RAB Gedung Kantor

54
DAFTAR HARGA SATUAN BAHAN No Jenis bahan Satuan Harga satuan Keterangan A AGREGAT KASAR,BAHAN PEREKAT DAN BAHAN JADI 1 Pasir urug 160,000.00 2 Pasir pasang / Pasir beton 310,000.00 3 Tanah urug 110,000.00 4 Kerikil 420,000.00 5 Batu gunung 270,000.00 6 Batu bata bh 1,200.00 7 Semen @ 50 kg kg 1,500.00 8 Semen warna kg 1,800.00 9 Pancang Mini Pile 32 P m1 750,000.00 B BAHAN FINISHING 1 Cat meni kg 25,000.00 2 Cat tembok danabrite kg 48,000.00 3 Cat tembok danashield kg 70,000.00 4 Cat dasar dinding kg 30,000.00 5 Cat dasar kayu kg 28,000.00 6 Cat kilap kayu aftelak kg 40,000.00 7 Cat Melamik kg 75,000.00 8 Pewarna kg 5,000.00 9 Sanding kg 30,000.00 10 Thinner ltr 25,000.00 11 Plamur tembok kg 42,000.00 12 Dempul kayu kg 28,000.00 13 Lem kayu kg 14,000.00 14 Kertas gosok ( amplas ) lbr 4,000.00 15 Minyak bekisting ltr 30,000.00 16 Cat Epoxy ltr 65,000.00 17 Coating Jadi 45,000.00 C BAHAN KAYU 1 Kayu meranti 2,400,000.00 2 Papan Bengkirai 4,000,000.00 3 Papan ulin 4,300,000.00 4 Kayu kapur 3,400,000.00 5 Balok Bengkirai 4,000,000.00 6 Balok ulin 4,100,000.00 7 Teakwood 6 mm lbr 140,000.00 8 Plywood 4 mm lbr 85,000.00 9 Plywood 9 mm lbr 140,000.00 10 Multiplek 12 mm lbr 190,000.00 11 Kayu bekisting 3,100,000.00 12 Kayu galam btg 14,000.00 13 Daun pintu panil bengkirai unit 950,000.00 14 Daun pintu panil ulin unit 950,000.00 15 Kusen Aluminium 185,000.00 16 Daun pintu Double panil bengkirai unit 1,100,000.00 17 Daun pintu kaca Tempered 12 mm + accessories unit 4,500,000.00 18 Daun pintu bengkirai + kaca clear 5 mm unit 1,500,000.00 19 Daun jendela aluminium + kaca Stopsol 5 mm ( 60 x 140 ) unit 575,000.00 20 Daun pintu Panil ( Untuk pintu shaft ) unit 350,000.00 20 Daun pintu lemari + accessories unit 250,000.00 m 3 m 3 m 3 m 3 m 3 m 2 m 3 m 3 m 3 m 3 m 3 m 3 m 3 m 1

description

lupa sumbernya dari mana. maaf yaa :*

Transcript of RAB Gedung Kantor

upahDAFTAR HARGA SATUAN BAHANNoJenis bahanSatuanHarga satuanKeteranganAAGREGAT KASAR,BAHAN PEREKAT DAN BAHAN JADI1Pasir urugm3160,000.002Pasir pasang / Pasir betonm3310,000.003Tanah urugm3110,000.004Kerikilm3420,000.005Batu gunungm3270,000.006Batu batabh1,200.007Semen @ 50 kgkg1,500.008Semen warnakg1,800.009Pancang Mini Pile 32 Pm1750,000.00BBAHAN FINISHING1Cat menikg25,000.002Cat tembok danabritekg48,000.003Cat tembok danashieldkg70,000.004Cat dasar dindingkg30,000.005Cat dasar kayukg28,000.006Cat kilap kayu aftelakkg40,000.007Cat Melamikkg75,000.008Pewarnakg5,000.009Sandingkg30,000.0010Thinnerltr25,000.0011Plamur tembokkg42,000.0012Dempul kayukg28,000.0013Lem kayukg14,000.0014Kertas gosok ( amplas )lbr4,000.0015Minyak bekistingltr30,000.0016Cat Epoxyltr65,000.0017Coating Jadim245,000.00CBAHAN KAYU1Kayu merantim32,400,000.002Papan Bengkiraim34,000,000.003Papan ulinm34,300,000.004Kayu kapurm33,400,000.005Balok Bengkiraim34,000,000.006Balok ulinm34,100,000.007Teakwood 6 mmlbr140,000.008Plywood 4 mmlbr85,000.009Plywood 9 mmlbr140,000.0010Multiplek 12 mmlbr190,000.0011Kayu bekistingm33,100,000.0012Kayu galambtg14,000.0013Daun pintu panil bengkiraiunit950,000.0014Daun pintu panil ulinunit950,000.0015Kusen Aluminiumm1185,000.0016Daun pintu Double panil bengkiraiunit1,100,000.0017Daun pintu kaca Tempered 12 mm + accessoriesunit4,500,000.0018Daun pintu bengkirai + kaca clear 5 mmunit1,500,000.0019Daun jendela aluminium + kaca Stopsol 5 mm ( 60 x 140 )unit575,000.0020Daun pintu Panil ( Untuk pintu shaft )unit350,000.0020Daun pintu lemari + accessoriesunit250,000.00NoJenis bahanSatuanHarga satuanKeteranganDBAHAN LANTAI, ATAP DAN PELAPIS DINDING1Atap Genteng Metal model Minimalisbh70,000.002Bubungan genteng metal type C model Minimalisbh45,000.003Aluminium foil / sisalation ( double side,1,25 x60 m )m212,000.001,3 x 60 m230,000.0078.002,948.724Seng plat lebar 90 cmm115,000.005Fiber Cement 0.8/10 cmm175,000.006Fiber Cement 1/25 cmm185,000.007Pasang plafond Gypsum 9 mm + rangka baja ringanm2180,000.008Pasang plafond Calsium Silikat 4 mm + rangka baja ringanm2170,000.009Pasang plafond Spandrill + rangka baja ringanm2220,000.0010Homogenius Tile 40 x 40 cmbh30,000.0011Homogenius Tile 40 x 40 cm (Anti Licin)bh35,000.0012Homogenius Tile 20 x 40 cmbh12,000.0013Homogenius Tile 20 x 40 cm (Anti Licin)bh15,000.0014Pasang Keramik Mozaik 40 x 40 cm Type Im2350,000.0015Pasang Keramik Mozaik 40 x 40 cm Type IIm2320,000.0016Pasang Keramik Mozaik 40 x 40 cm Type IIIm2300,000.0017Batu Alam Alur Andesit 20/40 cmm2280,000.0018Granito Tile 40/40 cmbh35,000.0019Keramik lantai 30/30 cm ( Anti Licin )bh8,500.0020Keramik dinding 30/30 cmbh7,500.0021Keramik lantai dan dinding 20/20 cmbh3,000.0022Step noising 5/20 cmbh5,000.0023Cor Coral sikat warnam2350,000.0024Plint keramik dinding 10/30 cmbh3,500.0025Gypsum Board 9 mmlbr85,000.0026Lapisan Glasswoolm2120,000.0027Sungkai Woodm2150,000.0028Wallpaperm285,000.0029List Acitrap 1,5 x 7 cmm115,000.0030Plint kayu bengkirai 2 x 10 cmm120,000.0029List cornece gypsum C24 ( 8 - 10 )m125,000.0030Benangan plesteranm275,000.0031Parit dari pasangan bata 1 : 4 diplesterm1200,000.0032Bak kontrol parit dari pasangan bata 1 : 4unit250,000.00EBAHAN LOGAM DAN PAKU1Paku Biasakg20,000.002Paku Gypsumkg35,000.003Besi beton polos/ulirkg21,000.004Kawat bendratkg25,000.005Rangka atap baja ringanm2250,000.006Besi Hollowm110,000.007Ornamen dari besi Hollowunit450,000.00FBAHAN KUNCI,PENGGANTUNG DAN KACA1Door closerbh175,000.002Engsel pintu kuningan 5"psg32,000.003Door Holderpsg200,000.004Kunci tanam 2 slaagpsg125,000.005Kunci tanam 1 slaagpsg110,000.006Expagnoletpsg65,000.007Kaca Stopsol 8 mmm2285,000.008Kaca mati buram ( es ) 5 mmm2210,000.009Kaca bening 5 mm + Sticker sandblastm2250,000.00NoJenis