Rab K. Mandi Jumran.xlsx

download Rab K. Mandi Jumran.xlsx

of 97

Transcript of Rab K. Mandi Jumran.xlsx

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    1/97

    DAFTAR HARGA DASAR UPAH D

    PROGRAM : PENINGKATAN SARANA DAN PRASARANA APARATUR DINAS

    PEKERJAAN : PEMBANGUNAN KM/WC GURU/SISWA

    LOKASI : SMPN SATAP 2 ABUKI DESA SAMBA OUSU KEC. PADANGGUN

    T. A : 2015

    NO. URAIAN KEGIATAN

    1 2

    I. DAFTAR HARGA SATUAN DASAR (HSD) UPAH

    1 Pekerj

    2 T!k"#

    $ Ke%& T!k"#

    ' M"()r

    II. DAFTAR HARGA SATUAN DASAR (HSD) BAHAN

    1 B*! K&+/B*! G!"!"#

    2 B*! Mer,

    $ B*! Pe-, 2 $ C

    ' Ker+k+& S!"#+

    5 P+r Ur!# / T+!""

    T+!"" P+&+,"

    3 P+r Be*)"

    4 P+r P"#

    P%" K6! 7K& II8

    10 B&)k K6! 7K& II8

    11 P%"/B&)k K6! 7Bek+*+"#8

    12 See" 50 K#

    1$ See" Wr"

    1' K9* Be*)"

    15 Se"# BWG $' BJLS 0;20

    1 Pk! Se"#

    13 Pk! C%!r

    14 C* Dr K6!/Te)k

    1 C* Te)k.

    20 C* K6! / K+&%

    21

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    2/97

    NO. URAIAN KEGIATAN

    1 2

    23 M+"6k Bek+*+"#

    24 Re+(!

    2 Ker* A%e&

    $0 K- Be"+"# 5

    $1 Ker+k 20 = 20 - A"*+ S&+%

    $2 Le e&e"*

    $$ P+"*! P

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    3/97

    N BAHAN

    PENDIDIKAN

    I

    SATUANJUMLAH HARGA

    ( Rp )

    4 5

    /O R% 1;''.00

    /O R% 3;403.50

    /O R% 4';'44.25

    /O R% 3;403.50

    R% 2'5;453.50

    B, R% 552.$

    R% 25;23.50

    R% 22;5'0.1$

    R% 251;025.5$

    R% 3;4'1.25

    R% 252;442.00

    R% 2$5;422.50

    R% 2;5$;'0.$

    R% 1;22;5.50

    R% 424;315.$

    k R% 45;23.50

    K# R% 2$;4$.5

    K# R% 52;3$.'

    Lr R% 43;40.25

    K# R% $5;122.50

    K# R% 24;04.00

    K# R% 12;0'2.00

    K# R% $2;1$.35

    K# R% 50;'3.05

    K#. R% 5';14.00

    K# R% 2$;040.50

    K# R% 15;25$.20

    k R% 45;23.50

    k R% 45;23.50

    &*r R% 25;043.50

    M$

    M$

    M$

    M$

    M$

    M$

    M$

    M$

    M$

    M$

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    4/97

    SATUANJUMLAH HARGA

    ( Rp )

    4 5

    &*r R% 12;5'$.35

    K# R% 1';$1$.$

    Lr R% ;340.5

    R% 1'$;1'2.2

    B, R% $;512.25

    B, R% 102;454.35

    Se* R% 1;20';200.00

    B, R% 120;'20.00

    B, R% 15;052.50

    B, R% 2;4$.40

    B, R% $;512.25

    B, R% 25;043.50

    K# R% 14;0$.00

    R% ;32$.'5

    R% 24;400.'5

    B, R% 5;$14.55

    Re* R% 0.21

    e; .... N)@eer 2015

    DI BUAT OLE :

    SULTAN PERENCANA

    RCAPADA KONSULTAN

    Y U S U P

    D+rek*!r

    M2

    M1

    M1

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    5/97

    DAFTAR ANALISA HARGA SATUAN

    PROGRAM : PENINGKATAN SARANA DAN PRASARANA APARATUR DINAS PENDIDIKAN

    PEKERJAAN : PEMBANGUNAN KM/WC GURU/SISWA

    LOKASI : SMPN SATAP 2 ABUKI DESA SAMBA OUSU KEC. PADANGGUNI

    T. A : 2015

    NO. URAIAN KEGIATAN SAT. KOEFISIE

    ( 1 ) ( 2 ) ( 3 ) ( 4 )

    1 1.000

    A T!"#" K$%"

    Pekerj O, 0.100

    T!k"# K6! O, 0.100

    Ke%& T!k"# O, 0.010

    M"()r O, 0.005

    H"$#" T!"#" K$%" K$%"

    B B"&"! K$%"

    K6! B&)k 5/3 M$ 0.003

    Pk! 2 $ K# 0.020

    K6! P%" $/20 M$ 0.00

    H"$#" B"&"! K$%"

    J'"& H"$#" P*$%""! ( A + B )

    2 1.000

    A T!"#" K$%"

    Pekerj O, 0.350

    M"()r O, 0.025

    H"$#" T!"#" K$%" K$%"

    B B"&"! K$%"

    H"$#" B"&"! K$%"

    J'"& H"$#" P*$%""! ( A + B )

    3 1.000

    A T!"#" K$%"

    Pekerj O, 0.500

    M"()r O, 0.050

    M1PENGUKURAN DAN PEMASANGAN BO,PLANK

    M3PENGGALIAN TANAH BIASA SEDALAM 1 METER

    M3PENGURUKAN KEMBALI BEKAS GALIAN TANAH

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    6/97

    NO. URAIAN KEGIATAN SAT. KOEFISIE

    ( 1 ) ( 2 ) ( 3 ) ( 4 )

    H"$#" T!"#" K$%" K$%"

    B B"&"! K$%"

    H"$#" B"&"! K$%"

    J'"& H"$#" P*$%""! ( A + B )

    4 1.000

    A T!"#" K$%"

    Pekerj O, 0.$00

    M"()r O, 0.010

    H"$#" T!"#" K$%" K$%"

    B B"&"! K$%"P+r Ur!# M$ 1.200

    H"$#" B"&"! K$%"

    J'"& H"$#" P*$%""! ( A + B )

    5 1.000

    A T!"#" K$%"

    Pekerj O, 0.$00

    M"()r O, 0.010

    H"$#" T!"#" K$%" K$%"

    B B"&"! K$%"

    T", Ur!# 1.200

    H"$#" B"&"! K$%"

    J'"& H"$#" P*$%""! ( A + B )

    M3PENGURUKAN DENGAN PASIR URUG

    M3 PENGURUKAN DENGAN TANAH URUG

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    7/97

    NO. URAIAN KEGIATAN SAT. KOEFISIE

    ( 1 ) ( 2 ) ( 3 ) ( 4 )

    - 1.000

    A T!"#" K$%"

    Pekerj O, 0.340

    T!k"# B*! O, 0.$0

    Ke%& T!k"# O, 0.0$

    M"()r O, 0.0$

    H"$#" T!"#" K$%" K$%"

    B B"&"! K$%"

    B*! K&+ M$ 1.200

    P+r Ur!# M$ 0.'$2

    H"$#" B"&"! K$%"

    J'"& H"$#" P*$%""! ( A + B )

    1.000

    A T!"#" K$%"

    Pekerj O, 1.500

    T!k"# B*! O, 0.350

    Ke%& T!k"# O, 0.035

    M"()r O, 0.035

    H"$#" T!"#" K$%" K$%"B B"&"! K$%"

    B*! G!"!"# M$ 1.200

    See" P)r*&"( k 2.320

    P+r P"# M$ 0.5''

    H"$#" B"&"! K$%"

    J'"& H"$#" P*$%""! ( A + B )

    / 1.000

    A T!"#" K$%"Pekerj O, 1.50

    T!k"# O, 0.235

    Ke%& T!k"# O, 0.024

    M"()r O, 0.04$

    H"$#" T!"#" K$%" K$%"

    B B"&"! K$%"

    See" P)r*&"( k '.'0

    P+r Be*)" M$ 0.430

    M3 PEMASANGAN BATU KOSONG (ANSTAMPING)

    M3 PEMASANGAN BATU GUNUNG AMP. 1 SP 5 PP

    M3 MEMBUAT BETON TUMBUK 1 P 3 P 5 K$

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    8/97

    NO. URAIAN KEGIATAN SAT. KOEFISIE

    ( 1 ) ( 2 ) ( 3 ) ( 4 )

    Ker+k+& S!"#+ 7Mk $0 8 M$ 0.520

    A+r L*r 215.000

    H"$#" B"&"! K$%"

    J'"& H"$#" P*$%""! ( A + B )

    1.000

    A T!"#" K$%"

    Pekerj O, '.450

    T!k"# B*! O, 0.$50

    T!k"# K6! O, 1.50

    T!k"# Be+ O, 1.$00

    Ke%& T!k"# O, 0.$$1

    M"()r O, 0.130

    H"$#" T!"#" K$%" K$%"

    B B"&"! K$%"

    P%" K6! 7Bek+*+"#8 M$ 0.230

    Pk! + 2 5 K# 2.000

    M+"6k ek+*+"# L*r 0.00

    Be+ e*)" %)&) (+ 10 K# 3.$43

    Be+ e#e& %)&) (+ K# $5.$1K9* e*)" K# $.000

    See" %)r*&"( k .'0

    P+r e*)" M$ 0.520

    H"$#" B"&"! K$%"

