rumus-TDL-2011

20
TARIF DASA (Sesuai Lampiran Permen ESDM Nom DAYA RP/KWH PREPAID POSTPAID GOLONGAN TA S-1/TR 220 VA Rp - Rp 14,800 S-2/TR 450 VA Rp 325 Rp 10,000 Rp 123 Rp 265 Rp 360 S-2/TR 900 VA Rp 455 Rp 15,000 Rp 200 Rp 295 Rp 360 S-2/TR 1.300 VA Rp 605 Rp 605 S-2/TR 2.200 VA Rp 650 Rp 650 S-2/TR 3.500 VA s.d 200 KVA Rp 755 Rp 755 S-3/TM > 200 KVA Rp - Rp 605 Rp 605 Rp 605 GOLONGAN R-1/TR 450 VA Rp 415 Rp 11,000 Rp 169 Rp 360 Rp 495 R-1/TR 900 VA Rp 605 Rp 20,000 Rp 275 Rp 445 Rp 495 R-1/TR 1.300 VA Rp 790 Rp 790 R-1/TR 2.200 VA Rp 795 Rp 795 R-2/TR 3.500 VA s.d 5.500 VA Rp 890 Rp 890 R-3/TR ≥ 6.600 VA Rp 1,330 Rp 890 Rp 1,380 GOLONG B-1/TR 450 VA Rp 535 Rp 23,500 Rp 254 Rp 420 B-1/TR 900 VA Rp 630 Rp 26,500 Rp 420 Rp 465 B-1/TR 1.300 VA Rp 795 Rp 795 B-1/TR 2.200 VA s.d 5.500 VA Rp 905 Rp 905 B-2/TR 6.600 VA s.d 200 KVA Rp 1,100 Rp 900 Rp 1,380 B-3/TM > 200 KVA Rp - Rp 800 Rp 800 Rp 605 GOLONG I-1/TR 450 VA Rp 485 Rp 26,000 Rp 160 Rp 395 I-1/TR 900 VA Rp 600 Rp 31,500 Rp 315 Rp 405 I-1/TR 1.300 VA Rp 765 Rp 765 I-1/TR 2.200 VA Rp 790 Rp 790 I-1/TR 3.500 VA s.d 14 KVA Rp 915 Rp 915 I-2/TR > 14 KVA s.d 200 KVA Rp - Rp 800 Rp 800 Rp 875 I-3/TM > 200 KVA Rp - Rp 680 Rp 680 Rp 735 I-4/TT ≥ 30.000 KVA Rp - Rp 605 Rp 605 Rp 605 GOLONGAN TARIF

Transcript of rumus-TDL-2011

Page 1: rumus-TDL-2011

TARIF DASAR LISTRIK 2010(Sesuai Lampiran Permen ESDM Nomor : 07 Tahun 2010 Tanggal 30 Juni 2010)

