RAB perumahan dinkes.xlsx

Sheet1PanjangJumlah1Kayu Tiang10/103.563220.5Gelagar 10/102281228448.54.485m32Kuda2KK1Bentang11111KK7.1214.2Tiang2.512.5Skur2241.923.81.523Gapit2481.445.6144Ikat angin2.5251110.52163.10.15860.9465m3Jurai7.54305.54222.54102241.923.81.5232241.422.812281.60.20461.2242.1705m3

Nok28128Gording5/1028514026.52532525023.52472224420.52411923810.45220.98.95217.97.45214.95.95211.94.4528.92.9525.91.4522.9524.31.311m3

Papan Lispalng 2,2/25282561.523122610.038m3Atap Spandeck22.757.35167.212522.756.45146.737545.93754183.75497.7m2NokSpandeck17.5117.57.543047.5mPlafon341.61341.6m2Kayu 5/51366.40.00253.416m3Triplex114.75409836071114.7540983607LbrKusen 6/12p14.2114.21111p25.62222.41224p35.62111.20.9211.8P42.15214.30.9110.9j14.33112.9j21.7213.41313v11.7213.40.6311.8v20.6211.21212v3 kecil1.1199.987.47611.84.40496m3RekapTiang Kayu BaesiUk. 10x104.485m34.93Balok Kayu Besi Uk. 5x52.1705m32.71Balok Kayu Besi Uk. 6x124.404964.85Papan kayu Besi Uk. 2,5x250.0380.04Balok Kayu MatoaUk. 5x101.311m31.44Balok Kayu MatoaUk. 5x53.416m33.76Atap Spandeck497.7m2547.47Nok Spandeck47.5m52.25Trilex 6mm114.7540983607lbr126.23DAFTAR KEBUTUHAN MATERIAL1Tiang Kayu BaesiUk. 10x104.93m3Tiang Dan Gelagar2Balok Kayu Besi Uk. 5x52.71m3Kuda-Kuda dan Jurai3Balok Kayu Besi Uk. 6x124.85m3Untuk Kusen Pintu dan jendela4Papan kayu Besi Uk. 2,5x250.04m3Lisplangk5Balok Kayu MatoaUk. 5x101.44m3 Gording6Balok Kayu MatoaUk. 5x53.76m3Rangka Plafon7Atap Spandeck547.47m2Atap8Nok Spandeck52.25matap9Trilex 6mm126.23lbrPlafon

BAHAN-UPAHDAFTAR HARGA BAHAN

NOJENIS BAHANSATHARGANOJENIS BAHANSATHARGAERROR:#REF!SATUAN (Rp)SATUAN (Rp)

1Balok Kayu Kelas IM33,250,000.0064Grendel TanamPsg120,000.0025,000.002Papan Kayu Kelas IM33,500,000.0065Hak AnginPsg28,000.0010,000.003Balok Kayu Kelas IIIM32,180,000.0066Grendel JendelaBh9,800.00150,000.004Papan Kayu Kelas IIIM32,180,000.0067Kunci CylinderBh148,000.0030,000.005Kayu BakarM3450,000.0068Kunci Gembok BesarBh32,000.00550,000.006Tripleks 6 mm Lbr112,000.0069Door CloserBh540,000.0080,000.007Tripleks 9 mm Lbr165,000.0070Door StopBh82,000.002,350,000.008Teakwood ukuran 90 x 220Lbr97,000.0071Closed Duduk (Toto)Bh2,325,000.00237500,000.009Teakwood ukuran 122 x 244Lbr150,000.0072Closed JongkokBh150,000.00228,000.00118.52.77834075010Plat AlumuniumLbr100,000.0073Keramik 60 x 60Bh76,000.0012267011Gypsum Board 9 mmLbr118,000.0074Keramik 40 x 40Bh17,000.002.9812Paku CampurKg21,000.0075Keramik 30 x 30Bh8,000.0050,389.6813Paku TripleksKg22,000.0076Keramik 20 x 20Bh3,500.001.9814Paku BetonKg25,000.0077Keramik 20 x 25Bh4,700.0099,771.5715Paku BetonBh1,000.0078Batu Candi 20 x 40Bh23,200.00109,748.7216Paku AtapKg27,500.0079List Keramik 6 x 20 cmBh15,000.0017Sekrup GypsumBh275.0080List Keramik 10 x 40 cmBh5,800.001.4418Sekrup GypsumDoz280,000.0081Semen PC 50 KgZak87,000.0019Batu KaliM3500,000.0082Semen PC 50 KgKg1,740.0020Pasir UrugM3180,000.0083Semen WarnaKg7,500.0021Pasir PasangM3235,000.0084Cat Nippe 2000Kg53,000.0022Pasir CorM3245,000.0085SungkaiLbr176,000.0023Pasir CorKg175.0086Lem Fox KuningKg42,000.0024KerikilM3250,000.0087Lem Fox PutihKg40,000.0025KerikilKg185.1988Wood FillerKg46,000.0026Batu Chipping 2/3M3875,000.0089ThinnerKg49,700.0027Batu Chipping 2/3Kg648.1590SendingKg49,700.0028Batu Pecah 5/7M3850,000.0091ClearKg49,700.0029Batu Pecah 3/5M3850,000.0092Kertas GosokLbr4,000.0030Batu Pecah 1/2M3900,000.0093Cat MinyakKg46,000.0031SirtuM3175,000.0094Plester "Cotton Tape"M'700.0032Batu TelaBh2,400.0095CompoundKg9,500.0033Sirtu TimbunanM3175,000.0096PelamurKg34,000.0034Besi BetonKg20,000.0097DempulKg50,000.00175,000.0035Kawat IkatKg20,000.00verniskg35,000.0020,000.0036Besi IWFKg20,500.0098Atap Super Deck Tebal 0,35 mmM'135,000.0037Besi SikuKg20,000.0099Nok Seng Plat Bjls 30 lebar 45 cmM'97,500.0038Besi CanalKg20,000.00100Atap Seng Gelombang Bjls 30Lbr90,000.0039Kloos Baja StripKg20,000.00101Stiker Sand BlastingM2230,000.0040AspalKg11,354.84102Perekat (sampo 250 mg)Scht1,200.00ERROR:#REF!41Kaca Polos 12 mmM2341,250.00103WallpaperM'90,000.0042Kaca Bening 5 mmM2195,000.00104Lem WallpaperKg40,000.00155 kg7,41910,75843Kaca Riben 5 mmM2225,000.00105Paving BlockBh2,900.00Harga : Rp1,150,000.00166750044List Kayu BesiM'15,000.00106KarpetM'220,000.0045List Profil LamberseringM'7,000.00107Pelapis / OverlayerRoll27,500.0012646List Plafon 8 cmM'20,000.00108Granitm22,050,000.006,250.0047List Plafon 5 cmM'15,000.00109Pipa PVC AW dia. 6 "m'135,000.0048List Plafon 4 cmM'10,000.00110Pipa PVC AW dia. 4 "m'32,000.0049List Profil DindingM'16,000.00111Pipa PVC AW dia. 3 "m'18,500.0050List Plint KayuM'20,000.00112Pipa PVC AW dia. 2 "m'19,500.0051List KodokM'17,500.00113Pipa PVC AW dia. 1 "m'18,500.0052List LD 3 cmM'10,000.00114Pipa PVC AW dia. 1 "m'11,000.0053Cat dasar bagian DalamKg35,000.00115Pipa GIP Medium A dia. 1 "m'48,000.0054Cat dasar bagian Luar Kg50,000.00116Pipa GIP Medium A dia. "m'46,000.0055Cat Finishing bagian Dalam40,000.00117Pipa GIP Medium A dia. "m'33,000.0056Cat Finishing bagian Luar85,000.00118Pipa GIP Medium A dia. 4 "m'190,000.0057Cat Meni (Cat Dasar)Ltr25,000.00119Pipa GIP Medium A dia. 3 "m'165,000.0058Kunci TanamSet245,000.00120Pipa GIP Medium A dia. 2 "m'115,000.0059Kunci Tanam BiasaSet200,000.00121Hollow SteelBtg50,000.0060Handel PintuPsg275,000.00122Besi Siku 40x40x2 mmBtg220,000.00250,000.0061Engsel Pintu Bh15,000.00123Pipa GIP Medium A dia. 1 "m'63,000.00200,000.0062Engsel Pintu (Stainless)Bh60,000.00124Pipa GIP Medium A 1 "m'83,000.00300,000.0063Engsel Jendela (Stainless)Bh40,000.00125Profil Alumuniumm'223,000.0012,000.0064Tegel Granittom2127,789.78126Sekrup Fixerbh2,400.0065,000.0040,000.00NOJENIS BAHANSATHARGANOJENIS BAHANSATHARGA110,000.00SATUAN (Rp)SATUAN (Rp)

127166Sock PVC Clipsal 3/4bh2,400.00128Alcuboundm2400,000.00167Las Dop Legrand 4 mm2bh1,700.00129Joint Plat (penyambungan)Unit295,000.00168Isolasi Unibel Roll10,000.00130OksigenBtl435,000.00169Mesin GilasHr4,700,000.00131Pipa Stainless 3 "m'435,000.00170Alat Berat GraderHr6,250,000.0012,000.006400000132Pipa Stainless 2 "m'290,000.00171ExcavatorHr6,250,000.0080,000.006400000133Pipa Stainless 1 "m'100,000.00172BulldozerHr6,250,000.005,000,000.0070134Ring Kaki 3 "bh18,000.00173AirLtr100.003,500,000.0015000135Ring Kaki 1 "bh10,000.00174Minyak BekistingLtr12,000.002,250,000.00250000136Bola 4 "bh38,000.00175Besi Plat Dudukan Kuda-kudabh230,000.001,700,000.00350000137Cincin 3 "bh42,000.00176Besi Plat Penghubung Dudukan bh330,000.004,800,000.0020000138Cincin 1 "bh15,000.00177Baut Anker Dudukan Kuda-kudabh18,000.00300,000.00385000139Dina Boltbh7,000.00178Atap PolycarbonatM'375,000.002,300,000.0045000140KarbitKg11,000.00179SilentTbg45,000.007,500,000.00500141Kawat LasDos75,000.00180SekrupBh300.005,000,000.0017000142Bath TubUnit5,200,000.00181Alumunium FoilM'15,000.003250143Water HeaterSet3,550,000.00182Alumunium TapeM'3,000.0027000144Washtafel Meja (Toto)Bh2,300,000.00183Glass WoolM'25,000.0015000145Washtafel GantungBh2,675,000.00184Wira MeshM'17,000.00250,000.00250000146Tangki Fuber cap. 2 M3Unit4,750,000.00185Ukiran pada Dinding BorderM'225,000.00500,000.00500000147Floor Drain (Toto)Bh300,000.00186Ukiran pada Papan Nama RuanganUnit450,000.00275,000.00275000148Urinoir (Toto)Bh2,400,000.00187Ukiran pada Pintu KayuUnit250,000.00300,000.00300000149Pompa HisapUnit7,750,000.00188Ukiran pada KolomUnit375,000.00280000150Pompa TekanUnit5,250,000.00189Pasang Papan Penunjuk RuanganUnit275,000.00350000151Kabel NYM 2 x 2,5 mmm'17,000.00190Tanah SuburM3360,000.0015000152Kabel NYM 3 x 2,5 mmm'20,000.00191Pupuk (TSP)Kg14,400.0025000153Kabel NYM 3 x 4 mmm'29,000.00192RumputM230,000.00650000154Kabel NYM 4 x 4 mmm'43,000.00193Palem RajaPhn600,000.00450000155Kabel ITC 2 x 2 x 0,6 mmm'3,000.00194Palem BotolPhn425,000.00650000156Pipa PVC Clipsal 3/4m'7,500.00195CemaraPhn600,000.00157Pipa PVC 5/8m'5,000.00196AC Panasonic Split 1 PKUnit5,530,000.00158Tee Dos PVC 3/4bh4,500.00197AC Panasonic Split 1,5 PKUnit8,295,000.00159Elbo PVC Clipsal 3/4bh4,500.00198AC Panasonic Split 2 PKUnit11,060,000.00160Klem PVC Clipsal 3/4bh700.00199AC Panasonic Cassette 5 PKUnit27,650,000.00161Freon Merk DUPONBtl2,750,000.00200AC Panasonic Floor Standing 5 PKUnit41,475,000.00162Pipa Tembaga1/2"M112,000.00201Pembalut Pipa Acm25,000.00163Pipa Tembaga3/"8"M84,000.001120001/2"0.52164Pipa Tembaga 5/16"M70,000.00840003/"8"0.3751.5165Pipa Tembaga 1/4"M56,000.00700005/16"0.31251.25560001/4"0.251

DAFTAR UPAH KERJA

NOURAIANSATHARGANOURAIANSATHARGASATUAN (Rp)SATUAN (Rp)

1PekerjaO/h100,000.004Kepala TukangO/h140,000.002Pembantu TukangO/h110,000.005MandorO/h160,000.003TukangO/h125,000.00

ANALISA902,163,554.22ANALISA HARGA SATUAN PEKERJAAN287,676,391.32545,454,545.45

KEGIATAN: PEMBANGUNAN GEDUNG KANTORPEKERJAAN: PEMBANGUNAN RUMAH SEWALOKASI: KOTA TIMIKAT. ANGGARAN: 2012

NOJENIS PEKERJAANHARGAJUMLAHSATUAN ( Rp)HARGA (Rp)BHNUPHctrl1234

1 1 M'PAGAR SEMENTARA dari SENG GELOMBANGTINGGI 2 METER 0.03M3Kayu Matoa 5/10 (pengganti dolken)2,180,000.0065,400.0065,400.002.50KgSemen Portland1,740.004,350.004,350.001.20LbrSeng Gelombang 3" - 5"90,000.00108,000.00108,000.000.01M3Pasir Beton245,000.001,225.001,225.000.01M3Koral Beton250,000.002,250.002,250.000.07M3Kayu 5/72,180,000.00156,960.00156,960.000.06KgPaku Biasa 2" - 5"21,000.001,260.001,260.000.40OhP e k e r j a100,000.0040,000.0040,000.000.20OhTukang Kayu125,000.0025,000.0025,000.000.02OhKepala Tukang140,000.002,800.002,800.000.02OhM a n d o r160,000.003,200.003,200.00Jumlah410,445.00339,445.0071,000.00

2 1 M2PEMBUATAN DIREKSI KEET / KONSTRUKSI KAYU0.06m3Balok Kayu Matoa 5/102,180,000.00130,800.00130,800.000.28m3Kayu Matoa2,180,000.00601,680.00601,680.000.70kgPaku campur 21,000.0014,700.0014,700.001.50lbrSeng Gelombang Bjls 3090,000.00135,000.00135,000.001.00o/hPekerja100,000.00100,000.00100,000.001.50o/hTukang 125,000.00187,500.00187,500.000.15o/hKepala Tukang 140,000.0021,000.0021,000.000.05o/hMandor 160,000.008,000.008,000.00Jumlah1,198,680.00882,180.00316,500.00

1 1 M'PEMASANGAN PAPAN BOUWPLANK 0.01m3Balok Kayu Matoa2,180,000.0026,160.0026,160.000.02kgPaku campur 21,000.00420.00420.000.01m3Papan Kayu Matoa2,180,000.0015,260.0015,260.000.10o/hPekerja100,000.0010,000.0010,000.000.10o/hTukang 125,000.0012,500.0012,500.000.01o/hKepala Tukang 140,000.001,400.001,400.000.01o/hMandor 160,000.00800.00800.00Jumlah66,540.0041,840.0024,700.00

2 1 M3GALIAN TANAH sedalam 1 meter 0.75o/h Pekerja 100,000.0075,000.0075,000.000.03o/h Mandor 160,000.004,000.004,000.00Jumlah79,000.000.079,000.00