    J'"& H"$#" P*$%""! ( A + B )

    M3MEMBUAT SLOOF 15620 DENGAN TULANGAN 4 BATANG DIA 10 BEUGEL DIA - JAR

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    9/97

    NO. URAIAN KEGIATAN SAT. KOEFISIE

    ( 1 ) ( 2 ) ( 3 ) ( 4 )

    10 1.000

    A T!"#" K$%"

    Pekerj O, 0.00

    T!k"# *! O, 0.020

    T!k"# k6! O, 0.020

    T!k"# e+ O, 0.020

    Ke%& *!k"# O, 0.00

    M"()r O, 0.00$

    H"$#" T!"#" K$%" K$%"

    B B"&"! K$%"

    P%" K6! 7Bek+*+"#8 M$ 0.002

    Pk! + 2 5 K# 0.010

    Be+ e*)" %)&) (+. 10 L*r $.'$

    Be+ e#e& %)&) (+. K# 0.240

    K9* e*)" K# 0.125

    See" %)r*&"( k 0.034

    P+r e*)" M$ 0.00

    K)r& e*)" M$ 0.00

    H"$#" B"&"! K$%"

    J'"& H"$#" P*$%""! ( A + B )

    11 1.000

    A T!"#" K$%"

    Pekerj O, 0.100

    T!k"# B*! O, 0.0$$

    T!k"# K6! O, 0.0$$

    T!k"# Be+ O, 0.0$$

    Ke%& T!k"# O, 0.010

    M"()r O, 0.005

    H"$#" T!"#" K$%" K$%"

    B B"&"! K$%"

    P%" K6! 7Bek+*+"#8 M$ 0.00$

    Pk! + 2 5 K# 0.020

    Be+ e*)" %)&) (+ 12 K# $.'$

    Be+ e#e& %)&) (+. K# 0.050

    K9* e*)" K# 0.050

    M1MEMBUAT KOLOM PENGUAT BETON 11 7 11 ( K88 P$"*9: )

    M1MEMBUAT RINGBALOK BETON BERTULANG 10 7 15 M

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    10/97

    NO. URAIAN KEGIATAN SAT. KOEFISIE

    ( 1 ) ( 2 ) ( 3 ) ( 4 )

    See" %)r*&"( K# 0.110

    P+r e*)" M$ 0.00

    K)r& e*)" M$ 0.015

    H"$#" B"&"! K$%"

    J'"& H"$#" P*$%""! ( A + B )

    12 1.000

    A T!"#" K$%"

    T!k"# B*! O, 0.$500

    T!k"# K6! O, 1.0'00

    T!k"# Be+ O, 1.0500

    Ke%& T!k"# O, 0.2'50

    Pekerj O, $.0000

    M"()r O, 0.1225

    H"$#" T!"#" K$%" K$%"

    B B"&"! K$%"

    K6! P%"/B&)k Bek+*+"# 0.$200

    Pk! 5 3 - K# 1.5000

    M+"6k Beke*+"# L*r 0.'000

    Be+ Be*)" P)&) D+ 12 K# 110.0000

    K9* Be*)" K# 2.2500

    See" P)r*&"( k 0.122

    P+r Be*)" 0.5200

    B*! Pe-, 2/$ 0.3400

    H"$#" B"&"! K$%"

    J'"& H"$#" P*$%""! ( A + B )

    13 1.000

    A T!"#" K$%"

    Pekerj O, 0.$00

    T!k"# B*! O, 0.100

    Ke%& T!k"# O, 0.010

    M"()r O, 0.015

    H"$#" T!"#" K$%" K$%"

    B B"&"! K$%"

    B* Mer, B, 35.000

    See" P)r*&"( k 0.$3

    M3PLAT BETON BERTULANG 1 LAPIS TEBAL /;10 M (110 KG + BEKISTING)

    M$

    M$

    M$

    M2PASANG DINDING BATA MERAH AMP. 1 SP 2 PP

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    11/97

    NO. URAIAN KEGIATAN SAT. KOEFISIE

    ( 1 ) ( 2 ) ( 3 ) ( 4 )

    P+r P"# M$ 0.0$4

    H"$#" B"&"! K$%"

    J'"& H"$#" P*$%""! ( A + B )

    14 1.000

    A T!"#" K$%"

    Pekerj O, 0.$00

    T!k"# B*! O, 0.100

    Ke%& T!k"# O, 0.010

    M"()r O, 0.015

    H"$#" T!"#" K$%" K$%"

    B B"&"! K$%"

    B* Mer, B, 30.000

    See" P)r*&"( k 0.1'

    P+r P"# M$ 0.0'5

    H"$#" B"&"! K$%"

    J'"& H"$#" P*$%""! ( A + B )

    15 1.000

    A T!"#" K$%"

    Pekerj O, 0.$00

    T!k"# B*! O, 0.150

    Ke%& T!k"# O, 0.015

    M"()r O, 0.015

    H"$#" T!"#" K$%" K$%"

    B B"&"! K$%"

    See" P)r*&"( k 0.20'

    P+r P"# M$ 0.020

    H"$#" B"&"! K$%"

    J'"& H"$#" P*$%""! ( A + B )

    1- 1.000

    A T!"#" K$%"

    Pekerj O, 0.$00

    T!k"# B*! O, 0.150

    Ke%& T!k"# O, 0.015

    M"()r O, 0.015

    H"$#" T!"#" K$%" K$%"

    B B"&"! K$%"

    See" P)r*&"( k 0.10'

    M2PASANG DINDING BATA MERAH AMP. 1 SP 5 PP

    M2PASANG PLESTERAN AMP. 1 SP 2 PP T < 15 MM.

    M2PASANG PLESTERAN AMP. 1 SP 5 PP T < 15 MM.

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    12/97

    NO. URAIAN KEGIATAN SAT. KOEFISIE

    ( 1 ) ( 2 ) ( 3 ) ( 4 )

    P+r P"# M$ 0.02

    H"$#" B"&"! K$%"

    J'"& H"$#" P*$%""! ( A + B )

    1 1.000

    A T!"#" K$%"

    Pekerj O, 0.200

    T!k"# B*! O, 0.100

    Ke%& T!k"# O, 0.010

    M"()r O, 0.010

    H"$#" T!"#" K$%" K$%"

    B B"&"! K$%"

    See" P)r*&"( k 0.05

    H"$#" B"&"! K$%"

    J'"& H"$#" P*$%""! ( A + B )

    M2PASANG AIAN.

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    13/97

    NO. URAIAN KEGIATAN SAT. KOEFISIE

    ( 1 ) ( 2 ) ( 3 ) ( 4 )

    1/ 1.000

    A T!"#" K$%"

    Pekerj O, 0.120

    T!k"# K6! O, 0.00

    Ke%& T!k"# O, 0.00

    M"()r O, 0.00

    H"$#" T!"#" K$%" K$%"

    B B"&"! K$%"

    Se"# Ge&)"# BJL.S 20 MM Lr 0.300

    Pk! Se"# K# 0.025

    H"$#" B"&"! K$%"

    J'"& H"$#" P*$%""! ( A + B )

    1 1.000

    A T!"#" K$%"

    Pekerj O, $.0000

    T!k"# K6! O, 5.0000

    Ke%& T!k"# O, 2.0000

    M"()r O, 0.'000

    H"$#" T!"#" K$%" K$%"

    B B"&"! K$%"

    B&)k K6! K& II M$ 1.100

    Be!#e&/B!* (+. 12 . B, 15.000

    Pk! 12 C K# 5.00

    H"$#" B"&"! K$%"

    J'"& H"$#" P*$%""! ( A + B )

    20 1.000

    A T!"#" K$%"

    Pekerj O, 2.'00

    T!k"# K6! O, 3.200

    Ke%& T!k"# O, 0.320

    M"()r O, 0.120

    H"$#" T!"#" K$%" K$%"

    B B"&"! K$%"

    B&)k K6! K& II M$ 1.100

    Pk! 12 C K# $.000

    H"$#" B"&"! K$%"

    J'"& H"$#" P*$%""! ( A + B )

    M2PASANG ATAP SENG GELOMBANG BJL.S 20 MM

    M3PASANG KUDA;KUDA6BALOK BUBUNGAN KAYU -612 KLAS II

    M3GORDING6BALOK JEPIT6SKOR ANGIN -612 KAYU KLAS II

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    14/97

    NO. URAIAN KEGIATAN SAT. KOEFISIE

    ( 1 ) ( 2 ) ( 3 ) ( 4 )

    21 1.000

    A T!"#" K$%"

    Pekerj O, 0.100

    T!k"# K6! O, 0.200

    Ke%& T!k"# O, 0.020

    M"()r O, 0.005

    H"$#" T!"#" K$%" K$%"

    B B"&"! K$%"

    P%" K6! K& I M$ 0.00

    Pk! 5 (" 3 C K# 0.00

    H"$#" B"&"! K$%"

    J'"& H"$#" P*$%""! ( A + B )

    22 1.000

    A T!"#" K$%"

    Pekerj O, 0.0150

    T!k"# K6! O, 0.1500

    Ke%& T!k"# O, 0.0150

    M"()r O, 0.0004

    H"$#" T!"#" K$%" K$%"

    B B"&"! K$%"

    K- Be"+"# Te& 5 2 1.100

    Se&"* K# 0.050

    H"$#" B"&"! K$%"

