RAB Papan Informasi

36
 ISIAN DATA PENGADAAN PAPAN BI LLBOARD DOKUMEN PERENCANAAN P E M E R I N T A H K A B U P A T E N K E D I R I DINAS PENDAPATAN DAERAH Jl. Pamenang No.1 Telp (0354) 682897 - 699837 KEDIRI TAHUN 2014 01. KEGIATAN : PENGADAAN PAPAN BILLBOARD 02. PEKERJAAN : PENGADAAN PAPAN BILLBOARD 03. LUAS BANGUNAN : 0.00 M2 04. LOKASI : KEDIRI RAYA 05. TAHUN PELAKSANAAN :TAHUN 2014 06. TANGGAL + LOKASI DIBUAT : Kediri, Mei 2014 07. Mengetahui dan Disetujui oleh : a). JABATAN / INSTANSI : b). NAMA TERANG : c). NIP : 08. Mengetahui oleh : a). JABATAN / INSTANSI : ………………………… ………………………… b). NAMA TERANG : ………………………… c). NIP : 09. Dibuat oleh : a). ORGANI SASI : Konsultan Perencana CV. APIK KARYA b). JABATAN : Direktur c ). NAMA TERANG : Ir. APRIL GUNARTO

description

rab

Transcript of RAB Papan Informasi

ISIAN DATAISIAN DATAPENGADAAN PAPAN BILLBOARDDOKUMEN PERENCANAANP E M E R I N T A H K A B U P A T E N K E D I R IDINAS PENDAPATAN DAERAHJl. Pamenang No.1 Telp (0354) 682897 - 699837 KEDIRITAHUN 201401.KEGIATAN:PENGADAAN PAPAN BILLBOARD02.PEKERJAAN:PENGADAAN PAPAN BILLBOARD03.LUAS BANGUNAN:0.00M204.LOKASI:KEDIRI RAYA05.TAHUN PELAKSANAAN:TAHUN 201406.TANGGAL + LOKASI DIBUAT:Kediri, Mei 201407.Mengetahui dan Disetujui oleh :a).JABATAN / INSTANSI:b).NAMA TERANG:c).NIP:08.Mengetahui oleh :a).JABATAN / INSTANSI:b).NAMA TERANG:c).NIP:09.Dibuat oleh :a).ORGANISASI:Konsultan PerencanaCV. APIK KARYAb).JABATAN:Direkturc).NAMA TERANG:Ir. APRIL GUNARTO

RMS1Satu00SembilanEmpat02Dua0Ratus0puluh0Milyar0Ratus9Puluh1Juta1Ratus4Puluh1Ribu0Ratus0Puluh03Tiga00000000SembilanPuluhSatuJutaSeratusEmpatPuluhSatuRibu00000Rupiah4Empat00000000SembilanPuluhSatuJutaSeratusEmpatPuluhSatuRibu00000Rupiah5Lima6Enam7Tujuh11109876543218DelapanefghIjklmnopqrstuvwxy9Sembilan00101Se1Nilai :91,141,0001SatuHasil:Sembilan Puluh Satu Juta Seratus Empat Puluh Satu Ribu Rupiah

COVER RABDOKUMEN PERENCANAANP E M E R I N T A H K A B U P A T E N K E D I R IDINAS PENDAPATAN DAERAHJl. Pamenang No.1 Telp (0354) 682897 - 699837 KEDIRIKEGIATANPENGADAAN PAPAN BILLBOARDPEKERJAANPENGADAAN PAPAN BILLBOARDLOKASIKEDIRI RAYATAHUN2014REKAPITULASI RENCANA ANGGARAN BIAYARINCIAN PERHITUNGAN RENCANA ANGARAN BIAYA (RAB)ANALISA HARGA BAHAN DAN UPAH TENAGA KERJABACKUP VOLUMERENCANA KERJA DAN SYARAT (RKS)

REKAPREKAPITULASIRENCANA ANGGARAN BIAYA (RAB)KEGIATAN:PENGADAAN PAPAN BILLBOARDPEKERJAAN:PENGADAAN PAPAN BILLBOARDLOKASI:KEDIRI RAYATAHUN PELAKSANAAN:TAHUN 2014NO.URAIANJUMLAH HARGA ( Rp. )I.BIAYA KONSTRUKSI FISIK (BKF)I.PEKERJAAN TANAH DAN PONDASIRp14,853,978.00II.PEKERJAAN RANGKARp65,445,474.87III.PEKERJAAN PENGECATANRp2,556,423.06JumlahBIAYA KONSTRUKSI FISIK (BKF)Rp82,855,875.93II.BIAYA PAJAK PENAMBAHAN NLAIPajak Pertambahan Nilai (PPN) 10 %8,285,587.59III.JUMLAH ( A + B )Rp91,141,463.52IV.PEMBULATANRp91,141,000.00Terbilang :Sembilan Puluh Satu Juta Seratus Empat Puluh Satu Ribu RupiahKediri, Agustus 2014

&L&"Arial,Italic"&8REKAPITULASI RAB PENGADAAN PAPAN INFORMASIDibuat oleh :Konsultan PerencanaCV. APIK KARYA

Ir. April GunartoDirekturMengetahui dan Menyetujui :Kepala Dinas Pendapatan DaerahKABUPATEN KEDIRI

Drs. Mudjianto, MMNIP. 1955 1230 198603 1 005

RABRENCANA ANGGARAN BIAYARINCIAN PERHITUNGAN RENCANA ANGGARAN BIAYAKEGIATAN:PENGADAAN PAPAN BILLBOARDLOKASI:KEDIRI RAYATAHUN PELAKSANAAN:TAHUN 2014NO.URAIANVOLUMESATUANHARGA SATUAN ( Rp. )JUMLAH HARGA ( Rp. )I.PEKERJAAN TANAH DAN PONDASI01.Penggalian Tanah11.25M339,500.00444,375.0002.Pembesian Tulangan Angker Pondasi (L.30.30.3)153.00KG22,300.003,411,900.00Membuat dan Memasang Beton Pondasi Telapak, Mutu K22511.43M3892,100.0010,196,703.00Bekisting Pondasi45.00M217,800.00801,000.00$120,000,000$72,000,000Jumlah :14,853,978.00$48,000,000$20,000,000II.PEKERJAAN RANGKA$28,000,00001.Membuat Tiang, Pipa Galvanis 5", tebal 6 mm60.00M1423,200.0025,392,000.00$18,000,00002.Rangka Utama (L 40.40.3,2)$463KG22,300.0010,314,734.7703.Pemasangan Plat Alumunium, t = 0,2 mm168.00M2143,250.0024,066,000.002.8830000004.Memasang Plat Penutup Penutup Pipa, tebal 1 mm3.26Kg22,300.0072,740.10104166.66666666705.Erection dan Sewa Alat Bantu28.00Titik200,000.005,600,000.000Jumlah :65,445,474.87III.PEKERJAAN PENGECATAN01.Pengecatan Tiang dan Rangka dengan Cat Besi117.62M221,735.002,556,423.06Jumlah :2,556,423.06JUMLAH TOTAL PEKERJAAN0.091,141,000.00

&L&"Arial,Italic"&8RABRencana Anggaran Biaya

BACKUP VOLUMEBACK UP VOLUMERINCIAN PERHITUNGAN VOLUMEKEGIATAN:PENGADAAN PAPAN BILLBOARDPEKERJAAN:PENGADAAN PAPAN BILLBOARDLOKASI:KEDIRI RAYATAHUN PELAKSANAAN:TAHUN 2014I.PEKERJAAN TANAH DAN PONDASINoITEM PEKERJAANSKET GAMBARGRIDDIMENSIVOLUMEKETcad areaKelilingPanjangLebarTinggiTebaln (jumlah)1234567891011 =.x121.Penggalian Tanah-Penggalian Tanah Pondasi Telapak1.000.751.5010.0011.25Penggalian Tanah11.25M32.Pembesian Tulangan Angker Pondasi (L.30.30.3)JenisBerat/KgPanjangJumlah IsiJmlh PanjangJmlh BeratJmlh LonjorKebutuhanTotal Berat-Angker Panjang (Memanjang)L.30.30.31.360.9076.308.571.0510.0085.68-Angker Sedang (Melintang)L.30.30.31.360.6574.556.190.7610.0061.88-Angker PendekL.30.30.31.360.2020.400.540.0710.005.44Pembesian Tulangan Angker Pondasi (L.30.30.3)153.00KGMembuat dan Memasang Beton Pondasi Telapak, Mutu K225-Beton Pondasi Bawah1.000.751.5010.0011.25-Beton Pondasi Atas/Umpak0.300.300.2010.000.18Membuat dan Memasang Beton Pondasi Telapak, Mutu K22511.43M356Bekisting Pondasi-Bekisting Pondasi4.5010.0045.00Bekisting Pondasi45.00M2II.PEKERJAAN RANGKANoITEM PEKERJAANSKET GAMBARGRIDDIMENSIVOLUMEKETcad areaKelilingPanjangLebarTinggiTebaln (jumlah)1234567891011 =.x121.Membuat Tiang, Pipa Galvanis 5", tebal 6 mm-Pipa Galvanis 6"6.0010.0060.00Membuat Tiang, Pipa Galvanis 5", tebal 6 mm60.00M12.Rangka Utama (L 40.40.3,2)vertikalhorisontaldiagonalberat-Rangka Utama Depan9.008.008.501.3610.00346.80-Rangka Utama Belakang7.701.3610.00104.72-Rangka Tengah0.811.3610.0011.02Rangka Utama (L 40.40.3,2)462.54KG4p6m3.Pemasangan Plat Alumunium, t = 0,2 mm28 titik168-Plat Background3.002.0028.00168.00lonjor286Pemasangan Plat Alumunium, t = 0,2 mm168.00M291,141,000.003p2.5714285714m4.Memasang Plat Penutup Penutup Pipa, tebal 1 mmvertikalhorisontaldiagonalberat28 titik72-Plat Background0.120.128.0928.003.26lonjor126Memasang Plat Penutup Penutup Pipa, tebal 1 mm3.26Kg3p0m28 titik72lonjor122.5714285714III.PEKERJAAN PENGECATANNoITEM PEKERJAANSKET GAMBARGRIDDIMENSIVOLUMEKETlebarcad areaKelilingPanjangLebarTinggiTebaln (jumlah)1.221234567891011 =.x12beratpermeter1.Pengecatan Tiang dan Rangka dengan Cat Besipanjang2.976814047.030-Pipa 4"6.000.3628.0060.482.44-Rangka Siku 30.30.334.010.0628.0057.14Pengecatan Tiang dan Rangka dengan Cat Besi117.62M2lebar0.0.01.22-Lampu Spot Atap Gapura (Didalam Plat Beton)3.002.0028.00168.00beratper meterpanjang2.976893.331.3420.0168.00M22.44

&L&"Arial,Italic"&8BACK UP VOLUMERincian Perhitungan Volume

Cover AnalisaDOKUMEN PERENCANAANP E M E R I N T A H K A B U P A T E N K E D I R IDINAS PENDAPATAN DAERAHJl. Pamenang No.1 Telp (0354) 682897 - 699837 KEDIRIKEGIATANPENGADAAN PAPAN BILLBOARDPEKERJAANPENGADAAN PAPAN BILLBOARDLOKASIKEDIRI RAYATAHUN2014ANALISA HARGA BAHAN DAN UPAH TENAGA KERJAKONSULTAN PERENCANA

