REKAP PEKERJAANREKAPITULASI VOLUME PEKERJAANNo.Uraian Dan Jenis PekerjaanVolumeSatuan PekerjaanVolume1.Pekerjaan Persiapan- Pengukuran dan pemasangan bouplank38.16m1- Pembuatan gedung bahan dan alat6.00m2- Pembersihan lapangan dan perataan84.16m2- Pembuatan bak adukan9.00m2

2.Pekerjaan Tanah- Pekerjaan galian tanah69.16m3- Pekerjaan urugan tanah (pondasi & bawah lantai)62.81m3- Pekerjaan urugan pasir2.07m3

3. Pekerjaan Pondasi- Pasangan pondasi batu kali / gunung26.77m3- Pasangan pondasi batu kosong8.21m3- Pondasi Poer Plat5.04m3- Pondasi Batu Bata0.75m3- Perkerjaan urugan pasir2.01m3

4. Pekerjaan Dinding- Pasangan dinding bata merah528.81m2- Pasang 1 bh looster4.00bh

5.Pekerjaan Plesteran dan Acian- Pekerjaan plesteran882.38m2- Pekerjaan acian882.38m2

6. Pekerjaan Kayu- Pasang kusen pintu dan jendela0.22m3- Pasang pintu panel7.62m2- Pasang kuda - kuda0.41m3- Pekerjaan balok gording0.11m3- Pasang kaso + reng39.68m2- Pasang rangka langit - langit108.24m2- Pasang lisplank8.70m2- Pasang list plafond + kayu profil70.82m1

7.Pekerjaan Beton- Membuat lantai kerja (rabat beton)11.20m3- Membuat beton bertulang (Sloof, Kolom, Ringbalk) a. Beton16.13m3 b. Besi 8690.60kg c. Besi 12998.18kg d. Besi 161391.17kg- Membuat pondasi beton bertulang (telapak) a. Beton5.04m3 b. Besi 610.74kg c. Besi 12214.54kg- Membuat Plat Beton a. Beton17.97m3 b. Besi 101832.35kg- Membuat Beton Tangga a. Beton2.42m3 b. Besi 854.10kg c. Besi 1078.00kg d. Besi 1228.75kg- Pasang bekisting +acuan perancah420.90m2

8. Pekerjaan Penutup Atap- Pasang atap39.68m2- Pasang bubungan / nok atap4.65m1

9.Pekerjaan langit - langit- Pasang langit-langit (eternit)108.24m2

10.Pekerjaan Sanitasi- Memasang 1 bh kloset duduk1.00bh- Memasang 1 bh bak mandi1.00bh- Memasang 1 m pipa penyalur air limbah/kotor24.00m- Memasang 1 m pipa PVC28.14m- Memasang 1 bh bak cuci piring stainles steel1.00bh- Memasang 1 bh kran air5.00bh- Memasang 1 bh floor drain1.00bh- Memasang septicktank dan resapan a. Galian tanah9.67m3 b. Pasang kerikil0.40m3 c. Pasir1.56m3 d. Ijuk0.10m3 e. Batu gunung0.50m3 f. Pasangan 1/2 bata camp 1 PC : 4 PP24.94m2 g. Pekerjaan plesteran24.94m2 h. Membuat plat beton0.48m3 i. Pembesiana. Besi 1024.53kgb. Besi 815.92kg j. Membuat bekisting3.98m2

11.Pekerjaan Besi dan Aluminium- Pasang pintu besi baja / aluminium1.19m2- Pasang kusen pintu + jendela besi / aluminium9.80m1- Pasang teralis besi23.00m2- Pasang Pegangan Tangga32.33m1- Pasang Angker Untuk Kusen5.60m1

12.Pekerjaan Kunci dan Kaca- Pasang 1 bh kunci tanam5.00bh- Pasang 1 bh kunci selot2.00bh- Pasang 1 bh engsel pintu27.00bh- Pasang 1 bh engsel jendela2.00bh- Pasang 1 bh pegangan pintu9.00bh- Pasang kaca5.08 m2

13.Pekerjaan Penutup Lantai dan Dinding- Pasang lantai keramik70.13m2- Pasang dinding keramik9.90m2- Pasang plint keramik0.69m2

14.Pekerjaan Pengecatan- Mendempul dan menggosok kayu18.52m2- Mengecat bidang kayu baru18.52m2- Mengecat tembok baru882.38m2- Mengecat plafond108.24m2- Mengecat list profil plafond70.82m1- Mengecat anti bocor atap beton (waterproof) 12.48m2

15.Pekerjaan Instalasi Listrik- Titik lampu15.00bh- Pasang stop kontak5.00bh- Pasang saklar tunggal2.00bh- Pasang saklar ganda5.00bh

16.Pekerjaan Landscaping- Pekerjaan paving block28.10m2- Pekerjaan taman26.76m2

17.Pekerjaan Tambahan- Pekerjaan batu alam33.28m2- Pemasangan profil0.30m2

BASIC PRICEANALISA HARGA SATUANDAERAH MAKASSAR

NO.JENIS BAHANHARGASATUANBAHAN DASAR1Batu KaliUtuhRp152,000M2Batu MerahRp550Buah3Batu GunungRp180,000M4Batu AlamAndesit GelombangRp196,000M5Tanah TimbunanRp152,000M6PasirTimbunan / UrugRp130,000MPasanganRp150,000MBetonRp148,000M7KerikilRp277,000M8Kapur PasanganRp60,000Zak9Semen PC (40 kg)Rp45,000Zak10Semen warnaRp1,375Kg11Paving Blok Mutu (K 175)Tebal 6 CmRp46,000M

BAHAN KAYU1Kayu Kelas IBalok Gergaji SawmilRp9,550,000MPapan Gergaji SawmilRp10,050,000M2Kayu Kelas IIBalokRp4,550,000MPapanRp4,850,000M3Kayu Kelas IIIBalokRp2,800,000MPapanRp3,275,000M

BAHAN LANTAITegel KeramikWarna 10 X 20 cmRp47,000DosWarna 20 X 20 cmRp48,000DosWarna 30 X 30 cmRp54,000DosWarna 40 X 40 cmRp58,000DosWarna 50 x 50 cmRp135,000DosWarna 60 x 60 cmRp171,000Dos

BAHAN KACAKaca Bening 3 mmRp100,000Mtr

BAHAN BESI1Besi Betond = 6 mmRp35,500Btgd = 8 mmRp50,500Btgd = 10 mmRp80,500Btgd = 12 mmRp106,000Btg0.001356480.00060288d = 16 mmRp191,000Btg10.6483684.7326082Paku Rp9,954.58Rp10,670.65Paku BiasaRp17,500KgPaku AsbesRp45,000Kg4KawatBetonRp21,000Kg5Besi Strep35.4 mmRp65,000Btg6Teralis a. Holo 5x10 & holo 2x4 cm (t=2mm)Rp500,000Set7Besi Tipe C (Rangka Baja Ringan) 6 mLebar 10, tebal, 1,8 - 2,00 mmRp168,500Btg8Aluminium stripRp15,000M9Skrup FixerRp250Bh

BAHAN PIPA1Pipa PVC Air Bersih Inci 4 mRp22,500Btg2Pipa untuk Saluran Pembuangan Air 4 Inci 4 mRp473,000Btg3Pipa Untuk Instalasi Listrik Inci 4 mRp25,500Btg4SealantRp50,000Tube

BAHAN LANGIT-LANGIT1Eternit 100 X 100Rp18,500Set2Tripleks122 X 244 x 0.9 cmRp130,000Lbr3List Profil 3 x 3 cm / 4 mRp15,500Btg

BAHAN ATAP1Atap MetalRp87,000lbr2Seng gelombang kecilBJLS 0.22 mmRp7,500Kaki3Nok LingkaranRp40,500Bh

BAHAN PENGGANTUNG1Kunci Tanam 1 SlagRp173,000Bh2PenggantungGrendel KecilRp13,500BhGrendel BesarRp17,500BhEngsel PintuRp35,500BhEngsel JendelaRp26,000BhExpanyoletRp125,000Bh

BAHAN SANITERKloset Jongkok Rp230,000BhKloset Duduk Rp1,300,000BhWasthafel cuci piring logamRp451,000BhPompa MesinRp1,800,000BhBak Mandi fiberRp755,000BhStop KranRp76,000BhKran AirRp50,500BhSeal tapeRp79,500BhIjukRp40,000KgFloor DrainRp53,500Bh

