Rab Perumahan

7/25/2019 Rab Perumahan

1/468

PEKERJAAN TAMBAH BANGUNAN

TLOGOMAS REGENCY KAV. A-04

NO URAIAN PEKERJAAN VOLUME SATUAN HARGA SATUA

A PEKERJAAN TAMBAH BANGUNAN

1 Luas bangunan 18.00 m2 1,800,000.

2 Galian tanah pondasi 8.00 m3 33,804.

3 Rabatan lantai kerja 0.32 m3 62,12!.

4 "ootplat !0#!0#20 $8 titik%

& 'eton (22 1.30 m3 810,384.

& *embesian 136.08 kg 11,22.

(olom struktur 1+20 $8 titik%

& 'eton (22 1.01 m3 810,384.

& 'ekisting 13.44 m2 202,2.& *embesian 10.84 kg 11,22.

6 'alok struktur 1+20

& 'eton (22 0.84 m3 810,384.

& 'ekisting 1.40 m2 202,2.

& *embesian 88.20 kg 11,22.

) *lat or

& 'eton (22 2.18 m3 810,384.

& 'ekisting 18.13 m2 202,2.

& *embesian 228.38 kg 11,22.

8 -inding 'ata diatas plat $t 1 m%& *ek. 'ata merah 21.2 m2 )8,8!2.

& *ek. (olom praktis 6.00 m/ ),314.

& *ek. *lesteran 42.0 m2 33,0).

& *ek. at 42.0 m2 20,)21.

! (eramik angga 6.40 m2 12),411.

10 Railing tangga 4.00 m2 46,06).

Jumlah

PPn !0"#

T$%al

TOTAL HARGA


2/468

TOTAL HARGA

32,400,000.00

2)0,43.00

211,28!.!!

1,00,28.6)

1,2),60.0

816,86).8

2,)22,30).621,188,13).61

680,)23.21

3,11!,310.81

!!0,114.68

1,)62,86.8!

3,6)1,266.)8

2,63,68!.)!

1,6)6,4)3.!

343,88.2!

1,404,!22.0

880,60.)!

81,433.60

2,184,2)0.!

60,280,230.)6

6,028,023.08

66,308,23.84

&&'(0)'000.00


3/468





1 Luas bangunan 18.00 m2 1,800,000.




& 'eton (22 0.!) m3 810,384.

& *embesian 102.06 kg 11,22.

loo truktur

& 'eton (22 0.48 m3 810,384.

& 'ekisting 6.36 m2 202,2.& *embesian 0.0! kg 11,22.

6 (olom struktur 1+20 $6 titik%

& 'eton (22 0.)6 m3 810,384.

& 'ekisting 13.44 m2 202,2.

& *embesian )!.38 kg 11,22.

) 'alok struktur 1+20

& 'eton (22 0.48 m3 810,384.

& 'ekisting 8.) m2 202,2.

& *embesian 0.0! kg 11,22.

8 *lat or & 'eton (22 1.3 m3 810,384.

& 'ekisting 11.2 m2 202,2.

& *embesian 141.) kg 11,22.

! -inding 'ata diatas plat $t 1 m%

& *ek. 'ata merah 13.10 m2 )8,8!2.

& *ek. (olom praktis ).00 m/ ),314.

& *ek. *lesteran 26.20 m2 33,0).

& *ek. at 26.20 m2 20,)21.

! *ekerjaan talang datar .00 m/ 1!,312.

10 *ekerjaan tangga putar 1.00 unit ,100,000.

TOTAL PEKERJAAN TAMBAH BANGUNA

B PEKERJAAN PENGEMBALIAN

1 *ekerjaan tap

& Rangka atap gal5alum 11.2 m2 160,000.

& Genteng beton 11.2 m2 !0,63.

2 *ekerjaan truktur praktis

& loo *raktis 11.0 m/ )),446.

& (olom *raktis 16.00 m/ ),314.

& 'alok *raktis 11.0 m/ )8,3!0.


4/468

TOTAL PEKERJAAN KURANG BANGUNA

Jumlah

PPn !0"#

T$%al

TOTAL HARGA


5/468

TOTAL HARGA

32,400,000.00

202,826.2

18,46).4!

)8),6!4.00

1,14,)04.13

386,3.4

1,288,234.862,243.6!

612,60.8!

2,)22,30).62

8!1,103.21

386,3.4

1,))1,322.!2

62,243.6!

1,0!4,01!.4

2,2)8,)1).31

1,!1,2.)3

1,033,4!6.66

401,1!!.1

866,0!3.40

42,8!.31

!)6,64.6

,100,000.00

*+'+&,'!4+.)*

1,800,000.00

1,01!,648.2

8,)8!.13

!1),02).4

866,218.12


6/468

*'4*)'&),.*

2,303,464.!0

,230,346.4!

),33,811.3!

*+'*(('000.00


7/468





1 Luas bangunan 18.00 m2 1,800,000.




& 'eton (22 0.!) m3 810,384.

& *embesian 102.06 kg 11,22.

loo truktur

& 'eton (22 0.43 m3 810,384.

& 'ekisting .)6 m2 202,2.& *embesian 4.36 kg 11,22.

(olom struktur 1+20 $6 titik%

& 'eton (22 0.)6 m3 810,384.

& 'ekisting 13.44 m2 202,2.

& *embesian )!.38 kg 11,22.

6 'alok struktur 1+20

& 'eton (22 0.43 m3 810,384.

& 'ekisting ).!2 m2 202,2.

& *embesian 4.36 kg 11,22.

) *lat or & 'eton (22 1.01 m3 810,384.

& 'ekisting 8.40 m2 202,2.

& *embesian 10.84 kg 11,22.

8 -inding 'ata diatas plat $t 1 m%

& *ek. 'ata merah 11.6 m2 )8,8!2.


& *ek. *lesteran 23.30 m2 33,0).

& *ek. at 23.30 m2 20,)21.

! *ekerjaan talang datar .00 m/ 1!,312.

TOTAL PEKERJAAN TAMBAH BANGUNA

B PEKERJAAN PENGEMBALIAN

1 *ekerjaan tap

& Rangka atap gal5alum 8.40 m2 160,000.

& Genteng beton 8.40 m2 !0,63.

2 *ekerjaan truktur praktis

& (olom *raktis 18.00 m/ ),314.

& 'alok *raktis 14.40 m/ )8,3!0.

TOTAL PEKERJAAN KURANG BANGUNA

Jumlah


8/468

PPn !0"#

T$%al

TOTAL HARGA


9/468

TOTAL HARGA

32,400,000.00

202,826.2

18,46).4!

)8),6!4.00

1,14,)04.13

30,086.22

1,166,)03.260!,201.83

612,60.8!

2,)22,30).62

8!1,103.21

30,086.22

1,604,216.!!

0!,201.83

816,86).8

1,)01,442.26

1,188,13).61

!1!,101.!!

22!,26.86

))0,228.10

482,803.84

!)6,64.6

*0'44'&*(.!(

1,344,000.00

)61,33).36

1,031,6.88

1,128,82).23

4',&*'),0.4+

46,228,832.66


10/468

4,622,883.2)

0,81,)1.!2

*0')*!'000.00


11/468


TLOGOMAS REGENCY KAV. -!0



1 Luas bangunan 2.00 m2 1,800,000.

2 -inding *agar 3 m

& *ek. 'ata merah 12.00 m2 )8,8!2.


& *ek. balok praktis 4.00 m/ )8,3!0.

& *ek. *lesteran 24.00 m2 33,0).

& *ek. at 24.00 m2 20,)21.

2 -inding *agar 1.) m

& *ek. 'ata merah 16.10 m2 84,268.& *ek. (olom praktis ).00 m/ ),314.

& *ek. balok praktis !.20 m/ )8,3!0.

& *ek. *lesteran 32.20 m2 33,0).

& *ek. at 32.20 m2 20,)21.

TOTAL PEKERJAAN TAMBA

Jumlah

PPn !0"#

T$%al

TOTAL HARGA


12/468

TOTAL HARGA

3,600,000.00

!46,)14.0

343,88.2!

313,63.12

)!3,368.00

4!),308.68

1,36,)28.40401,1!!.1

)21,1!.18

1,064,43.40

66),222.48

!0'+0*'&,0.*&

10,)0,620.6

1,0)0,62.06

11,))6,182.62

!!'++&'000.00


13/468


TLOGOMAS REGENCY KAV. B-0)

NO URAIAN PEKERJAAN VOLUME SATUAN HARGA SATUAN


1 Luas bangunan 3.00 m2 1,800,000.0

2 *enambahan atap bangunan

1. *asangan bata geel !.0) m2 )8,8!2.8

2. (uda&kuda Gal5alum 1.00 unit )00,000.0

3. Rangka usuk reng gal5alum 12.03 m2 16,000.0

4. Genteng beton 12.03 m2 !0,63.4

. 'ubungan beton 0.!0 m/ )2,!).8

3 *embuatan pagar 3 m

1. Galian pondasi 4.04 m3 33,804.32. *as. *ondasi batu kali 3.23 m3 4!!,21.0

3. loo praktis 11. m/ )),446.!

4. *as. 'ata 34.6 m2 )8,8!2.8

. (olom *raktis 1.00 m/ ),314.2

6. 'alok *raktis 13.0 m/ )8,3!0.)

). *lesteran 6!.30 m2 33,0).0

!. *engeatan 6!.30 m2 20,)21.2

4 *as. (eramik (amar mandi

1. (eramik lantai 20#20 2.2 m2 123,61).2

2. (eramik dinding 20#2 !.28 m2 1!,403.


Jumlah

PPn !0"#

T$%al

TOTAL HARGA


14/468


15/468





1 *enambahan atap bangunan

1. *asangan bata geel 3.3) m2 )8,8!2.8

2. (uda&kuda Gal5alum 1.00 unit )00,000.0

3. Rangka usuk reng gal5alum 12.03 m2 16,000.0

4. Genteng beton 12.03 m2 !0,63.4

. 'ubungan beton 0.!0 m/ )2,!).8

2 *embuatan pagar 3 m

1. Galian pondasi 3.0 m3 33,804.3

2. *as. *ondasi batu kali 2.80 m3 4!!,21.03. loo praktis 10.00 m/ )),446.!

4. *as. 'ata 30.00 m2 )8,8!2.8

. (olom *raktis 1.00 m/ ),314.2

6. 'alok *raktis 13.0 m/ )8,3!0.)

). *lesteran 60.00 m2 33,0).0

!. *engeatan 30.00 m2 20,)21.2

10. *lesteran samping 26.20 m2 33,0).0

3 *as. (eramik (amar mandi

1. (eramik lantai 20#20 2.2 m2 123,61).2

2. (eramik dinding 20#2 !.28 m2 1!,403.



16/468

TOTAL HARGA

266,026.))

)00,000.00

1,!84,!0.00

1,0!0,343.86

6,662.0)

118,31.31

1,3!),802.00))4,46!.80

2,366,)86.2

8!,)13.23

1,022,!!!.68

1,!83,420.00

621,63.8

866,0!3.40

2)8,138.84

1,4)8,46).46

!*')+4'),4.*,


17/468





1 ambah luas bangunan 1!.0 m2 1,800,000.0

2 'ongkar tembok lama 1.00 ls 2,000,000.0

3 alang datar ).0 m/ 1!,312.!



18/468

TOTAL HARGA

3,100,000.00

2,000,000.00

1,464,846.!8

()'*&4')4&.)