REKAP ANALISREKAPITULASIHARGA SATUAN KEGIATAN KONSTRUKSIBIDANG CIPTA KARYA TAHUN ANGGARAN 2014KEGIATAN:PENGADAAN PAPAN BILLBOARDPEKERJAAN:PENGADAAN PAPAN BILLBOARDLUAS BANGUNAN:0.00LOKASI:KEDIRI RAYATAHUN PELAKSANAAN:TAHUN 2014NO.URAIAN PEKERJAANKODEHARGASATKET123456I.ANALISA BIAYA PEKERJAAN PERSIAPAN11 m Membongkar Lantai Lama, Berikut Membersihkan Material BongkaranA.1.15,800.00m21 m Membongkar Paving dan Mengembalikan KembaliA.1.215,950.00m31 m Bongkaran dinding tembok batu bataA.1.354,000.00m41 m Menghapus Plesteran yang LamaA.1.42,700.00m51 m Pengangkutan Tanah Keluar ProyekA.1.553,250.00m61 m Pembongkaran Bangunan Semi Permanen dan mengembalikan lagiA.1.6174,000.00m71 m Membongkar Beton BertulangA.1.7232,000.00m81 m Membongkar kuda-kuda jika tidak dipakai lagiA.1.8431,000.00m91 m Menurunkan atap atau sirap (jika atap genteng atau sirap akan dipakai lagi)A.1.910,800.00m101 m Pembersihan Lapangan "Ringan" dan PerataanA.1.102,700.00mII.ANALISA BIAYA PEKERJAAN TANAH DAN PONDASI11 m Penggalian Tanah untuk KonstruksiB.1.139,500.00m21 m Membuang Tanah GalianB.1.217,300.00m31 m Urugan Tanah kembaliB.1.36,620.00m41 m Urugan pasir dengan penyiramanB.1.479,000.00m51 m Memasang Lapisan Ijuk, untuk Bidang Resapan (t = 10 cm)B.1.551,900.00m61 m Pasang pondasi batu kali, 1 PC : 4 PsB.1.6628,732.00m71 m Pasang Batu KerikilB.1.7291,600.00m81 m Penggalian Tanah LumpurB.1.845,150.00m91 m Pasang Paving Stone, Tebal 6 cmB.1.969,925.00m101 m Pemasangan Kanstin Trap Uk.15.25.40 K300B.1.1054,741.00mIII.ANALISA BIAYA PEKERJAAN PASANGAN11 m Pasangan batu bata tebal 1 bata, 1 PC : 4 PpC.1.1192,677.55m21 m Pasangan batu bata tebal 1/2 bata, 1 PC : 4 PpC.1.293,428.00m31 m Pasangan batu bata tebal 1 bata, tanpa spesiC.1.3148,850.00m41 m Pemasangan Glass block (Ukuran 20X20 cm)C.1.4617,200.00m51 m Plesteran beton 1 PC : 2 Pp tebal 15 mmC.1.542,915.00m61 m Plesteran beton 1 PC : 4 Pp tebal 15 mmC.1.637,973.00m71 m AcianC.1.721,918.00m81 m Memasang Buis BetonC.1.864,854.00m91 m Memasang Batu Alam Model TemplekC.1.9104,863.00mV.ANALISA BIAYA PEKERJAAN BESI DAN ALUMUNIUM11 kg Fabrikasi dan Elektroda Besi SikuD.1.122,300.00kg21 m1 Pemasangan Pipa Galvanis Termasuk ElektrodeD.1.211,300.00m31 m1 Pekerjaan Besi Pipa 3"D.1.3340,850.00m41 m1 Pekerjaan Besi Pipa 4"D.1.4423,200.00m51 m2 Memasang Plat Alumunium, tebal 2 mmD.1.5143,250.00mIV.ANALISA BIAYA PEKERJAAN KAYU11 m Membuat dan Memasang Kusen Kayu Jati Balok, Lokal (Mutu Kayu Klas I)E.1.135,828,800.00m21 m Membuat dan Memasang Daun Pintu Panel, Kayu Jati Papan, Lokal (Mutu Kelas I) t= 3 cmE.1.21,324,150.00m31 Buah Pasang Kunci TanamF.1.1232,300.00bh41 Buah Pasang Engsel PintuF.1.248,800.00bh51 m Pasang Kaca Rayband, tebal 5 mmF.1.3102,600.00m61 m Pagar Minimalis Rangka Hollow, Model Sliding, tinggi 1,6 mF.1.4873,600.00m71 m Pagar Minimalis Rangka Hollow, Model Sliding, tinggi 1,6 m (Pengaman)F.1.5956,900.00m81 m Membuat dan Memasang Papan Nama, 0,5 X 1 mF.1.6159,100.00m91 m Pemasangan Kuda-kuda Kayu JatiF.1.726,724,550.00m101 m2 Pemasangan Rangka Usuk dan RengF.1.8143,150.00mVIANALISA BIAYA PEKERJAAN BETON11 m3 Beton Mutu F'c = 14,5 Mpa (K175), Slump (122) cm, w/c = 0,66G.1.1834,750.00m21 m3 Beton Mutu F'c = 19,3 Mpa (K225), Slump (122) cm, w/c = 0,58G.1.2892,100.00m31 kg Pembesian dengan besi polos atau besi ulirG.1.318,907.00Kg41 m Pasang bekisting untuk sloofG.1.5112,502.00m51 m Pasang bekisting untuk kolomG.1.6305,944.00m61 m Pasang bekisting untuk balokG.1.7332,012.00m71 m3 Beton Rabat (1Pc : 3Pp : 6Kr)G.1.8646,500.00m81 m Membuat Plat Beton, tebal 7 cm Mutu K225G.1.4466,752.00mVII.ANALISA BIAYA LANGIT-LANGIT DAN PENGECATAN11 m Pasang rangka dan plafond asbes datar + balok hanger, kayu kruingH.1.1104,450.00m21 m Pasang Langit-langit, (Ukuran 1.00 x 1.00 m, Eternit t= 3 mmH.1.235,050.00m31 m Pasang Gypsum 9 mm (Tanpa Rangka)H.1.346,350.00m41 m Pasang Rangka Plafond, Kayu kruingH.1.479,500.00m51 m Pasang Rangka Plafond, AlumuniumH.1.5172,775.00m61 m' Pasang list plafond (gypsum)H.1.612,800.00m71 m Pengecatan Bidang Kayu, (1x plamir, 1x cat dasar, 2x cat penutup)H.1.745,800.00m81 m Pengecatan Bidang Langit-langit (plafond)H.1.816,750.00m91 m Pengecatan Tembok Lama (1 lapis cat dasar, 2 cat penutup)H.1.917,638.00m101 m Pengecatan BesiH.1.1021,735.00mVIII.ANALISA BIAYA PEKERJAAN PIPA DAN SANITASI1Memasang 1 buah kloset duduk + accI.1.13,513,150.00Unit2Memasang 1 buah wastafel besar ex INA + accI.1.2610,925.00Unit3Memasang 1 buah kran diameter " atau "I.1.333,550.00Unit4Memasang 1 buah floor drainI.1.476,850.00Unit5Memasang 1 Kran Shower dan AksesorisI.1.577,450.00Bh6Memasang 1 Kran Jet Washer dan AksesorisI.1.671,950.00Bh7Memasang 1 Tempat SabunI.1.747,350.00Bh7Memasang 1 m' pipa PVC AW "I.1.853,350.00m'8Memasang 1 m' pipa PVC AW 2"I.1.958,600.00m'9Memasang 1 m' pipa PVC klas D 1 1/2"I.1.1030,650.00m'10Memasang 1 m' pipa PVC klas D 4"I.1.1158,200.00m'IX.ANALISA BIAYA PEKERJAAN PENUTUP ATAP11 m' Pasang talang datar, seng BJLS 0,30J.1.198,950.00m'21 Kg Pemasangan Gording Kanal CNP.150X50X20X2,8 mmJ.1.253,400.00Kg31 M Memasang Atap Asbes Gelombang Besar, 150cmx102cmx5mmJ.1.343,800.00m41 M Memasang Atap Fiber Gelombang Besar, 150cmx102cmx5mm (Transparan)J.1.449,800.00m51 M Memasang Asbes Bubungan Gelombang BesarJ.1.564,150.00m61 M Memasang Talang PVC 4"J.1.667,650.00m71 M Memasang Atap Asbes Gelombang Kecil (1,50 cm X 1,05 cm X 0,4 cm)J.1.754,900.00m81 M Memasang Atap Wuwung Asbes Gelombang KecilJ.1.877,250.00mX.ANALISA BIAYA PEKERJAAN PENUTUP LANTAI11 m Pasang lantai keramik 30 x 30 cm motifK.1.1146,600.00m21 m' Pasang plint keramik 10x30 cmK.1.228,100.00m31 m Pasang dinding keramik 30x30 cmK.1.3164,050.00mXI.ANALISA BIAYA PEKERJAAN ELEKTRIKAL1Pemasangan Titik Lampu Downlight (Philips Tornado 18 Watt)L.1.1177,700.00titik2Pemasangan Titik Saklar GandaL.1.229,200.00titik3Pemasangan Titik Saklar TunggalL.1.328,800.00titik4Memasang Titik Lampu Sorot (LED Downlight untuk taman 3 x 1 Watt)L.1.4178,150.00titik5Memasang Titik Lampu Spot (LED Downlight 9 Watt, diameter 3 inch)L.1.5188,150.00titik6Pemasangan Kabel NYM 2X1,5 mmL.1.610,500.00m7Pemasangan/Penarikan Kabel NYM 4X2,5 mmL.1.716,700.00mKeterangan :

