 344,900

    5 &+-- '+$ -$ )3 1,379,600

     PASIR  

    1 P$-+ U+% )3 393,750

    2 P$-+ P$$/% )3 420,000

    3 P$-+ B&'/ )3 420,000

     BATU BATA  1 B$$ '' $ I *< 3,500

    2 B$$ '' $ II *< 3,000

    3 B$$ P$$/% $ I *< 2,500

    4 B$$ P$$/% $ II *< 2,000

    5 B$ $.$+ )&+$. S-/%$+$

  • 8/18/2019 Analisa Dan Rab Contoh

    28/33

  • 8/18/2019 Analisa Dan Rab Contoh

    29/33

    DAFTAR HARGA UPAH

    Daftar Satuan Upah 29

    NO JENIS UPAH MATERIAL SATHARGA

      9 R&$ <

    1 B$)* B&$+ *% 11,300

    2 B$)* S&$/% *% 9,750

    3 B$)* K&- *% 8,100

    4 T$-+ &&% K&$ I )2 22,500

    5 T$-+ &&% K&$ II )2 19,900

     BETON CETAK  1 K&+$$/% *< 3,750

    2 B- B&'/ 50@0,75 ) *< 65,000

    3 B- B&'/ 30@0,75 ) *< 40,000

    4 B- B&'/ 20@0,75 ) *< 25,000

    5 B- B&'/ 15@0,75 ) *< 21,400

    6 B$$' C&$ L*$/% K#I *< 1,250

    7 B$$' C&$ L*$/% K#II *< 1,100

    8 B$$' C&$ M$-( K#I *< 1,500

    9 B$$' C&$ M$-( K#II *< 1,350

    10 P$-/% *' T 8 ) *&+$+/$ )2 35,100

    11 P$-/% *' *-$$ )2 32,250

    12 P$-/% B' @ 8 ) )2 46,000

    13 P$-/% B' @ 6 ) )2 34,500

    14 B&'/ '+ 1 : 2 : 3 )3 295,000

     BAHAN LANTAI

    1 PC P'' 20@20 ) )2 24,100

    2 PC P'' 30@30 ) )2 29,600

    3 $+/$ 20@20 ) )2 28,100

    4 $+/$ 30@30 ) )2 33,750

    5 T&+$' 20@20 ) )2 33,7506 T&+$' 30@30 ) )2 41,600

    7 $(& 20@20 ) )2 29,100

    8 $(& 30@30 ) )2 32,800

    9 $(& $+/$ 20@20 ) )2 31,600

    10 $(& $+/$ 30@30 ) )2 36,400

    11 +$/- 20@20 ) )2 29,100

    12 +$/- 30@30 ) )2 41,800

    13 P-/ P'' 15@20 ) )2 26,100

    14 P-/ P'' 15@30 ) )2 28,400

    15 P-/ T&+$' 15@20 )2 32,100

    16 P-/ T&+$' 15@30 )2 33,90017 T&%& PC M&+$. 20@20 )2 28,100

     MOFAIK PORSELIN1 M'$- L'$ 30@30 ) )2 130,500

    2 M'$- I)'+ 30@30 ) )2 204,000

    3

     MARMER1 M$)&+ ;30 30 )= )2 129,100

    2 M$+)&+ ;50 50 )= )2 189,800

     UBIN PORSELIN  1 P'+&-/ L'$ P-. 11@11 ) ' 34,900