19/468

DAFTAR HARGA BAHAN BANGUNAN

KODE BAHAN BANGUNAN SATUAN HARGA

M001 Pasir Urug 1 m 77,395.50

M002 Pasir Pasang 1 m 90,000.00

M003 Pasir Hitam 1 m 124,641.00

M004 Pasir Cor 1 m 130,000.00

M005 Pasir Silika 1 g 9,733.50

M006 !ana" Urug 1 m 67,51#.00

M007 Sirtu 1 m 109,053.00

M00# !ana" Urug !aman$at%l 1 m 69,003.00

M009 !ana" &iat 1 m 51,#76.00M010 'atu '%la" (unung 1 m 109,#90.00

M011 'atu '%la" ali 1 m 127,#09.00

M012 'atu ali 1 m 100,000.00

M013 St%nsla"$)atu *%+a" tangan 1$2 1 m 205,722.00

M014 St%nsla"$)atu *%+a" tangan 2$3 1 m 215,000.00

M015 St%nsla"$)atu *%+a" tangan 3$5 1 m 159,9#4.00

M016 St%nsla"$)atu *%+a" tangan 4$6 5$7 1 m 142,956.00

M017 'atu *%+a" m%sin 1$1 1 m 229,6#0.00

M01# 'atu *%+a" m%sin 1$2 1 m 1#9,3#7.00

M019 'atu *%+a" m%sin 2$3 1 m 1#9,3#7.00

M020 'atu *%+a" m%sin 3$5 1 m 1#0,279.00

M021 'atu *%+a" m%sin 4$6 5$7 1 m 166,221.00

M022 'ata M%ra" 1 )" 570.00

M022.a 'atu 'ata !a"an -*i 1 )" 12,969.00

M023 'ata '%rongga 1 )" 990.00

M024 'atako 1 )" 5,14#.00

M025 oost%r 1 )" 9,603.00

M026 'atu (ranito 1 kg 3,366.00

M027 'atu !%raso 1 kg 2,574.00

M02# 'atu Palimanan 1 m/ 79,096.50

M029 'atu !%m*%l Hitam 1 m/ 74,646.00

M030 Hollo 'lok H'.20 1 )" 4,950.00

M031 Hollo 'lok H'.15 1 )" 4,356.00

M032 Hollo 'lok H'.10 1 )" 3,663.00

M033 Paing 'lo+k S%gi m*at 'iasa 1 )" 945.00

M034 Paing 'lo+k S%gi m*at arna 1 )" 1,125.00

M035 Paing 'lo+k S%gi nam 'iasa 1 )" 1,#45.00

M036.a Paing 'lo+k S%gi nam arna 1 )" 1,935.00M036.) Paing 'lo+k !iga '%rlian 'iasa 1 )" 1,305.00


20/468

M040 Portlan C%m%nt PC (routing 1 kg #,#11.00


21/468

M041 a*ur 1 m 1,402,434.00

M042 (am*ing 1 kg 990.00

M043 S%m%n M%ra" 1 m 1#6,921.00

M044 'uis '%ton 0.20 m 1 m8 36,949.50

M045 'uis '%ton 0.30 m 1 m8 47,322.00M046 'uis '%ton 0.40 m 1 m8 62,653.50

M047 'uis '%ton 0.50 m 1 m8 7#,151.50

M04# 'uis '%ton 0.60 m 1 m8 104,643.00

M049 'uis '%ton 0.#0 m 1 m8 190,323.00

M050 'uis '%ton 0.90 m 1 m8 207,427.50

M051 'uis '%ton 1.00 m 1 m8 265,450.50

M052 'uis '%ton U 0.20 m 1 m8 32,9#0.50

M053 'uis '%ton U 0.30 m 1 m8 41,4#1.00

M054 %ng 2$3, 3$5 1 m #,69#,441.50

M055 Usuk 5$7 1 m #,625,#65.50

M056 'alok 1 m #,625,#65.50

M057 Pa*an 2:20 +m 1 m 10,542,609.00

M05# Pa*an 3:20 +m 1 m 11,021,#1#.50

M059 Pa*an 3:30 +m 1 m 11,021,#1#.50

M060 %ng 2$3, 3$5 1 m 4,95#,415.00

M061 Usuk 5$7 1 m 4,95#,415.00

M062 'alok 1 m 5,559,435.00

M063 Pa*an 2:20 +m 1 m 6,611,220.00

M064 Pa*an 3:20 +m 1 m 6,661,305.00M065 Pa*an 3:30 +m 1 m 6,939,900.00

M066 %ng 2$3, 3$5 1 m 5,960,115.00

M067 Usuk 5$7 1 m 5,960,115.00

M06# 'alok 1 m 6,260,625.00

M069 Pa*an 2:20 +m 1 m 6,761,475.00

M070 Pa*an 3:20 +m 1 m 6,761,475.00

M071 Pa*an 3:30 +m 1 m 6,761,475.00

M07# %ng 2$3, 3$5 1 m 9,015,300.00

M079 Usuk 5$7 1 m 9,265,725.00M0#0 'alok 1 m 9,516,150.00

M0#1 Pa*an 2:20 +m 1 m 11,01#,700.00

M0#2 Pa*an 3:20 +m 1 m 11,269,125.00

M0#3 Pa*an 3:30 +m 1 m 11,519,550.00

M0#4 'alok a;u %las


22/468

M097 Pa*an 2:20 +m 1 m 14,175,000.00

M09# Pa*an 3:20 +m 1 m 14,175,000.00

M099 Pa*an 3:30 +m 1 m 15,120,000.00

M100 %ng 2$3, 3$5 1 m 16,202,439.00

M101 Usuk 5$7 1 m 16,202,439.00M102 'alok 1 m 16,202,439.00

M103 Pa*an 2:20 +m 1 m 15,622,267.50

M104 Pa*an 3:20 +m 1 m 15,622,267.50

M105 Pa*an 3:30 +m 1 m 15,622,267.50

M106 %ng 2$3, 3$5 1 m 19,4#7,##4.50

M107 Usuk 5$7 1 m 19,4#7,##4.50

M10# 'alok 1 m 19,4#7,##4.50

M109 Pa*an 2:20 +m 1 m 19,4#7,##4.50

M110 Pa*an 3:20 +m 1 m 19,4#7,##4.50

M111 Pa*an 3:30 +m 1 m 19,4#7,##4.50

M112 '%si '%ton Polos 1 kg 9,750.00

M113 '%si '%ton Ulir 1 kg 14,157.00

M114 '%si Stri* $ Plat Pl%n%s 1 kg 9,702.00

M115 '%si '%ug%l$a%l 1 kg 9,702.00

M116 'a?a Pro>il 1 kg 15,345.00

M116.a Plat 'a?a 1 kg 15,345.00

M116.) oa ailling )" 15,300.00

M117 -ngk%r 'ar $ =;na)olt 1 kg 17,127.00

M11# a)%l *r%str%ss% 1 kg 29,700.00M119 Pintu '%si 'a?a 1 m/ 737,946.00

M120 Pintu (ulung '%si 1 m/ 2,029,203.00

M121 Pintu &i*at 1 m/ 1,600,924.50

M122 olling =oor 1 m/ 1,1#5,##0.50

M123 Pagar '%si 1 m/ 614,9##.00

M124 Pintu Pagar )%si 1 m/ 707,157.00

M124.a Pagar Mo%l 'C tinggi 1 m 1 m8 322,#39.00

M124.) Pintu Pagar Mo%l 'C tinggi 1 m 1 m8 413,127.00

M125 Pro>il -luminium Puti" 1 m8 #1,000.00M126 Pro>il -luminium Coklat 1 m8 107,019.00

M127 Suns+r%am -luminium 1 m/ 307,395.00

M12# Pintu @i)%r M 1 Unit 330,561.00

M129 -ta* -luminium 1 m/ 100,6#3.00

M130 'u)ung -ta* -luminium 1 m/ 9#,941.50

M131 -luminium @oil$S%salation 1 m/ 30,901.50

M132 'a?a ingan 1 g 40,095.00

M133 aat (alanis 2 mm 1 g 42,#0#.50

M134 aat (alanis 3 mm 1 g 62,74#.00

M135 aat '%ton$'%nrat ! 1 g 17,293.50

M136 aat Harmonika (as 1 m/ 23 364 00


23/468

M141 Paku S%ng S%gala Ukuran 1 g 25,443.00

M142 Paku -s)%s S%gala Ukuran 1 )" 594.00

M143 Paku Sum)at S%gala Ukuran 1 )" #91.00

M144 Paku ait S%gala Ukuran 1 )" 693.00

M145 S%kru* s%gala ukuran 1 )" 396.00M146 'aut S%gala Ukuran 1 kg 19,206.00

M147 Paku %ling 1 )" 3,16#.00

M14# Paku '%ton 1 kg 37,13#.50

M14#.a ir% M%s" 1 kg 16,537.50

M14#.) S%alant 1 tu)% 2#,444.50

M14#.+ -luminium Stri* 1 m8 17,127.00

M14#. Pro>il a+a 1 m8 11,0##.00

M14#.% B%n%tion )lins an %rti+al )lins tirai 1 m/ 532,507.50

M14#.> -ta* S%ng (alalum 1 m/ 106,123.50

M14#.g 'u)ung -ta* S%ng (alalum 1 m/ 103,194.00

M149 (%nt%ng 'iasa %:. Malang 1 )" 1,440.00

M150 (%nt%ng Pr%ss %:. !r%nggal%k 1 )" 1,575.00

M151 (%nt%ng arang Pilang %:. Malang 1 )" 2,250.00

M152 (%nt%ng arang Pilang %:. !r%nggal%k 1 )" 2,475.00

M153 (%nt%ng arang Pilang %:. Sura)a;a 1 )" 2,079.00

M154 (%nt%ng '%ton )iasa 1 )" 3,000.00

M155 (%nt%ng a+a 1 )" 13,761.00

M156 'u)ung (%nt%ng 'iasa %:. Malang 1 )" 1,#90.00

M157 'u)ung (%nt%ng Pr%ss %:. !r%nggal%k 1 )" 2,475.00M15# 'u)ung (%nt%ng arang Pilang %:. Malang 1 )" 4,554.00

M159 'u)ung (%nt%ng arang Pilang %:. !r%nggal%k 1 )" 4,950.00

M160 'u)ung (%nt%ng arang Pilang %:. Sura)a;a 1 )" 5,544.00

M161 'u)ung (%nt%ng '%ton )iasa 1 )" 5,000.00

M162 (%nt%ng Pal%ntong %+il 1 )" 2,26#.00

M163 (%nt%ng ook (lauur 1 )" 2,277.00

M164 (%nt%ng Pal%ntong Su*%r$'%sar 1 )" 4,356.00

M165 'u)ung (%nt%ng Pal%ntong %+il 1 )" 3,960.00

M166 'u)ung (%nt%ng ook (lauur 1 )" 7,12#.00M167 'u)ung (%nt%ng Pal%ntong Su*%r$'%sar 1 )" 7,623.00

M16# (%nt%ng -s*al 1


24/468

M1#2 -s)%s (%lom)ang 3.00 : 1.05 m : 4 mm 1 l)r 101,776.50

M1#3 -s)%s (%lom)ang 2.70 : 1.05 m : 4 mm 1 l)r 94,027.50

M1#4 -s)%s (%lom)ang 2.40 : 1.05 m : 4 mm 1 l)r #1,364.50

M1#5 -s)%s (%lom)ang 2.10 : 1.05 m : 4 mm 1 l)r 72,103.50

M1#6 -s)%s (%lom)ang 1.50 : 1.05 m : 4 mm 1 l)r 56,727.00M1#7 -s)%s (%lom)ang 2.50 : 0.92 m : 5 mm 1 l)r 103,3#3.00

M1## -s)%s (%lom)ang 2.25 : 0.92 m : 5 mm 1 l)r #9,491.50

M1#9 -s)%s (%lom)ang 2.00 : 0.92 m : 5 mm 1 l)r 79,2#5.50

M190 -s)%s (%lom)ang 1.#0 : 0.92 m : 5 mm 1 l)r 62,469.00

M191 -s)%s (%lom)ang 3.00 : 1.0# m : 6 mm 1 l)r 127,4#0.50

M192 -s)%s (%lom)ang 2.70 : 1.0# m : 6 mm 1 l)r 122,1##.50

M193 -s)%s (%lom)ang 2.10 : 1.0# m : 6 mm 1 l)r 90,342.00

M194 -s)%s (%lom)ang 1.#0 : 1.0# m : 6 mm 1 l)r #5,050.00

M195 'u)ung St%l (%lom)ang 0.92 m 1


25/468

M229 !%akoo 120 : 240 +m : 4 mm 1


26/468

M277 a+a 'uram t%)al 12 mm 1 m/ 320,544.00

M27# a+a C%rmin t%)al 5 mm 1 m/ 136,719.00

M279 a+a C%rmin t%)al 6 mm 1 m/ 250,66#.00

M2#0 a+a C%rmin t%)al # mm 1 m/ 341,649.00

M2#1 a+a a;)%n t%)al 3 mm 1 m/ 11#,314.00M2#2 a+a a;)%n t%)al 5 mm 1 m/ 173,502.00