DAYA RP/KWH KETERANGANPREPAID POSTPAID

GOLONGAN TARIF PELAYANAN SOSIAL

S-1/TR 220 VA Rp - Rp 14,800 Abodemen per bulan

S-2/TR 450 VA Rp 325 Rp 10,000 Biaya Beban = Rp/kVA

Rp 123 Blok I 0 s.d 30 kWh

Rp 265 Blok II 31 s.d 60 kWh

Rp 360 Blok III > 60 kWh

S-2/TR 900 VA Rp 455 Rp 15,000 Biaya Beban = Rp/kVA

Rp 200 Blok I 0 s.d 20 kWh

Rp 295 Blok II 21 s.d 60 kWh

Rp 360 Blok III > 60 kWh

S-2/TR 1.300 VA Rp 605 Rp 605 Rekening Minimum = (40*kVA)*Rp

S-2/TR 2.200 VA Rp 650 Rp 650 Rekening Minimum = (40*kVA)*Rp

S-2/TR 3.500 VA s.d 200 KVA Rp 755 Rp 755 Rekening Minimum = (40*kVA)*Rp

S-3/TM > 200 KVA Rp - Rp 605 Blok WBP = kWh WBP*K*P*Rp

Rp 605 Blok LWBP = kWh LWBP*P*Rp

Rp 605 kVarh = (kWh kVarh-(kWh WBP+kWh LWBP)*0,85)*Rp

Rekening Minimum = (40*kVA)*Biaya Pemakaian Blok LWBPGOLONGAN TARIF RUMAH TANGGA

R-1/TR 450 VA Rp 415 Rp 11,000 Biaya Beban = Rp/kVA

Rp 169 Blok I 0 s.d 30 kWh

Rp 360 Blok II 31 s.d 60 kWh

Rp 495 Blok III > 60 kWh

R-1/TR 900 VA Rp 605 Rp 20,000 Biaya Beban = Rp/kVA

Rp 275 Blok I 0 s.d 20 kWh

Rp 445 Blok II 21 s.d 60 kWh

Rp 495 Blok III > 60 kWh

R-1/TR 1.300 VA Rp 790 Rp 790 Rekening Minimum = (40*kVA)*Rp

R-1/TR 2.200 VA Rp 795 Rp 795 Rekening Minimum = (40*kVA)*Rp

R-2/TR 3.500 VA s.d 5.500 VA Rp 890 Rp 890 Rekening Minimum = (40*kVA)*Rp

R-3/TR ≥ 6.600 VA Rp 1,330 Rp 890 Blok I H1 (58*kVA)*Rp

Rp 1,380 Blok II H2 ((H-58)*kVA)*Rp

Rekening Minimum = (40*kVA)*Biaya Pemakaian Blok IGOLONGAN TARIF BISNIS

B-1/TR 450 VA Rp 535 Rp 23,500 Biaya Beban = Rp/kVA

Rp 254 Blok I 0 s.d 30 kWh

Rp 420 Blok II > 30 kWh

B-1/TR 900 VA Rp 630 Rp 26,500 Biaya Beban = Rp/kVA

Rp 420 Blok I 0 s.d 108 kWh

Rp 465 Blok II > 108 kWh

B-1/TR 1.300 VA Rp 795 Rp 795 Rekening Minimum = (40*kVA)*Rp

B-1/TR 2.200 VA s.d 5.500 VA Rp 905 Rp 905 Rekening Minimum = (40*kVA)*Rp

B-2/TR 6.600 VA s.d 200 KVA Rp 1,100 Rp 900 Blok I H1 (66,5*kVA)*Rp

Rp 1,380 Blok II H2 ((H-66,5)*kVA)*Rp

Rekening Minimum = (40*kVA)*Biaya Pemakaian Blok I

B-3/TM > 200 KVA Rp - Rp 800 Blok WBP = kWh WBP*K*Rp

Rp 800 Blok LWBP = kWh LWBP*Rp

Rp 605 kVarh = (kWh kVarh-(kWh WBP+kWh LWBP)*0,85)*Rp

Rekening Minimum = (40*kVA)*(Biaya Pemakaian Blok LWBP)GOLONGAN TARIF INDUSTRI

I-1/TR 450 VA Rp 485 Rp 26,000 Biaya Beban = Rp/kVA

Rp 160 Blok I 0 s.d 30 kWh

Rp 395 Blok II > 30 kWh

I-1/TR 900 VA Rp 600 Rp 31,500 Biaya Beban = Rp/kVA

Rp 315 Blok I 0 s.d 72 kWh

Rp 405 Blok II > 72 kWh

I-1/TR 1.300 VA Rp 765 Rp 765 Rekening Minimum = (40*kVA)*Rp

I-1/TR 2.200 VA Rp 790 Rp 790 Rekening Minimum = (40*kVA)*Rp

I-1/TR 3.500 VA s.d 14 KVA Rp 915 Rp 915 Rekening Minimum = (40*kVA)*Rp

I-2/TR > 14 KVA s.d 200 KVA Rp - Rp 800 Blok WBP = kWh WBP*K*Rp

Rp 800 Blok LWBP = kWh LWBP*Rp

Rp 875 kVarh = (kWh kVarh-(kWh WBP+kWh LWBP)*0,85)*Rp

Rekening Minimum = (40*kVA)*Biaya Pemakaian Blok LWBP

I-3/TM > 200 KVA Rp - Rp 680 Blok WBP = kWh WBP*K*Rp

Rp 680 Blok LWBP = kWh LWBP*Rp

Rp 735 kVarh = (kWh kVarh-(kWh WBP+kWh LWBP)*0,85)*Rp

Rekening Minimum = (40*kVA)*Biaya Pemakaian Blok LWBP

I-4/TT ≥ 30.000 KVA Rp - Rp 605 Blok WBP = kWh WBP*K*Rp

Rp 605 Blok LWBP = kWh LWBP*Rp

Rp 605 kVarh = (kWh kVarh-(kWh WBP+kWh LWBP)*0,85)*Rp

GOLONGAN TARIF

A1
Author: Jam Nyala = kWh/kVa
Page 2: rumus-TDL-2011

Rekening Minimum = (40*kVA)*(Biaya Pemakaian Blok WBP+LWBP)

Page 3: rumus-TDL-2011

GOLONGAN TARIF KANTOR PEMERINTAH DAN PENERANGAN JALAN UMUM

P-1/TR 450 VA Rp 685 Rp 20,000 Biaya Beban = Rp/kVA

Rp 575

P-1/TR 900 VA Rp 760 Rp 24,600 Biaya Beban = Rp/kVA

Rp 600

P-1/TR 1.300 VA Rp 880 Rp 880 Rekening Minimum = (40*kVA)*Rp

P-1/TR 2.200 VA Rp 885 Rp 885 Rekening Minimum = (40*kVA)*Rp

P-1/TR 6.600 VA s.d 200 KVA Rp 1,200 Rp 885 Blok I H1 (60,5*kVA)*Rp

Rp 1,380 Blok II H2 ((H-60,5)*kVA)*Rp

Rekening Minimum = (40*kVA)*Biaya Pemakaian Blok I

P-2/TM > 200 KVA Rp - Rp 750 Blok WBP = kWh WBP*K*Rp

Rp 750 Blok LWBP = kWh LWBP*Rp

Rp 825 kVarh = (kWh kVarh-(kWh WBP+kWh LWBP)*0,85)*Rp

Rekening Minimum = (40*kVA)*(Biaya Pemakaian Blok LWBP)

P-3/TR - Rp 820 Rp 820 Rekening Minimum = (40*kVA)*RpGOLONGAN TARIF TRAKSI

Rp 390 Blok WBP = kWh WBP*K*Rp

T/TM > 200 KVA Rp - Rp 25,000 Biaya Beban = Rp/kVA maksimum terukur atau Rp/kVAdisambung terukur

Rp 390 Blok WBP = kWh WBP*K*Rp

Rp 390 Blok LWBP = kWh LWBP*Rp

Rp 665 kVarh = (kWh kVarh-(kWh WBP+kWh LWBP)*0,85)*RpGOLONGAN TARIF CURAH

C/TM > 200 KVA Rp - Rp 30,000 Biaya Beban = Rp/kVA

Rp 445 Blok WBP = kWh WBP*K*Rp

Rp 445 Blok LWBP = kWh LWBP*Rp

Rp 595 kVarh = (kWh kVarh-(kWh WBP+kWh LWBP)*0,85)*RpGOLONGAN TARIF LAYANAN KHUSUS

L/TR, TM, TT - Rp - Rp 1,450 Sebagai tarif maksimum

Dikalikan dengan faktor pengali "N" dengan nilai N !> 1

Page 4: rumus-TDL-2011

BATAS DAYADAN SISTEM PENGUKURAN

SISTEM 220/360 V SISTEM TEGANGAN MENENGAH220 V 1 PHASA / 380 V 3 PHASA 3 PHASA 20 KV

PENGUKURAN PENGUKURAN

220 1x1

Meter kWh 1 phasa 220V 2 kawat.