    J'"& H"$#" P*$%""! ( A + B )

    M1PASANG LISPLANK UK. 2 = (2 = 20) M KAYU KLAS I

    M2PASANG KAA TEBAL 5 MM

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    15/97

    NO. URAIAN KEGIATAN SAT. KOEFISIE

    ( 1 ) ( 2 ) ( 3 ) ( 4 )

    23 1.000

    A T!"#" K$%"

    Pekerj O, 0.030T!k"# C* O, 0.00

    Ke%& T!k"# O, 0.00

    M"()r O, 0.00$

    H"$#" T!"#" K$%" K$%"

    B B"&"! K$%"

    C* Me"+ K# 0.200

    P&!r K6! k 0.150

    C* Dr K# 0.130

    C* Pe"!*!% K# 0.20

    K! ' B, 0.010

    Pe"#e"-er K# 0.0$0

    A%e& Lr 0.200

    H"$#" B"&"! K$%"

    J'"& H"$#" P*$%""! ( A + B )

    24 1.000

    A T!"#" K$%"

    Pekerj O, 0.10

    T!k"# C* O, 0.10

    Ke%& T!k"# O, 0.01

    M"()r O, 0.00$

    H"$#" T!"#" K$%" K$%"

    B B"&"! K$%"

    ERNIS

    M2PENGEATAN TEMBOK BARU (1 L"p: P"'$ 1 L"p: "9 D""$ 2 L"p: "9 P!'9'p

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    16/97

    NO. URAIAN KEGIATAN SAT. KOEFISIE

    ( 1 ) ( 2 ) ( 3 ) ( 4 )

    P&!r Te)k k 0.100

    C* Dr K# 0.100

    C* Pe"!*!% K# 0.20H"$#" B"&"! K$%"

    J'"& H"$#" P*$%""! ( A + B )

    2- 1.000

    A T!"#" K$%"

    Pekerj O, 0.100

    M"()r O, 0.00

    H"$#" T!"#" K$%" K$%"

    B B"&"! K$%"

    Kr)&+!/Re+(! L*r 0.$50

    H"$#" B"&"! K$%"

    J'"& H"$#" P*$%""! ( A + B )

    2 1.000

    A T!"#" K$%"

    Pekerj O, 0.250

    T!k"# B*! O, 0.120

    Ke%& T!k"# O, 0.012

    M"()r O, 0.013

    H"$#" T!"#" K$%" K$%"

    B B"&"! K$%"

    Ker+k 20 = 20 C A"*+ S&+% B, 25.000

    See" P)r*&"( k 0.1'

    P+r P"# M$ 0.0'2

    See" Wr" K# 0.$50

    H"$#" B"&"! K$%"

    J'"& H"$#" P*$%""! ( A + B )

    2/ 1.000

    A T!"#" K$%"

    Pekerj O, 0.2'4

    T!k"# B*! O, 0.200

    Ke%& T!k"# O, 0.020

    M"()r O, 0.010

    H"$#" T!"#" K$%" K$%"

    B B"&"! K$%"

    Ker+k 20 = 20 C B, 25.000

    See" P)r*&"( k 0.1'

    M2 KARBOLIUM 6 RESIDU KAYU ATAP 2 =

    M2PASANG LANTAI KERAMIK UK. 20 = 20 M ANTI SLIP

    M2PASANG DINDING KERAMIK 20 M = 20 M

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    17/97

    NO. URAIAN KEGIATAN SAT. KOEFISIE

    ( 1 ) ( 2 ) ( 3 ) ( 4 )

    P+r P"# M$ 0.014

    See" Wr" K# 0.$50

    H"$#" B"&"! K$%"

    J'"& H"$#" P*$%""! ( A + B )

    2 1.000

    A T!"#" K$%"

    Pekerj O, 0.0$

    T!k"# O, 0.00

    Ke%& T!k"# O, 0.00

    M"()r O, 0.002

    H"$#" T!"#" K$%" K$%"

    B B"&"! K$%"

    P+% P

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    18/97

    NO. URAIAN KEGIATAN SAT. KOEFISIE

    ( 1 ) ( 2 ) ( 3 ) ( 4 )

    Se&*%e 0.025

    H"$#" B"&"! K$%"

    J'"& H"$#" P*$%""! ( A + B )

    32 1.000 BUAH PASANG FLOOR DRAIN

    A T!"#" K$%"

    Pekerj O, 0.010

    T!k"# O, 0.100

    Ke%& T!k"# O, 0.010

    M"()r O, 0.005

    H"$#" T!"#" K$%" K$%"

    B B"&"! K$%"

    >&))r Dr+" B, 1.000

    H"$#" B"&"! K$%"

    J'"& H"$#" P*$%""! ( A + B )

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    19/97

    NO. URAIAN KEGIATAN SAT. KOEFISIE

    ( 1 ) ( 2 ) ( 3 ) ( 4 )

    33 1.000 BUAH PASANG LOSET JONGKOK PORSLEN

    A T!"#" K$%"

    Pekerj O, 1.000

    T!k"# O, 1.500

    Ke%& T!k"# O, 0.150

    M"()r O, 0.10

    H"$#" T!"#" K$%" K$%"

    B B"&"! K$%"

    K&)e* J)"#k)k Ter) B, 1.000

    See" P)r*&"( k 0.120

    P+r P"# 0.010

    H"$#" B"&"! K$%"

    J'"& H"$#" P*$%""! ( A + B )

    34 1.000 UNIT SEPTITANK 1.5 = 1 = 15 M + REMBESANNYA ( RUMAH KAPASITAS KEIL)

    A P*$%""!

    G&+" T", 2.300

    P+r Ur!# 0.225

    L"*+ Perj 0.230

    P"#" B*! Mer, P&e*er" 1/2 PC : 2 PS 3.500

    P&* Be*)" Pe"!*!% F B&)k 0.150

    P+% P

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    20/97

    NO. URAIAN KEGIATAN SAT. KOEFISIE

    ( 1 ) ( 2 ) ( 3 ) ( 4 )

    Ke%& T!k"# O, 0.0$5

    M"()r O, 0.0'$

    H"$#" T!"#" K$%" K$%"

    B B"&"! K$%"

    G&+" T", 0.500

    B*! Mer, B, '5.000

    P+r P"# L)k& 7A6k"8 0.05

    See" k 0.1$0

    H"$#" P*$%""!

    J'"& H"$#" P*$%""! ( A + B )

    M$

    M$

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    21/97

    HARAGA JUMLAH

    SATUAN HARAGA

    ( RP ) ( RP )

    ( 5 ) ( - )

    R% 1;''.00 R% ;1''.0

    R% 3;403.50 R% 3;40.35

    R% 4';'44.25 R% 4''.44

    R% 3;403.50 R% $4'.0'

    Rp 15054.2

    R% 424;315.$ R% 5;401.01

    R% 24;04.00 R% 51.

    R% 424;315.$ R% ';32.2

    Rp 11335.2-

    Rp 2-3/.53

    R% 1;''.00 R% ';04'.50

    R% 3;403.50 R% 1;20.1

    Rp 4/004.-

    Rp ;

    Rp 4/004.-

    R% 1;''.00 R% $0;32$.00

    R% 3;403.50 R% $;4'0.$4

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    22/97

    HARAGA JUMLAH

    SATUAN HARAGA

    ( RP ) ( RP )

    ( 5 ) ( - )

    Rp 345-3.3/

    Rp ;

    Rp 345-3.3/

    R% 1;''.00 R% 14;'$$.40

    R% 3;403.50 R% 34.04

    Rp 1201.//

    R% 251;025.5$ R% $01;2$0.'

    Rp 301230.-4

    Rp 320432.51

    R% 1;''.00 R% 14;'$$.40

    R% 3;403.50 R% 34.04

    Rp 1201.//

    R% 3;4'1.25 R% 113;'0.50

    Rp 1140.50

    Rp 13--11.3/

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    23/97

    HARAGA JUMLAH

    SATUAN HARAGA

    ( RP ) ( RP )

    ( 5 ) ( - )

    R% 1;''.00 R% '3;23.44

    R% 3;403.50 R% 2;5'.$

    R% 4';'44.25 R% $;25.0'

    R% 3;403.50 R% 2;5.'

    Rp /413.34

    R% 2'5;453.50 R% 25;02.00

    R% 251;025.5$ R% 104;''$.0$

    Rp 40342.03

    Rp 4/-45.3

    R% 1;''.00 R% 2;1.00

    R% 3;403.50 R% 53;05.$

    R% 4';'44.25 R% ;$$.2

    R% 3;403.50 R% 5;30.5

    Rp 1-1/1./1

    R% 2'5;453.50 R% 25;02.00

    R% 45;23.50 R% 2$2;00.20

    R% 2$5;422.50 R% 124;243.''

    Rp -55325.-4

    Rp /11.45

    R% 1;''.00 R% 101;$45.0

    R% 3;403.50 R% 21;122.0

    R% 4';'44.25 R% 2;$5.3

    R% 3;403.50 R% ;$35.02

    Rp 13124/.--

    R% 45;23.50 R% '21;$.5

    R% 252;442.00 R% 220;003.$'

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    24/97

    HARAGA JUMLAH

    SATUAN HARAGA

    ( RP ) ( RP )

    ( 5 ) ( - )

    R% 22;5'0.1$ R% 113;400.43

    R% 0.21 R% 12;'5.15

    Rp 2123.01

    Rp 0331.--

    R% 1;''.00 R% 24;01$.10

    R% 3;403.50 R% 2;442.$

    R% 3;403.50 R% 11;41.30

    R% 3;403.50 R% ;4'.35

    R% 4';'44.25 R% 23;5.1

    R% 3;403.50 R% 1$;053.24

    Rp 5/55//.0-

    R% 424;315.$ R% 22$;35$.1

    R% 24;04.00 R% 5;1.00

    R% 12;5'$.35 R% 3;52.25

    R% 14;0$.00 R% 1;'$$;30.