3 1 M3GALIAN TANAH (u/ Pondasi Poer) 1.50o/h Pekerja 100,000.00150,000.00150,000.000.06o/h Mandor 160,000.009,600.009,600.00Jumlah159,600.000.0159,600.00

3 1 M3URUGAN TANAH KEMBALI0.25o/h Pekerja 100,000.0025,000.0025,000.000.01o/h Mandor 160,000.001,333.331,333.33Jumlah26,333.330.026,333.33

4 1 M3MEMADATKAN TANAH DIBAWAH LANTAI 0.25o/hPekerja100,000.0025,000.0025,000.000.03o/hMandor160,000.004,000.004,000.00Jumlah29,000.000.029,000.005 1 M3MEMBUANG TANAH KE LUAR LOKASI0.52o/hPekerja 100,000.0051,600.0051,600.000.05o/hMandor160,000.008,000.008,000.001.00M3Angkutan40,000.0040,000.0040,000.00Jumlah99,600.000.099,600.00

5 1 M3URUGAN SIRTU TIMBUNAN pada LOKASI1.20M3Sirtu Timbunan175,000.00210,000.00210,000.000.30o/hPekerja 100,000.0030,000.0030,000.000.01o/hMandor 160,000.001,600.001,600.00Jumlah241,600.00210,000.0031,600.00210,000.006 1 M3URUGAN PASIR1.20M3Pasir urugan180,000.00216,000.00216,000.000.30o/hPekerja100,000.0030,000.0030,000.000.01o/hMandor 160,000.001,600.001,600.00Jumlah247,600.00216,000.0031,600.007 1 M3URUGAN KERIKIL 1.20M3Kerikil250,000.00300,000.00300,000.000.30o/hPekerja100,000.0030,000.0030,000.000.01o/hMandor 160,000.001,600.001,600.00Jumlah331,600.00300,000.0031,600.00

7 1 M3MEMASANG LAPISAN BATU KOSONG (AAMSTAMPING)1.20m3Batu gunung 500,000.00600,000.00600,000.000.43M3Pasir Urug180,000.0077,760.0077,760.000.78OhPekerja100,000.0078,000.0078,000.000.39o/hTukang batu125,000.0048,750.0048,750.000.04o/hKepala tukang140,000.005,460.005,460.000.04OhMandor160,000.006,240.006,240.00Jumlah816,210.00677,760.00138,450.00

8 1 M3MEMASANG PONDASI BATU GUNUNG(campuran 1 pc : 4 psr)1.20M3Batu gunung500,000.00600,000.00600,000.00163.00KgSemen1,740.00283,620.00283,620.000.52M3Pasir235,000.00122,200.00122,200.001.50o/hPekerja100,000.00150,000.00150,000.000.75o/hTukang batu125,000.0093,750.0093,750.000.08o/hKepala tukang140,000.0010,500.0010,500.000.08o/hMandor160,000.0012,000.0012,000.00Jumlah1,272,070.001,005,820.00266,250.00

9 1 M2PASANGAN BATAKO 1 PC : 2 PSR 23.00BhBatako 10 x 18 x 24 cm2,400.0055,200.0055,200.0018.95KgSemen 1,740.0032,973.0032,973.000.04M3Pasir pasang 235,000.008,930.008,930.000.30o/hPekerja100,000.0030,000.0030,000.000.10o/hTukang batu125,000.0012,500.0012,500.000.01o/hKepala Tukang 140,000.001,400.001,400.000.02o/hMandor160,000.002,400.002,400.00Jumlah143,403.0097,103.0046,300.00Untuk 1 M31,434,030.00

9 1 M2PASANGAN BATAKO 1 PC : 4 PSR 23.00BhBatako 10 x 18 x 24 cm2,400.0055,200.0055,200.0011.50KgSemen Pc 1,740.0020,010.0020,010.000.04M3Pasir Pasang 235,000.0010,105.0010,105.000.30o/hPekerja100,000.0030,000.0030,000.000.10o/hTukang 125,000.0012,500.0012,500.000.01o/hKepala Tukang 140,000.001,400.001,400.000.02o/hMandor 160,000.002,400.002,400.00Jumlah131,615.0085,315.0046,300.00131,615.00Untuk 1 M31,316,150.00853,150.00463,000.00

10 1 M3LANTAI BETON TUMBUK K.100 230.00KgSemen PC 1,740.00400,200.00400,200.00893.00KgPasir Cor 175.00156,275.00156,275.001,027.00KgKerikil 185.19190,185.19190,185.19200.00LtrAir100.0020,000.0020,000.001.20o/h Pekerja 100,000.00120,000.00120,000.000.20o/h Tukang 125,000.0025,000.0025,000.000.02o/h Kepala Tukang 140,000.002,800.002,800.000.06o/h Mandor 160,000.009,600.009,600.00Jumlah924,060.19766,660.19157,400.00

11 1 M3LANTAI BETON TUMBUK K.100 (BERTULANG) RG1.00M3Beton Tumbuk K. 125924,060.19924,060.19746,660.19177,400.0049.33KgBesi Beton23,037.001,136,415.211,050,729.0085,686.21Jumlah2,060,475.401,797,389.19263,086.21412,095.08

11 1 M3CAMPURAN BETON K. 225 371.00KgSemen Pc1,740.00645,540.00645,540.00698.00KgPasir cor 175.00122,150.00122,150.001,047.00KgBatu Pecah 2/3648.15678,611.11678,611.11215.00LtrAir100.0021,500.0021,500.001.65o/h Pekerja 100,000.00165,000.00165,000.000.28o/h Tukang 125,000.0034,375.0034,375.000.03o/h Kepala Tukang 140,000.003,920.003,920.000.08o/h Mandor 160,000.0013,280.0013,280.00Jumlah1,684,376.111,467,801.11216,575.00

12 1 M3CAMPURAN BETON K. 175 326.00KgSemen Pc1,740.00567,240.00567,240.00760.00KgPasir cor 175.00133,000.00133,000.001,029.00KgBatu Pecah 2/3648.15666,944.44666,944.44215.00LtrAir100.0021,500.0021,500.001.65o/h Pekerja 100,000.00165,000.00165,000.000.28o/h Tukang 125,000.0034,375.0034,375.000.03o/h Kepala Tukang 140,000.003,920.003,920.000.08o/h Mandor 160,000.0013,280.0013,280.00Jumlah1,605,259.441,388,684.44216,575.00

1234

13 1 M3CAMPURAN BETON K. 125 (Beton Kolom, Sloof Praktis)276.00KgSemen Pc1,740.00480,240.00480,240.00829.00KgPasir cor 175.00145,075.00145,075.001,012.00KgKerikil185.19187,407.41187,407.41215.00LtrAir100.0021,500.0021,500.001.65o/h Pekerja 100,000.00165,000.00165,000.000.28o/h Tukang 125,000.0034,375.0034,375.000.03o/h Kepala Tukang 140,000.003,920.003,920.000.08o/h Mandor 160,000.0013,280.0013,280.00Jumlah1,050,797.41834,222.41216,575.00

14 10 KGPEMBESIAN (BESI POLOS / ULIR) 10.50KgBesi beton20,000.00210,000.0021,000.000.15KgKawat pengikat20,000.003,000.00300.000.07o/h Pekerja100,000.007,000.00700.000.07o/h Tukang besi125,000.008,750.00875.000.01o/h Kepala Tukang 140,000.00980.0098.000.00o/h Mandor 160,000.00640.0064.00Jumlah230,370.0021,300.001,737.0023,037.00Untuk 1 Kg23,037.0021,300.001,737.00

15 1 M2BEKISTING untuk PONDASI 0.04M3Balok / Papan Kayu Matoa2,180,000.0087,200.0087,200.000.30KgPaku campur21,000.006,300.006,300.000.10LtrMinyak Bekisting12,000.001,200.001,200.000.52o/h Pekerja100,000.0052,000.0052,000.000.26o/h Tukang125,000.0032,500.0032,500.000.03o/h Kepala tukang140,000.003,640.003,640.000.03o/h Mandor160,000.004,160.004,160.00Jumlah187,000.0094,700.0092,300.00

16 1 M2BEKISTING untuk SLOOF 0.05M3Balok / Papan Kayu Matoa2,180,000.0098,100.0098,100.000.30KgPaku campur21,000.006,300.006,300.000.10LtrMinyak Bekisting12,000.001,200.001,200.000.52o/h Pekerja100,000.0052,000.0052,000.000.26o/h Tukang125,000.0032,500.0032,500.000.03o/h Kepala tukang140,000.003,640.003,640.000.03o/h Mandor160,000.004,160.004,160.00Jumlah197,900.00105,600.0092,300.00

234

17 1 M2BEKISTING untuk KOLOM 0.04M3Balok Kayu kelas III2,180,000.0087,200.0087,200.000.40KgPaku campur21,000.008,400.008,400.000.20LtrMinyak Bekisting12,000.002,400.002,400.002.00BtgDolken Kayu - 4 mtr40,000.0080,000.0080,000.000.35LbrTripleks 9 mm165,000.0057,750.0057,750.000.02M3Balok Kayu kelas II2,180,000.0032,700.0032,700.000.66o/h Pekerja100,000.0066,000.0066,000.000.33o/h Tukang125,000.0041,250.0041,250.000.03o/h Kepala tukang140,000.004,620.004,620.000.03o/h Mandor160,000.005,280.005,280.00Jumlah385,600.00268,450.00117,150.00385,600.00

18 1 M2BEKISTING untuk BALOK 0.04M3Balok Kayu kelas III2,180,000.0087,200.0087,200.000.40KgPaku campur21,000.008,400.008,400.000.20LtrMinyak Bekisting12,000.002,400.002,400.002.00BtgDolken Kayu - 4 mtr40,000.0080,000.0080,000.000.35LbrTripleks 9 mm165,000.0057,750.0057,750.000.02M3Balok Kayu kelas II2,180,000.0039,240.0039,240.000.66o/h Pekerja100,000.0066,000.0066,000.000.33o/h Tukang125,000.0041,250.0041,250.000.03o/h Kepala tukang140,000.004,620.004,620.000.03o/h Mandor160,000.005,280.005,280.00Jumlah392,140.00274,990.00117,150.00392,140.00

1234

19 1 M2BEKISTING untuk PLAT LANTAI 0.04M3Balok Kayu kelas III2,180,000.0087,200.0087,200.000.40KgPaku campur21,000.008,400.008,400.000.20LtrMinyak Bekisting12,000.002,400.002,400.000.02M3Balok Kayu kelas II2,180,000.0032,700.0032,700.000.35LbrTripleks 9 mm165,000.0057,750.0057,750.006.00BtgDolken Kayu - 4 mtr40,000.00240,000.00240,000.000.66o/h Pekerja100,000.0066,000.0066,000.000.33o/h Tukang125,000.0041,250.0041,250.000.03o/h Kepala tukang140,000.004,620.004,620.000.03o/h Mandor160,000.005,280.005,280.00Jumlah545,600.00428,450.00117,150.00545,600.00

20 1 M2BEKISTING untuk TANGGA0.03M3Balok Kayu kelas III2,180,000.0065,400.000.40KgPaku campur21,000.008,400.000.15LtrMinyak Bekisting12,000.001,800.000.02M3Balok Kayu kelas II2,180,000.0032,700.000.35LbrTripleks 9 mm165,000.0057,750.002.00BtgDolken Kayu - 4 mtr40,000.0080,000.000.66o/h Pekerja100,000.0066,000.000.00.33o/h Tukang125,000.0041,250.000.00.03o/h Kepala tukang140,000.004,620.000.00.03o/h Mandor160,000.005,280.000.0Jumlah363,200.00

20 1 M2BEKISTING untuk DINDING 0.03M3Balok Kayu kelas III2,180,000.0065,400.0065,400.000.40KgPaku campur21,000.008,400.008,400.000.20LtrMinyak Bekisting12,000.002,400.002,400.000.02M3Balok Kayu kelas II2,180,000.0043,600.0043,600.000.35LbrTripleks 9 mm165,000.0057,750.0057,750.003.00BtgDolken Kayu - 4 mtr40,000.00120,000.00120,000.000.66o/h Pekerja100,000.0066,000.0066,000.000.33o/h Tukang125,000.0041,250.0041,250.000.03o/h Kepala tukang140,000.004,620.004,620.000.03o/h Mandor160,000.005,280.005,280.00Jumlah414,700.00297,550.00117,150.00414,700.00

21 1 M'KOLOM PRAKTIS BETON BERTULANG (11 x 11) cm0.00M3Balok Kayu kelas III2,180,000.004,360.004,360.000.01KgPaku campur21,000.00210.00210.003.00KgBesi Beton Polos20,000.0060,000.0060,000.000.05KgKawat Beton20,000.00900.00900.004.00KgSemen1,740.006,960.006,960.000.01M3Pasir Cor245,000.001,470.001,470.000.01M3Kerikil250,000.002,250.002,250.000.18o/h Pekerja100,000.0018,000.0018,000.000.02o/h Tukang Batu125,000.002,500.002,500.000.02o/h Tukang Kayu125,000.002,500.002,500.000.02o/h Tukang Besi125,000.002,500.002,500.000.01o/h Kepala tukang140,000.00840.00840.000.01o/h Mandor160,000.001,440.001,440.00Jumlah103,930.0076,150.0027,780.00103,930.00

22 1 M'RINGBALK BETON BERTULANG (10 x 15) cm0.00M3Balok Kayu kelas III2,180,000.006,540.006,540.000.02KgPaku campur21,000.00420.00420.003.60KgBesi Beton Polos20,000.0072,000.0072,000.000.05KgKawat Beton20,000.001,000.001,000.005.50KgSemen1,740.009,570.009,570.000.01M3Pasir Cor245,000.002,205.002,205.000.02M3Kerikil250,000.003,750.003,750.000.30o/h Pekerja100,000.0029,700.0029,700.000.03o/h Tukang Batu125,000.004,125.004,125.000.03o/h Tukang Kayu125,000.004,125.004,125.000.03o/h Tukang Besi125,000.004,125.004,125.000.01o/h Kepala tukang140,000.001,400.001,400.000.02o/h Mandor160,000.002,400.002,400.00Jumlah141,360.0095,485.0045,875.00141,360.00

23 1 M3DINDING BETON BERTULANG(150 Kg Besi + Bekisting)0.24M3Balok Kayu kelas III2,180,000.00523,200.00523,200.003.20KgPaku campur21,000.0067,200.0067,200.001.60LtrMinyak Bekisting12,000.0019,200.0019,200.00157.50KgBesi Beton Polos20,000.003,150,000.003,150,000.002.25KgKawat Beton20,000.0045,000.0045,000.00336.00KgSemen1,740.00584,640.00584,640.000.54M3Pasir Cor245,000.00132,300.00132,300.000.81M3Kerikil250,000.00202,500.00202,500.000.16M3Balok Kayu kelas II2,180,000.00348,800.00348,800.002.80LbrTripleks 9 mm165,000.00462,000.00462,000.0024.00BtgDolken Kayu - 4 mtr40,000.00960,000.00960,000.005.30o/h Pekerja100,000.00530,000.00530,000.000.28o/h Tukang Batu125,000.0034,375.0034,375.001.30o/h Tukang Kayu125,000.00162,500.00162,500.001.05o/h Tukang Besi125,000.00131,250.00131,250.000.26o/h Kepala tukang140,000.0036,680.0036,680.000.27o/h Mandor160,000.0042,400.0042,400.00Jumlah7,432,045.006,494,840.00937,205.000.0

24 1 M3SLOOF PRAKTIS0.98M3Beton K.1751,605,259.441,573,154.261,360,910.76212,243.50110.00KgBesi beton23,037.002,534,070.002,343,000.00191,070.0013.33M2Bekisting197,900.002,638,600.701,407,964.801,230,635.900.50o/hTukang bongkar/siram100,000.0050,000.0050,000.00Jumlah6,795,824.965,111,875.561,683,949.40

