RAB Rumah Tingkat

8/13/2019 RAB Rumah Tingkat

1/18

RENCANA ANGGARAN BIAYA

Rumah Tingkat Jakarta

HARGA JUMLAH

SATUAN HARGA

(Rp) (Rp)

PEKERJAAN STRUKTUR DAN ARSITEKTUR

I PEKERJAAN PERSIAPAN

1 Pengukuran dan Bouwplank 1.0 ls 2,500,000.00 2,500,000.00

2 Listrik kerja 1.0 ls 100,000.00 100,000.00

3 Air kerja 1.0 ls 200,000.00 200,000.00

4 Keamanan 1.0 ls 500,000.00 500,000.00

Jumlah 3,300,000.00

II PEKERJAAN GALIAN & URUGAN

1 Galian tanah 18.0 m3 50,000.00 900,000.00

2 Urugan tanah + pemadatan 32.5 m3 100,000.00 3,250,000.00

Jumlah 4,150,000.00

III PEKERJAAN PONDASI & BETON

1 Pondasi setempat P-1 K-250 6.2 m3 2,250,000.00 13,950,000.00

2 Pondasi setempat P1' K-250 1.7 m3 2,250,000.00 3,825,000.00

3 Pondasi batu kali 51.7 m3 395,000.00 20,421,500.00

4 Pondasi jalur 44.8 m3 2,150,000.00 96,320,000.00

5 Sloof 25x40 cm K-250 10.5 m3 2,650,000.00 27,825,000.00

6 Sloof 15x25 cm 5.9 m3 2,750,000.00 16,225,000.00

7 Kolom beton 25x40 cm K-250 1.6 m3 3,000,000.00 4,800,000.00

8 Screed lantai kerja 150.0 m2 32,500.00 4,875,000.00

9 Lapisan pasir 30.0 m3 147,500.00 4,425,000.00

Jumlah 192,666,500.00

V PEKERJAAN KONSTRUKSI BAJA

1 Rafter RG2 (WF 250.125.6.9) 3,832.0 kg 10,250.00 39,278,000.002 Column C1 (WF 300.150.6,5.5,9) 5,426.0 kg 10,250.00 55,616,500.00

3 Balok (WF 200.100.4,5.7) 4,320.0 kg 10,250.00 44,280,000.00

4 Pelat baja t=10mm 329.0 kg 10,250.00 3,372,250.00

5 Lap zinkchromat 18,978.0 m2 650.00 12,335,700.00

6 Angkur d=19mm 108.0 bh 57,500.00 6,210,000.00

Jumlah 161,092,450.00

VI PEKERJAAN STRUKTUR ATAP

1 Gording CNP 150.50.20.2,3 3,662.0 kg 10,250.00 37,535,500.00

2 Trekstang besi dia. 10 126.0 kg 11,500.00 1,449,000.00

3 Ikatan angin besi dia. 16mm 393.0 kg 11,500.00 4,519,500.00

4 Penutup atap metal warna tct 0,5 1,520.0 m2 92,500.00 140,600,000.00

5 Lapisan allumunium foil 1,520.0 m2 17,500.00 26,600,000.00

6 Lapisan kawat jaring / roof mesh 1,520.0 m2 12,500.00 19,000,000.007 Nok metal 38.0 m1 62,500.00 2,375,000.00

8 Watermur dia. 19mm 24.0 bh 75,000.00 1,800,000.00

9 Batang tarik dia. 19mm 253.0 kg 11,500.00 2,909,500.00

10 Pelat 8mm untuk sambungan WF 237.0 kg 10,250.00 2,429,250.00

11 Pelat 6mm untuk dudukan gording 376.0 kg 10,250.00 3,854,000.00

12 Baut HTB dia. 16 mm 418.0 bh 3,750.00 1,567,500.00

13 Baut gording dia. 10 mm 220.0 bh 1,500.00 330,000.00

Jumlah 244,969,250.00

VII PEKERJAAN DINDING

1 Pasangan dinding bata 814.0 m2 65,000.00 52,910,000.00

2 Plester + aci dinding bata 1,628.0 m2 37,500.00 61,050,000.00

NO. JENIS PEKERJAAN VOLUME

Halaman 1


2/18

HARGA JUMLAH

SATUAN HARGA

(Rp) (Rp)