M2#3 a+a a;)%n t%)al # mm 1 m/ 355,225.50

M2#4 a+a a;)%n t%)al 12 mm 1 m/ 567,2#3.50

M2#5 D%n%la Aako a++%ssori%s 1 m/ 231,#0#.50

M2#6 (lass 'lo+k 1 )" 22,5#5.50

M2#7 Painting (lass 1 m/ 527,971.50

M2## a+a Gir%glassG 5 mm 1 m/ 592,515.00

M2#9 a+a Patri 5 mm 1 m/ 1,292,193.00

M290 U)in *+ a)ua)u 40 : 40 +m 1 )" 2,277.00

M291 U)in *+ a)ua)u 30 : 30 +m 1 )" 1,7#2.00

M292 U)in *+ a)ua)u 20 : 20 +m 1 )" 1,0#9.00

M293 U)in *+ arna 40 : 40 +m 1 )" 2,#71.00

M294 U)in *+ arna 30 : 30 +m 1 )" 1,##1.00

M295 U)in *+ arna 20 : 20 +m 1 )" 1,2#7.00

M296 U)in !%rasso 40 : 40 +m 1 )" 4,059.00

M297 U)in !%rasso 30 : 30 +m 1 )" 2,#71.00

M29# U)in (ranito 40 : 40 +m 1 )" 36,234.00

M299 U)in (ranito 30 : 30 +m 1 )" 19,404.00

M299a U)in !%ralu: %rang 40 : 40 +m 1 )" 40,446.00M299) U)in !%ralu: %rang 30 : 30 +m 1 )" 34,5#7.00

M299+ U)in !%ralu: %rang 60 : 60 +m 1 )" 69,363.00

M299 U)in !%ralu: Marm%r 40 : 40 +m 1 )" 51,975.00

M300 Plint u)in *+ a)ua)u 15 : 20 +m 1 )" 2,#71.00

M301 Plint u)in *+ a)ua)u 10 : 30 +m 1 )" 3,069.00

M302 Plint u)in *+ a)ua)u 10 : 40 +m 1 )" 3,366.00

M303 Plint u)in *+ arna 10 : 20 +m 1 )" 1,7#2.00

M304 Plint u)in *+ arna 10 : 30 +m 1 )" 2,26#.00

M305 Plint u)in *+ arna 10 : 40 +m 1 )" 3,366.00M306 Plint U)in !%rasso 10 : 30 +m 1 )" 4,059.00

M307 Plint U)in !%rasso 10 : 40 +m 1 )" 5,742.00

M30# Plint U)in (ranito 10 : 40 +m 1 )" 12,474.00

M309 Plint U)in (ranito 10 : 30 +m 1 )" #,514.00

M310 &antai k%ramik artistik 10 : 20 1 )" #,514.00



M313 Plint k%ramik artistik 10 : 20 1 )" 15,4#0.00



M316


27/468

M320 %ramik &antai 30 : 30 +m arna$moti> 1 )" 4,500.00

M321 %ramik &antai 20 : 20 +m *uti" 1 )" 1,#40.00

M322 %ramik &antai 20 : 20 +m arna$moti> 1 )" 1,#40.00

M323 %ramik &antai M 20 : 20 +m 1 )" 1,9#0.00

M324 Plint %ramik &antai 10 : 20 +m 1 )" 4,554.00M325 Plint %ramik &antai 10 : 30 +m 1 )" #,514.00

M326 Plint %ramik &antai 10 : 40 +m 1 )" 15,939.00

M327 %ramik =ining 20 : 25 +m 1 )" 3,690.00

M32# %ramik =ining 20 : 20 +m 1 )" 2,610.00

M329 Pors%lin 15 : 15 +m *uti" 1 )" #91.00

M330 Pors%lin 15 : 15 +m arna 1 )" 945.00

M331 Pors%lin 10 : 20 +m arna 1 )" 945.00

M332 Pors%lin 20 : 20 +m arna 1 )" 1,9#4.50

M333 (;m>lour 1 m/ 226,413.00

M333.a ParIu%t 1 m/ 213,097.50

M333.) ar*%t 1 m/ 55,242.00

M333.+ &antai marm%r 100:100 +m 1 m/ 3#6,595.00

M333. Pors%lin 11 : 11 +m *uti" 1 m/ 792.00

M333.% Pors%lin 11 : 11 +m arna 1 m/ 990.00

M333.> all Pa*%r 1 m/ 53,460.00

M333.g 'atu -m*;angan (ranit 1 kg 6,331.50

M334 Pi*a PBC ti*% - 1$2G 1 m8 7,560.00

M335 Pi*a PBC ti*% - 3$4G 1 m8 11,245.50

M336 Pi*a PBC ti*% - 1G 1 m8 14,742.00M337 Pi*a PBC ti*% - 1.5G 1 m8 19,#45.00

M33# Pi*a PBC ti*% - 2G 1 m8 25,231.50

M339 Pi*a PBC ti*% - 2.5G 1 m8 32,413.50

M340 Pi*a PBC ti*% - 3 G 1 m8 45,73#.00

M341 Pi*a PBC ti*% - 4 G 1 m8 71,536.50

M342 Pi*a PBC ti*% - 6 G 1 m8 124,551.00

M343 Pi*a PBC ti*% - # G 1 m8 190,417.50

M344 Pi*a PBC ti*% = 1$2 G 1 m8 3,7#0.00

M345 Pi*a PBC ti*% = 3$4 G 1 m8 5,670.00M346 Pi*a PBC ti*% = 1G 1 m8 7,371.00

M347 Pi*a PBC ti*% = 1.5 G 1 m8 9,922.50

M34# Pi*a PBC ti*% = 2 G 1 m8 12,096.00

M349 Pi*a PBC ti*% = 2.5 G 1 m8 17,671.50

M350 Pi*a PBC ti*% = 3 G 1 m8 25,704.00

M351 Pi*a PBC ti*% = 4 G 1 m8 36,099.00

M352 Pi*a PBC ti*% C 1$2 G 1 m8 2,#35.00

M353 Pi*a PBC ti*% C 3$4 G 1 m8 4,252.50

M354 Pi*a PBC ti*% C 1G 1 m8 5,575.50

M355 Pi*a PBC ti*% C 1.5 G 1 m8 7,465.50

M356 Pi*a PBC ti*% C 2 G 1 m8 10 017 00


28/468

M361 S"o+k PBC 3$4 G 1 )" 2,277.00

M362 S"o+k PBC 1 G 1 )" 2,673.00

M363 S"o+k PBC 1.5 G 1 )" 5,742.00

M364 S"o+k PBC 2 G 1 )" 7,654.50

M365 S"o+k PBC 2.5 G 1 )" 10,962.00M366 S"o+k PBC 3 G 1 )" 12,379.50

M367 S"o+k PBC 4 G 1 )" 15,025.50

M36# n%% PBC 1$2 G 1 )" 2,079.00

M369 n%% PBC 3$4 G 1 )" 2,574.00

M370 n%% PBC 1 G 1 )" 3,762.00

M371 n%% PBC 1.5 G 1 )" 7,425.00

M372 n%% PBC 2 G 1 )" 10,773.00

M373 n%% PBC 2.5 G 1 )" 12,379.50

M374 n%% PBC 3 G 1 )" 13,797.00

M375 n%% PBC 4 G 1 )" 17,293.50

M376 Pi*a (alanis 1$2G t%)al 1.# mm 1 m8 33,547.50

M377 Pi*a (alanis 3$4G t%)al 1.# mm 1 m8 43,470.00

M37# Pi*a (alanis 1 G, t%)al 2 mm 1 m8 59,251.50

M379 Pi*a (alanis 1.5 G, t%)al 2 mm 1 m8 #6,940.00

M3#0 Pi*a (alanis 2 G, t%)al 2.3 mm 1 m8 124,551.00

M3#1 Pi*a (alanis 2.5 G, t%)al 2.5 mm 1 m8 173,974.50

M3#2 Pi*a (alanis 3G t%)al 2.5 mm 1 m8 195,#22.00

M3#3 Pi*a (alanis 4G t%)al 2.# mm 1 m8 290,5#7.50

M3#4 S"o+k (alanis 1$2 G 1 )" 3,960.00M3#5 S"o+k (alanis 3$4 G 1 )" 5,14#.00

M3#6 S"o+k (alanis 1 G 1 )" 7,524.00

M3#7 S"o+k (alanis 1.5 G 1 )" 13,266.00

M3## S"o+k (alanis 2 G 1 )" 21,0#7.00

M3#9 S"o+k (alanis 2.5 G 1 )" 36,099.00

M390 S"o+k (alanis 3 G 1 )" 54,14#.50

M391 S"o+k (alanis 4 G 1 )" 74,#44.00

M392 n%% (alanis 1$2 G 1 )" 4,554.00

M393 n%% (alanis 3$4 G 1 )" 6,237.00M394 n%% (alanis 1 G 1 )" #,#11.00

M395 n%% (alanis 1.5 G 1 )" 17,523.00

M396 n%% (alanis 2 G 1 )" 27,423.00

M397 n%% (alanis 2.5 G 1 )" 50,557.50

M39# n%% (alanis 3 G 1 )" 7#,151.50

M399 n%% (alanis 4 G 1 )" 99,693.00

M400 Pi*a S+r%%n PBC ti*% - 6 G 1 m8 144,990.00

M400.a Pi*a PBC ti*% - 5 G 1 m8 93,600.00

M400.) Pi*a S+r%%n PBC ti*% - 5 G 1 m8 119,520.00

M400.+ Pi*a PBC moo> 6 m S 12,5 2G 1 m8 27,1#0.00

M400 Pi*a PBC moo> 6 m S 12 5 2 5G 1 m8 37 #90 00


29/468

M401 %rtas (osok 1 &)r 4,455.00

M402 Plamir a;u 1 kg 20,592.00

M403 Plamir !%m)ok 1 kg 12,771.00

M404 Plamir '%si 1 g 35,739.00

M405 =%m*ul Dai 1 kg 31,2#4.00M406 Min;ak Cat 1 &tr 19,00#.00

M407 S*iritus 1 &tr 14,175.00

M40# Sirlak 1 kg 157,212.00

M409 Cat m%ni ka;u 1 kg 34,114.50

M410 Cat m%ni )%si 1 kg 35,343.00

M411 Cat =asar a;u 1 kg 33,#5#.00

M412 Cat =asar !%m)ok 1 kg 25,740.00

M413 Cat =asar '%si 1 kg 39,#97.00

M414 Cat a;u 1 kg 70,290.00

M415 Cat !%m)ok 1 kg 47,025.00

M415.a Cat !%m)ok


30/468

M441 &as oo> 1 )" 594.00

M442


31/468

M4#2.a '%nsin Umum 1


32/468

KETERANGAN

Tanah dan Pasir

85,000.00

125,000.00

Batu,Bata & Beton Block

5,000.00

205,000.00

5!0.00

Per "eter isi 5

Per "eter isi 5

Per "eter isi 28

Per "eter isi 28

Per "eter isi 33


33/468


34/468

Buis Beton

Ka%u Borneo

Ka%u "eranti

Ka%u Kruin

Ka%u Ka$'er

Ka%u (ain)lain


35/468

Ka%u *ati + "adiun-a/i

Ka%u *ati + Booneoro

Besi dan lu$iniu$


36/468

ta' enten

1 $2 )) 25 h

1 $4 )) 3,5 h

ta' Sen - ses


37/468

Ka%u lahan


38/468

Perlenka'an Ka$ar "andi

lat)lat Penantun

Kaca


39/468

Perlenka'an (antai


40/468

!000-dus

8500-dus

Per'i'aan


41/468


42/468

Plitur & 6at

Peralatan ir Bersih

7nstalasi (istrik


43/468

(ain ) (ain


44/468

.Si.

7


45/468

DAFTAR UPAHTAHUN ANGGARAN 2!"