25 1 M3BETON PENUTUP SEPTICTANK1.00M3Beton K.2251,684,376.111,684,376.111,467,801.11216,575.00150.00KgBesi beton23,037.003,455,550.003,195,000.00260,550.008.33M2Bekisting545,600.004,546,484.803,570,273.85976,210.950.50o/hTukang bongkar/siram100,000.0050,000.0050,000.00Jumlah9,736,410.918,233,074.961,503,335.95

26 1 M3KOLOM LISTPLANK pada ENTRANCE1.00M3Beton K.1251,050,797.411,050,797.41110.00KgBesi beton23,037.002,534,070.009.60M2Bekisting385,600.003,701,760.000.50o/hTukang bongkar/siram100,000.0050,000.00Jumlah7,336,627.4127 1 M3BETON SLOOF S.11.00M3Beton K. 2251,684,376.111,684,376.11202.75KgBesi beton23,037.004,670,843.906.60M2Bekisting197,900.001,306,140.000.50o/hTukang bongkar/siram100,000.0050,000.00Jumlah7,711,360.01

1234

28 1 M3BETON SLOOF S.21.00M3Beton K. 2251,684,376.111,684,376.11203.84KgBesi beton23,037.004,695,862.088.00M2Bekisting197,900.001,583,200.000.50o/hTukang bongkar/siram100,000.0050,000.00Jumlah8,013,438.1929 1 M3PONDASI SUMURAN P.1, P.2 & P.31.00M3Beton K. 2251,684,376.111,684,376.11162.16KgBesi beton23,037.003,735,749.034.44M2Bekisting187,000.00831,121.50Jumlah6,251,246.6430 1 M3PONDASI SUMURAN P.4, P.6, & P.71.00M3Beton K. 2251,684,376.111,684,376.11103.37KgBesi beton23,037.002,381,408.413.64M2Bekisting187,000.00680,006.80Jumlah4,745,791.3231 1 M3PONDASI SUMURAN P.51.00M3Beton K. 2251,684,376.111,684,376.1195.12KgBesi beton23,037.002,191,187.293.20M2Bekisting187,000.00598,400.00Jumlah4,473,963.4032 1 M3BETON KOLOM BULAT K.1 ' 45 (LT. 01 & LT. 02)1.00M3Beton K. 2251,684,376.111,684,376.11123.93KgBesi beton23,037.002,855,067.568.89M2Bekisting385,600.003,427,984.000.50o/hTukang bongkar/siram100,000.0050,000.00Jumlah8,017,427.6733 1 M3BETON KOLOM BULAT K.1 ' 45 (LT. 03)1.00M3Beton K. 2251,684,376.111,684,376.11123.93KgBesi beton23,037.002,855,067.568.89M2Bekisting385,600.003,427,984.000.50o/hTukang bongkar/siram100,000.0050,000.00Jumlah8,017,427.6734 1 M3BETON KOLOM K.1 (LT. 01 & LT. 02)1.00M3Beton K. 2251,684,376.111,684,376.11123.93KgBesi beton23,037.002,855,067.568.89M2Bekisting385,600.003,427,984.000.50o/hTukang bongkar/siram100,000.0050,000.00Jumlah8,017,427.6735 1 M3BETON KOLOM K.1 (LT. 03)1.00M3Beton K. 2251,684,376.111,684,376.11123.93KgBesi beton23,037.002,855,067.568.89M2Bekisting385,600.003,427,984.000.50o/hTukang bongkar/siram100,000.0050,000.00Jumlah8,017,427.6736 1 M3BETON KOLOM K.2 (LT. 01 & LT. 02)1.00M3Beton K. 2251,684,376.111,684,376.11212.02KgBesi beton23,037.004,884,396.898.89M2Bekisting385,600.003,427,984.000.50o/hTukang bongkar/siram100,000.0050,000.00Jumlah10,046,757.0037 1 M3BETON KOLOM K.2 (LT. 03)1.00M3Beton K. 2251,684,376.111,684,376.11212.02KgBesi beton23,037.004,884,396.898.89M2Bekisting385,600.003,427,984.000.50o/hTukang bongkar/siram100,000.0050,000.00Jumlah10,046,757.0038 1 M3BETON KOLOM K.3 (LT. 01 & LT. 02)1.00M3Beton K. 2251,684,376.111,684,376.11167.98KgBesi beton23,037.003,869,686.158.89M2Bekisting385,600.003,427,984.000.50o/hTukang bongkar/siram100,000.0050,000.00Jumlah9,032,046.26

1234

39 1 M3BETON KOLOM K.3 (LT. 03)1.00M3Beton K. 2251,684,376.111,684,376.11167.98KgBesi beton23,037.003,869,686.158.89M2Bekisting385,600.003,427,984.000.50o/hTukang bongkar/siram100,000.0050,000.00Jumlah9,032,046.2640 1 M3BETON KOLOM K.4 (LT. 01 & LT. 02)1.00M3Beton K. 2251,684,376.111,684,376.11157.67KgBesi beton23,037.003,632,197.7210.16M2Bekisting385,600.003,917,696.000.50o/hTukang bongkar/siram100,000.0050,000.00Jumlah9,284,269.8341 1 M3BETON KOLOM K.4 (LT. 03)1.00M3Beton K. 2251,684,376.111,684,376.11157.67KgBesi beton23,037.003,632,197.7210.16M2Bekisting385,600.003,917,696.000.50o/hTukang bongkar/siram100,000.0050,000.00Jumlah9,284,269.8342 1 M3BETON KOLOM K.5 (LT. 01 & LT. 02)1.00M3Beton K. 2251,684,376.111,684,376.11150.26KgBesi beton23,037.003,461,562.6613.33M2Bekisting385,600.005,141,204.800.50o/hTukang bongkar/siram100,000.0050,000.00Jumlah10,337,143.5743 1 M3BETON KOLOM K.5 (LT. 03)1.00M3Beton K. 2251,684,376.111,684,376.11150.26KgBesi beton23,037.003,461,562.6613.33M2Bekisting385,600.005,141,204.800.50o/hTukang bongkar/siram100,000.0050,000.00Jumlah10,337,143.5744 1 M3BETON KOLOM K.61.00M3Beton K. 2251,684,376.111,684,376.11123.54KgBesi beton23,037.002,846,060.097.99M2Bekisting385,600.003,081,715.200.50o/hTukang bongkar/siram100,000.0050,000.00Jumlah7,662,151.40

26 1 M3BETON POER PLAT (GSG)1.00M3Beton K. 2251,684,376.111,684,376.111,467,801.11216,575.00124.68KgBesi beton23,037.002,872,333.792,655,758.55216,575.242.00M2Bekisting187,000.00374,000.00189,400.00184,600.00Jumlah4,930,709.904,312,959.66617,750.244,930,709.90

27 1 M3BETON KOLOM 40/60 (GSG)1.00M3Beton K. 2251,684,376.111,684,376.111,467,801.11216,575.00147.68KgBesi beton23,037.003,402,168.663,145,643.64256,525.028.33M2Bekisting385,600.003,213,281.922,237,047.54976,234.380.50o/hTukang bongkar/siram100,000.0050,000.0050,000.00Jumlah8,349,826.696,850,492.291,499,334.408,349,826.69

123428 1 M3BETON KOLOM BULAT 50 (GSG)1.00M3Beton K. 2251,684,376.111,684,376.111,467,801.11216,575.0097.43KgBesi beton23,037.002,244,531.772,075,293.08169,238.698.00M2Bekisting385,600.003,084,761.442,147,573.16937,188.290.50o/hTukang bongkar/siram100,000.0050,000.0050,000.00Jumlah7,063,669.325,690,667.351,373,001.977,063,669.3229 1 M3BETON SLOOF 30/50 (GSG)1.00M3Beton K. 2251,684,376.111,684,376.111,467,801.11216,575.00119.07KgBesi beton23,037.002,743,080.092,536,250.64206,829.456.67M2Bekisting197,900.001,319,320.14703,992.96615,327.180.50o/hTukang bongkar/siram100,000.0050,000.0050,000.00Jumlah5,796,776.344,708,044.711,088,731.635,796,776.34

1234

30 1 M3BETON SLOOF 15/20 (GSG)1.00M3Beton K. 1751,605,259.441,605,259.441,388,684.44216,575.00162.78KgBesi beton23,037.003,749,863.803,467,122.41282,741.3913.33M2Bekisting197,900.002,638,640.281,407,985.921,230,654.360.50o/hTukang bongkar/siram100,000.0050,000.0050,000.00Jumlah8,043,763.536,263,792.771,779,970.758,043,763.53

31 1 M3PLAT LANTAI (GSG)1.00M3Beton K. 1751,605,259.441,605,259.441,388,684.44216,575.00152.43KgBesi beton23,037.003,511,529.913,246,759.00264,770.918.33M2Bekisting545,600.004,544,848.003,568,988.50975,859.500.50o/hTukang bongkar/siram100,000.0050,000.0050,000.00Jumlah9,711,637.358,204,431.941,507,205.419,711,637.35

32 1 M3BETON RINGBALK 30/50 (GSG)1.00M3Beton K. 2251,684,376.111,684,376.111,467,801.11216,575.00119.07KgBesi beton23,037.002,743,091.612,536,261.29206,830.328.67M2Bekisting392,140.003,398,481.312,383,200.841,015,280.480.50o/hTukang bongkar/siram100,000.0050,000.0050,000.00Jumlah7,875,949.036,387,263.241,488,685.807,875,949.03

33 1 M3BETON RINGBALK 20/30 (GSG)1.00M3Beton K. 2251,684,376.111,684,376.111,467,801.11216,575.00179.09KgBesi beton23,037.004,125,809.213,814,721.37311,087.8413.33M2Bekisting392,140.005,226,441.923,665,066.721,561,375.200.50o/hTukang bongkar/siram100,000.0050,000.0050,000.00Jumlah11,086,627.248,947,589.202,139,038.0411,086,627.24

34 1 M3BETON RINGBALK KONSOL 30/50 (GSG)1.00M3Beton K. 2251,684,376.111,684,376.111,467,801.11216,575.00119.07KgBesi beton23,037.002,743,091.612,536,261.29206,830.328.67M2Bekisting392,140.003,398,481.312,383,200.841,015,280.480.50o/hTukang bongkar/siram100,000.0050,000.0050,000.00Jumlah7,875,949.036,387,263.241,488,685.807,875,949.0335 1 M3BETON BALOK UTAMA 30/50 (GSG)1.00M3Beton K. 2251,684,376.111,684,376.111,467,801.11216,575.00119.07KgBesi beton23,037.002,743,091.612,536,261.29206,830.328.67M2Bekisting392,140.003,398,481.312,383,200.841,015,280.480.50o/hTukang bongkar/siram100,000.0050,000.0050,000.00Jumlah7,875,949.036,387,263.241,488,685.807,875,949.0336 1 M3BETON BALOK ANAK 20/30 (GSG)1.00M3Beton K. 2251,684,376.111,684,376.111,467,801.11216,575.00157.68KgBesi beton23,037.003,632,432.693,358,545.66273,887.0313.33M2Bekisting392,140.005,228,324.193,666,386.671,561,937.520.50o/hTukang bongkar/siram100,000.0050,000.0050,000.00Jumlah10,595,133.008,492,733.442,102,399.5510,595,133.00

37 1 M3BETON KONSOL (GSG)1.00M3Beton K. 2251,684,376.111,684,376.111,467,801.11216,575.00119.07KgBesi beton23,037.002,743,091.612,536,261.29206,830.328.67M2Bekisting392,140.003,398,481.312,383,200.841,015,280.480.50o/hTukang bongkar/siram100,000.0050,000.0050,000.00Jumlah7,875,949.036,387,263.241,488,685.807,875,949.03

1234

38 1 M3PLAT ATAP BETON (GSG)1.00M3Beton K. 1751,605,259.441,605,259.441,388,684.44216,575.00142.67KgBesi beton23,037.003,286,688.793,038,871.00247,817.7910.00M2Bekisting545,600.005,456,000.004,284,500.001,171,500.000.50o/hTukang bongkar/siram100,000.0050,000.0050,000.00Jumlah10,397,948.238,712,055.441,685,892.7910,397,948.23

39 1 M3PLAT LANTAI (SERVICE)1.00M3Beton K. 1751,605,259.441,605,259.441,388,684.44216,575.00152.43KgBesi beton23,037.003,511,529.913,246,759.00264,770.918.33M2Bekisting545,600.004,544,848.003,568,988.50975,859.500.50o/hTukang bongkar/siram100,000.0050,000.0050,000.00Jumlah9,711,637.358,204,431.941,507,205.419,711,637.35

40 1 M3BETON KOLOM 25/25 (SERVICE)1.00M3Beton K. 1751,605,259.441,605,259.441,388,684.44216,575.00211.20KgBesi beton23,037.004,865,412.104,498,557.87366,854.2316.00M2Bekisting385,600.006,169,600.004,295,200.001,874,400.000.50o/hTukang bongkar/siram100,000.0050,000.0050,000.00Jumlah12,690,271.5410,182,442.312,507,829.2312,690,271.54

41 1 M3BETON SLOOF 20/30 (SERVICE)1.00M3Beton K. 1751,605,259.441,605,259.441,388,684.44216,575.00179.09KgBesi beton23,037.004,125,809.213,814,721.37311,087.8413.33M2Bekisting197,900.002,637,611.201,407,436.801,230,174.400.50o/hTukang bongkar/siram100,000.0050,000.0050,000.00Jumlah8,418,679.866,610,842.611,807,837.248,418,679.86

42 1 M3BETON POER PLAT type 1 (SERVICE)1.00M3Beton K. 1751,605,259.441,605,259.441,388,684.44216,575.001,605,259.44130.44KgBesi beton23,037.003,004,895.602,778,325.14226,570.463.33M2Bekisting187,000.00623,327.10315,663.51307,663.59Jumlah5,233,482.144,482,673.09750,809.055,233,482.14

43 1 M3BETON POER PLAT type 2 (SERVICE)1.00M3Beton K. 1751,605,259.441,605,259.441,388,684.44216,575.001,605,259.44126.67KgBesi beton23,037.002,918,004.642,697,985.80220,018.842.67M2Bekisting187,000.00498,654.20252,527.02246,127.18Jumlah5,021,918.294,339,197.26682,721.025,021,918.29

44 1 M3BETON RINGBALK 20/30 (SERVICE)1.00M3Beton K. 1751,605,259.441,605,259.441,388,684.44216,575.001,605,259.44179.09KgBesi beton23,037.004,125,809.213,814,721.37311,087.8413.33M2Bekisting392,140.005,226,441.923,665,066.721,561,375.200.50o/hTukang bongkar/siram100,000.0050,000.0050,000.00Jumlah11,007,510.588,868,472.532,139,038.0411,007,510.5845 1 M3BETON KOLOM 12/25 (POS)1.00M3Beton K. 1751,605,259.441,605,259.441,388,684.44216,575.001,605,259.44239.75KgBesi beton23,037.005,523,210.595,106,758.07416,452.5224.66M2Bekisting385,600.009,510,515.526,621,104.492,889,411.030.50o/hTukang bongkar/siram100,000.0050,000.0050,000.00Jumlah16,688,985.5613,116,547.003,572,438.5516,688,985.5646 1 M3BETON SLOOF 15/20 (POS)1.00M3Beton K. 1751,605,259.441,605,259.441,388,684.44216,575.001,605,259.44162.78KgBesi beton23,037.003,749,863.803,467,122.41282,741.3913.33M2Bekisting197,900.002,638,640.281,407,985.921,230,654.360.50o/hTukang bongkar/siram100,000.0050,000.0050,000.00Jumlah8,043,763.536,263,792.771,779,970.758,043,763.5347 1 M3BETON RINGBALK 15/20 (POS)1.00M3Beton K. 1751,605,259.441,605,259.441,388,684.44216,575.001,605,259.44162.78KgBesi beton23,037.003,749,863.803,467,122.41282,741.3913.33M2Bekisting392,140.005,228,481.053,666,496.671,561,984.380.50o/hTukang bongkar/siram100,000.0050,000.0050,000.00Jumlah10,633,604.298,522,303.522,111,300.7710,633,604.2948 1 M3BETON POER PLAT (P)1.00M3Beton K. 2251,684,376.111,684,376.111,467,801.11216,575.00167.86KgBesi beton23,037.003,866,928.623,575,360.49291,568.132.22M2Bekisting187,000.00415,551.40210,442.34205,109.06Jumlah5,966,856.135,253,603.94713,252.195,966,856.13

