HargaSatuanPT. CARATWARSA HANGANDANAHARGA SATUAN SUMBER DAYATanggal22/07/2003SAB: CdesignPT CARATWARSA HANGANDANALembar Ke1.00Edisi: 17072003SD Dps 17 July 2003Dari Lembar5Kode DayaNama DayaSatuanUangHarga Satuan123456789MATERIAL1M001Alumunium foilM2Rp6075M001M002Alang-alangM'Rp3000M002M003AmplaslbrRp2400U005M004Asbes bubunganlbrRp15900U001M005Asbes gelombang(1.8 x 0.81) M2lbrRp15900M006Bambu kecilBtRp6600M007Bambu petung besarBtRp32400M008Bambu sedangBtRp9000M009Bata gosok ex TulikupBjRp870M010Bata gosok ex BelayuBjRp660M011Bata pasang klas 1BjRp480M012Batako klas 1BjRp1200M013Batu kaliM3Rp60000M014Batu karang bukitM3Rp72000M015Besi beton dia 10 mmLjrRp16725M016Besi beton dia 12 mmLjrRp24225M017Besi beton dia 14 mmLjrRp37350M018Besi beton dia 16 mmLjrRp43350M019Besi beton dia 19 mmLjrRp51300M020Besi beton dia 6 mmLjrRp6720M021Besi beton dia 8 mmLjrRp12240M022Besi betonKgRp4500M023Buis diameter 10 cm (1 M)BjRp10800M024Buis diameter 15 cm (1 M)BjRp12000M025Buis diameter 20 cm (1 M)BjRp14400M026Buis diameter 25 cm (0.75 M)BjRp16800M027Buis diameter 30 cm (0.75 M)BjRp18000M028Buis diameter 50 cm (0.75 M)BjRp21600M029Buis diameter 60 cm (0.5 M)BjRp22800M030Cat dasarKgRp9000M031Cat EmcoKgRp33000M032Cat menieKgRp13200M033Cat tembok (Decolith)KgRp9600M034Cat tembok (Paragon)KgRp7950M035Cat tembok (Vinilex)KgRp15600M036Celling (0.62 x 2.40) M2LbrRp59400M037Dempul ImpraKgRp15990M038Engsel kupu-kupuPsRp3099M039Engsel NylontPsRp6090M040Eternit klas 1M2Rp3300M041Gedeg kulit klas IM2Rp10800M042Gedeg kulit klas IIM2Rp9000M043Genteng biasaBjRp1800M044Genteng plentong dicatBjRp600M045Glass blockBjRp17100M046GrendelBhRp2850M047Grendel tanamBhRp13800M048Gypsum 9 mmLbrRp72000M049Gypsum 9 mm weathershieldLbrRp150000M050Kait angin biasaBhRp4500M051Kawat betonKgRp3600M052Kawat nyamuk 1 x 1 mmM2Rp9000M053Kayu bekistingM3Rp960000M054Kayu bekisting papanM3Rp1050000M055Kayu BingkiraiM3Rp3015000M056Kayu Bingkirai papanM3Rp3570000M057Kayu JatiM3Rp7200000M058Kayu Jati papanM3Rp10800000M059Kayu KamperM3Rp2970000M060Kayu Kamper PapanM3Rp3360000M061Kayu KruingM3Rp2220000M062Kayu Kruing papanM3Rp2220000M063Kayu MerantiM3Rp1474800M064Kayu Meranti papanM3Rp1755000M065SesehM'Rp12300M066Keramik Roman Kw. I 10 x 20 (warna muda)M2Rp30300M067Keramik Roman Kw. I 10 x 20 (warna tua)M2Rp33000M068Keramik Roman Kw. I 20 x 20 (warna muda)M2Rp32100M069Keramik Roman Kw. I 20 x 20 (warna tua)M2Rp40650M070Keramik Roman Kw. I 20 x 25 (warna muda)M2Rp34200M071Keramik Roman Kw. I 30 x 30 (warna muda)M2Rp33000M072Keramik Roman Kw. I 30 x 30 (warna tua)M2Rp42300M073Keramik Roman Kw. I 40 x 40 (warna muda)M2Rp38100M074Keramik Roman Kw. II 10 x 20 (warna muda)M2Rp30600M075Keramik Roman Kw. II 10 x 20 (warna tua)M2Rp35400M076Keramik Roman Kw. II 20 x 20 (warna muda)M2Rp30600M077Keramik Roman Kw. II 20 x 20 (warna tua)M2Rp38100M078Keramik Roman Kw. II 20 x 25 (warna muda)M2Rp33000M079Keramik Roman Kw. II 30 x 30 (warna muda)M2Rp30000M080Keramik Roman Kw. II 30 x 30 (warna tua)M2Rp36900M081Keramik Roman Kw. II 40 x 40 (warna muda)M2Rp35700M082Keramik Asia Tile Kw. I 10 x 20 (warna muda)M2Rp33600M083Keramik Asia Tile Kw. I 10 x 20 (warna tua)M2Rp39000M084Keramik Asia Tile Kw. I 20 x 20 (warna muda)M2Rp35400M085Keramik Asia Tile Kw. I 20 x 20 (warna tua)M2Rp35250M086Keramik Asia Tile Kw. I 20 x 25 (warna muda)M2Rp34500M087Keramik Asia Tile Kw. I 30 x 30 (warna muda)M2Rp29400M088Keramik Asia Tile Kw. I 30 x320 (warna tua)M2Rp38400M089Keramik Asia Tile Kw. I 40 x 40 (warna muda)M2Rp39000M090Keramik Asia Tile Kw. II 10 x 20 (warna muda)M2Rp33600M091Keramik Asia Tile Kw. II 10 x 20 (warna tua)M2Rp34800M092Keramik Asia Tile Kw. II 20 x 20 (warna muda)M2Rp31200M093Keramik Asia Tile Kw. II 20 x 20 (warna tua)M2Rp35400M094Keramik Asia Tile Kw. II 20 x 25 (warna muda)M2Rp40800M095Keramik Asia Tile Kw. II 30 x 30 (warna muda)M2Rp27000M096Keramik Asia Tile Kw. II 30 x 30 (warna tua)M2Rp40800M097Keramik Asia Tile Kw. II 40 x 40 (warna muda)M2Rp34800M098Keramik Diamond Kw. I 10 x 20 (warna muda)M2Rp29700M099Keramik Diamond Kw. I 10 x 20 (warna tua)M2Rp31800M100Keramik Diamond Kw. I 20 x 20 (warna muda)M2Rp30300M101Keramik Diamond Kw. I 20 x 20 (warna tua)M2Rp38400M102Keramik Diamond Kw. I 20 x 25 (warna muda)M2Rp39600M103Keramik Diamond Kw. I 30 x 30 (warna muda)M2Rp42000M104Keramik Diamond Kw. I 30 x 30 (warna tua)M2Rp42000M105Keramik Diamond Kw. I 40 x 40 (warna muda)M2Rp38400M106Keramik Diamond Kw. II 10 x 20 (warna muda)M2Rp31200M107Keramik Diamond Kw. II 10 x 20 (warna tua)M2Rp34800M108Keramik Diamond Kw. II 20 x 20 (warna muda)M2Rp32400M109Keramik Diamond Kw. II 20 x 20 (warna tua)M110Keramik Diamond Kw. II 20 x 25 (warna muda)M111Keramik Diamond Kw. II 30 x 30 (warna muda)M2Rp37800M112Keramik Diamond Kw. II 30 x 30 (warna tua)M2Rp42000M113Keramik Diamond Kw. II 40 x 40 (warna muda)M2Rp45600M114Keramik impero homogeneous dan anti slip 30 x 30 cmM2Rp96000M115Kerawang cetak ukuran 12 x 30 cmM116KerikilM3Rp73200M117Kloset duduk monoblock KIABhRp960000M118Kloset duduk monoblock TotoBhRp1158000M119Kloset porselin jongkok KIA (standard)BhRp81000M120Kloset porselin jongkok Toto (Standart)BhRp132000M121Kran biasaBhRp78180M122Kunci Anchor Mounteis door 2 slagBhRp54000M123Kunci kuda besar 2 slagBhRp37500M124Kunci Yale 2 slagBhRp47700M125Lem AibonKgRp14400M126LimestoneM3Rp36000M127MildKgRp3900M128Minyak catLtrRp9000M129Multiplek 12 mmLbrRp94500M130Multiplek 6 mmLbrRp45750M131Multiplek 9 mmLbrRp99000M132Marmer Sulawesi 30 x 30 cmM2Rp144000M133Marmer goldesk 30 x 30 cmM2Rp222000M134Marmer nero absolute 30 x 30 cmM2Rp222000M135Marmer slab goldesk/nero absolute lebar 130 cmM1Rp900000M136Nok/Karpus biasaBjRp3300M137Paku listKgRp10590M138Paku reng/usukKgRp8700M139Paku sengBjRp300M140Paras buatan (sintesis)BjRp2670M141Paras gosok SilangkarangBjRp4950M142Paras krobokanBjRp3750M143Paras BelayuBjRp4500M144Pasir betonM3Rp72000M145Pasir pasangM3Rp72000M146Pasir urugM3Rp54000M147Paving blok kelas IM2Rp24500M148Paving blok kelas IIM149Pipa listrik paralon diameter 5/8"LjRp3900M150Pipa Maspion AW 1LjRp19500M151Pipa Maspion AW 1/2LjRp11520M152Pipa Maspion AW 1 1/2LjRp36000M153Pipa Maspion AW 2LjRp51969M154Pipa Maspion AW 3LjRp94320M155Pipa Maspion AW 3/4LjRp15300M156Pipa Maspion Aw 4LjRp136080M157Plamir kayuKgRp13500M158Plamir tembokKgRp4458M159Playwood 4 mmLbrRp34800M160Playwood alumuniumLbrRp66000M161PoliturLtrRp24420M162Plolitur UltraLtrRp24780M163Politur PernisLtrRp21900M164Residu/TeerKgRp9600M165Semen GresikZakRp27600M166Semen TonasaZakRp26400M167Semen PadangZakRp26400M168Semen Tiga RodaZakRp26400M169Seng BJLS 0.20 gelombangLbrRp19725M170SirtuM3Rp68400M171SirapIkatRp6000M172Tanah urugM3Rp42000M173Teak Wood (0.9 x 2.00) m2LbrRp50700M174Teak Wood (1.20 x 2.40) m2LbrRp59190M175Tegel PC warna 20/20 cmM176Terrasso 30 x 30 cmM2Rp108000M177Terrasso 60 x 60 cmM2Rp132000M178Kaca Asahi Mass Polos(Clear) 5 mmM2Rp60000M179Kaca Asahi Mass Polos(Clear) 6 mmM2Rp93600M180Kaca Asahi Mass Polos(Clear) 8 mmM2Rp135600M181Kaca Asahi Mass Polos(Clear) 10 mmM2Rp180000M182Kaca Asahi Mass Polos(Clear) 12 mmM2Rp210000M183Kaca Asahi Mass Polos(Clear) 15 mmM2Rp574200M184Kaca Asahi Mass Polos(Clear) 19 mmM2Rp943800M1841Kaca Rayben Dark Grey 5 mmM2Rp73800M185Kaca Rayben Dark Grey 6 mmM2Rp118200M186Kaca Rayben Dark Blue, blueM2Rp85200M187Kaca Rayben GreyM2Rp118200M188Kaca Rayben BrozeM2Rp171000M189Kaca Rayben GreenM2Rp295200M190Kaca Es MisliteM2Rp77400M191Cermin Miralux Clear 5 mmM2Rp155400M192Cermin Miralux Clear 6 mmM2Rp210000M193Cermin Miralux Grey, Dark Grey, Bronze, Blue 5 mmM2Rp210000M194Kaca Stopsol Classic Dark blue 5 mmM2Rp255600M195Kaca Stopsol Classic Dark Grey 6 mmM2Rp285000M196Kaca Stopsol Classic Green 8 mmM2Rp379200M197Kaca Tempered Clear 4 mm STDM2Rp182160M198Kaca Tempered Clear 5 mm STDM2Rp182160M199Kaca Tempered Clear 6 mm STDM2Rp234960M200Kaca Tempered Clear 8 mm STDM2Rp356400M201Kaca Tempered Clear 8 mm Non STDM2Rp463320M202Kaca Tempered Clear 10 mm STDM2Rp435600M203Kaca Tempered Clear 10 mm Non STDM2Rp566280M204Kaca Tempered Clear 12 mm STDM2Rp501600M205Kaca Tempered Clear 12 mm Non STDM2Rp652080M206Kaca Tempered Clear 15 mm STDM2Rp1478400M207Kaca Tempered Clear 15 mm Non STDM2Rp1533840M208Kaca Tempered Clear 19 mm STDM2Rp2006400M209Kaca Tempered Clear 19 mm Non STDM2Rp2061840M210Kaca Tempered Warna 5 mm STDM2Rp221760M211Kaca Tempered Warna 6 mm STDM2Rp267960M212Kaca Tempered Warna 8 mm STDM2Rp409200M213Kaca Tempered Warna 8 mm Non STDM2Rp531960M214Kaca Tempered Warna 10 mm STDM2Rp580800M215Kaca Tempered Warna 10 mm Non STDM2Rp756360M216Kaca Tempered Warna 12 mm STDM2Rp679800M217Kaca Tempered Warna 12 mm Non STDM2Rp881760M218Kaca Tempered Stopsol 5 mm STDM2Rp353760M219Kaca Tempered Stopsol 6 mm STDM2Rp467280M220Kaca Tempered Stopsol 8 mm STDM2Rp682440M221Kaca Tempered Stopsol 8 mm Non STDM2Rp887040M222Kaca Tempered Stopsol 10 mm STDM2Rp1008480M223Kaca Tempered Stopsol 10 mm Non STDM2Rp1310760M224Kaca Tempered Stopsol 12 mm STDM2Rp1135200M225Kaca Tempered Stopsol 12 mm Non STDM2Rp1475760M226Engsel Hings Kend E 171BhRp1352400M227Engsel Door handle Kend GHD 0003 D32x300BhRp1600800M228Engsel Lock case Kend US 2210BhRp734850M229Engsel Floor Hings 60221BhRp1453600M230Engsel Kend PT 2224 topBhRp82800M231Engsel Kend PT 2220 topBhRp425500M232Engsel Kend PT 2210/C bottomBhRp425500M233Engsel Barrelt bolt US 1219BhRp353050M234Assesories Door Closer CisaM235Assesories Door CloserM236Assesories Door StoperM237Assesories Rel HilaldamM239Kran Wastafel TotoM240Kran bathtub w/ retracableM241Kran bidetM242Kran shower panas + dinginM243Kran bathtub + Shower w/ mixerM244Kran KitchenM245Kran tamanM246Keramik CeramduroM2Rp96000M247Wood FilterKgRp24000M248Ultran P 01/P 03KgRp30000M249Ultran Top CoatKgRp30000M250Thinner UpLtRp9000M251Sand paperLbrRp3600M252Closet body C 4361UnitRp1832000M253Tank cover C 436 CRUnitRp280000M254Tank trim w/o stop valve TS 436 SRXNWSUnitRp1784000M255Seat & cover w/ plastic hinges TC 272 NUnitRp220000M256Stop valve w/ flexible hose TS 251 FT2UnitRp106000M257Seal gasket & flange T53 P 100UnitRp62000M258Screw & cap set T 53 DSRUnitRp16000M259Shower spray w/ tap type TX 403 SV3UnitRp262000M260Euro dual flush S-trap closet body CW 660 JUnitRp474000M261Euro low tank SW 660 IJUnitRp180000M262Euro tank cover SW 660 CRJUnitRp65000M263Dual flush tank trim w/o stop valve TX 212 CWSUnitRp346000M264Seat & cover w/ plastic hinges TC 262 NUnitRp140000M265Stop valve w/ flexible hose TS 251 FT2UnitRp106000M266Slip in flange TX 215 CUnitRp47000M267Screw & cap set T 53 DSUnitRp12000M268Shower spray w/ tap type TX 403 SV3UnitRp262000M269Grass blokBhRp1750M270Kansteen betonBhRp65000M271Kayu papan AlbasiahM3Rp3250000M272Besi bajakgRp4500SUBKONTS12213Biaya pemadatanM2Rp6300S21733Perekat PC 1 : 3M3Rp495540S21823Beton cor 1 : 2 : 3M3Rp461035.2S26414Finishing lasur EL 501M2Rp34210UPAHU001Kepala tukang batuhariRp30000U002Kepala tukang besihariRp30000U003Kepala tukang cathariRp30000U004Kepala tukang kayuhariRp33000U005MandorhariRp30000U006PekerjahariRp24000U007Tukang batuhariRp26400U008Tukang besihariRp27000U009Tukang cathariRp27000U010Tukang galihariRp25200U011Tukang kayuhariRp30000U012Finishing polishM2Rp36000U013Polituran Ultran P-01/P-03M2Rp55000U014Pasangan paras cetakM2Rp69000U015ClosetUnitRp100000U016Pintu kacaUnitRp200000U017Pasang pavingM3Rp6125U018Pasang grassblokM3Rp437.5