240 6.3450 1x2 345 10900 1x4 555 16

1,300 1x6 690 202,200 1x10 865 253,500 1x16 1,110 324,400 1x20 1,385 405,500 1x25 1,730 507,700 1x35 2,180 63

11,000 1x50 2,770 8013,900 1x63 3,465 10017,600 1x80 4,330 12522,000 1x100 5,540 160

3,900 3x6

Meter kWh 3 phasa 380V 4 kawat.

6,930 2006,600 3x10 8,660 250

10,600 3x1613,200 3x2016,500 3x2523,000 3x3533,000 3x5041,000 3x6353,000 3x8066,000 3x10082,500 3x125

105,000 3x160131,000 3x200147,000 3x225164,000 3x250167,000 3x300

DAYA (VA)

PEMBATAS (AMPERE)

DAYA (VA)

PEMBATAS (AMPERE)

Pengukuran tidak langsung mengunakan CT, PT pasangan

outdoor pembatas menggunakan Fuse Cut Out.

Pengukuran tidak langsung menggunakan CT, PT pasangan

indoor pembatas menggunakan Relay dalam Cubicle. Catatan: Besarnya daya/pembatas bisa di atur/setting sesuai kebutuhan.

Meter kWh 1 phasa 220V 2 kawat. Bila perlu dengan trafo arus tegangan

rendah.

Meter kWh 3 phasa 380V 4 kawat. Bila perlu dengan trafo arus tegangan

rendah.

Page 5: rumus-TDL-2011

INDEX TARIF AWAL (VA) AKHIR (VA) RP PER KWH Estimasi Billing Token - TDL 2010

1 R1 250 450 415 RUPIAH TOKEN Rp 20,000

2 R1 451 900 605 INDEX = 6

3 R1 901 1,300 790 DAYA (VA) 450

4 R1 1,301 2,200 795 PPJ = 0%

5 R2 2,201 5,500 890 PPN = 10%

6 R3 6,601 53,000 1,330 ADMINISTRASI BANK = Rp -

7 B1 250 450 5358 B1 451 900 630 TARIF = R3

9 B1 901 1,300 795 DAYA (VA) = 6601 - 53000

10 B1 1,301 2,200 905 RP PER KWH = Rp 1,330

11 B1 2,201 5,500 90512 I1 250 450 485 UNSUR BIAYA = Rp 20,000

13 I1 451 900 600 PPJ = Rp -

14 I1 901 1,300 765 PPN = Rp 1,818

15 I1 1,301 2,200 790 MATERAI = Rp -

16 I1 2,201 5,500 915 ADMINISTRASI BANK = Rp -

17 P1 250 450 685 RP KWH = Rp 18,182

18 P1 451 900 76019 P1 901 1,300 880 KWH = 13.67

20 P1 1,301 2,200 885 JAM NYALA = 30.38

21 P1 2,201 5,500 88522 S2 250 450 32523 S2 500 900 45524 S2 901 1,300 60525 S2 1,301 2,200 65026 S2 2,201 5,500 75527 L 250 250 1,45028 DK 250 250 96629 R3 5,501 6,600 1,33030 B2 5,501 53,000 1,10031 I1 5,501 14,000 91532 P1 5,501 53,000 1,20033 S2 5,501 53,000 75534 P3 250 250 820

Page 6: rumus-TDL-2011

450 VA 900 VA

DAYA = 450 VA DAYA = 900 VA

PEMAKAIAN = 0 KWH PEMAKAIAN = 0 KWH

HARI = 30 HARI HARI = 30 HARI

JAM NYALA = 0.00 JAM JAM NYALA = 0.00 JAM

TARIF POSTPAID TARIF POSTPAID

BIAYA BEBAN 10,000 = Rp 4,500 BIAYA BEBAN 15,000 = Rp 13,500

BLOK I 0 s.d 30 kWh 30 = Rp 123 BLOK I 0 s.d 30 kWh 0 = Rp 200

BLOK II 31 s.d 60 kWh 30 = Rp 265 BLOK II 31 s.d 60 kWh 40 = Rp 295

BLOK III > 60 kWh ~ = Rp 360 BLOK III > 60 kWh ~ = Rp 360

TARIF PREPAID TARIF PREPAID

PER KWH = Rp 325 PER KWH = Rp 455

PTL POSTPAID = Rp 4,500 PTL POSTPAID = Rp 13,500 BIAYA BEBAN = Rp 4,500 BIAYA BEBAN = Rp 13,500

BLOK I 0 s.d 30 kWh 0.00 x Rp 123 = Rp - BLOK I 0 s.d 30 kWh 0.00 x Rp 200 = Rp -

BLOK II 31 s.d 60 kWh 0.00 x Rp 265 = Rp - BLOK II 31 s.d 60 kWh 0.00 x Rp 295 = Rp -

BLOK III > 60 kWh 0.00 x Rp 360 = Rp - BLOK III > 60 kWh 0.00 x Rp 360 = Rp -

PTL PREPAID = Rp - PTL PREPAID = Rp - PTL 0.00 x Rp 325 = Rp - PTL 0.00 x Rp 455 = Rp -

ESTIMASI REKENING POSTPAID Rp 6,550 ESTIMASI REKENING POSTPAID Rp 16,450 PTL = Rp 4,500 PTL = Rp 13,500

MATERAI = Rp - MATERAI = Rp -

PPN 0% = Rp - PPN 0% = Rp -

PJU 10% = Rp 450 PJU 10% = Rp 1,350

ADMINISTRASI = Rp 1,600 ADMINISTRASI = Rp 1,600

1.300 VA 2.200 VA

DAYA = 1,300 VA DAYA = 2,200 VA

PEMAKAIAN = 30 KWH PEMAKAIAN = 45 KWH

HARI = 30 HARI HARI = 15 HARI

JAM NYALA = 23.08 JAM JAM NYALA = 20.45 JAM

TARIF POSTPAID TARIF POSTPAID

PER KWH = Rp 605 PER KWH = Rp 650

TARIF PREPAID TARIF PREPAID

PER KWH = Rp 605 PER KWH = Rp 605

PTL POSTPAID = Rp 31,460 PTL POSTPAID = Rp 29,250 REKENING MINIMUM 52.00 x Rp 605 = Rp 31,460 REKENING MINIMUM 0.00 x Rp 650 = Rp -