3 Kolom praktis 320.0 m1 27,500.00 8,800,000.00

4 Keramik dinding 20x30 cm 48.0 m3 92,500.00 4,440,000.00

Jumlah 122,760,000.00

VIII PEKERJAAN LANTAI

1 Pelat lantai (slab on grade) t=10cm + besi M 5 42.2 m3 1,650,000.00 69,630,000.00

2 Pemadatan tanah 384.0 m2 2,500.00 960,000.00

3 Lapisan pasir t=5cm 26.0 m3 147,500.00 3,835,000.00

4 Keramik lantai 30x30 cm 422.0 m2 85,000.00 35,870,000.00

5 Pondasi mesin, beton bertulang 15.0 m3 1,950,000.00 29,250,000.00

Jumlah 139,545,000.00

IX PEKERJAAN PLAFOND

1 Plafond gypsum + rangka hollow 420.0 m3 77,500.00 32,550,000.00

2 List plafond 8 cm 119.0 m1 20,000.00 2,380,000.00

Jumlah 34,930,000.00

X PEKERJAAN TALANG & LISPLANG

1 Talang seng bjls 30 + flinkut + rangka L50 50 5 76.0 m1 265,000.00 20,140,000.002 Pipa air hujan PVC 4" klas D 72.0 m1 30,000.00 2,160,000.00

3 Listplank metal warna tct 0,5 116.0 m2 92,000.00 10,672,000.00

Jumlah 32,972,000.00

XI PEKERJAAN PINTU + JENDELA

1 Pintu besi + rel (H=3m ; W=5m) 3.0 unit 17,500,000.00 52,500,000.00

2 Jendela allumunium kaca 5 mm' polos + rel sliding 22.0 unit 3,000,000.00 66,000,000.00

3 Pintu aluminium 2 daun, lengkap door closer 8.0 unit 5,500,000.00 44,000,000.00


5 Pintu KM/WC 6.0 unit 700,000.00 4,200,000.00

6 Bovenlicht 7.0 unit 850,000.00 5,950,000.00

Jumlah 186,650,000.00

XII PEKERJAAN PENGECATAN1 Cat dinding bata interior 888.0 m2 19,500.00 17,316,000.00

2 Cat dinding bata exterior 740.0 m2 21,000.00 15,540,000.00

3 Cat plafon 422.0 m2 19,500.00 8,229,000.00

4 Cat listplank 116.0 m2 23,500.00 2,726,000.00

Jumlah 41,085,000.00

XIII PEKERJAAN SANITASI

1 Wastafel TOTO-std + pasang 2.0 bh 1,600,000.00 3,200,000.00

2 Closet duduk TOTO-std + pasang 3.0 bh 1,750,000.00 5,250,000.00

3 Urinoir 2.0 bh 2,500,000.00 5,000,000.00

4 Kran air + instalasi pipa air 6.0 unit 275,000.00 1,650,000.00

5 Floor drain 4.0 bh 185,000.00 740,000.00

6 Tempat sabun 2.0 bh 75,000.00 150,000.00

7 Tempat tisue 3.0 bh 95,000.00 285,000.008 Gantungan handuk 2.0 bh 140,000.00 280,000.00

9 Cermin 60x70cm tebal 5mm 2.0 bh 125,000.00 250,000.00

Jumlah 16,805,000.00

XVI. PEKERJAAN SALURAN

1 Beton rabat keliling bangunan (screed + floor aci) 139.20 m2 42,000.00 5,846,400.00

2 Pekerjaan saluran air hujan 116.00 m1 135,000.00 15,660,000.00

Jumlah 21,506,400.00

PEKERJAAN MEKANIKAL & ELEKTRIKAL

Halaman 2


3/18

HARGA JUMLAH

SATUAN HARGA

(Rp) (Rp)