&C&"Arial Narrow,Regular"&8&9Jl. Tunggul Ametung III/9 Denpasar-Bali, Phone/Fax. No. 62 361 413194, e-mail: cdesign@indo.net.idCriteria Range

SubkonkCara penggunaan :1.Copy sheet Ahs CK---> Alt + E + M ( Move or Copy)beri nama lain2.Tulis Criteria Rangeahs111330letakkan diarea21540yang kosong218403.Jalankan data filter---> Alt + D + F + A (Advanced Filter)- List range: ahs1semua analisa- Criteria range: block Criteria Rangetidak terpakai akan tersembunyi4Copy Advanced Filter baru----> Alt + C (block Advanced Filter baru)letakkan kursor----> Alt + E + S (Paste special)di area kosong akhir tabel5Delete Advanced Filter lama---> Alt + E + D + R (Delete)6Buat Box Name baru---> Alt + I + N + D (Define Name)untuk tabel lainCodeDescriptionCodeTotal priceConnect to1234511110Bongkar lantai keramik/marmer / M2111135,940.0011120Bongkar dinding bata tebal 1 batu / M21112335,640.0011130Bongkar dinding bata tebal 1/2 batu / M2111338,415.0011210Mengupas plesteran / M2112131,402.5011310Menurunkan atap genteng/sirap / M2113332,400.7511320Menurunkan atap seng / M2113231,617.0011330Menurunkan rangka atap dari kayu / M2113332,400.7511410Membongkar kuda-kuda dari kayu / M311413331,980.0012110Galian tanah biasa / M31211321,615.0012120Galian tanah keras / M31212343,230.0012210Pemadatan & perataan tanah bekas galian / M3122136,930.0012310Urugan tanah dipadatkan / M1231386,559.001221312320Urugan pasir / M1232379,530.0012410Pekerjaan Amparan Batu Pecah Mesin t = 8 cm / m31241391,476.0012420Pekerjaan pasang Pavingblok t = 8cm / m31242336,382.5012430Pekerjaan pasang Grassblok t = 10 cm / m31243312,512.5012440Pekerjaan pasang Kansteen Beton / m312443126,220.8212510Pekerjaan pasang pondasi batu belah 1 : 5 / m312513198,627.0012520Pekerjaan pasang batu kosongan / m312523113,067.9012530Pekerjaan lantai kerja 1 : 3 : 5 / m312533322,367.7612610Pekerjaan Cor Sitemix K 225 / m312613379,513.2012620Pekerjaan Cor Sitemix K 175 / m312623386,403.6012710Pekerjaan Besi beton terpasang U = 24 / kg127136,837.6012720Pekerjaan Besi beton terpasang U = 40 / kg127236,837.6012810Pekerjaan Bekisting dengan Multiplex t=12 mm / m21281382,690.4112820Pekerjaan Bekisting dengan Multiplex t=9 mm / m21282382,690.4112830Pekerjaan pasang Stoot Werk / m21283354,054.0012910Pekerjaan Bekisting dengan papan terentang / m212913136,669.5012920Pekerjaan Lantai Rabat Beton Tumbuk 1 : 3 : 5 / m312923346,171.3213110Pekerjaan Kuda-kuda baja / kg131137,467.0813210Pekerjaan Plat baja / kg132131,801.8013310Pekerjaan Kuda-kuda Profil baja / kg1331373.6013410Pekerjaan Gording baja / kg134136,767.1521110Pasangan batu kosong / M321113145,035.0021210Pasangan batu kali 1 : 4 / M321213347,293.3221220Pasangan batu kali 1 : 5 / M321223344,652.0021230Pasangan batu kali 1 : 6 / M321233325,527.8421310Pasangan traseram bata merah 1 : 2 / M321313644,302.3021314Pas. Dinding batu bata / M22131464,430.2321410Pasangan bata merah 1:3 / M321413622,636.3421414Pas. Dinding batu bata / M22141462,263.6321420Pasangan bata merah 1:5 / M321423600,970.3921424Pas. Dinding batu bata / M22142460,097.0421430Pasangan bata merah 1:6 / M321433577,192.3121434Pas. Dinding batu bata / M22143457,719.2321510Plesteran 1:2 / M22151324,142.8021520Plesteran 1:4 / M22152322,500.7221530Plesteran 1:5 / M22153321,933.1221540Plesteran 1:6 / M22154321,616.3221610Pasangan bataco 1 : 2 / M321613398,483.4521614Pas. Dinding batu bata / M22161439,848.3421620Pasangan bataco 1 : 5 / M321623374,163.7721624Pas. Dinding batu bata / M22162437,416.3821710Siaran PC 1 : 2 / M32171317,202.2421720Siaran PC 1 : 3 / M32172316,657.8721730Perekat PC / M32173349,554.0021810Beton rabat cor 1 : 3 : 5 / m321813410,778.7221820Beton cor 1 : 2 : 3 / m32182346,103.5221830Beton cor 1 : 2.5 : 2.5 / m321833511,117.2021840Beton cycloof 1 : 2 : 3 / m321843366,391.562182322110Pekerjaan kayu kap kruing / M3221134,033,920.0022120Pekerjaan kayu kap bingkirai / M3221235,083,320.0022210Pasangan usuk kruing 5/7 / M22221335,417.2522220Pasangan usuk bingkirai 5/7 / M22222346,435.9522230Pasangan usuk bambu / M22223325,141.0522310Pasang reng bingkirai 3/2 / M22231313,751.1022320Pasang reng kruing 3/2 / M22232311,232.5422410Pekerjaan papan kolong / Listplank 6/12 / M12241341,552.2822420Kayu Bingkirai 12/1222423326,336.472641422430Pekerjaan kayu 6/12 cm / M12243356,984.082614122510Pekerjaan kosen pintu / jendela biasa / M3225135,212,680.0022520Pekerjaan kosen model baru / Style Bali / M3225235,635,080.0022610Pekerjaan daun pintu / Jendela kelam / M222613244,744.5022620Pekerjaan daun pintu / jendela kaca / M222623368,289.9022630Pekerjaan Daun pintu teakwood / M222633278,694.9022640Pasangan krepyak / M222643398,083.1322710Pergola 3/15 / M222713446,900.3122720Pergola 6/12 / M222723536,766.652641422810Pintu Kaca w/ engsel tembok / Unit228136,850,358.6822820Pintu Kaca w/ engsel floor / Unit228237,684,265.6023110Pasangan atap genteng / M22311351,117.0023120Pasangan atap sirap / M22312322,555.5023130Pasangan atap seng / asbes gelombang / M22313321,945.0023210Pasangan genteng bubungan / M12321350,196.102173323220Pasangan bubungan asbes2322319,800.0024110Pasangan plafond gedeg / m22411359,558.4024210Pas. Plafond teakwood 1.20 x 2.4 / M22421384,869.4024220Pas. Plafond Playwood 4 mm / M22422374,674.3824230Pas. Plafond Ceilling Teak 0.62 x 2.4 / M224233105,865.9824240Pas. Plafond Eternit Kls 1 / M22424363,757.9824250Pas. Plafond Gypsum 9 mm / M22425390,223.9824260Pas. Plafond Gypsum 9 mm weathershield / M224266122,827.9824270Pas. Plafond Cornice/skirting Kayu bingkirai 2/12 / M224273141,991.744246424280Pas. Plafond Cornice/skirting Kayu bingkirai 4/6 / M224283132,379.504246425110Pekerjaan pasangan lantai tegel2511380,353.852173325120Pas.lantai Keramik 20 x 20 kls I (warna muda) / M2 ( Asia Tile Kw.I )2512384,313.852173325210Pas.lantai Keramik 10 x 20 kls I (warna muda) / M2 ( Asia Tile Kw.I )2521381,937.852173325220Pas.lantai Keramik 10 x 20 kls I (warna tua) / M2 ( Asia Tile Kw.I )2522389,065.852173325230Pas.lantai Keramik 20 x 20 kls I (warna tua) / M2 ( Asia Tile Kw.I )2523384,115.852173325310Pas.lantai Keramik 20 x 25 kls I (warna muda) / M2 ( Asia Tile Kw.I )2531384,115.852173325410Pas.lantai Keramik 30 x 30 kls I (warna muda) / M2 ( Asia Tile Kw.I )2541376,393.852173325420Pas.lantai Keramik 30 x 30 kls I (warna tua) / M2 ( Asia Tile Kw.I )2542388,273.852173325430Pas.lantai Keramik 30 x 30 kls I homogeneuos, anti slip / M2 ( Asia Tile Kw.I )25433164,305.852173325510Pas.lantai Keramik 40 x 40 kls I (warna muda) / M2 ( Asia Tile Kw.I )25513164,305.852173325610Pas.lantai Granite 30 x 30 Goldesk / M2 ( Asia Tile Kw.I )25613370,225.852173325620Pas.lantai Marmer 30 x 30 cm / M2 ( Asia Tile Kw.I )25623267,265.852173325630Pas.lantai Terrasso 30 x 30 cm / M2 ( Asia Tile Kw.I )25633219,745.852173325710Pas.lantai Terrasso 60 x 60 cm / M2 ( Asia Tile Kw.I )25713251,425.852173325810Pas.lantai Keramik Ceramduro / M2 ( Asia Tile Kw.I )25813203,905.852173326110Pekerjaan cat menie ( 1 x ) / M2261138,259.9026210Pekerjaan mengecat (1x cat dasar, 2x cat halus, memplamur dan gosok)2621324,667.5026310Pekerjaan laburan Cat (1x plamur + 2x cat)2631320,527.652641010 M2 POLITURAN ULTRAN P-01/P-0326413376,310.0026414Pas. Lasur / M22641437,631.0026510Pasangan paras cetak / M226513134,244.8331110Closet TOTO C 436311135,128,200.0031210Closet TOTO SW 660 J / CW 660 J312131,905,200.00

&Lcdesign@&D&CPage &P of 16Criteria Range264101 Civil 2 Arsitek 3 MEP

AhsCara penggunaan :1.Copy sheet Ahs CK---> Alt + E + M ( Move or Copy)beri nama lain2.Tulis Criteria Rangeahs111330letakkan diarea21540yang kosong,218403.Jalankan data filter---> Alt + D + F + A (Advanced Filter)- List range: ahs1semua analisa- Criteria range: block Criteria Rangetidak terpakai akan tersembunyi4Copy Advanced Filter baru----> Alt + C (block Advanced Filter baru)letakkan kursor----> Alt + E + S (Paste special)di area kosong akhir tabel5Delete Advanced Filter lama---> Alt + E + D + R (Delete)6Buat Box Name baru---> Alt + I + N + D (Define Name)untuk tabel lainPT. CARATWARSA HANGANDANAHARGA SATUAN SUMBER DAYATanggal22/07/2003SAB: Cdesign PT CARATWARSA HANGANDANALembar Ke1.00Edisi: 17072003 SD Dps 17 July 2003Dari Lembar5KodeS. Daya / KegiatanQtyHarga SatuanUpahBahanSub Totalahs1ahs212345678ahs1K11110PEKERJAAN BONGKARAN0K257100K25420K1111011110K11110Bongkar lantai keramik/marmer / M20.0K21730K11110U006Pekerja0.2000ls24,000.00004,800.004,800.00K26510K11110U005Mandor0.0200ls30,000.0000600.00600.00K1111011111K11111Summary0.05,400.000.05,400.00K1111011112K1111210% Profite0.0540.00K1111011113K11113Total0.05,940.00K111100K1112011120K11120Bongkar dinding bata tebal 1 batu / M20.0K11120U006Pekerja1.2000ls24,000.000028,800.0028,800.00K11120U005Mandor0.1200ls30,000.00003,600.003,600.00K1112011121K11121Summary0.032,400.000.032,400.00K1112011122K1112210% Profite0.03,240.00K1112011123K11123Total0.035,640.00K111200K1113011130K11130Bongkar dinding bata tebal 1/2 batu / M20.0K11130U006Pekerja0.3000ls24,000.00007,200.007,200.00K11130U005Mandor0.0150ls30,000.0000450.00450.00K1113011131K11131Summary0.07,650.000.07,650.00K1113011132K1113210% Profite0.0765.00K1113011133K11133Total0.08,415.00K111300K1121011210K11210Mengupas plesteran / M20.0K11210U006Pekerja0.0500ls24,000.00001,200.001,200.00K11210U005Mandor0.0025ls30,000.000075.0075.00K1121011211K11211Summary0.01,275.000.01,275.00K1121011212K1121210% Profite0.0127.50K1121011213K11213Total0.01,402.50K112100K1131011310K11310Menurunkan atap genteng/sirap / M20.0K11310U006Pekerja0.0200ls24,000.0000480.00480.00K11310U005Mandor0.0100ls30,000.0000300.00300.00K1131011311K11311Summary0.0780.000.0780.00K1131011312K1131210% Profite0.078.00K1131011313K11313Total0.0858.00K113100K1132011320K11320Menurunkan atap seng / M20.0K11320U006Pekerja0.0500ls24,000.00001,200.001,200.00K11320U008Tukang besi0.0100ls27,000.0000270.00270.00K1132011321K11321Summary0.01,470.000.01,470.00K1132011322K1132210% Profite0.0147.00K1132011323K11323Total0.01,617.00K113200K1133011330K11330Menurunkan rangka atap dari kayu / M20.0K11330U011Tukang kayu (dipakai lagi)0.0250ls30,000.0000750.00750.00K11330U004Kepala tukang (dipakai lagi)0.0025ls33,000.000082.5082.50K11330U006Pekerja0.0500ls24,000.00001,200.001,200.00K11330U005Mandor0.0050ls30,000.0000150.00150.00K1133011331K11331Summary0.02,182.500.02,182.50K1133011332K1133210% Profite0.0218.25K1133011333K11333Total0.02,400.75K113300K1141011410K11410Membongkar kuda-kuda dari kayu / M30.0K11410U011Tukang kayu6.0000ls30,000.0000180,000.00180,000.00K11410U004Kepala tukang0.6000ls33,000.000019,800.0019,800.00K11410U006Pekerja4.0000ls24,000.000096,000.0096,000.00K11410U005Mandor0.2000ls30,000.00006,000.006,000.00K1141011411K11411Summary0.0301,800.000.0301,800.00K1141011412K1141210% Profite0.030,180.00K1141011413K11413Total0.0331,980.00K1141000PEKERJAAN GALIAN DAN URUGAN00K1211012110K12110Galian tanah biasa / M30.0K12110U010Tukang gali0.7500ls25,200.000018,900.0018,900.00K12110U005Mandor0.0250ls30,000.0000750.00750.00K1211012111K12111Summary0.019,650.000.019,650.00K1211012112K1211210% Profite0.01,965.00K1211012113K12113Total0.021,615.00K121100K1212012120K12120Galian tanah keras / M30.0K12120U010Tukang gali1.5000ls25,200.000037,800.0037,800.00K12120U005Mandor0.0500ls30,000.00001,500.001,500.00K1212012121K12121Summary0.039,300.000.039,300.00K1212012122K1212210% Profite0.03,930.00K1212012123K12123Total0.043,230.00K121200K1221012210K12210Pemadatan & perataan tanah bekas galian / M30K12210U006Pekerja0.2500ls24000.00006,000.006,000.00K12210U005Mandor0.0100ls30000.0000300.00300.00K1221012211K12211Summary0.06,300.000.06,300.00K1221012212K1221210% Profite0.0630.00K1221012213K12213Total0.06,930.00K122100K1231012310K12310Urugan tanah dipadatkan / M0.0K12310M172Tanah urug1.200m342,000.00050,400.0050,400.00K1231012213Biaya pemadatan3.000m26,930.00020,790.0020,790.00K12310U006Pekerja0.300ls24,000.0007,200.007,200.00K12310U005Mandor0.010ls30,000.000300.00300.00K1231012311K12311Summary0.07,500.0071,190.0078,690.00K1231012312K1231210% Profite0.07,869.00K1231012313K12313Total0.086,559.00K123100K1232012320K12320Urugan pasir / M0.0K12320M146Pasir urug1.2000M354,000.000064,800.0064,800.00K12320U006Pekerja0.3000ls24,000.00007,200.007,200.00K12320U005Mandor0.0100ls30,000.0000300.00300.00K1232012321K12321Summary0.07,500.0064,800.0072,300.00K1232012322K1232210% Profite0.07,230.00K1232012323K12323Total0.079,530.00K1232000.0BETON BERTULANG0.00.0K1241012410K12410Pekerjaan Amparan Batu Pecah Mesin t = 8 cm / m30.0K12410M116Batu pecah Mesin 5/71.10073,200.00080,520.0080,520.00K12410U006Pekerja Trampil (Gali, Ampar & urug)0.110ls24,000.0002,640.002,640.00K1241012411K12411Summary0.02,640.0080,520.0083,160.00K1241012412K1241210% Profite08,316.00K1241012413K12413Total0.091,476.00K124100K1242012420K12420Pekerjaan pasang Pavingblok t = 8cm / m30.0K12420M147Pavingblok t = 8 cm1.100m224,500.00026,950.0026,950.00K12420Send Bidding1m200.0K12420U017Upah pasang paving1.00m26,125.006,125.006,125.00K12420Upah stamper1m200.0K1242012421K12421Summary0.06,125.0026,950.0033,075.00K1242012422K1242210% Profite03,307.50K1242012423K12423Total0.036,382.50K124200K1243012430K12430Pekerjaan pasang Grassblok t = 10 cm / m30.0000K12430M269Grassblok t = 10cm6.2500bh1750.000010,937.5010,937.50K12430Send Bidding1m200.0K12430U018Upah pasang grassblok1.00m2437.50437.50437.50K12430Upah stamper1m200.0K1243012431K12431Summary0.0437.5010,937.5011,375.00K1243012432K1243210% Profite01,137.50K1243012433K12433Total0.012,512.50K124300.0000K1244012440K12440Pekerjaan pasang Kansteen Beton / m30.0000K12440M270Kansteen beton1.6670bh65000.0000108,355.00108,355.00K12440U007Tukang batu0.0080ls26400.0000211.20211.20K12440U001Kepala tukang batu0.0010ls30000.000030.0030.00K12440U006Pekerja0.2500ls24000.00006,000.006,000.00K12440U005Mandor0.0050ls30000.0000150.00150.00K1244012441K12441Summary0.00006,391.20108,355.00114,746.20K1244012442K1244210% Profite0.000011,474.62K1244012443K12443Total0.0000126,220.82K124400.0000K1251012510K12510Pekerjaan pasang pondasi batu belah 1 : 5 / m30.0000K12510M165Semen gresik1.0800Zak27600.000029,808.0029,808.00K12510M013Batu belah1.2000m360000.000072,000.0072,000.00K12510M145Pasir pasang0.4400m372000.000031,680.0031,680.00K12510U007Tukang batu0.5000ls26400.000013,200.0013,200.00K12510U001Kepala tukang batu0.1125ls30000.00003,375.003,375.00K12510U006Pekerja1.2500ls24000.000030,000.0030,000.00K12510U005Mandor0.0169ls30000.0000507.00507.00K1251012511K12511Summary0.000047,082.00133,488.00180,570.00K1251012512K1251210% Profite0.000018,057.00K1251012513K12513Total0.0000198,627.00K125100.0000K1252012520K12520Pekerjaan pasang batu kosongan / m30.0000K12520M013Batu belah1.2000m360000.000072,000.0072,000.00K12520U007Tukang batu0.5625ls26400.000014,850.0014,850.00K12520U001Kepala tukang batu0.0750ls30000.00002,250.002,250.00K12520U006Pekerja0.5000ls24000.000012,000.0012,000.00K12520U005Mandor0.0563ls30000.00001,689.001,689.00K1252012521K12521Summary0.000030,789.0072,000.00102,789.00K1252012522K1252210% Profite0.000010,278.90K1252012523K12523Total0.0000113,067.90K125200.0000K1253012530K12530Pekerjaan lantai kerja 1 : 3 : 5 / m30.0000K12530M165Semen gresik3.9560Zak27600.0000109,185.60109,185.60K12530M116Batu split 2/3 (peah mesin)0.9300m373200.000068,076.0068,076.00K12530M114Pasir beton I0.5500m396000.000052,800.0052,800.00K12530U007Tukang batu0.5000ls26400.000013,200.0013,200.00K12530U001Kepala tukang batu0.0500ls30000.00001,500.001,500.00K12530U006Pekerja2.0000ls24000.000048,000.0048,000.00K12530U005Mandor0.0100ls30000.0000300.00300.00K1253012531K12531Summary0.000063,000.00230,061.60293,061.60K1253012532K1253210% Profite0.000029,306.16K1253012533K12533Total0.0000322,367.76K125300.0000K1261012610K12610Pekerjaan Cor Sitemix K 225 / m30.0000K12610M165Semen6.8000Zak27600.0000187,680.00187,680.00K12610M116Batu split 2/3 (peah mesin)0.8100m373200.000059,292.0059,292.00K12610M114Pasir beton I0.4900m396000.000047,040.0047,040.00K12610U007Tukang batu0.5000ls26400.000013,200.0013,200.00K12610U001Kepala tukang batu0.0500ls30000.00001,500.001,500.00K12610U006Pekerja1.5000ls24000.000036,000.0036,000.00K12610U005Mandor0.0100ls30000.0000300.00300.00K1261012611K12611Summary0.000051,000.00294,012.00345,012.00K1261012612K1261210% Profite0.000034,501.20K1261012613K12613Total0.0000379,513.20K126100.0000K1262012620K12620Pekerjaan Cor Sitemix K 175 / m30.0000K12620M165Semen6.8000Zak27600.0000187,680.00187,680.00K12620M116Batu split 2/3 (peah mesin)0.8300m373200.000060,756.0060,756.00K12620M114Pasir beton I0.5400m396000.000051,840.0051,840.00K12620U007Tukang batu0.5000ls26400.000013,200.0013,200.00K12620U001Kepala tukang batu0.0500ls30000.00001,500.001,500.00K12620U006Pekerja1.5000ls24000.000036,000.0036,000.00K12620U005Mandor0.0100ls30000.0000300.00300.00K1262012621K12621Summary0.000051,000.00300,276.00351,276.00K1262012622K1262210% Profite0.000035,127.60K1262012623K12623Total0.0000386,403.60K126200.0000K1271012710K12710Pekerjaan Besi beton terpasang U = 24 / kg0.0000K12710M022Besi beton rata-rata1.0500kg4500.00004,725.004,725.00K12710M051Bendrat0.0100kg3600.000036.0036.00K12710U008Tukang besi0.0150ls27000.0000405.00405.00K12710U002Kepala tukang besi0.0100ls30000.0000300.00300.00K12710U006Pekerja0.0250ls24000.0000600.00600.00K12710U005Mandor0.0050ls30000.0000150.00150.00K1271012711K12711Summary0.00001,455.004,761.006,216.00K1271012712K1271210% Profite0.0000621.60K1271012713K12713Total0.00006,837.60K127100.0000K1272012720K12720Pekerjaan Besi beton terpasang U = 40 / kg0.0000K12720M022Besi beton rata-rata1.0500kg4500.00004,725.004,725.00K12720M051Bendrat0.0100kg3600.000036.0036.00K12720U008Tukang besi0.0150ls27000.0000405.00405.00K12720U002Kepala tukang besi0.0100ls30000.0000300.00300.00K12720U006Pekerja0.0250ls24000.0000600.00600.00K12720U005Mandor0.0050ls30000.0000150.00150.00K1272012721K12721Summary0.00001,455.004,761.006,216.00K1272012722K1272210% Profite0.0000621.60K1272012723K12723Total0.00006,837.60K127200.0000K1281012810K12810Pekerjaan Bekisting dengan Multiplex t=12 mm / m20.0000K12810M063Rangka kayu meranti 5/7 (2x pakai)0.0170m31474800.000025,071.6025,071.60K12810M129Multiplex 12 mm (2x pakai)0.3470Lbr94500.000032,791.5032,791.50K12810M138Paku0.4000Kg8700.00003,480.003,480.00K12810U011Tukang kayu0.1500ls30000.00004,500.004,500.00K12810U004Kepala tukang kayu0.1500ls33000.00004,950.004,950.00K12810U006Pekerja0.1200ls24000.00002,880.002,880.00K12810U005Mandor0.0500ls30000.00001,500.001,500.00K1281012811K12811Summary0.000013,830.0061,343.1075,173.10K1281012812K1281210% Profite0.00007,517.31K1281012813K12813Total0.000082,690.41K128100.0000K1282012820K12820Pekerjaan Bekisting dengan Multiplex t=9 mm / m20.0000K12820M063Rangka kayu meranti 5/7 (2x pakai)0.0170m31474800.000025,071.6025,071.60K12820M129Multiplex 12 mm (2x pakai)0.3470Lbr94500.000032,791.5032,791.50K12820M138Paku0.4000Kg8700.00003,480.003,480.00K12820U011Tukang kayu0.1500ls30000.00004,500.004,500.00K12820U004Kepala tukang kayu0.1500ls33000.00004,950.004,950.00K12820U006Pekerja0.1200ls24000.00002,880.002,880.00K12820U005Mandor0.0500ls30000.00001,500.001,500.00K1282012821K12821Summary0.000013,830.0061,343.1075,173.10K1282012822K1282210% Profite0.00007,517.31K1282012823K12823Total0.000082,690.41K128200.0000K1283012830K12830Pekerjaan pasang Stoot Werk / m20.0000K12830Kayu Dolken /Stoot9.0000bh0.0000K12830M064Papan Meranti 2 x 20 cm0.0160m31755000.000028,080.0028,080.00K12830M138Paku0.5000kg8700.00004,350.004,350.00K12830U011Tukang kayu0.2000ls30000.00006,000.006,000.00K12830U004Kepala tukang kayu0.2000ls33000.00006,600.006,600.00K12830U006Pekerja0.1500ls24000.00003,600.003,600.00K12830U005Mandor0.0170ls30000.0000510.00510.00K1283012831K12831Summary0.000016,710.0032,430.0049,140.00K1283012832K1283210% Profite0.00004,914.00K1283012833K12833Total0.000054,054.00K128300.0000K1291012910K12910Pekerjaan Bekisting dengan papan terentang / m20.0000K12910M064Rangka kayu Meranti 5/7 (2xpakai) 50%0.0170m31755000.000029,835.0029,835.00K12910M271Papan