    R% 14;0$.00 R% '$;02.35R% 52;3$.' R% 154;210.42

    R% 45;23.50 R% 551;021.45

    R% 252;442.00 R% 1$1;'4.'

    Rp 3205/0.4-

    Rp 313-/.52

    15 M

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    25/97

    HARAGA JUMLAH

    SATUAN HARAGA

    ( RP ) ( RP )

    ( 5 ) ( - )

    R% 1;''.00 R% $;4.3

    R% 3;403.50 R% 1;5$.15

    R% 3;403.50 R% 1;5$.15

    R% 3;403.50 R% 1;5$.15

    R% 4';'44.25 R% 50.$

    R% 3;403.50 R% 2$0.'2

    Rp 032.5-

    R% 424;315.$ R% 1;53.'$

    R% 24;04.00 R% 240.4

    R% 12;5'$.35 R% '$;100.$$

    R% 14;0$.00 R% 5;053.'

    R% 52;3$.' R% ;52.12

    R% 45;23.50 R% ;3.$

    R% 252;442.00 R% 1;513.2

    R% 22;5'0.1$ R% 2;0$4.4

    Rp --12.01

    Rp 544.5

    R% 1;''.00 R% ;1''.0

    R% 3;403.50 R% 2;5$'.5

    R% 3;403.50 R% 2;5$'.5

    R% 3;403.50 R% 2;5$'.5

    R% 4';'44.25 R% 4''.44

    R% 3;403.50 R% $4'.0'

    Rp 14.4-

    R% 424;315.$ R% 2;'4.15

    R% 24;04.00 R% 51.

    R% 12;5'$.35 R% '$;100.$$

    R% 14;0$.00 R% 0$.15

    R% 52;3$.' R% 2;$.45

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    26/97

    HARAGA JUMLAH

    SATUAN HARAGA

    ( RP ) ( RP )

    ( 5 ) ( - )

    R% 45;23.50 R% ;$42.3$

    R% 252;442.00 R% 2;235.'

    R% 22;5'0.1$ R% $;$4.10

    Rp -445.1

    Rp 22.--

    R% 3;403.50 R% 2;442.$

    R% 3;403.50 R% 3;43.40

    R% 3;403.50 R% 40;'3.44

    R% 4';'44.25 R% 20;.2

    R% 1;''.00 R% 14';$$4.00

    R% 3;403.50 R% ;'04.2

    Rp 401/5-./4

    R% 424;315.$ R% 25;144.2

    R% 24;04.00 R% '2;1'3.00

    R% 12;5'$.35 R% 5;013.50

    R% 14;0$.00 R% 1;4;$0.00

    R% 52;3$.' R% 114;54.12

    R% 45;23.50 R% 11;020.''

    R% 252;442.00 A

    R% 25;23.50 A

    Rp 242/-1./

    Rp 2/30/1/./2

    R% 1;''.00 R% 14;'$$.40

    R% 3;403.50 R% 3;40.35

    R% 4';'44.25 R% 4''.44

    R% 3;403.50 R% 1;152.11

    Rp 2/111.55

    R% 552.$ R% '1;'.35

    R% 45;23.50 R% $2;$23.35

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    27/97

    HARAGA JUMLAH

    SATUAN HARAGA

    ( RP ) ( RP )

    ( 5 ) ( - )

    R% 2$5;422.50 R% 4;1.2

    Rp /25/.-

    Rp 110/0.30

    R% 1;''.00 R% 14;'$$.40

    R% 3;403.50 R% 3;40.35

    R% 4';'44.25 R% 4''.44

    R% 3;403.50 R% 1;152.11

    Rp 2/111.55

    R% 552.$ R% $4;305.10

    R% 45;23.50 R% 1;51$.0

    R% 2$5;422.50 R% 10;12.01

    Rp -5/30.1

    Rp 342.25

    R% 1;''.00 R% 14;'$$.40

    R% 3;403.50 R% 11;521.1$

    R% 4';'44.25 R% 1;23.$2

    R% 3;403.50 R% 1;152.11

    Rp 3234.3-

    R% 45;23.50 R% 13;''1.$

    R% 2$5;422.50 R% ';31.'5

    Rp 2215/.0/

    Rp 54532.44

    R% 1;''.00 R% 14;'$$.40

    R% 3;403.50 R% 11;521.1$

    R% 4';'44.25 R% 1;23.$2

    R% 3;403.50 R% 1;152.11

    Rp 3234.3-

    R% 45;23.50 R% 4;4'$.'

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    28/97

    HARAGA JUMLAH

    SATUAN HARAGA

    ( RP ) ( RP )

    ( 5 ) ( - )

    R% 2$5;422.50 R% ;1$1.$

    Rp 145.03

    Rp 434.3

    R% 1;''.00 R% 12;24.20

    R% 3;403.50 R% 3;40.35

    R% 4';'44.25 R% 4''.44

    R% 3;403.50 R% 34.04

    Rp 215/2.1

    R% 45;23.50 R% 5;5''.$'

    Rp 5544.34

    Rp 212.25

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    29/97

    HARAGA JUMLAH

    SATUAN HARAGA

    ( RP ) ( RP )

    ( 5 ) ( - )

    R% 1;''.00 R% 3;$3$.52

    R% 3;403.50 R% ';04.'5

    R% 4';'44.25 R% 50.$

    R% 3;403.50 R% '0.45

    Rp 124.4

    R% 43;40.25 R% 1;''.$4

    R% $5;122.50 R% 434.0

    Rp -2342.44

    Rp 522.1/

    R% 1;''.00 R% 14';$$4.00

    R% 3;403.50 R% $4';0$3.50

    R% 4';'44.25 R% 14;3.50

    R% 3;403.50 R% $0;32$.00

    Rp -/05.00

    R% 1;22;5.50 R% 1;34';25.'5

    R% 25;043.50 R% $3;$12.50

    R% 24;04.00 R% 153;$'4.40

    Rp 231/5/-.5

    Rp 30/---1.5

    R% 1;''.00 R% 1'3;'30.'0

    R% 3;403.50 R% 55$;01'.00

    R% 4';'44.25 R% 0;4$1.5'

    R% 3;403.50 R% ;21.0

    Rp 0532./4

    R% 1;22;5.50 R% 1;34';25.'5

    R% 24;04.00 R% 4';2'.00

    Rp 1/-21.45

    Rp 2-352.2

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    30/97

    HARAGA JUMLAH

    SATUAN HARAGA

    ( RP ) ( RP )

    ( 5 ) ( - )

    R% 1;''.00 R% ;1''.0

    R% 3;403.50 R% 15;$1.50

    R% 4';'44.25 R% 1;4.33

    R% 3;403.50 R% $4'.0'

    Rp 235.0

    R% 2;5$;'0.$ R% 21;34.3

    R% 24;04.00 R% 1;45.44

    Rp 2345.55

    Rp 4055.4-

    R% 1;''.00 R% 21.

    R% 3;403.50 R% 11;521.1$

    R% 4';'44.25 R% 1;23.$2

    R% 3;403.50 R% 53.1

    Rp 13-.4

    R% 1'$;1'2.2 R% 153;'5.'

    R% 102;454.35 R% 5;1'2.'

    Rp 1-25.42

    Rp 1-3-.1

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    31/97

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    32/97

    HARAGA JUMLAH

    SATUAN HARAGA

    ( RP ) ( RP )

    ( 5 ) ( - )

    R% 45;23.50 R% 4;52.35

    R% 12;0'2.00 R% 1;20'.20

    R% $2;1$.35 R% 4;'3.54Rp 1/213.53

    Rp 25044.02

    R% 1;''.00 R% ;1''.0

    R% 3;403.50 R% '0.45

    Rp --05.45

    R% 1';$1$.$ R% 5;00.44

    Rp 500.//

    Rp 11-15.32

    R% 1;''.00 R% 15;$1.50

    R% 3;403.50 R% ;21.0

    R% 4';'44.25 R% 1;01$.4

    R% 3;403.50 R% 0.0

    Rp 2-552.35

    R% $;512.25 R% 43;40.25

    R% 45;23.50 R% 12;315.4

    R% 2$5;422.50 R% ;0'.55

    R% 2$;4$.5 R% 4;$'.24

    Rp 11//21.05

    Rp 14533.41

    R% 1;''.00 R% 15;2$4.1

    R% 3;403.50 R% 15;$1.50

    R% 4';'44.25 R% 1;4.33

    R% 3;403.50 R% 34.04

    Rp 3305.5

    R% $;512.25 R% 43;40.25

    R% 45;23.50 R% 12;315.4

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    33/97

    HARAGA JUMLAH

    SATUAN HARAGA

    ( RP ) ( RP )

    ( 5 ) ( - )

    R% 2$5;422.50 R% ';2''.41

    R% 2$;4$.5 R% 4;$'.24

    Rp 1131-1.31

    Rp 14-21.2-

    R% 1;''.00 R% 2;212.0

    R% 3;403.50 R% ';04.'5

    R% 4';'44.25 R% 50.$

    R% 3;403.50 R% 15$.2

    Rp 4/1.05

    R% ;32$.'5 R% 4;04.1'

    R% ;32$.'5 R% 2;$5$.21

    Rp 10421.35

    Rp 102.40

    R% 1;''.00 R% ';33.1$

    R% 3;403.50 R% 10;$.01

    R% 4';'44.25 R% 1;1'0.5

    R% 3;403.50 R% $03.2$

    Rp 1-3.-

    R% 24;400.'5 R% $';50.5'

    R% 24;400.'5 R% 10;040.1

    Rp 44-40.0

    Rp -1434.--

    R% 1;''.00 R% 1'.'