    2 P'+&-/ L'$ $+/$ 11@11 ) ' 36,8003 P'+&-/ L'$ P-. 15@15 ) ' 38,800

    4 P'+&-/ L'$ $+/$ 15@15 ) ' 41,500

  • 8/18/2019 Analisa Dan Rab Contoh

    30/33

    DAFTAR HARGA UPAH

    Daftar Satuan Upah 30

    NO JENIS UPAH MATERIAL SATHARGA

      9 R&$ <

     IKAD KWALITET I DK LOOR TILE  1 I$ $+/$ M$ 10@20 ) ' 41,400

    2 I$ $+/$ M$ 20@20 ) ' 40,000

     DK WALL TILE1 $ T-&$+/$ M$ 10@15 ) ' 38,600

    2 $ T-& $+/$ M$ 15@15 ) ' 42,300

    3 $ T-& $+/$ M$ 20@20 ) ' 42,100

     KERAMIK DIAMOND  1 D-$)'/ M$ K$ I 10@20 ) )2 41,000

    2 D-$)'/ M$ K$ I 20@20 ) )2 42,300

    3 D-$)'/ M$ K$ I 30@30 ) )2 44,800

    4 D-$)'/ T$ K$ I 10@20 ) )2 41,000

    5 D-$)'/ T$ K$ I 20@20 ) )2 43,600

    6 D-$)'/ T$ K$ I 30@30 ) )2 47,000

    7 D-$)'/ T$ K$ I 50@50 ) )2 85,000

    8 D-$)'/ T$ K$ I 45@45 ) )2 70,0009 D-$)'/ M$ K$ II 10@20 ) )2 40,000

    10 D-$)'/ M$ K$ II 20@20 ) )2 38,700

    11 D-$)'/ M$ K$ II 30@30 ) )2 42,300

    12 -$)'/ T$ K$ II 10@20 ) )2 43,500

    13 D-$)'/ T$ K$ II 20@20 ) )2 43,500

    14 D-$)'/ T$ K$ II 30@30 ) )2 44,100

    15 D-$)'/ T$ K$ II 50@50 ) )2 60,000

    16 KIA ARNA MUDA )2 40,300

    17 KIA K$ I 10@20 ) )2 40,300

    18 KIA K$ I 20@20 ) )2 43,500

    19 KIA K$ I 30@30 ) )2 45,300

    20 KIA ARNA TUA 45,300

    21 KIA K$ I 10@20 ) )2 43,750

    22 KIA K$ I 20@20 ) )2 43,000

    23 KIA K$ I 30@30 ) )2 46,650

     BAHAN BESI  1 B&- B&'/ P'' % 10,000

    2 B&- B&'/ -+ % 7,500

     BESI PLAT  1 " 3@6 T&*$ 12 MM *+ 112,500

    2 " 4@8 T&*$ 18 MM *+ 249,000

    B&- +- ;6@60 ))= *% 85,000

     BESI SIKU L  1 B&- S- 30@30 3 *% 30,000

    2 B&- S- 40@40 4 *% 45,000

    3 B&- S- 50@50 5 *% 75,000

     KAWAT  1 K$$ I$ B&'/ % 29,500

    2 K$$ /$) 12 ) )2 14,900

    3 K$$ H$+)'/-$ 5 5 ) )2 17,100

    4 K$$ H$+)'/-$ 4 4 ) )2 18,800

    5 K$$ H$+)'/-$ 3 3 ) )2 22,000

    6 K$$@A$ : 2 2 )) )2 28,000

    7 K$$ 4 )) K% 12,500 BAHAN PLAON

    1 E&+/- K$ I ;1@1= M *+ 11,300

     