KODE URA#AN SATUAN UPAH KETERANGAN

&01 Manor rg$"r 65,175.00

&02 %*ala !ukang 'atu rg$"r 55,275.00

&03 %*ala !ukang a;u rg$"r 55,275.00

&04 %*ala !ukang '%si rg$"r 55,275.00

&05 %*ala !ukang Cat rg$"r 55,275.00

&06 %*ala !ukang &istrik rg$"r 55,275.00

&07 !ukang 'atu rg$"r 51,975.00

&0# !ukang a;u rg$"r 51,975.00

&09 !ukang '%si$'a?a rg$"r 51,975.00

&10 !ukang Cat rg$"r 51,975.00

&11 !ukang &istrik rg$"r 51,975.00

&12 !ukang Pi*a rg$"r 51,975.00

&13 !ukang Plitur rg$"r 51,975.00

&14 !ukang !aman rg$"r 51,975.00

&15 !ukang -s*al rg$"r 51,975.00

&16 P%m)antu !ukang rg$"r 42,900.00

&17 P%k%r?a 'iasa rg$"r 42,900.00

&1# P%n?aga Malam rg$"r 40,700.00

&19 So*ir rg$"r 50,#75.00

&20 *%rator rg$"r 53,900.00

&21 M%kanik rg$"r 53,900.00

&22 P%m)antu So*ir rg$"r 46,200.00

&23 P%m)antu *%rator rg$"r 49,500.00

&24 P%m)antu M%kanik rg$"r 49,500.00

&25 Duru Ukur rg$"r 155,100.00

&26 ngin%%r an Cr% &s 526,240.00

&27 !%naga -"li (%olistrik rg$"r 654,500.00

&2# !%naga -"li (%o>isika r $ "r 561,000.00


46/468

DAFTAR PERA$ATAN

TAHUN ANGGARAN 2!"

KODE URA#AN SATUAN HARGA

01 S%a M%sin 'or hari 1,4#5,000.0

02 S%a om*r%sor 1520 )ar hari 2,640,000.0

03 S%a (%ns%t 15 B- hari 1,100,000.0

04 S%a Pom*a !%s hari 4,400,000.0

05 S%a M%sin &as 150- hari 400,000.0

06 S%a -lat (%olistrik hari 1,925,000.0

07 S%a -lat (%o>isikal, l%ktrikal, &ogging hari 1,925,000.0

0# S%a Mu Pum* Jam 63,000.0

09 S%a -lat San)lasting hari 1,210,000.0

10 S%a :+aator :+aator #0140 HP hari 3,574,606.411 S%a "%ll &oa%r "%%l &oa%r 1.01.6 M3 hari 2,520,000.0

12 S%a Motor (ra%r Motor (ra%r N100 HP hari 3,366,117.#

13 S%a Bi)ro oll%r Bi)rator; oll%r 5# !. hari 2,551,20#.6

14 S%a at%r !ank%r at%r !ank%r 30004500 &. hari 1,#53,206.1

15 P%saat Ukur Unit/hr 110,000.0

16 M%t%ran bh 100,000.0

17 Palu bh 25,000.0

1# %ran?ang bh 10,000.0

19 (an+o bh 75,000.0

20 -lat *%lan+i*$*isau )%sar bh 25,000.021 Palu '%sar$)o%m bh 100,000.0

22 !im)ris Unit 30,000.0

23 %r%ta =orong Unit 100,000.0

24 Da+k Hamm%r bh 122,769.0

25 Mol%n Conr%t% Mi:%r.350 Unit/hr 529,#27.2

26 m)%r bh 5,000.0

27 otak -ukan bh 25,000.0

2# C%tok bh 10,000.0

29 uas bh 10,000.0

30 asut a;u bh 10,000.0

31 !ang P%motong aat bh 50,000.0

32 Bi)rator Con+r%t% Bi)rator Unit/hr 233,144.#

33 (%rga?i bh 50,000.0

34 (unting *%motong )%si bh 50,000.0

35 un+i P%m)%ngkok tulangan bh 25,000.0

36 'or '%si bh 100,000.0

37 Stam*%r Unit/hr 271,954.5


47/468

3# S%a =um* !ruk =um* !ru+k 3.5 !on hr 2,025,215.0

39 S%a Mo)il Pi+u* hr 250,000.0


48/468

KETERANGAN


49/468


50/468


51/468


52/468


53/468

ANA$#SA HARGA SATUAN

KODE ANA$#SA % B.!&EN#S PEKER&AAN % Ga5ian tanah 7iasa s')a5a( ! (

SATUAN PEMBA+ARAN %

PA. TENAGA

1 P%k%r?a 'iasa &17 rg$"r 0.7500

2 !ukang 'atu &07 rg$"r

3 %*ala !ukang 'atu &02 rg$"r

4 Manor &01 rg$"r 0.0250

DUM&-H H-(- !A-(-

B BAHAN

DUM&-H H-(- '-H-A

PERA$ATAN

DUM&-H H-(- P-&-!-A

D &UM$AH HARGA TENAGA, BAHAN DAN PERA$ATAN -A B /

("


54/468

H-(- DUM&-H

S-!U-A H-(-

*. *.

42,900.00 32,175.00

51,975.00

55,275.00

65,175.00 1,629.3#

33,#04.3#

"",40."4


55/468


KODE ANA$#SA % B.4&EN#S PEKER&AAN % P'(7uangan tanah s':auh " (

SATUAN PEMBA+ARAN %

PA. TENAGA

1 P%k%r?a 'iasa &17 rg$"r 0.3300



4 Manor &01 rg$"r 0.0100

DUM&-H H-(- !A-(-

B BAHAN

DUM&-H H-(- '-H-A

PERA$ATAN

DUM&-H H-(- P-&-!-A


("


56/468

H-(- DUM&-H

S-!U-A H-(-

*. *.

42,900.00 14,157.00

51,975.00

55,275.00

65,175.00 651.75

14,#0#.75

!0,44.38


57/468


KODE ANA$#SA % B.1&EN#S PEKER&AAN % Urugan *'(7a5i

SATUAN PEMBA+ARAN %

PA. TENAGA

1 P%k%r?a 'iasa &17 rg$"r 0.3000



4 Manor &01 rg$"r 0.0150

DUM&-H H-(- !A-(-

B BAHAN

DUM&-H H-(- '-H-A

PERA$ATAN

DUM&-H H-(- P-&-!-A


("


58/468

H-(- DUM&-H

S-!U-A H-(-

*. *.

42,900.00 12,#70.00

51,975.00

55,275.00

65,175.00 977.63

13,#47.63

!",403."


59/468


KODE ANA$#SA % B.!!&EN#S PEKER&AAN % Urugan

1 P%k%r?a 'iasa &17 rg$"r 0.3000



4 Manor &01 rg$"r 0.0100

DUM&-H H-(- !A-(-

B BAHAN

1 Pasir Urug M001 m 1.2000

DUM&-H H-(- '-H-A

PERA$ATAN

DUM&-H H-(- P-&-!-A


("


60/468

H-(- DUM&-H

S-!U-A H-(-

*. *.

42,900.00 12,#70.00

51,975.00

55,275.00

65,175.00 651.75

13,521.75

77,395.50 92,#74.60

92,#74.60

!,"1."8


61/468


KODE ANA$#SA % B.!8&EN#S PEKER&AAN % Urugan sirtu


4 Manor &01 rg$"r 0.0250

DUM&-H H-(- !A-(-

B BAHAN

1 Sirtu M007 m 1.2000

DUM&-H H-(- '-H-A

PERA$ATAN

DUM&-H H-(- P-&-!-A


("


62/468

angunan

H-(- DUM&-H

S-!U-A H-(-

*. *.

42,900.00 10,725.00

51,975.00

55,275.00

65,175.00 1,629.3#

12,354.3#

109,053.00 130,#63.60

130,#63.60

!0",2!3.14


63/468


KODE ANA$#SA % B.2&EN#S PEKER&AAN % P'(7uangan tanah s':auh C ! *(

SATUAN PEMBA+ARAN %

PA. TENAGA

1 P%k%r?a 'iasa &17 rg$"r 0.3300



4 Manor &01 rg$"r 0.0100

DUM&-H H-(- !A-(-

B BAHAN

DUM&-H H-(- '-H-A

PERA$ATAN

1 S%a =um* !ruk =um* !ru+k 3.5 !on 3# "ari 0.009523#095

DUM&-H H-(- P-&-!-A


("


64/468

H-(- DUM&-H

S-!U-A H-(-

*. *.

42,900.00 14,157.00

51,975.00

55,275.00

65,175.00 651.75

14,#0#.75

2,025,215.00 19,2#7.76

19,2#7.76

"0,1.8!


65/468


KODE ANA$#SA % .2&EN#S PEKER&AAN % Pasang

1 P%k%r?a 'iasa &17 rg$"r 1.5000

2 !ukang 'atu &07 rg$"r 0.7500

3 %*ala !ukang 'atu &02 rg$"r 0.0750

4 Manor &01 rg$"r 0.0750

DUM&-H H-(- !A-(-

B BAHAN

1 'atu ali M012 m 1.2000

2 Portlan C%m%nt PC M037 kg 163.0000

3 Pasir Pasang M002 m 0.5200

DUM&-H H-(- '-H-A

PERA$ATAN

DUM&-H H-(- P-&-!-A


("


66/468

H-(- DUM&-H

S-!U-A H-(-

*. *.

42,900.00 64,350.00

51,975.00 3#,9#1.25

55,275.00 4,145.63

65,175.00 4,###.13

112,365.00

100,000.00 120,000.00

1,350.00 220,050.00

90,000.00 46,#00.00

3#6,#50.00

011,2!8.


67/468



1 P%k%r?a 'iasa &17 rg$"r 1.5000

2 !ukang 'atu &07 rg$"r 0.7500

3 %*ala !ukang 'atu &02 rg$"r 0.0750

4 Manor &01 rg$"r 0.0750

DUM&-H H-(- !A-(-

B BAHAN

1 'atu ali M012 m 1.2000



DUM&-H H-(- '-H-A

PERA$ATAN

DUM&-H H-(- P-&-!-A


("


68/468

H-(- DUM&-H

S-!U-A H-(-

*. *.

42,900.00 64,350.00

51,975.00 3#,9#1.25

55,275.00 4,145.63

65,175.00 4,###.13

112,365.00

100,000.00 120,000.00

1,350.00 157,950.00

90,000.00 50,490.00

32#,440.00

00,48.


69/468



1 P%k%r?a 'iasa &17 rg$"r 0.7#00

2 !ukang 'atu &07 rg$"r 0.3900

3 %*ala !ukang 'atu &02 rg$"r 0.0390

4 Manor &01 rg$"r 0.0390

DUM&-H H-(- !A-(-

B BAHAN

1 'atu ali M012 m 1.2000

2 Pasir Urug M001 m 0.4320

DUM&-H H-(- '-H-A

PERA$ATAN

DUM&-H H-(- P-&-!-A


("


70/468

H-(- DUM&-H

S-!U-A H-(-

*. *.

42,900.00 33,462.00

51,975.00 20,270.25

55,275.00 2,155.73

65,175.00 2,541.#3

5#,429.#0

100,000.00 120,000.00

77,395.50 33,434.#6

153,434.#6

2!!,40.


71/468


KODE ANA$#SA % D."&EN#S PEKER&AAN % Pasangan 7ata ('rah t'7a5 ! 7ata, ! P % 0 Ps

SATUAN PEMBA+ARAN % (=

PA. TENAGA

1 P%k%r?a 'iasa &17 rg$"r 0.6000

2 !ukang 'atu &07 rg$"r 0.2000

3 %*ala !ukang 'atu &02 rg$"r 0.0200

4 Manor &01 rg$"r 0.0300

DUM&-H H-(- !A-(-

B BAHAN

1 'ata M%ra" M022 )" 140.0000



DUM&-H H-(- '-H-A

PERA$ATAN

DUM&-H H-(- P-&-!-A



72/468

H-(- DUM&-H

S-!U-A H-(-

*. *.