NORMAL 0.00 x Rp 605 = Rp - NORMAL 45.00 x Rp 650 = Rp 29,250

PTL PREPAID = Rp 18,150 PTL PREPAID = Rp 29,250 PTL 30.00 x Rp 605 = Rp 18,150 PTL 45.00 x Rp 650 = Rp 29,250

ESTIMASI REKENING POSTPAID Rp 36,206 ESTIMASI REKENING POSTPAID Rp 33,775 PTL = Rp 31,460 PTL = Rp 29,250

MATERAI = Rp - MATERAI = Rp -

PPN 0% = Rp - PPN 0% = Rp -

PJU 10% = Rp 3,146 PJU 10% = Rp 2,925

ADMINISTRASI = Rp 1,600 ADMINISTRASI = Rp 1,600

3.500 VA s.d 200 KVA > 200 KVA

DAYA = 3,500 VA DAYA = 220,000 VA

PEMAKAIAN = 141 KWH PEMAKAIAN WBP = 4,300 KWH

HARI = 30 HARI PEMAKAIAN LWBP = 200 KWH

JAM NYALA = 0.00 JAM PEMAKAIAN KVARH = 36 KWH

P KOMERSIL = 1.3 KALI

TARIF POSTPAID HARI = 30 HARI

PER KWH = Rp 755 SELISIH KVARH = 0 KWH

JAM NYALA = 20.45 JAM

TARIF PREPAID

PER KWH = Rp 755 TARIF POSTPAID

K = 1.5

PTL POSTPAID = Rp 106,455 P KOMERSIL = 1.3

REKENING MINIMUM 0.00 x Rp 755 = Rp - BLOK WBP = Rp 605

NORMAL 141.00 x Rp 755 = Rp 106,455 BLOK LWBP = Rp 605

KVARH = Rp 650

PTL PREPAID = Rp 106,455 PTL 141.00 x Rp 755 = Rp 106,455 PTL POSTPAID = Rp 5,324,000

REKENING MINIMUM 8,800.00 x Rp 605 = Rp 5,324,000

ESTIMASI REKENING POSTPAID Rp 118,701 NORMAL = Rp -

PTL = Rp 106,455 BLOK WBP 0.00 x Rp 605 = Rp -

MATERAI = Rp - BLOK LWBP 0.00 x Rp 605 = Rp -

PPN 0% = Rp - BLOK KVARH 0.00 x Rp 650 = Rp -

PJU 10% = Rp 10,646

ADMINISTRASI = Rp 1,600 ESTIMASI REKENING POSTPAID Rp 5,864,000 PTL = Rp 5,324,000

MATERAI = Rp 6,000

PPN 0% = Rp -

PJU 10% = Rp 532,400

ADMINISTRASI = Rp 1,600

R68
Author: Non Komersil = 1 Komersil = 1,3
R70
Author: kWh kVarh-((kWh WBP+kWh LWBP)*0,85)
Page 7: rumus-TDL-2011

450 VA 900 VA

DAYA = 450 VA DAYA = 900 VA

PEMAKAIAN = 5 KWH PEMAKAIAN = 180 KWH

HARI = 30 HARI HARI = 30 HARI

JAM NYALA = 11.11 JAM JAM NYALA = 200.00 JAM

TARIF POSTPAID TARIF POSTPAID

BIAYA BEBAN 11,000 = Rp 4,950 BIAYA BEBAN 20,000 = Rp 18,000

BLOK I 0 s.d 30 kWh 30 = Rp 169 BLOK I 0 s.d 30 kWh 20 = Rp 275

BLOK II 31 s.d 60 kWh 30 = Rp 360 BLOK II 31 s.d 60 kWh 40 = Rp 445

BLOK III > 60 kWh ~ = Rp 495 BLOK III > 60 kWh ~ = Rp 495

TARIF PREPAID TARIF PREPAID

PER KWH = Rp 415 PER KWH = Rp 605

PTL POSTPAID = Rp 5,795 PTL POSTPAID = Rp 100,700 BIAYA BEBAN = Rp 4,950 BIAYA BEBAN = Rp 18,000

BLOK I 0 s.d 30 kWh 5.00 x Rp 169 = Rp 845 BLOK I 0 s.d 30 kWh 20.00 x Rp 275 = Rp 5,500

BLOK II 31 s.d 60 kWh 0.00 x Rp 360 = Rp - BLOK II 31 s.d 60 kWh 40.00 x Rp 445 = Rp 17,800

BLOK III > 60 kWh 0.00 x Rp 495 = Rp - BLOK III > 60 kWh 120.00 x Rp 495 = Rp 59,400

PTL PREPAID = Rp 2,075 PTL PREPAID = Rp 108,900 PTL 5.00 x Rp 415 = Rp 2,075 PTL 180.00 x Rp 605 = Rp 108,900