I PEKERJAAN LISTRIK

1 Lampu TKI TL 2 x 36 W 37.0 bh 287,100.00 10,622,700.00

2 Lampu TKI TL 1 x 36 W 6.0 bh 224,300.00 1,345,800.00

4 Lampu TL 1 x 36 W 3.0 bh 97,800.00 293,400.00

5 Lampu Baret Kotak TL 20 W Acrylic 21.0 bh 168,200.00 3,532,200.00

6 Lampu Industrial Type, mercury 125 Watt 6.0 bh 378,600.00 2,271,600.00

7 Saklar Tunggal 5.0 bh 16,500.00 82,500.00

8 Saklar Ganda 8.0 bh 18,500.00 148,000.00

9 Stop Kontak 1 fasa, 6-10 A, 220V 19.0 bh 17,200.00 326,800.00

10 Stop kontak 3 fasa, 25 A, 220V 5.0 bh 265,000.00 1,325,000.00

11 Instalasi Titik lampu 73.0 ttk 156,300.00 11,409,900.00

12 Instalasi Stop Kontak 1 phasa 19.0 ttk 169,200.00 3,214,800.00


14 Panel LP 1 1.0 Unit 5,830,000.00 5,830,000.00

15 Panel Daya 3.0 Unit 4,350,000.00 13,050,000.00

16 Panel AC 2.0 Unit 3,800,000.00 7,600,000.00

17 Kabel NYY 4x 10 mm dari LVMDP ke LP 1 147.0 m' 39,700.00 5,835,900.00

18 Kabel NYY 4x35 mm dari LVMDP ke P Daya 1 s.d 3 246.0 m' 127,300.00 31,315,800.00

19 Kabel NYY 4x 25 mm dari P. LVMDP ke P. AC2 134.0 m' 78,600.00 10,532,400.00Jumlah 109,836,800.00

II PEKERJAAN INSTALASI TELEPON

1 Instalasi telepon 7.0 ttk 185,000.00 1,295,000.00

2 Terminal Box 1.0 bh 370,000.00 370,000.00

3 Outlet telepon 7.0 bh 35,000.00 245,000.00

4 Kabel telepon 10 pair 60.0 m1 16,000.00 960,000.00

Jumlah 2,870,000.00

III PEKERJAAN INSTALASI PIPA DAN SANITASI

1 Pipa Gip. Medium dia. 2.5 " 142.0 m' 145,600.00 20,675,200.00

2 Pipa Gip. Medium dia. 1.5 " 42.0 m' 68,400.00 2,872,800.00

3 Pipa Gip. Medium dia. 1" 12.0 m' 37,600.00 451,200.004 Pipa Gip. Medium dia. 3/4 " 32.0 m' 31,200.00 998,400.00

5 Gate Valve dia. 2.5 " 1.0 bh 776,000.00 776,000.00

6 Pipa air kotor PVC D dia 4" 16.6 m1 56,400.00 936,240.00



9 Alat sambung 1.0 lot 250,000.00 250,000.00

10 Septictank & instalasi 1.0 unit 9,500,000.00 9,500,000.00

11 Rembesan & instalasi 1.0 unit 6,200,000.00 6,200,000.00

Jumlah 43,850,230.00

IV PEKERJAAN FIRE ALARM

1 MCFA Cap. 10 Zone 1.0 U nit 23,600,000.00 23,600,000.00

2Anunciator 1.0 unit 6,200,000.00 6,200,000.00

3 R O R Head detector 14.0 bh 185,000.00 2,590,000.00

4 Fixed Head Detector 3.0 bh 185,000.00 555,000.00

5 Smoke Detector 3.0 bh 535,200.00 1,605,600.00

6 Manual Breake Glass 2.0 bh 412,000.00 824,000.00

7 Alarm Bell 2.0 bh 123,200.00 246,400.00

8 Indicator Lamp 2.0 ttk 72,000.00 144,000.00

9 Instalasi Detector 22.0 ttk 130,000.00 2,860,000.00

Jumlah 39,375,000.00

V PEKERJAAN FIRE HYDRANT

1 Pipa dia. 5" (flanged) 66.0 m' 336,700.00 22,222,200.00

Halaman 3


4/18

HARGA JUMLAH

SATUAN HARGA

(Rp) (Rp)