  • 8/18/2019 Analisa Dan Rab Contoh

    31/33

    DAFTAR HARGA UPAH

    Daftar Satuan Upah 31

    NO JENIS UPAH MATERIAL SATHARGA

      9 R&$ <

    2 E&+/- K$ II ;1@1= M *+ 10,500

    3 A- 30@30 ) *+ 20,400

    4 T+-& 3 )) *+ 39,500

    5 P'' ;4 MM= *+ 65,000

    6 T&$ '' *+ 66,0007 ) *+ 43,000

    8 C&--/%&$ *+ 65,000

    9 >'+/-$ *+ 54,500

    10 M-& ; 6 MM = *+ 80,000

    11 M-& ;9 MM = *+ 110,000

    12 M-& ; 12 MM = *+ 127,000

    13 A)-/-) ('- *+ 60,000

     BAHAN PIPA  1 P-$ $$/- M&-) 2 BSA *% 230,000

    2 P-$ $$/- M&-) 1,50 BSA *% 182,500

    3 P-$ $$/- M&-) 1 BSA *% 144,350

    4 P-$ $$/- M&-) 0,75 BSA *% 125,100

    5 P-$ $$/- M&-) 0,50 BSA *% 60,000

    6 P-$ P!C ;M$-'/= A *% 12,500

    7 A*"$* : " P$+$'/ 0,50 A *% 18,000

    8 P$+$'/ 0,75 A *% 21,500

    9 P$+$'/ 1 A *% 27,500

    10 P$+$'/ 1,5 D *% 33,500

    11 P$+$'/ 2 D *% 50,000

    12 P$+$'/ 2,5 D *% 55,500

    13 P$+$'/ 3 D *% 80,000

    14 P$+$'/ 4 D *% 107,000

    15 M$-'/ 0,50 *% 18,00016 M$-'/ 0,75 *% 24,500

    17 M$-'/ 1 *% 29,500

    18 M$-'/ 1,5 D *% 54,000

    19 M$-'/ 2 D *% 62,500

    20 M$-'/ 2,5 D *% 77,000

    21 M$-'/ 3 D *% 81,500

    22 M$-'/ 4 D *% 114,500

    23 !-/-'/ 0,50 A *% 18,500

    24 P-$ -+- *% 7,500

    25 P-$ B&- 5@8 *% 7,500

    26 P-$ P$+$'/ 5@8 *% 8,000

    27 P!C ; A$ *$/ = L 15,500

    BAHAN INISHING1 A)$ *+ 4,200

    2 M&/- % 28,125

    3 C$ D$$+ % 13,300

    4 D&) % 23,200

    5 P'-+ + 32,000

    6 T&$ O- + 25,000

    7 S+- + 9,300

    8 S-+$ + 55,000

    9 O&+ + 14,100

    10 C$ K$ E)' % 35,60011 B$ $)*$/% K% 5,000

    12 C$ T&)*' $& K% 5,600

  • 8/18/2019 Analisa Dan Rab Contoh

    32/33

    DAFTAR HARGA UPAH

    Daftar Satuan Upah 32

    NO JENIS UPAH MATERIAL SATHARGA

      9 R&$ <

    13 !-/-& % 14,000

    14 D&'- % 14,500

    15 !-/- !'-/ % 16,300

    16 P$+$%'/ % 12,300

    17 P$)+ T&)*' % 13,00018 ICI % 41,200

    19 R&-@T&&+ + 6,800

    20 C$ B&- % 28,125

    21 C$ M&/- B&- % 16,700

    22 M-/$ C$ L+ 13,900

    23 R&-@T&&+ L+ 12,500

    24 M-/$ B&--/% L+ 11,500

    25 U+$/ P 01 L+ 36,500

    26 U+$/ P03 L+ 35,500

     BAHAN KACA  1 K$$ B&/-/% 6 )) )2 108,700

    2 K$$ B&/-/% 5 )) )2 63,200

    3 K$$ B&/-/% 3 )) )2 45,500

    4 K$$ E@K$+ 3 )) )2 53,500

    5 K$$ R$"B$/ 5 )) )2 104,500

    6 N$' T+$- $$ *&/-/% )2 135,000

     ALAT PENGUNCI1 U/-'/ : 1 $$% *. 61,500

    2 U/-'/ : 2 $$% *. 76,500

    3 Y$& : 2 $$% *. 60,500

    4 K$ : 2 $$% *. 50,000

     ALAT PENGGANTUNG  1 H$ A/%-/ *. 6,000

    2 +&/& *. 10,000

    3 E/%& " *. 9,500

    4 E/%& N-'/ *. 17,500

    5 E$/'& *. 33,000

    6 P&)&$ *. 6,500

     BAHAN SANITAIR  1 $$(&  

    2 P-. KIA@SUSAN *. 1,039,000

    3 $+/$ KIA@SUSAN *. 1,257,500

    4 T'' T& 220@C@B' '/ $+/$ M$ *. 331,500

    5 T'' T& 220@C@B' '/ $+/$ T$ *. 328,5006 T'' T& L 850 $+/$ M$ *. 1,270,500

    7 T'' T& L 850 $+/$ T$ *. 1,808,500

    8 U+-/'-+ T'' U 57 M $/$+ *. 1,258,500

    9 U+-/'-+ T'' U 57 M &- *. 1,496,500

    10 C'& J'/%' : 125,000

    11 T+$' L'$@INA *. 109,500

    12 P-. L'$@INA *. 108,500

    13 $+/$ KIA@INA *. 117,000

    14 T'' T& CE 9@TU 150 N !#12 *. 2,397,000

    15 K'& D 1,275,000

    16 P-. KIA *. 1,215,500

    17 $+/$ KIA *. 1,594,500

    18 M'/' *' C 4203@S 516 STD M$ *. 1,755,000

    19 M'/' *' C 4203@S 516 STD T$ *. 1,974,500

     

  • 8/18/2019 Analisa Dan Rab Contoh

    33/33

    DAFTAR HARGA UPAH

    NO JENIS UPAH MATERIAL SATHARGA

      9 R&$ <

    20 B$. T* T''

    21 >B 1700 SDT $+/$ )$ STD *. 4,756,500

    22 >B 1700 SDT $+/$ $ STD *. 6,692,500

    23 T'' 1700 S H$/& O')$ $+/$ )$ *. 5,453,000

    24 T'' 1700 S H$/& O')$ $+/$ $ *. 7,576,00025 P')$ A-+    

    26 S$/' 150 $ *. 1,500,000

    27 S$/' 250 $ *. 2,500,000

    28 H-$.-@D+$%'/ *. 362,500

     BAHAN PAKU1 P$ L- % 49,000

    2 P$ R&/% % 49,000

    3 P$ U % 63,000

    4 P$ S&/% % 31,500

    5 P$ S&+ 1@2 *-