123449 1 M3BETON POER PLAT P.11.00M3Beton K. 2251,684,376.111,684,376.111,467,801.11216,575.00201.17KgBesi beton23,037.004,634,440.834,285,001.94349,438.893.00M2Bekisting187,000.00561,000.00284,100.00276,900.00Jumlah6,879,816.946,036,903.05842,913.896,879,816.94

50 1 M3BETON POER PLAT P.21.00M3Beton K. 2251,684,376.111,684,376.111,467,801.11216,575.00159.39KgBesi beton23,037.003,671,968.793,395,100.72276,868.072.97M2Bekisting187,000.00555,053.40281,088.54273,964.86Jumlah5,911,398.305,143,990.37767,407.935,911,398.30

51 1 M3BETON POER PLAT P.31.00M3Beton K. 2251,684,376.111,684,376.11139.77KgBesi beton23,037.003,219,985.162.33M2Bekisting187,000.00436,140.10Jumlah5,340,501.3752 1 M3BETON POER PLAT P.41.00M3Beton K. 2251,684,376.111,684,376.11113.38KgBesi beton23,037.002,612,034.121.32M2Bekisting187,000.00246,129.40Jumlah4,542,539.6353 1 M3BETON POER PLAT P.51.00M3Beton K. 2251,684,376.111,684,376.1176.57KgBesi beton23,037.001,764,032.931.06M2Bekisting187,000.00197,789.90Jumlah3,646,198.9554 1 M3BETON POER PLAT P.61.00M3Beton K. 2251,684,376.111,684,376.11107.64KgBesi beton23,037.002,479,675.041.49M2Bekisting187,000.00277,732.40Jumlah4,441,783.5555 1 M3BETON POER PLAT P.71.00M3Beton K. 2251,684,376.111,684,376.11105.86KgBesi beton23,037.002,438,613.891.67M2Bekisting187,000.00311,542.00Jumlah4,434,532.0056 1 M3BETON BALOK B.1 (30/60)1.00M3Beton K. 2251,684,376.111,684,376.11114.46KgBesi beton23,037.002,636,815.028.33M2Bekisting392,140.003,267,702.620.50o/hTukang bongkar/siram100,000.0050,000.00Jumlah7,638,893.7557 1 M3BETON BALOK B.2 (30/60)1.00M3Beton K. 2251,684,376.111,684,376.11136.59KgBesi beton23,037.003,146,713.678.33M2Bekisting392,140.003,267,702.620.50o/hTukang bongkar/siram100,000.0050,000.00Jumlah8,148,792.4158 1 M3BETON BALOK B.3 (30/60)1.00M3Beton K. 2251,684,376.111,684,376.11136.59KgBesi beton23,037.003,146,713.678.33M2Bekisting392,140.003,267,702.620.50o/hTukang bongkar/siram100,000.0050,000.00Jumlah8,148,792.4159 1 M3BETON BALOK B.4 (30/60)1.00M3Beton K. 2251,684,376.111,684,376.11114.46KgBesi beton23,037.002,636,815.028.33M2Bekisting392,140.003,267,702.620.50o/hTukang bongkar/siram100,000.0050,000.00Jumlah7,638,893.7560 1 M3BETON BALOK B.5 (30/60)1.00M3Beton K. 2251,684,376.111,684,376.11136.59KgBesi beton23,037.003,146,713.678.33M2Bekisting392,140.003,267,702.620.50o/hTukang bongkar/siram100,000.0050,000.00Jumlah8,148,792.4161 1 M3BETON BALOK B.6 (30/60)1.00M3Beton K. 2251,684,376.111,684,376.11130.39KgBesi beton23,037.003,003,822.078.33M2Bekisting392,140.003,267,702.620.50o/hTukang bongkar/siram100,000.0050,000.00Jumlah8,005,900.81

1234

62 1 M3BETON BALOK B.7 (30/60)1.00M3Beton K. 2251,684,376.111,684,376.11114.46KgBesi beton23,037.002,636,815.028.33M2Bekisting392,140.003,267,702.620.50o/hTukang bongkar/siram100,000.0050,000.00Jumlah7,638,893.7563 1 M3BETON BALOK B.8 (30/60)1.00M3Beton K. 2251,684,376.111,684,376.11192.43KgBesi beton23,037.004,432,954.628.33M2Bekisting392,140.003,267,702.620.50o/hTukang bongkar/siram100,000.0050,000.00Jumlah9,435,033.3564 1 M3BETON BALOK B.9 (30/60)1.00M3Beton K. 2251,684,376.111,684,376.11130.39KgBesi beton23,037.003,003,822.078.33M2Bekisting392,140.003,267,702.620.50o/hTukang bongkar/siram100,000.0050,000.00Jumlah8,005,900.81

65 1 M3BETON BALOK B.10 (25/45)1.00M3Beton K. 2251,684,376.111,684,376.11163.20KgBesi beton23,037.003,759,626.8810.22M2Bekisting392,140.004,008,141.370.50o/hTukang bongkar/siram100,000.0050,000.00Jumlah9,502,144.3666 1 M3BETON BALOK B.11 (30/60)1.00M3Beton K. 2251,684,376.111,684,376.11198.63KgBesi beton23,037.004,575,869.268.33M2Bekisting392,140.003,267,702.620.50o/hTukang bongkar/siram100,000.0050,000.00Jumlah9,577,947.9967 1 M3BETON BALOK B.12 (35/70)1.00M3Beton K. 2251,684,376.111,684,376.11194.94KgBesi beton23,037.004,490,835.087.14M2Bekisting392,140.002,800,977.590.50o/hTukang bongkar/siram100,000.0050,000.00Jumlah9,026,188.7968 1 M3BETON BALOK B.13 (25/45)1.00M3Beton K. 2251,684,376.111,684,376.11163.20KgBesi beton23,037.003,759,626.8810.22M2Bekisting392,140.004,008,141.370.50o/hTukang bongkar/siram100,000.0050,000.00Jumlah9,502,144.3669 1 M3BETON BALOK B.14 (35/70)1.00M3Beton K. 2251,684,376.111,684,376.11172.15KgBesi beton23,037.003,965,844.897.14M2Bekisting392,140.002,800,977.590.50o/hTukang bongkar/siram100,000.0050,000.00Jumlah8,501,198.5970 1 M3BETON BALOK B.15 (30/60)1.00M3Beton K. 2251,684,376.111,684,376.11192.43KgBesi beton23,037.004,432,954.628.33M2Bekisting392,140.003,267,702.620.50o/hTukang bongkar/siram100,000.0050,000.00Jumlah9,435,033.3571 1 M3BETON BALOK B.16 (25/45)1.00M3Beton K. 2251,684,376.111,684,376.11120.24KgBesi beton23,037.002,769,987.3110.22M2Bekisting392,140.004,008,141.370.50o/hTukang bongkar/siram100,000.0050,000.00Jumlah8,512,504.79

1234

72 1 M3BETON BALOK B.17 (20/30)1.00M3Beton K. 2251,684,376.111,684,376.11197.43KgBesi beton23,037.004,548,270.9313.33M2Bekisting392,140.005,228,324.190.50o/hTukang bongkar/siram100,000.0050,000.00Jumlah11,510,971.2473 1 M3BETON BALOK B.18 (20/40)1.00M3Beton K. 2251,684,376.111,684,376.11168.80KgBesi beton23,037.003,888,604.1312.50M2Bekisting392,140.004,901,750.000.50o/hTukang bongkar/siram100,000.0050,000.00Jumlah10,524,730.2474 1 M3BETON BALOK B.19 (30/60)1.00M3Beton K. 2251,684,376.111,684,376.1191.08KgBesi beton23,037.002,098,262.958.33M2Bekisting392,140.003,267,702.620.50o/hTukang bongkar/siram100,000.0050,000.00Jumlah7,100,341.6875 1 M3BETON BALOK B.20 (30/60)1.00M3Beton K. 2251,684,376.111,684,376.11115.72KgBesi beton23,037.002,665,735.678.33M2Bekisting392,140.003,267,702.620.50o/hTukang bongkar/siram100,000.0050,000.00Jumlah7,667,814.4076 1 M3BETON BALOK B.21 (35/70)1.00M3Beton K. 2251,684,376.111,684,376.11176.71KgBesi beton23,037.004,070,845.237.14M2Bekisting392,140.002,800,977.590.50o/hTukang bongkar/siram100,000.0050,000.00Jumlah8,606,198.9477 1 M3BETON BALOK B.22 (35/70)1.00M3Beton K. 2251,684,376.111,684,376.11153.92KgBesi beton23,037.003,545,855.047.14M2Bekisting392,140.002,800,977.590.50o/hTukang bongkar/siram100,000.0050,000.00Jumlah8,081,208.7478 1 M3BETON BALOK B.23 (30/60)1.00M3Beton K. 2251,684,376.111,684,376.1199.37KgBesi beton23,037.002,289,255.808.33M2Bekisting392,140.003,267,702.620.50o/hTukang bongkar/siram100,000.0050,000.00Jumlah7,291,334.5379 1 M3BETON BALOK B.24 (30/60)1.00M3Beton K. 2251,684,376.111,684,376.11108.05KgBesi beton23,037.002,489,212.358.33M2Bekisting392,140.003,267,702.620.50o/hTukang bongkar/siram100,000.0050,000.00Jumlah7,491,291.0880 1 M3BETON BALOK B.25 (30/60)1.00M3Beton K. 2251,684,376.111,684,376.11120.47KgBesi beton23,037.002,775,161.428.33M2Bekisting392,140.003,267,702.620.50o/hTukang bongkar/siram100,000.0050,000.00Jumlah7,777,240.1581 1 M3BETON BALOK B.26 (24/45)1.00M3Beton K. 2251,684,376.111,684,376.11157.24KgBesi beton23,037.003,622,441.5510.22M2Bekisting392,140.004,008,141.370.50o/hTukang bongkar/siram100,000.0050,000.00Jumlah9,364,959.03

1234

82 1 M3BETON BALOK B.27 (24/45)1.00M3Beton K. 2251,684,376.111,684,376.11168.16KgBesi beton23,037.003,873,947.9910.22M2Bekisting392,140.004,008,141.370.50o/hTukang bongkar/siram100,000.0050,000.00Jumlah9,616,465.4783 1 M3BETON BALOK B.28 (30/50)1.00M3Beton K. 2251,684,376.111,684,376.11146.56KgBesi beton23,037.003,376,277.388.67M2Bekisting392,140.003,398,206.810.50o/hTukang bongkar/siram100,000.0050,000.00Jumlah8,508,860.3084 1 M3BETON BALOK B.29 (30/50)1.00M3Beton K. 2251,684,376.111,684,376.11146.56KgBesi beton23,037.003,376,277.388.67M2Bekisting392,140.003,398,206.810.50o/hTukang bongkar/siram100,000.0050,000.00Jumlah8,508,860.3085 1 M3BETON BALOK B.30 (30/50)1.00M3Beton K. 2251,684,376.111,684,376.11113.06KgBesi beton23,037.002,604,616.218.67M2Bekisting392,140.003,398,206.810.50o/hTukang bongkar/siram100,000.0050,000.00Jumlah7,737,199.1386 1 M3BETON BALOK B.31 (30/50)1.00M3Beton K. 2251,684,376.111,684,376.11138.37KgBesi beton23,037.003,187,648.128.67M2Bekisting392,140.003,398,206.810.50o/hTukang bongkar/siram100,000.0050,000.00Jumlah8,320,231.0487 1 M3BETON RING BALK (RB. 1) 30/501.00M3Beton K. 2251,684,376.111,684,376.11123.48KgBesi beton23,037.002,844,687.098.67M2Bekisting392,140.003,398,206.810.50o/hTukang bongkar/siram100,000.0050,000.00Jumlah7,977,270.0188 1 M3BETON RING BALK (RB. 2) 30/501.00M3Beton K. 2251,684,376.111,684,376.11123.48KgBesi beton23,037.002,844,687.098.67M2Bekisting392,140.003,398,206.810.50o/hTukang bongkar/siram100,000.0050,000.00Jumlah7,977,270.0189 1 M3BETON RING BALK (RB. 3) 30/601.00M3Beton K. 2251,684,376.111,684,376.11139.39KgBesi beton23,037.003,211,155.078.67M2Bekisting392,140.003,398,206.810.50o/hTukang bongkar/siram100,000.0050,000.00Jumlah8,343,738.00

90 1 M3BETON RING BALK (RB. 4) 30/501.00M3Beton K. 2251,684,376.111,684,376.11109.29KgBesi beton23,037.002,517,794.368.67M2Bekisting392,140.003,398,206.810.50o/hTukang bongkar/siram100,000.0050,000.00Jumlah7,650,377.2891 1 M3BETON RING BALK (RB. 5) 30/501.00M3Beton K. 2251,684,376.111,684,376.11109.29KgBesi beton23,037.002,517,794.368.67M2Bekisting392,140.003,398,206.810.50o/hTukang bongkar/siram100,000.0050,000.00Jumlah7,650,377.28

1234

92 1 M3BETON RING BALK (RB. 6) 25/451.00M3Beton K. 2251,684,376.111,684,376.11143.28KgBesi beton23,037.003,300,699.8910.22M2Bekisting392,140.004,008,141.370.50o/hTukang bongkar/siram100,000.0050,000.00Jumlah9,043,217.3793 1 M3BETON RING BALK (RB. 7) 25/451.00M3Beton K. 2251,684,376.111,684,376.11143.28KgBesi beton23,037.003,300,699.8910.22M2Bekisting392,140.004,008,141.370.50o/hTukang bongkar/siram100,000.0050,000.00Jumlah9,043,217.3794 1 M3BETON RING BALK (RB. 8) 30/501.00M3Beton K. 2251,684,376.111,684,376.11109.29KgBesi beton23,037.002,517,713.7310.22M2Bekisting392,140.004,008,141.370.50o/hTukang bongkar/siram100,000.0050,000.00Jumlah8,260,231.2195 1 M3BETON RING BALK (RB. 9) 20/301.00M3Beton K. 2251,684,376.111,684,376.11250.21KgBesi beton23,037.005,764,041.7013.33M2Bekisting392,140.005,228,324.190.50o/hTukang bongkar/siram100,000.0050,000.00Jumlah12,726,742.0096 1 M3BETON RING BALK (RB. 10) 20/301.00M3Beton K. 2251,684,376.111,684,376.11250.21KgBesi beton23,037.005,764,041.7013.33M2Bekisting392,140.005,228,324.190.50o/hTukang bongkar/siram100,000.0050,000.00Jumlah12,726,742.0097 1 M3BETON RING BALK (RB. 11) 30/601.00M3Beton K. 2251,684,376.111,684,376.11155.21KgBesi beton23,037.003,575,476.018.33M2Bekisting392,140.003,267,702.620.50o/hTukang bongkar/siram100,000.0050,000.008,577,554.7598 1 M3BETON RING BALK (RB. 12) 30/601.00M3Beton K. 2251,684,376.111,684,376.1199.37KgBesi beton23,037.002,289,255.808.33M2Bekisting392,140.003,267,702.620.50o/hTukang bongkar/siram100,000.0050,000.00Jumlah7,291,334.5399 1 M3BETON RING BALK (RB. 13) 20/301.00M3Beton K. 2251,684,376.111,684,376.11250.21KgBesi beton23,037.005,764,041.7013.33M2Bekisting392,140.005,228,324.190.50o/hTukang bongkar/siram100,000.0050,000.00Jumlah12,726,742.00