3 Pipa dia. 2 1/2" 62.0 m' 137,300.00 8,512,600.00

4 Elbow dia. 2 1/2" 16.0 bh 46,200.00 739,200.00

5 Tee dia. 4" x 4" x 4" 4.0 bh 98,500.00 394,000.00

6 Reducer dia. 5" x 4" 2.0 bh 143,600.00 287,200.00

7 Reducer dia. 2 1/2" x 2" 2.0 bh 93,300.00 186,600.00

8 Reducer dia. 2 1/2" x 4" 2.0 bh 44,000.00 88,000.00

9 Indoor Hydrant Box (IHB) lengkap dengan nozzle, 2.0 bh 1,875,000.00 3,750,000.00

hose rack, landing valve, fire hose dia. 2 1/2"- 30 m

10 Material bantu ( hanger, flens, mur-baut dll.) 1.0 ls 750,000.00 750,000.00

50,504,200.00

VI PEKERJAAN PENANGKAL PETIR

1 Penangkal petir EF System 1.0 unit 6,000,000.00 6,000,000.00

2 Kabel coaxial + pelindung 45.0 m1 320,000.00 14,400,000.00

3 Grounding system 1.0 ls 700,000.00 700,000.00

Jumlah 21,100,000.00

Biaya KonstruksiTOTAL HARGA MATERIAL + UPAH = 1,473,550,830.00

PPN 10% = 147,355,083.00

TOTAL BIAYA KONSTRUKSI = 1,620,905,913.00

Biaya Perencanaan & PengawasanBiaya Konsultan = 7% Total Anggaran 122,003,670.87

AnggaranBiaya Konstruksi = 93% Total Anggaran

Total Anggaran = 1,742,909,583.87

Luas Bangunan (m2) = 684.00ANGGARAN PER m2 LUAS BANGUNAN = 2,548,113.43

Halaman 4


5/18


BANGUNAN PUSAT MANAJEMEN

LOKASI: KAWASAN PUSPIPTEK SERPONG

HARGA JUMLAH

SATUAN HARGA

(Rp) (Rp)


I PEKERJAAN GALIAN & URUGAN

1 Galian tanah 148.8 m3 22,500.00 3,348,529.41

2 Urugan tanah + pemadatan 70.6 m3 17,500.00 1,235,294.12

3 Urugan pasir di bawah pondasi 22.4 m3 147,500.00 3,304,000.00

Jumlah 7,887,823.53

II PEKERJAAN PONDASI & BETON



3 Sloof 15x25 cm 8.4 m3 2,750,000.00 23,100,000.00


5 Balok beton 20x30 cm K-250 1.8 m3 3,000,000.00 5,400,000.00

6 Listplang beton K-250 13.2 m3 3,200,000.00 42,240,000.00

7 Plat beton atap 12.3 m3 2,800,000.00 34,440,000.00

8 Screed lantai kerja 14.4 m2 32,500.00 468,000.00

Jumlah 155,441,000.00

III PEKERJAAN KONSTRUKSI BAJA

1 Rafter RG2 (WF 250.125.6.9) 4,736.0 kg 10,250.00 48,544,000.00

2 Kolom pendek C1 (WF 300.150.6,5.5,9) 221.0 kg 10,250.00 2,265,250.00

4 Pelat baja t=10mm 263.0 kg 10,250.00 2,695,750.00


6 Angkur d=19mm 56.0 bh 57,500.00 3,220,000.00

Jumlah 61,911,350.00

IV PEKERJAAN STRUKTUR ATAP

1 Gording CNP 150.50.20.2,3 1,716.0 kg 10,250.00 17,589,000.00

2 Trekstang besi dia. 10 126.0 kg 11,500.00 1,449,000.00

3 Ikatan angin besi dia. 16mm 393.0 kg 11,500.00 4,519,500.00

4 Penutup atap metal warna tct 0,5 442.0 m2 92,500.00 40,885,000.00

5 Lapisan allumunium foil 442.0 m2 17,500.00 7,735,000.00

6 Lapisan kawat jaring / roof mesh 442.0 m2 12,500.00 5,525,000.00

7 Nok metal 26.0 m1 62,500.00 1,625,000.00

8 Waltermur dia. 19mm 24.0 bh 75,000.00 1,800,000.00



11 Baut HTB dia. 16 mm 110.0 bh 3,750.00 412,500.00


Jumlah 87,197,500.00

V PEKERJAAN DINDING


2 Plester + aci dinding bata 1,612.0 m2 37,500.00 60,450,000.00

3 Kolom praktis 80.0 m1 27,500.00 2,200,000.00

4 Keramik dinding km/wc 20x30 cm 48.0 m2 92,500.00 4,440,000.00

Jumlah 115,040,000.00


Halaman 5


6/18

HARGA JUMLAH

SATUAN HARGA

(Rp) (Rp)


