Villaggio - propertindo123.com filej^^Jil 700,243,940 761,416,700 700,243,940 813,176,870...

3
jj ^ ^ J i l 700, 243,940 761,416,700 700, 243,940 813,176, 870 911,993,940 860,215, 620 784,943,940 676,716, 700 966,695, 620 1,034,455, 620 784,943, 940 860,215, 620 826, 335, 620 969, 541,540 945, 005,160 969, 541, 540 945, 005,160 945, 005,160 864, 415, 620 966, 695, 620 939, 788, 850 920, 912, 850 945, 005,160 DP 50%- 23 BLN KPR 3 627,036, 619 661,814, 045 627,036, 619 728,162,925 816, 649,119 770. 283.9B7 702, 881,819 605, 969,045 865, 631, 987 926, 307, 987 702, 881,619 770, 283. 987 739, 945, 987 868,180, 379 846, 209,166 868,180, 379 846,209,166 846, 209,166 791, 953, 987 865, 631,987 841,538,198 824,635, 598 846, 209,166 DP Min 10% - 6 BLN KPR 2 611,121,984 664,509,120 611,121,984 709, 881,632 795, 921,984 750, 733, 632 685, 041,964 590,589,120 843, 661,632 902, 797, 632 685, 041,984 750,733, 632 721,165, 632 846,145, 344 824,731,776 846,145, 344 824,731,776 824,731,776 771,853, 632 843,661, 632 820,179, 360 803,705, 760 824,731,776 DP Mln 10% = 3 BLN KPR1 601,573,203 69B, 592,857 601,573,203 654,126,165 783, 485, 703 739, 003, 419 674,338, 203 581,381,185 830, 479, 419 888, 691, 419 674,338, 203 739,003, 419 709,897, 419 832,924,323 811,845,342 832,924, 323 811,845,342 811,845,342 759,793, 419 807,364,058 830,479, 419 791,147,858 811,845,342 DP Mln 5% = 1BLN KPR1 KPR 700, 243,940 813, 176, 870 700,243, 940 7B1, 416,700 911,993, 940 860, 215, 620 784, 943, 940 676, 716, 700 966, 695, 620 1,034, 455, 620 784, 943, 940 860,215, 620 626,335, 620 969,541,540 945,005,160 969,541,540 945,005,160 945,005,160 684, 415,620 939,788,850 966,695,620 920,912,850 945,005,160 DP 50% = 23 BLN 24 BULAN 655, 682, 962 761, 429,251 655,682,962 712, 962,910 853, 957, 962 805, 474, 626 734, 992, 962 633, 652, 910 905,178, 626 968, 626, 626 734, 992,962 805, 474,626 773,750,626 907,843, 442 884,88^, ^68 907,643,442 884, 868,488 884, 868,468 828,134, 626 879, 984,105 905,178,626 862, 309,305 884, 868,468 TANPA DP 24 BULAN 812,503, 692 623,853, 692 724, 466, 66B 623,853, 692 678, 353,060 602, 893,060 861,237, 916 921,605,916 766,373, 916 699,313,692 699, 313,692 766,373,916 736,189,916 863, 773,372 841, 913, 688 863, 773, 372 841, 913, 688 841, 913, 688 787, 933, 916 837, 266, 430 861, 237, 916 820, 449, 630 841, 913, 668 TANPA DP 12 BULAN CASH TAHAP 775,194, 849 595, 207, 349 691,200, 340 595, 207,349 647, 204,195 575, 209, 195 821,691,277 879, 287,277 731, 183, 277 667,202,349 667, 202,349 731,183,277 702,385, 277 824,110, 309 803, 254, 386 824,110, 309 803, 254, 386 803, 254,386 751,753, 277 798,820,523 821,591,277 782,775, 923 803,254,386 1 BULAN CARA PEMBAYARAN UPDATE: 22 J UNI 2017 141 96 120 96 109 116 114 91 138 152 114 116 109 133 128 133 128 128 121 132 138 128 128 TNH 29 29 29 29 29 41 29 29 41 41 29 41 41 47 47 47 47 47 41 47 41 47 47 BGN LUAS <M2) 20 2 58 1 19 1 2 33 2 36 1 2 18 11 1 16 2 32 27 32 1 2 25 No WF. 07 WF. 08 WF. 08 WF. 09 WF. 09 WF.07 WF. 07 WF.06 WF.06 WF.06 WF. 06 WF. 05 WF. 05 WF. 05 WF. 05 WF. 03 WF. 03 I! WF. 02 WF. 01 WF. 02 WF.01 WF. 01 BLOK 6x12 6x12 6x12 6x12 6x12 7x12 6x12 6x12 7x12 7x12 6x12 7x12 7x12 8x12 8x12 8x12 8x12 8x12 7x12 7x12 8x12 8x12 8x12 Ukuren NEO PI COLLO SUDUT NEO PI COLLO SUDUT NEO PI COLLO SUDUT NEO PI COLLO SUDUT NEO PI COLLO SUDUT NEO MEZZANO SUDUT NEO PI COLLO SUDUT NEO PICOLLO SUDUT NEO MEZZANO SUDUT NEO MEZZANO SUDUT NEO PI COLLO SUDUT NEO MEZZANO SUDUT NEO MEZZANO SUDUT NEO GRANDE SUDUT BLVD NEO GRANDE SUDUT BLVD NEO GRANDE SUDUT BLVD NEO GRANDE SUDUT BLVD NEO GRANDE SUDUT BLVD NEO MEZZANO SUDUT NEO MEZZANO SUDUT NEO GRANDE SUDUT NEO GRANDE SUDUT NEO GRANDE SUDUT BLVD TI PE Our Green Communit y SUDUT & IRR 19 20 21 22 23 14 15 16 17 18 13 11 12 10 9 _7 6 5 3 4 2 1 NO Villa ggi o HARGA J UAL PERDANA CLUSTER EAST PORTOFINO GitraRaya