bahanSatuanHarga satuanKeteranganGBAHAN LISTRIK1Lampu baret 25 wattunit120,000.002Lampu Box Tanam 2 x 36 wattunit320,000.003Lampu Box Tanam 2 x 18 wattunit250,000.004Lampu TL1 x 36 wattunit150,000.005Lampu VShafe 1 x 36 wattunit120,000.006Lampu Downlight 13 wattunit85,000.007Lampu Downlight 7 wattunit65,000.008Saklar gandabh30,000.009Saklar tunggalbh15,000.0010Stop kontakbh30,000.0011Stop kontak ACbh45,000.0012AC Split 1 PK + Instalasiunit5,000,000.0013Pasang Celling Speaker + Instalasiunit400,000.0014Box Panel Lengkapunit7,500,000.00HBAHAN SANITASI1Kloset duduk + shower ( Toto )unit1,850,000.002Washtafelunit550,000.003Urinoirunit750,000.004Kran airbh30,000.005Floor drainbh30,000.006Bak air pas. Bata lapis keramikunit850,000.007Shower + instalasiunit450,000.008Kak cuci piring/KitchenZink + instalasiunit450,000.009Septictank + peresapanunit10,000,000.0010Tempat sabun ( Keramik )unit75,000.0011Tempat Tissu ( Stainless )unit150,000.0012Profil Tank 2000 ltrunit2,500,000.0013Pompa + instalasiunit3,500,000.0014Rumah Pompaunit1,000,000.0015Roof Drain + instalasiunit85,000.0016Pipa PVC AW 4"m135,000.0017Pipa PVC AW 3"m128,500.0018Pipa PVC AW 2"m115,000.0019Pipa PVC AW 3/4"m110,000.0020Pipa PVC AW 0.5"m18,000.00DAFTAR HARGA SATUAN UPAHNoJenis bahanSatuanHarga satuanKeterangan1MandorOrg/Hari90,000.002Kepala TukangOrg/Hari85,000.003TukangOrg/Hari80,000.004PekerjaOrg/Hari65,000.00

Analisa DAFTAR ANALISISSatuan Kerja0Kegiatan0Pekerjaan00Sub Pekerjaan0Lokasi0NO.URAIAN PEKERJAANHARGABIAYABIAYAJUMLAHSATUANUPAHBAHANHARGA(Rp)(Rp)(Rp)(Rp)APEKERJAAN PASIR DAN TANAH1Pengukuran dan Pasang Bouwplank0.0120mBalok kayu bengkirai4,000,000.0048,000.0048,000.000.0070mPapan kayu meranti2,400,000.0016,800.0016,800.000.0200kgPaku20,000.00400.00400.000.1000OhTukang kayu80,000.008,000.008,000.000.0100OhKepala tukang kayu85,000.00850.00850.000.1000OhPekerja65,000.006,500.006,500.000.0050OhMador90,000.00450.00450.00Jumlah15,800.0065,200.0081,000.0081,000.0021 m3 Galian Tanah0.4000OhPekerja65,000.0026,000.0026,000.000.0400OhMandor90,000.003,600.003,600.00Jumlah29,600.0029,600.0029,600.0031 m3 Urugan Tanah Kembali0.1920OhPekerja65,000.0012,480.0012,480.000.0190OhMandor90,000.001,710.001,710.00Jumlah14,190.0014,190.0014,190.0041 m3 Urugan Pasir1.2000m3Pasir Urug160,000.00192,000.00192,000.000.3000OhPekerja65,000.0019,500.0019,500.000.0100OhMandor90,000.00900.00900.00Jumlah20,400.00192,000.00212,400.00212,400.0051 m3 Urugan tanah bangunan1.2000m3Tanah urug110,000.00132,000.00132,000.000.3000OhPekerja65,000.0019,500.0019,500.000.0100OhMandor90,000.00900.00900.00Jumlah20,400.00132,000.00152,400.0061 Titik pancang Mini Pile 32 P tinggi 6 m6.0000m1Mini Pile 32 P750,000.004,500,000.004,500,000.001.0000Mobilisasi150,000.00150,000.00150,000.001.0000Upah Pemancangan150,000.00150,000.00150,000.00Jumlah300,000.004,500,000.004,800,000.00BPEKERJAAN PONDASI, DINDING DAN LANTAI11 m2 Pasangan 1/2 batu bata 1 : 255.0000BjBatu bata1,200.0066,000.0066,000.0018.9500kgSemen @ 50 kg1,500.0028,425.0028,425.000.0380m3Pasir pasang310,000.0011,780.0011,780.000.1000OhTukang80,000.008,000.008,000.000.0100OhKepala tukang85,000.00850.00850.000.3000OhPekerja65,000.0019,500.0019,500.000.0150OhMandor90,000.001,350.001,350.00Jumlah29,700.00106,205.00135,905.00135,905.00NO.URAIAN PEKERJAANHARGABIAYABIAYAJUMLAHSATUANUPAHBAHANHARGA(Rp)(Rp)(Rp)(Rp)21 m2 Pasangan 1/2 batu bata 1 : 455.0000bhBatu bata1,200.0066,000.0066,000.0011.5000kgSemen @ 50 kg1,500.0017,250.0017,250.000.0430m3Pasir pasang310,000.0013,330.0013,330.000.1000OhTukang80,000.008,000.008,000.000.0100OhKepala tukang85,000.00850.00850.000.3200OhPekerja65,000.0020,800.0020,800.000.0150OhMandor90,000.001,350.001,350.00Jumlah31,000.0096,580.00127,580.00127,580.0031 m2 Pasangan 1 batu bata 1 : 4112.0000bhBatu bata1,200.00134,400.00134,400.0023.0000kgSemen @ 50 kg1,500.0034,500.0034,500.000.0860m3Pasir pasang310,000.0026,660.0026,660.000.2200OhTukang80,000.0017,600.0017,600.000.0100OhKepala tukang85,000.00850.00850.000.6100OhPekerja65,000.0039,650.0039,650.000.0150OhMandor90,000.001,350.001,350.00Jumlah59,450.00195,560.00255,010.0041 m2 Plesteran 1 : 2, tebal 15 mm0.0200m3Pasir pasang310,000.006,200.006,200.0010.2240kgSemen @ 50 kg1,500.0015,336.0015,336.000.1500OhTukang80,000.0012,000.0012,000.000.0150OhKepala tukang85,000.001,275.001,275.000.3000OhPekerja65,000.0019,500.0019,500.000.0150OhMandor90,000.001,350.001,350.00Jumlah34,125.0021,536.0055,661.0055,661.0051 m2 Plesteran 1 : 4, tebal 15 mm0.0240m3Pasir pasang310,000.007,440.007,440.006.2400kgSemen @ 50 kg1,500.009,360.009,360.000.1500OhTukang80,000.0012,000.0012,000.000.0150OhKepala tukang85,000.001,275.001,275.000.3000OhPekerja65,000.0019,500.0019,500.000.0150OhMandor90,000.001,350.001,350.00Jumlah34,125.0016,800.0050,925.0061 m2 Plesteran 1 : 4, tebal 20 mm0.0320m3Pasir pasang310,000.009,920.009,920.008.3200kgSemen @ 50 kg1,500.0012,480.0012,480.000.2000OhTukang80,000.0016,000.0016,000.000.0200OhKepala tukang85,000.001,700.001,700.000.4000OhPekerja65,000.0026,000.0026,000.000.0220OhMandor90,000.001,980.001,980.00Jumlah45,680.0022,400.0068,080.0071 m2 Acian3.2500kgSemen @ 50 kg1,500.004,875.004,875.000.1000OhTukang80,000.008,000.008,000.000.0100OhKepala tukang85,000.00850.00850.000.2000OhPekerja65,000.0013,000.0013,000.000.0100OhMandor90,000.00900.00900.00Jumlah22,750.004,875.0027,625.0081 m2 Homogenius Tile 40/40 cm6.6300bhHomogenius Tile 40/40 cm30,000.00198,900.00198,900.009.8000kgSemen @ 50 kg1,500.0014,700.0014,700.000.0450m3Pasir pasang310,000.0013,950.0013,950.001.3000kgSemen warna1,800.002,340.002,340.000.1250OhTukang80,000.0010,000.0010,000.000.0130OhKepala