ESTIMASI REKENING POSTPAID Rp 7,975 ESTIMASI REKENING POSTPAID Rp 109,170 PTL = Rp 5,795 PTL = Rp 100,700

MATERAI = Rp - MATERAI = Rp -

PPN 0% = Rp - PPN 0% = Rp -

PJU 10% = Rp 580 PJU 10% = Rp 10,070

ADMINISTRASI = Rp 1,600 ADMINISTRASI = -Rp 1,600

1.300 VA 2.200 VA

DAYA = 1,300 VA DAYA = 2,200 VA

PEMAKAIAN = 1,000 KWH PEMAKAIAN = 45 KWH

HARI = 30 HARI HARI = 30 HARI

JAM NYALA = 769.23 JAM JAM NYALA = 20.45 JAM

TARIF POSTPAID TARIF POSTPAID

PER KWH = Rp 790 PER KWH = Rp 795

TARIF PREPAID TARIF PREPAID

PER KWH = Rp 790 PER KWH = Rp 795

PTL POSTPAID = Rp 790,000 PTL POSTPAID = Rp 69,960 REKENING MINIMUM 0.00 x Rp 790 = Rp - REKENING MINIMUM 88.00 x Rp 795 = Rp 69,960

NORMAL 1,000.00 x Rp 790 = Rp 790,000 NORMAL 0.00 x Rp 795 = Rp -

PTL PREPAID = Rp 790,000 PTL PREPAID = Rp 35,775 PTL 1,000.00 x Rp 790 = Rp 790,000 PTL 45.00 x Rp 795 = Rp 35,775

ESTIMASI REKENING POSTPAID Rp 857,800 ESTIMASI REKENING POSTPAID Rp 78,556 PTL = Rp 790,000 PTL = Rp 69,960

MATERAI = Rp 3,000 MATERAI = Rp -

PPN 0% = Rp - PPN 0% = Rp -

PJU 8% = Rp 63,200 PJU 10% = Rp 6,996

ADMINISTRASI = Rp 1,600 ADMINISTRASI = Rp 1,600

3.500 VA s.d 5.500 VA ≥ 6.600 VA

DAYA = 4,400 VA DAYA = 164,000 VA

PEMAKAIAN = 89 KWH PEMAKAIAN = 0 KWH

HARI = 15 HARI HARI = 15 HARI

JAM NYALA = 20.23 JAM JAM NYALA = 0.00 JAM

H1 = 0.00 JAM

TARIF POSTPAID H2 = 0.00 JAM

PER KWH = Rp 890

TARIF POSTPAID

TARIF PREPAID BLOK I H1 58 = Rp 890

PER KWH = Rp 890 BLOK II H2 ~ = Rp 1,380

PTL POSTPAID = Rp 79,210 TARIF PREPAID

REKENING MINIMUM 0.00 x Rp 890 = Rp - PER KWH = Rp 1,330

NORMAL 89.00 x Rp 890 = Rp 79,210

PTL POSTPAID = Rp 2,919,200 PTL PREPAID = Rp 79,210 REKENING MINIMUM 3,280.00 x Rp 890 = Rp 2,919,200

PTL 89.00 x Rp 890 = Rp 79,210 NORMAL = Rp -

BLOK I H1 0.00 x Rp 890 = Rp -

ESTIMASI REKENING POSTPAID Rp 88,731 BLOK II H2 0.00 x Rp 1,380 = Rp -

PTL = Rp 79,210

MATERAI = Rp - PTL PREPAID = Rp - PPN 0% = Rp - PTL 0.00 x Rp 1,330 = Rp -

PJU 10% = Rp 7,921

ADMINISTRASI = Rp 1,600 ESTIMASI REKENING POSTPAID Rp 3,510,640 PTL = Rp 2,919,200

MATERAI = Rp 6,000

PPN 10% = Rp 291,920

PJU 10% = Rp 291,920

ADMINISTRASI = Rp 1,600

R72
Author: 50% rata-rata jam nyala nasional = 50%*116 jam/bulan.
Page 8: rumus-TDL-2011

450 VA 900 VA

DAYA = 450 VA DAYA = 900 VA

PEMAKAIAN = 40 KWH PEMAKAIAN = 109 KWH

HARI = 30 HARI HARI = 30 HARI

JAM NYALA = 88.89 JAM JAM NYALA = 121.11 JAM

TARIF POSTPAID TARIF POSTPAID

BIAYA BEBAN 23,500 = Rp 10,575 BIAYA BEBAN 26,500 = Rp 23,850

BLOK I 0 s.d 30 kWh 30 = Rp 254 BLOK I 0 s.d 108 kWh 108 = Rp 420

BLOK II > 30 kWh ~ = Rp 420 BLOK II > 108 kWh ~ = Rp 465

TARIF PREPAID TARIF PREPAID

PER KWH = Rp 535 PER KWH = Rp 630

PTL POSTPAID = Rp 22,395 PTL POSTPAID = Rp 69,675 BIAYA BEBAN = Rp 10,575 BIAYA BEBAN = Rp 23,850

BLOK I 0 s.d 30 kWh 30.00 x Rp 254 = Rp 7,620 BLOK I 0 s.d 108 kWh 108.00 x Rp 420 = Rp 45,360

BLOK II > 30 kWh 10.00 x Rp 420 = Rp 4,200 BLOK II > 108 kWh 1.00 x Rp 465 = Rp 465

PTL PREPAID = Rp 21,400 PTL PREPAID = Rp 68,670 PTL 40.00 x Rp 535 = Rp 21,400 PTL 109.00 x Rp 630 = Rp 68,670

ESTIMASI REKENING POSTPAID Rp 26,235 ESTIMASI REKENING POSTPAID Rp 78,243 PTL = Rp 22,395 PTL = Rp 69,675

MATERAI = Rp - MATERAI = Rp -

PPN 0% = Rp - PPN 0% = Rp -

PJU 10% = Rp 2,240 PJU 10% = Rp 6,968

ADMINISTRASI = Rp 1,600 ADMINISTRASI = Rp 1,600

1.300 VA 2.200 VA s.d 5.500 VA

DAYA = 1,300 VA DAYA = 2,200 VA

PEMAKAIAN = 52 KWH PEMAKAIAN = 0 KWH

HARI = 15 HARI HARI = 30 HARI

JAM NYALA = 40.00 JAM JAM NYALA = 0.00 JAM

TARIF POSTPAID TARIF POSTPAID

PER KWH = Rp 795 PER KWH = Rp 905

TARIF PREPAID TARIF PREPAID

PER KWH = Rp 795 PER KWH = Rp 905

PTL POSTPAID = Rp 41,340 PTL POSTPAID = Rp 79,640 REKENING MINIMUM 0.00 x Rp 795 = Rp - REKENING MINIMUM 88.00 x Rp 905 = Rp 79,640