VI PEKERJAAN LANTAI

1 Pelat lantai (slab on grade) t=5cm 20.4 m3 700,000.00 14,280,000.00

2 Pemadatan tanah 408.0 m2 2,500.00 1,020,000.00

3 Lapisan pasir t=5cm 10.2 m3 147,500.00 1,504,500.00

4 Keramik lantai 30x30 cm Roman 408.0 m2 85,000.00 34,680,000.00

Jumlah 51,484,500.00

VII PEKERJAAN PLAFOND

1 Plafond gypsum + rangka hollow 27.0 m2 77,500.00 2,092,500.00

2 List plafond 8 cm 20.0 m1 20,000.00 400,000.00

3 Plafond acustic tile 372.0 m2 110,000.00 40,920,000.00

4 Plafond alluminium stripe 121.0 m2 95,000.00 11,495,000.00

Jumlah 54,907,500.00

VIII PEKERJAAN TALANG

1 Lapisan waterproofing 121.0 m2 45,000.00 5,445,000.00

2 Pipa air hujan PVC 4" klas D 54.0 m1 30,000.00 1,620,000.00

Jumlah 7,065,000.00

IX PEKERJAAN PINTU + JENDELA

1 Jendela allumunium kaca 5 mm' polos + rel sliding 8.0 unit 3,000,000.00 24,000,000.00


3 Pintu entrance 1.0 unit 11,500,000.00 11,500,000.00

4 Pintu KM/WC 6.0 unit 700,000.00 4,200,000.00

5 Bovenlicht 3.0 unit 850,000.00 2,550,000.00

Jumlah 91,750,000.00

X PEKERJAAN PENGECATAN

1 Cat dinding bata interior 872.0 m2 19,500.00 17,004,000.00


3 Cat plafon 27.0 m2 19,500.00 526,500.004 Keramik dinding eksterior 116.0 m2 95,000.00 11,020,000.00

Jumlah 33,070,500.00

XI PEKERJAAN SANITASI

1 Wastafel TOTO-std + pasang 2.0 bh 1,600,000.00 3,200,000.00

2 Closet duduk TOTO-std + pasang 4.0 bh 1,750,000.00 7,000,000.00

3 Urinoir 2.0 bh 2,500,000.00 5,000,000.00

4 Kran air + instalasi pipa air 6.0 unit 275,000.00 1,650,000.00

5 Floor drain 4.0 bh 185,000.00 740,000.00

6 Tempat sabun 2.0 bh 75,000.00 150,000.00

7 Tempat tisue 2.0 bh 95,000.00 190,000.00

8 Gantungan handuk 2.0 bh 140,000.00 280,000.00

9 Cermin 60x70cm tebal 5mm 2.0 bh 125,000.00 250,000.00

Jumlah 18,460,000.00

XII PEKERJAAN SALURAN

1 Beton rabat keliling bangunan (screed + floor aci) 139.20 m2 42,000.00 5,846,400.00

2 Pekerjaan saluran air hujan 116.00 m1 135,000.00 15,660,000.00

Jumlah 21,506,400.00

Halaman 6


7/18

HARGA JUMLAH

SATUAN HARGA

(Rp) (Rp)


PEKERJAAN MEKANIKAL & ELEKTRIKAL

I PEKERJAAN LISTRIK

1 Lampu TKI TL 2 x 36 W 28.0 bh 287,100.00 8,038,800.00

2 Lampu TKI TL 1 x 36 W 6.0 bh 224,300.00 1,345,800.00

3 Lampu Down Light Esensial 11 Watt 12.0 bh 127,600.00 1,531,200.00

4 Lampu TL 1 x 36 W 4.0 bh 97,800.00 391,200.00

5 Lampu Baret Kotak TL 20 W Acrylic 18.0 bh 168,200.00 3,027,600.00


7 Saklar Ganda 8.0 bh 18,500.00 148,000.00


10 Instalasi Titik lampu 68.0 ttk 156,300.00 10,628,400.00


12 Panel LP 2 1.0 Unit 4,830,000.00 4,830,000.00

14 Panel Daya 1.0 Unit 3,800,000.00 3,800,000.00

15 Panel AC 1.0 Unit 5,400,000.00 5,400,000.00

16 Kabel NYY 4x 10 mm dari LVMDP ke P. LP 2 156.0 m' 39,700.00 6,193,200.00

17 Kabel NYY 4x35 mm dari LVMDP ke P Daya 156.0 m' 127,300.00 19,858,800.00

18 Kabel NYY 4x 25 mm dari P. LVMDP ke P. AC 160.0 m' 78,600.00 12,576,000.00

Jumlah 81,574,600.00

II PEKERJAAN INSTALASI TELEPON

1 Instalasi telepon 12.0 ttk 185,000.00 2,220,000.00

2 Terminal Box 1.0 bh 370,000.00 370,000.00


4 Kabel telepon 20 pair 46.0 m1 22,000.00 1,012,000.00

Jumlah 4,022,000.00

III PEKERJAAN INSTALASI PIPA

1 Pipa Gip. Medium dia. 2.5 " 44.0 m' 145,600.00 6,406,400.002 Pipa Gip. Medium dia. 1.5 " 18.0 m' 68,400.00 1,231,200.00