42,900.00 25,740.00

51,975.00 10,395.00

55,275.00 1,105.50

65,175.00 1,955.25

39,195.75

570.00 79,#00.00

1,350.00 35,#42.50

90,000.00 #,370.00

124,012.50

!",24.28


73/468


KODE ANA$#SA % D.8&EN#S PEKER&AAN % Pasangan 7ata ('rah t'7a5 ! 7ata, ! P % Ps


PA. TENAGA

1 P%k%r?a 'iasa &17 rg$"r 0.6000

2 !ukang 'atu &07 rg$"r 0.2000

3 %*ala !ukang 'atu &02 rg$"r 0.0200

4 Manor &01 rg$"r 0.0300

DUM&-H H-(- !A-(-

B BAHAN

1 'ata M%ra" M022 )" 140.0000

2 Portlan C%m%nt PC M037 kg 1#.5000


DUM&-H H-(- '-H-A

PERA$ATAN

DUM&-H H-(- P-&-!-A



74/468

H-(- DUM&-H

S-!U-A H-(-

*. *.

42,900.00 25,740.00

51,975.00 10,395.00

55,275.00 1,105.50

65,175.00 1,955.25

39,195.75

570.00 79,#00.00

1,350.00 24,975.00

90,000.00 10,9#0.00

115,755.00

!80,18.38


75/468


KODE ANA$#SA % D.1&EN#S PEKER&AAN % Pasangan 7ata ('rah t'7a5 !?2 7ata, ! P % 0


PA. TENAGA

1 P%k%r?a 'iasa &17 rg$"r 0.3000

2 !ukang 'atu &07 rg$"r 0.1000

3 %*ala !ukang 'atu &02 rg$"r 0.0100

4 Manor &01 rg$"r 0.0150

DUM&-H H-(- !A-(-

B BAHAN

1 'ata M%ra" M022 )" 70.0000



DUM&-H H-(- '-H-A

PERA$ATAN

DUM&-H H-(- P-&-!-A



76/468

s

H-(- DUM&-H

S-!U-A H-(-

*. *.

42,900.00 12,#70.00

51,975.00 5,197.50

55,275.00 552.75

65,175.00 977.63

19,597.##

570.00 39,900.00

1,350.00 15,525.00

90,000.00 3,#70.00

59,295.00

34,412.44


77/468


KODE ANA$#SA % D.!!&EN#S PEKER&AAN % Pasangan 7ata ('rah t'7a5 !?2 7ata, ! P %


PA. TENAGA

1 P%k%r?a 'iasa &17 rg$"r 0.3000

2 !ukang 'atu &07 rg$"r 0.1000

3 %*ala !ukang 'atu &02 rg$"r 0.0100

4 Manor &01 rg$"r 0.0150

DUM&-H H-(- !A-(-

B BAHAN

1 'ata M%ra" M022 )" 70.0000

2 Portlan C%m%nt PC M037 kg #.3200


DUM&-H H-(- '-H-A

PERA$ATAN

DUM&-H H-(- P-&-!-A



78/468

s

H-(- DUM&-H

S-!U-A H-(-

*. *.

42,900.00 12,#70.00

51,975.00 5,197.50

55,275.00 552.75

65,175.00 977.63

19,597.##

570.00 39,900.00

1,350.00 11,232.00

90,000.00 4,410.00

55,542.00

38,!"1.44


79/468


KODE ANA$#SA % E.0&EN#S PEKER&AAN % P5'st'ran ! P % 0 Ps, t'7a5 !8 ((


PA. TENAGA

1 P%k%r?a 'iasa &17 rg$"r 0.3000

2 !ukang 'atu &07 rg$"r 0.1500

3 %*ala !ukang 'atu &02 rg$"r 0.0150

4 Manor &01 rg$"r 0.0150

DUM&-H H-(- !A-(-

B BAHAN



DUM&-H H-(- '-H-A

PERA$ATAN

DUM&-H H-(- P-&-!-A



80/468

H-(- DUM&-H

S-!U-A H-(-

*. *.

42,900.00 12,#70.00

51,975.00 7,796.25

55,275.00 #29.13

65,175.00 977.63

22,473.00

1,350.00 #,424.00

90,000.00 2,160.00

10,5#4.00

"",83.


81/468


KODE ANA$#SA % E.&EN#S PEKER&AAN % P5'st'ran ! P % Ps, t'7a5 !8 ((


PA. TENAGA

1 P%k%r?a 'iasa &17 rg$"r 0.3000

2 !ukang 'atu &07 rg$"r 0.1500

3 %*ala !ukang 'atu &02 rg$"r 0.0150

4 Manor &01 rg$"r 0.0150

DUM&-H H-(- !A-(-

B BAHAN



DUM&-H H-(- '-H-A

PERA$ATAN

DUM&-H H-(- P-&-!-A



82/468

H-(- DUM&-H

S-!U-A H-(-

*. *.

42,900.00 12,#70.00

51,975.00 7,796.25

55,275.00 #29.13

65,175.00 977.63

22,473.00

1,350.00 5,961.60

90,000.00 2,430.00

#,391.60

",40.


83/468


KODE ANA$#SA % E.!8&EN#S PEKER&AAN % P5'st'ran ! P % 0 Ps, t'7a5 2 ((


PA. TENAGA

1 P%k%r?a 'iasa &17 rg$"r 0.4000

2 !ukang 'atu &07 rg$"r 0.2000

3 %*ala !ukang 'atu &02 rg$"r 0.0200

4 Manor &01 rg$"r 0.0220

DUM&-H H-(- !A-(-

B BAHAN

1 Portlan C%m%nt PC M037 kg #.3200


DUM&-H H-(- '-H-A

PERA$ATAN

DUM&-H H-(- P-&-!-A



84/468

H-(- DUM&-H

S-!U-A H-(-

*. *.

42,900.00 17,160.00

51,975.00 10,395.00

55,275.00 1,105.50

65,175.00 1,433.#5

30,094.35

1,350.00 11,232.00

90,000.00 2,##0.00

14,112.00

00,2."8


85/468


KODE ANA$#SA % E.!0&EN#S PEKER&AAN % P5'st'ran ! P % " Ps, t'7a5 2 ((


PA. TENAGA

1 P%k%r?a 'iasa &17 rg$"r 0.2600

2 !ukang 'atu &07 rg$"r 0.2000

3 %*ala !ukang 'atu &02 rg$"r 0.0200

4 Manor &01 rg$"r 0.0130

DUM&-H H-(- !A-(-

B BAHAN

1 Portlan C%m%nt PC M037 kg 10.36#0


DUM&-H H-(- '-H-A

PERA$ATAN

DUM&-H H-(- P-&-!-A



86/468

H-(- DUM&-H

S-!U-A H-(-

*. *.

42,900.00 11,154.00

51,975.00 10,395.00

55,275.00 1,105.50

65,175.00 #47.2#

23,501.7#

1,350.00 13,996.#0

90,000.00 2,790.00

16,7#6.#0

0,244.84


87/468


KODE ANA$#SA % E.2"&EN#S PEKER&AAN % P5'st'ran i

1 P%k%r?a 'iasa &17 rg$"r 0.3000

2 !ukang 'atu &07 rg$"r 0.1000

3 %*ala !ukang 'atu &02 rg$"r 0.0100

4 Manor &01 rg$"r 0.0150

DUM&-H H-(- !A-(-

B BAHAN



DUM&-H H-(- '-H-A

PERA$ATAN

DUM&-H H-(- P-&-!-A



88/468

H-(- DUM&-H

S-!U-A H-(-

*. *.

42,900.00 12,#70.00

51,975.00 5,197.50

55,275.00 552.75

65,175.00 977.63

19,597.##

1,350.00 5,#32.00

90,000.00 540.00

6,372.00

28,11.44


89/468


KODE ANA$#SA % E.20&EN#S PEKER&AAN % P5'st'ran siar

1 P%k%r?a 'iasa &17 rg$"r 0.3000

2 !ukang 'atu &07 rg$"r 0.1500

3 %*ala !ukang 'atu &02 rg$"r 0.0150

4 Manor &01 rg$"r 0.0150

DUM&-H H-(- !A-(-

B BAHAN



DUM&-H H-(- '-H-A

PERA$ATAN

DUM&-H H-(- P-&-!-A



90/468

% 2 Ps

H-(- DUM&-H

S-!U-A H-(-

*. *.

42,900.00 12,#70.00

51,975.00 7,796.25

55,275.00 #29.13

65,175.00 977.63

22,473.00

1,350.00 #,559.00

90,000.00 1,0#0.00

9,639.00

"2,!!2.


91/468


KODE ANA$#SA % E.28&EN#S PEKER&AAN % B'nangan

SATUAN PEMBA+ARAN %

PA. TENAGA

1 P%k%r?a 'iasa &17 rg$"r

2 !ukang 'atu &07 rg$"r 0.1200


4 Manor &01 rg$"r

DUM&-H H-(- !A-(-

B BAHAN



DUM&-H H-(- '-H-A

PERA$ATAN

DUM&-H H-(- P-&-!-A


(/


92/468

H-(- DUM&-H

S-!U-A H-(-

*. *.

42,900.00

51,975.00 6,237.00

55,275.00

65,175.00

6,237.00

1,350.00 #,775.00

90,000.00 1,#90.00

10,665.00

!,12.


93/468


KODE ANA$#SA % E.2&EN#S PEKER&AAN % Aian


PA. TENAGA

1 P%k%r?a 'iasa &17 rg$"r 0.2000

2 !ukang 'atu &07 rg$"r 0.1000

3 %*ala !ukang 'atu &02 rg$"r 0.0100

4 Manor &01 rg$"r 0.0100

DUM&-H H-(- !A-(-

B BAHAN


DUM&-H H-(- '-H-A

PERA$ATAN

DUM&-H H-(- P-&-!-A



94/468

H-(- DUM&-H

S-!U-A H-(-

*. *.

42,900.00 #,5#0.00

51,975.00 5,197.50

55,275.00 552.75

65,175.00 651.75

14,9#2.00

1,350.00 4,3#7.50

4,3#7.50

!1,"1.8


95/468


KODE ANA$#SA % E.23&EN#S PEKER&AAN % Finishing 7't6n '@

3 %*ala !ukang 'atu &02 rg$"r 0.0070

4 Manor &01 rg$"r 0.00#0

DUM&-H H-(- !A-(-

B BAHAN



DUM&-H H-(- '-H-A

PERA$ATAN

DUM&-H H-(- P-&-!-A



96/468

H-(- DUM&-H

S-!U-A H-(-

*. *.

42,900.00 6,435.00

51,975.00 3,63#.25

55,275.00 3#6.93

65,175.00 521.40

10,9#1.5#

1,350.00 5,#32.00

90,000.00 1,440.00

7,272.00

!4,28".84


97/468


KODE ANA$#SA % E.24&EN#S PEKER&AAN % B'nangan Su)ut

SATUAN PEMBA+ARAN %

PA. TENAGA


2 !ukang 'atu &07 rg$"r 0.1200


4 Manor &01 rg$"r

DUM&-H H-(- !A-(-

B BAHAN


DUM&-H H-(- '-H-A

PERA$ATAN

DUM&-H H-(- P-&-!-A


(/


98/468

H-(- DUM&-H

S-!U-A H-(-

*. *.

42,900.00

51,975.00 6,237.00

55,275.00

65,175.00

6,237.00

1,350.00 2,193.75

2,193.75

4,0".38


99/468

ANA$#SA HARGA SAT

KODE ANA$#SA % F.!2a &EN#S PEKER&AAN % Pasang


100/468

AN

('ranti

P*. *.

1.0000 42,900.00 42,900.00

3.0000 51,975.00 155,925.00

0.3000 55,275.00 16,5#2.50

0.0500 65,175.00 3,25#.75

21#,666.25

0.0400 6,939,900.00 277,596.00

0.5000 29,502.00 14,751.00

292,347.00

1 m2 8!!,!".28

Bh (Uk 80x210 cm) 484,82.2


101/468

ANA$#SA HARGA SAT

KODE ANA$#SA % F.!27&EN#S PEKER&AAN % Pasang


102/468

AN

('ranti. $a


103/468

ANA$#SA HARGA SAT

KODE ANA$#SA % F.1!&EN#S PEKER&AAN % Pasang 5is


104/468

AN

-" @ "/ (, *ayu ('ranti

P*. *.

0.1000 42,900.00 4,290.00

0.2000 51,975.00 10,395.00

0.0200 55,275.00 1,105.50

0.0050 65,175.00 325.##

16,116.3#

0.0110 6,939,900.00 76,33#.90

0.0500 21,7#0.00 1,0#9.00

77,427.90

1",800.24


105/468

ANA$#SA HARGA SAT

KODE ANA$#SA % F.!&EN#S PEKER&AAN % Pasang


106/468

AN

a *aa r'(' *ayu ('ranti

P*. *.