BAHAN FINISHING/CATCat Tembok Cat DasarRp95,0005 KgCat KilapRp155,0005 Kg

Cat Kayu Cat DasarRp56,000KgCat KilapRp61,000LtrMinyak CatRp31,000LtrMeniRp65,5004 KgLem KayuRp25,000Kg

Cat AtapCat DasarRp78,000KgCat KilapRp103,000LtrAmplas/Kertas GosokRp11,000MDempulRp31,000Kg

BAHAN INSTALASI LISTRIKKabel Listrik1Type NYY2 X 1 mmRp612,000Roll2 X 2 mmRp762,000Roll2Lampu TL2 X 20 WRp123,000Bh3Lampu Pijar25 WRp32,000Bh4Saklar PhaseTunggal PutihRp23,000BhDouble PutihRp26,000Bh5Stop KontakPutihRp28,000Bh6Zekering Kast Lokal BiasaFittingRp15,500Bh

BAHAN JALANMinyak SolarRp4,500LtrMinyak PelumasRp28,000LtrRumput Gajah MiniRp27,500M2Pupuk (20 Kg)Rp27,500Zak

UPAH KERJA1Pekerja Rp75,000Org/hr BuruhRp75,000Org/hr Pembantu MasinisRp75,000Org/hrPenjaga GudangRp100,000Org/hrPenjaga MalamRp100,000Org/hr

2Tukang :Tukang Kayu Rp100,000Org/hr Tukang Batu Rp100,000Org/hr Tukang CatRp100,000Org/hrTukang ListrikRp100,000Org/hrTukang PipaRp100,000Org/hrTukang BesiRp100,000Org/hr

3Kepala Tukang :Kepala Tukang KayuRp130,000Org/hr Kepala Tukang Batu Rp130,000Org/hrKepala Tukang ListrikRp130,000Org/hrKepala Tukang CatRp130,000Org/hrKepala Tukang PipaRp130,000Org/hrKepala Tukang BesiRp130,000Org/hrMandorRp175,000Org/hr

An. Hrga SatuanANALISA HARGA SATUAN PEKERJAANNo.URAIAN PEKERJAANSatHargaJumlah1Pekerjaan PersiapanAn 1.1 1 m Pengukuran dan Pemasangan Bouplank (RSNIT-12-2002)-Bahan :Kayu 5/70.012m3 xRp2,800,000Rp33,600Paku biasa 2" - 5"0.020kgxRp17,500Rp350Kayu papan 3/200.007m3 xRp3,275,000Rp22,925Jumlah :Rp56,875-Tenaga :Pekerja0.100OhxRp75,000Rp7,500Tukang kayu/Batu0.100OhxRp100,000Rp10,000Kepala Tukang0.010OhxRp130,000Rp1,300Mandor0.005OhxRp175,000Rp875Jumlah :Rp19,675Rp76,550

An 1.2 1 m Pembuatan gedung bahan dan alat (RSNIT-12-2002) -Bahan :balok 5/7, 4 m1.700btgxRp87,500Rp148,750Kayu 0.210m3 xRp2,800,000Rp588,000Paku biasa 2" - 5"0.300kgxRp17,500Rp5,250Pasir beton0.030m3 xRp148,000Rp4,440Semen10.500zakxRp1,125Rp11,813Kerikil beton0.050m3 xRp277,000Rp13,850Seng gelombang bjls 229.000kakixRp7,500Rp67,500Jumlah :Rp839,603-Tenaga :Pekerja1.000OhxRp75,000Rp75,000Tukang kayu2.000OhxRp100,000Rp200,000Kepala Tukang0.200OhxRp130,000Rp26,000Mandor0.0500OhxRp175,000Rp8,750Jumlah :Rp309,750Rp1,149,353

An 1.3 1 m Pembersihan LokasiPekerja0.0150OhxRp75,000Rp1,125Tukang kayu/Batu0.1500OhxRp100,000Rp15,000Kepala Tukang0.0150OhxRp130,000Rp1,950Mandor0.00750OhxRp175,000Rp1,313Jumlah :Rp19,388Rp19,388

An 1.4 1 m2 Pembuatan Bak Adukan Beton ukuran 3 x 3 m -Bahan :Kayu / papan 2/20 x 4 m0.016m3 xRp3,275,000Rp52,400Paku biasa 2" - 5"0.080kgxRp17,500Rp1,400Kayu /balok 5/7 x 4 m0.014m3 xRp2,800,000Rp39,200Jumlah :Rp93,000

-Tenaga :Tukang kayu/Batu0.300OhxRp100,000Rp30,000Mandor0.0015OhxRp175,000Rp263Jumlah :Rp30,263Rp123,2632Pekerjaan TanahAn 2.1 1 m3 Pekerjaan Galian Tanah biasa, sedalam 2 meter (SNI 2835-2008)-Tenaga :Pekerja0.900OhxRp75,000Rp67,500Mandor0.045OhxRp175,000Rp7,875Jumlah :Rp75,375Rp75,375An 2.2 1 m3 Pekerjaan urugan kembali galian (SNI 2835-2008)Mengurung kembali 1m3 galian dihitung dari 1/3 kali dari indeks pekerjaan galianRp25,125An 2.3 1 m3 Pekerjaan urugan pasir (SNI 2835-2008) -Bahan :Pasir urug1.200m3 xRp130,000Rp156,000Jumlah :Rp156,000 -Tenaga :Pekerja0.300OhxRp75,000Rp22,500Mandor0.0100OhxRp175,000Rp1,750Jumlah :Rp24,250Rp180,250

An 2.4 1 m2 Pekerjaan lapisan ijuk tebal 10 cm, bidang resapan (SNI 2835-2008) -Bahan :Ijuk6.000kgxRp40,000Rp240,000Jumlah :Rp240,000 -Tenaga :Pekerja0.150OhxRp75,000Rp11,250Mandor0.015OhxRp175,000Rp2,625Jumlah :Rp13,875Rp253,875

An 2.5 1 m3 Mengurung krikil (SNI 2835-2008)Bahan :Krikil1.200m3 xRp277,000Rp332,400Jumlah :Rp332,400 -Tenaga :Pekerja0.250OhxRp75,000Rp18,750Mandor0.025OhxRp175,000Rp4,375Jumlah :Rp23,125Rp355,525

An 2.6 1 m3 Pekerjaan urugan tanah (SNI 2835-2008) -Bahan :Tanah timbunan1.200m3 xRp152,000Rp182,400Jumlah :Rp182,400 -Tenaga :Pekerja0.250OhxRp75,000Rp18,750Mandor0.025OhxRp175,000Rp4,375Jumlah :Rp23,125Rp205,525

3Pekerjaan PondasiAn 3.1 1 m3 Pekerjaan pondasi batu kali/gunung, 1 PC : 4 PS (SNI 2836-2008) -Bahan :Batu belah 15/20 cm1.100m3 xRp180,000Rp198,000Semen Portland163.000kgxRp1,125Rp183,375Pasir pasang0.520m3 xRp150,000Rp78,000Jumlah :Rp459,375 -Tenaga :Pekerja1.500OhxRp75,000Rp112,500Tukang Batu0.600OhxRp100,000Rp60,000Kepala Tukang0.060OhxRp130,000Rp7,800Mandor0.0750OhxRp175,000Rp13,125Jumlah :Rp193,425Rp652,800An 3.2 1 m3 Pekerjaan pondasi batu kosong (SNI 2836-2008) - Bahan :Batu belah 15/20 cm1.200m3 xRp180,000Rp216,000Pasir urug0.300m3 xRp130,000Rp39,000Jumlah :Rp255,000

- Tenaga :Pekerja0.780OhxRp75,000Rp58,500Tukang Batu0.390OhxRp100,000Rp39,000Kepala Tukang0.039OhxRp130,000Rp5,070Mandor0.0390OhxRp175,000Rp6,825Jumlah :Rp109,395Rp364,395