100 1 M3BETON RING BALK (RB. 14) 30/601.00M3Beton K. 2251,684,376.111,684,376.11180.02KgBesi beton23,037.004,147,127.658.33M2Bekisting392,140.003,267,702.620.50o/hTukang bongkar/siram100,000.0050,000.00Jumlah9,149,206.38101 1 M3BETON RING BALK (RB. 15) 30/601.00M3Beton K. 2251,684,376.111,684,376.11102.47KgBesi beton23,037.002,360,711.978.33M2Bekisting392,140.003,267,702.620.50o/hTukang bongkar/siram100,000.0050,000.00Jumlah7,362,790.70

1234

102 1 M3BETON RING BALK (RB. 16) 30/501.00M3Beton K. 2251,684,376.111,684,376.11109.29KgBesi beton23,037.002,517,794.368.67M2Bekisting392,140.003,398,206.810.50o/hTukang bongkar/siram100,000.0050,000.00Jumlah7,650,377.28




51 1 M3COR SPESIE 1 : 5 190.00KgSemen Pc1,740.00330,600.00330,600.00 0.85M3Pasir cor245,000.00208,250.00208,250.00 6.00o/hPekerja100,000.00600,000.00600,000.00 0.50o/hTukang125,000.0062,500.0062,500.00 0.05o/hKepala tukang140,000.007,000.007,000.00 0.30o/hMandor160,000.0048,000.0048,000.00Jumlah1,256,350.00538,850.00717,500.001,256,350.00

52 1 M3LISTPLANK BETON 1.00M3Beton K.1751,605,259.441,605,259.441,388,684.44216,575.00 102.37KgBesi beton23,037.002,358,205.542,180,395.80177,809.74 10.00M2Bekisting385,600.003,856,000.002,684,500.001,171,500.00 0.75o/hTukang bongkar100,000.0075,000.0075,000.00Jumlah7,894,464.996,253,580.241,640,884.747,894,464.9953 1 M3SIRIP BETON 1.00M3Beton K.1751605259.444444441,605,259.44 125.19KgBesi beton230372,883,896.06 8.30M2Bekisting3856003,200,480.00 0.75o/hTukang bongkar10000075,000.00Jumlah7,764,635.50

54 1 M3PLAT BETON untuk TANGGA1.00M3Beton K. 2251684376.111111111,684,376.11142.67KgBesi beton230373,286,688.798.50M2Bekisting3632003,087,200.000.50o/hTukang bongkar/siram10000050,000.00Jumlah8,108,264.90

26 1 M3PLAT LANTAI1.00M3Beton K. 2251,684,376.111,684,376.111,467,801.11216,575.00152.43KgBesi beton23,037.003,511,529.913,246,759.00264,770.918.33M2Bekisting545,600.004,544,848.003,568,988.50975,859.500.50o/hTukang bongkar/siram100,000.0050,000.0050,000.00Jumlah9,790,754.028,283,548.611,507,205.419,790,754.02

27 1 M3PLAT ATAP BETON1.00M3Beton K. 2251,684,376.111,684,376.111,467,801.11216,575.00142.67KgBesi beton23,037.003,286,688.793,038,871.00247,817.7910.00M2Bekisting545,600.005,456,000.004,284,500.001,171,500.000.50o/hTukang bongkar/siram100,000.0050,000.0050,000.00Jumlah10,477,064.908,791,172.111,685,892.7910,477,064.90

28 1 M'PEKERJAAN CANSTIN0.10m3Beton tumbuk K.100924,060.1992,406.0276,666.0215,740.000.80m2Plesteran72,185.2457,748.1915,148.1942,600.000.80m2Acian 41,155.0032,924.004,524.0028,400.000.80m2 Cat Minyak93,930.0075,144.0027,216.0047,928.00Jumlah258,222.21123,554.21134,668.00258,222.21

27 1 M3MEJA BETON (WASHTAFEL)1.00M3Beton K. 1251,050,797.411,050,797.41834,222.41216,575.0035.55KgBesi beton23,037.00818,965.35757,215.0061,750.3510.00M2Bekisting545,600.005,456,000.004,284,500.001,171,500.000.50o/hTukang bongkar/siram100,000.0050,000.0050,000.00Jumlah7,375,762.765,875,937.411,499,825.357,375,762.76

28 1 M2PLESTERAN 1 PC : 2 PSR (Tebal 1,5 cm) 10.22KgSemen1,740.0017,789.7617,789.760.02m3Pasir235,000.004,700.004,700.000.30o/hPekerja100,000.0030,000.0030,000.000.15o/hTukang batu125,000.0018,750.0018,750.000.02o/hKepala tukang140,000.002,100.002,100.000.02o/hMandor160,000.002,400.002,400.00Jumlah75,739.7622,489.7653,250.0075,739.76

1234

29 1 M2PLESTERAN 1 PC : 3 PSR (Tebal 1,5 cm) 7.78KgSemen1,740.0013,530.2413,530.240.02m3Pasir235,000.005,405.005,405.000.30o/hPekerja100,000.0030,000.0030,000.002.00000.15o/hTukang batu125,000.0018,750.0018,750.001.00000.02o/hKepala tukang140,000.002,100.002,100.000.10000.02o/hMandor160,000.002,400.002,400.000.1000Jumlah72,185.2418,935.2453,250.0072,185.24

1234

30 1 M2ACIAN 3.25KgSemen Pc1,740.005,655.005,655.000.20o/hPekerja100,000.0020,000.0020,000.000.10o/hTukang125,000.0012,500.0012,500.000.01o/hKepala tukang140,000.001,400.001,400.000.01o/hMandor160,000.001,600.001,600.00Jumlah41,155.005,655.0035,500.0041,155.00

31 1 M2PLESTERAN 1 PC : 4 PSR (Tebal 1,5 cm) 6.24KgSemen1,740.0010,857.6010,857.600.02m3Pasir235,000.005,640.005,640.000.30o/hPekerja100,000.0030,000.0030,000.000.15o/hTukang batu125,000.0018,750.0018,750.000.02o/hKepala tukang140,000.002,100.002,100.000.02o/hMandor160,000.002,400.002,400.00Jumlah69,747.6016,497.6053,250.0069,747.60

32 1 M2WATER PROOFING 2.90kgWater proofing30,000.0087,000.0087,000.000.30o/hPekerja100,000.0030,000.0030,000.000.20o/hTukang batu125,000.0025,000.0025,000.000.02o/hKepala tukang140,000.002,800.002,800.000.02o/hMandor160,000.002,400.002,400.00Jumlah147,200.0087,000.0060,200.00147,200.00

1234.00

1234.0032 1 M'PASANGAN PLINT KERAMIK 10/60 0.68Bh Plint Keramik 10/60 cm127,789.7887,152.6387,152.631.92KgSemen1,740.003,340.803,340.800.01M3Pasir235,000.002,115.002,115.000.32KgSemen Warna7,500.002,430.002,430.000.14o/hPekerja100,000.0014,000.0014,000.000.07o/hTukang batu125,000.008,750.008,750.000.01o/hKepala tukang140,000.00980.00980.000.01o/hMandor160,000.001,120.001,120.00Jumlah Lt 1x1.00119,888.4395,038.4324,850.00ERROR:#REF!33 1 M'PASANGAN BORDER KERAMIK 6/20 5.30BhList Keramik 6/20 cm15,000.0079,500.0079,500.001.14KgSemen1,740.001,983.601,983.600.00M3Pasir235,000.00705.00705.000.10KgSemen Warna7,500.00750.00750.000.09o/hPekerja100,000.009,000.009,000.000.09o/hTukang batu125,000.0011,250.0011,250.000.01o/hKepala tukang140,000.001,260.001,260.000.01o/hMandor160,000.00800.00800.00Jumlah Lt 1x1.00105,248.6082,938.6022,310.00105,248.6034 1 M2PASANGAN DINDING KERAMIK 20/25 21.60BhTegel keramik 20/25 cm4,700.00101,520.00101,520.009.30KgSemen1,740.0016,182.0016,182.000.02M3Pasir235,000.004,230.004,230.001.94KgSemen Warna7,500.0014,550.0014,550.000.90o/hPekerja100,000.0090,000.0090,000.000.45o/hTukang batu125,000.0056,250.0056,250.000.05o/hKepala tukang140,000.006,300.006,300.000.05o/hMandor160,000.007,200.007,200.00Jumlah Lt 11.00296,232.00136,482.00159,750.00296,232.00

136,482.00159,750.00296,232.0071,887.50

123435 1 M2PASANGAN LANTAI KERAMIK (Granito) 60/60 (SNI 7395:2008)3.10BhKeramik 60/60 cm127,789.78396,148.31396,148.3195,000.00294,500.00294,500.003.0560.05M3Pasir235,000.0010,575.0010,575.00235,000.0010,575.0010,575.002.7789.60KgSemen1,740.0016,704.0016,704.001,740.0016,704.0016,704.001.62KgSemen Warna7,500.0012,150.0012,150.007,500.0012,150.0012,150.000.70o/hPekerja100,000.0070,000.0070,000.00100,000.0070,000.0070,000.000.35o/hTukang batu125,000.0043,750.0043,750.00125,000.0043,750.0043,750.000.04o/hKepala tukang140,000.004,900.004,900.00140,000.004,900.004,900.000.04o/hMandor160,000.005,600.005,600.00160,000.005,600.005,600.00Jumlah Lt 11.00559,827.31435,577.31124,250.00559,827.31Jumlah Lt 2X1.05587,818.671 M 2PASANG LANTAI GRANITO 60 x 601.05M2Granito 60 x 60 cm127,789.78134,179.27134,179.2741,222.512.00BhPacu Pancing 60 x 2306,000.0012,000.0012,000.0012.44KgSemen Portland1,500.0018,660.0018,660.00577,640513,000.000.03M3Pasir Pasang250,000.006,250.006,250.0052,51346,6361.50KgSemen Warna3,000.004,500.004,500.00525,128466,3640.52h.oPekerja75,000.0039,000.0039,000.000.65h.oTukang Batu100,000.0065,000.0065,000.000.07h.oKepala Tukang105,000.006,825.006,825.000.04h.oMandor110,000.003,850.003,850.00290,264.27175,589.27155,897.51331,486.7751,603.75Jumlah Lt 3X1.09610,211.77435,577.31124,250.00559,827.31458,179.0000333,929.0000124,250.0000

123436 1 M2PASANG DINDING GRANIT 30/601.06M2Granit2,050,000.002,173,000.002,173,000.003.00BhPaku 121,200.003,603.603,603.600.03M3Pasir235,000.005,875.005,875.0012.44KgSemen1,740.0021,645.6021,645.600.65KgSemen Warna7,500.004,875.004,875.001.30o/hPekerja100,000.00130,000.00130,000.000.65o/hTukang batu125,000.0081,250.0081,250.000.07o/hKepala tukang140,000.009,100.009,100.000.07o/hMandor160,000.0010,400.0010,400.00Jumlah Lt 112,439,749.2035,999.20230,750.00266,749.20

2,208,999.20230,750.002,439,749.2037 1 M2PASANGAN LANTAI KERAMIK 40/40 6.63BhKeramik 40/40 cm17,000.00112,710.00112,710.006.250.636.880.05M3Pasir235,000.0010,575.0010,575.008.19KgSemen1,740.0014,250.6014,250.601.62KgSemen Warna7,500.0012,150.0012,150.000.70o/hPekerja100,000.0070,000.0070,000.000.35o/hTukang batu125,000.0043,750.0043,750.000.04o/hKepala tukang140,000.004,900.004,900.000.04o/hMandor160,000.005,600.005,600.00Jumlah Lt 1x1.00273,935.60149,685.60124,250.00273,935.60

35 1 M2PASANGAN LANTAI KERAMIK 30/30 11.87BhKeramik 30/30 cm8,000.0094,960.0094,960.000.05M3Pasir235,000.0010,575.0010,575.0010.00KgSemen1,740.0017,400.0017,400.001.50KgSemen Warna7,500.0011,250.0011,250.000.70o/hPekerja100,000.0070,000.0070,000.000.35o/hTukang batu125,000.0043,750.0043,750.000.04o/hKepala tukang140,000.004,900.004,900.000.04o/hMandor160,000.005,600.005,600.00Jumlah Lt 1x1.00258,435.00134,185.00124,250.00258,435.00

36 1 M2PASANGAN LANTAI KERAMIK 20/20 26.50BhKeramik 20/20 cm3,500.0092,750.0092,750.000.05M3Pasir235,000.0010,575.0010,575.0010.40KgSemen1,740.0018,096.0018,096.001.62KgSemen Warna7,500.0012,150.0012,150.000.70o/hPekerja100,000.0070,000.0070,000.000.35o/hTukang batu125,000.0043,750.0043,750.000.04o/hKepala tukang140,000.004,900.004,900.000.04o/hMandor160,000.005,600.005,600.00Jumlah Lt 1x1.00257,821.00133,571.00124,250.00257,821.00130,462.501.05264,033.501.02133,571.00124,250.00257,821.0037 1 M2PASANG DINDING LOSTER KERAMIK 30/3025.00Bh Loster Keramik 30/3050,000.001,250,000.001,250,000.009.30KgSemen Pc 1,740.0016,182.0016,182.000.02M3Pasir Pasang 235,000.004,230.004,230.000.60o/hPekerja100,000.0060,000.0060,000.000.10o/hTukang 125,000.0012,500.0012,500.000.05o/hKepala Tukang 140,000.006,300.006,300.000.03o/hMandor 160,000.004,800.004,800.00Jumlah Lt 1x1.001,354,012.001,270,412.0083,600.001,354,012.00

Jumlah Lt 2X1.051,421,712.60Jumlah Lt 3X1.091,549,666.73Jumlah1,354,012.001,270,412.0083,600.001,354,012.00381 M2PASANG STIKER SAND BLASTING1.20M2Stiker Sand Blasting230,000.00276,000.00276,000.001.00SchtPerekat (sampo 250 mg)1,200.001,200.001,200.000.02o/hPekerja100,000.002,000.002,000.000.20o/hTukang125,000.0025,000.0025,000.000.02o/hKepala Tukang140,000.002,800.002,800.000.00o/hMandor160,000.00400.00400.00Jumlah307,400.00277,200.0030,200.00307,400.00

391 M2PASANG WALLPAPER lebar 50 cm2.20M'Wallpaper90,000.00198,000.00198,000.000.25KgLem Wallpaper (perekat)40,000.0010,000.0010,000.000.35o/hPekerja100,000.0035,000.0035,000.000.18o/hTukang125,000.0021,875.0021,875.000.02o/hKepala Tukang140,000.002,380.002,380.000.00o/hMandor160,000.00320.00320.00Jumlah267,575.00208,000.0059,575.00267,575.0040 1 M'PASANG BORDER WALLPAPER1.20M'Border Wallpaper45,000.0054,000.0054,000.000.10KgLem Wallpaper40,000.004,000.004,000.000.25o/hPekerja100,000.0025,000.0025,000.000.25o/hTukang125,000.0031,250.0031,250.000.03o/hKepala tukang140,000.003,500.003,500.00Jumlah117,750.0058,000.0059,750.00117,750.00411 M2 PELABURAN BIDANG KAYU DENGAN VERNIS41 1 M20.15LtrVernis32,000.004,800.000.05KgDempul45,000.002,250.002,250.000.10LbrAmplas5,000.00500.00500.000.01BhKuas12,000.00120.00120.000.16H.oPekerja75,000.0012,000.0012,000.000.16H.oTukang Cat100,000.0016,000.0016,000.000.02H.oKepala Tukang105,000.001,680.001,680.00 0.00H.oMandor110,000.00275.002,750.0029,800.0032,550.0037,625.00