Albasiah 3cm (2xpakai) 75 %0.0240m33250000.000078,000.0078,000.00K12910M138Paku0.4000kg8700.00003,480.003,480.00K12910U002Tukang besi0.1500ls30000.00004,500.004,500.00K12910U008Kepala tukang besi0.1500ls27000.00004,050.004,050.00K12910U006Pekerja0.1200ls24000.00002,880.002,880.00K12910U005Mandor0.0500ls30000.00001,500.001,500.00K1291012911K12911Summary0.000012,930.00111,315.00124,245.00K1291012912K1291210% Profite0.000012,424.50K1291012913K12913Total0.0000136,669.50K129100.0000K1292012920K12920Pekerjaan Lantai Rabat Beton Tumbuk 1 : 3 : 5 / m30.0000K12920M165Semen9.0000Zak27600.0000248,400.00248,400.00K12920M116Batu split 2/3 (peah mesin)0.0160m373200.00001,171.201,171.20K12920M114Pasir beton I0.5000m396000.000048,000.0048,000.00K12920U007Tukang batu0.2000ls26400.00005,280.005,280.00K12920U001Kepala tukang batu0.2000ls30000.00006,000.006,000.00K12920U006Pekerja0.1500ls24000.00003,600.003,600.00K12920U005Mandor0.0750ls30000.00002,250.002,250.00K1292012921K12921Summary0.000017,130.00297,571.20314,701.20K1292012922K1292210% Profite0.000031,470.12K1292012923K12923Total0.0000346,171.32K129200.00000.0000PEKERJAAN BAJA0.00000.0000K1311013110K13110Pekerjaan Kuda-kuda baja / kg0.0000K13110M272Besi profil macam-macam ukuran110.0000kg4500.0000495,000.00495,000.00K13110U002Tukang besi2.5000ls30000.000075,000.0075,000.00K13110U008Kepala tukang besi0.5000ls27000.000013,500.0013,500.00K13110U006Pekerja2.5000ls24000.000060,000.0060,000.00K13110U005Mandor0.1000ls30000.00003,000.003,000.00K131100.0000151,500.00495,000.00646,500.00K13110Peralatan 5 %0.000032,325.00K131101 kg kuda-kuda profil = 1/1000.00006,788.25K1311013111K13111Summary0.0000151,500.00495,000.006,788.25K1311013112K1311210% Profite0.0000678.83K1311013113K13113Total0.00007,467.08K131100.0000K1321013210K13210Pekerjaan Plat baja / kg0.0000K13210M272Besi plat macam-macam ukuran1.0000kg4500.00004,500.004,500.00K13210U002Tukang besi2.5000ls30000.000075,000.0075,000.00K13210U008Kepala tukang besi0.5000ls27000.000013,500.0013,500.00K13210U006Pekerja2.5000ls24000.000060,000.0060,000.00K13210U005Mandor0.1000ls30000.00003,000.003,000.00K132100.0000151,500.004,500.00156,000.00K13210Peralatan 5 %0.00007,800.00K132101 kg kuda-kuda profil = 1/1000.00001,638.00K1321013211K13211Summary0.0000151,500.004,500.001,638.00K1321013212K1321210% Profite0.0000163.80K1321013213K13213Total0.00001,801.80K132100.0000K1331013310K13310Pekerjaan Kuda-kuda Profil baja / kg0.0000K13310M272Besi profil macam-macam ukuran1.0500kg4500.00004,725.004,725.00K13310U002Tukang besi0.0040ls30000.0000120.00120.00K13310U008Kepala tukang besi0.0010ls27000.000027.0027.00K13310U006Pekerja0.0600ls24000.00001,440.001,440.00K13310U005Mandor0.0020ls30000.000060.0060.00K133100.00001,647.004,725.006,372.00K13310Peralatan 5 %0.0000318.60K133101 kg kuda-kuda profil = 1/1000.000066.91K1331013311K13311Summary0.00001,647.004,725.0066.91K1331013312K1331210% Profite0.00006.69K1331013313K13313Total0.000073.60K133100.0000K1341013410K13410Pekerjaan Gording baja / kg0.0000K13410M272Besi profil macam-macam ukuran110.0000kg4500.0000495,000.00495,000.00K13410U002Tukang besi1.5000ls30000.000045,000.0045,000.00K13410U008Kepala tukang besi0.3000ls27000.00008,100.008,100.00K13410U006Pekerja1.5000ls24000.000036,000.0036,000.00K13410U005Mandor0.0600ls30000.00001,800.001,800.00K134100.000090,900.00495,000.00585,900.00K13410Peralatan 5 %0.000029,295.00K134101 kg kuda-kuda profil = 1/1000.00006,151.95K1341013411K13411Summary0.000090,900.00495,000.006,151.95K1341013412K1341210% Profite0.0000615.20K1341013413K13413Total0.00006,767.15K134100.00000.0000PEKERJAAN PASANGAN & PLESTERAN0.00.0K2111021110K21110Pasangan batu kosong / M30.0K21110M013Batu kali1.2000M360,000.000072,000.0072,000.00K21110M145Pasir pasang0.3000ls72,000.000021,600.0021,600.00K21110U006Pekerja1.5000ls24,000.000036,000.0036,000.00K21110U005Mandor0.0750ls30,000.00002,250.002,250.00K2111021111K21111Summary0.038,250.0093,600.00131,850.00K2111021112K2111210% Profite0.013,185.00K2111021113K21113Total0.0145,035.00K211100.0K2121021210K21210Pasangan batu kali 1 : 4 / M30.0K21210M013Batu kali1.2000M360,000.000072,000.0072,000.00K21210M165Semen gresik2.8470zak27,600.000078,577.2078,577.20K21210M145Pasir pasang0.5370M372,000.000038,664.0038,664.00K21210U007Tukang batu1.2000ls26,400.000031,680.0031,680.00K21210U001Kepala tukang batu0.1200ls30,000.00003,600.003,600.00K21210U006Pekerja3.6000ls24,000.000086,400.0086,400.00K21210U005Mandor0.160ls30,000.0004,800.004,800.00K2121021211K21211Summary0.0126,480.00189,241.20315,721.20K2121021212K2121210% Profite0.031,572.12K2121021213K21213Total0.0347,293.32K212100.0K2122021220K21220Pasangan batu kali 1 : 5 / M30K21220M013Batu kali1.2000M360,000.000072,000.0072,000.00K21220M165Semen gresik2.7200zak27,600.000075,072.0075,072.00K21220M145Pasir pasang0.5440M372,000.000039,168.0039,168.00K21220U007Tukang batu1.2000ls26,400.000031,680.0031,680.00K21220U001Kepala tukang batu0.1200ls30,000.00003,600.003,600.00K21220U006Pekerja3.6000ls24,000.000086,400.0086,400.00K21220U005Mandor0.180ls30,000.0005,400.005,400.00K2122021221K21221Summary0.0127,080.00186,240.00313,320.00K2122021222K2122210% Profite0.031,332.00K2122021223K21223Total0.0344,652.00K212200.0K2123021230K21230Pasangan batu kali 1 : 6 / M30.0K21230M013Batu kali1.2000M360,000.000072,000.0072,000.00K21230M165Semen gresik1.9440zak27,600.000053,654.4053,654.40K21230M145Pasir pasang0.6000M372,000.000043,200.0043,200.00K21230U007Tukang batu1.2000ls26,400.000031,680.0031,680.00K21230U001Kepala tukang batu0.1200ls30,000.00003,600.003,600.00K21230U006Pekerja3.6000ls24,000.000086,400.0086,400.00K21230U005Mandor0.180ls30,000.0005,400.005,400.00K2123021231K21231Summary0.0127,080.00168,854.40295,934.40K2123021232K2123210% Profite0.029,593.44K2123021233K21233Total0.0325,527.84K212300.0K2131021310K21310Pasangan traseram bata merah 1 : 2 / M30.0K21310M011Bata pasang kls I650.0000bj480.0000312,000.00312,000.00K21310M165Semen (PC) / Gresik3.2936zak27,600.000090,903.3690,903.36K21310M145Pasir pasang0.3330m72,000.000023,976.0023,976.00K21310U007Tukang batu1.5000ls26,400.000039,600.0039,600.00K21310U001Kepala tukang batu0.1500ls30,000.00004,500.004,500.00K21310U006Pekerja4.5000ls24,000.0000108,000.00108,000.00K21310U005Mandor0.2250ls30,000.00006,750.006,750.00K2131021311K21311Summary0.0158,850.00426,879.36585,729.36K2131021312K2131210% Profite0.058,572.94K2131021313K21313Total0.0644,302.30K2131021314K21314Pas. Dinding batu bata / M21.000M20.064,430.23K213100.0K2141021410K21410Pasangan bata merah 1:3 / M30.0K21410M011Bata merah650.0000bj480.0000312,000.00312,000.00K21410M165Semen (PC) / Gresik2.4704zak27,600.000068,183.0468,183.04K21410M145Pasir pasang0.3750m72,000.000027,000.0027,000.00K21410U007Tukang batu1.5000ls26,400.000039,600.0039,600.00K21410U001Kepala tukang batu0.1500ls30,000.00004,500.004,500.00K21410U006Pekerja4.5000ls24,000.0000108,000.00108,000.00K21410U005Mandor0.2250ls30,000.00006,750.006,750.00K2141021411K21411Summary0.0158,850.00407,183.04566,033.04K2141021412K2141210% Profite0.056,603.30K2141021413K21413Total0.0622,636.34K2141021414K21414Pas. Dinding batu bata / M21.000M20.062,263.63K214100.0K2142021420K21420Pasangan bata merah 1:5 / M30.0K21420M011Bata merah650.0000bj480.0000312,000.00312,000.00K21420M165Semen (PC) / Gresik1.6472zak27,600.000045,462.7245,462.72K21420M145Pasir pasang0.4170m72,000.000030,024.0030,024.00K21420U007Tukang batu1.5000ls26,400.000039,600.0039,600.00K21420U001Kepala tukang batu0.1500ls30,000.00004,500.004,500.00K21420U006Pekerja4.5000ls24,000.0000108,000.00108,000.00K21420U005Mandor0.2250ls30,000.00006,750.006,750.00K2142021421K21421Summary0.0158,850.00387,486.72546,336.72K2142021422K2142210% Profite0.054,633.67K2142021423K21423Total0.0600,970.39K2142021424K21424Pas. Dinding batu bata / M21.000M20.060,097.04K214200.0K2143021430K21430Pasangan bata merah 1:6 / M30.0K21430M011Bata merah650.0000bj480.0000312,000.00312,000.00K21430M165Semen (PC) / Gresik0.8353zak27,600.000023,054.2823,054.28K21430M145Pasir pasang0.4280m72,000.000030,816.0030,816.00K21430U007Tukang batu1.5000ls26,400.000039,600.0039,600.00K21430U001Kepala tukang batu0.1500ls30,000.00004,500.004,500.00K21430U006Pekerja4.5000ls24,000.0000108,000.00108,000.00K21430U005Mandor0.2250ls30,000.00006,750.006,750.00K2143021431K21431Summary0.0158,850.00365,870.28524,720.28K2143021432K2143210% Profite0.052,472.03K2143021433K21433Total0.0577,192.31K2143021434K21434Pas. Dinding batu bata / M21.000M20.057,719.23K214300.0K2151021510K21510Plesteran 1:2 / M20.0K21510M165Semen (PC) / Gresik0.1680zak27,600.00004,636.804,636.80K21510M145Pasir pasang0.0171m72,000.00001,231.201,231.20K21510U007Tukang batu0.2000ls26,400.00005,280.005,280.00K21510U001Kepala tukang batu0.0200ls30,000.0000600.00600.00K21510U006Pekerja0.4000ls24,000.00009,600.009,600.00K21510U005Mandor0.0200ls30,000.0000600.00600.00K2151021511K21511Summary0.016,080.005,868.0021,948.00K2151021512K2151210% Profite0.02,194.80K2151021513K21513Total0.024,142.80K215100.0K2152021520K21520Plesteran 1:4 / M20.0K21520M165Semen (PC) / Gresik0.1040zak27,600.00002,870.402,870.40K21520M145Pasir pasang0.0209m72,000.00001,504.801,504.80K21520U007Tukang batu0.2000ls26,400.00005,280.005,280.00K21520U001Kepala tukang batu0.0200ls30,000.0000600.00600.00K21520U006Pekerja0.4000ls24,000.00009,600.009,600.00K21520U005Mandor0.0200ls30,000.0000600.00600.00K2152021521K21521Summary0.016,080.004,375.2020,455.20K2152021522K2152210% Profite0.02,045.52K2152021523K21523Total0.022,500.72K215200.0K2153021530K21530Plesteran 1:5 / M20.0K21530M165Semen (PC) / Gresik0.0840zak27,600.00002,318.402,318.40K21530M145Pasir pasang0.0214m72,000.00001,540.801,540.80K21530U007Tukang batu0.2000ls26,400.00005,280.005,280.00K21530U001Kepala tukang batu0.0200ls30,000.0000600.00600.00K21530U006Pekerja0.4000ls24,000.00009,600.009,600.00K21530U005Mandor0.0200ls30,000.0000600.00600.00K2153021531K21531Summary0.016,080.003,859.2019,939.20K2153021532K2153210% Profite0.01,993.92K2153021533K21533Total0.021,933.12K215300.0K2154021540K21540Plesteran 1:6 / M20.0K21540M165Semen (PC) / Gresik0.0720zak27,600.00001,987.201,987.20K21540M145Pasir pasang0.0220m72,000.00001,584.001,584.00K21540U007Tukang batu0.2000ls26,400.00005,280.005,280.00K21540U001Kepala tukang batu0.0200ls30,000.0000600.00600.00K21540U006Pekerja0.4000ls24,000.00009,600.009,600.00K21540U005Mandor0.0200ls30,000.0000600.00600.00K2154021541K21541Summary0.016,080.003,571.2019,651.20K2154021542K2154210% Profite0.01,965.12K2154021543K21543Total0.021,616.32K215400.0K2161021610K21610Pasangan