Transcript of Villaggio - propertindo123.com filej^^Jil 700,243,940 761,416,700 700,243,940 813,176,870...

Page 1: Villaggio - propertindo123.com filej^^Jil 700,243,940 761,416,700 700,243,940 813,176,870 911,993,940 860,215,620 784,943,940 676,716,700 966,695,620 1,034,455,620 784,943,940 860,215,620

j j^^Jil700,243,940

761,416,700

700,243,940

813,176,870

911,993,940

860,215,620

784,943,940

676,716,700

966,695,620

1,034,455,620

784,943,940

860,215,620

826,335,620

969,541,540

945,005,160

969,541,540

945,005,160

945,005,160

864,415,620

966,695,620

939,788,850

920,912,850

945,005,160

DP 50%-23 BLN

KPR 3

627,036,619

661,814,045

627,036,619

728,162,925

816,649,119

770.283.9B7

702,881,819

605,969,045

865,631,987

926,307,987

702,881,619

770,283.987

739,945,987

868,180,379

846,209,166

868,180,379

846,209,166

846,209,166

791,953,987

865,631,987

841,538,198

824,635,598

846,209,166

DP Min 10% -6 BLN

KPR 2

611,121,984

664,509,120

611,121,984

709,881,632

795,921,984

750,733,632

685,041,964

590,589,120

843,661,632

902,797,632

685,041,984

750,733,632

721,165,632

846,145,344

824,731,776

846,145,344

824,731,776

824,731,776

771,853,632

843,661,632

820,179,360

803,705,760

824,731,776

DP Mln 10% =3 BLN

KPR1

601,573,203

69B,592,857

601,573,203

654,126,165

783,485,703

739,003,419

674,338,203

581,381,185

830,479,419

888,691,419

674,338,203

739,003,419

709,897,419

832,924,323

811,845,342

832,924,323

811,845,342

811,845,342

759,793,419

807,364,058

830,479,419

791,147,858

811,845,342

DP Mln 5% =1BLN

KPR1KPR

700,243,940

813,176,870

700,243,940

7B1,416,700

911,993,940

860,215,620

784,943,940

676,716,700

966,695,620

1,034,455,620

784,943,940

860,215,620

626,335,620

969,541,540

945,005,160

969,541,540

945,005,160

945,005,160

684,415,620

939,788,850

966,695,620

920,912,850

945,005,160

DP 50% = 23 BLN

24 BULAN

655,682,962

761,429,251

655,682,962

712,962,910

853,957,962

805,474,626

734,992,962

633,652,910

905,178,626

968,626,626

734,992,962

805,474,626

773,750,626

907,843,442

884,88^,^68

907,643,442

884,868,488

884,868,468

828,134,626

879,984,105