1234

0.15LtrVernis35,000.005,250.00005,250.000.05KgDempul50,000.002,500.00002,500.000.10LbrAmplas4,000.00400.0000400.000.01BhKuas12,000.00120.0000120.00120.000.16H.oPekerja100,000.0016,000.000016,000.000.16H.oTukang Cat125,000.0020,000.000020,000.000.02H.oKepala Tukang140,000.002,240.00002,240.000.00H.oMandor160,000.00400.0000400.00Jumlah46,910.00008,270.0038,760.00421 M'PEKERJAAN COMPOUND1.20M'Plester "Cotton Tape" 700.00840.00840.000.45KgCompound (2 x Lari ) 9,500.004,275.004,275.000.02o/hPekerja100,000.002,000.002,000.000.06o/hTukang 125,000.007,875.007,875.000.01o/hKepala Tukang 140,000.00882.00882.000.00o/hMandor 160,000.00400.00400.00 Jumlah16,272.005,115.0011,157.0016,272.00

38 1 M2CAT MINYAK (1 x Lapis Plamur Kayu, 1 x CatDasar, 3 x Cat Penutup) 0.20KgCat Meny25,000.005,000.005,000.000.15KgPlamur34,000.005,100.005,100.000.17KgCat Dasar (Minyak)46,000.007,820.007,820.000.35kgCat minyak / Cat Penutup46,000.0016,100.0016,100.000.25o/hPekerja100,000.0025,000.0025,000.000.25o/hTukang cat125,000.0031,250.0031,250.000.03o/hKepala tukang140,000.003,500.003,500.000.00o/hMandor160,000.00160.00160.00Jumlah93,930.0034,020.0059,910.0093,930.00

39 1 M2CAT PLAFON 0.11KgCat Plafon35,000.003,850.003,850.000.08o/hPekerja100,000.008,000.008,000.000.11o/hTukang cat125,000.0013,750.0013,750.000.01o/hKepala tukang140,000.001,540.001,540.000.01o/hMandor160,000.00800.00800.001.00LsAlat Bantu (kuas, amplas, lem,2,500.002,500.002,500.00scafolding)Jumlah30,440.006,350.0024,090.0030,440.00

1234

40 1 M2CAT DINDING TEMBOK BARU / DINDING DALAM(1 Lapis Plamir, 1 Lapis Cat Dasar, dan 2 lapis cat penutup)(SNI 2002)0.10KgPlamur34,000.003,400.003,400.000.10KgCat Tembok Dasar35,000.003,500.003,500.000.26KgCat Penutup 2 x40,000.0010,400.0010,400.000.02o/hPekerja100,000.002,000.002,000.000.06o/hTukang cat125,000.007,875.007,875.000.01o/hKepala tukang140,000.00882.00882.000.00o/hMandor160,000.00400.00400.001.00LsAlat Bantu (kuas, amplas, lem,3,000.003,000.003,000.00scafolding)Jumlah Lt 131,457.0020,300.0011,157.0031,457.000.021,315.0011,714.8541 1 M2CAT DINDING TEMBOK BARU / LUAR (DULUX)14,959,642,784.54Cat Dasar Luar797,000.001,036,100.0051,805.00(1 Lapis Plamir, 1 Lapis Cat Dasar, dan 2 lapis cat penutup)Cat Dasar dalam740,000.00962,000.0048,100.000.10KgPlamur34,000.003,400.003,400.00cat Finising Luar1,473,500.001,915,550.0095,777.500.10KgCat Tembok Luar (Dulux)50,000.005,000.005,000.00Cat Finising Dalam998,000.001,297,400.0064,870.000.26KgCat Penutup 2 x85,000.0022,100.0022,100.000.02o/hPekerja100,000.002,000.002,000.002,300.000.06o/hTukang cat125,000.007,875.007,875.009,056.250.01o/hKepala tukang140,000.00882.00882.001,014.300.00o/hMandor160,000.00400.00400.00460.001.00LsAlat Bantu (kuas, amplas, lem,4,000.004,000.004,000.0011,157.0012,830.550.00.00.00.00.01,673.55scafolding)Jumlah Lt 145,657.0034,500.0022,314.0056,814.0036,225.0023,429.700.0366542 1 M2CAT DASAR 0.33LtrCat Dasar / Meni25,000.008,250.008,250.000.01BhKuas7,500.0075.0075.000.02o/hPekerja100,000.002,000.002,000.000.20o/hTukang cat125,000.0025,000.0025,000.000.02o/hKepala tukang140,000.002,800.002,800.000.01o/hMandor160,000.001,600.001,600.00Jumlah39,725.008,325.0031,400.0039,725.00431 M2MENCAT DUCO 0.35KgCat Duco (Nippe)53,000.0018,550.0018,550.00 0.20KgDempul Isamu Plastik50,000.0010,000.0010,000.00 0.17KgCat Dasar Abu-abu42,900.007,293.007,293.00 1.00LbrKertas Gosok4,000.004,000.004,000.00 1.25KgThinner49,700.0062,125.0062,125.00 0.30KgClear49,700.0014,910.0014,910.00 1.00LsAlat Bantu (Kompresor)7,500.007,500.007,500.00 0.25o/hPekerja100,000.0025,000.0025,000.00 0.35o/hTukang cat125,000.0043,750.0043,750.00 0.03o/hKepala tukang140,000.003,500.003,500.00 0.00o/hMandor160,000.00160.00160.00Jumlah196,788.00124,378.0072,410.00196,788.00

1234

44 1 M2CAT MELAMIN0.40KgWood Filler46,000.0018,400.0018,400.001.00KgThinner49,700.0049,700.0049,700.000.30KgSending49,700.0014,910.0014,910.000.30KgClear49,700.0014,910.0014,910.000.50000.30KgPewarna55,000.0016,500.0016,500.000.20LbrKertas gosok4,000.00800.00800.000.25o/hPekerja100,000.0025,000.0025,000.000.25o/hTukang125,000.0031,250.0031,250.000.03o/hKepala tukang140,000.003,500.003,500.000.00o/hMandor160,000.00160.00160.00Jumlah175,130.00115,220.0059,910.00175,130.00

45 1 M2PEKERJAAN RANGKA DINDING PEMISAH / PARTISI (60 x 120) cm KAYU BESI 0.03M3Balok kayu besi 5/103,250,000.0091,000.0091,000.005.60.15KgPaku campur21,000.003,150.003,150.000.15o/hPekerja100,000.0015,000.0015,000.000.45o/hTukang125,000.0056,250.0056,250.000.05o/hKepala tukang140,000.006,300.006,300.000.01o/hMandor160,000.001,280.001,280.00Jumlah172,980.0094,150.0078,830.00172,980.00

46 1 M2PEKERJAAN RANGKA DINDING Triplex/Dinding Hias60 x 120) cm0.02M3Balok kayu matoa2,180,000.0034,880.0034,880.003.20.0080.375LbrTeackwood 4 mm0.08KgPaku campur21,000.001,687.501,687.500.03KgPaku Tripleks0.08o/hPekerja100,000.008,035.718,035.710.07H.oPekerja 0.24o/hTukang125,000.0030,133.9330,133.930.1H.oTukang Kayu 0.01o/hKepala tukang140,000.001,808.041,808.040.01H.oKepala Tukang0.00o/hMandor160,000.00685.71685.710.0035H.oMandorJumlah77,230.8936,567.5040,663.3977,230.89

44 1 M2PEKERJAAN RANGKA PLAFON 60/60 0.2H.oPekerja 0.02M3Balok kayu matoa2,180,000.0035,534.0035,534.000.6H.oTukang Kayu 0.25KgPaku campur21,000.005,250.005,250.000.06H.oKepala Tukang0.20o/hPekerja100,000.0020,000.0020,000.000.01H.oMandor0.30o/hTukang125,000.0037,500.0037,500.000.03o/hKepala tukang140,000.004,200.004,200.000.01o/hMandor160,000.001,600.001,600.00Jumlah104,084.0040,784.0063,300.00104,084.00181 M2PEKERJAAN RANGKA PLAFOND 1,00X1,00 M2, HOLLOW 40X40X1,2 MM2.94KgHollow 40x40x3,2 mm23,000.0067,528.0067,528.001.00setassessories13,362.0013,362.0013,362.000.09o/hPekerja100,000.009,000.009,000.001 M2 PENGECATAN PERMUKAAN BAJA LAPIS SENG ( GALVANIS ) SECARA SEMPROT( AIRLESS SPRAY )0.02o/hTukang 125,000.001,875.001,875.00DENGAN SISTEM 1 LAPIS CAT MUTAKHIR DENGAN TEBAL 200 um0.01o/hKepala Tukang 140,000.001,260.001,260.000.3000KgCat DasarRp.0.0Rp.0.00.00o/hMandor160,000.0072.0072.000.4000H.oPekerjaRp.0.0Rp.0.0Jumlah93,097.0080,890.0012,207.0093,097.00Rp.0.0181 M2PEKERJAAN RANGKA PLAFOND 1,00X1,00 M2, HOLLOW 40X40X1,2 MM0.850.85BttgHollow steel 40x40x3,2 mm23,000.0019,550.0019,550.001.00setassessories13,362.0013,362.0013,362.000.09o/hPekerja100,000.009,000.009,000.001 M2 PENGECATAN PERMUKAAN BAJA LAPIS SENG ( GALVANIS ) SECARA SEMPROT( AIRLESS SPRAY )0.02o/hTukang 125,000.001,875.001,875.00DENGAN SISTEM 1 LAPIS CAT MUTAKHIR DENGAN TEBAL 200 um0.01o/hKepala Tukang 140,000.001,260.001,260.000.3000KgCat DasarRp.0.0Rp.0.00.00o/hMandor160,000.0072.0072.000.4000H.oPekerjaRp.ERROR:#REF!Rp.ERROR:#REF!Jumlah45,119.0032,912.0012,207.0045,119.00Rp.ERROR:#REF!Lantai 2x1.09113,451.56Lantai 3x1.15119,696.60

47 1 KgPEKERJAAN BESI HOLLOW PADA RANGKA PLAFOND1.15KgHollow 40x40x3.2 Mm20,000.0023,000.0023,000.001.00LsBending dan Las3,450.003,450.003,450.000.08KgMeni Besi25,000.002,000.002,000.000.06o/hPekerja100,000.006,000.006,000.000.06o/hTukang 125,000.007,500.000.01o/hKepala Tukang 140,000.00840.000.00o/hMandor160,000.00480.001.00LsAlat Bantu1,000.001,000.00Jumlah44,270.0025,000.009,450.00

45 1 M2PEKERJAAN RANGKA PLAFON KAYU 60/60 PADA DOME 0.03M3Balok kayu matoa 2,180,000.0061,694.0061,694.000.40KgPaku campur21,000.008,400.008,400.0085,455.001.00LsPerlengkapan/pengikat1,000.001,000.001,000.000.27o/hPekerja100,000.0027,000.0027,000.00ERROR:#REF!0.41o/hTukang125,000.0050,625.0050,625.000.27000.405064,592.0037,800.000.04o/hKepala tukang140,000.005,670.005,670.000.70001.050040,320.00135,000.000.01o/hMandor160,000.002,160.002,160.000.030.07000.1050440.0015,120.00Jumlah156,549.0071,094.0085,455.00

1234

46 1 M2PEKERJAAN PLAFON GYPSUM 0.85BtgHollow steel 50,000.0042,500.0042,500.0014,959,642,784.54(85,455.00)1.00LsPenggantung17,000.0017,000.0017,000.000.36LbrGypsum Board118,000.0042,952.0042,952.00(385,855,246.22)17,500.000.07DozSekrup Gypsum 280,000.0019,600.0019,600.0015,345,498,030.760.33o/hPekerja100,000.0033,000.0033,000.000.42o/hTukang125,000.0052,325.0052,325.000.05o/hKepala Tukang140,000.006,580.006,580.000.02o/hMandor160,000.002,480.002,480.0042,473.2551,911.75Jumlah216,437.00122,052.0094,385.00216,437.00320,521.00Termasuk Rangka

1234

Lantai 2x1.09235,916.33Lantai 3x1.5324,655.50

25.92m243.2025.2068.402.640.6694,385.0047 1 M2PEKERJAAN PLAFON GYPSUM (DOME)0.85BtgHollow steel 50,000.0042,500.0042,500.001.00LsPerlengkapan/pengikat1,000.001,000.001,000.000.36LbrGypsum Board118,000.0042,952.0042,952.000.07DozSekrup Gypsum 280,000.0019,600.0019,600.000.50o/hPekerja100,000.0049,500.0049,500.000.63o/hTukang125,000.0078,487.5078,487.500.07o/hKepala Tukang140,000.009,870.009,870.000.02o/hMandor160,000.003,720.003,720.001.00LsAlat Bantu1,000.001,000.001,000.00Jumlah247,629.50107,052.00141,577.50

45 1 M2PEKERJAAN PLAFON TRIPLEKS 6 MM 0.730.34LbrTripleks 6 mm112,000.0037,632.0037,632.000.02KgPaku Tripleks22,000.00440.00440.000.10o/hPekerja100,000.0010,000.0010,000.000.05o/hTukang125,000.006,250.006,250.000.01o/hKepala Tukang140,000.00700.00700.000.01o/hMandor160,000.00800.00800.00Jumlah55,822.0038,072.0017,750.0055,822.00159,906.00Termasuk Rangka46 1 M2PEKERJAAN DINDING TRIPLEKS 6 MM 0.37LbrTripleks 6 mm112,000.0041,104.0041,104.000.25KgPaku Tripleks22,000.005,500.005,500.000.10o/hPekerja100,000.0010,000.0010,000.000.05o/hTukang125,000.006,250.006,250.000.01o/hKepala Tukang140,000.00700.00700.000.01o/hMandor160,000.00800.00800.00Jumlah64,354.0046,604.0017,750.0064,354.00168,438.00Lantai 2x1.0970,145.86Lantai 3x1.1574,007.10

47 1 M2PEKERJAAN PLAFON LAMBERSERING13.75M'List profil Lambersering7,000.0096,250.0096,250.000.25KgPaku campur21,000.005,250.005,250.000.02o/hPekerja100,000.002,100.002,100.000.02o/hTukang kayu125,000.002,625.002,625.000.00o/hKepala tukang140,000.00280.00280.000.00o/hMandor160,000.00160.00160.00Jumlah106,665.00101,500.005,165.00106,665.00Lantai 2x1.09116,264.85Lantai 3x1.15122,664.7548 1 M2PLAFON HIAS LAPIS SUNGKAI0.37LbrSungkai176,000.0064,592.0064,592.000.28000.36LbrTripleks 6 mm112,000.0040,320.0040,320.000.80000.02KgPaku Tripleks22,000.00440.00440.000.08000.25KgLem Fox kuning42,000.0010,500.0010,500.000.01400.01M3Kayu Penggantung0.00.04.80.15KgPaku Campur0.00.00.28o/hPekerja100,000.0028,000.0028,000.000.80o/hTukang125,000.00100,000.00100,000.000.08o/hKepala Tukang140,000.0011,200.0011,200.000.01o/hMandor160,000.002,240.002,240.00Jumlah257,292.00115,852.00141,440.00257,292.00361,376.00Termasuk Rangka