bataco 1 : 2 / M30.0K21610M012Batako kls I118.0000bj1,200.0000141,600.00141,600.00K21610M165Semen Gresik1.8168zak27,600.000050,143.6850,143.68K21610M145Pasir pasang0.1620m372,000.000011,664.0011,664.00K21610U007Tukang batu1.5000ls26,400.000039,600.0039,600.00K21610U001Kepala tukang batu0.1500ls30,000.00004,500.004,500.00K21610U006Pekerja4.5000ls24,000.0000108,000.00108,000.00K21610U005Mandor0.2250ls30,000.00006,750.006,750.00K2161021611K21611Summary0.0158,850.00203,407.68362,257.68K2161021612K2161210% Profite0.036,225.77K2161021613K21613Total0.0398,483.45K2161021614K21614Pas. Dinding batu bata / M21.000M20.039,848.34K216100.0K2162021620K21620Pasangan bataco 1 : 5 / M30.0K21620M012Batako kls I118.0000bj1,200.0000141,600.00141,600.00K21620M165Semen Gresik0.9088zak27,600.000025,082.8825,082.88K21620M145Pasir pasang0.2030m372,000.000014,616.0014,616.00K21620U007Tukang batu1.5000ls26,400.000039,600.0039,600.00K21620U001Kepala tukang batu0.1500ls30,000.00004,500.004,500.00K21620U006Pekerja4.5000ls24,000.0000108,000.00108,000.00K21620U005Mandor0.2250ls30,000.00006,750.006,750.00K2162021621K21621Summary0.0158,850.00181,298.88340,148.88K2162021622K2162210% Profite0.034,014.89K2162021623K21623Total0.0374,163.77K2162021624K21624Pas. Dinding batu bata / M21.000M20.037,416.38K216200.0K2171021710K21710Siaran PC 1 : 2 / M30.0K21710M165Semen Gresik0.0840zak27,600.00002,318.402,318.40K21710M145Pasir pasang0.0085m372,000.0000612.00612.00K21710U007Tukang batu0.1200ls26,400.00003,168.003,168.00K21710U001Kepala tukang batu0.0120ls30,000.0000360.00360.00K21710U006Pekerja0.3600ls24,000.00008,640.008,640.00K21710U005Mandor0.0180ls30,000.0000540.00540.00K2171021711K21711Summary0.012,708.002,930.4015,638.40K2171021712K2171210% Profite0.01,563.84K2171021713K21713Total0.017,202.24K217100.0K2172021720K21720Siaran PC 1 : 3 / M30.0K21720M165Semen Gresik0.0632zak27,600.00001,744.321,744.32K21720M145Pasir pasang0.0096m372,000.0000691.20691.20K21720U007Tukang batu0.1200ls26,400.00003,168.003,168.00K21720U001Kepala tukang batu0.0120ls30,000.0000360.00360.00K21720U006Pekerja0.3600ls24,000.00008,640.008,640.00K21720U005Mandor0.0180ls30,000.0000540.00540.00K2172021721K21721Summary0.012,708.002,435.5215,143.52K2172021722K2172210% Profite0.01,514.35K2172021723K21723Total0.016,657.87K217200.0K2173021730K21730Perekat PC / M30.0K21730M165Semen Gresik9.4000zak27,600.0000259,440.00259,440.00K21730M145Pasir pasang0.9500m372,000.000068,400.0068,400.00K21730U006Pekerja6.0000ls24,000.0000144,000.00144,000.00K21730U005Mandor0.3000ls30,000.00009,000.009,000.00K21730U007Tukang batu0.5000ls26,400.000013,200.0013,200.00K21730U001Kepala tukang batu0.0500ls30,000.00001,500.001,500.00K2173021731K21731Summary0.0167,700.00327,840.00495,540.00K2173021732K2173210% Profite0.049,554.00K2173021733K21733Total0.0545,094.00K217300.0K2181021810K21810Beton rabat cor 1 : 3 : 5 / m30.0K21810M165Semen (PC) / Gresik3.6320zak27,600.0000100,243.20100,243.20K21810M144Pasir beton0.5400m72,000.000038,880.0038,880.00K21810M116Split0.9100m73,200.000066,612.0066,612.00K21810U006Pekerja6.0000ls24,000.0000144,000.00144,000.00K21810U005Mandor0.3000ls30,000.00009,000.009,000.00K21810U007Tukang batu0.5000ls26,400.000013,200.0013,200.00K21810U001Kepala tukang batu0.0500ls30,000.00001,500.001,500.00K2181021811K21811Summary0.0167,700.00205,735.20373,435.20K2181021812K2181210% Profite0.037,343.52K2181021813K21813Total0.0410,778.72K218100.0K2182021820K21820Beton cor 1 : 2 : 3 / m30.0K21820M165Semen Gresik6.5120zak27,600.0000179,731.20179,731.20K21820M144Pasir beton0.5400m72,000.000038,880.0038,880.00K21820M116Split0.8200m73,200.000060,024.0060,024.00K21820U005Mandor0.3000ls30,000.00009,000.009,000.00K21820U001Kepala tukang batu0.1000ls30,000.00003,000.003,000.00K21820U007Tukang batu1.0000ls26,400.000026,400.0026,400.00K21820U006Pekerja6.0000ls24,000.0000144,000.00144,000.00K2182021821K21821Summary0.0182,400.00278,635.20461,035.20K2182021822K2182210% Profite0.046,103.52K2182021823K21823Total0.0507,138.72K218200.0K2183021830K21830Beton cor 1 : 2.5 : 2.5 / m30.0K21830M165Semen Gresik6.8000zak27,600.0000187,680.00187,680.00K21830M144Pasir beton0.4900m72,000.000035,280.0035,280.00K21830M116Split0.8100m73,200.000059,292.0059,292.00K21830U005Mandor0.3000ls30,000.00009,000.009,000.00K21830U001Kepala tukang batu0.1000ls30,000.00003,000.003,000.00K21830U007Tukang batu1.0000ls26,400.000026,400.0026,400.00K21830U006Pekerja6.0000ls24,000.0000144,000.00144,000.00K2183021831K21831Summary0.0182,400.00282,252.00464,652.00K2183021832K2183210% Profite0.046,465.20K2183021833K21833Total0.0511,117.20K218300.0K2184021840K21840Beton cycloof 1 : 2 : 3 / m30.0K2184021823Beton cor 1 : 2 : 30.6000m507,138.7200304,283.23304,283.23K21840M013Batu kali0.4800m60,000.000028,800.0028,800.00K2184021841K21841Summary0.00.0333,083.23333,083.23K2184021842K2184210% Profite0.033,308.32K2184021843K21843Total0.0366,391.56K218400.00.0PEKERJAAN KAYU0.00.0K2211022110K22110Pekerjaan kayu kap kruing / M30.0K22110M061Kayu kruing1.2000m32,220,000.00002,664,000.002,664,000.00K22110U011Tukang kayu24.0000ls30,000.0000720,000.00720,000.00K22110U004Kepala tukang kayu2.4000ls33,000.000079,200.0079,200.00K22110U006Pekerja8.0000ls24,000.0000192,000.00192,000.00K22110U005Mandor0.4000ls30,000.000012,000.0012,000.00K2211022111K22111Summary0.01,003,200.002,664,000.003,667,200.00K2211022112K2211210% Profite0.0366,720.00K2211022113K22113Total0.04,033,920.00K221100.0K2212022120K22120Pekerjaan kayu kap bingkirai / M30.0K22120M055Kayu bingkirai oven1.2000m33,015,000.00003,618,000.003,618,000.00K22120U011Tukang kayu24.0000ls30,000.0000720,000.00720,000.00K22120U004Kepala tukang kayu2.4000ls33,000.000079,200.0079,200.00K22120U006Pekerja8.0000ls24,000.0000192,000.00192,000.00K22120U005Mandor0.4000ls30,000.000012,000.0012,000.00K2212022121K22121Summary0.01,003,200.003,618,000.004,621,200.00K2212022122K2212210% Profite0.0462,120.00K2212022123K22123Total0.05,083,320.00K221200.0K2221022210K22210Pasangan usuk kruing 5/7 / M20.0K22210M061Kayu kruing0.0126m32,220,000.000027,972.0027,972.00K22210M138Paku reng / usuk0.1000kg8,700.0000870.00870.00K22210U006Pekerja0.0571ls24,000.00001,370.401,370.40K22210U005Mandor0.0028ls30,000.000084.0084.00K22210U011Tukang kayu0.0571ls30,000.00001,713.001,713.00K22210U004Kepala tukang kayu0.0057ls33,000.0000188.10188.10K2221022211K22211Summary0.03,355.5028,842.0032,197.50K2221022212K2221210% Profite0.03,219.75K2221022213K22213Total0.035,417.25K222100.0K2222022220K22220Pasangan usuk bingkirai 5/7 / M20.0K22220M055Kayu Bingkirai0.0126m33,015,000.000037,989.0037,989.00K22220M138Paku reng / usuk0.1000kg8,700.0000870.00870.00K22220U006Pekerja0.0571ls24,000.00001,370.401,370.40K22220U005Mandor0.0028ls30,000.000084.0084.00K22220U011Tukang kayu0.0571ls30,000.00001,713.001,713.00K22220U004Kepala tukang kayu0.0057ls33,000.0000188.10188.10K2222022221K22221Summary0.03,355.5038,859.0042,214.50K2222022222K2222210% Profite0.04,221.45K2222022223K22223Total0.046,435.95K222200.0K2223022230K22230Pasangan usuk bambu / M20.0K22230M008Bambu dia. 5 cm1.2000bt9,000.000010,800.0010,800.00K22230M138Tali ate1.0000kg8,700.00008,700.008,700.00K22230U006Pekerja0.0571ls24,000.00001,370.401,370.40K22230U005Mandor0.0028ls30,000.000084.0084.00K22230U011Tukang kayu0.0571ls30,000.00001,713.001,713.00K22230U004Kepala tukang kayu0.0057ls33,000.0000188.10188.10K2223022231K22231Summary0.03,355.5019,500.0022,855.50K2223022232K2223210% Profite0.02,285.55K2223022233K22233Total0.025,141.05K222300.0K2231022310K22310Pasang reng bingkirai 3/2 / M20.0K22310M055Kayu bingkirai0.0029m33,015,000.00008,683.208,683.20K22310M138Paku reng / usuk0.1500kg8,700.00001,305.001,305.00K22310U006Pekerja0.0428ls24,000.00001,027.201,027.20K22310U005Mandor0.0021ls30,000.000063.0063.00K22310U011Tukang kayu0.0428ls30,000.00001,284.001,284.00K22310U004Kepala tukang kayu0.0042ls33,000.0000138.60138.60K2231022311K22311Summary0.02,512.809,988.2012,501.00K2231022312K2231210% Profite0.01,250.10K2231022313K22313Total0.013,751.10K223100.0K2232022320K22320Pasang reng kruing 3/2 / M20.0K22320M061Kayu Kruing0.0029m32,220,000.00006,393.606,393.60K22320M138Paku reng / usuk0.1500kg8,700.00001,305.001,305.00K22320U006Pekerja0.0428ls24,000.00001,027.201,027.20K22320U005Mandor0.0021ls30,000.000063.0063.00K22320U011Tukang kayu0.0428ls30,000.00001,284.001,284.00K22320U004Kepala tukang kayu0.0042ls33,000.0000138.60138.60K2232022321K22321Summary0.02,512.807,698.6010,211.40K2232022322K2232210% Profite0.01,021.14K2232022323K22323Total0.011,232.54K223200.0K2241022410K22410Pekerjaan papan kolong / Listplank 6/12 / M10.0K22410M056Kayu bingkirai papan0.0086m33,570,000.000030,844.8030,844.80K22410M138Paku reng / usuk0.0200kg8,700.0000174.00174.00K22410U006Pekerja0.0560ls24,000.00001,344.001,344.00K22410U005Mandor0.0028ls30,000.000084.0084.00K22410U011Tukang kayu0.1600ls30,000.00004,800.004,800.00K22410U004Kepala tukang kayu0.0160ls33,000.0000528.00528.00K2241022411K22411Summary0.06,756.0031,018.8037,774.80K2241022412K2241210% Profite0.03,777.48K2241022413K22413Total0.041,552.28K224100.0K22420K22420Pekerjaan kayu 12/12 cm / M10.0K2242022420M056Kayu Bingkirai 12/120.0173m33,570,000.000061,689.6061,689.60K22420M138Paku reng / usuk0.1000kg8,700.0000870.00870.00K2242026414Finishing lasur EL 5010.5760m2376,310.0000216,754.56216,754.56K22420U011Tukang kayu0.4152ls30,000.000012,456.0012,456.00K22420U004Kepala tukang kayu0.0415ls33,000.00001,370.161,370.16K22420U006Pekerja0.1384ls24,000.00003,321.603,321.60K22420U005Mandor0.0069ls30,000.0000207.60207.60K2242022421K22421Summary0.017,355.36279,314.16296,669.52K2242022422K2242210% Profite0.029,666.95K2242022423K22423Total0.0326,336.47K224200.0K2243022430K22430Pekerjaan kayu 6/12 cm / M10.0K22430M055Kayu Bingkirai 6/120.0086m33,015,000.000026,049.6026,049.60K22430M138Paku reng / usuk0.1000kg8,700.0000870.00870.00K2243026414Finishing lasur EL 5010.4320m237,631.000016,256.5916,256.59K22430U011Tukang kayu0.2064ls30,000.00006,192.006,192.00K22430U004Kepala tukang kayu0.0206ls33,000.0000681.12681.12K22430U006Pekerja0.0688ls24,000.00001,651.201,651.20K22430U005Mandor0.0034ls30,000.0000103.20103.20K2243022431K22431Summary0.08,627.5243,176.1951,803.71K2243022432K2243210% Profite0.05,180.37K2243022433K22433Total0.056,984.08K224300.0K2251022510K22510Pekerjaan