tukang85,000.001,105.001,105.000.0130OhMandor90,000.001,170.001,170.000.2500OhPekerja65,000.0016,250.0016,250.00Jumlah28,525.00229,890.00258,415.00258,415.00NO.URAIAN PEKERJAANHARGABIAYABIAYAJUMLAHSATUANUPAHBAHANHARGA(Rp)(Rp)(Rp)(Rp)91 m2 Homogenius Tile 40/40 cm (Anti Licin)6.6300bhHomogenius Tile 40/40 cm (Anti Licin)35,000.00232,050.00232,050.009.8000kgSemen @ 50 kg1,500.0014,700.0014,700.000.0450m3Pasir pasang310,000.0013,950.0013,950.001.3000kgSemen warna1,800.002,340.002,340.000.1250OhTukang80,000.0010,000.0010,000.0010,000.000.0130OhKepala tukang85,000.001,105.001,105.001,105.000.0130OhMandor90,000.001,170.001,170.001,170.000.2500OhPekerja65,000.0016,250.0016,250.0016,250.00Jumlah28,525.00291,565.00291,565.00101 m2 Homogenius Tile 20/40 cm12.5000bhHomogenius Tile 20/40 cm12,000.00150,000.00150,000.009.7000kgSemen @ 50 kg1,500.0014,550.0014,550.000.0450m3Pasir pasang310,000.0013,950.0013,950.001.6200kgSemen warna1,800.002,916.002,916.000.3500OhTukang80,000.0028,000.0028,000.0028,000.000.0350OhKepala tukang85,000.002,975.002,975.002,975.000.0350OhMandor90,000.003,150.003,150.003,150.000.7000OhPekerja65,000.0045,500.0045,500.0045,500.00Jumlah79,625.00261,041.00261,041.00111 m2 Homogenius Tile 20/40 cm (Anti Licin)12.5000bhHomogenius Tile 40/40 cm (Anti Licin)15,000.00187,500.00187,500.009.7000kgSemen @ 50 kg1,500.0014,550.0014,550.000.0450m3Pasir pasang310,000.0013,950.0013,950.001.6200kgSemen warna1,800.002,916.002,916.000.3500OhTukang80,000.0028,000.0028,000.0028,000.000.0350OhKepala tukang85,000.002,975.002,975.002,975.000.0350OhMandor90,000.003,150.003,150.003,150.000.7000OhPekerja65,000.0045,500.0045,500.0045,500.00Jumlah79,625.00298,541.00298,541.00121 m2 Pasangan dinding batu alam alur andesit 20/40 cm1.0500m2Batu alam alur andesit 20/40 cm280,000.00294,000.00294,000.0011.7530kgSemen @ 50 kg1,500.0017,629.5017,629.500.0350m3Pasir pasang310,000.0010,850.0010,850.001.0000m2Coating45,000.0045,000.0045,000.000.3500OhTukang80,000.0028,000.0028,000.000.0350OhKepala tukang85,000.002,975.002,975.000.0300OhMandor90,000.002,700.002,700.000.6200OhPekerja65,000.0040,300.0040,300.00Jumlah73,975.00367,479.50441,454.50131 m2 Pasangan Granito Tile 40/406.2500bhGranito Tile 40/40 cm35,000.00218,750.00218,750.009.9000kgSemen @ 50 kg1,500.0014,850.0014,850.001.5000kgsemen warna1,800.002,700.002,700.000.0420m3Pasir pasang310,000.0013,020.0013,020.000.3500OhTukang80,000.0028,000.0028,000.000.0350OhKepala tukang85,000.002,975.002,975.000.0300OhMandor90,000.002,700.002,700.000.6200OhPekerja65,000.0040,300.0040,300.00Jumlah86,995.00236,300.00323,295.00141 m2 Keramik lantai 30/30 cm ( Anti Licin )11.0000bhKeramik lantai 30/30 cm ( Anti Licin )8,500.0093,500.0093,500.009.9000kgSemen @ 50 kg1,500.0014,850.0014,850.000.0420m3Pasir pasang310,000.0013,020.0013,020.001.5000kgSemen warna1,800.002,700.002,700.000.3500OhTukang80,000.0028,000.0028,000.000.0350OhKepala tukang85,000.002,975.002,975.000.0300OhMandor90,000.002,700.002,700.000.6200OhPekerja65,000.0040,300.0040,300.00Jumlah73,975.00124,070.00198,045.00NO.URAIAN PEKERJAANHARGABIAYABIAYAJUMLAHSATUANUPAHBAHANHARGA(Rp)(Rp)(Rp)(Rp)151 m2 Keramik dinding 30/30 cm11.0000bhKeramik Dinding 30/30 cm7,500.0082,500.0082,500.009.9000kgSemen @ 50 kg1,500.0014,850.0014,850.000.0420m3Pasir pasang310,000.0013,020.0013,020.001.5000kgSemen warna1,800.002,700.002,700.000.3500OhTukang80,000.0028,000.0028,000.000.0350OhKepala tukang85,000.002,975.002,975.000.0300OhMandor90,000.002,700.002,700.000.6200OhPekerja65,000.0040,300.0040,300.00Jumlah73,975.00113,070.00187,045.00161 m2 Keramik dinding dan lantai 20/20 cm26.5000bhKeramik Dinding 20/20 cm3,000.0079,500.0079,500.0010.4000kgSemen @ 50 kg1,500.0015,600.0015,600.000.0450m3Pasir pasang310,000.0013,950.0013,950.001.6200kgSemen warna1,800.002,916.002,916.000.3500OhTukang80,000.0028,000.0028,000.000.0350OhKepala tukang85,000.002,975.002,975.000.0350OhMandor90,000.003,150.003,150.000.7000OhPekerja65,000.0045,500.0045,500.00Jumlah79,625.00111,966.00191,591.00171 m1 Plint keramik 10/30 cm3.4000bhPlint keramik 10/30 cm3,500.0011,900.0011,900.001.1400kgSemen @ 50 kg1,500.001,710.001,710.000.0030m3Pasir pasang310,000.00930.00930.000.1000kgSemen warna1,500.00150.00150.000.0900OhTukang80,000.007,200.007,200.000.0090OhKepala tukang85,000.00765.00765.000.0050OhMandor90,000.00450.00450.000.0900OhPekerja65,000.005,850.005,850.00Jumlah14,265.0014,690.0028,955.00CPEKERJAAAN BETON BERTULANG11 m3 Adukan beton 1 Pc : 3 Ps : 5 Krl0.5200m3Pasir pasang310,000.00161,200.00161,200.00218.0000kgSemen @ 50 kg1,500.00327,000.00327,000.000.8700m3Koral beton420,000.00365,400.00365,400.000.2500OhTukang80,000.0020,000.0020,000.000.0250OhKepala tukang85,000.002,125.002,125.000.0800OhMandor90,000.007,200.007,200.001.6500OhPekerja65,000.00107,250.00107,250.00Jumlah136,575.00853,600.00990,175.00990,175.0021 m3 Adukan Beton 1 Pc : 2 Ps : 3 Krl0.5400m3Pasir pasang310,000.00167,400.00167,400.00336.0000kgSemen @ 50 kg1,500.00504,000.00504,000.000.8100m3Koral beton420,000.00340,200.00340,200.000.3500OhTukang80,000.0028,000.0028,000.000.0350OhKepala tukang85,000.002,975.002,975.001.0000OhMandor90,000.0090,000.0090,000.002.0000OhPekerja65,000.00130,000.00130,000.00Jumlah250,975.001,011,600.001,262,575.001,262,575.0031 m2 Pasang bekisting untuk sloof0.0450m3Kayu bekisting3,100,000.00139,500.00139,500.000.3000kgPaku20,000.006,000.006,000.000.1000ltrMinyak bekisting30,000.003,000.003,000.000.2600OhTukang80,000.0020,800.0020,800.000.0260OhKepala tukang85,000.002,210.002,210.000.0050OhMandor90,000.00450.00450.000.3000OhPekerja65,000.0019,500.0019,500.00Jumlah42,960.00148,500.00191,460.00191,460.00NO.URAIAN PEKERJAANHARGABIAYABIAYAJUMLAHSATUANUPAHBAHANHARGA(Rp)(Rp)(Rp)(Rp)41 m2 