An 3.3 1 m3 Pekerjaan pondasi batu bata 1/2 bata 1 PC : 4 PP (SNI 2836-2008)-Bahan :Bata merah70.000buahxRp550Rp38,500Portland Cement11.500kgxRp1,125Rp12,938Pasir pasang0.043m3xRp150,000Rp6,450Jumlah :Rp57,888-Tenaga :Pekerja 0.300OhxRp75,000Rp22,500Tukang batu 0.100OhxRp100,000Rp10,000Kepala tukang0.010OhxRp130,000Rp1,300Mandor 0.015OhxRp175,000Rp2,625Jumlah :Rp36,425Rp94,313

4Pekerjaan DindingAn 4.1 Memasang 1M dinding bata merah (5 x 11 x 22) cm tebal bata, 1 PC : 4PP-Bahan :Bata merah70.000buahxRp550Rp38,500Portland Cement11.500kgxRp1,125Rp12,938Pasir pasang0.043m3xRp150,000Rp6,450Jumlah :Rp57,888-Tenaga :Pekerja 0.300OhxRp75,000Rp22,500Tukang batu 0.100OhxRp100,000Rp10,000Kepala tukang0.010OhxRp130,000Rp1,300Mandor 0.015OhxRp175,000Rp2,625Jumlah :Rp36,425Rp94,313

5Pekerjaan Plesteran dan AcianAn 5.1 Membuat 1M plesteran 1 PC : 3 PP, tebal 15 mm (SNI 2837-2008)-Bahan :Semen portland7.776kgxRp1,125Rp8,748Pasir pasang0.023m3 xRp150,000Rp3,450Jumlah :Rp12,198

-Tenaga :Pekerja0.300OhxRp75,000Rp22,500Tukang batu0.150OhxRp100,000Rp15,000Kepala Tukang0.015OhxRp130,000Rp1,950Mandor0.015OhxRp175,000Rp2,625Jumlah :Rp42,075Rp54,273

An 5.2 1 m2 Pekerjaan acian (SNI 2837-2008) - Bahan :Semen portland3.250kgxRp1,125Rp3,656Jumlah :Rp3,656 - Tenaga :Pekerja0.200OhxRp75,000Rp15,000Tukang batu0.100OhxRp100,000Rp10,000Kepala Tukang0.010OhxRp130,000Rp1,300Mandor0.010OhxRp175,000Rp1,750Jumlah :Rp28,050Rp31,706

6Pekerjaan KayuAn 6.1 1 m3 Pasang kusen pintu dan jendela kayu kelas II atau III (SNI 3434-2008) - Bahan :Balok kayu1.200m3 xRp4,550,000Rp5,460,000Paku 10 cm1.250kgxRp17,500Rp21,875Lem kayu1.000kgxRp25,000Rp25,000Jumlah :Rp5,506,875 - Tenaga :Pekerja6.000OhxRp75,000Rp450,000Tukang kayu18.000OhxRp100,000Rp1,800,000Kepala Tukang1.800OhxRp130,000Rp234,000Mandor0.300OhxRp175,000Rp52,500Jumlah :Rp2,536,500Rp8,043,375

An 6.2 1 m2 Pekerjaan pasang pintu panel, kayu kelas I atau II (SNI 3434-2008) - Bahan :Papan kayu0.040m3 xRp10,050,000Rp402,000Lem kayu0.500m3 xRp25,000Rp12,500Jumlah :Rp414,500 - Tenaga :Pekerja1.000OhxRp75,000Rp75,000Tukang kayu3.000OhxRp100,000Rp300,000Kepala Tukang0.300OhxRp130,000Rp39,000Mandor0.050OhxRp175,000Rp8,750Jumlah :Rp422,750Rp837,250

An 6.3 1 m3 Pekerjaan pasang konstruksi kuda-kuda, kelas I, II, dan III bentang 6 m - Bahan :Balok kayu1.100m3 xRp4,550,000Rp5,005,000Besi strip tebal 5 mm15.000kgxRp9,857Rp147,862paku biasa 5 - 12 cm5.600kgxRp17,500Rp98,000Jumlah :Rp5,250,862 - Tenaga :Pekerja4.000OhxRp75,000Rp300,000Tukang kayu12.000OhxRp100,000Rp1,200,000Kepala Tukang1.200OhxRp130,000Rp156,000Mandor0.200OhxRp175,000Rp35,000Jumlah :Rp1,691,000Rp6,941,862

An 6.4 1 m3 konstruksi gording, kayu kelas II (SNI 3434-2008) - Bahan :Balok kayu1.100m3 xRp4,550,000Rp5,005,000Besi strip tebal 5 mm15.000kgxRp9,857Rp147,862paku biasa 5 - 12 cm3.000kgxRp17,500Rp52,500Jumlah :Rp5,205,362 - Tenaga :Pekerja2.400OhxRp75,000Rp180,000Tukang kayu7.200OhxRp100,000Rp720,000Kepala Tukang0.720OhxRp130,000Rp93,600Mandor0.120OhxRp175,000Rp21,000Jumlah :Rp1,014,600Rp6,219,962

An 6.5 1 m3 Pekerjaan pasang kaso + reng - Bahan :Kayu / balok reng0.014m3 xRp4,550,000Rp63,700paku biasa 5 - 12 cm0.150kgxRp17,500Rp2,625Jumlah :Rp66,325

- Tenaga :Pekerja0.100OhxRp75,000Rp7,500Tukang kayu0.100OhxRp100,000Rp10,000Kepala Tukang0.010OhxRp130,000Rp1,300Mandor0.005OhxRp175,000Rp875Jumlah :Rp19,675Rp86,000

An 6.6 1 m2 Pekerjaan pasang rangka langit-langit ( 30 x 30 ) cm (SNI 2839-2008) - Bahan :Kayu / balok0.027m3 xRp4,550,000Rp122,850paku biasa 5 - 12 cm0.200kgxRp17,500Rp3,500Jumlah :Rp126,350 - Tenaga :Pekerja0.250OhxRp75,000Rp18,750Tukang kayu0.350OhxRp100,000Rp35,000Kepala Tukang0.035OhxRp130,000Rp4,550Mandor0.0125OhxRp175,000Rp2,188Jumlah :Rp60,488Rp186,838

An 6.7 1 m Pekerjaan pasang lisplank 2 x ( 3 x 20 ) cm (SNI 2839-2008) - Bahan :Kayu / papan 3/20 cm0.0145m3 xRp4,850,000Rp70,325paku biasa 5 - 12 cm0.060kgxRp17,500Rp1,050Jumlah :Rp71,375 - Tenaga :Pekerja0.150OhxRp75,000Rp11,250Tukang kayu0.250OhxRp100,000Rp25,000Kepala Tukang0.025OhxRp130,000Rp3,250Mandor0.075OhxRp175,000Rp13,125Jumlah :Rp52,625Rp124,000

An 6.8 1 m Pekerjaan pasang list plapond kayu profil (SNI 2839-2008) - Bahan :Kayu profil ( 3 x 3 ) cm1.050mxRp3,875Rp4,069paku biasa 5 - 7 cm0.060kgxRp17,500Rp1,050Jumlah :Rp5,119 - Tenaga :Pekerja0.210OhxRp75,000Rp15,750Tukang kayu0.021OhxRp100,000Rp2,100Kepala Tukang0.002OhxRp130,000Rp260Mandor0.001OhxRp175,000Rp175Jumlah :Rp18,285Rp23,404

7Pekerjaan BetonAn 7.1 1 m3 Pekerjaan lantai kerja, mutu beton K 100 (SNI 7394-2008) - Bahan :Semen portland230.0kgxRp1,125Rp258,750Pasir beton0.638m3 xRp148,000Rp94,403Batu pecah (maks. 30mm)0.761m3 xRp277,000Rp210,725Jumlah :Rp563,878 - Tenaga :Pekerja1.200OhxRp75,000Rp90,000Tukang Batu0.200OhxRp100,000Rp20,000Kepala Tukang0.020OhxRp130,000Rp2,600Mandor0.060OhxRp175,000Rp10,500Jumlah :Rp123,100Rp686,978

An 7.2 1 m3 beton mutu f'c = 19,3 Mpa (K 225) (SNI 7394-2008) - Bahan :Semen Portland371.0kgxRp1,125Rp417,375Pasir beton0.499m3 xRp148,000Rp73,852Kerikil/batu pecah0.776m3 xRp277,000Rp214,952Jumlah :Rp706,179 - Tenaga :Pekerja1.650OhxRp75,000Rp123,750Tukang batu0.275OhxRp100,000Rp27,500Kepala Tukang0.028OhxRp130,000Rp3,640Mandor0.083OhxRp175,000Rp14,525Jumlah :Rp169,415Rp875,594