kosen pintu / jendela biasa / M30.0K22510M055Kayu bingkirai1.2000m33,015,000.00003,618,000.003,618,000.00K22510U011Tukang kayu26.0000ls30,000.0000780,000.00780,000.00K22510U004Kepala tukang kayu2.6000ls33,000.000085,800.0085,800.00K22510U006Pekerja10.0000ls24,000.0000240,000.00240,000.00K22510U005Mandor0.5000ls30,000.000015,000.0015,000.00K2251022511K22511Summary0.01,120,800.003,618,000.004,738,800.00K2251022512K2251210% Profite0.0473,880.00K2251022513K22513Total0.05,212,680.00K225100.0K2252022520K22520Pekerjaan kosen model baru / Style Bali / M30.0K22520M055Kayu bingkirai1.2000m33,015,000.00003,618,000.003,618,000.00K22520U011Tukang kayu36.0000ls30,000.00001,080,000.001,080,000.00K22520U004Kepala tukang kayu3.6000ls33,000.0000118,800.00118,800.00K22520U006Pekerja12.0000ls24,000.0000288,000.00288,000.00K22520U005Mandor0.6000ls30,000.000018,000.0018,000.00K2252022521K22521Summary0.01,504,800.003,618,000.005,122,800.00K2252022522K2252210% Profite0.0512,280.00K2252022523K22523Total0.05,635,080.00K225200.0K2261022610K22610Pekerjaan daun pintu / Jendela kelam / M20.0K22610M056Kayu bingkirai papan0.0320m33,570,000.0000114,240.00114,240.00K22610U011Tukang kayu2.6000ls30,000.000078,000.0078,000.00K22610U004Kepala tukang kayu0.2600ls33,000.00008,580.008,580.00K22610U006Pekerja0.8500ls24,000.000020,400.0020,400.00K22610U005Mandor0.0425ls30,000.00001,275.001,275.00K2261022611K22611Summary0.0108,255.00114,240.00222,495.00K2261022612K2261210% Profite0.022,249.50K2261022613K22613Total0.0244,744.50K226100.0K2262022620K22620Pekerjaan daun pintu / jendela kaca / M20.0K22620M056Kayu Bingkirai papan0.0350m33,570,000.0000124,950.00124,950.00K22620M178Kaca 3 mm bening0.8000m260,000.000048,000.0048,000.00K22620M137Paku list0.1000kg10,590.00001,059.001,059.00K22620U011Tukang kayu3.0000ls30,000.000090,000.0090,000.00K22620U004Kepala tukang kayu0.6000ls33,000.000019,800.0019,800.00K22620U006Pekerja2.0000ls24,000.000048,000.0048,000.00K22620U005Mandor0.1000ls30,000.00003,000.003,000.00K2262022621K22621Summary0.0160,800.00174,009.00334,809.00K2262022622K2262210% Profite0.033,480.90K2262022623K22623Total0.0368,289.90K226200.0K2263022630K22630Pekerjaan Daun pintu teakwood / M20.0K22630M056Kayu bingkirai papan0.0150m33,570,000.000053,550.0053,550.00K22630M173Teakwood ( 0.9 x 2 ) m21.2500lb50,700.000063,375.0063,375.00K22630M125Lem aibon0.2500kg14,400.00003,600.003,600.00K22630M137Paku list0.1000kg10,590.00001,059.001,059.00K22630U004Kepala tukang kayu0.3000ls33,000.00009,900.009,900.00K22630U011Tukang kayu3.0000ls30,000.000090,000.0090,000.00K22630U006Pekerja1.2500ls24,000.000030,000.0030,000.00K22630U005Mandor0.0625ls30,000.00001,875.001,875.00K2263022631K22631Summary0.0131,775.00121,584.00253,359.00K2263022632K2263210% Profite0.025,335.90K2263022633K22633Total0.0278,694.90K226300.00K2264022640K22640Pasangan krepyak / M20.00K22640U011Tukang kayu0.6000ls30,000.000018,000.0018,000.00K22640U004Kepala tukang kayu0.0600ls33,000.00001,980.001,980.00K22640U006Pekerja0.2100ls24,000.00005,040.005,040.00K22640U005Mandor0.0110ls30,000.0000330.00330.00K22640M060Kayu kamper papan0.1000m33,360,000.0000336,000.00336,000.00K22640M138Paku reng / usuk0.0625kg8,700.0000543.75543.75K2264022641K22641Summary0.025,350.00336,543.75361,893.75K2264022642K2264210% Profite0.036,189.38K2264022643K22643Total0.0398,083.13K226400.0K2271022710K22710Pergola 3/15 / M20.0K22710M056Kayu bingkirai papan 3/150.0432m33,570,000.0000154,224.00154,224.00K22710M137Paku0.1000kg10,590.00001,059.001,059.00K2271026414Finishing lasur EL 5013.1680m237,631.0000119,215.01119,215.01K22710U004Kepala tukang kayu0.3000ls33,000.00009,900.009,900.00K22710U011Tukang kayu3.0000ls30,000.000090,000.0090,000.00K22710U006Pekerja1.2500ls24,000.000030,000.0030,000.00K22710U005Mandor0.0625ls30,000.00001,875.001,875.00K2271022711K22711Summary0.0131,775.00274,498.01406,273.01K2271022712K2271210% Profite0.040,627.30K2271022713K22713Total0.0446,900.31K227100.0K2272022720K22720Pergola 6/12 / M20.0K22720M056Kayu bingkirai papan 6/120.0691m33,570,000.0000246,758.40246,758.40K22720M137Paku0.1000kg10,590.00001,059.001,059.00K2272026414Finishing lasur EL 5012.8800m237,631.0000108,377.28108,377.28K22720U004Kepala tukang kayu0.3000ls33,000.00009,900.009,900.00K22720U011Tukang kayu3.0000ls30,000.000090,000.0090,000.00K22720U006Pekerja1.2500ls24,000.000030,000.0030,000.00K22720U005Mandor0.0625ls30,000.00001,875.001,875.00K2272022721K22721Summary0.0131,775.00356,194.68487,969.68K2272022722K2272210% Profite0.048,796.97K2272022723K22723Total0.0536,766.65K227200.0K2281022810K22810Pintu Kaca w/ engsel tembok / Unit0.0K22810M204Kaca Tempered clear 12 mm1.9680M2501,600.0000987,148.80987,148.80K22810M226Hings Kend E 1712.0000Pcs1,352,400.00002,704,800.002,704,800.00K22810M227Door handle Kend GHD 0003 D32x3001.0000Set1,600,800.00001,600,800.001,600,800.00K22810M228Lock case Kend US 22101.0000Pcs734,850.0000734,850.00734,850.00K22810U016Labour cost1.0000ls200,000.0000200,000.00200,000.00K2281022811K22811Summary0.0200,000.006,027,598.806,227,598.80K2281022812K2281210% Profite0.0622,759.88K2281022813K22813Total0.06,850,358.68K228100.0K2282022820K22820Pintu Kaca w/ engsel floor / Unit0.0K22820M204Kaca Tempered clear 12 mm2.5600M2501,600.00001,284,096.001,284,096.00K22820M229Floor Hings 602411.0000Pcs1,453,600.00001,453,600.001,453,600.00K22820M230Kend PT 2224 top1.0000Pcs82,800.000082,800.0082,800.00K22820M231Kend PT 2220 top1.0000Pcs425,500.0000425,500.00425,500.00K22820M232Kend PT 2210/C bottom2.0000Pcs425,500.0000851,000.00851,000.00K22820M227Door handle Kend GHD 0003 D32x3001.0000Set1,600,800.00001,600,800.001,600,800.00K22820M228Lock case Kend US 22101.0000Pcs734,850.0000734,850.00734,850.00K22820M233Barrelt bolt US 12191.0000Pcs353,050.0000353,050.00353,050.00K22820U016Labour cost1.0000ls200,000.0000200,000.00200,000.00K2282022821K22821Summary0.0200,000.006,785,696.006,985,696.00K2282022822K2282210% Profite0.0698,569.60K2282022823K22823Total0.07,684,265.60K228200.00.0PENUTUP ATAP0.00.0K2311023110K23110Pasangan atap genteng / M20.0K23110M043Genteng biasa23.0000bj1,800.000041,400.0041,400.00K23110U007Tukang batu0.1500ls26,400.00003,960.003,960.00K23110U001Kepala tukang batu0.0150ls30,000.0000450.00450.00K23110U006Pekerja0.0150ls24,000.0000360.00360.00K23110U005Mandor0.0100ls30,000.0000300.00300.00K2311023111K23111Summary0.05,070.0041,400.0046,470.00K2311023112K2311210% Profite0.04,647.00K2311023113K23113Total0.051,117.00K231100.0K2312023120K23120Pasangan atap sirap / M20.0K23120M171Sirap1.0000ikat6,000.00006,000.006,000.00K23120M138Paku reng/usuk0.0500kg8,700.0000435.00435.00K23120U011Tukang kayu0.1500ls30,000.00004,500.004,500.00K23120U004Kepala tukang kayu0.0150ls33,000.0000495.00495.00K23120U006Pekerja0.3000ls24,000.00007,200.007,200.00K23120U005Mandor0.0625ls30,000.00001,875.001,875.00K2312023121K23121Summary0.014,070.006,435.0020,505.00K2312023122K2312210% Profite0.02,050.50K2312023123K23123Total0.022,555.50K231200.0K2313023130K23130Pasangan atap seng / asbes gelombang / M20.0K23130M005Asbes gelombang ( 1.8 x 0.8 ) m20.6000bj15,900.00009,540.009,540.00K23130M139Paku seng4.0000bh300.00001,200.001,200.00K23130U011Tukang kayu0.2000ls30,000.00006,000.006,000.00K23130U004Kepala tukang kayu0.0200ls33,000.0000660.00660.00K23130U006Pekerja0.1000ls24,000.00002,400.002,400.00K23130U005Mandor0.0050ls30,000.0000150.00150.00K2313023131K23131Summary0.09,210.0010,740.0019,950.00K2313023132K2313210% Profite0.01,995.00K2313023133K23133Total0.021,945.00K231300.0K2321023210K23210Pasangan genteng bubungan / M10.0K23210M136Nok/karpus biasa4.0000bj3,300.000013,200.0013,200.00K2321021733Perekat G.140.0300m3545,094.000016,352.8216,352.82K23210U007Tukang batu0.2000ls26,400.00005,280.005,280.00K23210U001Kepala tukang batu0.0200ls30,000.0000600.00600.00K23210U006Pekerja0.4000ls24,000.00009,600.009,600.00K23210U005Mandor0.0200ls30,000.0000600.00600.00K2321023211K23211Summary0.016,080.0029,552.8245,632.82K2321023212K2321210% Profite0.04,563.28K2321023213K23213Total0.050,196.10K232100.0K2322023220K23220Pasangan bubungan asbes0.0K23220M004Asbes bubungan1.0000lb15,900.000015,900.0015,900.00K23220M139Paku seng2.0000bh300.0000600.00600.00K23220U008Tukang besi0.0250ls27,000.0000675.00675.00K23220U002Kepala tukang besi0.0025ls30,000.000075.0075.00K23220U005Mandor0.0250ls30,000.0000750.00750.00K2322023221K23221Summary0.01,500.0016,500.0018,000.00K2322023222K2322210% Profite0.01,800.00K2322023223K23223Total0.019,800.00K232200.00.0PEKERJAAN PLAFOND0.00.0K2411024110K24110Pasangan plafond gedeg / m20.0K24110M041Gedeg kulit kls I1.0000m210,800.000010,800.0010,800.00K24110M061Kayu kruing0.0110m32,220,000.000024,420.0024,420.00K24110M138Paku reng/usuk0.0200kg8,700.0000174.00174.00K24110U006Pekerja0.5000ls24,000.000012,000.0012,000.00K24110U005Mandor0.0250ls30,000.0000750.00750.00K24110U001Tukang kayu0.2000ls30,000.00006,000.006,000.00K2411024111K24111Summary0.018,750.0035,394.0054,144.00K2411024112K2411210% Profite0.05,414.40K2411024113K24113Total0.059,558.40K241100.0K2421024210K24210Pas. Plafond teakwood 1.20 x 2.4 / M20.0K24210M174Teakwood ( 1.20 x 2.40 ) m20.3800lb59,190.000022,492.2022,492.20K24210M061Kayu kruing0.0150m32,220,000.000033,300.0033,300.00K24210M137Paku list0.0200kg10,590.0000211.80211.80K24210M138Paku reng / usuk0.2000kg8,700.00001,740.001,740.00K24210U006Pekerja0.5000ls24,000.000012,000.0012,000.00K24210U011Tukang kayu0.2000ls30,000.00006,000.006,000.00K24210U004Kepala tukang kayu0.0200ls33,000.0000660.00660.00K24210U005Mandor0.0250ls30,000.0000750.00750.00K2421024211K24211Summary0.019,410.0057,744.0077,154.00K2421024212K2421210% Profite0.07,715.40K2421024213K24213Total0.084,869.40K242100.0K2422024220K24220Pas. Plafond Playwood 4 mm / M20.0K24220M159Playwood 4mm0.3800lb34,800.000013,224.0013,224.00K24220M061Kayu kruing0.0150m32,220,000.000033,300.0033,300.00K24220M137Paku list0.0200kg10,590.0000211.80211.80K24220M138Paku reng / usuk0.2000kg8,700.00001,740.001,740.00K24220U006Pekerja0.5000ls24,000.000012,000.0012,000.00K24220U011Tukang kayu0.2000ls30,000.00006,000.006,000.00K24220U004Kepala tukang kayu0.0200ls33,000.0000660.00660.00K24220U005Mandor0.0250ls30,000.0000750.00750.00K2422024221K24221Summary0.019,410.0048,475.8067,885.80K2422024222K2422210% Profite0.06,788.58K2422024223K24223Total0.074,674.38K242200.0K2423024230K24230Pas. Plafond Ceilling Teak 0.62 x 2.4 / M20.0K24230M036Ceilling teak (0.62 x 