Pasang bekisting untuk kolom0.0400m3Kayu bekisting3,100,000.00124,000.00124,000.000.4000kgPaku20,000.008,000.008,000.000.2000ltrMinyak bekisting30,000.006,000.006,000.000.0150m3Balok kayu meranti2,400,000.0036,000.0036,000.000.3500lbrPlywood 9 mm140,000.0049,000.0049,000.002.0000btgKayu galam14,000.0028,000.0028,000.000.3300OhTukang80,000.0026,400.0026,400.000.0330OhKepala tukang85,000.002,805.002,805.000.0060OhMandor90,000.00540.00540.000.3000OhPekerja65,000.0019,500.0019,500.00Jumlah49,245.00251,000.00300,245.00300,245.0051 m2 Pasang bekisting untuk balok0.0400m3Kayu bekisting3,100,000.00124,000.00124,000.000.4000kgPaku20,000.008,000.008,000.000.2000ltrMinyak bekisting30,000.006,000.006,000.000.0180m3Balok kayu meranti2,400,000.0043,200.0043,200.000.3500lbrPlywood 9 mm140,000.0049,000.0049,000.002.0000btgKayu galam14,000.0028,000.0028,000.000.3300OhTukang80,000.0026,400.0026,400.000.0330OhKepala tukang85,000.002,805.002,805.000.0060OhMandor90,000.00540.00540.000.3200OhPekerja65,000.0020,800.0020,800.00Jumlah50,545.00258,200.00308,745.00308,745.0061 m2 Pasang bekisting untuk lantai0.0400m3Kayu bekisting3,100,000.00124,000.00124,000.000.4000kgPaku20,000.008,000.008,000.000.2000ltrMinyak bekisting30,000.006,000.006,000.000.0150m3Balok kayu meranti2,400,000.0036,000.0036,000.000.3500lbrPlywood 9 mm140,000.0049,000.0049,000.006.0000btgKayu galam14,000.0084,000.0084,000.000.3300OhTukang80,000.0026,400.0026,400.000.0330OhKepala tukang85,000.002,805.002,805.000.0060OhMandor90,000.00540.00540.000.3200OhPekerja65,000.0020,800.0020,800.00Jumlah50,545.00307,000.00357,545.0071 m2 Pasang bekisting untuk tangga0.0300m3Kayu bekisting3,100,000.0093,000.0093,000.000.4000kgPaku20,000.008,000.008,000.000.1500ltrMinyak bekisting30,000.004,500.004,500.000.0150m3Balok kayu meranti2,400,000.0036,000.0036,000.000.3500lbrPlywood 9 mm140,000.0049,000.0049,000.002.0000btgKayu galam14,000.0028,000.0028,000.000.3300OhTukang80,000.0026,400.0026,400.0026,400.000.0330OhKepala tukang85,000.002,805.002,805.002,805.000.0060OhMandor90,000.00540.00540.00540.000.3200OhPekerja65,000.0020,800.0020,800.0020,800.00Jumlah50,545.00269,045.00269,045.0081 kg pembesian dengan beton polos / ulir1.0500kgBesi beton21,000.0022,050.0022,050.000.0150kgKawat beton25,000.00375.00375.000.0070OhTukang80,000.00560.00560.000.0007OhKepala tukang85,000.0059.5059.500.0070OhPekerja65,000.00455.00455.000.0003OhMandor90,000.0027.0027.00Jumlah1,101.5022,425.0023,526.5091 m3 Cor beton rabat + Penulangan1.0000m3( 1 ) Pek. Beton 1 : 3 : 5990,175.00990,175.0077.2860kg( 8 ) Pembesian beton23,526.501,818,269.08Jumlah2,808,444.08NO.URAIAN PEKERJAANHARGABIAYABIAYAJUMLAHSATUANUPAHBAHANHARGA(Rp)(Rp)(Rp)(Rp)101 m2 Adukan beton tumbuk 1 Pc : 3 Ps : 5 Krl,untuk lantai kerja0.0260m3Pasir pasang310,000.008,060.008,060.0010.0000kgSemen @ 50 kg1,500.0015,000.0015,000.000.0440m3Koral beton420,000.0018,480.0018,480.000.0200OhTukang80,000.001,600.001,600.000.0020OhKepala tukang85,000.00170.00170.000.0060OhMandor90,000.00540.00540.001.1500OhPekerja65,000.0074,750.0074,750.00Jumlah77,060.0041,540.00118,600.0011Cor beton bertulang Pile Cab 60 x 124 cm ( Type A )1.0000m3( 2 ) Pek. Beton 1 : 2 : 31,262,575.001,262,575.004.9500m2( 3 ) Pek. Pasangan bekisting Sloof191,460.00947,727.00155.9910kg( 8 ) Pembesian beton23,526.503,669,922.26Jumlah5,880,224.2612Cor beton bertulang Pile Cab 60 x 60 cm ( Type B )1.0000m3( 2 ) Pek. Beton 1 : 2 : 31,262,575.001,262,575.006.6700m2( 3 ) Pek. Pasangan bekisting Sloof191,460.001,277,038.20193.5560kg( 8 ) Pembesian beton23,526.504,553,695.23Jumlah7,093,308.4313Cor beton bertulang Sloof 30/50 cm ( S1 )1.0000m3( 2 ) Pek. Beton 1 : 2 : 31,262,575.001,262,575.006.6670m2( 3 ) Pek. Pasangan bekisting Sloof191,460.001,276,463.82146.9500kg( 8 ) Pembesian beton23,526.503,457,219.18Jumlah5,996,258.0014Cor beton bertulang Sloof 25/50 cm ( S2 )1.0000m3( 2 ) Pek. Beton 1 : 2 : 31,262,575.001,262,575.006.6670m2( 3 ) Pek. Pasangan bekisting Sloof191,460.001,276,463.82172.8850kg( 8 ) Pembesian beton23,526.504,067,378.95Jumlah6,606,417.7715Cor beton bertulang Sloof 20/30 cm ( S3 )1.0000m3( 2 ) Pek. Beton 1 : 2 : 31,262,575.001,262,575.0010.0000m2( 3 ) Pek. Pasangan bekisting Sloof191,460.001,914,600.00218.9860kg( 8 ) Pembesian beton23,526.505,151,974.13Jumlah8,329,149.1316Cor beton bertulang Sloof 15/30 cm ( S4 )1.0000m3( 2 ) Pek. Beton 1 : 2 : 31,262,575.001,262,575.0013.3300m2( 3 ) Pek. Pasangan bekisting Sloof191,460.002,552,161.80210.6500kg( 8 ) Pembesian beton23,526.504,955,857.23Jumlah8,770,594.0317Cor beton bertulang Sloof 15/25 cm ( S5 )1.0000m3( 2 ) Pek. Beton 1 : 2 : 31,262,575.001,262,575.0013.3300m2( 3 ) Pek. Pasangan bekisting Sloof191,460.002,552,161.80180.0370kg( 8 ) Pembesian beton23,526.504,235,640.48Jumlah8,050,377.2818Cor beton bertulang Kolom 45/45 cm ( K1 )1.0000m3( 2 ) Pek. Beton 1 : 2 : 31,262,575.001,262,575.008.8900m2( 4 ) Pek. Pasangan bekisting Kolom300,245.002,669,178.05128.7030kg( 8 ) Pembesian beton23,526.503,027,931.13Jumlah6,959,684.1819Cor beton bertulang Kolom 30/45 cm ( K2 )1.0000m3( 2 ) Pek. Beton 1 : 2 : 31,262,575.001,262,575.0011.1100m2( 4 ) Pek. Pasangan bekisting Kolom300,245.003,335,721.95120.2270kg( 8 ) Pembesian beton23,526.502,828,520.52Jumlah7,426,817.4720Cor beton bertulang Kolom 30/30 cm ( K3 )1.0000m3( 2 ) Pek. Beton 1 : 2 : 31,262,575.001,262,575.0013.3300m2( 4 ) Pek. Pasangan bekisting Kolom300,245.004,002,265.85260.7880kg( 8 ) Pembesian beton23,526.506,135,428.88Jumlah11,400,269.73NO.URAIAN PEKERJAANHARGABIAYABIAYAJUMLAHSATUANUPAHBAHANHARGA(Rp)(Rp)(Rp)(Rp)21Cor beton bertulang Kolom 10/20 cm ( K4 )1.0000m3( 2 ) Pek. Beton 1 : 2 : 31,262,575.001,262,575.0015.0000m2( 4 ) Pek. Pasangan bekisting Kolom300,245.004,503,675.00296.3730kg( 8 ) Pembesian beton23,526.506,972,619.38Jumlah12,738,869.3822Cor beton bertulang Kolom Praktis 10/10 cm ( BP )1.0000m3( 2 ) Pek. Beton 1 : 2 : 31,262,575.001,262,575.007.1400m2( 5 ) Pek. Pasangan bekisting Balok308,745.002,204,439.30110.0000kg( 8 ) Pembesian beton23,526.502,587,915.00Jumlah6,054,929.3023Cor beton bertulang Balok 30/50 cm ( B1 )1.0000m3( 2 ) Pek. Beton 1 : 2 : 31,262,575.001,262,575.008.6700m2( 5 ) Pek. Pasangan bekisting Balok308,745.002,676,819.15145.5110kg( 8 ) Pembesian beton23,526.503,423,364.54Jumlah7,362,758.6924Cor beton bertulang Balok 25/50 cm ( B2 )1.0000m3( 2 ) Pek. Beton 1 : 2 : 31,262,575.001,262,575.0010.0000m2( 5 ) Pek. Pasangan bekisting Balok308,745.003,087,450.00171.1580kg( 8 ) Pembesian beton23,526.504,026,748.69Jumlah8,376,773.6925Cor beton bertulang Balok Bordes 25/45 cm ( B3 )1.0000m3( 2 ) Pek. Beton 1 : 2 : 31,262,575.001,262,575.0010.2200m2( 5 ) Pek. Pasangan bekisting Balok308,745.003,155,373.90186.3360kg( 8 ) Pembesian beton23,526.504,383,833.90Jumlah8,801,782.8026Cor beton bertulang Balok 25/40cm ( B4 )1.0000m3( 2 ) Pek. Beton 1 : 2 : 31,262,575.001,262,575.0010.5000m2( 5 ) Pek. Pasangan bekisting Balok308,745.003,241,822.50205.3090kg( 8 ) Pembesian beton23,526.504,830,202.19Jumlah9,334,599.6927Cor beton bertulang Balok 20/40cm ( B5 )1.0000m3( 2 ) Pek. Beton 1 : 2 : 31,262,575.001,262,575.0012.5000m2( 5 ) Pek. Pasangan bekisting Balok308,745.003,859,312.50172.3380kg( 8 ) Pembesian beton23,526.504,054,509.96Jumlah9,176,397.4628Cor beton bertulang Balok 20/35 cm ( B6 )1.0000m3( 2 ) Pek. Beton 1 : 2 : 31,262,575.001,262,575.0012.8600m2( 5 ) Pek. Pasangan bekisting Balok308,745.003,970,460.70177.4720kg( 8 ) Pembesian beton23,526.504,175,295.01Jumlah9,408,330.7129Cor beton bertulang Balok 20/30 cm ( B7 )1.0000m3( 2 ) Pek. Beton 1 : 2 : 31,262,575.001,262,575.0013.3300m2( 5 ) Pek. Pasangan bekisting Balok308,745.004,115,570.85161.5870kg( 8 ) Pembesian beton23,526.503,801,576.56Jumlah9,179,722.4130Cor beton bertulang Balok 15/30 cm ( B8 )1.0000m3( 2 ) Pek. Beton 1 : 2 : 31,262,575.001,262,575.0016.6700m2( 5 ) Pek. Pasangan bekisting Balok308,745.005,146,779.15205.8510kg( 8 ) Pembesian beton23,526.504,842,953.55Jumlah11,252,307.7031Cor beton bertulang Balok 15/25 cm ( B9 )1.0000m3( 2 ) Pek. Beton 1 : 2 : 31,262,575.001,262,575.0017.3300m2( 5 ) Pek. Pasangan bekisting Balok308,745.005,350,550.85185.7960kg( 8 ) Pembesian beton23,526.504,371,129.59Jumlah10,984,255.4432Cor beton bertulang Balok Latai 20/15 cm ( B10 )1.0000m3( 2 ) Pek. Beton 1 : 2 : 31,262,575.001,262,575.0023.3300m2( 5 ) Pek. Pasangan bekisting Balok308,745.007,203,020.85211.9780kg( 8 ) Pembesian beton23,526.504,987,100.42Jumlah13,452,696.27NO.URAIAN PEKERJAANHARGABIAYABIAYAJUMLAHSATUANUPAHBAHANHARGA(Rp)(Rp)(Rp)(Rp)33Cor beton bertulang Plat Lantai tebal 12 cm ( L1 )1.0000m3( 2 ) Pek. Beton 1 : 2 : 31,262,575.001,262,575.008.3300m2( 6 ) Pek. Pasangan bekisting Lantai357,545.002,978,349.85150.5000kg( 8 ) Pembesian beton23,526.503,540,738.25Jumlah7,781,663.1034Balok beton bertulang plat ( atap,kanopy,listplank ), t= 10 cm1.0000m3( 2 ) Pek. Beton 1 : 2 : 31,262,575.001,262,575.001010.0000m2( 6 ) Pek. Pasangan bekisting Lantai357,545.003,575,450.0061.7000kg( 8 ) Pembesian beton23,526.501,451,585.05Jumlah6,289,610.0535Balok beton bertulang tangga1.0000m3( 2 ) Pek. Beton 1 : 2 : 31,262,575.001,262,575.006.6666m2( 7 ) Pek. Pasangan bekisting Tangga269,045.001,793,615.40215.0000kg( 8 ) Pembesian beton23,526.505,058,197.50Jumlah8,114,387.90DPEKERJAAN ATAP, DINDING DAN PLAFOND11 m2 Mengerjakan atap metal1.6200lbrAtap genteng metal70,000.00113,400.00113,400.000.2000KgPaku20,000.004,000.004,000.000.2000OhTukang80,000.0016,000.0016,000.000.0200OhKep.tukang85,000.001,700.001,700.000.1000OhPekerja65,000.006,500.006,500.000.0050OhMandor90,000.00450.00450.00Jumlah24,650.00117,400.00142,050.0021 m1 Pemasangan bubungan genteng metal3.350lbrBubungan genteng metal45,000.00150,750.00150,750.000.050kgPaku20,000.001,000.001,000.000.250Tukang80,000.0020,000.0020,000.000.025Kepala tukang85,000.002,125.002,125.000.013Mandor90,000.001,170.001,170.000.250Pekerja65,000.0016,250.0016,250.00Jumlah39,545.00151,750.00191,295.00191,295.0031 m2 Pemasangan aluminium foil1.0500m2Aluminium foil12,000.0012,600.0012,600.000.0500OhTukang80,000.004,000.004,000.000.0050OhKepala85,000.00425.00425.000.1500OhPekerja65,000.009,750.009,750.000.0080OhMandor90,000.00720.00720.00Jumlah14,895.0012,600.0027,495.0041 m1 Pasang talang datar / jurai seng plat,lebar 90 cm1.0500m1Seng plat15,000.0015,750.0015,750.000.0150kgPaku20,000.00300.00300.000.0190m3Papan kayu bengkirai4,000,000.0076,000.0076,000.000.2000OhPekerja65,000.0013,000.0013,000.000.4000OhTukang80,000.0032,000.0032,000.000.0250OhKepala tukang85,000.002,125.002,125.000.0100OhMandor90,000.00900.00900.00Jumlah48,025.0092,050.00140,075.0051 m1 Pasang listplank Fiber cement1.1000m1Fiber Cement 0.8/10 cm75,000.0082,500.0082,500.001.1000m1Fiber Cement 1/25 cm85,000.0093,500.0093,500.000.0600kgPaku biasa20,000.001,200.001,200.000.1000OhTukang80,000.008,000.008,000.000.0100OhKepala tukang85,000.00850.00850.000.0500OhMandor90,000.004,500.004,500.000.1000OhPekerja65,000.006,500.006,500.00Jumlah19,850.00177,200.00197,050.00NO.URAIAN PEKERJAANHARGABIAYABIAYAJUMLAHSATUANUPAHBAHANHARGA(Rp)(Rp)(Rp)(Rp)61 m1 Pasang list gypsum C24 ( 8- 10 )1.0000m1List gypsum C24 ( 8 - 10 )25,000.0025,000.0025,000.000.2000kgLem gypsum14,000.002,800.002,800.000.0600OhTukang80,000.004,800.004,800.000.0100OhKepala tukang85,000.00850.00850.000.1000OhPekerja65,000.006,500.006,500.000.0100OhMandor90,000.00900.00900.00Jumlah13,050.002,800.0040,850.00EPEKERJAAN