49 1 M2PLAFON HIAS LAPIS SUNGKAI (DOMB)0.37LbrSungkai176,000.0064,592.0064,592.000.36LbrTripleks 6 mm112,000.0040,320.0040,320.000.02KgPaku Tripleks22,000.00440.00440.000.25KgLem Fox kuning42,000.0010,500.0010,500.000.01M3Kayu Penggantung0.00.0`0.15KgPaku Campur0.00.00.38o/hPekerja100,000.0037,800.0037,800.001.08o/hTukang125,000.00135,000.00135,000.000.11o/hKepala Tukang140,000.0015,120.0015,120.000.02o/hMandor160,000.003,024.003,024.001.00LsAlat Bantu1,000.001,000.001,000.00Jumlah307,796.00116,852.00190,944.00190,944.0050 1 M2PEKERJAAN DINDING GYPSUM BOARD 9 MM377,625.00/SATU SISI 0.36LbrGypsum Board118,000.0042,952.0042,952.000.11KgSekrup Gypsum 280,000.0030,800.0030,800.000.10o/hPekerja100,000.0010,000.0010,000.000.05o/hTukang125,000.006,250.006,250.000.01o/hKepala Tukang140,000.00700.00700.000.01o/hMandor160,000.00800.00800.00Jumlah91,502.0073,752.0017,750.0091,502.00Lantai 2x1.0999,737.18Lantai 3x1.15105,227.3046 1 M'PEKERJAAN LIST PLAFON PROFIL 1.20m'List Plafon20,000.0024,000.0024,000.000.01kgPaku21,000.00210.00210.000.05o/hPekerja100,000.005,000.005,000.000.05o/hTukang kayu125,000.006,250.006,250.000.01o/hKepala tukang140,000.00700.00700.000.00o/hMandor160,000.00480.00480.00Jumlah36,640.0024,210.0012,430.0036,640.0047 1 M'PEKERJAAN LIST PLAFON KAYU PROFIL LURUS1.20m'List Plafon 5 cm15,000.0018,000.0018,000.000.01kgPaku21,000.00210.00210.000.05o/hPekerja100,000.005,000.005,000.000.05o/hTukang kayu125,000.006,250.006,250.000.01o/hKepala tukang140,000.00700.00700.000.00o/hMandor160,000.00480.00480.00Jumlah30,640.0018,210.0012,430.0030,640.0048 1 M'PEKERJAAN LIST PLAFON KAYU PROFIL LURUS1.20m'List Plafon 4 cm10,000.0012,000.0012,000.000.01kgPaku21,000.00210.00210.000.05o/hPekerja100,000.005,000.005,000.000.05o/hTukang kayu125,000.006,250.006,250.000.01o/hKepala tukang140,000.00700.00700.000.00o/hMandor160,000.00480.00480.00Jumlah24,640.0012,210.0012,430.0024,640.00

123.004

49 1 M'PEKERJAAN LIST PROFIL DINDING1.20m'List Profil Dinding16,000.0019,200.0019,200.000.10KgPaku Campur21,000.002,100.002,100.000.05o/hPekerja100,000.005,000.005,000.000.05o/hTukang Kayu125,000.006,250.006,250.000.01o/hKepala Tukang140,000.00700.00700.000.00o/hMandor160,000.00480.00480.00Jumlah33,730.0021,300.0012,430.0033,730.00

49 1 M'PEKERJAAN LIST PLINT KAYU 1.05m'List Plint Kayu20,000.0021,000.0021,000.000.01kgPaku21,000.00210.00210.000.05o/hPekerja100,000.005,000.005,000.000.05o/hTukang kayu125,000.006,250.006,250.000.01o/hKepala tukang140,000.00700.00700.000.00o/hMandor160,000.00480.00480.00Jumlah33,640.0021,210.0012,430.0033,640.00

1234

50 1 M'PEKERJAAN LIST KODOK 1.05m'List Kodok17,500.0018,375.0018,375.000.01kgPaku21,000.00210.00210.000.05o/hPekerja100,000.005,000.005,000.000.05o/hTukang kayu125,000.006,250.006,250.000.01o/hKepala tukang140,000.00700.00700.000.00o/hMandor160,000.00480.00480.00Jumlah31,015.0018,585.0012,430.0031,015.00

51 1 M'PEKERJAAN LIST LD 3 Cm 1.05m'List LD 3 cm10,000.0010,500.0010,500.000.01kgPaku21,000.00210.00210.000.05o/hPekerja100,000.005,000.005,000.000.05o/hTukang kayu125,000.006,250.006,250.000.01o/hKepala tukang140,000.00700.00700.000.00o/hMandor160,000.00480.00480.00Jumlah23,140.0010,710.0012,430.0023,140.00

1234

501 M3KUSEN, PINTU DAN JENDELA (Kayu Besi)1.10M3Balok kayu besi 5/103,250,000.003,575,000.003,575,000.001.25KgPaku campur21,000.0026,250.0026,250.001.00KgLem Kayu (Lem Fox Putih)40,000.0040,000.0040,000.007.00o/hPekerja100,000.00700,000.00700,000.0021.00o/hTukang125,000.002,625,000.002,625,000.002.10o/hKepala tukang140,000.00294,000.00294,000.000.35o/hMandor160,000.0056,000.0056,000.00Jumlah7,316,250.003,641,250.003,675,000.007,316,250.00

51 1 M2RANGKA KAYU PINTU / JENDELA KACA 0.02M3Papan Kayu Besi3,500,000.0084,000.0084,000.000.30KgLem Kayu (Lem Fox Putih)40,000.0012,000.0012,000.000.80o/hPekerja100,000.0080,000.0080,000.002.40o/hTukang125,000.00300,000.00300,000.000.24o/hKepala tukang140,000.0033,600.0033,600.000.04o/hMandor160,000.006,400.006,400.00Jumlah516,000.0096,000.00420,000.00516,000.00

521 M2RANGKA DAUN JENDELA + KACA POLOS1.00M3Rangka kayu516,000.00516,000.0096,000.00420,000.001.00M2Kaca polos 5 mm236,970.00236,970.00214,500.0022,470.00Jumlah752,970.00310,500.00442,470.00752,970.00

1234

531 M2JENDELA KACA MATI 1.10M2Kaca polos 5 mm195,000.00214,500.00214,500.000.02o/hPekerja100,000.001,500.001,500.000.15o/hTukang125,000.0018,750.0018,750.000.02o/hKepala tukang140,000.002,100.002,100.000.00o/hMandor160,000.00120.00120.00Jumlah236,970.00214,500.0022,470.00236,970.00

54 1 M2PASANG PINTU PANIL KACA (BENING)0.02M3Papan Kayu Besi3,500,000.0084,000.0084,000.001.10M2Kaca bening 5 mm195,000.00214,500.00214,500.000.30KgLem Kayu (Lem Fox Putih)40,000.0012,000.000.30o/hPekerja100,000.0030,000.0030,000.002.40o/hTukang 125,000.00300,000.00300,000.000.24o/hKepala tukang140,000.0033,600.0033,600.000.04o/hMandor160,000.006,400.006,400.00Jumlah680,500.00298,500.00370,000.00668,500.00

55 1 M2DAUN PINTU PANIL KAYU 0.04M3Papan Kayu Besi3,500,000.00140,000.00140,000.000.50KgLem Kayu (Lem Fox Putih)40,000.0020,000.0020,000.001.00o/hPekerja100,000.00100,000.00100,000.003.00o/hTukang 125,000.00375,000.00375,000.000.30o/hKepala tukang140,000.0042,000.0042,000.000.05o/hMandor160,000.008,000.008,000.00Jumlah685,000.00160,000.00525,000.00685,000.00

56 1 M2PINTU dan JENDELA JALUSI0.06M3Papan Kayu Besi3,500,000.00224,000.00224,000.000.50KgLem Kayu (Lem Fox Putih)40,000.0020,000.0020,000.001.00o/hPekerja100,000.00100,000.00100,000.003.00o/hTukang 125,000.00375,000.00375,000.000.30o/hKepala tukang140,000.0042,000.0042,000.000.05o/hMandor160,000.008,000.008,000.00Jumlah769,000.00244,000.00525,000.00769,000.00

57 1 M2PEKERJAAN VERGOLA KAYU0.02M3Papan Kayu Besi3,500,000.0052,500.0052,500.000.50KgLem Kayu (Lem Fox Putih)40,000.0020,000.0020,000.001.28M2Finising Kayu175,130.00224,166.40224,166.401.05m2Polycarbonat375,000.00393,750.00393,750.000.25KgPaku campur20,000.005,000.005,000.001.00o/hPekerja100,000.00100,000.00100,000.003.00o/hTukang 125,000.00375,000.00375,000.000.30o/hKepala tukang140,000.0042,000.0042,000.000.05o/hMandor160,000.008,000.008,000.00Jumlah1,220,416.40695,416.40525,000.001,220,416.4058 1 DaunPINTU KACA tebal 12 mm1.79m2Kaca Polos341,250.00609,131.25609,131.251.00o/hPekerja100,000.00100,000.00100,000.003.00o/hTukang125,000.00375,000.00375,000.000.30o/hKepala Tukang140,000.0042,000.0042,000.000.05o/hMandor160,000.008,000.008,000.00 Jumlah 1,134,131.25609,131.25525,000.001,134,131.25

59 1 M'PASANG KUSEN ALUMUNIUM 1.10m'Profil Alumunium223,000.00245,300.00245,300.002.00bhSekrup Fixer2,400.004,800.004,800.000.06TbgSealant45,000.002,700.002,700.000.04o/hPekerja100,000.004,300.004,300.000.04o/hTukang Khusus Alumunium125,000.005,375.005,375.000.00o/hKepala tukang140,000.00602.00602.000.00o/hMandor160,000.00336.00336.00Jumlah263,413.00252,800.0010,613.00263,413.00

57 1 M2PASANG KACA tebal 6 mm1.10m2Kaca Polos540,000.00594,000.00594,000.000.04o/hPekerja100,000.004,300.004,300.000.04o/hTukang125,000.005,375.005,375.000.00o/hKepala Tukang140,000.00602.00602.000.00o/hMandor160,000.00336.00336.00 Jumlah 604,613.00594,000.0010,613.00604,613.00

1234

58 1 UnitPINTU PANIL YANG DIUKIR KHAS PAPUA2.04m2Pintu Panil Kayu685,000.001,397,400.00326,400.001,071,000.004.08m2Ukiran Khas Papua1,500,000.006,120,000.006,120,000.004.08m2Cat Melamin175,130.00714,530.40470,097.60244,432.80 Jumlah 8,231,930.406,916,497.601,315,432.808,231,930.40

59 I UnitPINTU UTAMA dan JENDELA KACA ALUMUNIUMLAPIS GRANIT10.59m2Pasang Dinding Granit2,439,749.2025,836,944.0323,393,301.532,443,642.5025,836,944.030.029.60m'Kusen Alumunium263,413.007,797,024.807,482,880.00314,144.807,797,024.800.029.60m'Karet Skoning25,000.00740,000.00740,000.00740,000.000.07.23m2Kaca Polos 6 mm540,000.003,904,200.003,904,200.003,904,200.000.02.00daunPintu Kaca Tebal 12 mm1,134,131.252,268,262.501,218,262.501,050,000.002,268,262.500.02.00PsgFlooring + Asesoris2,750,000.005,500,000.005,500,000.005,500,000.000.02.00PsgHandle Stainless1,250,000.002,500,000.002,500,000.002,500,000.000.02.00BhKunci250,000.00500,000.00500,000.00500,000.000.0Jumlah49,046,431.3345,238,644.033,807,787.3049,046,431.330.0

60 I SetPASANG PINTU PANIL UKIRAN dan GERBANGLAPIS GRANIT (PU. 2)14.40m2Pasang Dinding Granit2,439,749.2035,132,388.4831,809,588.483,322,800.007.20m2Pintu Panil yang diukir8,231,930.4059,269,898.8849,798,782.729,471,116.1612.00BhEngsel Pintu Stainless Steel82,470.00989,640.00720,000.00269,640.002.00setKunci Tanam334,880.00669,760.00490,000.00179,760.004.00PsgHandle Pintu297,470.001,189,880.001,100,000.0089,880.002.00PsgGrendel Tanam198,300.00396,600.00240,000.00156,600.004.00setDoor Closer614,900.002,459,600.002,160,000.00299,600.00Jumlah100,107,767.3686,318,371.2013,789,396.16100,107,767.36

581 M2PINTU KM/W DOUBLE TEAKWOOD LAPISALUMUNIUM (210 x 72) 0.03M3Papan Kayu Besi3,500,000.0087,500.0087,500.000.50KgLem Kayu (Lem Fox Putih)40,000.0020,000.0020,000.000.03KgPaku Campur21,000.00630.00630.001.00LbrTeakwood ukuran 90 x 220 cm97,000.0097,000.0097,000.000.50LbrPlat Alumunium 90 x 220 cm100,000.0050,000.0050,000.000.80o/hPekerja100,000.0080,000.0080,000.002.40o/hTukang 125,000.00300,000.00300,000.000.24o/hKepala tukang140,000.0033,600.0033,600.000.04o/hMandor160,000.006,400.006,400.00Jumlah675,130.00255,130.00420,000.00675,130.00591 M2PINTU DOUBLE TEAKWOOD (pintu shaft)(150 x 82) 0.03M3Papan Kayu Besi3,500,000.0087,500.0087,500.000.50KgLem Kayu (Lem Fox Putih)40,000.0020,000.0020,000.000.03KgPaku Campur100,000.003,000.003,000.001.00LbrTeakwood ukuran 90 x 220 cm97,000.0097,000.0097,000.000.80o/hPekerja100,000.0080,000.0080,000.002.40o/hTukang 125,000.00300,000.00300,000.000.24o/hKepala tukang140,000.0033,600.0033,600.000.04o/hMandor160,000.006,400.006,400.00Jumlah627,500.00207,500.00420,000.00627,500.00

60 1 UnitPINTU RAK LEMARI DIBAWAH MEJA0.24M2Pintu Panil685,000.00164,400.0038,400.00126,000.00164,400.004.00BhEngsel 37,470.00149,880.002.00BhGrendel32,270.0064,540.001.00BhKunci Gembok64,270.0064,270.002.00BhTarikan15,000.0030,000.0030,000.000.54M2Cat Minyak93,930.0050,722.2018,370.8032,351.40Jumlah523,812.20

1234.00

61 1 SetPASANG PINTU HARMONIKA1.00SetPintu Harmonika8,500,000.008,500,000.008,500,000.000.50DosKawat Las75,000.0037,500.0037,500.008.00JamMesin Las25,000.00200,000.00200,000.002.00PsgHandle250,000.00500,000.00500,000.001.00BhKunci125,000.00125,000.00125,000.002.00BhGembok75,000.00150,000.00150,000.000.04M3Cor 1 : 3 : 5 sekitar Kusen924,060.1933,266.1727,599.775,666.400.60M2Acian sekitar Kusen41,155.0024,693.003,393.0021,300.000.60M2Plesteran sekitar Kusen75,739.7645,443.8613,493.8631,950.006.00o/hPekerja100,000.00600,000.00600,000.008.00o/hTukang125,000.001,000,000.001,000,000.000.80o/hKepala tukang140,000.00112,000.00112,000.000.20o/hMandor160,000.0032,000.0032,000.00Jumlah1,997,403.02194,486.621,802,916.401,997,403.0259 1 M2PASANG TERALIS BESI STRIP 2 x 3 mm6.18KgBesi Strip20,000.00123,540.00123,540.0027.03CmPengelasan4,192.50113,314.8988,381.5624,933.331.67o/hPekerja100,000.00167,000.00167,000.001.67o/hTukang125,000.00208,750.00208,750.000.02o/hKepala tukang140,000.002,338.002,338.000.08o/hMandor160,000.0013,280.0013,280.00Jumlah628,222.89211,921.56416,301.33628,222.89