NORMAL 52.00 x Rp 795 = Rp 41,340 NORMAL 0.00 x Rp 905 = Rp -

PTL PREPAID = Rp 41,340 PTL PREPAID = Rp - PTL 52.00 x Rp 795 = Rp 41,340 PTL 0.00 x Rp 905 = Rp -

ESTIMASI REKENING POSTPAID Rp 47,074 ESTIMASI REKENING POSTPAID Rp 89,204 PTL = Rp 41,340 PTL = Rp 79,640

MATERAI = Rp - MATERAI = Rp -

PPN 0% = Rp - PPN 0% = Rp -

PJU 10% = Rp 4,134 PJU 10% = Rp 7,964

ADMINISTRASI = Rp 1,600 ADMINISTRASI = Rp 1,600

6.600 VA s.d 200 KVA ≥ 200 KVA

DAYA = 7,700 VA DAYA = 220,000 VA

PEMAKAIAN = 1,435 KWH PEMAKAIAN WBP = 2,300 KWH

HARI = 30 HARI PEMAKAIAN LWBP = 2,200 KWH

JAM NYALA = 186.36 JAM PEMAKAIAN KVARH = 50 KWH

H1 = 66.50 JAM HARI = 30 HARI

H2 = 119.86 JAM SELISIH KVARH = 0 KWH

JAM NYALA = 20.45 JAM

TARIF POSTPAID

BLOK I H1 66.5 = Rp 900 TARIF POSTPAID

BLOK II H2 ~ = Rp 1,380 K = 1.5

BLOK WBP = Rp 800

TARIF PREPAID BLOK LWBP = Rp 800

PER KWH = Rp 1,100 KVARH = Rp 905

PTL POSTPAID = Rp 1,734,516 PTL POSTPAID = Rp 7,040,000 REKENING MINIMUM 0.00 x Rp 900 = Rp - REKENING MINIMUM 8,800.00 x Rp 800 = Rp 7,040,000

NORMAL = Rp 1,734,516 NORMAL = Rp -

BLOK I H1 512.05 x Rp 900 = Rp 460,845 BLOK WBP 0.00 x Rp 800 = Rp -

BLOK II H2 922.95 x Rp 1,380 = Rp 1,273,671 BLOK LWBP 0.00 x Rp 800 = Rp -

BLOK KVARH 0.00 x Rp 905 = Rp -

PTL PREPAID = Rp 1,578,500 PTL 1435.00 x Rp 1,100 = Rp 1,578,500 ESTIMASI REKENING POSTPAID Rp 7,751,600

PTL = Rp 7,040,000

ESTIMASI REKENING POSTPAID Rp 1,863,532 MATERAI = Rp 6,000

PTL = Rp 1,734,516 PPN 0% = Rp -

MATERAI = Rp 6,000 PJU 10% = Rp 704,000

PPN 0% = Rp - ADMINISTRASI = Rp 1,600

PJU 7% = Rp 121,416

ADMINISTRASI = Rp 1,600

R67
Author: kWh kVarh-((kWh WBP+kWh LWBP)*0,85)
F70
Author: 50% rata-rata jam nyala nasional = 50%*133 jam/bulan.
Page 9: rumus-TDL-2011

450 VA 900 VADAYA = 450 VA DAYA = 900 VA

PEMAKAIAN = 40 KWH PEMAKAIAN = 242 KWH

HARI = 30 HARI HARI = 30 HARI

JAM NYALA = 88.89 JAM JAM NYALA = 268.89 JAM

TARIF POSTPAID TARIF POSTPAID

BIAYA BEBAN 26,000 = Rp 11,700 BIAYA BEBAN 31,500 = Rp 28,350

BLOK I 0 s.d 30 kWh 30 = Rp 160 BLOK I 0 s.d 108 kWh 72 = Rp 315

BLOK II > 30 kWh ~ = Rp 395 BLOK II > 108 kWh ~ = Rp 405

TARIF PREPAID TARIF PREPAID

PER KWH = Rp 485 PER KWH = Rp 600

PTL POSTPAID = Rp 20,450 PTL POSTPAID = Rp 119,880 BIAYA BEBAN = Rp 11,700 BIAYA BEBAN = Rp 28,350

BLOK I 0 s.d 30 kWh 30.00 x Rp 160 = Rp 4,800 BLOK I 0 s.d 108 kWh 72.00 x Rp 315 = Rp 22,680

BLOK II > 30 kWh 10.00 x Rp 395 = Rp 3,950 BLOK II > 108 kWh 170.00 x Rp 405 = Rp 68,850

PTL PREPAID = Rp 19,400 PTL PREPAID = Rp 145,200 PTL 40.00 x Rp 485 = Rp 19,400 PTL 242.00 x Rp 600 = Rp 145,200

ESTIMASI REKENING POSTPAID Rp 24,095 ESTIMASI REKENING POSTPAID Rp 133,468 PTL = Rp 20,450 PTL = Rp 119,880

MATERAI = Rp - MATERAI = Rp -

PPN 0% = Rp - PPN 0% = Rp -

PJU 10% = Rp 2,045 PJU 10% = Rp 11,988

ADMINISTRASI = Rp 1,600 ADMINISTRASI = Rp 1,600

1.300 VA 2.200 VADAYA = 1,300 VA DAYA = 2,200 VA

PEMAKAIAN = 0 KWH PEMAKAIAN = 50 KWH

HARI = 15 HARI HARI = 30 HARI

JAM NYALA = 0.00 JAM JAM NYALA = 22.73 JAM

TARIF POSTPAID TARIF POSTPAID

PER KWH = Rp 765 PER KWH = Rp 790

TARIF PREPAID TARIF PREPAID

PER KWH = Rp 765 PER KWH = Rp 790

PTL POSTPAID = Rp 19,890 PTL POSTPAID = Rp 69,520 REKENING MINIMUM 26.00 x Rp 765 = Rp 19,890 REKENING MINIMUM 88.00 x Rp 790 = Rp 69,520