0.#000 42,900.00 34,320.00

2.4000 51,975.00 124,740.00

0.2400 55,275.00 13,266.00

0.0400 65,175.00 2,607.00

174,933.00

0.0240 6,939,900.00 166,557.60

0.#464 120,204.00 101,740.67

0.3000 29,502.00 #,#50.60

277,14#.#7

! (2 082,4!.43

Daun Pintu 80 x 210 cm 759,497.53

Daun Jendea (!ua" #ata2 0,$5 m2) 293,853.21

Daun Jendea B% $0 x 50 cm 135,$24.5$


107/468

ANA$#SA HARGA SAT

KODE ANA$#SA % F.2&EN#S PEKER&AAN % Pasang


108/468

AN

a :a5usi *ayu ('ranti

P*. *.

1.0000 42,900.00 42,900.00

3.0000 51,975.00 155,925.00

0.3000 55,275.00 16,5#2.50

0.0500 65,175.00 3,25#.75

21#,666.25

0.0640 6,939,900.00 444,153.60

0.5000 29,502.00 14,751.00

45#,904.60

! (2 33,83.48

Uk. 50 x 110 cm "32,".13


109/468

ANA$#SA HARGA SAT

KODE ANA$#SA % F.08&EN#S PEKER&AAN % Pasang *6nstru*si *u)

SATUAN PEMBA+ARAN %

A. MPAA S-!U-A

A. TENAGA


2 !ukang a;u &0# rg$"r

3 %*ala !ukang a;u &03 rg$"r

4 Manor &01 rg$"r

DUM&-H H-(- !A-(-

B BAHAN

1 'alok M062 m

2 '%si Stri* $ Plat Pl%n%s M114 kg

3 Paku a;u S%gala Ukuran M140 kg

DUM&-H H-(- '-H-A

PERA$ATAN

DUM&-H H-(- P-&-!-A


("


110/468

AN

>*u)a *ayu ('ranti

P*. *.

4.0000 42,900.00 171,600.00

12.0000 51,975.00 623,700.00

1.2000 55,275.00 66,330.00

0.2000 65,175.00 13,035.00

#74,665.00

1.1000 5,559,435.00 6,115,37#.50

15.0000 9,702.00 145,530.00

5.6000 21,7#0.00 121,96#.00

6,3#2,#76.50

3,283,80!.8


111/468

ANA$#SA HARGA SAT

KODE ANA$#SA % F.01&EN#S PEKER&AAN % Pasang *6nstru*si g6r)

SATUAN PEMBA+ARAN %

A. MPAA S-!U-A

A. TENAGA




4 Manor &01 rg$"r

DUM&-H H-(- !A-(-

B BAHAN

1 'alok M062 m

2 '%si Stri* $ Plat Pl%n%s M114 kg


DUM&-H H-(- '-H-A

PERA$ATAN

DUM&-H H-(- P-&-!-A


("


112/468

AN

ing *ayu ('ranti

P*. *.

2.4000 42,900.00 102,960.00

7.2000 51,975.00 374,220.00

0.7200 55,275.00 39,79#.00

0.1200 65,175.00 7,#21.00

524,799.00

1.1000 5,559,435.00 6,115,37#.50

15.0000 9,702.00 145,530.00

3.0000 21,7#0.00 65,340.00

6,326,24#.50

,48!,03.8


113/468

ANA$#SA HARGA SAT

KODE ANA$#SA % F.3&EN#S PEKER&AAN % Pasang *as6 r'ng g'n


A. MPAA S-!U-A

A. TENAGA




4 Manor &01 rg$"r

DUM&-H H-(- !A-(-

B BAHAN

1 Usuk 5$7 M061 m


3 %ng 2$3, 3$5 M060 m

DUM&-H H-(- '-H-A

PERA$ATAN

DUM&-H H-(- P-&-!-A



114/468

AN

t'ng 7't6n *ayu ('ranti

P*. *.

0.1000 42,900.00 4,290.00

0.1000 51,975.00 5,197.50

0.0100 55,275.00 552.75

0.0050 65,175.00 325.##

10,366.13

0.0140 4,95#,415.00 69,417.#1

0.2500 21,7#0.00 5,445.00

0.0090 4,95#,415.00 44,625.74

119,4##.55

!21,480.3


115/468

ANA$#SA HARGA SAT

KODE ANA$#SA % F.31&EN#S PEKER&AAN % Pasang K'(7a5i rang*a


A. MPAA S-!U-A

A. TENAGA




4 Manor &01 rg$"r

DUM&-H H-(- !A-(-

B BAHAN


DUM&-H H-(- '-H-A

PERA$ATAN

DUM&-H H-(- P-&-!-A



116/468

AN

5angit>5angit -!. @ !./ (, *ayu ('ranti

P*. *.

0.1500 42,900.00 6,435.00

0.3000 51,975.00 15,592.50

0.0300 55,275.00 1,65#.25

0.0750 65,175.00 4,###.13

2#,573.##

0.2000 21,7#0.00 4,356.00

4,356.00

"2,121.44


117/468

ANA$#SA HARGA SAT

KODE ANA$#SA % G.!

&EN#S PEKER&AAN % B't6n (utu 3,0 M


118/468

A. TENAGA

1 P%k%r?a 'iasa &17 rg$"r2 !ukang 'atu &07 rg$"r


4 Manor &01 rg$"r

DUM&-H H-(- !A-(-

B BAHAN

1 Portlan C%m%nt PC M037 kg

2 Pasir Cor M004 m3 'atu *%+a" m%sin 2$3 M019 m

4 -ir '%rsi" M4#6


119/468

4 -ir '%rsi" M4#6


120/468


121/468

4 Manor &01 rg$"r

DUM&-H H-(- !A-(-

B BAHAN

1 Portlan C%m%nt PC M037 kg

2 Pasir Cor M004 m

3 'atu *%+a" m%sin 2$3 M019 m

4 -ir '%rsi" M4#6


122/468

DUM&-H H-(- P-&-!-A


ANA$#SA HARGA SAT

KODE ANA$#SA % G.4

&EN#S PEKER&AAN % B't6n (utu 20, M !

(


161/468

2.1000 42,900.00 90,090.00

0.3500 51,975.00 1#,191.250.0350 55,275.00 1,934.63

0.1050 65,175.00 6,#43.3#

117,059.25

400.0000 1,350.00 540,000.00

0.4#00 130,000.00 62,400.00

0.#000 1#9,3#7.00 151,509.601.2000 102,762.00 123,314.40

210.0000 27.00 5,670.00

##2,#94.00

111,18".28

AN

'7ar !8 ((

P*. *.

0.0600 42,900.00 2,574.00

0.0300 51,975.00 1,559.25

0.0030 55,275.00 165.#3

0.0030 65,175.00 195.53

4,494.60


162/468


163/468

P*. *.

0.0#00 42,900.00 3,432.00

0.0400 51,975.00 2,079.00

0.0040 55,275.00 221.10

0.0040 65,175.00 260.70

5,992.#0

1.0500 #4,#61.00 #9,104.05

#9,104.05

18,1.48

AN

0.0070 42,900.00 300.30

0.0070 51,975.00 363.#30.0007 55,275.00 3#.69

0 000 6 00 26 0


164/468

1.0500 9,750.00 10,237.50

0.0150 17,293.50 259.40

10,496.90

!!,228.31

AN

u5ir

P*. *.

0.0070 42,900.00 300.30

0.0070 51,975.00 363.#3

0.0007 55,275.00 3#.69

0.0004 65,175.00 26.07

72#.#9

1.0500 14,157.00 14,#64.#5

0.0150 17,293.50 259.40

15,124.25


165/468

stran)s

P*. *.

0.0050 42,900.00 214.50

0.0050 51,975.00 259.##0.0005 55,275.00 27.64

0.0003 65,175.00 19.55

521.57

1.0500 29,700.00 31,1#5.00

0.0100 17,293.50 172.94

31,357.94

"!,431.8

AN

9at 7a:a ? 9ir' ('sh

P*. *.


166/468


167/468

AN

6n)asi - 2@

0.5200 42,900.00 22,30#.00

0.2600 51,975.00 13,513.50

0.0260 55,275.00 1,437.15

0.0260 65,175.00 1,694.55

3#,953.20

0.0200 3,712,500.00 74,250.00

0.1500 21,7#0.00 3,267.00

0.0500 2,574.00 12#.70

77,645.70

!!,814.1

AN

566

P


168/468

0.5200 42,900.00 22,30#.00

0.2600 51,975.00 13,513.50

0.0260 55,275.00 1,437.150.0260 65,175.00 1,694.55

3#,953.20

0.0450 3,712,500.00 167,062.50 kayu klas III

0.3000 21,7#0.00 6,534.00

0.1000 2,574.00 257.40

173,#53.90

2!2,43.!

AN

566 - 2@

0.5200 42,900.00 22,30#.00

0.2600 51,975.00 13,513.50

0.0260 55,275.00 1,437.15

0.0260 65,175.00 1,694.55

3#,953.20

0 022 3 2 00 00 #3 3 2 k kl III


169/468

!28,44.!8

AN

656(

P*. *.

0.6600 42,900.00 2#,314.00

0.3300 51,975.00 17,151.75

0.0330 55,275.00 1,#24.0#

0.0330 65,175.00 2,150.7#

49,440.60

0.0400 3,712,500.00 14#,500.00

0.4000 21,7#0.00 #,712.00

0.2000 2,574.00 514.#0

0.0150 3,305,610.00 49,5#4.15

0.3500 124,929.00 43,725.15 1.008

2.0000 27,594.00 55,1##.00

306,224.10

"88,0.3


170/468

P*. *.

0.6600 42,900.00 2#,314.00

0.3300 51,975.00 17,151.75

0.0330 55,275.00 1,#24.0#

0.0330 65,175.00 2,150.7#

49,440.60

0.0200 3,712,500.00 74,250.00

0.2000 21,7#0.00 4,356.00

0.1000 2,574.00 257.40

0.0075 3,305,610.00 24,792.0#

0.1750 124,929.00 21,#62.5# 1.008

1.0000 27,594.00 27,594.00

153,112.05

22,882.8

AN

a56*

P*. *.


171/468

0.0330 65,175.00 2,150.7#

49,440.60

0.0400 3,712,500.00 14#,500.00

0.4000 21,7#0.00 #,712.00

0.2000 2,574.00 514.#0

0.01#0 3,305,610.00 59,500.9#

0.3500 124,929.00 43,725.15

2.0000 27,594.00 55,1##.00

316,140.93

"8,84!.8"

AN

a56* - 2@

0.6600 42,900.00 2#,314.00

0.3300 51,975.00 17,151.75

0.0330 55,275.00 1,#24.0#

0.0330 65,175.00 2,150.7#

49,440.60

0 0200 3 2 00 00 2 0 00


172/468

15#,070.47

23,8!!.3

AN

5at 5antai

P*. *.

0.6600 42,900.00 2#,314.00

0.3300 51,975.00 17,151.75

0.0330 55,275.00 1,#24.0#

0.0330 65,175.00 2,150.7#

49,440.60

0.0400 3,712,500.00 14#,500.00

0.4000 21,7#0.00 #,712.00

0.2000 2,574.00 514.#0

0.0150 3,305,610.00 49,5#4.15

0.3500 124,929.00 43,725.15

6.0000 27,594.00 165,564.00

416,600.10


173/468

5at 5antai - 2@

0.6600 42,900.00 2#,314.000.3300 51,975.00 17,151.75

0.0330 55,275.00 1,#24.0#

0.0330 65,175.00 2,150.7#

49,440.60

0.0200 3,712,500.00 74,250.00

0.2000 21,7#0.00 4,356.00

0.1000 2,574.00 257.40

0.0075 3,305,610.00 24,792.0#

0.1750 124,929.00 21,#62.5#

3.0000 27,594.00 #2,7#2.00

20#,300.05

283,30.8

AN

in)ing

P


174/468

0.6600 42,900.00 2#,314.00

0.3300 51,975.00 17,151.75

0.0330 55,275.00 1,#24.0#0.0330 65,175.00 2,150.7#

49,440.60

0.0300 3,712,500.00 111,375.00

0.4000 21,7#0.00 #,712.00

0.2000 2,574.00 514.#0

0.0200 3,305,610.00 66,112.200.3500 124,929.00 43,725.15

3.0000 27,594.00 #2,7#2.00

4.0000 #,712.00 34,#4#.00

34#,069.15

"13,81.38

AN

in)ing - 2@

0.6600 42,900.00 2#,314.00

0.3300 51,975.00 17,151.75

0.0330 55,275.00 1,#24.0#

0.0330 65,175.00 2,150.7#

9 0 60


175/468

0.1000 2,574.00 257.40

0.0100 3,305,610.00 33,056.10

0.1750 124,929.00 21,#62.5#1.5000 27,594.00 41,391.00

2.0000 #,712.00 17,424.00

174,034.5#

22",038.!4

AN

angga

P*. *.