An 7.3 1 kg Pembesian dengan besi polos atau besi ulir (dia. 6 mm) (SNI 7394-2008) - Bahan :Besi beton 61.050kgxRp13,329Rp13,996Kawat beton0.015kgxRp21,000Rp315Jumlah :Rp14,311 - Tenaga :Pekerja0.007OhxRp75,000Rp525Tukang Besi0.007OhxRp100,000Rp700Kepala Tukang0.0007OhxRp130,000Rp91Mandor0.0004OhxRp175,000Rp70Jumlah :Rp1,386Rp15,697

An 7.4 1 kg Pembesian dengan besi polos atau besi ulir (dia. 8 mm) (SNI 7394-2008) - Bahan :Besi beton 81.050kgxRp10,666Rp11,199Kawat beton0.015kgxRp21,000Rp315Jumlah :Rp11,514 - Tenaga :Pekerja0.007OhxRp75,000Rp525Tukang Besi0.007OhxRp100,000Rp700Kepala Tukang0.0007OhxRp130,000Rp91Mandor0.0004OhxRp175,000Rp70Jumlah :Rp1,386Rp12,900

An 7.5 1 kg Pembesian dengan besi polos atau besi ulir (dia.10 mm) (SNI 7394-2008) - Bahan :Besi beton 101.050kgxRp10,881Rp11,425Kawat beton0.015kgxRp21,000Rp315Jumlah :Rp11,740 - Tenaga :Pekerja0.007OhxRp75,000Rp525Tukang Besi0.007OhxRp100,000Rp700Kepala Tukang0.0007OhxRp130,000Rp91Mandor0.0004OhxRp175,000Rp70Jumlah :Rp1,386Rp13,126

An 7.6 1 kg Pembesian dengan besi polos atau besi ulir (dia.12 mm) (SNI 7394-2008) - Bahan :Besi beton 121.050kgxRp9,950Rp10,448Kawat beton0.015kgxRp21,000Rp315Jumlah :Rp10,763 - Tenaga :Pekerja0.007OhxRp75,000Rp525Tukang Besi0.007OhxRp100,000Rp700Kepala Tukang0.0007OhxRp130,000Rp91Mandor0.0004OhxRp175,000Rp70Jumlah :Rp1,386Rp12,149

An 7.7 1 kg Pembesian dengan besi polos atau besi ulir (dia.16 mm) (SNI 7394-2008) - Bahan :Besi beton 161.050kgxRp10,085Rp10,589Kawat beton0.015kgxRp21,000Rp315Jumlah :Rp10,904

- Tenaga :Pekerja0.007OhxRp75,000Rp525Tukang Besi0.007OhxRp100,000Rp700Kepala Tukang0.0007OhxRp130,000Rp91Mandor0.0004OhxRp175,000Rp70Jumlah :Rp1,386Rp12,290

An 7.8 1 m2 Pekerjaan bekisting pondasi (SNI 7394-2008) - Bahan :Kayu kelas III0.040m3 xRp3,275,000Rp131,000Paku biasa 5 - 10 cm0.300kgxRp17,500Rp5,250Minyak bekisting0.100ltxRp4,500Rp450Jumlah :Rp136,700 - Tenaga :Pekerja0.520OhxRp75,000Rp39,000Tukang kayu0.260OhxRp100,000Rp26,000Kepala Tukang0.026OhxRp130,000Rp3,380Mandor0.026OhxRp175,000Rp4,550Jumlah :Rp72,930Rp209,630

An 7.9 1 m2 Pekerjaan bekisting sloof (SNI 7394-2008) - Bahan :Kayu kelas III0.045m3 xRp3,275,000Rp147,375Paku biasa 5 - 10 cm0.300kgxRp17,500Rp5,250Minyak bekisting0.100ltxRp4,500Rp450Jumlah :Rp153,075 - Tenaga :Pekerja0.520OhxRp75,000Rp39,000Tukang kayu0.260OhxRp100,000Rp26,000Kepala Tukang0.026OhxRp130,000Rp3,380Mandor0.026OhxRp175,000Rp4,550Jumlah :Rp72,930Rp226,005

An 7.10 1 m2 Pekerjaan bekisting kolom (SNI 7394-2008) - Bahan :Kayu kelas III0.040m3 xRp3,275,000Rp131,000Paku biasa 5 - 10 cm0.400kgxRp17,500Rp7,000Minyak bekisting0.200ltxRp4,500Rp900Balok kayu kelas II0.015m3 xRp2,800,000Rp42,000Plywood tebal 9 mm0.035lbrxRp130,000Rp4,550Balok 4/6 kelas III2.000btgxRp26,880Rp53,760Jumlah :Rp239,210 - Tenaga :Pekerja0.660OhxRp75,000Rp49,500Tukang kayu0.330OhxRp100,000Rp33,000Kepala Tukang0.033OhxRp130,000Rp4,290Mandor0.033OhxRp175,000Rp5,775Jumlah :Rp92,565Rp331,775An 7.11 1 m2 Pekerjaan bekisting balok (SNI 7394-2008) - Bahan :Kayu kelas III0.040m3 xRp3,275,000Rp131,000Paku biasa 5 - 10 cm0.400kgxRp17,500Rp7,000Minyak bekisting0.200ltxRp4,500Rp900Balok kayu kelas II0.018m3 xRp2,800,000Rp50,400Plywood tebal 9 mm0.035lbrxRp130,000Rp4,550Balok 4/6 kelas III2.000btgxRp26,880Rp53,760Jumlah :Rp247,610 - Tenaga :Pekerja0.660OhxRp75,000Rp49,500Tukang kayu0.330OhxRp100,000Rp33,000Kepala Tukang0.033OhxRp130,000Rp4,290Mandor0.033OhxRp175,000Rp5,775Jumlah :Rp92,565Rp340,175An 7.12 1 m2 Pekerjaan bekisting plat lantai (SNI 7394-2008) - Bahan :Kayu kelas III0.040m3 xRp3,275,000Rp131,000Paku biasa 5 - 10 cm0.400kgxRp17,500Rp7,000Minyak bekisting0.200ltxRp4,500Rp900Balok kayu kelas II0.015m3 xRp2,800,000Rp42,000Plywood tebal 9 mm0.035lbrxRp130,000Rp4,550Balok 4/6 kelas III6.000btgxRp26,880Rp161,280Jumlah :Rp346,730 - Tenaga :Pekerja0.660OhxRp75,000Rp49,500Tukang kayu0.330OhxRp100,000Rp33,000Kepala Tukang0.033OhxRp130,000Rp4,290Mandor0.033OhxRp175,000Rp5,775Jumlah :Rp92,565Rp439,295An 7.13 1 m2 Pekerjaan bekisting tangga (SNI 7394-2008) - Bahan :Kayu kelas III0.030m3 xRp3,275,000Rp98,250Paku biasa 5 - 10 cm0.400kgxRp17,500Rp7,000Minyak bekisting0.150ltxRp4,500Rp675Balok kayu kelas II0.015m3 xRp2,800,000Rp42,000Plywood tebal 9 mm0.035lbrxRp130,000Rp4,550Balok 4/6 kelas III2.000btgxRp26,880Rp53,760Jumlah :Rp206,235 - Tenaga :Pekerja0.660OhxRp75,000Rp49,500Tukang kayu0.330OhxRp100,000Rp33,000Kepala Tukang0.033OhxRp130,000Rp4,290Mandor0.033OhxRp175,000Rp5,775Jumlah :Rp92,565Rp298,8008Pekerjaan AtapAn 8.1 1 m2 Pasang atap genteng metal (SNI 03-3436-2002) - Bahan :Genteng metal1.020lbrxRp87,000Rp88,740Paku biasa 2" - 5"0.200kgxRp17,500Rp3,500Jumlah :Rp92,240 - Tenaga :Pekerja0.200OhxRp75,000Rp15,000Tukang kayu0.100OhxRp100,000Rp10,000Kepala Tukang0.010OhxRp130,000Rp1,300Mandor0.001OhxRp175,000Rp175Jumlah :Rp26,475Rp118,715