3 Pipa Gip. Medium dia. 1" 12.0 m' 37,600.00 451,200.00

4 Pipa Gip. Medium dia. 3/4 " 32.0 m' 31,200.00 998,400.00

5 Gate Valve dia. 2.5 " 1.0 bh 776,000.00 776,000.00

6 Pipa air kotor PVC D dia 4" 30.0 m1 56,400.00 1,692,000.00

7 Pipa air kotor PVC D dia 3" 42.0 m1 39,500.00 1,659,000.00


9 Alat sambung 1.0 lot 250,000.00 250,000.00

Jumlah 13,672,100.00

IV PEKERJAAN FIRE ALARM

1 Anunciator 1.0 unit 7,200,000.00 7,200,000.00

2 R O R Head detector 18.0 bh 185,000.00 3,330,000.00

3 Fixed Head Detector 3.0 bh 185,000.00 555,000.004 Smoke Detector 3.0 bh 535,200.00 1,605,600.00

5 Manual Breake Glass 1.0 bh 412,000.00 412,000.00

6 Alarm Bell 1.0 bh 123,200.00 123,200.00

7 Indicator Lamp 1.0 ttk 72,000.00 72,000.00

8 Instalasi Detector 25.0 ttk 148,200.00 3,705,000.00

Jumlah 17,752,800.00

Halaman 7


8/18

HARGA JUMLAH

SATUAN HARGA

(Rp) (Rp)


V PEKERJAAN FIRE HYDRANT



3 Pipa dia. 2 1/2" 21.0 m' 137,300.00 2,883,300.00

4 Elbow dia. 2 1/2" 4.0 bh 46,200.00 184,800.00

5 Tee dia. 4" x 4" x 4" 1.0 bh 98,500.00 98,500.00

6 Reducer dia. 5" x 4" 1.0 bh 143,600.00 143,600.00

7 Reducer dia. 2 1/2" x 2" 1.0 bh 93,300.00 93,300.00

8 Reducer dia. 2 1/2" x 4" 1.0 bh 44,000.00 44,000.00

9 Indoor Hydrant Box (IHB) lengkap dengan nozzle, 1.0 bh 1,875,000.00 1,875,000.00

hose rack, landing valve, fire hose dia. 2 1/2"- 30 m

10 Material bantu ( hanger, flens, mur-baut dll.) 1.0 ls 400,000.00 400,000.00

14,287,700.00

Biaya KonstruksiTOTAL HARGA MATERIAL + UPAH = 844,760,773.53

PPN 10% = 84,476,077.35

TOTAL BIAYA KONSTRUKSI = 929,236,850.88



Total Anggaran = 999,179,409.55

Luas Bangunan (m2) = 384.00

ANGGARAN PER m2 LUAS BANGUNAN = 2,602,029.71

Halaman 8


9/18


BANGUNAN POWER HOUSE


HARGA JUMLAH

SATUAN HARGA

(Rp) (Rp)