0.6600 42,900.00 2#,314.00

0.3300 51,975.00 17,151.75

0.0330 55,275.00 1,#24.0#

0.0330 65,175.00 2,150.7#

49,440.60

0.0300 3,712,500.00 111,375.00

0.4000 21,7#0.00 #,712.00

0.1500 2,574.00 3#6.10

0.0150 3,305,610.00 49,5#4.15

0.3500 124,929.00 43,725.15

2.0000 27,594.00 55,1##.00


176/468

"!4,0!!.

AN

angga - 2@

0.3300 51,975.00 17,151.75

0.0330 55,275.00 1,#24.0#

0.0330 65,175.00 2,150.7#

49,440.60

0.0150 3,712,500.00 55,6#7.50

0.2000 21,7#0.00 4,356.00

0.0750 2,574.00 193.05

0.0075 3,305,610.00 24,792.0#

0.1750 124,929.00 21,#62.5#

1.0000 27,594.00 27,594.00

134,4#5.20

!4",128.4

AN


177/468

P*. *.

0.1500 42,900.00 6,435.00

0.0500 51,975.00 2,59#.75

0.0050 55,275.00 276.3#

0.00#0 65,175.00 521.40

9,#31.53

0.0264 3,305,610.00 #7,26#.10

0.6000 21,7#0.00 13,06#.00

0.5000 27,594.00 13,797.00

114,133.10

!2",10."

AN

-!8 *g 7'si 7'*isting/

P*. *.

5.3000 42,900.00 227,370.000.2750 51,975.00 14,293.13

3000 9 00 6 6 0


178/468

0.2000 3,305,610.00 661,122.00

1.5000 21,7#0.00 32,670.00

0.4000 2,574.00 1,029.60

157.5000 9,750.00 1,535,625.00

2.2500 17,293.50 3#,910.3#

336.0000 1,350.00 453,600.00

0.5400 130,000.00 70,200.00

0.#100 1#9,3#7.00 153,403.47

2,946,560.45

","02,!!4.28

AN

*g 7'si 7'*isting/

P*. *.

5.6500 42,900.00 242,3#5.00

0.2750 51,975.00 14,293.13

1.5600 51,975.00 #1,0#1.00

1.4000 51,975.00 72,765.00

0.3230 55,275.00 17,#53.#3

0.2#30 65,175.00 1#,444.53

446,#22.4#


179/468

336.0000 1,350.00 453,600.00

0.5400 130,000.00 70,200.00

0.#100 1#9,3#7.00 153,403.47

3,#24,063.37

0,23,448.48

AN

8 *g 7'si 7'*isting/

P*. *.

5.3000 42,900.00 227,370.00

0.2750 51,975.00 14,293.13

1.3000 51,975.00 67,567.50

1.0500 51,975.00 54,573.75

0.2650 55,275.00 14,647.##

0.2650 65,175.00 17,271.3#

395,723.63

0.3200 3,712,500.00 1,1##,000.00

3.2000 21,7#0.00 69,696.00

1.6000 2,574.00 4,11#.40

157.5000 9,750.00 1,535,625.00

2.2500 17,293.50 3#,910.3#

336.0000 1,350.00 453,600.000.5400 130,000.00 70,200.00

0 # 00 #9 3# 00 3 03


180/468

8,8"4,381.23

AN

*g 7'si 7'*isting/

P*. *.

7.0500 42,900.00 302,445.00

0.2750 51,975.00 14,293.13

1.6500 51,975.00 #5,75#.75

2.1000 51,975.00 109,147.50

0.4030 55,275.00 22,275.#3

0.3530 65,175.00 23,006.7#

556,926.9#

0.4000 3,712,500.00 1,4#5,000.00

4.0000 21,7#0.00 #7,120.00

2.0000 2,574.00 5,14#.00

315.0000 9,750.00 3,071,250.00

4.5000 17,293.50 77,#20.75

336.0000 1,350.00 453,600.00

0.5400 130,000.00 70,200.00

0.#100 1#9,3#7.00 153,403.47

0.1500 3,305,610.00 495,#41.50

3.5000 124,929.00 437,251.50

20.0000 27,594.00 551,##0.00

6 ### 22


181/468

3,008,002.2

AN

*g 7'si 7'*isting/

P*. *.

6.3500 42,900.00 272,415.00

0.2750 51,975.00 14,293.13

1.6500 51,975.00 #5,75#.75

1.4000 51,975.00 72,765.00

0.3330 55,275.00 1#,406.5#

0.31#0 65,175.00 20,725.65

4#4,364.10

0.3200 3,712,500.00 1,1##,000.00

3.2000 21,7#0.00 69,696.00

1.6000 2,574.00 4,11#.40

210.0000 9,750.00 2,047,500.00

3.0000 17,293.50 51,##0.50

336.0000 1,350.00 453,600.00

0.5400 130,000.00 70,200.00

0.#100 1#9,3#7.00 153,403.47

0.1400 3,305,610.00 462,7#5.40

2.#000 124,929.00 349,#01.20

16.0000 27,594.00 441,504.00

5,292,4##.97


182/468

-!8 *g 7'si 7'*isting/

P*. *.

5.3000 42,900.00 227,370.000.2750 51,975.00 14,293.13

1.3000 51,975.00 67,567.50

1.0500 51,975.00 54,573.75

0.2620 55,275.00 14,4#2.05

0.2650 65,175.00 17,271.3#

395,557.#0

0.2400 3,712,500.00 #91,000.00

3.2000 21,7#0.00 69,696.00

1.6000 2,574.00 4,11#.40

157.5000 9,750.00 1,535,625.00

2.2500 17,293.50 3#,910.3#

336.0000 1,350.00 453,600.00

0.5400 130,000.00 70,200.00

0.#100 1#9,3#7.00 153,403.47

0.1600 3,305,610.00 52#,#97.60

2.#000 124,929.00 349,#01.20

24.0000 27,594.00 662,256.00

4,757,50#.05

8,!8",8.48

AN


183/468


184/468

0.1#00 42,900.00 7,722.000.0200 51,975.00 1,039.50

0.0200 51,975.00 1,039.50

0.0200 51,975.00 1,039.50

0.0060 55,275.00 331.65

0.0090 65,175.00 5#6.5#

11,75#.73

0.0020 3,712,500.00 7,425.00

0.0100 21,7#0.00 217.#0

3.0000 9,750.00 29,250.00

0.0450 17,293.50 77#.21

4.0000 1,350.00 5,400.00

0.0060 130,000.00 7#0.00

0.0090 1#9,3#7.00 1,704.4#

45,555.49

83,"!0.22

AN

ng -! @ !8/ (

P*. *.

0.297 42,900.00 12,741.30

0 033 9 00 #


185/468

19,417.20

0.0030 3,712,500.00 11,137.50

0.0200 21,7#0.00 435.60

3.6000 9,750.00 35,100.00

0.0500 17,293.50 #64.6#

5.5000 1,350.00 7,425.00

0.0090 130,000.00 1,170.00

0.0150 1#9,3#7.00 2,#40.#1

5#,973.5#

34,"1.34

AN

@ !8/ (

P*. *.

0.275 42,900.00 11,797.50

0.033 51,975.00 1,715.1#

0.033 51,975.00 1,715.1#

0.033 51,975.00 1,715.1#

0.010 55,275.00 552.75

0.015 65,175.00 977.63

1#,473.40


186/468

0.0090 130,000.00 1,170.00

0.0150 1#9,3#7.00 2,#40.#1

5#,973.5#

33,00.14


187/468


188/468


189/468


190/468


191/4680.9056603774


192/468


193/468


194/468


195/468


196/468


197/468


198/468


199/468


200/468


201/468

0.024


202/468


203/468


204/468

0.024

2.88

0.3541666667


205/468


206/468


207/468

10


208/468

10


209/468


210/468


211/468


212/468


213/468

7.5

7.4074074074


214/468


215/468


216/468


217/468


218/468


219/468

4,379,788.43


220/468


221/468


222/468


KODE ANA$#SA % Btn.!

&EN#S PEKER&AAN %

SATUAN PEMBA+ARAN %

PA. TENAGA

1 P%k%r?a 'iasa &17 rg$"r 2.6790

2 !ukang 'atu &07 rg$"r 0.2750

3 !ukang '%si$'a?a &09 rg$"r 1.0290

4 %*ala !ukang 'atu &02 rg$"r 0.1309

5 Manor &01 rg$"r 0.141#

DUM&-H H-(- !A-(-

B BAHAN

a. Besi Tulanan

1 '%si '%ton Polos M112 kg 147.0000

2 aat '%ton$'%nrat ! M135 kg 2.1000

. Bahan Beton


4 Pasir Cor M004 m 0.5400

5 'atu *%+a" m%sin 2$3 M019 m 0.#100

DUM&-H H-(- '-H-A

PERA$ATAN

DUM&-H H-(- P-&-!-A


Str6uss " (

("