An 8.2 1 m Pasang nok atap genteng metal (SNI 03-3436-2002) - Bahan :Nok 1/2 lingkaran 1.100lbrxRp40,500Rp44,550Paku biasa 2 - 3 cm0.050kgxRp17,500Rp875Jumlah :Rp45,425 - Tenaga :Pekerja0.250OhxRp75,000Rp18,750Tukang kayu0.150OhxRp100,000Rp15,000Kepala Tukang0.015OhxRp130,000Rp1,950Mandor0.013OhxRp175,000Rp2,275Jumlah :Rp37,975Rp83,400

9Pekerjaan Langit - langitAn 9.1 1 m2 Pasang langit-langit eternit (100 x 100) cm, tebal 4 mm - Bahan :Eternit1.100lbrxRp18,500Rp20,350Paku tripleks0.010kgxRp45,000Rp450Jumlah :Rp20,800 - Tenaga :Pekerja0.030OhxRp75,000Rp2,250Tukang kayu0.070OhxRp100,000Rp7,000Kepala Tukang0.007OhxRp130,000Rp910Mandor0.004OhxRp175,000Rp700Jumlah :Rp10,860Rp31,660

10Pekerjaan SanitasiAn 10.1 Pasang 1 bh kloset duduk (RSNI T-15-2002) - Bahan :Kloset duduk1.000bhxRp1,300,000Rp1,300,000Perlengkapan (6% dr hrga)0.060setxRp1,300,000Rp78,000Jumlah :Rp1,378,000 - Tenaga :Pekerja3.300OhxRp75,000Rp247,500Tukang batu1.100OhxRp100,000Rp110,000Kepala Tukang0.010OhxRp130,000Rp1,300Mandor0.160OhxRp175,000Rp28,000Jumlah :Rp386,800Rp1,764,800An 10.2 Pasang 1 bh bak mandi fibreglass, volume 0,30 m3 (RSNI T-15-2002) - Bahan :Fibreglass1.000bhxRp755,000Rp755,000Perlengkapan 18% harga0.180setxRp755,000Rp135,900Jumlah :Rp890,900 - Tenaga :Pekerja1.800OhxRp75,000Rp135,000Tukang batu2.700OhxRp100,000Rp270,000Kepala Tukang0.540OhxRp130,000Rp70,200Mandor0.110OhxRp175,000Rp19,250Jumlah :Rp494,450Rp1,385,350

An 10.3 Pasang 1 m Pipa penyalur air limbah jenis PVC dia. 4" (RSNI T-15-2002) - Bahan :Pipa PVC, dia. 4"1.200mxRp118,250Rp141,900Perlengkapan pipa 35%0.350setxRp141,900Rp49,665Semen portland0.680kgxRp1,125Rp765Pasir pasang0.013m3 xRp150,000Rp1,950Pasir urug0.011m3 xRp130,000Rp1,430Jumlah :Rp195,710

- Tenaga :Pekerja0.081OhxRp75,000Rp6,075Tukang pipa0.135OhxRp100,000Rp13,500Kepala Tukang0.014OhxRp130,000Rp1,755Mandor0.004OhxRp175,000Rp718Jumlah :Rp22,048Rp217,758An 10.4 Pasang 1 m Pipa PVC, dia. 1/2 " - 3/4 " (RSNI T-15-2002) - Bahan :Pipa galvanis1.200mxRp22,500Rp27,000Perlengkapan pipa 35%0.350setxRp27,000Rp9,450Jumlah :Rp36,450 - Tenaga :Pekerja0.036OhxRp75,000Rp2,700Tukang batu0.060OhxRp100,000Rp6,000Kepala Tukang0.006OhxRp130,000Rp780Mandor0.002OhxRp175,000Rp350Jumlah :Rp9,830Rp46,280

An 10.5 Pasang 1 bh bak cuci piring stainles steel (RSNI T-15-2002) - Bahan :Bak cuci piring stailes steel1.000bhxRp451,000Rp451,000Perlengkapan 35%0.350setxRp451,000Rp157,850Jumlah :Rp608,850 - Tenaga :Tukang Pipa0.300OhxRp100,000Rp30,000Kepala Tukang0.030OhxRp130,000Rp3,900Jumlah :Rp33,900Rp642,750

An 10.6 Pasang 1 bh kran air, dia. 3/4 atau 1/2 " (RSNI T-15-2002) - Bahan :Kran air1.000bhxRp50,500Rp50,500Seal tape0.025bhxRp2,500Rp63Jumlah :Rp50,563 - Tenaga :Pekerja0.010OhxRp75,000Rp750Tukang pipa0.100OhxRp100,000Rp10,000Jumlah :Rp10,750Rp61,313

An 10.7 Pasang 1 bh mesin pompa air - Bahan :Mesin pompa1.000bhxRp1,800,000Rp1,800,000Perlengkapan (6% dri hrga)0.025bhxRp1,800,000Rp45,000Jumlah :Rp1,845,000 - Tenaga :Pekerja3.300OhxRp75,000Rp247,500Tukang Pipa1.100OhxRp100,000Rp110,000Kepala Tukang0.001OhxRp130,000Rp130Mandor0.160OhxRp175,000Rp28,000Jumlah :Rp385,630Rp2,230,630

An 10.8 Pasang 1 bh floor drain (RSNI T-15-2002) - Bahan :Floor drain1.000bhxRp53,500Rp53,500Jumlah :Rp53,500 - Tenaga :Tukang pipa0.010OhxRp100,000Rp1,000Kepala Tukang0.100OhxRp130,000Rp13,000Jumlah :Rp14,000Rp67,50011Pekerjaan Besi dan AlumuniumAn 11.1 1 m2 Pasang pintu besi aluminium strip lebar 8 cm (SNI 7393-2008) - Bahan :Profil aluminium4.400mxRp28,083Rp123,567Aluminium strip14.600mxRp15,000Rp219,000Jumlah :Rp342,567 - Tenaga :Pekerja 0.085OhxRp75,000Rp6,375Tukang aluminium0.085OhxRp100,000Rp8,500Kepala Tukang0.009OhxRp130,000Rp1,105Mandor0.004OhxRp175,000Rp735Jumlah :Rp16,715Rp359,282

An 11.2 1 m2 Pasang kusen pintu aluminium (SNI 7393-2008) - Bahan :Profil aluminium1.100mxRp28,083Rp30,892Skrup fixer2.000buahxRp250Rp500Sealant0.060tubexRp50,000Rp3,000Jumlah :Rp34,392 - Tenaga :Pekerja 0.043OhxRp75,000Rp3,225Tukang aluminium0.043OhxRp100,000Rp4,300Kepala Tukang0.004OhxRp130,000Rp559Mandor0.002OhxRp175,000Rp368Jumlah :Rp8,452Rp42,843

An 11.3 1 m2 Pasang teralis tanggaMemasang 1m2 teralis tangga (holo 5x10cm & holo 2x4cm, t=2mm)Rp500,000

12Pekerjaan Kunci dan KacaAn 12.1 1 bh Pasang kunci tanam (PT-T-30-2000-C) - Bahan :Kunci tanam 1.000bhxRp173,000Rp173,000Jumlah :Rp173,000 - Tenaga :Pekerja0.010OhxRp75,000Rp750Tukang kayu0.500OhxRp100,000Rp50,000Kepala Tukang0.010OhxRp130,000Rp1,300Mandor0.005OhxRp175,000Rp875Jumlah :Rp52,925Rp225,925

An 12.2 1 bh Pasang kunci selot (PT-T-30-2000-C) - Bahan :Kunci selot1.000bhxRp17,500Rp17,500Jumlah :Rp17,500 - Tenaga :Pekerja0.020OhxRp75,000Rp1,500Tukang kayu0.200OhxRp100,000Rp20,000Kepala Tukang0.020OhxRp130,000Rp2,600Mandor0.001OhxRp175,000Rp175Jumlah :Rp24,275Rp41,775