&L&"Arial,Italic"&8REKAPITULASI ANALISA

ANALISA 2014ANALISA HARGA SATUAN KEGIATAN KONSTRUKSITAHUN ANGGARAN 2014KEGIATAN:PENGADAAN PAPAN BILLBOARDPEKERJAAN:PENGADAAN PAPAN BILLBOARDLOKASI:KEDIRI RAYATAHUN PELAKSANAAN:TAHUN 2014I.ANALISA BIAYA PEKERJAAN PERSIAPAN1.1 m Membongkar Lantai Lama, Berikut Membersihkan Material BongkaranKode :A.1.1NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL110.48721600(Rp)BAHANUPAH(Rp)1TENAGAPekerjaOh0.10050,000.005,000.00MandorOh0.01080,000.00800.000.05,800.005,800.00DIBULATKAN5,800.002.1 m Membongkar Paving dan Mengembalikan KembaliKode :A.1.2NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1TENAGAPekerjaOh0.17550,000.008,750.00MandorOh0.0980,000.007,200.000.015,950.0015,950.00DIBULATKAN15,950.003.1 m Bongkaran dinding tembok batu bataKode :A.1.3NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1TENAGAPekerjaOh1.000050,000.0050,000.00MandorOh0.050080,000.004,000.000.054,000.0054,000.00DIBULATKAN54,000.004.1 m Menghapus Plesteran yang LamaKode :A.1.4NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1TENAGAPekerjaOh0.050050,000.002,500.00MandorOh0.002580,000.00200.000.02,700.002,700.00DIBULATKAN2,700.005.1 m Pengangkutan Tanah Keluar ProyekKode :A.1.5NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1TENAGAPekerjaOh0.250050,000.0012,500.000.02SEWA PERALATANSewump Truck 5 T(min 5 Jam)jam0.2500163,000.00$40,75040,750.0012,500.0053,250.00DIBULATKAN53,250.006.1 m Pembongkaran Bangunan Semi Permanen dan mengembalikan lagiKode :A.1.6NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1TENAGATukang KayuOh1.000060,000.0060,000.00Kepala TukangOh0.800065,000.0052,000.00PekerjaOh0.600050,000.0030,000.00MandorOh0.400080,000.0032,000.00174,000.00174,000.00DIBULATKAN174,000.007.1 m Membongkar Beton BertulangKode :A.1.7NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1TENAGAPembantu TukangOh4.000050,000.00200,000.00MandorOh0.400080,000.0032,000.00232,000.00232,000.00DIBULATKAN232,000.008.1 m Membongkar kuda-kuda jika tidak dipakai lagiKode :A.1.8NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1TENAGATukang KayuOh6.000060,000.00360,000.00Kepala TukangOh0.600065,000.0039,000.00MandorOh0.400080,000.0032,000.00431,000.00431,000.00DIBULATKAN431,000.009.1 m Menurunkan atap atau sirap (jika atap genteng atau sirap akan dipakai lagi)Kode :A.1.9NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1TENAGAPembantu TukangOh0.200050,000.0010,000.00MandorOh0.010080,000.00800.0010,800.0010,800.00DIBULATKAN10,800.0010.1 m Pembersihan Lapangan "Ringan" dan PerataanKode :A.1.10NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1TENAGAPembantu TukangOh0.050050,000.002,500.00MandorOh0.002580,000.00200.002,700.002,700.00DIBULATKAN2,700.00II.ANALISA BIAYA PEKERJAAN TANAH DAN PONDASI11 m Penggalian Tanah untuk KonstruksiKode :B.1.1NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1TENAGAPekerjaOh0.750050,000.0037,500.00MandorOh0.025080,000.002,000.000.039,500.0039,500.00DIBULATKAN39,500.002.1 m Membuang Tanah GalianKode :B.1.2NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1TENAGAPekerjaOh0.330050,000.0016,500.00MandorOh0.010080,000.00800.000.017,300.0017,300.00DIBULATKAN17,300.003.1 m Urugan Tanah kembaliKode :B.1.3NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1TENAGAPekerjaOh0.102050,000.005,100.00MandorOh0.019080,000.001,520.000.06,620.006,620.00DIBULATKAN6,620.004.1 m Urugan pasir dengan penyiramanKode :B.1.4NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1BAHANPasir urugm1.200052,700.0063,240.002TENAGAPekerjaOh0.300050,000.0015,000.00MandorOh0.010080,000.00800.0063,240.0015,800.0079,040.00DIBULATKAN79,000.005.1 m Memasang Lapisan Ijuk, untuk Bidang Resapan (t = 10 cm)Kode :B.1.5NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1BAHANIjukKg6.00007,200.0043,200.002TENAGAPekerjaOh0.150050,000.007,500.00MandorOh0.015080,000.001,200.0043,200.008,700.0051,900.00DIBULATKAN51,900.006.1 m Pasang pondasi batu kali, 1 PC : 4 PsKode :B.1.6NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1BAHANBatu belah 15/20 cmm1.2000170,000.00204,000.00PCKg163.00001,375.00224,125.00Pasir pasangm0.5200134,100.0069,732.002TENAGAPekerjaOh1.500050,000.0075,000.00Tukang batuOh0.750060,000.0045,000.00Kepala tukangOh0.075065,000.004,875.00MandorOh0.075080,000.006,000.00497,857.00130,875.00628,732.00DIBULATKAN628,732.007.1 m Pasang Batu KerikilKode :B.1.7NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1BAHANBatu Kerikilm1.2000188,400.00226,080.002TENAGAPekerjaOh0.780050,000.0039,000.00Tukang batuOh0.390060,000.0023,400.00MandorOh0.039080,000.003,120.00226,080.0065,520.00291,600.00DIBULATKAN291,600.008.1 m Penggalian Tanah LumpurKode :B.1.8NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1TENAGAPekerjaOh0.823050,000.0041,150.00MandorOh0.050080,000.004,000.000.0045,150.0045,150.00DIBULATKAN45,150.009.1 m Pasang Paving Stone, Tebal 6 cmKode :B.1.9NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1BAHANPaving Stone, T= 6 cmm1.000060,800.0060,800.002TENAGAPekerjaOh0.050050,000.002,500.00Tukang batuOh0.050060,000.003,000.00Kepala tukangOh0.025065,000.001,625.00MandorOh0.025080,000.002,000.0060,800.009,125.0069,925.00DIBULATKAN69,925.0010.1 m Pemasangan Kanstin Trap Uk.15.25.40 K300Kode :B.1.10NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1BAHANKanstin Trap Uk.15.25.40 K300m1.100042,500.0046,750.00Pasir Pasangm0.0054134,100.00724.14Semen PCm0.04541,375.0062.432TENAGAPekerjaOh0.050050,000.002,500.00Tukang batuOh0.050060,000.003,000.00Kepala tukangOh0.025065,000.001,625.00MandorOh0.001080,000.0080.0047,536.577,205.0054,741.57DIBULATKAN54,741.00III.ANALISA BIAYA PEKERJAAN PASANGAN1.1 m Pasangan batu bata tebal 1 bata, 1 PC : 4 PpKode :C.1.1NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1BAHANBatu bataBh140.0000700.0098,000.00PCKg26.55001,375.0036,506.25Pasir pasangm0.0930134,100.0012,471.302TENAGAPekerjaOh0.600050,000.0030,000.00Tukang batuOh0.200060,000.0012,000.00Kepala tukangOh0.020065,000.001,300.00MandorOh0.030080,000.002,400.00146,977.5545,700.00192,677.55DIBULATKAN192,677.552.1 m Pasangan batu bata tebal 1/2 bata, 1 PC : 4 PpKode :C.1.2NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1BAHANBatu bataBh70.0000700.0049,000.00PCKg11.50001,375.0015,812.50Pasir pasangm0.0430134,100.005,766.302TENAGAPekerjaOh0.300050,000.0015,000.00Tukang batuOh0.100060,000.006,000.00Kepala tukangOh0.010065,000.00650.00MandorOh0.015080,000.001,200.0070,578.8022,850.0093,428.80DIBULATKAN93,428.003.1 m Pasangan batu bata tebal 1 bata, tanpa spesiKode :C.1.3NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1BAHANBatu bataBh180.0000700.00126,000.002TENAGAPekerjaOh0.300050,000.0015,000.00Tukang batuOh0.100060,000.006,000.00Kepala tukangOh0.010065,000.00650.00MandorOh0.015080,000.001,200.00126,000.0022,850.00148,850.00DIBULATKAN148,850.004.1 m Pemasangan Glass block (Ukuran 20X20 cm)Kode :C.1.4NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1BAHANGlass blockBh25.000023,500.00587,500.00PCKg5.00001,375.006,875.002TENAGAPekerjaOh0.300050,000.0015,000.00Tukang batuOh0.100060,000.006,000.00Kepala tukangOh0.010065,000.00650.00MandorOh0.015080,000.001,200.00594,375.0022,850.00617,225.00DIBULATKAN617,200.005.1 m Plesteran beton 1 PC : 2 Pp tebal 15 mmKode :C.1.5NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1BAHANPCKg10.22401,375.0014,058.00Pasir pasangm0.0200134,100.002,682.002TENAGAPekerjaOh0.300050,000.0015,000.00Tukang batuOh0.150060,000.009,000.00Kepala tukangOh0.015065,000.00975.00MandorOh0.015080,000.001,200.0016,740.0026,175.0042,915.00DIBULATKAN42,915.006.1 m Plesteran beton 1 PC : 4 Pp tebal 15 mmKode :C.1.6NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1BAHANPCKg6.24001,375.008,580.00Pasir pasangm0.0240134,100.003,218.402TENAGAPekerjaOh0.300050,000.0015,000.00Tukang batuOh0.150060,000.009,000.00Kepala tukangOh0.015065,000.00975.00MandorOh0.015080,000.001,200.0011,798.4026,175.0037,973.40DIBULATKAN37,973.007.1 m AcianKode :C.1.7NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1BAHANPCKg3.25001,375.004,468.752TENAGAPekerjaOh0.200050,000.0010,000.00Tukang batuOh0.100060,000.006,000.00Kepala tukangOh0.010065,000.00650.00MandorOh0.010080,000.00800.004,468.7517,450.0021,918.75DIBULATKAN21,918.008.1 m Memasang Buis BetonKode :C.1.8NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1BAHANBuis Beton 30 cmBuah1.000039,200.0039,200.002TENAGAPekerjaOh0.475050,000.0023,750.00MandorOh0.023880,000.001,904.0039,200.0025,654.0064,854.00DIBULATKAN64,854.009.1 m Memasang Batu Alam Model TemplekKode :C.1.9NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1BAHANBatu Alam TemplekM21.000096,163.5096,163.502TENAGAPekerjaOh0.150050,000.007,500.00MandorOh0.015080,000.001,200.0096,163.508,700.00104,863.50DIBULATKAN104,863.00IV.ANALISA BIAYA PEKERJAAN KAYU1.1 m Membuat dan Memasang