KUSEN, KUNCI DAN PENGGANTUNG11 m3 Kusen pintu dan jendela1.1000m3Balok kayu bengkirai/ulin4,000,000.004,400,000.004,400,000.001.2500kgPaku 10 cm20,000.0025,000.0025,000.001.0000m3Lem kayu14,000.0014,000.0014,000.0021.0000OhTukang80,000.001,680,000.001,680,000.002.1000OhKepala tukang85,000.00178,500.00178,500.000.3500OhMandor90,000.0031,500.0031,500.007.0000OhPekerja65,000.00455,000.00455,000.00Jumlah2,345,000.004,439,000.006,784,000.0021 m2 Pekerjaan pasang dinding partisi gypsum 9 mm5.0000m1Besi Hollow10,000.0050,000.0050,000.000.7500lbrGypsum Board 9 mm85,000.0063,750.0063,750.001.0000m2Lapisan Glasswool120,000.00120,000.00120,000.000.2500kgPaku Gypsum35,000.008,750.008,750.000.6500OhTukang80,000.0052,000.0052,000.000.0450OhKepala tukang85,000.003,825.003,825.000.2000OhPekerja65,000.0013,000.0013,000.000.0750OhMandor90,000.006,750.006,750.00Jumlah75,575.00192,500.00318,075.0031 m2 Pekerjaan pasang Lapisan Sungkai Wood1.0000m2Lapisan Sungkai Wood150,000.00150,000.00150,000.000.0500kgPaku20,000.001,000.001,000.000.0750OhTukang80,000.006,000.006,000.000.0075OhKepala tukang85,000.00637.50637.500.0250OhPekerja65,000.001,625.001,625.000.0013OhMandor90,000.00117.00117.00Jumlah8,379.50151,000.00159,379.5041 m1 Pekerjaan pasang list Acitrap 1.5/7 cm1.0000m1List Acitrap 1.5/7 cm15,000.0015,000.0015,000.000.0500kgPaku20,000.001,000.001,000.000.1200OhTukang80,000.009,600.009,600.000.0120OhKepala tukang85,000.001,020.001,020.000.1200OhPekerja65,000.007,800.007,800.000.0060OhMandor90,000.00540.00540.00Jumlah18,960.0016,000.0034,960.0051 m1 Pekerjaan pasang Plint kayu bengkirai 2/10 cm1.0000m1Plint kayu bengkirai 2/10 cm20,000.0020,000.0020,000.000.0500kgPaku20,000.001,000.001,000.000.1200OhTukang80,000.009,600.009,600.000.0120OhKepala tukang85,000.001,020.001,020.000.1200OhPekerja65,000.007,800.007,800.000.0060OhMandor90,000.00540.00540.00Jumlah18,960.0021,000.0039,960.0061 m2 Pekerjaan pasang wallpaper, lebar 50 cm2.2000m2Wallpaper85,000.00187,000.00187,000.000.2500kgLem14,000.003,500.003,500.000.1750OhTukang80,000.0014,000.0014,000.000.0170OhKepala tukang85,000.001,445.001,445.000.3500OhPekerja65,000.0022,750.0022,750.000.0020OhMandor90,000.00180.00180.00Jumlah38,375.00190,500.00228,875.00NO.URAIAN PEKERJAANHARGABIAYABIAYAJUMLAHSATUANUPAHBAHANHARGA(Rp)(Rp)(Rp)(Rp)7Pasang door closer1.0000bhDoor closer175,000.00175,000.00175,000.000.5000OhTukang80,000.0040,000.0040,000.000.0500OhKepala tukang85,000.004,250.004,250.000.0025OhMandor90,000.00225.00225.000.0500OhPekerja65,000.003,250.003,250.00Jumlah47,725.00175,000.00222,725.008Pasang Engsel Pintu Kuningan1.0000bhEngsel Pintu Kuningan32,000.0032,000.0032,000.000.1500OhTukang80,000.0012,000.0012,000.000.0150OhKepala tukang85,000.001,275.001,275.000.0001OhMandor90,000.009.009.000.0150OhPekerja65,000.00975.00975.00Jumlah14,259.0032,000.0046,259.009Pasang Door Holder1.0000bhDoor Holder200,000.00200,000.00200,000.000.1500OhTukang80,000.0012,000.0012,000.000.0150OhKepala tukang85,000.001,275.001,275.000.0001OhMandor90,000.009.009.000.0150OhPekerja65,000.00975.00975.00Jumlah14,259.00200,000.00214,259.0010Pasang Expagnolet1.0000bhExpagnolet65,000.0065,000.0065,000.000.5000OhTukang80,000.0040,000.0040,000.000.0500OhKepala tukang85,000.004,250.004,250.000.0025OhMandor90,000.00225.00225.000.0500OhPekerja65,000.003,250.003,250.00Jumlah47,725.0065,000.00112,725.00111 M2 Pasang kaca Stopsol 8 mm1.0000m2Kaca Stopsol 8 mm285,000.00285,000.00285,000.000.1500OhTukang80,000.0012,000.0012,000.000.0150OhKepala tukang85,000.001,275.001,275.000.0001OhMandor90,000.009.009.000.0150OhPekerja65,000.00975.00975.00Jumlah14,259.00285,000.00299,259.00121 M2 Pasang kaca Bening 5 mm + sandblast1.0000m2Kaca es 5 mm250,000.00250,000.00250,000.000.1500OhTukang80,000.0012,000.0012,000.000.0150OhKepala tukang85,000.001,275.001,275.000.0001OhMandor90,000.009.009.000.0150OhPekerja65,000.00975.00975.00Jumlah14,259.00250,000.00264,259.00131 M2 Pasang kaca es 5 mm1.0000m2Kaca es 5 mm210,000.00210,000.00210,000.000.1500OhTukang80,000.0012,000.0012,000.000.0150OhKepala tukang85,000.001,275.001,275.000.0001OhMandor90,000.009.009.000.0150OhPekerja65,000.00975.00975.00Jumlah14,259.00210,000.00224,259.0014Pasang kunci tanam 2 slaag1.0000bhKunci tanam 2 slaag125,000.00125,000.00125,000.000.1500OhTukang80,000.0012,000.0012,000.000.0150OhKepala tukang85,000.001,275.001,275.000.0001OhMandor90,000.009.009.000.0150OhPekerja65,000.00975.00975.00Jumlah14,259.00125,000.00139,259.00NO.URAIAN PEKERJAANHARGABIAYABIAYAJUMLAHSATUANUPAHBAHANHARGA(Rp)(Rp)(Rp)(Rp)15Pasang kunci tanam 1 slaag1.0000bhKunci tanam 1 slaag110,000.00110,000.00110,000.000.1500OhTukang80,000.0012,000.0012,000.000.0150OhKepala tukang85,000.001,275.001,275.000.0001OhMandor90,000.009.009.000.0150OhPekerja65,000.00975.00975.00Jumlah14,259.00110,000.00124,259.00FPEKERJAAN SANITASI1Memasang 1 buah kloset duduk1.0000bhKloset duduk1,850,000.001,850,000.001,850,000.006%xPerlengkapan ( 6 % X Harga kloset )1,850,000.00111,000.00111,000.001.1000OhTukang80,000.0088,000.0088,000.000.0010OhKepala tukang85,000.0085.0085.000.1600OhMandor90,000.0014,400.0014,400.003.3000OhPekerja65,000.00214,500.00214,500.00Jumlah316,985.001,961,000.002,277,985.002Memasang 1 buah washtafel1.0000unitWashtafel550,000.00550,000.00550,000.0012%Perlengkapan550,000.0066,000.0066,000.006.0000kgSemen1,500.009,000.009,000.000.0100m3Pasir pasang310,000.003,100.003,100.001.4500OhTukang80,000.00116,000.00116,000.000.1500OhKep.tukang85,000.0012,750.0012,750.001.2000OhPekerja65,000.0078,000.0078,000.000.1000OhMandor90,000.009,000.009,000.00Jumlah215,750.00628,100.00843,850.003Memasang 1 buah