    R% 3;403.50 R% $0;32$.00

    R% 4';'44.25 R% $;$3.5$

    R% 3;403.50 R% $4'.0'

    Rp 35101.03

    R% 2;4$.40 R% 2;4$.40

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    34/97

    HARAGA JUMLAH

    SATUAN HARAGA

    ( RP ) ( RP )

    ( 5 ) ( - )

    R% $;512.25 R% 43.41

    Rp 2-/1.-1

    Rp -20/2.-3

    R% 1;''.00 R% 1'.'

    R% 3;403.50 R% 3;40.35

    R% 4';'44.25 R% 4''.44

    R% 3;403.50 R% $4'.0'

    Rp 524.13

    R% 15;052.50 R% 15;052.50

    Rp 15052.50

    Rp 245-.-3

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    35/97

    HARAGA JUMLAH

    SATUAN HARAGA

    ( RP ) ( RP )

    ( 5 ) ( - )

    R% 1;''.00 R% 1;''.00

    R% 3;403.50 R% 115;211.25

    R% 4';'44.25 R% 12;3$.2'

    R% 3;403.50 R% 12;24.20

    Rp 201-1.-

    R% 120;'20.00 R% 120;'20.00

    R% 45;23.50 R% 10;2$5.30

    R% 2$5;422.50 R% 2;$54.2$

    Rp 133013.3

    Rp 334-33.-1

    R% '4;00'. R% 12;12.

    R% 251;025.5$ R% 5;'40.3'

    R% 0$;$31. R% 2'$;10.$5

    R% 110;430.$0 R% 4$1;523.23

    R% '01;45.4' R% 0;234.5$

    R% 24;400.'5 R% 25;20'.05

    R% ;32$.'5 R% ';0$'.03

    R% '4;00'. R% 12;001.13

    R% $20;'$2.51 R% 2';0$2.''

    R% 24;400.'5 R% 53;00.0

    R% $';5$.$4 R% $$;43.$2

    Rp 112--

    Rp 112--.4

    R% 1;''.00 R% 52;22.100

    R% 3;403.50 R% 2;442.25

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    36/97

    HARAGA JUMLAH

    SATUAN HARAGA

    ( RP ) ( RP )

    ( 5 ) ( - )

    R% 4';'44.25 R% 2;53.04

    R% 3;403.50 R% $;$02.32$

    Rp /531.54

    R% '4;00'. R% 2';002.$''

    R% 552.$ R% 2';441.450

    R% 2$5;422.50 R% 1$;20.00

    R% 45;23.50 R% 11;05'.55

    Rp 3145

    Rp 15/51-.35

    DI BUAT OLEH

    KONSULTAN PERENCANA

    >. ARAPADA KONSULTAN

    Y U S U P

    D+rek*!r

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    37/97

    REKAPITULAS

    ENGINEERING ESTI

    PROGRAM : PENINGKATAN SARANA DAN PRASARANA APARATUR DINAS KESE

    PEKERJAAN : PEMBANGUNAN KM/WC GURU/SISWA

    LOKASI : SMPN SATAP 2 ABUKI DESA SAMBA OUSU KEC. PADANGGUNI

    T. A : 2015

    NO. URAIAN PEKERJAAN

    1 2

    I. PEKERJAAN PERSIAPANII PEKERJAAN TANA DAN PONDASI

    III PEKERJAAN BETON

    I< PEKERJAAN PASANGAN BATU DAN PLASTERAN.

    < PEKERJAAN ATAP

    ON

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    38/97

    @$. H. MARTAYA. SH MPH

    NIP. 1500 130$ 1 005

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    39/97

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    40/97

    SUHADIONO ST

    D+rek*!r

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    41/97

    USULAN RENANA ANGGAR

    ( U R A B )

    PROGRAM : PENINGKATAN SARANA DAN PRASARANA APARATUR DINAS PEND

    PEKERJAAN : PEMBANGUNAN KM/WC GURU/SISWA

    LOKASI : SMPN SATAP 2 ABUKI DESA SAMBA OUSU KEC. PADANGGUNI

    T. A : 2015

    NO. URAIAN SAT.

    (1) (2) (3)

    I. PEKERJAAN PERSIAPAN

    1.2 Pe"#!k!r" (" P"#" B)9%&"k

    1.' P%" N Pr)6ek L

    1. A(+"+*r+ (" ()k!e"*+ L

    S' J'"&II PEKERJAAN TANAH DAN PONDASI

    2.1 G&+" T", P)"(+

    2.2 B*! K))"# 7A"*%+"#8

    2.$ P)"(+ B*! G!"!"# 1 : '

    2.' Ur!#" Ke&+ Bek G&+"

    2.5 Ur!#" T", B9, L"*+

    2. Ur!#" P+r B9, L"*+

    2.3 Ur!#" P+r B9, P)"(+

    S' J'"&

    III PEKERJAAN BETON

    $.1 K)&) Prk*+

    $.2 S&)e 11 = 1$ C% 1 : 2 : $ 7125 K# Be#+*+"#8

    $.$ R+"# B&k 11 = 12 C% 1 : 2 : $ 7110 K# Be#+*+"#8

    $.' Be*)" R* B9, &"*+ 1 : $ : 5 7 T H 5 C 8

    S' J'"&

    I> PEKERJAAN PASANGAN BATU DAN PLASTERAN.

    '.1 D+"(+"# B*! B* 1 : 2'.2 D+"(+"# B*! B* 1 : 5

    '.$ P&*er" D+"(+"# 1 : 2

    '.' P&*er" D+"(+"# 1 : 5

    '.5 A-+" P)"(+ De"#" A+r See"

    S' J'"&

    > PEKERJAAN ATAP

    5.1 B&)k K!(K!( 5/3 K6! K& II

    5.2 B&)k N)k B!!"#" 5/3 K6! K& II

    M1

    M$

    M$

    M$

    M$

    M$

    M$

    M$

    M1

    M$

    M1

    M$

    M2

    M2

    M2

    M2

    M2

    M$

    M$

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    42/97

    5.$ B&)k G)r(+"# 5/3 K6! K& II

    5.' A*% Se"# Bj&. 20 C

    5.5 L+* P&"k P%" K6! K& II 2/20 C

    S' J'"&

    >I PEKERJAAN LANTAI KERAMIK.

    .1 P. Ker+k L"*+ K/W- 20 = 20 M)*+ Kr

    .2 P. Ker+k D+"(+"# K/W- 20 = 20

    S' J'"&

    >II PEKERJAAN KUSEN PINTU DAN JENDELA

    3.1 P. K!e"; P+"*! PIII PEKERJAAN INSTALASI AIR BERSIH C SANITASI

    4.1 P+% P

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    43/97

    N BIAYA

    IKAN

    >OLUME HARGA SATUAN JML HARGA

    (4) (5) (-)

    4.00 R% 2;$4.5$ R% 211;11.2'

    1.00 R% 250;000.00 R% 250;000.00

    1.00 R% 150;000.00 R% 150;000.00

    Rp -1111-.24

    $.00 R% '4;00'. R% 1'';01'.0

    1.40 R% '43;'5.$3 R% 433;31.

    2.$ R% 413;13.'5 R% 2;1'5;1'$.$0

    1.00 R% $';5$.$4 R% $';5$.$4

    2.3' R% 1$;11.$4 R% $3';134.5

    1.4$ R% $20;'$2.51 R% 545;10.33

    1.20 R% $20;'$2.51 R% $4';51.01

    Rp 45452/.3

    ''.00 R% 35;''.53 R% $;$'1;51.20

    0. R% $;31;$4.52 R% $;35$;'5'.4'

    ''.00 R% 3;322. R% $;503;3.45

    1.20 R% 0$;$31. R% 1;03;40.42

    Rp 11-/23.1

    3.50 R% 110;430.$0 R% 4$1;523.2353.50 R% $;'2.25 R% 5;'01;3.54

    15.00 R% 5';5$2.'' R% 413;4.

    115.00 R% '3;$'.$ R% 5;''5;13.3

    $.$0 R% 23;123.25 R% 4;51.1

    Rp 125/5/3.3

    0.12 R% $;04;1.35 R% $30;$.'1

    0.01 R% 2;$;352.2 R% 23;313.'0

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    44/97

    0.0 R% 2;$;352.2 R% 2$0;34.$$

    $3.25 R% 35;22.14 R% 2;40';$$.34

    2'.' R% '3;055.' R% 1;13$;5$.0

    Rp 4-021.