Kusen Kayu Jati Balok, Lokal (Mutu Kayu Klas I)Kode :E.1.1NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1BAHANKayu jati balok 6/12m1.100032,022,900.0035,225,190.00Pakukg1.250014,200.0017,750.00Lem kayukg1.000011,900.0011,900.002TENAGAPekerjaOh6.000050,000.00300,000.00Tukang kayuOh2.000060,000.00120,000.00Kepala tukangOh2.000065,000.00130,000.00MandorOh0.300080,000.0024,000.0035,254,840.00574,000.0035,828,840.00DIBULATKAN35,828,800.002.1 m Membuat dan Memasang Daun Pintu Panel, Kayu Jati Papan, Lokal (Mutu Kelas I) t= 3 cmKode :E.1.2NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1BAHANKayu jati Papan t = 3 cmm0.036032,022,900.001,152,824.40Lem kayukg0.500011,900.005,950.002TENAGAPekerjaOh0.600050,000.0030,000.00Tukang kayuOh2.000060,000.00120,000.00Kepala tukangOh0.200065,000.0013,000.00MandorOh0.030080,000.002,400.001,158,774.40165,400.001,324,174.40DIBULATKAN1,324,150.003.1 Buah Pasang Kunci TanamKode :F.1.1NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1BAHANKunci tanamBh1.0000203,200.00203,200.002TENAGAPekerjaOh0.150050,000.007,500.00Tukang kayuOh0.360060,000.0021,600.00203,200.0029,100.00232,300.00DIBULATKAN232,300.004.1 Buah Pasang Engsel PintuKode :F.1.2NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1BAHANEngsel pintuBh1.000036,400.0036,400.002TENAGAPekerjaOh0.080050,000.004,000.00Tukang kayuOh0.140060,000.008,400.0036,400.0012,400.0048,800.00DIBULATKAN48,800.005.1 m Pasang Kaca Rayband, tebal 5 mmKode :F.1.3NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1BAHANKaca rayband 5 mmm1.000087,600.0087,600.00Kayu Kamper 1/3m0.00048,689,300.003,475.72Paku klem 4mmkg0.002019,700.0039.402TENAGAPekerjaOh0.050050,000.002,500.00Tukang kayuOh0.150060,000.009,000.0091,115.1211,500.00102,615.12DIBULATKAN102,600.006.1 m Pagar Minimalis Rangka Hollow, Model Sliding, tinggi 1,6 mKode :F.1.4NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTALJenis Hollowberat kg/m'kebutuhanjumlah berat(Rp)BAHANUPAH(Rp)Besi Hollow 40X40X2,3 mm2.766666666711.2531.1251BAHANBesi Hollow 20X40X2 mm1.10166666679.610.576Besi Hollow 40X40X2,3 mmKg31.125013,000.00404,625.00Besi Hollow 20X40X2 mmKg10.576013,000.00137,488.00Jenis Platberat kg/m2kebutuhanjumlah beratPlat Tebal 1 mmKg0.782712,600.009,862.27Plat Tebal 1 mm0.78271969910.782719699Besi Siku 50.50.5 mm (Rel Roda)kg3.766715,100.0056,876.67Roda Pagar Sliding, Dim 7 cmBh2.000050,000.00100,000.00Jenis Besi sikuberat kg/m2kebutuhanjumlah beratCat Besikg0.295265,000.0019,188.00Besi Siku 50.50.5 mm (Rel Roda)3.766666666713.76666666672TENAGACatKg/m2kebutuhanjumlah beratPabrikasi/Elektroda Baja (20%)Oh1.0000145,607.99145,607.99Besi Hollow 40X40X2,3 mm0.11.80.18728,039.93145,607.99873,647.92Besi Hollow 20X40X2 mm0.11.1520.11520.2952DIBULATKAN873,600.007.1 m Pagar Minimalis Rangka Hollow, Model Sliding, tinggi 1,6 m (Pengaman)Kode :F.1.5Jenis Hollowberat kg/m'kebutuhanjumlah beratNOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTALBesi Hollow 40X40X2,3 mm2.76666666671130.4333333333(Rp)BAHANUPAH(Rp)Besi Hollow 20X40X2 mm1.10166666679.610.5761BAHANBesi Hollow 40X40X2,3 mmKg30.433313,000.00395,633.33Jenis Platberat kg/m2kebutuhanjumlah beratBesi Hollow 20X40X2 mmKg10.576013,000.00137,488.00Plat Tebal 1 mm0.78271969910.782719699Plat Tebal 1 mmKg0.782712,600.009,862.27Besi Siku 50.50.5 mm (Rel Roda)kg3.766715,100.0056,876.67Jenis Besi sikuberat kg/m'kebutuhanjumlah beratRoda Pagar Sliding, Dim 7 cmBh2.000050,000.00100,000.00Besi Siku 50.50.5 mm (Rel Roda)3.766666666713.7666666667Besi Tulangan 10 (Pengaman)Kg4.627517,000.0078,667.50Cat Besikg0.291265,000.0018,928.00Besi Siku 50.50.5 mm (Rel Roda)3.766666666713.7666666667Jenis Besi Tulanganberat kg/m'kebutuhanjumlah berat2TENAGABesi Tulangan 100.6177.54.6275Pabrikasi/Elektroda Baja (20%)Oh1.0000159,491.15159,491.15797,455.77159,491.15956,946.92CatKg/m2kebutuhanjumlah beratBesi Hollow 40X40X2,3 mm0.11.760.176DIBULATKAN956,900.00Besi Hollow 20X40X2 mm0.11.1520.11520.29128.1 m Membuat dan Memasang Papan Nama, 0,5 X 1 mKode :F.1.6Jenis Hollowberat kg/m'kebutuhanjumlah beratNOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTALBesi Hollow 40X40X2,3 mm2.76666666672.56.9166666667(Rp)BAHANUPAH(Rp)Besi Hollow 20X40X2 mm1.101666666733.3051BAHANBesi Hollow 40X40X2,3 mmKg6.916713,000.0089,916.67Jenis Platberat kg/m2kebutuhanjumlah beratBesi Hollow 20X40X2 mmKg3.305013,000.0042,965.00Plat Tebal 1 mm0.78271969921.565439398Plat Tebal 1 mmKg1.565412,600.0019,724.54Besi Siku 50.50.5 mm (Rel Roda)3.766666666713.7666666667Cat Besikg0.076065,000.004,940.00CatKg/m2kebutuhanjumlah berat2TENAGABesi Hollow 40X40X2,3 mm0.10.40.04Pabrikasi/Elektroda Baja (20%)Oh0.050031,509.241,575.46Besi Hollow 20X40X2 mm0.10.360.036157,546.201,575.46159,121.670.076DIBULATKAN159,100.009.1 m Pemasangan Kuda-kuda Kayu JatiKode :F.1.7NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1BAHANKayu Jati (Balok 8/12)M1.100022,990,700.0025,289,770.00Besi Plat Strip + Baut MurKg15.000020,700.00310,500.00Paku Klem N0.4Doz5.600019,700.00110,320.002TENAGAMandorOh0.200080,000.0016,000.00Kepala Tukang KayuOh1.200065,000.0078,000.00Tukang KayuOh12.000060,000.00720,000.00PekerjaOh4.000050,000.00200,000.0025,710,590.001,014,000.0026,724,590.00DIBULATKAN26,724,550.0010.1 m2 Pemasangan Rangka Usuk dan RengKode :F.1.8NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1BAHANKayu kruing 4/6m4.000021,500.0086,000.00Kayu kruing 3/4m2.000019,000.0038,000.00Paku RengKg0.500014,200.007,100.002TENAGAMandorOh0.005080,000.00400.00Kepala Tukang KayuOh0.010065,000.00650.00Tukang KayuOh0.100060,000.006,000.00PekerjaOh0.100050,000.005,000.00131,100.0012,050.00143,150.00DIBULATKAN143,150.00V.ANALISA BIAYA PEKERJAAN BESI DAN ALUMUNIUM1.1 kg Fabrikasi dan Elektroda Besi SikuKode :D.1.1NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1BAHANBesi Siku L.3030.3Kg1.00015,100.0015,100.0080002TENAGAPekerjaOh0.060050,000.003,000.00Tukang LasOh0.060060,000.003,600.00Kepala tukangOh0.006065,000.00390.00MandorOh0.003080,000.00240.0015,100.007,230.0022,330.00DIBULATKAN22,300.002.1 m1 Pemasangan Pipa Galvanis Termasuk ElektrodeKode :D.1.2NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1BAHANElektroda BajaKg0.00631,700.00190.202SEWA PERALATANWelding Set (min 5 jam)Hr0.021284,200.005,968.203TENAGAPekerjaOh0.028050,000.001,400.00Tukang BesiOh0.060060,000.003,600.00MandorOh0.002080,000.00160.006,158.405,160.0011,318.40DIBULATKAN11,300.003.1 m1 Pekerjaan Besi Pipa 3"Kode :D.1.3NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1BAHANPipa Galvanis 3"M11.000329,583.33329,583.332TENAGAOngkos Kerja PemasanganM11.000011,300.0011,300.00329,583.3311,300.00340,883.33DIBULATKAN340,850.004.1 m1 Pekerjaan Besi Pipa 4"Kode :D.1.4NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1BAHANPipa Galvanis 4"M11.000411,916.67411,916.672TENAGAOngkos Kerja PemasanganM11.000011,300.0011,300.00411,916.6711,300.00423,216.67DIBULATKAN423,200.005.1 m2 Memasang Plat Alumunium, tebal 2 mmKode :D.1.5NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1BAHANPlat Alumunium, tebal 2 mmM21.000133,020.00133,020.00Paku KelingBh6.000500.003,000.002TENAGAPekerjaOh0.060050,000.003,000.00Tukang BesiOh0.060060,000.003,600.00Kepala tukangOh0.006065,000.00390.00MandorOh0.003080,000.00240.00136,020.007,230.00143,250.00DIBULATKAN143,250.00VIANALISA BIAYA PEKERJAAN BETON1.1 m3 Beton Mutu F'c = 14,5 Mpa (K175), Slump (122) cm, w/c = 0,66Kode :G.1.1NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1BAHANPC ( Portland Cement )Kg326.0001,375.00448,250.00Pasir BetonKg0.481142,500.0068,485.50KoralKg0.542190,300.00103,066.48AirLiter0.215500,000.00107,500.002TENAGAPekerjaOh1.650050,000.0082,500.00Tukang BatuOh0.275060,000.0016,500.00Kepala tukangOh0.028065,000.001,820.00MandorOh0.083080,000.006,640.00727,301.98107,460.00834,761.98DIBULATKAN834,750.002.1 m3 Beton Mutu F'c = 19,3 Mpa (K225), Slump (122) cm, w/c = 0,58Kode :G.1.2NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1BAHANPC ( Portland Cement )Kg371.0001,375.00510,125.00Pasir BetonKg0.436142,500.0062,172.75KoralKg0.551190,300.00104,874.33AirLiter0.215500,000.00107,500.002TENAGAPekerjaOh1.650050,000.0082,500.00Tukang BatuOh0.275060,000.0016,500.00Kepala tukangOh0.028065,000.001,820.00MandorOh0.083080,000.006,640.00784,672.08107,460.00892,132.08DIBULATKAN892,100.003.1 kg Pembesian dengan besi polos atau besi ulirKode :G.1.3NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1BAHANBesi beton (polos/ulir)Kg1.050017,000.0017,850.00Kawat betonKg0.015014,000.00210.002TENAGAPekerjaOh0.007050,000.00350.00Tukang besiOh0.007060,000.00420.00Kepala tukangOh0.000765,000.0045.50MandorOh0.000480,000.0032.0018,060.00847.5018,907.50DIBULATKAN18,907.004.1 m Membuat Plat Beton, tebal 7 cm Mutu K225Kode :G.1.4NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1BAHANBesi beton (polos/ulir)Kg12.340017,000.00209,780.00Kawat