NORMAL 0.00 x Rp 765 = Rp - NORMAL 0.00 x Rp 790 = Rp -

PTL PREPAID = Rp - PTL PREPAID = Rp 39,500 PTL 0.00 x Rp 765 = Rp - PTL 50.00 x Rp 790 = Rp 39,500

ESTIMASI REKENING POSTPAID Rp 23,479 ESTIMASI REKENING POSTPAID Rp 78,072 PTL = Rp 19,890 PTL = Rp 69,520

MATERAI = Rp - MATERAI = Rp -

PPN 0% = Rp - PPN 0% = Rp -

PJU 10% = Rp 1,989 PJU 10% = Rp 6,952

ADMINISTRASI = Rp 1,600 ADMINISTRASI = Rp 1,600

≥ 3.500 VA s.d 14 KVA > 14 KVA s.d 200 KVADAYA = 6,600 VA DAYA = 16,500 VA

PEMAKAIAN = 133 KWH PEMAKAIAN WBP = 180 KWH

HARI = 15 HARI PEMAKAIAN LWBP = 160 KWH

JAM NYALA = 20.15 JAM PEMAKAIAN KVARH = 109 KWH

HARI PEMAKAIAN = 30 HARI

TARIF POSTPAID SELISIH KVARH = 0 KWH

PER KWH = Rp 915 JAM NYALA = 20.61 JAM

TARIF PREPAID TARIF POSTPAID

PER KWH = Rp 915 K = 1.5

BLOK WBP = Rp 800

PTL POSTPAID = Rp 120,780 BLOK LWBP = Rp 800

REKENING MINIMUM 132.00 x Rp 915 = Rp 120,780 KVARH = Rp 875

NORMAL 0.00 x Rp 915 = Rp -

PTL POSTPAID = Rp 528,000 PTL PREPAID = Rp 121,695 REKENING MINIMUM 660.00 x Rp 800 = Rp 528,000

PTL 133.00 x Rp 915 = Rp 121,695 NORMAL = Rp -

BLOK WBP 0.00 x Rp 800 = Rp -

ESTIMASI REKENING POSTPAID Rp 134,458 BLOK LWBP 0.00 x Rp 800 = Rp -

PTL = Rp 120,780 BLOK KVARH 0.00 x Rp 875 = Rp -

MATERAI = Rp -

PPN 0% = Rp - ESTIMASI REKENING POSTPAID Rp 585,400 PJU 10% = Rp 12,078 PTL = Rp 528,000

ADMINISTRASI = Rp 1,600 MATERAI = Rp 3,000

PPN 0% = Rp -

PJU 10% = Rp 52,800

ADMINISTRASI = Rp 1,600

> 200 KVA

DAYA = 220,000 VA

PEMAKAIAN WBP = 250 KWH

PEMAKAIAN LWBP = 415 KWH > 30.000 KVAPEMAKAIAN KVARH = 109 KWH DAYA = 30,000,000 VA

HARI PEMAKAIAN = 0 HARI PEMAKAIAN WBP = 0 KWH

SELISIH KVARH = 0 KWH PEMAKAIAN LWBP = 0 KWH

JAM NYALA = 3.02 JAM PEMAKAIAN KVARH = 0 KWH

HARI PEMAKAIAN = 30 HARI

TARIF POSTPAID SELISIH KVARH = 0 KWH

K = 1.5 JAM NYALA = 0.00 JAM

BLOK WBP = Rp 680

BLOK LWBP = Rp 680 TARIF POSTPAID

KVARH = Rp 735 K = 1.5

BLOK WBP = Rp 680

PTL POSTPAID = Rp 537,200 BLOK LWBP = Rp 680

REKENING MINIMUM 0.00 x Rp 680 = Rp - KVARH = Rp 735

NORMAL = Rp 537,200

BLOK WBP 250.00 x Rp 680 = Rp 255,000 PTL POSTPAID = Rp 1,632,000,000 BLOK LWBP 415.00 x Rp 680 = Rp 282,200 REKENING MINIMUM 1,200,000.00 x Rp 1,360 = Rp 1,632,000,000

BLOK KVARH 0.00 x Rp 735 = Rp - NORMAL = Rp -

BLOK WBP 0.00 x Rp 680 = Rp -

ESTIMASI REKENING POSTPAID Rp 595,520 BLOK LWBP 0.00 x Rp 680 = Rp -

PTL = Rp 537,200 BLOK KVARH 0.00 x Rp 735 = Rp -

MATERAI = Rp 3,000

PPN 0% = Rp - ESTIMASI REKENING POSTPAID Rp 1,795,207,600 PJU 10% = Rp 53,720 PTL = Rp 1,632,000,000

ADMINISTRASI = Rp 1,600 MATERAI = Rp 6,000

PPN 0% = Rp -

PJU 10% = Rp 163,200,000

ADMINISTRASI = Rp 1,600

R67
Author: kWh kVarh-((kWh WBP+kWh LWBP)*0,85)
F95
Author: kWh kVarh-((kWh WBP+kWh LWBP)*0,85)
R98
Author: kWh kVarh-((kWh WBP+kWh LWBP)*0,85)
Page 10: rumus-TDL-2011