    1$.33 R% 1'5;$3$.'1 R% 2;001;31.40

    $2.52 R% 1';21.2 R% ';355;050.$3

    Rp -5-/42.1

    $.00 R% 1;20';200.00 R% $;12;00.00

    1.01 R% 13;$3.13 R% 134;531.3

    Rp 3111.-

    4.00 R% 13;02.'0 R% 1'$;21.14

    3.00 R% 2;042.$ R% '$';534.''

    $.00 R% $$';$$.1 R% 1;00$;00.4'

    .00 R% 2';53.$ R% 1'3;'5.34

    '.00 R% 1;'$'. R% 2'5;3$4.$

    22.00 R% 154;51.$5 R% $;'43;$5.1

    1.00 R% 1;312;.' R% 1;312;.'

    Rp 1425.

    1$0.00 R% 25;0''.02 R% $;255;322.04

    2.4 R% '0;'3$.'2 R% 2;5'5;'34.'

    25.40 R% $$;231.43 R% 454;'1'.2$

    2.2 R% 11;15.$2 R% 32$;'4.5$

    Rp 3/30/3.33

    1.00 R% 550;000.00 R% 550;000.00

    Rp 550000.00

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    45/97

    PERHITUNGAN VOLUME PEKERJAAN

    PEMBANGUNAN KM/WC GURU/SISWA

    SMPN SATAP 2 ABUKI DESA SAMBA OUSU KEC. PADANGGUNI

    I. PONDASI GARIS

    PANJANG PONDASI TOTAL = 30.00 METER

    A. Galian = Tinggi !"

    = L#$a% a!a& $"

    = L#$a% $a'a(

    = (a+t)x Panjang

    = ).*)

    V1 = 3.00

    B. U%+gan Pa&i% = Tinggi !"

    = L#$a% $"

    = (a+t)x Panjang

    = ).),

    V2 = 1.20

    C. Pa&. Ba!+ K-&-ng = Tinggi !"

    = L#$a% $"

    = (a+t)x Panjang= ).)

    V3 = 1.80

    D. Pa&. Ba!+ Kali * , = L#$a% A!a& a"

    = L#$a% Ba'a( $"

    = Tinggi !"

    = (a+b)/2 X t

    = ).)0

    V4 = 2.3

    !"AS #ANG"NAN ( ! ) = 18.2

    = U%+gan Tana( Ba'a( Lan!ai

    ).*1 L

    = U%+gan Pa&i% Ba'a( Lan!ai

    ).* L

    M2

    $3

    M2

    $3

    M2

    $3

    M2

    $3

    $2

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    46/97

    B#!-n Ra$a! Lan!ai T = 1 C3

    ).)1 L

    II S!O%& PONDASI

    PONDASI GARIS = 30.00

    PANJANG SLOE4 S*" = 30.00

    A. Sl-#5 S*" = L#$a% a"

    = Tinggi !"

    = ( a x t )

    = ).)*

    V1 = 0.40

    III. 'O!O$ !ANAI IK)&) K1 = 2.)) B( Di3#n&i

    K)&) K2 = B( Di3#n&i

    K)&) K$ = B( Di3#n&i

    K)&) K' = B( Di3#n&i

    K)&) K5 = B( Di3#n&i

    '1 2#*

    A. BETON = Di3#n&i ).**

    = ).** ).*2

    = ).),

    = 0.0

    B. PLASTERAN6 ACIAN DAN PENGECATAN

    = ).** 7 ).*2

    = )., 2.8)

    = *.2,

    = 2.,9

    '2 0.00 #*

    A. BETON = Di3#n&i ).))

    = ).)) ).))

    = ).))

    = 0.00

    M*

    M*

    M2

    $3

    M:

    $3

    M2

    M2

    M:

    $3

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    47/97

    B. PLASTERAN6 ACIAN DAN PENGECATAN

    = ).)) 7 ).))

    = ).)) ).))

    = ).))

    = ).))

    '3 0.00 #*

    A. BETON = Di3#n&i ).))

    = ).)) ).))

    = ).))

    = 0.00

    B. PLASTERAN6 ACIAN DAN PENGECATAN

    = ).)) 7 ).))

    = ).)) ).))

    = ).))

    = 0.00

    '4 , 0.00#*

    A. BETON Di3#n&i

    = ).)) ).))

    = ).))

    = 0.00

    Panjang= 0

    B. PLASTERAN6 ACIAN DAN PENGECATAN

    = ).)) 7 ).))

    = ).)) ).))

    = ).))

    = 0.00

    '- , 0.00#*

    A. BETON Di3#n&i = ).)) ).))

    = ).))

    = 0.00

    Panjang= 0

    B. PLASTERAN6 ACIAN DAN PENGECATAN

    = ).)) 7 ).))

    M2

    M2

    M:

    $3

    M2

    $2

    M:

    $3

    $1

    M2

    $2

    M:

    $3

    $1

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    48/97

    = ).)) ).))

    = ).))

    = 0.00

    R%'API"!ASI

    #%ON = K* = ).)8K2 = ).))

    K: = ).))

    K, = ).))

    K1 = ).))

    a*= 0.0

    &INISING = K* = 2.,9

    K2 = ).))

    K: = ).))

    K, = ).))

    K1 = ).))

    a*= 2.48

    IV. P!A !%V%!

    Pat !

    = L+a& A" =

    = T#$al !" == ( A x t )

    V= 0.3-

    V. #A!O' RING DAN #A!O' !%V%!

    Bal-; T#%a& BT = M#!#% Di3#n&i

    Bal-; Pla! BP* = M#!#% Di3#n&i

    Bal-; La!#< BL = M#!#% Di3#n&i

    Ring Bal-; RB = M#!#% Di3#n&i

    Bal-; T#%a& BT = 1.1)

    L#$a% a" =

    Tinggi (" =

    = a ( "

    = ).)2

    M2

    $2

    M:

    M*

    M2

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    49/97

    #= 0.05

    Bal-; Pla! BP* = ).))

    L#$a% a" =

    Tinggi (" =

    = a ( "= ).)*

    #P1= 0.00

    Bal-; La!#< BL = ).))

    L#$a% a" =

    Tinggi (" =

    = a ( "

    = ).)*

    #!= 0.00

    Ring Bal-; RB = ).))

    L#$a% a" =

    Tinggi (" =

    = a ( "

    = ).)2

    R#= 0.00

    $3

    M*

    M2

    $3

    M*

    M2

    $3

    M*

    M2

    $3

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    50/97

    >>>

    = ).21

    = ).,)

    = ).,)

    = ).*)

    = ).,)

    = ).*1

    = ).,)

    = ).*1

    = ).:1

    = ).:1

    = 2.8,

    = *.9:

    M*

    M*

    M*

    M*

    M*

    M*

    M*

    M*

    M*

    M*

    M:

    M:

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    51/97

    = ).0*

    = ).**

    = ).*2

    ).** ).*2 Tinggi 2.8)

    Tinggi

    Tinggi

    Tinggi

    Tinggi

    ).*2 Tinggi 2.8)

    2.8)

    7 ).** 7 ).*2

    ).)) Tinggi ).))

    ).))

    M:

    M*

    M*

    M* M*

    M* M*

    M* M*

    M* M*

    M* M*

    M* M*

    M* M*

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    52/97

    7 ).)) 7 ).))

    ).)) Tinggi ).))

    ).))

    7 ).)) 7 ).))

    ).)) ).)) Tinggi ).))

    ).))

    7 ).)) 7 ).))

    ).)) ).)) Tinggi ).)) ).))

    7 ).)) 7 ).))

    M* M*

    M* M*

    M*

    M*

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    53/97

    ).:1

    2.* ).:1

    ).)9

    ).*2 ).*: S&)e 12 = 15 C% 1 : 2 : $

    ).*2 ).*2 B&)k L*e6 11 = 12 C% 1 : 2 :

    ).** ).*2 B&)k Le@e& 11 = 12 C%. 1 : 2 :

    ).*2 ).*1 B&)k Ter 12 = 1$ C%. 1 : 2 :R+"# B&k 12 = 1' C% 1 : 2 : $

    P&* Le@e& T H 4 C

    ).*2

    ).*:

    M:

    M:

    M:

    M:

    M:

    $3

    M2

    M2

    M2

    M2

    M2

    M2

    M2

    M*

    M*

    M*

    M*

    M*

    M*

    M*

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    54/97

    ).*2

    ).*2

    ).**

    ).*2

    ).*2

    ).*1

    M*

    M*

    M*

    M*

    M*

    M*

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    55/97

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    56/97

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    57/97

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    58/97

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    59/97

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    60/97

    PERITUNGAN I. KUSEN PINTU JENDELA

    1 TPE P1 H '.00 B!,

    2 TPE P H 1.00 B!,

    $ TPE J H 1.00 B!,

    ' TPE J2 H 2.00 B!,

    5 TPE J$ H 5.00 B!,

    TPE KO H 2.00 B!,

    3 TPE < H 1.00 B!,

    4 TPE 8. K"' K'! < 0.04

    P!#9"! K'! < P"!%"!# 21.40 M9$

    L'" B'*""! ( D:": D"$: G""$ ) 1./

    P:!9' P"! K"' ( D:": D"$: G""$ ) 1.-4

    2 TYPE P < 1.00 BUAH

    K6! K!e" H P"j"# B!,

    A"# A* H 0.34 1

    T+"# H 2.25 2

    J!&, 8. K"' K'! < 0.04

    P!#9"! K'! < P"!%"!# 5.2/ M9$

    L'" B'*""! ( D:": D"$: G""$ ) 1.-P:!9' P"! K"' ( D:": D"$: G""$ ) 1.53

    3 TYPE J < 1.00 BUAH

    K6! K!e" H P"j"# B!,

    A"# A* H 1.15 1.00

    A"# B9, H 1.25 1.00

    T+"# Je"(e& H 1.'5 $.00

    J!&, 8. K"' K'! < 0.05

    P!#9"! K'! < P"!%"!# -.5 M9$

    L'" B'*""! ( D:": D"$: G""$ ) 1.-

    J!@" K"" B:!#*": K"' ( D:": D"$: G""$ ) 0.-/

    4 TYPE J2 < 2.00 BUAH

    K6! K!e" H P"j"# B!,

    A"# A* H 1.15 1

    M3

    M2

    M2

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    62/97

    A"# B9, H 1.15 1

    T+"# Je"(e& H 1.5 $

    J!&, 8. K"' K'! < 0.0-

    P!#9"! K'! < P"!%"!# 1-.30 M9$

    L'" B'*""! ( D:": D"$: G""$ ) 2.24

    J!@" K"" B:!#*": K"' ( D:": D"$: G""$ ) 0.3

    5 TYPE J3 < 5.00 BUAH

    K6! K!e" H P"j"# B!,

    A"# A* H 1.$5 1

    A"# B9, H 1.$5 1

    T+"# Je"(e& H 1.5 '