betonKg0.150014,000.002,100.00BekistingM21.2996112,502.00146,207.60Beton K225M30.0700892,100.0062,447.002TENAGAPekerjaOh0.527050,000.0026,350.00Tukang besiOh0.267060,000.0016,020.00Kepala tukangOh0.026765,000.001,735.50MandorOh0.026480,000.002,112.00420,534.6046,217.50466,752.10DIBULATKAN466,752.005.1 m Pasang bekisting untuk sloofKode :G.1.5NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1BAHANKayu meranti bekistingm0.04501,368,500.0061,582.50Paku usukKg0.300014,200.004,260.00Minyak bekistingLtr0.100012,900.001,290.002TENAGAPekerjaOh0.520050,000.0026,000.00Tukang kayuOh0.260060,000.0015,600.00Kepala tukangOh0.026065,000.001,690.00MandorOh0.026080,000.002,080.0067,132.5045,370.00112,502.50DIBULATKAN112,502.006.1 m Pasang bekisting untuk kolomKode :G.1.6NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1BAHANKayu meranti bekistingm0.04001,368,500.0054,740.00Paku biasaKg0.400014,200.005,680.00Minyak bekistingLtr0.200012,900.002,580.00Balok kayu Kamper 3/5m0.01508,689,300.00130,339.50Plywood tebal 9 mmLbr0.3500157,200.0055,020.002TENAGAPekerjaOh0.660050,000.0033,000.00Tukang kayuOh0.330060,000.0019,800.00Kepala tukangOh0.033065,000.002,145.00MandorOh0.033080,000.002,640.00248,359.5057,585.00305,944.50DIBULATKAN305,944.007.1 m Pasang bekisting untuk balokKode :G.1.7NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1BAHANKayu lokalm0.04001,368,500.0054,740.00Paku biasaKg0.400014,200.005,680.00Minyak bekistingLtr0.200012,900.002,580.00Balok kayu Kamper 3/5m0.01808,689,300.00156,407.40Plywood tebal 9 mmLbr0.3500157,200.0055,020.002TENAGAPekerjaOh0.660050,000.0033,000.00Tukang kayuOh0.330060,000.0019,800.00Kepala tukangOh0.033065,000.002,145.00MandorOh0.033080,000.002,640.00274,427.4057,585.00332,012.40DIBULATKAN332,012.008.1 m3 Beton Rabat (1Pc : 3Pp : 6Kr)Kode :G.1.8NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1BAHANPC ( Portland Cement )Kg186.2851,375.00256,141.88Pasir BetonKg0.508142,500.0072,404.25KoralKg1.016190,300.00193,363.83AirLiter0.21588,900.0019,113.502TENAGAPekerjaOh1.650050,000.0082,500.00Tukang BatuOh0.250060,000.0015,000.00Kepala tukangOh0.025065,000.001,625.00MandorOh0.080080,000.006,400.00541,023.46105,525.00646,548.46DIBULATKAN646,500.00VII.ANALISA BIAYA LANGIT-LANGIT DAN PENGECATAN1.1 m Pasang rangka dan plafond asbes datar + balok hanger, kayu kruingKode :H.1.1NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1BAHANKayu kruing 5/7, balok hanger 8/10m0.01203,997,600.0047,971.20Eternit datar Uk. 1.00X1.00 cm t= 3 mmm1.100022,400.0024,640.00Paku asbesKg0.060014,200.00852.002TENAGAPekerjaOh0.180050,000.009,000.00Tukang kayuOh0.320060,000.0019,200.00Kepala tukangOh0.032065,000.002,080.00MandorOh0.009080,000.00720.0073,463.2031,000.00104,463.20DIBULATKAN104,450.002.1 m Pasang Langit-langit, (Ukuran 1.00 x 1.00 m, Eternit t= 3 mmKode :H.1.2NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1BAHANEternit datar Uk. 1.00X1.00 cmlbr1.100022,400.0024,640.00Paku biasaKg0.110015,500.001,705.002TENAGAPekerjaOh0.100050,000.005,000.00Tukang kayuOh0.050060,000.003,000.00Kepala tukangOh0.005065,000.00325.00MandorOh0.005080,000.00400.0026,345.008,725.0035,070.00DIBULATKAN35,050.003.1 m Pasang Gypsum 9 mm (Tanpa Rangka)Kode :H.1.3NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1BAHANGypsum T= 9 mm Uk. 1,2 X 2,4 mlbr0.364098,800.0035,963.20Paku biasaKg0.110015,500.001,705.002TENAGAPekerjaOh0.100050,000.005,000.00Tukang kayuOh0.050060,000.003,000.00Kepala tukangOh0.005065,000.00325.00MandorOh0.005080,000.00400.0037,668.208,725.0046,393.20DIBULATKAN46,350.004.1 m Pasang Rangka Plafond, Kayu kruingKode :H.1.4NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1BAHANKayu kruing 5/7, balok hanger 8/10m0.01203,997,600.0047,971.20Paku biasaKg0.100014,200.001,420.002TENAGAPekerjaOh0.150050,000.007,500.00Tukang kayuOh0.250060,000.0015,000.00Kepala tukangOh0.025065,000.001,625.00MandorOh0.075080,000.006,000.0049,391.2030,125.0079,516.20DIBULATKAN79,500.005.1 m Pasang Rangka Plafond, AlumuniumKode :H.1.5NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1BAHANAlumunium coklat Uk. 4X10 Profil 4"m2.750041,000.00112,750.00SekrupKg2.000014,200.0028,400.002TENAGAPekerjaOh0.150060,000.009,000.00Tukang kayuOh0.250060,000.0015,000.00Kepala tukangOh0.025065,000.001,625.00MandorOh0.075080,000.006,000.00141,150.0031,625.00172,775.00DIBULATKAN172,775.006.1 m' Pasang list plafond (gypsum)Kode :H.1.6NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1BAHANList Gypsum profilm'1.050010,600.0011,130.00Tepung Gypsumkg0.15003,900.00585.002TENAGAPekerjaOh0.005050,000.00250.00Tukang kayuOh0.005060,000.00300.00Kepala tukangOh0.005065,000.00325.00MandorOh0.003080,000.00240.0011,715.001,115.0012,830.00DIBULATKAN12,800.007.1 m Pengecatan Bidang Kayu, (1x plamir, 1x cat dasar, 2x cat penutup)Kode :H.1.7NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1BAHANCat meni kayukg0.150025,000.003,750.00Plamirkg0.300023,500.007,050.00Cat Kayu Awalkg0.200065,000.0013,000.00Cat Kayu Akhirkg0.300039,200.0011,760.002TENAGAPekerjaOh0.070050,000.003,500.00Tukang catOh0.105060,000.006,300.00Kepala tukang catOh0.004065,000.00260.00MandorOh0.002580,000.00200.0035,560.0010,260.0045,820.00DIBULATKAN45,800.008.1 m Pengecatan Bidang Langit-langit (plafond)Kode :H.1.8NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1BAHANDempul tembok (cat dasar)kg0.120023,500.002,820.00Cat Tembok luarlbr0.180053,100.009,558.002TENAGAPekerjaOh0.028050,000.001,400.00Tukang catOh0.042060,000.002,520.00Kepala tukang catOh0.004265,000.00273.00MandorOh0.002580,000.00200.0012,378.004,393.0016,771.00DIBULATKAN16,750.009.1 m Pengecatan Tembok Lama (1 lapis cat dasar, 2 cat penutup)Kode :H.1.9NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1BAHANDempul tembok (cat dasar)kg0.120023,500.002,820.00Cat Tembok luarkg0.180057,920.0010,425.602TENAGAPekerjaOh0.028050,000.001,400.00Tukang catOh0.042060,000.002,520.00Kepala tukang catOh0.004265,000.00273.00MandorOh0.002580,000.00200.0013,245.604,393.0017,638.60DIBULATKAN17,638.0010.1 m Pengecatan BesiKode :H.1.10NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1BAHANCat Besikg0.100065,000.006,500.00Kuas n0.4bh0.010013,500.00135.002TENAGAPekerjaOh0.020050,000.001,000.00Tukang catOh0.200060,000.0012,000.00Kepala tukang catOh0.020065,000.001,300.00MandorOh0.010080,000.00800.006,635.0015,100.0021,735.00DIBULATKAN21,735.00VIII.ANALISA BIAYA PEKERJAAN PIPA DAN SANITASI1.Memasang 1 buah kloset duduk + accKode :I.1.1NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1BAHANKloset duduk + acesoriesUnit1.00003,413,400.003,413,400.002TENAGATukang batuOh1.500060,000.0090,000.00Kepala tukangOh0.150065,000.009,750.003,413,400.0099,750.003,513,150.00DIBULATKAN3,513,150.002.Memasang 1 buah wastafel besar ex INA + accKode :I.1.2NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1BAHANWastafel besar + accBh1.0000317,500.00317,500.00Krain AirKg1.000019,900.0019,900.00Pipa/Slang spiral saluran kranKg1.00004,975.004,975.00Kenim1.000022,400.0022,400.00Rol TBAKg1.00002,700.002,700.00Sifon WasserKg1.000054,700.0054,700.00Water murm1.000024,000.0024,000.002TENAGAPekerjaOh1.200050,000.0060,000.00Tukang batuOh1.450060,000.0087,000.00Kepala tukangOh0.150065,000.009,750.00MandorOh0.100080,000.008,000.00446,175.00164,750.00610,925.00DIBULATKAN610,925.003.Memasang 1 buah kran diameter " atau "Kode :I.1.3NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1BAHANKran airBh1.000019,900.0019,900.00Seal tapeBh1.00002,700.002,700.002TENAGATukang pipaOh0.150060,000.009,000.00Kepala tukangOh0.030065,000.001,950.0022,600.0010,950.0033,550.00DIBULATKAN33,550.004.Memasang 1 buah floor drainKode :I.1.4NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1BAHANFloor drain Stainless steelBh1.000065,900.0065,900.002TENAGATukangOh0.150060,000.009,000.00Kepala tukangOh0.030065,000.001,950.0065,900.0010,950.0076,850.00DIBULATKAN76,850.005.Memasang 1 Kran Shower dan AksesorisKode :I.1.5NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1BAHANKran ShowerBh1.000063,800.0063,800.00Seal tapeBh1.00002,700.002,700.002TENAGATukang pipaOh0.150060,000.009,000.00Kepala tukangOh0.030065,000.001,950.0066,500.0010,950.0077,450.00DIBULATKAN77,450.006.Memasang 1 Kran Jet Washer dan AksesorisKode :I.1.6NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1BAHANJet WasherBh1.000058,300.0058,300.00Seal tapeBh1.00002,700.002,700.002TENAGATukang pipaOh0.150060,000.009,000.00Kepala tukangOh0.030065,000.001,950.0061,000.0010,950.0071,950.00DIBULATKAN71,950.007.Memasang 1 Tempat SabunKode :I.1.7NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1BAHANTempat SabunBh1.000036,400.0036,400.002TENAGATukang pipaOh0.150060,000.009,000.00Kepala tukangOh0.030065,000.001,950.0036,400.0010,950.0047,350.00DIBULATKAN47,350.008.Memasang 1 m' pipa PVC AW "Kode :I.1.8NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1BAHANPipa PVC AW "m'1.10006,500.007,150.00Lem PVCbh0.10007,000.00700.002TENAGAPekerjaOh0.812850,000.0040,640.00Tukang PipaOh0.081860,000.004,908.007,850.0045,548.0053,398.00DIBULATKAN53,350.009.Memasang 1 m' pipa PVC AW 2"Kode :I.1.9NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1BAHANPipa PVC AW 2"m'1.100015,725.0017,297.50Lem PVCbh0.10007,000.00700.002TENAGAPekerjaOh0.812850,000.0040,640.00Tukang PipaOh0.08180.000.0017,997.5040,640.0058,637.50DIBULATKAN58,600.0010.Memasang 1 m' pipa PVC klas D 1 1/2"Kode :I.1.10NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1BAHANPipa PVC klas D 1 1/2"m'1.100011,225.0012,347.50Accessories ( 25 % harga pipa )Hrg0.250011,225.002,806.252TENAGAPekerjaOh0.081050,000.004,050.00TukangOh0.135060,000.008,100.00Kepala tukangOh0.001465,000.0087.75MandorOh0.041080,000.003,280.0015,153.7515,517.7530,671.50DIBULATKAN30,650.0011.Memasang 1 m' pipa PVC klas D 4"Kode :I.1.11NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1BAHANPipa PVC klas D 4"m'1.100031,625.0034,787.50Accessories ( 25 % harga pipa )Hrg0.250031,625.007,906.252TENAGAPekerjaOh0.081050,000.004,050.00TukangOh0.135060,000.008,100.00Kepala tukangOh0.001465,000.0087.75MandorOh0.041080,000.003,280.0042,693.7515,517.7558,211.50DIBULATKAN58,200.0012.Memasang 1 m' pipa PVC klas D 3"Kode :I.1.12NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1BAHANPipa PVC klas D 3"m'1.100022,550.0024,805.00Accessories ( 25 % harga pipa )Hrg0.250022,550.005,637.502TENAGAPekerjaOh0.081050,000.004,050.00TukangOh0.135060,000.008,100.00Kepala tukangOh0.001465,000.0087.75MandorOh0.041080,000.003,280.0030,442.5015,517.7545,960.25DIBULATKAN45,950.00IX.ANALISA BIAYA PEKERJAAN PENUTUP ATAP1.1 m' Pasang talang datar, seng BJLS 0,30Kode :J.1.1NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1BAHANSeng plat BJLS 0,30m'1.100042,000.0046,200.00Paku biasaKg0.015014,200.00213.00Kayu lokal papanm0.00961,368,500.0013,137.60Meni besi/flincoteKg0.250024,700.006,175.002TENAGAPekerjaOh0.150050,000.007,500.00TukangOh0.400060,000.0024,000.00Kepala tukangOh0.025065,000.001,625.00MandorOh0.001380,000.00100.0065,725.6033,225.0098,950.60DIBULATKAN98,950.002.1 Kg Pemasangan Gording Kanal CNP.150X50X20X2,8 mmKode :J.1.2NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1BAHANKanal CNP.150X50X20X2,8 mmm'1.100042,000.0046,200.002TENAGAPekerjaOh0.060050,000.003,000.00TukangOh0.060060,000.003,600.00Kepala tukangOh0.006065,000.00390.00MandorOh0.003080,000.00240.0046,200.007,230.0053,430.00DIBULATKAN53,400.003.1 M Memasang Atap Asbes Gelombang Besar, 150cmx102cmx5mmKode :J.1.3NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1BAHANAsbes Gelombang besar t = 5 mmm0.600053,000.0031,800.002TENAGAPekerjaOh0.140050,000.007,000.00TukangOh0.067060,000.004,020.00Kepala tukangOh0.007065,000.00455.00MandorOh0.007080,000.00560.0031,800.0012,035.0043,835.00DIBULATKAN43,800.004.1 M Memasang Atap Fiber Gelombang Besar, 150cmx102cmx5mm (Transparan)Kode :J.1.4NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1BAHANFiber Transparan Gelombang besar t = 5 mmm0.600063,000.0037,800.002TENAGAPekerjaOh0.140050,000.007,000.00TukangOh0.067060,000.004,020.00Kepala tukangOh0.007065,000.00455.00MandorOh0.007080,000.00560.0037,800.0012,035.0049,835.00DIBULATKAN49,800.005.1 M Memasang Asbes Bubungan Gelombang BesarKode :J.1.5NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1BAHANAsbes Wuwung Gelombang Besar, Tb 5 mmm1.100043,900.0048,290.00SktupBh6.0000500.003,000.002TENAGAPekerjaOh0.084050,000.004,200.00TukangOh0.125060,000.007,500.00Kepala tukangOh0.013065,000.00845.00MandorOh0.004080,000.00320.0051,290.0012,865.0064,155.00DIBULATKAN64,150.006.1 M Memasang Talang PVC 4"Kode :J.1.6NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1BAHANTalang PVC 4"ljr0.2500205,700.0051,425.00Klem PVCBh1.000010,500.0010,500.002TENAGAPekerjaOh0.033750,000.001,685.00TukangOh0.067560,000.004,050.0061,925.005,735.0067,660.00DIBULATKAN67,650.007.1 M Memasang Atap Asbes Gelombang Kecil (1,50 cm X 1,05 cm X 0,4 cm)Kode :J.1.7NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1BAHANAsbes Gelombang Kecilm0.800051,500.0041,200.00Paku Skrup (Payung)kg0.120014,200.001,704.002TENAGAPekerjaOh0.140050,000.007,000.00TukangOh0.067060,000.004,020.00Kepala tukangOh0.007065,000.00455.00MandorOh0.007080,000.00560.0042,904.0012,035.0054,939.00DIBULATKAN54,900.008.1 M Memasang Atap Wuwung Asbes Gelombang KecilKode :J.1.8NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1BAHANAsbes Wuwung Gel. Kecilm1.000034,400.0034,400.00Paku Skrup (Payung)Bh6.00005,000.0030,000.002TENAGAPekerjaOh0.084050,000.004,200.00TukangOh0.125060,000.007,500.00Kepala tukangOh0.013065,000.00845.00MandorOh0.004080,000.00320.0064,400.0012,865.0077,265.00DIBULATKAN77,250.00X.ANALISA BIAYA PEKERJAAN PENUTUP LANTAI1.1 m Pasang lantai keramik 30 x 30 cm motifKode :K.1.1NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1BAHANUbin keramik 30 x 30 cm motifm1.063942,900.0045,641.31PCKg10.00001,375.0013,750.00Pasir pasangm0.0450134,100.006,034.50Semen warnaKg1.500013,400.0020,100.002TENAGAPekerjaOh0.700050,000.0035,000.00Tukang keramikOh0.350060,000.0021,000.00Kepala tukangOh0.035065,000.002,275.00MandorOh0.035080,000.002,800.0085,525.8161,075.00146,600.81DIBULATKAN146,600.002.1 m' Pasang plint keramik 10x30 cmKode :K.1.2NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1BAHANPlint keramik 10x30Bh3.83333,900.0014,950.00PCKg1.14001,375.001,567.50Pasir pasangm0.0030134,100.00402.30Semen warnaKg0.025013,400.00335.002TENAGAPekerjaOh0.090050,000.004,500.00Tukang keramikOh0.090060,000.005,400.00Kepala tukangOh0.009065,000.00585.00MandorOh0.005080,000.00400.0017,254.8010,885.0028,139.80DIBULATKAN28,100.003.1 m Pasang dinding keramik 30x30 cmKode :K.1.3NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1BAHANDinding keramik 30x30Bh1.063942,900.0045,641.31PCKg10.00001,375.0013,750.00Pasir pasangm0.0450134,100.006,034.50Semen warnaKg1.500013,400.0020,100.002TENAGAPekerjaOh0.900050,000.0045,000.00Tukang keramikOh0.450060,000.0027,000.00Kepala tukangOh0.045065,000.002,925.00MandorOh0.045080,000.003,600.0085,525.8178,525.00164,050.81DIBULATKAN164,050.00XI.ANALISA BIAYA PEKERJAAN ELEKTRIKAL1.Pemasangan Titik Lampu Downlight (Philips Tornado 18 Watt)Kode :L.1.1NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1BAHANFitting DownlightBh1.000026,550.0026,550.00T dos PVCBh1.00001,200.001,200.00Pipa paralon 5/8lonjor1.000014,700.0014,700.00Kabel NYA 500 Volt 2X2,5 mmM4.000017,000.0068,000.00IsolatorNh2.00009,500.0019,000.002TENAGAPekerjaOh0.300050,000.0015,000.00Tukang listrikOh0.500060,000.0030,000.00Kepala tukangOh0.050065,000.003,250.00129,450.0048,250.00177,700.00DIBULATKAN177,700.002.Pemasangan Titik Saklar GandaKode :L.1.2NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1BAHANSaklar Ganda Ex. BrocoBh1.000013,900.0013,900.002TENAGAPekerjaOh0.001050,000.0050.00Tukang listrikOh0.200060,000.0012,000.00Kepala tukangOh0.050065,000.003,250.0013,900.0015,300.0029,200.00DIBULATKAN29,200.003.Pemasangan Titik Saklar TunggalKode :L.1.3NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1BAHANSaklar Tunggal Ex. BrocoBh1.000013,500.0013,500.002TENAGAPekerjaOh0.001050,000.0050.00Tukang listrikOh0.200060,000.0012,000.00Kepala tukangOh0.050065,000.003,250.0013,500.0015,300.0028,800.00DIBULATKAN28,800.004.Memasang Titik Lampu Sorot (LED Downlight untuk taman 3 x 1 Watt)Kode :L.1.4NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1BAHANLed spotlight SP9070/71 (utk taman)Bh1.000095,000.0095,000.00T dos PVCBh1.00001,200.001,200.00Pipa paralon 5/8lonjor1.000014,700.0014,700.00IsolatorNh2.00009,500.0019,000.002TENAGAPekerjaOh0.300050,000.0015,000.00Tukang listrikOh0.500060,000.0030,000.00Kepala tukangOh0.050065,000.003,250.00129,900.0048,250.00178,150.00DIBULATKAN178,150.005.Memasang Titik Lampu Spot (LED Downlight 9 Watt, diameter 3 inch)Kode :L.1.5NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1BAHANCeiling spotlight 20 WattBh1.0000105,000.00105,000.00T dos PVCBh1.00001,200.001,200.00Pipa paralon 5/8lonjor1.000014,700.0014,700.00IsolatorNh2.00009,500.0019,000.002TENAGAPekerjaOh0.300050,000.0015,000.00Tukang listrikOh0.500060,000.0030,000.00Kepala tukangOh0.050065,000.003,250.00139,900.0048,250.00188,150.00DIBULATKAN188,150.006.Pemasangan Kabel NYM 2X1,5 mmKode :L.1.6NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1BAHANKabel NYM 2X1,5 mmM1.00008,000.008,000.002TENAGATukang listrikM11.00002,500.002,500.008,000.002,500.0010,500.00DIBULATKAN10,500.007.Pemasangan/Penarikan Kabel NYM 4X2,5 mmKode :L.1.7NOURAIANSATUANINDEKSHARGA SATUANJUMLAH (Rp)JUMLAH TOTAL(Rp)BAHANUPAH(Rp)1BAHANKabel NYY 4X2,5 mmM1.000014,200.0014,200.002TENAGATukang listrikM11.00002,500.002,500.0014,200.002,500.0016,700.00DIBULATKAN16,700.00