905,178,626

862,309,305

884,868,468

TANPA DP

24 BULAN

812,503,692

623,853,692

724,466,66B

623,853,692

678,353,060

602,893,060

861,237,916

921,605,916

766,373,916

699,313,692

699,313,692

766,373,916

736,189,916

863,773,372

841,913,688

863,773,372

841,913,688

841,913,688

787,933,916

837,266,430

861,237,916

820,449,630

841,913,668

TANPA DP

12 BULANCASH TAHAP

775,194,849

595,207,349

691,200,340

595,207,349

647,204,195

575,209,195

821,691,277

879,287,277

731,183,277

667,202,349

667,202,349

731,183,277

702,385,277

824,110,309

803,254,386

824,110,309

803,254,386

803,254,386

751,753,277

798,820,523

821,591,277

782,775,923

803,254,386

1 BULAN

CARA PEMBAYARANUPDATE: 22 JUNI 2017

141

96

120

96

109

116

114

91

138

152

114

116

109

133

128

133

128

128

121

132

138

128

128

TNH

29

29

29

29

29

41

29

29

41

41

29

41

41

47

47

47

47

47

41

47

41

47

47

BGN

LUAS <M2)

20

2

58

1

19

1

2

33

2

36

1

2

18

11

1

16

2

32

27

32

1

2

25

No

WF.07

WF.08

WF.08

WF.09

WF.09

WF.07

WF.07

WF.06

WF.06

WF.06

WF.06

WF.05

WF.05

WF.05

WF.05

WF.03

WF.03

I!

WF.02

WF.01

WF.02

WF.01

WF.01

BLOK

6x12

6x12

6x12

6x12

6x12

7x12

6x12

6x12

7x12

7x12

6x12

7x12

7x12

8x12

8x12

8x12

8x12

8x12

7x12

7x12

8x12

8x12

8x12

Ukuren

NEO PICOLLO SUDUT

NEO PICOLLO SUDUT

NEO PICOLLO SUDUT

NEO PICOLLO SUDUT

NEO PICOLLO SUDUT

NEO MEZZANO SUDUT

NEO PICOLLO SUDUT

NEO PICOLLO SUDUT

NEO MEZZANO SUDUT

NEO MEZZANO SUDUT

NEO PICOLLO SUDUT

NEO MEZZANO SUDUT

NEO MEZZANO SUDUT

NEO GRANDE SUDUT BLVD

NEO GRANDE SUDUT BLVD

NEO GRANDE SUDUT BLVD

NEO GRANDE SUDUT BLVD

NEO GRANDE SUDUT BLVD

NEO MEZZANO SUDUT

NEO MEZZANO SUDUT

NEO GRANDE SUDUT

NEO GRANDE SUDUT

NEO GRANDE SUDUT BLVD

TIPE

Our Green Community

SUDUT & IRR

19

20

21

22

23

14

15

16

17

18

13

11

12

10

9

_•

7

6

5

3

4

2

1

NO

VillaggioHARGA JUAL PERDANACLUSTER EAST PORTOFINOGitraRaya

Page 2: Villaggio - propertindo123.com filej^^Jil 700,243,940 761,416,700 700,243,940 813,176,870 911,993,940 860,215,620 784,943,940 676,716,700 966,695,620 1,034,455,620 784,943,940 860,215,620