    J!&, 8. K"' K'! < 0.0-P!#9"! K'! < P"!%"!# 45.5 M9$

    L'" B'*""! ( D:": D"$: G""$ ) 2.-3

    J!@" >!9:": K"' ( D:": D"$: G""$ ) 0.5-

    J!@" K"" B:!#*": K"' ( D:": D"$: G""$ ) 0./3

    - TYPE KO < 2.00 BUAH

    K6! K!e" H P"j"# B!,

    A"# A* H 1.30 1

    A"# Te"#, H 1.55 $

    A"# B9, H 1.30 1

    T+"# Je"(e& H 1.5 $

    J!&, H

    >8. K"' K'! < 0.0

    P!#9"! K'! < P"!%"!# 2./0 M9$

    L'" B'*""! ( D:": D"$: G""$ ) 3.24

    L'" K"" M"9: ( D:": D"$: G""$ ) 0.31

    TYPE > < 1.00 BUAH

    K6! K!e" H P"j"# B!,

    A"# A* H 0.35 1

    A"# B9, H 0.35 1

    T+"# H 0.'0 2

    J!&, H

    >8. K"' K'! < 0.02

    P!#9"! K'! < P"!%"!# 2.30 M9$

    M3

    M2

    M2

    M3

    M2

    M2

    M2

    M3

    M2

    M2

    M3

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    63/97

    L'" B'*""! ( D:": D"$: G""$ ) 0.3/

    L'" K"" M"9: ( D:": D"$: G""$ ) 0.2

    / TYPE >O < 3.00 BUAH

    K6! K!e" H P"j"# B!,

    A"# A* H 0.20 1

    A"# B9, H 0.20 1

    T+"# H 0.'0 2

    J!&, H

    >8. K"' K'! < 0.01

    P!#9"! K'! < P"!%"!# 44.40 M9$

    L'" B'*""! ( D:": D"$: G""$ ) 0.10

    M2

    M2

    M3

    M2

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    64/97

    TOTAL >OLUME KAYU

    1.

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    65/97

    2.00 2.00

    2.00 '.00

    2.00 10.00

    1.00

    D+e"+

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    66/97

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    67/97

    0.05 0.1' H 0.01

    0.05 0.1' H 0.01

    0.05 0.1' H 0.0'

    < 0.11

    < -.03

    < 4.4

    2.00 D"'! < 3.0

    D+e"+

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    68/97

    < 0.3/

    1.00 D"'! < 0.2

    D+e"+

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    69/97

    H 1.15

    H 2.4

    H 1.4

    H $.0H .5'

    H 1.5$

    H 1.$

    H $.30

    H 4.$2

    H 2.41

    H '.1

    H 0.23

    M$

    M2

    M1

    M2

    M2

    M2

    M2

    M2

    M2

    M2

    M2

    M2

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    70/97

    PERHITUNGAN VOLUME PEKERJAAN

    PEMBANGUNAN KM/WC GURU/SISWA

    SMPN SATAP 2 ABUKI DESA SAMBA OUSU KEC. PADANGGUNI

    VII. DINDING #A" $%RA = 24.-0 M#!#%

    1Pa6. #at $7a* a9. 1 - = Tinggi a"

    = T#$al $"

    = a7$"

    = :.,)

    V1= 83.30

    B+;aan = L+a& B+;aan a"

    = T#$al $"

    = a7$"

    V2= 35.05

    V: Pa6angan = V1 ;

    = ,,.2*

    Pa6t7an< A>an Dan Pngatan = 88.42

    VIII. Pa6. #at $7a* a9. 1 2 = 24.-0 $t7

    1Pa6. #at a = Tinggi a"

    = T#$al $"

    = a7$"

    = ).:)

    V1= .3-

    B+;aan = L+a& B+;aan a"

    = T#$al $"

    = a7$"

    V2= 1.00

    V: Pa6angan = V1 ;

    = .3-

    M2

    $2

    $2

    M2

    $2

    M2

    M2

    $2

    M2

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    71/97

    Pa6t7an< A>an Dan Pngatan = 12.0 M2

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    72/97

    = :.,) M#!#%

    = *.)) M#!#%

    = :0.)0

    = *.)) M#!#%

    V2

    = ).:) M#!#%

    = *.)) M#!#%

    = *.))

    = *.)) M#!#%

    V2

    M2

    M2

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    73/97

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    74/97

    PERHITUNGAN VOLUME PEKERJAAN

    PEMBANGUNAN KM/WC GURU/SISWA

    SMPN SATAP 2 ABUKI DESA SAMBA OUSU KEC. PADANGGUNI

    IX. '"DA;'"DA

    * KUDA?KUDA K* = *.)) BUAH

    2 KUDA?KUDA K2 = *.)) BUAH

    : KUDA?KUDA K: = *.)) BUAH

    , KUDA?KUDA K, = *.)) BUAH

    1 KUDA?KUDA K1 = *.)) BUAH

    KUDA?KUDA K = *.)) BUAH

    1'"DA;'"DA '1 = 1.00 #"AJ#ni& Bal-; Pan@ang B+a(

    Bal-; Tiang = 2.11 *.))

    Bal-; Gai! = *.91 2.))

    = ).91 2.))

    Bal-; S;--% = *.1) 2.))

    ).01 2.))

    Bal-; T#;an = ,.:) 2.))

    Bal-; Ta%i; = -.- *.))"$!A

    V:. '?a;'?a '1 =

    R6>? 'a@ = Panjang 2.20

    2'"DA;'"DA '2 = 1.00 #"A

    J#ni& Bal-; Pan@ang B+a(

    Bal-; Tiang = 2.*1 *.))

    Bal-; Gai! = *.91 2.))

    Bal-; S;--% = *.21 *.))

    Bal-; T#;an = ,.*1 *.))

    Bal-; Ta%i; = 4.-0 *.))

    "$!A

    V:. '?a;'?a '1a =

    R6>? 'a@ = Panjang 1-.-

    3'"DA;'"DA '3 = 1.00 #"A

    J#ni& Bal-; Pan@ang B+a(

    Bal-; Tiang = *.,* *.))

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    75/97

    Bal-; Gai! = ).80 2.))

    Bal-; S;--% = ).1 *.))

    Bal-; T#;an = 2.91 *.))

    Bal-; Ta%i; = 2.1) *.))

    "$!A

    V:. '?a;'?a '1b =

    R6>? 'a@ = Panjang 8.50

    4'"DA;'"DA '4 = 1.00 #"A

    J#ni& Bal-; Pan@ang B+a(

    Bal-; Tiang = :.*9 *.))

    Bal-; Gai! = 2., 2.))

    = *.21 2.))

    Bal-; S;--% = *.)) 2.))= ).81 2.))

    Bal-; T#;an = ).:1 2.))

    Bal-; Ta%i; = :.)) *.))

    "$!A

    V:. '?a;'?a '2 =

    R6>? 'a@ = Panjang 1.80

    -'"DA;'"DA '- = 1.00 #"AJ#ni& Bal-; Pan@ang B+a(

    Bal-; Tiang = 2.:1 *.))

    Bal-; Gai! = *.,9 2.))

    = ).9 2.))

    Bal-; S;--% = *.,1 *.))

    = *.)) *.))

    Bal-; T#;an = ,.:1 *.))

    Bal-; Ta%i; = :.1) *.))

    "$!A

    V:. '?a;'?a '2a =

    R6>? 'a@ = Panjang 1.5

    '"DA;'"DA ' = 1.00 #"A

    J#ni& Bal-; ).81 Pan@ang B+a(

    Bal-; Tiang = *.81 *.))

    Bal-; Gai! = ).91 2.))

    Bal-; S;--% = *.:1 *.))

    Bal-; T#;an = 2.:1 *.))

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    76/97

    Bal-; Ta%i; = 2.)) *.))

    "$!A

    V:. '?a;'?a '2b =

    R6>? 'a@ = Panjang 5.1-

    A. VO!"$% '"DA;'"DA

    KUDA?KUDA K* = ).2)

    KUDA?KUDA K2 = ).**

    KUDA?KUDA K: = ).)