&L&"Arial,Italic"&8ANALISA SATUAN PEKERJAAN

DAFTAR HARGAHARGA SATUANBAHAN MATERIAL, BAHAN MATERIAL TERPASANG,UPAH TENAGA KERJA, UPAH TENAGA AHLI BERPENDIDIKANTAHUN ANGGARAN 2014KEGIATAN:PENGADAAN PAPAN BILLBOARDPEKERJAAN:PENGADAAN PAPAN BILLBOARDLUAS BANGUNAN:0.00LOKASI:KEDIRI RAYATAHUN PELAKSANAAN:TAHUN 2014A.BAHAN MATERIAL / BAHAN MATERIAL TERPASANGNO.BAHAN / MATERIALKODEHARGA SATUANSATUANKETERANGAN0.00%HARGA YANG DIGUNAKANHARGA SATUAN1234561.MATERIAL ALAM, BATU BATAPasir Urug52,700.00m52,700.0052,700.00Tanah Urug125,700.00m125,700.00125,700.00Pasir Pasang134,100.00m134,100.00134,100.00Pasir Beton142,500.00m142,500.00142,500.00Batu Kali170,000.00m170,000.00170,000.00Batu Belah 15/20 (Batu Quarry)170,000.00m172,900.00172,900.00Batu Pecah 5 - 7 cm165,450.00m165,450.00165,450.00Batu Pecah 3 - 5 cm185,250.00m185,250.00185,250.00Batu Pecah 2 - 3 cm (Mesin)190,300.00m217,000.00217,000.00Batu Pecah 1 - 2 cm (Mesin)239,850.00m239,850.00239,850.00Batu Pecah - 1 cm (Mesin)251,500.00m251,500.00251,500.00S i r t u100,000.00m100,000.00100,000.00Kerikil Sungai188,400.00m100,000.00100,000.00Bahan Agregat Base Kelas A160,000.00m160,000.00160,000.00Bahan Agregat Base Kelas B140,000.00m140,000.00140,000.00Agregat Kasar195,000.00m195,000.00195,000.00Agregat Halus207,000.00m207,000.00207,000.00Chipping ( kg )135.00Kg135.00135.00Batu Bata700.00Bh575.00575.00Rooster Kerawangan 11 x 12 x 24 cm5,550.00Bh5,550.005,550.00Rooster Kerawangan 11 x 22 x 22 cm4,300.00Bh4,300.004,300.00Rooster Beton 11 x 20 x 20 cm6,150.00Bh6,150.006,150.00Glass Blok Kaca 20 x 20 cm23,500.00Bh20,800.0020,800.00Batu Alam Templek96,163.50M220,800.0020,800.00Batu Alam Andesit96,163.50M220,800.0020,800.002.S E M E NPortland Cement :a.PC Gresik 50 kg1,375.00Kg1,375.001,375.00b.PC Tiga Roda 50 kg1,400.00Kg1,400.001,400.00d.PC Holcim 50 kg1,450.00Kg1,450.001,450.00e.Filler (semen)700.00Kg700.00700.00Semen Nat Warna13,400.00Kg12,350.0012,350.00Semen Putih3,350.00Kg3,350.003,350.00Semen Merah208,700.00m208,700.00208,700.00K a p u r220,000.00m220,000.00220,000.003.BESI / BAJA / MESHBesi Beton Polos17,000.00Kg11,100.0011,100.00Besi Beton Ulir18,400.00Kg11,400.0011,400.00Besi Profil WF13,200.00Kg13,200.0013,200.00Besi Profil C16,500.00Kg1.43511,400.0011,400.00Besi Profil Siku15,100.00Kg11,400.0011,400.00Besi Plat Strip20,700.00Kg15,000.0015,000.00Kawat / Tali Beton14,000.00Kg19,500.0019,500.00Kawat Harmonika26,400.00m26,400.0026,400.00Kawat duri6,000.00m'6,000.006,000.00Kawat ayam (ayakan)19,500.00m19,500.0019,500.00Paku usuk14,200.00Kg16,000.0016,000.00Paku Klem 4mm19,700.00Kg22,200.0022,200.00Paku Eternit15,500.00Kg23,200.0023,200.00Paku Keling750.00Bh750.00750.00Skrup Asbes / paku pancing14,200.00Kg1,350.001,350.00Skrup/Kayu Besi500.00Bh500.00500.00Dinabolt3,650.00Bh3,650.003,650.00Alat Bantu105,550.00Set105,550.00105,550.00Wire mesh9,250.00Kg9,250.009,250.00Pagar baja ( BRC ) 240 x 120334,800.00m334,800.00334,800.00Pagar baja ( BRC ) 240 x 150389,600.00m389,600.00389,600.00Usuk Canal C tebal 0.75 mm14,166.67m'389,600.00389,600.00Reng Canal U tebal 0,45 mm6,666.67m'389,600.00389,600.00Alumunium coklat Uk. 4X10 Profil 4"41,000.00m'389,600.00389,600.00Besi Hollow13,000.00Kg389,600.00389,600.00Plat Tebal 1 mm12,600.00Kg389,600.00389,600.00Roda Pagar Sliding, Dim 7 cm50,000.00Bh389,600.00389,600.00Elektroda Baja31,700.00Kg389,600.00389,600.00Plat Alumunium, tebal 2 mm133,020.00m91,141,000.00389,600.00389,600.004.K A Y UKayu Bakar209,950.00m209,950.00209,950.00Kayu Meranti4,667,000.00m4,667,000.004,667,000.00Kayu Kruing3,997,600.00m7,039,500.007,039,500.00Kayu Kamper8,689,300.00m8,523,200.008,523,200.00Kayu Jati Papan24,082,500.00m24,082,500.0024,082,500.00Kayu Jati Usuk28,225,300.00m8,148,750.008,148,750.00Kayu Jati Reng6,240,000.00m6,240,000.006,240,000.00Kayu Jati Lokal :a.Kayu Balok ( A1 )22,990,700.00m10,497,500.0010,497,500.00b.Kayu Jati Balok, Lokal (Mutu Kayu Klas I)32,022,900.00m14,820,000.0014,820,000.00c.Kayu Balok ( A3 )23,134,400.00m23,134,400.0023,134,400.00Kayu Jati Perhutani :a.Kayu Balok ( A1 )14,820,000.00m14,820,000.0014,820,000.00b.Kayu Balok ( A2 )20,995,000.00m20,995,000.0020,995,000.00c.Kayu Balok ( A3 )33,962,500.00m33,962,500.0033,962,500.00Kayu Stoot lokal18,500.00Btg18,500.0018,500.00B a m b u18,500.00Btg18,500.0018,500.00Ijuk7,200.00Kg14,500.0014,500.00Kayu Perancah3,000,000.00m3,000,000.003,000,000.00Kayu kelapa / glugu3,211,000.00m3,211,000.003,211,000.00Kayu Bekisting Papan Kayu Tahun1,368,500.00m3,272,750.003,272,750.00Bambu Anyam (Gedek)20,350.00m20,350.0020,350.00Kayu Kruing Usuk21,500.00m7,039,500.007,039,500.00Kayu Kruing Reng19,000.00m7,039,500.007,039,500.005.PENUTUP ATAPGenting Glazur9,850.00Bh9,850.009,850.00Genting Bubungan Glasur16,050.00Bh16,050.0016,050.00Akhiran Genting Glasur37,050.00Bh37,050.0037,050.00Nok Glazur 2 arah61,750.00Bh61,750.0061,750.00Nok Glazur 3 arah91,350.00Bh91,350.0091,350.00Nok Glazur 4 arah207,450.00Bh207,450.00207,450.00Genting Lokal1,200.00Bh1,200.001,200.00Seng Gelombang BJLS 30 ( 0,80 x 3,00 ) m107,500.00Lbr107,500.00107,500.00Seng Gelombang BJLS 20 ( 0,90 x 1,80 ) m61,750.00Lbr61,750.0061,750.00Bondex T = 0,75 mm lebar 1 m157,450.00m2157,450.00157,450.00Asbes Gelombang 0,35 x 180 x 8035,800.00Lbr35,800.0035,800.00Asbes Gelombang 0,35 x 240 x 8049,400.00Lbr49,400.0049,400.00Asbes Gelombang 0,4 x 150 x 10551,500.00Lbr62,200.0062,200.00Asbes Gelombang 0,4 x 300 x 10388,900.00Lbr88,900.0088,900.00Asbes Gelombang besar t = 5 mm53,000.00Lbr102,500.00102,500.00Asbes Gelombang besar 0,5 x 300 x 105129,650.00Lbr129,650.00129,650.00Nok Stel Gelombang Asbes35,800.00Bh35,800.0035,800.00Fiber Glass Gelombang 0,80 x 3,00 m77,800.00Lbr77,800.0077,800.00Seng Talang 0,90 M ( BJLS 0,30)42,000.00m'42,000.0042,000.00Seng Talang 0,60 M ( BJLS 0,30)27,000.00m'27,000.0027,000.00Talang Karpet 0,90 M17,650.00m'17,650.0017,650.00Talang PVC U ( 4 m' )80,250.00Lj80,250.0080,250.00Asbes Wuwung Gelombang Besar, Tb 5 mm43,900.00m'80,250.0080,250.00Fiber Transparan Gelombang besar t = 5 mm63,000.00Lbr80,250.0080,250.00Talang PVC 4"205,700.00Ljr80,250.0080,250.00Klem PVC 4"10,500.00Bh80,250.0080,250.00Asbes Wuwung Gelombang Kecil34,400.00m'80,250.0080,250.006.PENUTUP LANGIT-LANGITEternit (lokal) t = 3 mm (1,00 X 1,00 cm)22,400.00Lbr18,500.0018,500.00Kalsiboard 1,00 x 1,00 m ex Gresik15,600.00Lbr15,600.0015,600.00Kalsiboard 1,20 x 2,40 m ex Gresik58,650.00Lbr58,650.0058,650.00Gypsum board T= 9 mm Uk. 1,2 X 2,4 m89,500.00Lbr67,000.0067,000.00List Gypsum Profil L = 10 cm10,600.00m'27,750.0027,750.00List kayu pelipit meranti7,400.00m'7,400.007,400.00Papan GRC t = 9 mm lebar = 20 cm21,600.00m'21,600.0021,600.00Papan GRC t = 9 mm lebar = 30 cm24,700.00m'24,700.0024,700.00Tepung Gypsum35,000.00kg24,700.0024,700.007.KAYU LAPISMultipleks t = 9 mm (1,20 x 2,40 ) m126,000.00Lbr126,000.00126,000.00Multipleks t = 12 mm (1,20 x 2,40 ) m168,000.00Lbr168,000.00168,000.00Tripleks 3 mm ( 2,40 x 1,20 ) m52,450.00Lbr52,450.0052,450.00Teaxwood t = 4 mm ( 2,40 x 1,20 ) m102,500.00Lbr102,500.00102,500.00Plywood Besar t = 4 mm ( 2,40 x 1,20 ) m157,200.00Lbr80,250.0080,250.008.K A C AKaca Bening 5 mm108,050.00m108,050.00108,050.00Kaca Bening 3 mm98,800.00m98,800.0098,800.00Kaca Rayband 5 mm87,600.00m96,300.0096,300.00Kaca Rayband 3 mm83,950.00m83,950.0083,950.009.PENGGANTUNG, PENGUNCIEngsel Jendela nylon8,950.00Bh8,950.008,950.00Engsel Pintu36,400.00Bh21,600.0021,600.00Kait / hak angin kuningan12,350.00Ps12,350.0012,350.00Grendel pintu kuningan 3"12,350.00Bh12,350.0012,350.00Grendel jendela kuningan9,700.00Bh9,700.009,700.00Grendel tanam62,950.00Set62,950.0062,950.00Handle pintu179,050.00Bh179,050.00179,050.00Handle jendela11,000.00Bh11,000.0011,000.00Kerangka Nako98,800.00m98,800.0098,800.00Kunci Tanam setara "Yale"203,200.00Set166,700.00166,700.00Kunci Tanam setara "Beluci"140,000.00Set140,000.00140,000.00Sealant37,050.00kaleng37,050.0037,050.00Rel pintu geser + acc322,650.00unit322,650.00322,650.00Door closer176,550.00unit176,550.00176,550.00Floor hinge771,850.00Set771,850.00771,850.0010.CAT MARKA JALANCat Thermoplastic28,250.00Kg28,250.0028,250.00Cat Non Thermoplastic22,600.00Kg22,600.0022,600.00Glassbed Pottes21,000.00Kg21,000.0021,000.0011.CAT KAYU / BESI / TEMBOK / GENTINGCat Dempul / Plamir23,500.00Kg24,700.0024,700.00Cat Meni25,000.00Kg24,050.0024,050.00Cat Dasar Minyak33,950.00Kg33,950.0033,950.00Cat watter proofing49,400.00Kg49,400.0049,400.00Coating batu alam74,100.00Kg74,100.0074,100.00Cat Kayu Halus :a.Cat Kayu Awal65,000.00Kg58,650.0058,650.00b.Cat Kayu Akhir39,200.00Kg52,500.0052,500.00Lem Kayu11,900.00Kg11,900.0011,900.00Meni Besi (Flincote) 1 kg24,700.00kaleng24,700.0024,700.00Thinner / Minyak Cat :a.Thinner A Biasa 1 kg26,000.00kaleng26,000.0026,000.00b.Thinner A Spesial 1 kg29,000.00kaleng29,000.0029,000.00c.Thinner B 1 kg12,750.00kaleng12,750.0012,750.00Cat Tembok :a.Mowlex45,835.00kg86,450.0086,450.00b.Paragon 5 kg81,500.00kg81,500.0081,500.00c.Catylac57,920.00kg108,050.00108,050.00d.Aries 5 kg53,100.00kg53,100.0053,100.00e.Dulux exterior 2,5 ltr296,400.00kg296,400.00296,400.00f.Cat dasar exterior 2,5 ltr160,550.00kg160,550.00160,550.00g.Cat exterior exs. Dana Paint 2,5 ltr222,300.00kg222,300.00222,300.00Cat Genting :a.Sanlex standar 5 kg154,350.00kaleng154,350.00154,350.00b.Sanlex khusus 5 kg219,200.00kaleng219,200.00219,200.00Kuas besar21,600.00Bh21,600.0021,600.00Kuas kecil13,500.00Bh9,250.009,250.00S p i r t u s19,000.00Ltr19,000.0019,000.00Kertas Gosok4,000.00Lbr4,250.004,250.00R e s i d