PEI\IGEMBJ\l\IGiI SI

tu tmpi pwnMrtMiuan MrW> Hi dihulu

897,876,870

897,876,870

1,170,849,240

926,849,240

928,849,240

932,815,620

947,335,820

908,615,620

908,615,620

937,655,620

932,815,620

816,655,820

953,945,850

920,912,850

859,565,850

855,375,820

DP 50%-23 BLN

KPR 3

804,007,925

604,007,925

1,048,442,274

831,742,274

831,742,274

835,293,987

848,295,987

813,623,987

813,623,987

839,627,987

835,293,987

731,277,987

854,215,148

824,635,598

769,702,148

765,949,987

DP Min 10% -6 BLN

KPR 2

783,601,632

783,601,632

1,021,632,064

810,632,064

810,632,064

814,093,632

826,765.632

792,973,632

792,973,632

818,317,632

814,093,632

712,717,632

832,534,560

803,705,760

750,166,560

746,509,632

DP Min 10%-3 BLN

KPR1

771,357,857

771,357,857

1,005,865,938

797,965,938

797,965,938

801,373,419

813,847,419

780,583,419

780,583,419

805,531,419

801,373,419

701,581,410

819,526,208

791,147,858

738,445,208

734,845,419

DP Min 5% =1BLN

KPR1KPR

897,876,870

897,876,870

1,170,849,240

928,849,240

928,649,240

932,815,620

947,335,620

908,615,620

908,815,620

937,656,620

932,815,620

816,655,620

953,945,850

920,912,850

859,565,850

855,375,620

DP 50% = 23 BLN

24 BULAN

840,739,251

840,739,251

1,096,340,652

869,740,652

869,740,652

873,454,626

887,050,626

850,794,626

850,794,626

877,986,626

764,686,626

893,240,205

862,309,305

804,866,205

800,942,626

TANPA DP

24 BULAN

799,926,666

799,926,866

1,043,120,232

827,520,232

827,520,232

831,053,916

843,989,916

809,493,916

809,493,916

835,365,916

727,565,916

849,879,030

820,449,630

765,795,030

762,061,916

TANPA DP

12 BULANCASH TAHAP

763,195,340

763,195,340

995,221,854

789,521,854

789,521,854

792,893,277

805,235,277

772,323,277

772,323,277

797,007,277

694,157,277

810,853,973

782,775,923

730,630,973

727,069,277

1 BULAN

CARA PEMBAYARANUPDATE : 22 JUNI 2017

138

138

178

128

128

131

134

126

126

132

107

135

128

115

115

TNH

29

29

41

41

41

41

41

41

41

41

41

47

47

47

41

BGN

LUAS (M2)

1

2

26

20

18

2

31

1

2

52

17

29

1

2

1

No

WF.19

WF.17

WF.16

WF.16

WF.16

WF.16

WF.15

WF.15

WF.11

WF.11

WF.12

WF.11

WF.11

WF.10

WF.10

BLOK

6x12

6x12

7x12

7x12

7x12

7x12

7x12

7x12

7x12

7x12

7x12

8x12

8x12

6x12

7x12

Uhuran

NEO PICOLLO SUDUT

NEO PICOLLO SUDUT

NEO MEZZANO IRR

NEO MEZZANO IRR

NEO MEZZANO IRR

NEO MEZZANO SUDUT

NEO MEZZANO SUDUT

NEO MEZZANO SUDUT

NEO MEZZANO SUDUT

NEO MEZZANO SUDUT

NEO MEZZANO SUDUT

NEO MEZZANO SUDUT

NEO GRANDE SUDUT

NEO GRANDE SUDUT

NEO GRANDE SUDUT

NEO MEZZANO SUDUT

TtPE

SUDUT & IRROur Green Community

39

38

37

36

35

34

33

32

28

29

30

31

27

26

25

24

NO

Ifs

VillaggioCLUSTER EAST PORTOFINO

HARGA JUAL PERDANAGitraRaya

Page 3: Villaggio - propertindo123.com filej^^Jil 700,243,940 761,416,700 700,243,940 813,176,870 911,993,940 860,215,620 784,943,940 676,716,700 966,695,620 1,034,455,620 784,943,940 860,215,620