60 1 UnitPINTU BESI pada RUANG PANEL1.50BtgBesi Kotak 4 cm135,000.00202,500.00202,500.001.20BtgBesi Kotak 2 cm110,000.00132,000.00132,000.000.28LbrBesi Plat 3 mm800,000.00220,000.00220,000.001.10BtgBesi Beton 12 mm128,000.00140,800.00140,800.001.00SetKunci + Gembok100,000.00100,000.00100,000.00368.00CmPengelasan4,192.501,542,840.001,203,360.00339,480.001.67o/hPekerja100,000.00167,000.00167,000.001.67o/hTukang125,000.00208,750.00208,750.000.02o/hKepala tukang140,000.002,338.002,338.000.08o/hMandor160,000.0013,280.0013,280.00Jumlah2,729,508.001,998,660.00730,848.002,729,508.00

601 M3MEMASANG KONSTRUKSI KUDA-KUDA KONVENSIONAL(Bentangan lebih 6 m') 1.10m3Balok kayu besi 5/103,250,000.003,575,000.003,575,000.0015.00KgBesi Strip tebal 5 mm20,000.00300,000.00300,000.005.60KgPaku campur 21,000.00117,600.00117,600.004.00o/h Pekerja 100,000.00400,000.00400,000.0012.00o/h Tukang 125,000.001,500,000.001,500,000.001.20o/h Kepala Tukang 140,000.00168,000.00168,000.000.20o/h Mandor 160,000.0032,000.0032,000.00Jumlah6,092,600.003,992,600.002,100,000.006,092,600.00

611 M3MEMASANG KONSTRUKSI KUDA-KUDA EXPOSE 1.20m3Balok kayu besi 5/103,250,000.003,900,000.003,900,000.0015.00KgBesi Strip tebal 5 mm20,000.00300,000.00300,000.005.60KgPaku campur 21,000.00117,600.00117,600.006.70o/h Pekerja 100,000.00670,000.00670,000.0020.10o/h Tukang 125,000.002,512,500.002,512,500.002.01o/h Kepala Tukang 140,000.00281,400.00281,400.000.34o/h Mandor 160,000.0053,600.0053,600.00Jumlah7,835,100.004,317,600.003,517,500.007,835,100.00

1234

611 M3MEMASANG KONSTRUKSI GORDING 1.10m3Balok kayu besi3,250,000.003,575,000.003,575,000.0015.00KgBesi Strip tebal 5 mm20,000.00300,000.00300,000.003.00KgPaku campur 21,000.0063,000.0063,000.002.40o/h Pekerja 100,000.00240,000.00240,000.007.20o/h Tukang 125,000.00900,000.00900,000.000.72o/h Kepala Tukang 140,000.00100,800.00100,800.000.12o/h Mandor 160,000.0019,200.0019,200.00Jumlah5,198,000.003,938,000.001,260,000.005,198,000.00621 M3MEMASANG KONSTRUKSI GORDING 1.10m3Balok Kayu Matoa2,180,000.002,398,000.002,398,000.0015.00KgBesi Strip tebal 5 mm20,000.00300,000.00300,000.003.00KgPaku campur 21,000.0063,000.0063,000.002.40o/h Pekerja 100,000.00240,000.00240,000.007.20o/h Tukang 125,000.00900,000.00900,000.000.72o/h Kepala Tukang 140,000.00100,800.00100,800.000.12o/h Mandor 160,000.0019,200.0019,200.00Jumlah4,021,000.002,761,000.001,260,000.004,021,000.00

631 M2 Atap Seng Gelombang BJLS 300.70LbrSeng Spandek97,500.0068,250.0068,250.000.01KgPaku Seng 27,500.00275.00275.000.10Pekerja100,000.0010,000.0010,000.000.05Tukang Kayu125,000.006,250.006,250.000.01Kepala Tukang140,000.00700.00700.000.01Mandor160,000.00800.00800.00Jumlah86,275.0068,525.0017,750.00641 M1 Bubungan dengan Seng Plat BJLS 301.10M1Seng Plat BJLS 2090,000.0099,000.0099,000.000.04M3Paku Seng27,500.001,100.001,100.000.10KgPekerja100,000.0010,000.0010,000.000.05Tukang Kayu125,000.006,250.006,250.000.01Kepala Tukang Kayu140,000.00700.00700.000.01Mandor160,000.00800.00800.00Jumlah117,850.00100,100.0017,750.0065 1 M2PASANG PELAPIS ALUMUNIUM FOIL 1.05M2Alumunium Foil15,000.0015,750.0015,750.000.15o/hPekerja100,000.0015,000.0015,000.000.05o/hTukang 125,000.006,250.006,250.000.01o/hKepala Tukang140,000.00700.00700.000.01o/hMandor160,000.001,280.001,280.00Jumlah38,980.0015,750.0023,230.0038,980.00

66 1 M2PEKERJAAN GLASS WALL + KAWAT RAM1.05M2Glass Wall25,000.0026,250.0026,250.001.05M2Kawat Ram17,000.0017,850.0017,850.000.15o/hPekerja 100,000.0015,000.0015,000.000.05o/hTukang125,000.006,250.006,250.000.01o/hKepala Tukang140,000.00700.00700.000.01o/hMandor160,000.001,280.001,280.00Jumlah67,330.0044,100.0023,230.0067,330.0063 1 M2PASANG ATAP ALUMUNIUM (SPANDEK/SUPER DEK)1.31LbrAtap Super Deck (type lebar 80 cm)135,000.00177,187.50177,187.500.02KgPaku Atap27,500.00550.00550.000.15o/hPekerja100,000.0015,000.0015,000.000.75o/hTukang125,000.0093,750.0093,750.000.01o/hKepala tukang140,000.001,120.001,120.000.01o/hMandor160,000.00960.00960.00Jumlah288,567.50177,737.50110,830.00288,567.50394,877.50355,475.00221,660.00577,135.00

1 1 M2PEKERJAAN MULTIPLEKS 12 MM Pelapis Atap 0.34LbrTripleks 12 mm240,000.0080,640.000.02KgPaku Tripleks20,000.00400.000.20KgPaku Biasa 1/2" - 1"18,000.003,600.0010.00BjSekrup Baja275.002,750.000.13BtgVinil J Channel115,000.0014,375.000.10o/hPekerja100,000.0010,000.004,600.000.05o/hTukang125,000.006,250.0027,600.000.01o/hKepala Tukang140,000.00700.000.01o/hMandor160,000.00800.001.00LsAlat Bantu3,000.003,000.00Jumlah122,515.00ERROR:#REF!

66 I M2PASANG ATAP GENTENG shingles (Owens) 3.05BdlGenteng Shingles Per Sguare175,000.00533,750.00erawe 0.15H.oPekerja100,000.0015,000.00aewraew0.20H.oTukuang Kayu125,000.0025,000.000.02H.oKepala Tukang140,000.002,800.000.00H.oMandor160,000.00240.001.00LsAlat Bantu2,500.002,500.00Jumlah579,290.00485,395.00

67 1 M2PEMASANGAN WATERPROOFING MEMBRANE2.90kgMembrane51,625.00149,712.50(9,641.38)140,071.120.30o/hPekerja100,000.0030,000.0048300.386444708751617.64524990770.20o/hTukang Kayu125,000.0025,000.000.02o/hKepala tukang140,000.002,800.000.02o/hMandor160,000.002,400.001.00LsAlat Bantu1,000.001,000.00Jumlah210,912.50912,717.50884,757.50(27,960.00)

68 1 M2PASANG PAVING BLOCK57.00BhPaving BlockERROR:#REF!ERROR:#REF!0.10M3Pasir PasangERROR:#REF!ERROR:#REF!0.30OhPekerja125,000.0037,500.000.20OhTukang Batu140,000.0028,000.000.02OhKepala Tukang160,000.003,200.000.00OhMandorJumlahERROR:#VALUE!JumlahERROR:#REF!

64 1 M'PASANG NOK ATAP ALUMUNIUM (SPANDEK/SUPER DEK 1.20M'Nok Atap97,500.00117,000.00117,000.000.04KgPaku Atap27,500.001,100.001,100.000.10o/hPekerja100,000.0010,000.0010,000.001.00o/hTukang125,000.00125,000.00125,000.000.01o/hKepala Tukang140,000.001,400.001,400.000.01o/hMandor160,000.001,600.001,600.00Jumlah256,100.00118,100.00138,000.00256,100.00

67 1 KgRANGKA KUDA-KUDA BAJA IWF 1.15KgBesi Baja IWF20,500.0023,575.0023,575.000.06o/h Pekerja100,000.006,000.006,000.000.06o/h Tukang besi125,000.007,500.007,500.000.01o/h Kepala Tukang 140,000.00840.00840.000.00o/h Mandor160,000.00480.00480.00Jumlah38,395.0023,575.0014,820.0038,395.00

1234

68 1 KgPEKERJAAN GORDING CANAL 1.15KgGording Canal20,000.0023,000.0023,000.000.06o/hPekerja100,000.006,000.006,000.000.06o/hTukang 125,000.007,500.007,500.000.01o/hKepala Tukang 140,000.00840.00840.000.00o/hMandor160,000.00480.00480.00Jumlah37,820.0023,000.0014,820.0037,820.0069 100 KgPEKERJAAN PERAKITAN KUDA-KUDA BAJA1.00LtrSolar7,000.007,000.007,000.000.10LtrMinyak Pelumas35,000.003,500.003,500.000.10o/hPekerja100,000.0010,000.0010,000.000.10o/hTukang 125,000.0012,500.0012,500.000.00o/hKepala Tukang 140,000.00140.00140.000.01o/hMandor160,000.00800.00800.000.80JamSewa Alat6,250.005,000.005,000.00Jumlah38,940.0010,500.0028,440.0038,940.00Untuk 1 Kg389.40105.00284.40389.40

70 1 KgPEKERJAAN KUDA-KUDA BAJA1.00KgBesi Baja (IWF/Siku)38,395.0038,395.0023,575.0014,820.001.00KgPerakitan389.40389.40105.00284.40Jumlah38,784.4023,680.0015,104.4038,784.40

71 I UnitUPAH SETTING KUDA-KUDA BAJA 3.97m3Balok Kayu Matoa2,180,000.008,643,700.008,643,700.009.91kgPaku Campur21,000.00208,162.50208,162.50 24.00o/hPekerja100,000.002,400,000.002,400,000.004.00o/hTukang Las125,000.00500,000.00500,000.006.00o/hTukang Kayu125,000.00750,000.00750,000.002.00o/hKepala Tukang140,000.00280,000.00280,000.000.60LsMandor160,000.0096,000.0096,000.00Jumlah12,877,862.508,851,862.504,026,000.0012,877,862.50

651 M'PAPAN LISTPLANK KAYU BESI 3/30 0.01M3Papan kayu besi3,500,000.0038,500.0038,500.000.05KgPaku Campur21,000.001,050.001,050.000.10o/hPekerja100,000.0010,000.0010,000.000.20o/hTukang125,000.0025,000.0025,000.000.02o/hKepala tukang140,000.002,800.002,800.000.01o/hMandor160,000.00800.00800.00Jumlah78,150.0039,550.0038,600.0078,150.0066 1 M2PASANG PAVING BLOCK57.00BhPaving Block2,900.00165,300.00165,300.000.10M3Pasir Pasang235,000.0023,500.0023,500.000.30OhPekerja100,000.0030,000.0030,000.000.20OhTukang Batu125,000.0025,000.0025,000.000.02OhKepala Tukang140,000.002,800.002,800.000.00OhMandor160,000.00320.00320.0029,060.00Jumlah246,920.00188,800.0058,120.00246,920.00\

6710 CMPENGELASAN DENGAN LAS LISTRIK 0.40DosKawat Las Listrik75,000.0030,000.0030,000.000.30LtrSolar6,000.001,800.001,800.000.04LtrMinyak Pelumas22,500.00900.00900.000.04o/hPekerja100,000.004,000.004,000.000.02o/hTukang125,000.002,500.002,500.000.00o/hKepala tukang140,000.00280.00280.000.00o/hMandor160,000.00320.00320.000.17JamSewa Alat12,500.002,125.002,125.00Jumlah41,925.0032,700.009,225.0041,925.00Untuk 1 cm4,192.503,270.00922.504,192.50

68 1 M'PEKERJAAN TRUNKING CABLE 4.00KgBesi Siku 40.40.320,000.0080,000.0080,000.001.90KgBesi Beton dia. 1020,000.0038,000.0038,000.008.00CmPengelasan4,192.5033,540.0026,160.007,380.00 0.56o/hPekerja100,000.0056,000.0056,000.00 0.56o/hTukang 125,000.0070,000.0070,000.00 0.06o/hKepala tukang140,000.007,840.007,840.00 0.01o/hMandor160,000.001,328.001,328.00Jumlah286,708.00144,160.00142,548.00286,708.00288,320.00285,096.00

69 1 M'PASANG RAILING TANGGA STAINLESS0.40m'Pipa Stainless 3 "434,000.00173,166.00173,166.001.00m'Pipa Stainless 2 "292,000.00292,000.00292,000.00 11.75m'Pipa Stainless 1 "100,000.001,175,000.001,175,000.00 0.16bhRing Kaki 3 "20,000.003,140.003,140.00 10.00bhRing Kaki 1 "12,000.00120,000.00120,000.00 0.16bhBola 4 "360,000.0056,808.0056,808.000.32bhCincin 3 "40,000.0012,628.0012,628.0015.00bhCincin 1 "12,000.00180,000.00180,000.0010.00bhDina Bolt7,500.0075,000.0075,000.00279.75cmPengelasan4,192.501,172,851.88914,782.50258,069.38 1.20o/hPekerja100,000.00120,000.00120,000.001.20o/hTukang 125,000.00150,000.00150,000.000.12o/hKepala tukang140,000.0016,800.0016,800.000.01o/hMandor160,000.00960.00960.00Jumlah3,548,353.883,002,524.50545,829.383,548,353.88

70 1 M'PASANG RAILING BALKON STAINLESS1.10m'Pipa Stainless 2 "292,000.00321,200.00321,200.000.50m'Pipa Stainless 2 "200,000.00100,000.00100,000.000.16bhRing Kaki 2 "20,000.003,140.003,140.002.00bhDina Bolt7,500.0015,000.0015,000.0039.50cmPengelasan4,192.50165,603.75129,165.0036,438.751.20o/hPekerja100,000.00120,000.00120,000.001.20o/hTukang 125,000.00150,000.00150,000.000.12o/hKepala tukang140,000.0016,800.0016,800.000.01o/hMandor160,000.00960.00960.00Jumlah892,703.75568,505.00324,198.75892,703.75

71 1 M'PAGAR STAINLESS STEEL2.40m'Pipa Stainless 2 "200,000.00480,000.00480,000.006.30m'Pipa Stainless 1 "166,000.001,045,800.001,045,800.001.20m'Pipa Stainless "133,000.00159,600.00159,600.00171.30cmPengelasan4,192.50718,175.25560,151.00158,024.251.67o/hPekerja100,000.00167,000.00167,000.001.67o/hTukang 125,000.00208,750.00208,750.000.17o/hKepala tukang140,000.0023,380.0023,380.000.08o/hMandor160,000.0013,280.0013,280.00Jumlah2,815,985.252,245,551.00570,434.252,815,985.25

72 1 UnitPINTU GERBANG STAINLESS STEEL (Panjang 4,25 m)8.93m'Pipa Stainless 2 "200,000.001,785,000.001,785,000.0026.78m'Pipa Stainless 1 "166,000.004,444,650.004,444,650.005.10m'Pipa Stainless "133,000.00678,300.00678,300.001.00lbrPlat Stainless (Double)2,650,000.002,650,000.002,650,000.003.00bhRoda100,000.00300,000.00300,000.00928.00cmPengelasan4,192.503,890,640.003,034,560.00856,080.007.10o/hPekerja100,000.00709,750.00709,750.007.10o/hTukang 125,000.00887,187.50887,187.500.71o/hKepala tukang140,000.0099,358.0099,358.000.35o/hMandor160,000.0056,432.0056,432.00Jumlah15,501,317.5012

RAB perumahan dinkes.xlsx

Documents

Transcript of RAB perumahan dinkes.xlsx