u5,900.00Ltr5,900.005,900.00Plamour Tembok66,200.00Kg37,750.0037,750.00Politur Jadi ex Impra67,900.00Ltr67,900.0067,900.00Vernish Jadi40,800.00Ltr40,800.0040,800.00Gypsum tepung3,900.00Kg22,800.0022,800.00Air Tawar500,000.00mCat Besi :a.Cat Besi65,000.00Kg154,350.00154,350.0012.KERAMIK, UBIN, PAVING STONEList keramik (Kuku Macan) p = 10 cm1,200.00bh1,200.001,200.00List keramik dinding t = 10 cm20,950.00m'20,950.0020,950.00Step Nosing 10x2013,550.00bh13,550.0013,550.00Plint keramik 10x303,900.00bh3,050.003,050.00Ubin Keramik 20 x 20 Wafel51,850.00m51,850.0051,850.00Ubin Keramik 20 x 20 Polos43,200.00m43,200.0043,200.00Ubin Keramik 20 x 25 Polos55,550.00m55,550.0055,550.00Ubin Keramik 20 x 25 Motif78,400.00m78,400.0078,400.00Ubin Keramik 30 x 30 Polos ex Mulia44,450.00m44,450.0044,450.00Ubin Keramik 30 x 30 Motif ex Asia Tile42,900.00m55,550.0055,550.00Ubin Keramik 40 x 40 Polos ex Mulia42,900.00m59,250.0059,250.00Ubin Keramik 40 x 40 Motif ex Platinium68,500.00m68,500.0068,500.00Tegel Abu - Abu 20 x 20 cm24,700.00m24,700.0024,700.00Paving Stone, Tebal 6 cm60,800.00m24,700.0024,700.0013.PIPA + ACCESSORIESKnee GI 2"28,000.00Bh28,000.0028,000.00Tee GI 2"37,050.00Bh37,050.0037,050.00Pipa Besi 4" Galvanis (6 m' t = 4,5 mm)411,916.67M645,750.00645,750.00Pipa Besi 3" Galvanis (6 m' t = 4 mm)329,583.33M489,950.00489,950.00Pipa Besi 2 " Galvanis (6 m' t = 2 mm)370,500.00Lj370,500.00370,500.00Pipa Besi 2" Galvanis (6 m' t = 2 mm)228,450.00Lj228,450.00228,450.00Pipa Besi 1" Galvanis (6 m' t = 2 mm)117,900.00Lj117,900.00117,900.00Pipa Besi " Galvanis (6 m' t = 2 mm)95,050.00Lj95,050.0095,050.00Pipa PVC AW 4" ( 4 m' ) Maspion261,750.00Lj261,750.00261,750.00Pipa PVC AW 3" ( 4 m' ) Maspion179,550.00Lj179,550.00179,550.00Pipa PVC AW 2" ( 4 m' ) Maspion15,725.00M97,400.0097,400.00Pipa PVC AW 1 " ( 4 m' ) Maspion66,950.00Lj66,950.0066,950.00Pipa PVC AW 1" ( 4 m' ) Maspion36,500.00Lj36,500.0036,500.00Pipa PVC AW " ( 4 m' ) Maspion6,500.00M28,600.0028,600.00Pipa PVC D 6" ( 4 m' ) Maspion259,000.00Lj259,000.00259,000.00Pipa PVC D 4" ( 4 m' ) Maspion31,625.00M140,000.00140,000.00Pipa PVC D 3" ( 4 m' ) Maspion22,550.00M100,450.00100,450.00Pipa PVC D 2" ( 4 m' ) Maspion63,950.00Lj63,950.0063,950.00Pipa PVC D 2" ( 4 m' ) Maspion48,700.00Lj48,700.0048,700.00Pipa PVC D 1" ( 4 m' ) Maspion11,225.00M37,050.0037,050.00Pipa PVC D " ( 4 m' ) Maspion24,900.00Lj24,900.0024,900.00Lem PVC7,000.00Bh24,900.0024,900.0014.ASPAL, MINYAK DAN PELUMASAspal Drum pen 40/6010,700.00Kg10,700.0010,700.00A s p a l9,800.00Kg9,800.009,800.00Aspal Emulsi9,900.00Kg9,900.009,900.00Minyak tanah industri/kerosin8,500.00Ltr8,500.008,500.00Solar Subsidi5,550.00Ltr5,550.005,550.00Solar Non Subsidi12,450.00Ltr12,450.0012,450.00Bensin Subsidi5,550.00Ltr5,550.005,550.00Bensin Non Subsidi12,450.00Ltr12,450.0012,450.00Olie ( Minyak Pelumas )30,850.00Ltr30,850.0030,850.00Gemuk / Stenped24,700.00Kg24,700.0024,700.00Minyak Bekisting12,900.00Ltr4,600.004,600.00L P G ( tabung 12 kg )105,000.00Tabung105,000.00105,000.0015.SANITAIRBak cuci piring 60 x 90 cm ex Metako243,500.00Bh243,500.00243,500.00Bak cuci ex Visa tebal271,700.00Bh271,700.00271,700.00Bak mandi fiber glass kotak213,050.00Bh213,050.00213,050.00Bak mandi fiber glass sudut237,400.00Bh237,400.00237,400.00Floor Drain plastic12,150.00Bh12,150.0012,150.00Floor Drain stainless steel65,900.00Bh20,950.0020,950.00Closed duduk (Ex TOTO) + watertank + klep1,852,500.00Unit1,852,500.001,852,500.00Closed duduk Ex INA + accesoris3,413,400.00Unit988,000.00988,000.00Closed Jongkok Ex INA127,850.00Bh127,850.00127,850.00Closed Jongkok Ex TOTO166,700.00Bh166,700.00166,700.00Wastafel besar + acc (Ex INA)317,500.00Bh350,000.00350,000.00Wastafel kecil + acc (Ex INA)259,350.00Bh259,350.00259,350.00Tempat Sabun36,400.00Bh1,852,500.001,852,500.00Kran air logam19,900.00Bh32,100.0032,100.00Slang Spiral saluran kran4,975.00Bh32,100.0032,100.00Keni22,400.00Bh32,100.0032,100.00Rol TBA2,700.00Bh32,100.0032,100.00Sifon Washer54,700.00Bh32,100.0032,100.00Water mur24,000.00Bh32,100.0032,100.00Seal Tape1,850.00Bh1,850.001,850.00Shower standar80,250.00Bh80,250.0080,250.00Kran Shower63,800.00Bh463,100.00463,100.00Jet Washer58,300.00Bh537,200.00537,200.00Buis Beton 30 cm39,200.00Bh537,200.00537,200.00Kanstin Trap Uk.15.25.40 K30042,500.00M1537,200.00537,200.0017.PERALATAN LISTRIKLampu TL 20 watt ex Phillips17,700.00Bh17,700.0017,700.00Lampu TL 40 watt ex Phillips23,550.00Bh23,550.0023,550.00Lampu SL 14 watt ex Philips31,650.00Bh31,650.0031,650.00Lampu SL 18 watt ex Philips34,550.00Bh34,550.0034,550.00Lampu SL 23 watt ex Philips40,150.00Bh40,150.0040,150.00Lampu Dop (bolamp) ex Phillips 40 watt7,400.00Bh7,400.007,400.00Downlight ex Philips 4"55,550.00Bh55,550.0055,550.00Downlight ex Philips 5"59,250.00Bh59,250.0059,250.00Downlight ex Cina 4"24,700.00Bh24,700.0024,700.00Downlight ex Cina 5"26,550.00Bh26,550.0026,550.00Saklar tunggal ex Brocco13,500.00Bh12,150.0012,150.00Saklar ganda ex Brocco13,900.00Bh17,000.0017,000.00Stop kontak17,000.00Bh17,000.0017,000.00Stop kontak AC64,500.00Bh64,500.0064,500.00Stop kontak outlet TV45,050.00Bh45,050.0045,050.00Isolator9,500.00Bh59,650.0059,650.00Kabel NYA 500 Volt 2X2,5 mm17,000.00m172,900.00172,900.00Pipa paralon 5/814,700.00ljr365,250.00365,250.00T dos PVC1,200.00Bh247,000.00247,000.00Led spotlight SP9070/71 (utk taman)95,000.00Bh247,000.00247,000.00Ceiling spotlight 20 Watt105,000.00Bh247,000.00247,000.00Kabel NYM 2X1,5 mm8,000.00m247,000.00247,000.00Kabel NYY 4X2,5 mm14,200.00m247,000.00247,000.0018.BAHAN / MATERIAL TERPASANGPasang reng usuk baja ringan117,300.00m117,300.00117,300.00Kusen Alluminium 3" Putih ex alexindo83,950.00m'83,950.0083,950.00Kusen Alluminium 3" Warna ex alexindo92,600.00m'92,600.0092,600.00Kusen Alluminium 4" Putih ex alexindo88,900.00m'88,900.0088,900.00Kusen Alluminium 4" Warna ex alexindo96,300.00m'96,300.0096,300.00Kusen Alluminium 3" Putih ex indall92,600.00m'92,600.0092,600.00Kusen Alluminium 3" Warna ex indall98,800.00m'98,800.0098,800.00Kusen Alluminium 4" Putih ex indall96,300.00m'96,300.0096,300.00Kusen Alluminium 4" Warna ex indall102,700.00m'102,700.00102,700.00Jalusi aluminium481,650.00m481,650.00481,650.00Allumunium composite panel 4 mm( exs. China)578,350.00m578,350.00578,350.00Plafond rangka hollow galvanis111,150.00m111,150.00111,150.00Plafond rangka hollow92,000.00m92,000.0092,000.00Daun pintu + acc Alpha/ATT lengkap warna691,600.00m691,600.00691,600.00Daun pintu + acc Alpha/ATT lengkap putih660,700.00m660,700.00660,700.00Daun jendela Kaca + acc Alpha/ATT lengkap warna456,950.00m456,950.00456,950.00Daun jendela Kaca + acc Alpha/ATT lengkap putih419,900.00m419,900.00419,900.00Pintu kaca 1 cm + acc, lebar 1 m3,087,500.00Unit3,087,500.003,087,500.00Beton sikat / batu sikat308,750.00m308,750.00308,750.00Watter proofing membran98,800.00m98,800.0098,800.00Partisi rangka profil C + penutup172,900.00m172,900.00172,900.00Wallpaper70,350.00m70,350.0070,350.00Pintu harmonika exs. Jombang833,600.00m833,600.00833,600.00Rollingdoor429,150.00m429,150.00429,150.00Pagar hollow 4 cm jarak 6 cm432,250.00m432,250.00432,250.00Cat melamin- daun pintu doof35,250.00m35,250.0035,250.00- daun pintu gloss31,700.00m31,700.0031,700.00- daun kusen / daun jendela doof13,350.00m'13,350.0013,350.00- daun kusen / daun jendela gloss54,750.00m'54,750.0054,750.00Cat duko- daun pintu doof428,500.00m428,500.00428,500.00- daun pintu gloss391,450.00m391,450.00391,450.00- daun kusen / daun jendela doof92,600.00m'92,600.0092,600.00- daun kusen / daun jendela gloss86,450.00m'86,450.0086,450.00Cat motif marmer / serat kayu- dinding216,100.00m216,100.00216,100.00- listplank111,150.00m'111,150.00111,150.00- pilar314,900.00m'314,900.00314,900.00Cat dekoratif- dinding675,500.00m675,500.00675,500.00- plafound80,250.00m80,250.0080,250.00- listplank64,800.00m'64,800.0064,800.00List gypsum lebar 7 cm13,400.00m'13,400.0013,400.00List gypsum lebar 12 cm16,000.00m'16,000.0016,000.00List gypsum lebar 15 cm23,150.00m'23,150.0023,150.00Kaca Patri / stain timah1,200,000.00m1,200,000.001,200,000.00Kaca Patri / stain timah triple1,500,000.00m1,500,000.001,500,000.00Kaca Stain Kuningan Triple2,000,700.00m2,000,700.002,000,700.00Kaca Painting 5 mm432,250.00m432,250.00432,250.00Kaca Gravir Warna 5 mm555,750.00m555,750.00555,750.00Kaca Gravir Polos 5 mm617,500.00m617,500.00617,500.00Sewa sklafolding43,200.00set/bulan43,200.0043,200.00Sewa Dump Truck 5 T (Minimal 5 Jam)163,000.00jam5,000.005,000.000.0C.SEWA PERALATAN0.0NO.U R A I A NKODEHARGA SATUANSATUAN0.00%HARGA YANG DIGUNAKANHARGA SATUANabcde1.Welding Set284,200.00Unit/Hari50,000.0050,000.002.60,000.0060,000.003.80,000.0080,000.004.75,000.0075,000.005.45,000.0045,000.00B.UPAH TENAGA KERJA0.0NO.U R A I A NKODEHARGA SATUANSATUANHARIAN (OH)0.00%HARGA YANG DIGUNAKANHARGA SATUANabcdef1.Pekerja(L01)7,142.86Jam50,000.0050,000.0050,000.002.Tukang Khusus(L02)8,571.43Jam60,000.0060,000.0060,000.003.M a n d o r(L03)11,428.57Jam80,000.0080,000.0080,000.004.Operator(L04)12,142.86Jam85,000.0075,000.0075,000.005.Pembantu Operator(L05)10,714.29Jam75,000.0045,000.0045,000.006.Sopir / Driver(L06)8,571.43Jam60,000.0055,000.0055,000.007.Pembantu Sopir / Driver(L07)6,428.57Jam45,000.0045,000.0045,000.008.Mekanik(L08)8,571.43Jam60,000.0055,000.0055,000.009.Pembantu Mekanik(L09)6,428.57Jam45,000.0045,000.0045,000.0010.Kepala Tukang(L10)9,285.71Jam65,000.0065,000.0065,000.00Asumsi : lama kerja dalam 1 hari adalah 8 jam efektif

&L&"Arial,Italic"&8DAFTAR HARGA BAHAN, UPAH, & MATERIAL TERPASANG