An 12.3 1 bh Pasang engsel pintu (PT-T-30-2000-C) - Bahan :Engsel pintu1.000bhxRp35,500Rp35,500Jumlah :Rp35,500 - Tenaga :Pekerja0.015OhxRp75,000Rp1,125Tukang kayu0.150OhxRp100,000Rp15,000Kepala Tukang0.015OhxRp130,000Rp1,950Mandor0.001OhxRp175,000Rp131Jumlah :Rp18,206Rp53,706An 12.4 1 bh Pasang engsel jendela (PT-T-30-2000-C) - Bahan :Engsel jendela1.000bhxRp26,000Rp26,000Jumlah :Rp26,000 - Tenaga :Pekerja0.010OhxRp75,000Rp750Tukang kayu0.100OhxRp100,000Rp10,000Kepala Tukang0.010OhxRp130,000Rp1,300Mandor0.001OhxRp175,000Rp88Jumlah :Rp12,138Rp38,138An 12.5 1 bh Pasang pegangan pintu (PT-T-30-2000-C) - Bahan :Pegangan pintu1.000bhxRp125,000Rp125,000Jumlah :Rp125,000 - Tenaga :Pekerja0.050OhxRp75,000Rp3,750Tukang kayu0.500OhxRp100,000Rp50,000Kepala Tukang0.050OhxRp130,000Rp6,500Mandor0.003OhxRp175,000Rp438Jumlah :Rp60,688Rp185,688An 12.7 1 m2 Pasang kaca, tebal 3 mm (PT-T-30-2000-C) - Bahan :Kaca1.100m2 xRp100,000Rp110,000Jumlah :Rp110,000

- Tenaga :Pekerja0.015OhxRp75,000Rp1,125Tukang kayu0.150OhxRp100,000Rp15,000Kepala Tukang0.015OhxRp130,000Rp1,950Mandor0.001OhxRp175,000Rp131Jumlah :Rp18,206Rp128,20613Pekerjaan Penutup Lantai dan DindingAn 13.1 1 m2 Pasang lantai keramik, 30 x 30 cm (SNI 7395-2008) - Bahan :Ubin keramik11.870bhxRp4,500Rp53,415Semen 10.000kgxRp1,125Rp11,250Semen warna1.500kgxRp1,375Rp2,063Pasir pasang0.045m3 xRp150,000Rp6,750Jumlah :Rp73,478 - Tenaga :Pekerja0.700OhxRp75,000Rp52,500Tukang batu0.350OhxRp100,000Rp35,000Kepala Tukang0.035OhxRp130,000Rp4,550Mandor0.035OhxRp175,000Rp6,125Jumlah :Rp98,175Rp171,653An 13.2 1 m2 Pasang lantai keramik, 50 x 50 cm (SNI 7395-2008) - Bahan :Ubin keramik4.100bhxRp33,750Rp138,375Semen 9.800kgxRp1,125Rp11,025Semen warna1.500kgxRp1,375Rp2,063Pasir pasang0.045m3 xRp150,000Rp6,750Jumlah :Rp158,213 - Tenaga :Pekerja0.700OhxRp75,000Rp52,500Tukang batu0.350OhxRp100,000Rp35,000Kepala Tukang0.035OhxRp130,000Rp4,550Mandor0.035OhxRp175,000Rp6,125Jumlah :Rp98,175Rp256,388An 13.3 1 m2 Pasang dinding keramik, 20 x 20 cm (SNI 7395-2008) - Bahan :Keramik26.500bhxRp1,920Rp50,880Semen 9.300kgxRp1,125Rp10,463Semen warna0.018kgxRp1,375Rp25Pasir pasang1.940m3 xRp150,000Rp291,000Jumlah :Rp352,367

- Tenaga :Pekerja0.900OhxRp75,000Rp67,500Tukang batu0.450OhxRp100,000Rp45,000Kepala Tukang0.045OhxRp130,000Rp5,850Mandor0.045OhxRp175,000Rp7,875Jumlah :Rp126,225Rp478,592An 13.4 1 m2 Pasang plint keramik, 10 x 20 cm (SNI 7395-2008) - Bahan :Plint keramik5.300bhxRp940Rp4,982Semen 1.140kgxRp1,125Rp1,283Semen warna0.025kgxRp1,375Rp34Pasir pasang0.003m3 xRp150,000Rp450Jumlah :Rp6,749 - Tenaga :Pekerja0.090OhxRp75,000Rp6,750Tukang batu0.090OhxRp100,000Rp9,000Kepala Tukang0.009OhxRp130,000Rp1,170Mandor0.005OhxRp175,000Rp875Jumlah :Rp17,795Rp24,544

An 13.5 1 m2 Pasang lantai keramik, 60 x 60 cm (SNI 7395-2008) - Bahan :Ubin keramik3.100bhxRp57,000Rp176,700Semen 9.600kgxRp1,125Rp10,800Semen warna1.500kgxRp1,375Rp2,063Pasir pasang0.045m3 xRp150,000Rp6,750Jumlah :Rp196,313 - Tenaga :Pekerja0.700OhxRp75,000Rp52,500Tukang batu0.350OhxRp100,000Rp35,000Kepala Tukang0.035OhxRp130,000Rp4,550Mandor0.035OhxRp175,000Rp6,125Jumlah :Rp98,175Rp294,48814Pekerjaan PengecetanAn 14.1 1 m2 Mendempul dan menggosok kayu (PT-T-38-2000-C) - Bahan :Dempul kayu0.080kgxRp31,000Rp2,480Minyak cat0.020kgxRp24,800Rp496Kertas amplas0.100lbrxRp11,000Rp1,100Jumlah :Rp4,076 - Tenaga :Pekerja0.040OhxRp75,000Rp3,000Tukang cat0.040OhxRp100,000Rp4,000Kepala Tukang0.004OhxRp130,000Rp520Mandor0.0025OhxRp175,000Rp438Jumlah :Rp7,958Rp12,034An 14.2 1 m2 Pengecatan bidang kayu baru 1 lapis plamir, 1 lapis cat dasar dan 2 lapis cat penutup (PT-T-38-2000-C) - Bahan :Cat meni kayu0.200kgxRp16,375Rp3,275Plamir kayu0.150kgxRp56,000Rp8,400Cat dasar0.170kgxRp56,000Rp9,520Cat penutup 2 kali0.260kgxRp43,571Rp11,329Jumlah :Rp32,524 - Tenaga :Pekerja0.070OhxRp75,000Rp5,250Tukang cat0.009OhxRp100,000Rp900Kepala Tukang0.006OhxRp130,000Rp780Mandor0.0025OhxRp175,000Rp438Jumlah :Rp7,368Rp39,891An 14.3 1 m2 Pengecatan bidang tembok baru1 lapis plamir, 1 lapis cat dasar dan 2 lapis cat penutup (PT-T-38-2000-C) - Bahan :Plamir tembok0.100kgxRp19,000Rp1,900Cat dasar0.100kgxRp19,000Rp1,900Cat penutup 2 kali0.260kgxRp31,000Rp8,060Jumlah :Rp11,860 - Tenaga :Pekerja0.020OhxRp75,000Rp1,500Tukang cat0.063OhxRp100,000Rp6,300Kepala Tukang0.006OhxRp130,000Rp819Mandor0.0025OhxRp175,000Rp438Jumlah :Rp9,057Rp20,917An 14.4 1 m2 Pengecatan anti bocor atap beton1 lapis plamir, 1 lapis cat dasar dan 1 lapis cat anti bocor (PT-T-38-2000-C) - Bahan :Plamir tembok0.100kgxRp19,000Rp1,900Cat dasar0.100kgxRp19,000Rp1,900Cat anti bocor 0.260kgxRp39,200Rp10,192Jumlah :Rp13,992 - Tenaga :Pekerja0.020OhxRp75,000Rp1,500Tukang cat0.063OhxRp100,000Rp6,300Kepala Tukang0.006OhxRp130,000Rp819Mandor0.0025OhxRp175,000Rp438Jumlah :Rp9,057Rp23,04915Pekerjaan Instalasi ListrikAn 15.1 Pasang 1 bh lampu TL - Bahan :Kabel NYM 2 x 2,5 mm7.500mxRp12,240Rp91,800Klem kabel0.330bhxRp15,000Rp4,950Fitting1.000bhxRp15,500Rp15,500Pipa listrik1.700mxRp6,375Rp10,838Lampu TL1.000bhxRp123,000Rp123,000Jumlah :Rp246,088 - Tenaga :Pekerja0.200OhxRp75,000Rp15,000Tukang listrik0.020OhxRp100,000Rp2,000Kepala Tukang0.020OhxRp130,000Rp2,600Mandor0.005OhxRp175,000Rp875Jumlah :Rp20,475Rp266,563