1 Galian tanah 34.0 m3 22,500.00 765,000.00

2 Urugan tanah + pemadatan 20.0 m3 17,500.00 350,000.00

3 Urugan pasir di bawah pondasi 2.4 m3 147,500.00 354,000.00

Jumlah 1,469,000.00




3 Sloof 15x25 cm 1.6 m3 2,750,000.00 4,400,000.00


5 Balok beton 20x30 cm K-250 2.7 m3 3,000,000.00 8,100,000.00

6 Listplang beton K-250 3.0 m3 3,200,000.00 9,600,000.00

7 Plat beton atap 9.5 m3 2,600,000.00 24,700,000.00

Jumlah 60,781,500.00

III PEKERJAAN DINDING


2 Plester + aci dinding bata 296.0 m2 27,500.00 8,140,000.00

Jumlah 17,760,000.00

IV PEKERJAAN LANTAI

1 Pelat lantai (slab on grade) t=10cm + besi M 5 5.8 m3 1,650,000.00 9,504,000.00

2 Lapisan pasir t=5cm 2.9 m3 147,500.00 424,800.00

3 Trench kabel, beton bertulang 6.0 m1 650,000.00 3,900,000.004 Pondasi transformer 1.0 unit 900,000.00 900,000.00

Jumlah 14,728,800.00

V PEKERJAAN TALANG

1 Lapisan waterproofing 112.0 m2 45,000.00 5,040,000.00

2 Pipa air hujan PVC 4" klas D 27.0 m1 30,000.00 810,000.00

Jumlah 5,850,000.00

VI PEKERJAAN PINTU + JENDELA

1 Pintu besi + rel (H=3m ; W=2m) 2.0 unit 8,500,000.00 17,000,000.00

2 Bovenlicht besi 4.0 unit 1,600,000.00 6,400,000.00

Jumlah 23,400,000.00

VII PEKERJAAN PENGECATAN1 Cat dinding bata interior 156.0 m2 19,500.00 3,042,000.00


Jumlah 6,318,000.00


Halaman 9


10/18

HARGA JUMLAH

SATUAN HARGA

(Rp) (Rp)


VIII PEKERJAAN LISTRIK

1 Lampu TL 1 x 36 W tanpa armatur 4.0 bh 63,500.00 254,000.00

2 Lampu Baret Kotak pijar 6.0 bh 43,000.00 258,000.00


4 Saklar Ganda 1.0 bh 18,500.00 18,500.00


6 Instalasi Titik lampu 12.0 ttk 74,000.00 888,000.00

7 Instalasi Stop Kontak 1 phasa 3.0 ttk 85,000.00 255,000.00

Jumlah 1,758,100.00

IX PEKERJAAN INSTALASI TELEPON

1 Instalasi telepon 2.0 ttk 185,000.00 370,000.00


Jumlah 440,000.00


PPN 10% = 13,250,540.00





Luas Bangunan (m2) = 72.00

ANGGARAN PER m2 LUAS BANGUNAN = 2,200,421.80

Halaman 10


11/18


BANGUNAN PENYIMPAN (STORAGE BUILDING)


HARGA JUMLAH

SATUAN HARGA

(Rp) (Rp)



1 Galian tanah 16.3 m3 22,500.00 366,750.00

2 Urugan tanah + pemadatan 11.5 m3 17,500.00 201,250.00

3 Urugan pasir di bawah pondasi 3.1 m3 147,500.00 457,250.00

Jumlah 1,025,250.00




3 Sloof 15x15 cm 1.2 m3 2,750,000.00 3,300,000.00


Jumlah 15,428,500.00

III PEKERJAAN KONSTRUKSI BAJA

1 Rafter RG2 (WF 250.125.6.9) 2,131.0 kg 10,250.00 21,842,750.00

2 Column C1 (WF 300.150.6,5.5,9) 1,762.0 kg 10,250.00 18,060,500.00

3 Balok (WF 200.100.4,5.7) 945.0 kg 10,250.00 9,686,250.00

4 Pelat baja t=10mm 66.0 kg 10,250.00 676,500.00


6 Angkur d=19mm 48.0 bh 57,500.00 2,760,000.00

Jumlah 57,234,750.00

IV PEKERJAAN STRUKTUR ATAP

1 Gording CNP 150.50.20.2,3 880.0 kg 10,250.00 9,020,000.00

2 Trekstang besi dia. 10 63.0 kg 11,500.00 724,500.00

3 Ikatan angin besi dia. 16mm 185.0 kg 11,500.00 2,127,500.004 Penutup atap metal warna tct 0,5 200.0 m2 92,500.00 18,500,000.00

5 Lapisan allumunium foil 200.0 m2 17,500.00 3,500,000.00

6 Lapisan kawat jaring / roof mesh 200.0 m2 12,500.00 2,500,000.00

7 Nok metal 20.0 m1 62,500.00 1,250,000.00

8 Watermur dia. 19mm 12.0 bh 75,000.00 900,000.00


10 Pelat 8mm untuk sambungan WF 134.0 kg 10,250.00 1,373,500.00


12 Baut HTB dia. 16 mm 98.0 bh 3,750.00 367,500.00


Jumlah 43,609,750.00

V PEKERJAAN LANTAI

1 Pelat lantai (slab on grade) t=15cm + besi M 5 30.0 m3 1,650,000.00 49,500,000.002 Lapisan pasir t=10cm 20.0 m3 147,500.00 2,950,000.00