2.4) m20.7000lb59,400.000041,580.0041,580.00K24230M061Kayu kruing0.0150m32,220,000.000033,300.0033,300.00K24230M137Paku list0.0200kg10,590.0000211.80211.80K24230M138Paku reng / usuk0.2000kg8,700.00001,740.001,740.00K24230U006Pekerja0.5000ls24,000.000012,000.0012,000.00K24230U011Tukang kayu0.2000ls30,000.00006,000.006,000.00K24230U004Kepala tukang kayu0.0200ls33,000.0000660.00660.00K24230U005Mandor0.0250ls30,000.0000750.00750.00K2423024231K24231Summary0.019,410.0076,831.8096,241.80K2423024232K2423210% Profite0.09,624.18K2423024233K24233Total0.0105,865.98K242300.0K2424024240K24240Pas. Plafond Eternit Kls 1 / M20.0K24240M040Eternit kls I1.0000lb3,300.00003,300.003,300.00K24240M061Kayu kruing0.0150m32,220,000.000033,300.0033,300.00K24240M137Paku list0.0200kg10,590.0000211.80211.80K24240M138Paku reng / usuk0.2000kg8,700.00001,740.001,740.00K24240U006Pekerja0.5000ls24,000.000012,000.0012,000.00K24240U011Tukang kayu0.2000ls30,000.00006,000.006,000.00K24240U004Kepala tukang kayu0.0200ls33,000.0000660.00660.00K24240U005Mandor0.0250ls30,000.0000750.00750.00K2424024241K24241Summary0.019,410.0038,551.8057,961.80K2424024242K2424210% Profite0.05,796.18K2424024243K24243Total0.063,757.98K242400.0K2425024250K24250Pas. Plafond Gypsum 9 mm / M20.0K24250M048Gypsum 9 mm0.3800lb72,000.000027,360.0027,360.00K24250M061Kayu kruing0.0150m32,220,000.000033,300.0033,300.00K24250M137Paku list0.0200kg10,590.0000211.80211.80K24250M138Paku reng / usuk0.2000kg8,700.00001,740.001,740.00K24250U006Pekerja0.5000ls24,000.000012,000.0012,000.00K24250U011Tukang kayu0.2000ls30,000.00006,000.006,000.00K24250U004Kepala tukang kayu0.0200ls33,000.0000660.00660.00K24250U005Mandor0.0250ls30,000.0000750.00750.00K2425024251K24251Summary0.019,410.0062,611.8082,021.80K2425024252K2425210% Profite0.08,202.18K2425024253K24253Total0.090,223.98K242500.0K2426024260K24260Pas. Plafond Gypsum 9 mm weathershield / M20.0K24260M049Gypsum 9 mm weathershield0.3800lb150,000.000057,000.0057,000.00K2426024261M061Kayu kruing0.0150m32,220,000.000033,300.0033,300.00K2426024262M137Paku list0.0200kg10,590.0000211.80211.80K2426024263M138Paku reng / usuk0.2000kg8,700.00001,740.001,740.00K24260U006Pekerja0.5000ls24,000.000012,000.0012,000.00K24260U011Tukang kayu0.2000ls30,000.00006,000.006,000.00K24260U004Kepala tukang kayu0.0200ls33,000.0000660.00660.00K24260U005Mandor0.0250ls30,000.0000750.00750.00K2426024264K24261Summary0.019,410.0092,251.80111,661.80K2426024265K2426210% Profite0.011,166.18K2426024266K24263Total0.0122,827.98K242600.0K2427024270K24270Pas. Plafond Cornice/skirting Kayu bingkirai 2/12 / M20.0K24270M056Cornice/skirting Kayu bingkirai 2/120.005m33,570,000.00017,421.6017,421.60K24270Material bantu1.000ls0.00.00.0K2427024264Upah kerja1.000ls111,661.800111,661.80111,661.80K2427024271K24271Summary0.0111,661.8017,421.60129,083.40K2427024272K2427210% Profite0.012,908.34K2427024273K24273Total0.0141,991.74K242700.0K2428024280K24280Pas. Plafond Cornice/skirting Kayu bingkirai 4/6 / M20.0K24280M055Cornice/skirting Kayu bingkirai 4/60.003m33,015,000.0008,683.208,683.20K24280Material bantu1.000ls0.00.00.0K2428024464Upah kerja1.000ls111,661.800111,661.80111,661.80K2428024281K24281Summary0.0111,661.808,683.20120,345.00K2428024282K2428210% Profite0.012,034.50K2428024283K24283Total0.0132,379.50K242800.00.0PEKERJAAN LANTAI0.00.0K2511025110K25110Pekerjaan pasangan lantai tegel0.0K25110M108Keramik 20x20 (warna muda) kw II1.2000m232,400.000038,880.0038,880.00K2511021733Perekat G.140.0250m3545,094.000013,627.3513,627.35K25110M165Semen Gresik0.0160zak27,600.0000441.60441.60K25110U007Tukang batu0.2500ls26,400.00006,600.006,600.00K25110U001Kepala tukang batu0.0250ls30,000.0000750.00750.00K25110U006Pekerja0.5000ls24,000.000012,000.0012,000.00K25110U005Mandor0.0250ls30,000.0000750.00750.00K2511025111K25111Summary0.020,100.0052,948.9573,048.95K2511025112K2511210% Profite0.07,304.90K2511025113K25113Total0.080,353.85K251100.0K2512025120K25120Pas.lantai Keramik 20 x 20 kls I (warna muda) / M2 ( Asia Tile Kw.I )0.0K25120M084Keramik 20 x 20 kls I (warna muda)1.2000m235,400.000042,480.0042,480.0042,480.00K2512021733Perekat G.140.0250m3545,094.000013,627.3513,627.35K25120M165Semen Gresik0.0160zak27,600.0000441.60441.60K25120U007Tukang batu0.2500ls26,400.00006,600.006,600.00K25120U001Kepala tukang batu0.0250ls30,000.0000750.00750.00K25120U006Pekerja0.5000ls24,000.000012,000.0012,000.00K25120U005Mandor0.0250ls30,000.0000750.00750.00K2512025121K25121Summary0.062,580.0056,548.9576,648.95K2512025122K2512210% Profite0.07,664.90K2512025123K25123Total0.084,313.85K251200.0K2521025210K25210Pas.lantai Keramik 10 x 20 kls I (warna muda) / M2 ( Asia Tile Kw.I )0.0K25210M082Keramik 10 x 20 kls I (warna muda)1.2000m233,600.000040,320.0040,320.0040,320.00K2521021733Perekat G.140.0250m3545,094.000013,627.3513,627.35K25210M165Semen Gresik0.0160zak27,600.0000441.60441.60K25210U007Tukang batu0.2500ls26,400.00006,600.006,600.00K25210U001Kepala tukang batu0.0250ls30,000.0000750.00750.00K25210U006Pekerja0.5000ls24,000.000012,000.0012,000.00K25210U005Mandor0.0250ls30,000.0000750.00750.00K2521025211K25211Summary0.060,420.0054,388.9574,488.95K2521025212K2521210% Profite0.07,448.90K2521025213K25213Total0.081,937.85K252100.0K2522025220K25220Pas.lantai Keramik 10 x 20 kls I (warna tua) / M2 ( Asia Tile Kw.I )0.0K25220M083Keramik 10 x 20 kls I (warna tua)1.2000m239,000.000046,800.0046,800.0046,800.00K2522021733Perekat G.140.0250m3545,094.000013,627.3513,627.35K25220M165Semen Gresik0.0160zak27,600.0000441.60441.60K25220U007Tukang batu0.2500ls26,400.00006,600.006,600.00K25220U001Kepala tukang batu0.0250ls30,000.0000750.00750.00K25220U006Pekerja0.5000ls24,000.000012,000.0012,000.00K25220U005Mandor0.0250ls30,000.0000750.00750.00K2522025221K25221Summary0.066,900.0060,868.9580,968.95K2522025222K2522210% Profite0.08,096.90K2522025223K25223Total0.089,065.85K252200.0K2523025230K25230Pas.lantai Keramik 20 x 20 kls I (warna tua) / M2 ( Asia Tile Kw.I )0.0K25230M085Keramik 20 x 20 kls I (warna tua)1.2000m235,250.000042,300.0042,300.0042,300.00K2523021733Perekat G.140.0250m3545,094.000013,627.3513,627.35K25230M165Semen Gresik0.0160zak27,600.0000441.60441.60K25230U007Tukang batu0.2500ls26,400.00006,600.006,600.00K25230U001Kepala tukang batu0.0250ls30,000.0000750.00750.00K25230U006Pekerja0.5000ls24,000.000012,000.0012,000.00K25230U005Mandor0.0250ls30,000.0000750.00750.00K2523025231K25231Summary0.062,400.0056,368.9576,468.95K2523025232K2523210% Profite0.07,646.90K2523025233K25233Total0.084,115.85K252300.0K2531025310K25310Pas.lantai Keramik 20 x 25 kls I (warna muda) / M2 ( Asia Tile Kw.I )0.0K25310M086Keramik 20 x 25 kls I (warna muda)1.2000m234,500.000041,400.0041,400.0041,400.00K25310M085Keramik 20 x 20 kls I (warna tua)1.2000m235,250.000042,300.0042,300.0042,300.00K2531021733Perekat G.140.0250m3545,094.000013,627.3513,627.35K25310M165Semen Gresik0.0160zak27,600.0000441.60441.60K25310U007Tukang batu0.2500ls26,400.00006,600.006,600.00K25310U001Kepala tukang batu0.0250ls30,000.0000750.00750.00K25310U006Pekerja0.5000ls24,000.000012,000.0012,000.00K25310U005Mandor0.0250ls30,000.0000750.00750.00K2531025311K25311Summary0.062,400.0056,368.9576,468.95K2531025312K2531210% Profite0.07,646.90K2531025313K25313Total0.084,115.85K253100.0K2541025410K25410Pas.lantai Keramik 30 x 30 kls I (warna muda) / M2 ( Asia Tile Kw.I )0.0K25410M087Keramik 30 x 30 kls I (warna muda)1.2000m229,400.000035,280.0035,280.0035,280.00K2541021733Perekat G.140.0250m3545,094.000013,627.3513,627.35K25410M165Semen Gresik0.0160zak27,600.0000441.60441.60K25410U007Tukang batu0.2500ls26,400.00006,600.006,600.00K25410U001Kepala tukang batu0.0250ls30,000.0000750.00750.00K25410U006Pekerja0.5000ls24,000.000012,000.0012,000.00K25410U005Mandor0.0250ls30,000.0000750.00750.00K2541025411K25411Summary0.055,380.0049,348.9569,448.95K2541025412K2541210% Profite0.06,944.90K2541025413K25413Total0.076,393.85K254100.0K2542025420K25420Pas.lantai Keramik 30 x 30 kls I (warna tua) / M2 ( Asia Tile Kw.I )0.0K25420M088Keramik 30 x 30 kls I (warna tua)1.2000m238,400.000046,080.0046,080.0046,080.00K2542021733Perekat G.140.0250m3545,094.000013,627.3513,627.35K25420M165Semen Gresik0.0160zak27,600.0000441.60441.60K25420U007Tukang batu0.2500ls26,400.00006,600.006,600.00K25420U001Kepala tukang batu0.0250ls30,000.0000750.00750.00K25420U006Pekerja0.5000ls24,000.000012,000.0012,000.00K25420U005Mandor0.0250ls30,000.0000750.00750.00K2542025421K25421Summary0.066,180.0060,148.9580,248.95K2542025422K2542210% Profite0.08,024.90K2542025423K25423Total0.088,273.85K254200.0K2543025430K25430Pas.lantai Keramik 30 x 30 kls I homogeneuos, anti slip / M2 ( Asia Tile Kw.I )0.0K25430M114Keramik 30 x 30 kls I homogeneuos, anti slip1.2000m296,000.0000115,200.00115,200.00K2543021733Perekat G.140.0250m3545,094.000013,627.3513,627.35K25430M165Semen Gresik0.0160zak27,600.0000441.60441.60K25430U007Tukang batu0.2500ls26,400.00006,600.006,600.00K25430U001Kepala tukang batu0.0250ls30,000.0000750.00750.00K25430U006Pekerja0.5000ls24,000.000012,000.0012,000.00K25430U005Mandor0.0250ls30,000.0000750.00750.00K2543025431K25431Summary0.020,100.00129,268.95149,368.95K2543025432K2543210% Profite0.014,936.90K2543025433K25433Total0.0164,305.85K254300.0K2551025510K25510Pas.lantai Keramik 40 x 40 kls I (warna muda) / M2 ( Asia Tile Kw.I )0.0K25510M114Keramik 40 x 40 kls I (warna muda)1.2000m296,000.0000115,200.00115,200.00115,200.00K2551021733Perekat G.140.0250m3545,094.000013,627.3513,627.35K25510M165Semen Gresik0.0160zak27,600.0000441.60441.60K25510U007Tukang batu0.2500ls26,400.00006,600.006,600.00K25510U001Kepala tukang batu0.0250ls30,000.0000750.00750.00K25510U006Pekerja0.5000ls24,000.000012,000.0012,000.00K25510U005Mandor0.0250ls30,000.0000750.00750.00K2551025511K25511Summary0.0135,300.00129,268.95149,368.95K2551025512K2551210% Profite0.014,936.90K2551025513K25513Total0.0164,305.85K255100.0K2561025610K25610Pas.lantai Granite 30 x 30 Goldesk / M2 ( Asia Tile Kw.I )0.0K25610M134Granite 30 x 30 Goldesk1.2000m2222,000.0000266,400.00266,400.00266,400.00K25610U012Finishing polish1.0000m236,000.000036,000.0036,000.0036,000.00K2561021733Perekat G.140.0250m3545,094.000013,627.3513,627.35K25610M165Semen Gresik0.0160zak27,600.0000441.60441.60K25610U007Tukang batu0.2500ls26,400.00006,600.006,600.00K25610U001Kepala tukang