An 15.2 Pasang 1 bh lampu pijar - Bahan :Kabel NYM 2 x 2,5 mm7.500mxRp12,240Rp91,800Klem kabel0.330bhxRp15,000Rp4,950Fitting1.000bhxRp15,500Rp15,500Pipa listrik1.700mxRp6,375Rp10,838Lampu pijar1.000bhxRp32,000Rp32,000Jumlah :Rp155,088 - Tenaga :Pekerja0.200OhxRp75,000Rp15,000Tukang listrik0.020OhxRp100,000Rp2,000Kepala Tukang0.020OhxRp130,000Rp2,600Mandor0.005OhxRp175,000Rp875Jumlah :Rp20,475Rp175,563

An 15.3 Pasang 1 bh stop kontak - Bahan :Kabel NYM 3 x 2,5 mm7.500mxRp15,240Rp114,300Klem kabel0.330bhxRp15,000Rp4,950Fitting1.000bhxRp15,500Rp15,500Pipa listrik1.700mxRp6,375Rp10,838Stop kontak1.000bhxRp28,000Rp28,000Jumlah :Rp173,588 - Tenaga :Pekerja0.200OhxRp75,000Rp15,000Tukang listrik0.020OhxRp100,000Rp2,000Kepala Tukang0.020OhxRp130,000Rp2,600Mandor0.005OhxRp175,000Rp875Jumlah :Rp20,475Rp194,063An 15.4 Pasang 1 bh saklar tunggal - Bahan :Kabel NYM 3 x 2,5 mm7.500mxRp15,240Rp114,300Klem kabel0.330bhxRp15,000Rp4,950Fitting1.000bhxRp15,500Rp15,500Pipa listrik1.700mxRp6,375Rp10,838Saklar tunggal1.000bhxRp23,000Rp23,000Jumlah :Rp168,588 - Tenaga :Pekerja0.400OhxRp75,000Rp30,000Tukang listrik0.040OhxRp100,000Rp4,000Kepala Tukang0.040OhxRp130,000Rp5,200Mandor0.005OhxRp175,000Rp875Jumlah :Rp40,075Rp208,663An 15.5 Pasang 1 bh saklar ganda - Bahan :Kabel NYM 3 x 2,5 mm7.500mxRp15,240Rp114,300Klem kabel0.330bhxRp15,000Rp4,950Fitting1.000bhxRp15,500Rp15,500Pipa listrik1.700mxRp6,375Rp10,838Saklar ganda1.000bhxRp26,000Rp26,000Jumlah :Rp171,588

- Tenaga :Pekerja0.400OhxRp75,000Rp30,000Tukang listrik0.040OhxRp100,000Rp4,000Kepala Tukang0.040OhxRp130,000Rp5,200Mandor0.005OhxRp175,000Rp875Jumlah :Rp40,075Rp211,66316Pekerjaan LandscapeAn 16.1 1m2 paving block 6 cm K175 - Bahan :Paving block1.000m2xRp46,000Rp46,000Pasir pasang0.100m3xRp150,000Rp15,000Jumlah :Rp61,000 - Tenaga :Pekerja0.200OhxRp75,000Rp15,000Tukang batu0.300OhxRp100,000Rp30,000Kepala Tukang0.030OhxRp130,000Rp3,900Mandor0.025OhxRp175,000Rp4,375Jumlah :Rp53,275Rp114,275An 16.12 1m2 rumput taman - Bahan :Rumput gajah mini1.250m2xRp27,500Rp34,375Pupuk0.800kgxRp27,500Rp22,000Tanah taman0.350m3xRp152,000Rp53,200Jumlah :Rp109,575 - Tenaga :Pekerja0.300OhxRp75,000Rp22,500Tukang batu0.500OhxRp100,000Rp50,000Kepala Tukang0.050OhxRp130,000Rp6,500Mandor0.035OhxRp175,000Rp6,125Jumlah :Rp85,125Rp194,70017Pekerjaan TambahanAn 17.1 1m2 batu alam - Bahan :Batu Alam1.100m2xRp196,000Rp215,600Portland Cement (PC)11.750kgxRp1,125Rp13,219Pasir pasang (PP)0.035m3xRp150,000Rp5,250Jumlah :Rp234,069 - Tenaga :Pekerja0.700OhxRp75,000Rp52,500Tukang batu0.350OhxRp100,000Rp35,000Kepala Tukang0.035OhxRp130,000Rp4,550Mandor0.035OhxRp175,000Rp6,125Jumlah :Rp98,175Rp332,244