223/468


KODE ANA$#SA % Btn. 2&EN#S PEKER&AAN % P6n)asi F66t

3 !ukang a;u &0# rg$"r 1.3000

4 !ukang '%si$'a?a &09 rg$"r 1.0500

5 %*ala !ukang 'atu &02 rg$"r 0.2620

6 Manor &01 rg$"r 0.2650

DUM&-H H-(- !A-(-

B BAHAN

a. Bekistin di'akai 2

1 'alok a;u %las


224/468


KODE ANA$#SA % Btn. "&EN#S PEKER&AAN % P6n)asi F66t

3 !ukang a;u &0# rg$"r 1.3000

4 !ukang '%si$'a?a &09 rg$"r 1.0500

5 %*ala !ukang 'atu &02 rg$"r 0.2620

6 Manor &01 rg$"r 0.2650

DUM&-H H-(- !A-(-

B BAHAN


1 'alok a;u %las


225/468


KODE ANA$#SA % Btn. 0&EN#S PEKER&AAN % S566 7't6n 7'rtu5ang 2?" 7'*isting

SATUAN PEMBA+ARAN %

PA. TENAGA

1 P%k%r?a 'iasa &17 rg$"r 7.#300

2 !ukang 'atu &07 rg$"r 0.2750

3 !ukang a;u &0# rg$"r 2.6000

4 !ukang '%si$'a?a &09 rg$"r 0.9#00

5 %*ala !ukang 'atu &02 rg$"r 0.3#60

6 Manor &01 rg$"r 0.3990

DUM&-H H-(- !A-(-

B BAHAN


1 Pa*an a;u k%las


226/468


KODE ANA$#SA % Btn. 8&EN#S PEKER&AAN % S566 7't6n 7'rtu5ang !8?28 7'*isting

SATUAN PEMBA+ARAN %

PA. TENAGA

1 P%k%r?a 'iasa &17 rg$"r 9.2#33

2 !ukang 'atu &07 rg$"r 0.2750

3 !ukang a;u &0# rg$"r 3.4667

4 !ukang '%si$'a?a &09 rg$"r 0.7000

5 %*ala !ukang 'atu &02 rg$"r 0.4447

6 Manor &01 rg$"r 0.4697

DUM&-H H-(- !A-(-

B BAHAN


1 Pa*an a;u k%las


227/468


KODE ANA$#SA % Btn. &EN#S PEKER&AAN % K656( 7't6n 7'rtu5ang 2@2 7'*isting

SATUAN PEMBA+ARAN %

PA. TENAGA

1 P%k%r?a 'iasa &17 rg$"r 15.#300

2 !ukang 'atu &07 rg$"r 0.2750

3 !ukang a;u &0# rg$"r 6.6000

4 !ukang '%si$'a?a &09 rg$"r 0.9#00

5 %*ala !ukang 'atu &02 rg$"r 0.7#60

6 Manor &01 rg$"r 0.7990

DUM&-H H-(- !A-(-

B BAHAN


1 Paku a;u S%gala Ukuran M140 kg 4.0000

2 Min;ak )%kisting M474


228/468


KODE ANA$#SA % Btn. 3&EN#S PEKER&AAN % K656( 7't6n 7'rtu5ang "@" 7'*isting

SATUAN PEMBA+ARAN %

PA. TENAGA

1 P%k%r?a 'iasa &17 rg$"r 11.2550

2 !ukang 'atu &07 rg$"r 0.2750

3 !ukang a;u &0# rg$"r 4.4000

4 !ukang '%si$'a?a &09 rg$"r 0.#050

5 %*ala !ukang 'atu &02 rg$"r 0.54#5

6 Manor &01 rg$"r 0.5690

DUM&-H H-(- !A-(-

B BAHAN





229/468


KODE ANA$#SA % Btn. 4&EN#S PEKER&AAN % Ba56* 7't6n 7'rtu5ang !8?28 7'*isting

SATUAN PEMBA+ARAN %

PA. TENAGA

1 P%k%r?a 'iasa &17 rg$"r 17.5#1#

2 !ukang 'atu &07 rg$"r 0.2750

3 !ukang a;u &0# rg$"r 6.93#5

4 !ukang '%si$'a?a &09 rg$"r 2.0549

5 %*ala !ukang 'atu &02 rg$"r 0.9273

6 Manor &01 rg$"r 0.#943

DUM&-H H-(- !A-(-

B BAHAN





230/468


KODE ANA$#SA % Btn. 1&EN#S PEKER&AAN % Ba56* 7't6n 7'rtu5ang "? 7'*isting

SATUAN PEMBA+ARAN %

PA. TENAGA

1 P%k%r?a 'iasa &17 rg$"r 17.5#1#

2 !ukang 'atu &07 rg$"r 0.2750

3 !ukang a;u &0# rg$"r 6.93#5

4 !ukang '%si$'a?a &09 rg$"r 2.0549

5 %*ala !ukang 'atu &02 rg$"r 0.9273

6 Manor &01 rg$"r 0.#943

DUM&-H H-(- !A-(-

B BAHAN





231/468


KODE ANA$#SA % Btn. !&EN#S PEKER&AAN % P5at $antai B't6n B'rtu5ang B'*isting

SATUAN PEMBA+ARAN %

PA. TENAGA

1 P%k%r?a 'iasa &17 rg$"r 17.5#1#

2 !ukang 'atu &07 rg$"r 0.2750

3 !ukang a;u &0# rg$"r 6.93#5

4 !ukang '%si$'a?a &09 rg$"r 2.0549

5 %*ala !ukang 'atu &02 rg$"r 0.9273

6 Manor &01 rg$"r 0.#943

DUM&-H H-(- !A-(-

B BAHAN





232/468


KODE ANA$#SA % Btn. !!&EN#S PEKER&AAN % P5at Ata< B't6n B'rtu5ang B'*isting

SATUAN PEMBA+ARAN %

PA. TENAGA

1 P%k%r?a 'iasa &17 rg$"r 10.3900

2 !ukang 'atu &07 rg$"r 0.2750

3 !ukang a;u &0# rg$"r 4.1250

4 !ukang '%si$'a?a &09 rg$"r 0.4900

5 %*ala !ukang 'atu &02 rg$"r 0.4#95

6 Manor &01 rg$"r 0.5235

DUM&-H H-(- !A-(-

B BAHAN





233/468


KODE ANA$#SA % Btn. !2&EN#S PEKER&AAN % P5at Tangga B't6n B'rtu5ang B'*isting

SATUAN PEMBA+ARAN %

PA. TENAGA

1 P%k%r?a 'iasa &17 rg$"r 6.6#00

2 !ukang 'atu &07 rg$"r 0.2750

3 !ukang a;u &0# rg$"r 2.2000

4 !ukang '%si$'a?a &09 rg$"r 0.6300

5 %*ala !ukang 'atu &02 rg$"r 0.3110

6 Manor &01 rg$"r 0.3390

DUM&-H H-(- !A-(-

B BAHAN





234/468


KODE ANA$#SA % Btn. !"&EN#S PEKER&AAN % S566 Pra*tis B't6n 7'rtu5ang !!?2 7'*istin

SATUAN PEMBA+ARAN %

PA. TENAGA

1 P%k%r?a 'iasa &17 rg$"r 0.2679

2 !ukang 'atu &07 rg$"r 0.0061

3 !ukang a;u &0# rg$"r 0.1040

4 !ukang '%si$'a?a &09 rg$"r 0.0236

5 %*ala !ukang 'atu &02 rg$"r 0.0134

6 Manor &01 rg$"r 0.0136

DUM&-H H-(- !A-(-

B BAHAN


1 Pa*an a;u k%las


235/468


KODE ANA$#SA % Btn. !0&EN#S PEKER&AAN % S566 Pra*tis B't6n 7'rtu5ang !!?28

SATUAN PEMBA+ARAN %

PA. TENAGA

1 P%k%r?a 'iasa &17 rg$"r 0.0613

2 !ukang 'atu &07 rg$"r 0.0061

3 !ukang '%si$'a?a &09 rg$"r 0.0250

4 %*ala !ukang 'atu &02 rg$"r 0.0031

5 Manor &01 rg$"r 0.0033

DUM&-H H-(- !A-(-

B BAHAN

a. Besi Tulanan

1 '%si '%ton Polos M112 kg 3.7527

2 aat '%ton$'%nrat ! M135 kg 0.0536

. Bahan Beton

3 Portlan C%m%nt PC M037 kg #.06#5

4 Pasir Cor M004 m 0.0149

5 'atu *%+a" m%sin 2$3 M019 m 0.0210

DUM&-H H-(- '-H-A

PERA$ATAN

DUM&-H H-(- P-&-!-A


(


236/468

H-(- DUM&-H

S-!U-A H-(-

*. *.

42,900.00 114,929.10

51,975.00 14,293.13

51,975.00 53,4#2.2#

55,275.00 7,235.50

65,175.00 9,241.#2

199,1#1.#1

9,750.00 1,433,250.00

17,293.50 36,316.35

1,4$9,5$$.35

1,350.00 453,600.00

130,000.00 70,200.00

1#9,3#7.00 153,403.47

$77,203.47

2,146,769.#2

2,"08,18!."


237/468

i


238/468

i u5ir 7'*isting/

H-(- DUM&-H

S-!U-A H-(-

*. *.

42,900.00 227,370.00

51,975.00 14,293.13

51,975.00 67,567.50

51,975.00 54,573.75

55,275.00 14,4#2.05

65,175.00 17,271.3#

395,557.#0

3,305,610.00 330,561.00

21,7#0.00 16,335.00

2,574.00 1,029.60

347,925.$0

14,157.00 2,229,727.50

17,293.50 3#,910.3#

2,2$8,$37.88

1,350.00 453,600.00

130,000.00 70,200.00

1#9,3#7.00 153,403.47

$77,203.47

3,293,766.95

" 41 "2


239/468

H-(- DUM&-H

S-!U-A H-(-

*. *.

42,900.00 335,907.00

51,975.00 14,293.13

51,975.00 135,135.00

51,975.00 50,935.50

55,275.00 21,336.15

65,175.00 26,004.#3

5#3,611.60

3,712,500.00 #35,312.50

21,7#0.00 32,670.00

2,574.00 2,574.00

870,55$.50

9,750.00 1,433,250.00

17,293.50 36,316.35

1,4$9,5$$.35

1,350.00 453,600.00

130,000.00 70,200.00

1#9,3#7.00 153,403.47

$77,203.47

3,017,326.32

" 1" 12


240/468

H-(- DUM&-H

S-!U-A H-(-

*. *.

42,900.00 39#,255.00

51,975.00 14,293.13

51,975.00 1#0,1#0.00

51,975.00 36,3#2.50

55,275.00 24,57#.95

65,175.00 30,610.53

6#4,300.10

3,712,500.00 1,113,750.00

21,7#0.00 43,560.00

2,574.00 3,432.00

1,1$0,742.00

9,750.00 1,023,750.00

17,293.50 25,940.25

1,049,$90.25

1,350.00 453,600.00

130,000.00 70,200.00

1#9,3#7.00 153,403.47

$77,203.47

2,##7,635.72

" 1" 42


241/468

H-(- DUM&-H

S-!U-A H-(-

*. *.

42,900.00 679,107.00

51,975.00 14,293.13

51,975.00 343,035.00

51,975.00 50,935.50

55,275.00 43,446.15

65,175.00 52,074.#3

1,1#2,#91.60

21,7#0.00 #7,120.00

2,574.00 10,296.00

3,305,610.00 495,#41.50

124,929.00 437,251.50

27,594.00 551,##0.00

1,582,389.00

9,750.00 1,433,250.00

17,293.50 36,316.35

1,4$9,5$$.35

1,350.00 453,600.00

130,000.00 70,200.00

1#9,3#7.00 153,403.47

$77,203.47

3,729,15#.#2


242/468

H-(- DUM&-H

S-!U-A H-(-

*. *.

42,900.00 4#2,#39.50

51,975.00 14,293.13

51,975.00 22#,690.00

51,975.00 41,#39.##

55,275.00 30,31#.34

65,175.00 37,0#4.5#

#35,065.41

21,7#0.00 5#,0#0.00

2,574.00 6,#64.00

3,305,610.00 330,561.00

124,929.00 291,501.00

27,594.00 367,920.00

1,054,92$.00

9,750.00 1,177,312.50

17,293.50 29,#31.29

1,207,143.79

1,350.00 453,600.00

130,000.00 70,200.00

1#9,3#7.00 153,403.47

$77,203.47

2,939,273.26


243/468

H-(- DUM&-H

S-!U-A H-(-

*. *.

42,900.00 754,260.76

51,975.00 14,293.13

51,975.00 360,626.54

51,975.00 106,#04.09

55,275.00 51,25#.5#

65,175.00 5#,2#4.03

1,345,527.12

21,7#0.00 91,5#7.69

2,574.00 10,#24.00

3,305,610.00 625,523.12

124,929.00 459,674.65

27,594.00 5#0,1#1.54

1,7$7,791.01

14,157.00 2,#22,034.60

9,750.00 1,061,760.00

17,293.50 76,149.93

3,959,944.53

1,350.00 453,600.00

130,000.00 70,200.00

1#9,3#7.00 153,403.47

$77,203.47

6,404,939.01


244/468

H-(- DUM&-H

S-!U-A H-(-

*. *.

42,900.00 754,260.76

51,975.00 14,293.13

51,975.00 360,626.54

51,975.00 106,#04.09

55,275.00 51,25#.5#

65,175.00 5#,2#4.03

1,345,527.12

21,7#0.00 3#,115.00

2,574.00 4,504.50

3,305,610.00 260,316.79

124,929.00 191,297.53

27,594.00 241,447.50

735,$81.32

14,157.00 1,635,133.50

9,750.00 511,#75.00

17,293.50 41,504.40

2,188,512.90

1,350.00 453,600.00

130,000.00 70,200.00

1#9,3#7.00 153,403.47

$77,203.47

3,601,397.69


245/468

H-(- DUM&-H

S-!U-A H-(-

*. *.

42,900.00 754,260.76

51,975.00 14,293.13

51,975.00 360,626.54

51,975.00 106,#04.09

55,275.00 51,25#.5#

65,175.00 5#,2#4.03

1,345,527.12

21,7#0.00 36,300.00

2,574.00 4,290.00

3,305,610.00 206,600.63

124,929.00 1#2,1##.13

27,594.00 6#9,#50.00

1,119,228.75

9,750.00 614,250.00

17,293.50 15,564.15

$29,814.15

1,350.00 453,600.00

130,000.00 70,200.00

1#9,3#7.00 153,403.47

$77,203.47

2,426,246.37

7/25/2019

Rab Perumahan

Documents

Transcript of Rab Perumahan