450 VA 900 VADAYA = 450 VA DAYA = 450 VA

PEMAKAIAN = 40 KWH PEMAKAIAN = 50 KWH

HARI = 30 HARI HARI = 30 HARI

JAM NYALA = 88.89 JAM JAM NYALA = 111.11 JAM

TARIF POSTPAID TARIF POSTPAID

BIAYA BEBAN 20,000 = Rp 9,000 BIAYA BEBAN 24,600 = Rp 11,070

PER KWH = Rp 575 PER KWH = Rp 600

TARIF PREPAID TARIF PREPAID

PER KWH = Rp 685 PER KWH = Rp 760

PTL POSTPAID = Rp 32,000 PTL POSTPAID = Rp 41,070 BIAYA BEBAN = Rp 9,000 BIAYA BEBAN = Rp 11,070

NORMAL 40.00 x Rp 575 = Rp 23,000 NORMAL 50.00 x Rp 600 = Rp 30,000

PTL PREPAID = Rp 27,400 PTL PREPAID = Rp 38,000 PTL 40.00 x Rp 685 = Rp 27,400 PTL 50.00 x Rp 760 = Rp 38,000

ESTIMASI REKENING POSTPAID Rp 36,800 ESTIMASI REKENING POSTPAID Rp 46,777 PTL = Rp 32,000 PTL = Rp 41,070

MATERAI = Rp - MATERAI = Rp -

PPN 0% = Rp - PPN 0% = Rp -

PJU 10% = Rp 3,200 PJU 10% = Rp 4,107

ADMINISTRASI = Rp 1,600 ADMINISTRASI = Rp 1,600

1.300 VA 2.200 VA s.d 5.500 VADAYA = 1,300 VA DAYA = 2,200 VA

PEMAKAIAN = 96 KWH PEMAKAIAN = 384 KWH

HARI = 30 HARI HARI = 30 HARI

JAM NYALA = 73.85 JAM JAM NYALA = 174.55 JAM

TARIF POSTPAID TARIF POSTPAID

PER KWH = Rp 880 PER KWH = Rp 885

TARIF PREPAID TARIF PREPAID

PER KWH = Rp 880 PER KWH = Rp 885

PTL POSTPAID = Rp 84,480 PTL POSTPAID = Rp 339,840 REKENING MINIMUM 0.00 x Rp 880 = Rp - REKENING MINIMUM 0.00 x Rp 885 = Rp -

NORMAL 96.00 x Rp 880 = Rp 84,480 NORMAL 384.00 x Rp 885 = Rp 339,840

PTL PREPAID = Rp 84,480 PTL PREPAID = Rp 339,840 PTL 96.00 x Rp 880 = Rp 84,480 PTL 384.00 x Rp 885 = Rp 339,840

ESTIMASI REKENING POSTPAID Rp 94,528 ESTIMASI REKENING POSTPAID Rp 378,424 PTL = Rp 84,480 PTL = Rp 339,840

MATERAI = Rp - MATERAI = Rp 3,000

PPN 0% = Rp - PPN 0% = Rp -

PJU 10% = Rp 8,448 PJU 10% = Rp 33,984

ADMINISTRASI = Rp 1,600 ADMINISTRASI = Rp 1,600

6.600 VA s.d 200 KVA ≥ 200 KVA

DAYA = 6,600 VA DAYA = 345,000 VA

PEMAKAIAN = 133 KWH PEMAKAIAN WBP = 0 KWH

HARI = 30 HARI PEMAKAIAN LWBP = 1 KWH

JAM NYALA = 20.15 JAM PEMAKAIAN KVARH = 13 KWH

H1 = 20.15 JAM HARI = 30 HARI

H2 = 0.00 JAM SELISIH KVARH = 12 KWH

JAM NYALA = 0.00 JAM

TARIF POSTPAID

BLOK I H1 60.5 = Rp 885 TARIF POSTPAID

BLOK II H2 ~ = Rp 1,380 K = 1.5

BLOK WBP = Rp 750

TARIF PREPAID BLOK LWBP = Rp 750

PER KWH = Rp 1,200 KVARH = Rp 825

PTL POSTPAID = Rp 233,640 PTL POSTPAID = Rp 10,350,000 REKENING MINIMUM 264.00 x Rp 885 = Rp 233,640 REKENING MINIMUM 13,800.00 x Rp 750 = Rp 10,350,000

NORMAL = Rp - NORMAL = Rp -

BLOK I H1 0.00 x Rp 885 = Rp - BLOK WBP 0.00 x Rp 750 = Rp -

BLOK II H2 0.00 x Rp 1,380 = Rp - BLOK LWBP 0.00 x Rp 750 = Rp -

BLOK KVARH 0.00 x Rp 825 = Rp -

PTL PREPAID = Rp 159,600 PTL 133.00 x Rp 1,200 = Rp 159,600 ESTIMASI REKENING POSTPAID Rp 10,357,600

PTL = Rp 10,350,000

ESTIMASI REKENING POSTPAID Rp 281,968 MATERAI = Rp 6,000

PTL = Rp 233,640 PPN 0% = Rp -

MATERAI = Rp - PJU 0% = Rp -

PPN 10% = Rp 23,364 ADMINISTRASI = Rp 1,600

PJU 10% = Rp 23,364

ADMINISTRASI = Rp 1,600

-DAYA = 1,300 VA

PEMAKAIAN = 0 KWH

HARI = 30 HARI

JAM NYALA = 0.00 JAM

TARIF POSTPAID

PER KWH = Rp 820

TARIF PREPAID

PER KWH = Rp 820

PTL POSTPAID = Rp 42,640 REKENING MINIMUM 52.00 x Rp 820 = Rp 42,640

NORMAL 0.00 x Rp 820 = Rp -

PTL PREPAID = Rp - PTL 0.00 x Rp 820 = Rp -

ESTIMASI REKENING POSTPAID Rp 48,504 PTL = Rp 42,640

MATERAI = Rp -

PPN 0% = Rp -

PJU 10% = Rp 4,264

ADMINISTRASI = Rp 1,600

R65
Author: kWh kVarh-((kWh WBP+kWh LWBP)*0,85)
F68
Author: 50% rata-rata jam nyala nasional = 50%*121 jam/bulan.