RABRENCANA ANGGARAN BIAYARUKO ( RUMAH TOKO ) BERLANTAI 3

No.Uraian Dan Jenis PekerjaanVol.Sat.HARGA SATJUMLAH

1.Pekerjaan Persiapan- Pengukuran dan pemasangan bouplank38.16m1Rp76,550Rp2,921,148- Pembuatan gedung bahan dan alat6.00m2Rp1,149,353Rp6,896,115- Pembersihan lapangan dan perataan84.16m2Rp19,388Rp1,631,652- Pembuatan bak adukan9.00m2Rp123,263Rp1,109,363Sub Total I :Rp12,558,2782.Pekerjaan Tanah- Pekerjaan galian tanah69.16m3Rp75,375Rp5,212,935- Pekerjaan urugan tanah a. Urugan pondasi31.15m3Rp25,125Rp782,644 b. Urugan / timbunan tanah31.66m3Rp205,525Rp6,506,922- Pekerjaan urugan pasir2.07m3Rp180,250Rp373,118Sub Total II :Rp12,875,6183. Pekerjaan Pondasi- Pasangan pondasi batu kali / gunung26.77m3Rp652,800Rp17,475,456- Pasangan pondasi batu kosong8.21m3Rp364,395Rp2,991,683- Pondasi Poer Plat5.04m3--- Pondasi Batu Bata0.75m3Rp94,313Rp70,734- Perkerjaan urugan pasir2.01m3Rp180,250Rp362,303Sub Total III :Rp20,900,1764. Pekerjaan Dinding- Pasangan dinding bata merah528.81m2Rp94,313Rp49,873,393- Pasang 1 bh looster4.00bhRp16,500Rp66,000Sub Total IV :Rp49,939,3935.Pekerjaan Plesteran dan Acian- Pekerjaan plesteran882.38m2Rp54,273Rp47,889,410- Pekerjaan acian882.38m2Rp31,706Rp27,976,961Sub Total V :Rp75,866,3716. Pekerjaan Kayu- Pasang kusen pintu dan jendela0.22m3Rp8,043,375Rp1,769,543- Pasang pintu panel7.62m2Rp837,250Rp6,379,845- Pasang kuda - kuda0.41m3Rp6,941,862Rp2,846,163- Pekerjaan balok gording0.11m3Rp6,219,962Rp684,196- Pasang kaso + reng39.68m2Rp86,000Rp3,412,480- Pasang rangka langit - langit108.24m2Rp186,838Rp20,223,291- Pasang lisplank8.70m2Rp124,000Rp1,078,800- Pasang list plafond + kayu profil70.82m1Rp23,404Rp1,657,454Sub Total VI :Rp38,051,7717.Pekerjaan Beton- Membuat lantai kerja (rabat beton)11.20m3Rp686,978Rp7,694,154- Membuat beton bertulang (Sloef) a. Beton2.28m3Rp875,594Rp1,995,479 b. Besi 883.58kgRp12,900Rp1,078,197 c. Besi 12215.58kgRp12,149Rp2,619,005 d. Bekisting30.38m2Rp226,005Rp6,866,032Total VII.1Rp12,558,713- Membuat beton bertulang (Kolom) a. Beton8.34m3Rp875,594Rp7,305,081 b. Besi 8323.85kgRp12,900Rp4,177,725 c. Besi 161391.17kgRp12,290Rp17,097,935 d. Bekisting132.24m2Rp331,775Rp43,873,926Total VII.2Rp72,454,666- Membuat beton bertulang (Balok) a. Beton5.51m3Rp875,594Rp4,824,523 b. Besi 8283.17kgRp12,900Rp3,652,945 c. Besi 12782.60kgRp12,149Rp9,507,528 d. Bekisting95.58m2Rp340,175Rp32,513,927Total VII.3Rp50,498,923- Membuat pondasi telapak a. Beton5.04m3Rp875,594Rp4,412,994 b. Besi 610.74kgRp15,697Rp168,585 c. Besi 12214.54kgRp12,149Rp2,606,370 d. Bekisting24.96m2Rp209,630Rp5,232,365Total VII.4Rp12,420,313- Membuat Plat Lantai Beton a. Beton17.97m3Rp875,594Rp15,734,424 b. Besi 101832.35kgRp13,126Rp24,052,132 c. Bekisting116.16m2Rp439,295Rp51,028,507Total VII.5Rp90,815,063- Membuat Beton Tangga a. Beton2.42m3Rp875,594Rp2,118,937 b. Besi 854.10kgRp12,900Rp697,900 c. Besi 1078.00kgRp13,126Rp1,023,858 d. Besi 1228.75kgRp12,149Rp349,274 e. Bekisting21.58m2Rp298,800Rp6,448,104Total VII.6Rp10,638,073Sub Total VII :Rp257,079,9058. Pekerjaan Penutup Atap- Pasang atap39.68m2Rp118,715Rp4,710,611- Pasang bubungan / nok atap4.65m1Rp83,400Rp387,810Sub Total VIII :Rp5,098,4219.Pekerjaan langit - langit- Pasang langit-langit (eternit)108.24m2Rp31,660Rp3,426,878Sub Total IX :Rp3,426,87810.Pekerjaan Sanitasi- Memasang 1 bh kloset duduk1.00bhRp1,764,800Rp1,764,800- Memasang 1 bh bak mandi1.00bhRp1,385,350Rp1,385,350- Memasang 1 m pipa penyalur air limbah/kotor24.00mRp217,758Rp5,226,180- Memasang 1 m pipa PVC28.14mRp46,280Rp1,302,319- Memasang 1 bh bak cuci piring stainles steel1.00bhRp642,750Rp642,750- Memasang 1 bh kran air5.00bhRp61,313Rp306,563- Memasang 1 bh floor drain1.00bhRp67,500Rp67,500- Memasang septicktank dan resapan a. Galian tanah9.67m3Rp75,375Rp728,876 b. Pasang kerikil0.40m3Rp355,525Rp142,210 c. Pasir1.56m3Rp180,250Rp281,190 d. Ijuk0.10m3Rp253,875Rp25,388 e. Batu gunung0.50m3Rp652,800Rp326,400 f. Pasangan 1/2 bata camp 1 PC : 4 PP24.94m2Rp94,313Rp2,352,154 g. Pekerjaan plesteran24.94m2Rp54,273Rp1,353,569 h. Membuat plat beton0.48m3Rp686,978Rp329,749 i. Pembesiana. Besi 1024.53kgRp13,126Rp321,990b. Besi 815.92kgRp12,900Rp205,371 j. Membuat bekisting3.98m2Rp209,630Rp834,327- Memasang pompa air1.00bhRp2,230,630Rp2,230,630Sub Total X :Rp19,827,31611.Pekerjaan Besi dan Aluminium- Pasang pintu besi baja / aluminium1.19m2Rp359,282Rp427,545- Pasang kusen pintu + jendela besi9.80m1Rp42,843Rp419,863- Pasang teralis besi23.00m2Rp500,000Rp11,500,000- Pasang Pegangan Tangga32.33m1Rp375,000Rp12,123,750- Pasang Angker Untuk Kusen5.60m1Rp15,697Rp87,903Sub Total XI :Rp24,559,06112.Pekerjaan Kunci dan Kaca- Pasang 1 bh kunci tanam5.00bhRp225,925Rp1,129,625- Pasang 1 bh kunci selot2.00bhRp41,775Rp83,550- Pasang 1 bh engsel pintu27.00bhRp53,706Rp1,450,069- Pasang 1 bh engsel jendela2.00bhRp38,138Rp76,275- Pasang 1 bh pegangan pintu9.00bhRp185,688Rp1,671,188- Pasang kaca5.08 m2Rp128,206Rp651,288Sub Total XII :Rp5,061,99413.Pekerjaan Penutup Lantai & Dinding- Pasang lantai keramik a. Lantai keramik (30 x 30)14.15m2Rp171,653Rp2,428,883 b. Lantai keramik (50 x 50)10.65m2Rp256,388Rp2,730,527 c. Lantai keramik (60 x 60)45.33m2Rp294,488Rp13,349,118- Pasang dinding keramik9.90m2Rp478,592Rp4,738,063- Pasang plint keramik0.69m2Rp24,544Rp16,935Sub Total XIII :Rp23,263,52714.Pekerjaan Pengecatan- Mendempul dan menggosok kayu18.52m2Rp12,034Rp222,860- Mengecat bidang kayu baru18.52m2Rp39,891Rp738,783- Mengecat tembok baru882.38m2Rp20,917Rp18,456,301- Mengecat plafond108.24m2Rp20,917Rp2,264,002- Mengecat list profil plafond70.82m1Rp20,917Rp1,481,307- Mengecat anti bocor atap beton12.48m2Rp23,049Rp287,645Sub Total XIV :Rp23,450,89815.Pekerjaan Instalasi Listrik- Titik lampu a. Lampu TL4.00bhRp266,563Rp1,066,250 b. Lampu pijar11.00bhRp175,563Rp1,931,188- Pasang stop kontak5.00bhRp194,063Rp970,313- Pasang saklar tunggal2.00bhRp208,663Rp417,325- Pasang saklar ganda5.00bhRp211,663Rp1,058,313Sub Total XV :Rp5,443,38816.Pekerjaan Landscaping- Pekerjaan paving block28.10m2Rp114,275Rp3,211,128- Pekerjaan taman26.76m2Rp194,700Rp5,210,172Sub Total XVI :Rp8,421,30017.Pekerjaan Tambahan- Pekerjaan batu alam33.28m2Rp332,244Rp11,057,072- Pemasangan profil0.30m2Rp8,043,375Rp2,413,013Sub Total XVII :Rp13,470,085

Jumlah :Rp599,294,378PPN 10% :Rp59,929,438Jumlah Total :Rp659,223,815660000000Dibulatkan :Rp659,300,000Rp5,009,497.76Terbilang : Enam Ratus Lima Puluh Sembilan Juta Tiga Ratus Ribu Rupiah

REKAPREKAPITULASI RENCANA ANGGARAN BIAYARUKO ( RUMAH TOKO ) BERLANTAI 3

No.Uraian Dan Jenis PekerjaanJUMLAH

1Pekerjaan PersiapanRp12,558,2782Pekerjaan TanahRp12,875,6183Pekerjaan PondasiRp20,900,1764Pekerjaan DindingRp49,939,3935Pekerjaan Plesteran dan AcianRp75,866,3716Pekerjaan KayuRp38,051,7717Pekerjaan BetonRp257,079,9058Pekerjaan Penutup AtapRp5,098,4219Pekerjaan langit - langitRp3,426,87810Pekerjaan SanitasiRp19,827,31611Pekerjaan Besi dan AluminiumRp24,559,06112Pekerjaan Kunci dan KacaRp5,061,99413Pekerjaan Penutup Lantai & DindingRp23,263,52714Pekerjaan PengecatanRp23,450,89815Pekerjaan Instalasi ListrikRp5,443,38816Pekerjaan LandscapingRp8,421,30017Pekerjaan TambahanRp13,470,085JumlahRp599,294,378PPN 10%Rp59,929,438Jumlah TotalRp659,223,815DibulatkanRp659,300,000Terbilang : Enam Ratus Lima Puluh Sembilan Juta Tiga Ratus Ribu Rupiah

Terbilang

Copy Sheet ini Ke File Anda

659,300,000Enam Ratus Lima Puluh Sembilan Juta Tiga Ratus Ribu Rupiah Sesuaikan sel yang berwarna merah dengan Sel yang akan ditulis terbilang pada Sheet anda

0 6593000006593000001Satu2Dua Milyaran3Tiga Ribu 659Jutaan4Empat300Ribuan5LimaTiga Ratus 000Ratusan6EnamSembilan Juta 7TujuhLima Puluh 8DelapanEnam Ratus 9Sembilan