    KUDA?KUDA K, = ).*:

    KUDA?KUDA K1 = ).*2

    KUDA?KUDA K = ).)8

    "$!A= 0.5

    #. !"AS R%SID" 'A" '"DA;'"DA

    KUDA?KUDA K* = 0.80

    KUDA?KUDA K2 = 1.8

    KUDA?KUDA K: = :.2)

    KUDA?KUDA K, = .,*

    KUDA?KUDA K1 = .**

    KUDA?KUDA K = :.20"$!A= 34.48

    VI. AAP

    P% AAP !"AS

    !a6 Ata9 = 15.5-

    a. A!a G#n!#ng M#!al = *80.01

    $. Ka? Panjang

    V:

    . Ka

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    77/97

    V-l+3#

    :ta V:

    R6>? Panjang

    V:

    G-%ing /*2 = K-#n P#3a;aian

    Di$+la!;an

    V-l+3#

    :ta V:

    R6>? Panjang

    V:

    #. Bal-; N-; = Pan@ang

    Di A3$il Da%i Ga3$a% -.-0V:

    R6>? Panjang

    V:

    5. Talang Ai%/@+%ai ala3 = Pan@ang

    J+%ai L+a% Di A3$il Da%i Ga3$a% "

    J+%ai Dala3 Di A3$il Da%i Ga3$a% "

    J+3la(V:

    R6>? Panjang

    V:

    g. Bal-; Angin /*2 Ka? Panjang

    V:

    (. Li&! Plan Ka

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    78/97

    *,,:,:))).))

    1.81

    ,.1)

    2.1)

    :.))

    :.1)

    *.))

    Di3#n&i V-l+3#

    = ).) ).*2 = ).)2

    = ).) ).*2 = ).):

    = ).) ).*2 = ).)*

    = ).) ).*2 = ).)2

    = ).) ).*2 = ).)*

    = ).) ).*2 = ).)

    = ).) ).*2 = ).),0.20

    0.20

    = 5.5

    Di3#n&i V-l+3#

    = ).) ).*2 = ).)2

    = ).) ).*2 = ).):

    = ).) ).*2 = ).)*

    = ).) ).*2 = ).):

    = ).) ).*2 = ).):

    0.11

    0.11

    = -.

    Di3#n&i V-l+3#

    = ).) ).*2 = ).)*

    M:

    M:

    M:

    M:

    M:

    M:

    M:

    M:

    $3

    $1 $2

    M:

    M:

    M:

    M:

    M:

    M:

    M:

    $1 $2

    M:

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    79/97

    = ).) ).*2 = ).)*

    = ).) ).*2 = ).))

    = ).) ).*2 = ).)2

    = ).) ).*2 = ).)2

    0.0

    0.0

    = 3.20

    Di3#n&i V-l+3#

    = ).) ).*2 = ).)2

    = ).) ).*2 = ).),

    = ).) ).*2 = ).)2

    = ).) ).*2 = ).)*= ).) ).*2 = ).)*

    = ).) ).*2 = ).)*

    = ).) ).*2 = ).)2

    0.13

    0.13

    = .41

    Di3#n&i V-l+3#

    = ).) ).*2 = ).)2

    = ).) ).*2 = ).)2

    = ).) ).*2 = ).)*

    = ).) ).*2 = ).)*

    = ).) ).*2 = ).)*

    = ).) ).*2 = ).):

    = ).) ).*2 = ).):

    0.12

    0.12

    = .11

    Di3#n&i V-l+3#

    = ).) ).*2 = ).)*

    = ).) ).*2 = ).)*

    = ).) ).*2 = ).)*

    = ).) ).*2 = ).)2

    M:

    M:

    M:

    M:

    $3

    $3

    $1 $2

    M:

    M:

    M:

    M:

    M:

    M:

    M:

    $3

    $3

    $1 $2

    M:

    M:

    M:

    M:

    M:

    M:

    M:

    $3

    $3

    $1 $2

    M:

    M:

    M:

    M:

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    80/97

    = ).) ).*2 = ).)*

    0.0

    0.0

    = 3.25

    >>>

    = = 2.9

    = :.))

    = ).):).)1: = ).)),1

    = = 0.81

    = -35.8-

    = 8.38

    = = 2.))

    = 2.))

    M:

    $3

    $3

    $1 $2

    */).:1 * M* M*

    M*

    M:/M#!#% A!a

    $3

    $2

    */).1 * M* M*

    M*

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    81/97

    = ).)1).)82 = ).)*

    = = 1.2

    = 3-5.50

    = 8.38

    = = *.21

    = *.21

    = ).)).*2*.21 = ).)*

    = = 1.2

    = 224.54

    = 80.58

    = 0.04

    = -.-0

    = 1.58

    = :8.00

    = *.81

    = 1,.8,= 0.35

    = -4.4

    = 15.1

    = :.))

    = .1) >>>

    0.1)

    = 0.0

    = 5.-0

    = 3.42

    ).2) 2.)) S+&+n

    = ,:.))

    = ,.:)

    = 2-.80

    M:/M#!#% A!a

    $3

    $2

    */).9 * M* M*

    M*

    M:/M#!#% A!a

    $3

    $2

    $3

    $2

    M*

    M*

    M*

    $3

    $2

    M*

    M*

    M*

    $3

    $2

    M*

    M:

    $2

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    82/97

    PERITUNGAN

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    83/97

    H

    H

    P+% C)"(!+* P

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    84/97

    --./

    LUAS SATUAN

    ( 3 ) ( 4 )

    .0

    13.1$

    5.44

    11.

    1.20

    1.5$

    2.1

    4.$

    4.$

    --./

    --./

    0.00

    1.00 B, S*)% K)"*k C&)e E=.Br)-)

    4.00 B, Sk&r G"( E=. Br)-)

    4.00 B, Ke& N 2=2;5 E*err"

    50.00 >+**+"# D)9" L+#,* 7 Ke-+& 8

    25.00

    5.00 B,

    2.00 B, I"*&+ T+*+k '.00 B,

    M2

    M2

    M2

    M2

    M2

    M2

    M2

    M2

    M2

    M2

    M2

    M2

    M1

    M1

    M1

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    85/97

    3.00 B,

    1.00 B,

    22.00

    1$.00 T+*+k

    .0

    5.44

    11.

    1.5$

    4.$

    4.$4-.2

    13.1$

    2.1

    1.20

    1.5$

    .00

    '.45

    1.50

    1.40 2.3 '.05

    3.5 $.20 '.4

    5.'4 1.20 4.45

    3.5

    M1

    M2

    M2

    M2

    M2

    M2

    M2

    M2

    M2

    M2

    M2

    M2

    M2

    M1

    M1

    M1

    M2

    M2

    M2

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    86/97

    B, 5.00

    B, 2.00

    B, 50.00

    B, 4.00

    B, 3.00

    B, 1.00

    T+*+k 1$.00

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    87/97

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    88/97

    DA4TAR PEKERJAAN 4ISIK

    DINAS KESEHATAN KABUPATEN KONAWE UTARA

    TAHUN ANGGARAN 2)*1

    PROGRAM PENINGKATAN SARANA DAN PRASARANA

    PEKERJAAN

    LOKASI TERSEBAR

    NO. "RAIAN '%GIAAN

    1 2

    * P#ngaaan R+3i& Pa%a3#i& P+&;. Lana'#

    2 Pbangnan P6B6a6 #a7 An?:

    3 Pbangnan P6B6a6 #a7 Cangg? Ra@a

    4 Pbangnan P6B6a6 #a7 O*:

    P#3$. S+3+% B-% P+&;#&3a& T#!#'a!+

    8 P#3$. S+3+% B-% P+&;#&3a& Ma!ana(i

    9 R#(a$. B#%a! G#+ng P+&;#&3a& T#!#'a!+

    P#3$. In&!ala&i P#ng#l-laan Ai% Li3$a(

    S"# O

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    89/97

    PARATUR DINAS KESEHATAN

    VO! SA"ANPAG" DPA PPN/PP

    ( RP ) ( RP )

    3 4 -

    1.00 PBt R9 210

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    90/97

    R%A! OSD%SGN

    OSPGCSAN

    PAG" ( RP ) P%RNANAAN

    ( - ; ) ( ) ( x 8 ) ( )

    8 5 10

    R9 184

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    91/97

    OS S"#. P%RN OA!

    P%NGCSAN S"#. P%NGCSAN ANGGARAN

    ( X 10 ) ( 5 + 11 ) ( -+5+11 )

    11 12 13

    R9 8

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    92/97

    S"$#%R DANA

    14

    DA';PAD ) ? *)) *)) ? 21) 21) ?1)) 1)) ? *M

    DA';PAD

    DA';PAD 1.1) 1.)) ,.1)

    DA';PAD

    DA';PAD

    DA';PAD

    DA"

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    93/97

    * MILFARD

    ,

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    94/97

    PEMERINTAH KABUPATEN KONA,E

    DINAS PENDIDIKANJ&" : I")&)! N##(!e U",

    U N A A H A

    GAMBAR RENANA KERJA

    PROGRAM

    PENINGKATAN SARANA DAN PRASARANA APARATUR

    LINGKUP DINAS PENDIDIKAN KABUPATEN KONAWE

    TAUN ANGGARAN 2015

    PEKERJAAN

    PEMBANGUNAN KM/WC GURU/SISWA

    KABUPATEN KONAWE

    LOKASI

    SMPN SATAP 2 ABUKI DESA SAMBAOSU

    KECAMATAN PADANGGUNIKABUPATEN KONAWE

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    95/97

    KONSULTAN PERENANA

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    96/97

  • 7/24/2019 Rab K. Mandi Jumran.xlsx

    97/97