batu0.0250ls30,000.0000750.00750.00K25610U006Pekerja0.5000ls24,000.000012,000.0012,000.00K25610U005Mandor0.0250ls30,000.0000750.00750.00K2561025611K25611Summary0.0322,500.00316,468.95336,568.95K2561025612K2561210% Profite0.033,656.90K2561025613K25613Total0.0370,225.85K256100.0K2562025620K25620Pas.lantai Marmer 30 x 30 cm / M2 ( Asia Tile Kw.I )0.0K25620M132Marmer 30 x 30 cm1.2000m2144,000.0000172,800.00172,800.00K25620U012Finishing polish1.0000m236,000.000036,000.0036,000.0036,000.00K2562021733Perekat G.140.0250m3545,094.000013,627.3513,627.35K25620M165Semen Gresik0.0160zak27,600.0000441.60441.60K25620U007Tukang batu0.2500ls26,400.00006,600.006,600.00K25620U001Kepala tukang batu0.0250ls30,000.0000750.00750.00K25620U006Pekerja0.5000ls24,000.000012,000.0012,000.00K25620U005Mandor0.0250ls30,000.0000750.00750.00K2562025621K25621Summary0.056,100.00222,868.95242,968.95K2562025622K2562210% Profite0.024,296.90K2562025623K25623Total0.0267,265.85K256200.0K2563025630K25630Pas.lantai Terrasso 30 x 30 cm / M2 ( Asia Tile Kw.I )0.0K25630M176Terrasso 30 x 30 cm1.2000m2108,000.0000129,600.00129,600.00K25630U012Finishing polish1.0000m236,000.000036,000.0036,000.0036,000.00K2563021733Perekat G.140.0250m3545,094.000013,627.3513,627.35K25630M165Semen Gresik0.0160zak27,600.0000441.60441.60K25630U007Tukang batu0.2500ls26,400.00006,600.006,600.00K25630U001Kepala tukang batu0.0250ls30,000.0000750.00750.00K25630U006Pekerja0.5000ls24,000.000012,000.0012,000.00K25630U005Mandor0.0250ls30,000.0000750.00750.00K2563025631K25631Summary0.056,100.00179,668.95199,768.95K2563025632K2563210% Profite0.019,976.90K2563025633K25633Total0.0219,745.85K256300.0K2571025710K25710Pas.lantai Terrasso 60 x 60 cm / M2 ( Asia Tile Kw.I )0.0K25710M177Terrasso 60 x 60 cm1.2000m2132,000.0000158,400.00158,400.00K25710U012Finishing polish1.0000m236,000.000036,000.0036,000.0036,000.00K2571021733Perekat G.140.0250m3545,094.000013,627.3513,627.35K25710M165Semen Gresik0.0160zak27,600.0000441.60441.60K25710U007Tukang batu0.2500ls26,400.00006,600.006,600.00K25710U001Kepala tukang batu0.0250ls30,000.0000750.00750.00K25710U006Pekerja0.5000ls24,000.000012,000.0012,000.00K25710U005Mandor0.0250ls30,000.0000750.00750.00K2571025711K25711Summary0.056,100.00208,468.95228,568.95K2571025712K2571210% Profite0.022,856.90K2571025713K25713Total0.0251,425.85K257100.0K2581025810K25810Pas.lantai Keramik Ceramduro / M2 ( Asia Tile Kw.I )0.0K25810M246Keramik Ceramduro1.2000m296,000.0000115,200.00115,200.00K25810U012Finishing polish1.0000m236,000.000036,000.0036,000.0036,000.00K2581021733Perekat G.140.0250m3545,094.000013,627.3513,627.35K25810M165Semen Gresik0.0160zak27,600.0000441.60441.60K25810U007Tukang batu0.2500ls26,400.00006,600.006,600.00K25810U001Kepala tukang batu0.0250ls30,000.0000750.00750.00K25810U006Pekerja0.5000ls24,000.000012,000.0012,000.00K25810U005Mandor0.0250ls30,000.0000750.00750.00K2581025811K25811Summary0.056,100.00165,268.95185,368.95K2581025812K2581210% Profite0.018,536.90K2581025813K25813Total0.0203,905.85K258100.00.0PEKERJAAN PENGECATAN0.00.0K2611026110K26110Pekerjaan cat menie ( 1 x ) / M20.0K26110M032Cat menie0.1200kg13,200.00001,584.001,584.00K26110M003Amplas1.0000lb2,400.00002,400.002,400.00K26110U009Tukang cat0.0750ls27,000.00002,025.002,025.00K26110U003Kepala tukang cat0.0075ls30,000.0000225.00225.00K26110U006Pekerja0.0500ls24,000.00001,200.001,200.00K26110U005Mandor0.0025ls30,000.000075.0075.00K2611026111K26111Summary0.03,525.003,984.007,509.00K2611026112K2611210% Profite0.0750.90K2611026113K26113Total0.08,259.90K261100.0K2621026210K26210Pekerjaan mengecat (1x cat dasar, 2x cat halus, memplamur dan gosok)0.0K26210M030Cat dasar0.1420kg9,000.00001,278.001,278.00K26210M031Cat Emco0.2840kg33,000.00009,372.009,372.00K26210M003Amplas0.5000lb2,400.00001,200.001,200.00K26210U009Tukang cat0.2250ls27,000.00006,075.006,075.00K26210U003Kepala tukang cat0.0225ls30,000.0000675.00675.00K26210U006Pekerja0.1500ls24,000.00003,600.003,600.00K26210U005Mandor0.0075ls30,000.0000225.00225.00K2621026211K26211Summary0.010,575.0011,850.0022,425.00K2621026212K2621210% Profite0.02,242.50K2621026213K26213Total0.024,667.50K262100.0K2631026310K26310Pekerjaan laburan Cat (1x plamur + 2x cat)0.0K26310M035Cat tembok (ICI)0.3700kg15,600.00005,772.005,772.00K26310M158Plamir tembok0.2500kg4,458.00001,114.501,114.50K26310M003Amplas0.5000lb2,400.00001,200.001,200.00K26310U009Tukang cat0.2250ls27,000.00006,075.006,075.00K26310U003Kepala tukang cat0.0225ls30,000.0000675.00675.00K26310U006Pekerja0.1500ls24,000.00003,600.003,600.00K26310U005Mandor0.0075ls30,000.0000225.00225.00K2631026311K26311Summary0.010,575.008,086.5018,661.50K2631026312K2631210% Profite0.01,866.15K2631026313K26313Total0.020,527.65K263100.0K2641026410K2641010 M2 POLITURAN ULTRAN P-01/P-030.00K26410M247Wood Filler2.10kg24,000.0050,400.0050,400.00K26410M248Ultran P 01/P 032.10kg30,000.0063,000.0063,000.00K26410M249Ultran Top Coat2.10kg30,000.0063,000.0063,000.00K26410M250Thinner Up7.50lt9,000.0067,500.0067,500.00K26410M251Sand Paper12.00lb3,600.0043,200.0043,200.00K26410U013Labour Cost1.00ls55,000.0055,000.0055,000.00K2641026411K26411Summary0.055,000.00287,100.00342,100.00K2641026412K2641210% Profite0.034,210.00K2641026413K26413Total0.0376,310.00K2641026414K26414Pas. Lasur / M21.000M20.037,631.00K264100.000.00PEKERJAAN STYLE BALI0.0000.000K2651026510K26510Pasangan paras cetak / M20.000K26510M140Paras buatan (sintetis)18.6250bj2,670.000049,728.7549,728.7549,728.75K26510M165Semen Gresik0.1200zak27,600.00003,312.003,312.003,312.00K26510U014Upah kerja1.0000ls69,000.000069,000.0069,000.0069,000.00K2651026511K26511Summary0.0122,040.75122,040.75122,040.75K2651026512K2651210% Profite0.012,204.08K2651026513K26513Total0.0134,244.83K265100.00000.0000PEKERJAAN SANITAIR0.000.00K3111031110K31110Closet TOTO C 4360.0K31110M252Closet bodyC 436 I1,832,000.0001,832,000.001,832,000.00K31110M253Tank coverC 436 CR280,000.000280,000.00280,000.00K31110M254Tank trim w/o stop valveTS 436 SRXNWS1,784,000.0001,784,000.001,784,000.00K31110M255seat & cover w/ plastic hingesTC 272 N220,000.000220,000.00220,000.00K31110M256Stop valve w/ flexible hoseTS 251 FT2106,000.000106,000.00106,000.00K31110M257Seal gasket & flangeT 53 P 10062,000.00062,000.0062,000.00K31110M258Screw & cap setT 53 DSR16,000.00016,000.0016,000.00K31110M259Shower spray w/ tap typeTX 403 SV3262,000.000262,000.00262,000.00K31110U015Upah pasang100000100,000.00100,000.00K3111031111K31111Summary0.0100,000.004,562,000.004,662,000.00K3111031112K3111210% Profite0466,200.00K3111031113K31113Total0.05,128,200.00K311100.0K3121031210K31210Closet TOTO SW 660 J / CW 660 J0.0K31210M260Euro dual flush S-trap closet bodyCW 660 J474,000.000474,000.00474,000.00K31210M261Euro low tankSW 660 IJ180,000.000180,000.00180,000.00K31210M262Euro tank coverSW 660 CRJ65,000.00065,000.0065,000.00K31210M263Dual flush tank trim w/o stop valveTX 212 CWS346,000.000346,000.00346,000.00K31210M264Seat & cover w/ plastic hingesTC 262 N140,000.000140,000.00140,000.00K31210M265Stop valve w/ flexible hoseTS 251 FT2106,000.000106,000.00106,000.00K31210M266Slip in flangeTX 215 C47,000.00047,000.0047,000.00K31210M267Screw & cap setT 53 DS12,000.00012,000.0012,000.00K31210M268Shower spray w/ tap typeTX 403 SV3262,000.000262,000.00262,000.00K31210U015Upah pasang100000100,000.00100,000.00K3121031211K31211Summary0.0100,000.001,632,000.001,732,000.00K3121031212K3121210% Profite0173,200.00K3121031213K31213Total0.01,905,200.00K312100.0

&C&"Arial Narrow,Regular"&8&9Jl. Tunggul Ametung III/9 Denpasar-Bali, Phone/Fax. No. 62 361 413194, e-mail: cdesign@indo.net.idCriteria Range264101 Civil 2 Arsitek 3 MEPCriteria Range

FormAhsPT. CARATWARSA HANGANDANAHARGA SATUAN SUMBER DAYATanggal22/07/2003SAB: Cdesign PT CARATWARSA HANGANDANALembar Ke1.00Edisi: 17072003 SD Dps 17 July 2003Dari Lembar5KodeS. Daya / KegiatanQtyHarga SatuanUpahBahanSub Totalahs1ahs212345678K1111011110K11110Bongkar lantai keramik/marmer / M20K11110U006Pekerja0.2000ls24,000.004,800.004,800.00K11110U005Mandor0.0200ls30,000.00600.00600.00K1111011111K11111Summary0.05,400.000.05,400.00K1111011112K1111210% Profite0.0540.00K1111011113K11113Total0.05,940.00K111100K2173021730K21730Perekat PC / M30.0K21730M165Semen Gresik9.4000zak27,600.00259,440.00259,440.00K21730M145Pasir pasang0.9500m372,000.0068,400.0068,400.00K21730U006Pekerja6.0000ls24,000.00144,000.00144,000.00K21730U005Mandor0.3000ls30,000.009,000.009,000.00K21730U007Tukang batu0.5000ls26,400.0013,200.0013,200.00K21730U001Kepala tukang batu0.0500ls30,000.001,500.001,500.00K2173021731K21731Summary0.0167,700.00327,840.00495,540.00K2173021732K2173210% Profite0.049,554.00K2173021733K21733Total0.0545,094.00K217300.0K2542025420K25420Pas.lantai Keramik 30 x 30 kls I (warna tua) / M2 ( Asia Tile Kw.I )0.0K25420M088Keramik 30 x 30 kls I (warna tua)1.2000m238,400.0046,080.0046,080.0046,080.00K2542021733Perekat G.140.0250m3545,094.0013,627.3513,627.35K25420M165Semen Gresik0.0160zak27,600.00441.60441.60K25420U007Tukang batu0.2500ls26,400.006,600.006,600.00K25420U001Kepala tukang batu0.0250ls30,000.00750.00750.00K25420U006Pekerja0.5000ls24,000.0012,000.0012,000.00K25420U005Mandor0.0250ls30,000.00750.00750.00K2542025421K25421Summary0.066,180.0060,148.9580,248.95K2542025422K2542210% Profite0.08,024.90K2542025423K25423Total0.088,273.85K254200.0K2571025710K25710Pas.lantai Terrasso 60 x 60 cm / M2 ( Asia Tile Kw.I )0.0K25710M177Terrasso 60 x 60 cm1.2000m2132,000.00158,400.00158,400.00K25710U012Finishing polish1.0000m236,000.0036,000.0036,000.0036,000.00K2571021733Perekat G.140.0250m3545,094.0013,627.3513,627.35K25710M165Semen Gresik0.0160zak27,600.00441.60441.60K25710U007Tukang batu0.2500ls26,400.006,600.006,600.00K25710U001Kepala tukang batu0.0250ls30,000.00750.00750.00K25710U006Pekerja0.5000ls24,000.0012,000.0012,000.00K25710U005Mandor0.0250ls30,000.00750.00750.00K2571025711K25711Summary0.056,100.00208,468.95228,568.95K2571025712K2571210% Profite0.022,856.90K2571025713K25713Total0.0251,425.85K257100.0K2651026510K26510Pasangan paras cetak / M20.0K26510M140Paras buatan (sintetis)18.6250bj2,670.0049,728.7549,728.7549,728.75K26510M165Semen Gresik0.1200zak27,600.003,312.003,312.003,312.00K26510U014Upah kerja1.0000ls69,000.00069,000.0069,000.0069,000.00K2651026511K26511Summary0.0122,040.75122,040.75373,466.60K2651026512K2651210% Profite0.037,346.66K2651026513K26513Total0.0410,813.25K265100.0

&C&"Arial Narrow,Regular"&8&9Jl. Tunggul Ametung III/9 Denpasar-Bali, Phone/Fax. No. 62 361 413194, e-mail: cdesign@indo.net.idCriteria Range264101 Civil 2 Arsitek 3 MEP