Jumlah 52,450,000.00

VI PEKERJAAN TALANG

1 Talang seng bjls 30 + flinkut + rangka L50 50 5 40.0 m1 265,000.00 10,600,000.00

2 Pipa air hujan PVC 4" klas D 32.0 m1 30,000.00 960,000.00

3 Listplank metal warna tct 0,5 + CAT 60.0 m2 115,500.00 6,930,000.00

Jumlah 18,490,000.00


Halaman 11


12/18

HARGA JUMLAH

SATUAN HARGA

(Rp) (Rp)


VII PEKERJAAN LISTRIK

1 Lampu TL 1 x 36 W tanpa armatur 8.0 bh 63,500.00 508,000.00

2 Lampu Industrial Type, mercury 125 Watt 6.0 bh 378,600.00 2,271,600.00


4 Saklar Ganda 2.0 bh 18,500.00 37,000.00


6 Stop kontak 3 fasa, 25 A, 220V 2.0 bh 265,000.00 530,000.00

7 Instalasi Titik lampu 12.0 ttk 74,000.00 888,000.00



Jumlah 5,267,200.00

VIII PEKERJAAN INSTALASI TELEPON

1 Instalasi telepon 2.0 ttk 185,000.00 370,000.00


Jumlah 440,000.00


PPN 10% = 19,394,545.00





Luas Bangunan (m2) = 144.00ANGGARAN PER m2 LUAS BANGUNAN = 1,610,356.24

Halaman 12


13/18

JENIS PEKERJAAN Unit Total

panjang lebar tinggi

MC

Pondasi 1.00 1.00 0.25 10 2.50

bt kali 224.00 0.50 0.70 1 78.40

sloof 224.00 0.15 0.25 1 8.40

kolom 4.50 0.20 0.30 16 4.32

balok 1.20 0.20 0.30 14 1.0113.20 0.20 0.30 1 0.79

lsplnk 90.00 1.30 0.10 1 11.70

24.00 0.60 0.10 1 1.44

pasir pond 224.00 1.00 0.10 1 22.40

plat 90.00 1.10 0.10 1 9.90

24.00 1.00 0.10 1 2.40

wf300 0.60 1.00 1.00 10 220.20

wf250 16.00 1.00 1.00 10 4,736.00

gording 26.00 1.00 1.00 12 1,716.00

224.00 1.00 1.00 4 896.00

all strip 90.00 1.00 1.00 1 90.00

24.00 1.00 1.00 1 24.00

MC

tnh 42.00 0.90 0.90 1 34.02

Pondasi 1.00 1.00 0.25 6 1.50

bt kali 42.00 0.50 0.70 1 14.70

Ukuran


14/18

sloof 42.00 0.15 0.25 1 1.58

kolom 4.50 0.20 0.30 6 1.62

balok 52.00 0.20 0.30 1 3.12

lsplnk 52.00 0.70 0.10 1 3.64

pasir pond 42.00 1.00 0.10 1 4.20

plat 112.00 1.00 0.10 1 11.20

wf300 0.60 1.00 1.00 10 220.20

wf250 16.00 1.00 1.00 10 4,736.00

gording 26.00 1.00 1.00 12 1,716.00

224.00 1.00 1.00 4 896.00

all strip 90.00 1.00 1.00 1 90.00

24.00 1.00 1.00 1 24.00

STORAGE

tnh 42.00 0.90 0.90 1 34.02

Pondasi 1.00 1.00 0.25 12 3.00

bt kali 52.00 0.40 0.40 1 8.32

sloof 52.00 0.15 0.15 1 1.17

kolom 1.00 0.20 0.30 12 0.72

balok 52.00 0.20 0.30 1 3.12

lsplnk 52.00 0.70 0.10 1 3.64


15/18

pasir pond 42.00 1.00 0.10 1 4.20

plat 112.00 1.00 0.10 1 11.20

wf300 4.00 1.00 1.00 12 1,761.60

wf250 9.00 1.00 1.00 8 2,131.20

WF200 52.00 1.00 1.00 1 946.40

gording 20.00 1.00 1.00 8 880.00

224.00 1.00 1.00 4 896.00

all strip 90.00 1.00 1.00 1 90.00

24.00 1.00 1.00 1 24.00


16/18

1.80

13.14

12.30

806.4

114.00


17/18


18/18

11.20

806.4

114.00

RAB Rumah Tingkat

Documents

Transcript of RAB Rumah Tingkat