2.5% + Biays Admin 1%)n (Pph Final 2.5% + Biaya Admm 2.5%)

P^/VGfMe>^A/Gl

KHUSUS Pemili ihiin Unil Tanggal 27 ME 2017 :^ Pengal i han Hak / Ganb Nama Ke -1 dikenakan Biaya 2.5% + 1

Untuk Peng^ihan Hak I Ganli Mama Ke - 2, dst beiiaku sesuai0 Serah Tedma bangunan : 24 bulan Eejak Uang Tanda Jadi

b. KPR 3 pada saal jaluh tempo DP ke 21 (21 bu lan sejak Uang Tanda Jadi)f PengaUhan Hak I Ganii Mama Ke . 1 dikenakan Biaya 2.5% ^ 2.5% (PpK Rnal 2.5% + Biaya Admin 2.5%)

Unlak Peagal lban Hak (Ganli Mama Ke-2, dsl bedaka sesuai SuraL Pesanarr (Pph Final 2.5% * Biaya Adm in 2.5%)3 Seiah Terlma bangunan : 24 buian eejak Uang Tanda Jadi

ic KPR langkap wajih di l

PJB (Peijar^ ian Pengikaian dual Beli) 30 hari seialah tanda jadii Bank Pembed Kredk :

BCA, Bit, BRI, BNI, BTN, MANDIRI, CiMB NIAGA, OCBC NISP, UOB, ICBC, PANIN

a,Pembeli dengan KPR Ke-1: cara baysr yang bias dip Mli KPR 1.KPR 2, ATAU KPR 3b,PemBeli dengan KPR Ke-2 : cara bayar yang b isa dipilh KPR 2 ATAU KPR 3c,Pemb^i dengan KPR Ke-3, del: cara bayar yang biea d^p i l ih HAHYA KPR 3d,Penentuan bahwa pambeli menjpakan KPR ka-1 ataa Ke-2 baidasaikan Anal isa Bl-Chacking yang dil

Bank pemberl Kradii pada saat prases KPR dl laksanakane,Besaran Suku Bunga, Dc^n Payraanl (DP), dan syaret ayarai menganai KPR akan mengikuti ketenluf

1 PPM 10% (Apabi la rerjadf peraiuran pemeruiiah yang menyebabkan larif PPM berubah,maka sei isihnya dbanggung dan wajlb dlbayarkan pembeli pada saal pembayaran angsuran)

HargaJualBelmTermaiuk:1Cara Bayer KPR tiarga balum termaEuk Biaya KPR2Biaye surat surat' BBM 8 BPHTB, AJB

(Segala kskurangan biaya pajak yang mengalami pen^paban akibal peraTaran pemer rniahdilanggung dan wajib dibayarkan pembali sebeldm AJB d l tandaiangani )

CATATAN :

SI -^^g 1

ke 30 setelah UTJ

l ian sejak pelunasan DP

eielah UTJ

:Han-Har i

n)

z

^ClPUTRAJjf'

DP 2-23: 46.99% dibagi 22 Bin

7 Baloon Payment atau KPR 3 (DP 50% = 23 buia

DP2-6: 6,71%dibegi5Bln

:Hanke15setelaiiUTJ

1 btian sejak pelunasan DP

:Harlke15SBlelahUTJ

: Han ke 30 selelah UTJ: 1 bidan sejak pekjnasan DP

: Hari ke 15 sstelah UTJ

; Hail ke 3D aetelah U'

VillaggioKETENTUAN CARA BAYAR :

2 (DP Mln. IDT, =Bbulan)

Akad Kredil - KPR 9S%

2CASH BERTAHAP 12 BULAN fTANPA DP)

AngsuFan 1b-4.06^Angsursn2 s.d 12 .89^7% dibagi 11 Bin

3CASH BERTAHAP 24 BUUM (TANPA DP)Angsuran la : 2.04%Angsuran 1b : 2.04%

KPR 1, KPR 2 (DP Wn. 5% - 1 bubn)

daJadl(UTJ)Rp.10JUTA

HAS {1 BULAH)

CitraRayaV