Urinoir1.0000unitUrinoir750,000.00750,000.00750,000.0012%Perlengkapan750,000.0090,000.0090,000.006.0000kgSemen1,500.009,000.009,000.000.0100m3Pasir pasang310,000.003,100.003,100.001.4500OhTukang80,000.00116,000.00116,000.000.1500OhKep.tukang85,000.0012,750.0012,750.001.2000OhPekerja65,000.0078,000.0078,000.000.1000OhMandor90,000.009,000.009,000.00Jumlah215,750.00852,100.001,067,850.004Memasang 1 buah floor drain1.000bhFloor drain30,000.0030,000.0030,000.000.100OhTukang80,000.008,000.008,000.000.010OhKepala tukang85,000.00850.00850.000.005OhMandor90,000.00450.00450.000.010OhPekerja65,000.00650.00650.00Jumlah9,950.0030,000.0039,950.005Memasang 1 buah kran1.000bhKran30,000.0030,000.0030,000.000.100OhTukang80,000.008,000.008,000.000.010OhKepala tukang85,000.00850.00850.000.005OhMandor90,000.00450.00450.000.010OhPekerja65,000.00650.00650.00Jumlah9,950.0030,000.0039,950.006Memasang 1 m1 pipa PVC tipe AW 4"1.2000m1Pipa PVC 4"35,000.0042,000.0042,000.0035%Perlengkapan35,000.0012,250.0012,250.000.0600OhTukang80,000.004,800.004,800.000.0060OhKep.tukang85,000.00510.00510.000.0360OhPekerja65,000.002,340.002,340.000.0018OhMandor90,000.00162.00162.00Jumlah7,812.0054,250.0062,062.00NO.URAIAN PEKERJAANHARGABIAYABIAYAJUMLAHSATUANUPAHBAHANHARGA(Rp)(Rp)(Rp)(Rp)7Memasang 1 m1 pipa PVC tipe AW 3"1.2000m1Pipa PVC 3"28,500.0034,200.0034,200.0035%Perlengkapan28,500.009,975.009,975.000.0600OhTukang80,000.004,800.004,800.000.0060OhKep.tukang85,000.00510.00510.000.0360OhPekerja65,000.002,340.002,340.000.0018OhMandor90,000.00162.00162.00Jumlah7,812.0044,175.0051,987.008Memasang 1 m1 pipa PVC tipe AW 2"1.2000m1Pipa PVC 2"15,000.0018,000.0018,000.0035%Perlengkapan15,000.005,250.005,250.000.0600OhTukang80,000.004,800.004,800.000.0060OhKep.tukang85,000.00510.00510.000.0360OhPekerja65,000.002,340.002,340.000.0018OhMandor90,000.00162.00162.00Jumlah7,812.0023,250.0031,062.009Memasang 1 m1 pipa PVC tipe AW 3/4"1.2000m1Pipa PVC 3/4"10,000.0012,000.0012,000.0035%Perlengkapan10,000.003,500.003,500.000.0600OhTukang80,000.004,800.004,800.000.0060OhKep.tukang85,000.00510.00510.000.0360OhPekerja65,000.002,340.002,340.000.0018OhMandor90,000.00162.00162.00Jumlah7,812.0015,500.0023,312.0010Memasang 1 m1 pipa PVC tipe AW 0,5"1.2000m1Pipa PVC 0.5"8,000.009,600.009,600.0035%Perlengkapan8,000.002,800.002,800.000.0600OhTukang80,000.004,800.004,800.000.0060OhKep.tukang85,000.00510.00510.000.0360OhPekerja65,000.002,340.002,340.000.0018OhMandor90,000.00162.00162.00Jumlah7,812.0012,400.0020,212.00GPEKERJAAAN PENGECATAN11 m2 Mengecat dinding/Plafond ( Interior )0.2600kgCat dinding danabrite48,000.0012,480.0012,480.000.1000kgCat dasar30,000.003,000.003,000.000.1000kgPlamir tembok42,000.004,200.004,200.001.0000lbrKertas gosok4,000.004,000.004,000.000.0630OhTukang80,000.005,040.005,040.000.0063OhKepala tukang85,000.00535.50535.500.0200OhPekerja65,000.001,300.001,300.000.0025OhMandor90,000.00225.00225.00Jumlah7,100.5023,680.0030,780.5030,780.5021 m2 Mengecat dinding ( Eksterior )0.2600kgCat dinding danashield70,000.0018,200.0018,200.000.1000kgCat dasar30,000.003,000.003,000.000.1000kgPlamir tembok42,000.004,200.004,200.001.0000lbrKertas gosok4,000.004,000.004,000.000.0630OhTukang80,000.005,040.005,040.000.0063OhKepala tukang85,000.00535.50535.500.0200OhPekerja65,000.001,300.001,300.000.0025OhMandor90,000.00225.00225.00Jumlah7,100.5029,400.0036,500.50NO.URAIAN PEKERJAANHARGABIAYABIAYAJUMLAHSATUANUPAHBAHANHARGA(Rp)(Rp)(Rp)(Rp)31 m2 Mengecat kayu dengan cat Melamik0.5070kgCat melamin75,000.0038,025.0038,025.000.0500kgPewarna5,000.00250.00250.000.0400kgDempul28,000.001,120.001,120.000.4300kgSanding30,000.0012,900.0012,900.000.0300ltrThinner25,000.00750.00750.000.1500lbrKertas gosok4,000.00600.00600.000.5100OhTukang80,000.0040,800.0040,800.000.0450OhKepala tukang85,000.003,825.003,825.000.3000OhPekerja65,000.0019,500.0019,500.000.0150OhMandor90,000.001,350.001,350.00Jumlah65,475.0053,645.00119,120.0041 m2 Mengecat kilap kayu ( 2 lapis cat penutup )0.2000kgCat meni25,000.005,000.005,000.000.1500kgDempul28,000.004,200.004,200.000.1700kgCat dasar28,000.004,760.004,760.000.2600kgCat penutup 2x40,000.0010,400.0010,400.001.0000lbrKertas gosok4,000.004,000.004,000.000.0090OhTukang80,000.00720.00720.000.0060OhKepala tukang85,000.00510.00510.000.0700OhPekerja65,000.004,550.004,550.000.0025OhMandor90,000.00225.00225.00Jumlah6,005.0028,360.0034,365.00

Rab ENGINEER'S ESTIMATE( E E )Satuan KerjaKegiatanPekerjaanSub PekerjaanLokasiNO.URAIAN PEKERJAANVOLUMEHARGAJUMLAHSATUANSATUANHARGA( Rp )( Rp )I.PEKERJAAN PENDAHULUAN1Pengukuran dan pasang bouwplank125.00m1A181,000.0010,125,000.00Jumlah - I10,125,000.00II.PEKERJAAN TANAH1Galian tanah pondasi59.11m3A229,600.001,749,656.002Urugan tanah kembali19.70m3A314,190.00279,543.003Urugan tanah peninggian peil lantai dan pemadatan388.88m3A5152,400.0059,265,312.004Urugan pasir bawah pondasi tebal 7 cm9.98m3A4212,400.002,119,752.005Urugan pasir bawah lantai tebal 5 cm31.88m3A4212,400.006,771,312.006Pancang Mini Pile 32 P tinggi = 6 m58.00ttkA64,800,000.00278,400,000.00Jumlah - II348,585,575.00III.PEKERJAAN PASANGAN DINDING DAN LANTAI1Pasang dinding 1 batu bata 1 : 4148.81m2B3255,010.0037,948,038.102Pasang dinding 1/2 batu bata 1 : 4610.82m2B2127,580.0077,928,415.603Pasang dinding 1/2 batu bata 1 : 2364.90m2B1135,905.0049,591,734.504Plesteran dinding dan beton 1 : 41,519.26m2B550,925.0077,368,315.505Plesteran dinding dan beton 1 : 2729.80m2B455,661.0040,621,397.806Penebalan plesteran pada dinding58.12m2B668,080.003,956,809.607Benangan plesteran dan tali air dinding depan58.12m2-75,000.004,359,000.008Acian dinding dan beton2,307.18m2B727,625.0063,735,847.509Pasang Homogenius Tile 40 x 40 cm889.52m2B8258,415.00229,865,310.8010Pasang Homogenius Tile 40 x 40 cm ( Anti Licin )11.82m2B9291,565.003,446,298.3011Pasang Homogenius Tile 20 x 40 cm4.67m2B10261,041.001,219,061.4712Pasang Homogenius Tile 20 x 40 cm ( Anti Licin )3.49m2B11298,541.001,041,908.0913Pasang Keramik Mozaik 40 x 40 cm Type I2.56m2-350,000.00896,000.0014Pasang Keramik Mozaik 40 x 40 cm Type II7.04m2-320,000.002,252,800.0015Pasang Keramik Mozaik 40 x 40 cm Type III15.33m2-300,000.004,599,000.0016Pasang Batu Alam alur andesit 20/40 cm41.36m2B12441,454.5018,258,558.1217Pasang Granito Tile 40/40 cm pada teras5.70m2B13323,295.001,842,781.5018Pasang keramik lantai 30 x 30 cm ( Anti Licin ) KM/WC80.47m2B14198,045.0015,936,681.1519Pasang keramik dinding 30 x 30 cm239.40m2B15187,045.0044,778,573.0020Pasang step noising 5/20 cm untuk anak tangga205.00bh-5,000.001,025,000.005,000.0021Cor Coral sikat warna64.77m2-350,000.0022,669,500.0022Pasang plint keramik dinding 10/30 cm KM/WC131.78m1B1728,955.003,815,689.90Jumlah - III707,156,720.93NO.URAIAN PEKERJAANVOLUMEHARGAJUMLAHSATUANSATUANHARGA( Rp )( Rp )IV.PEKERJAAN COR BETON BERTULANG1Cor rabat beton + penulangan tebal 7 cm44.63m3C92,808,444.08125,340,859.252Cor lantai kerja bawah Pile Cap dan sloof tebal 10 cm142.56m2C10118,600.0016,907,616.003Cor beton bertulang Pile Cap 60 x 124 cm tebal 50 cm (Type A)7.44m3C115,880,224.2643,748,868.514Cor beton bertulang Pile Cap 60 x 60 cm tebal 30 cm (Type B)1.94m3C127,093,308.4313,761,018.365Cor beton bertulang Sloof 30/50 cm ( S1 )9.00m3C135,996,258.0053,966,321.966Cor beton bertulang Sloof 25/50 cm ( S2 )22.50m3C146,606,417.77148,644,399.887Cor beton bertulang Sloof 20/30 cm ( S3 )2.46m3C158,329,149.1320,489,706.868Cor beton bertulang Sloof 15/30 cm ( S4 )0.27m3C168,770,594.032,368,060.399Cor beton bertulang Sloof 15/25 cm ( S5 )0.23m3C178,050,377.281,851,586.7710Cor beton bertulang Kolom 45/45 cm ( K1 )52.73m3C186,959,684.18366,984,146.7911Cor beton bertulang Kolom 30/45 cm ( K2 )2.09m3C197,426,817.4715,522,048.5012Cor beton bertulang Kolom 30/30 cm ( K3 )6.30m3C2011,400,269.7371,821,699.3113Cor beton bertulang Kolom 10/20 cm ( K4 )1.85m3C2112,738,869.3823,566,908.3614Cor beton bertulang Kolom praktis 10/10 cm ( BP )3.76m3C226,054,929.3022,766,534.1715Cor beton bertulang Balok 30/50 cm ( B1 )10.95m3C237,362,758.6980,622,207.6716Cor beton bertulang Balok 25/50 cm ( B2 )17.75m3C248,376,773.69148,687,732.9417Cor beton bertulang Balok Bordes 25/45 cm ( B3 )0.68m3C258,801,782.805,985,212.3118Cor beton bertulang Balok 25/40 cm ( B4 )8.75m3C269,334,599.6981,677,747.2719Cor beton bertulang Balok 20/40 cm ( B5 )1.44m3C279,176,397.4613,214,012.3420Cor beton bertulang Balok 20/35 cm ( B6 )0.42m3C289,408,330.713,951,498.9021Cor beton bertulang Balok 20/30 cm ( B7 )4.50m3C299,179,722.4141,308,750.8222Cor beton bertulang Balok 15/30 cm ( B8 )0.59m3C3011,252,307.706,638,861.5423Cor beton bertulang Balok 15/25 cm ( B9 )0.15m3C3110,984,255.441,647,638.3224Cor beton bertulang Ring Balk 20/30 cm ( B7 )6.66m3C299,179,722.4161,136,951.2225Cor beton bertulang Ring Balk 10/15 cm ( BP )0.57m3C226,054,929.303,451,309.7026Cor beton bertulang Balok Latai 20/15 cm ( B10 )0.14m3C3213,452,696.271,883,377.4827Cor beton bertulang Balok Latai 10/15 cm ( BP )3.78m3C226,054,929.3022,887,632.7528Cor beton bertulang Plat Lantai tebal 12 cm ( L1 )51.98m3C337,781,663.10404,490,847.9429Cor beton bertulang Plat Bordes tebal 12 cm ( L1 )1.44m3C337,781,663.1011,205,594.8630Cor beton bertulang Plat Atap tebal 10 cm ( L2 )6.00m3C346,289,610.0537,737,660.3031Cor beton bertulang Plat Kanopy dan sirip ( L2 )12.43m3C346,289,610.0578,179,852.9232Cor beton bertulang Tangga3.82m3C358,114,387.9030,996,961.77Jumlah - IV1,963,443,626.16VPEKERJAAN ATAP DAN PLAFOND1Pasang rangka atap baja ringan ( Zincalume )656.31m2-250,000.00164,077,500.002Pasang atap genteng metal model Minimalis656.31m2D1142,050.0093,228,835.503Pasang lapisan alumunium foil dibawah atap656.31m2D327,495.0018,045,243.454Pasang bubungan genteng metal Model Minimalis76.40m1D2191,295.0014,614,938.005Pasang Talang seng lapis papan12.40m1D4140,075.001,736,930.00185,000.006Pasang listplank Fiber cement 0.8/0 cm & 1/25 cm114.00m1D5197,050.0022,463,700.007Pasang rangka plafond baja ringan + gypsum 9 mm767.34m2-180,000.00138,121,200.008Pasang rangka plafond baja ringan + Calsium Silikat 4 mm82.18m2-170,000.0013,970,600.009Pasang rangka plafond baja ringan + Spandrill lebar 8 cm139.45m2-220,000.0030,679,000.00265,000.0010Pasang list plafond cornece gypsum C24 ( 8 - 10 )704.06m1D640,850.0028,760,851.0011Pasang list plafond cornece fibercement372.78m1D640,850.0015,228,063.0012Pasang Bak Kontrol penangkal petir2.00unit-500,000.001,000,000.00500,000.0013Pasang Penangkal Petir 4 Split 2 Arde1.00unit-30,000,000.0030,000,000.0030,000,000.00Jumlah - V571,926,860.95NO.URAIAN PEKERJAANVOLUMEHARGAJUMLAHSATUANSATUANHARGA( Rp )( Rp )VIPEKERJAAN KUSEN1Pasang kusen kayu Bengkirai1.92m3E16,784,000.0013,025,280.002Pasang kusen kayu ulin diroter0.30m3E16,784,000.002,035,200.003Pasang kusen aluminium822.80m1-185,000.00152,218,000.004Pasang daun pintu panil ulin9.00unit-950,000.008,550,000.005Pasang daun pintu panil bengkirai2.00unit-950,000.001,900,000.006Pasang daun pintu Double panil bengkirai10.00unit-1,100,000.0011,000,000.007Pasang daun pintu kaca Tempered 12 mm + accessories2.00unit-4,500,000.009,000,000.008Pasang Daun pintu bengkirai + kaca clear 5 mm21.00unit-1,500,000.0031,500,000.009Pasang daun jendela aluminium + kaca Stopsol 5 mm ( 60 x 140 )92.00unit-575,000.0052,900,000.0010Pasang daun pintu Panil ( Untuk pintu shaft )8.00unit-350,000.002,800,000.0011Pasang daun pintu lemari dapur + accessories8.00unit-250,000.002,000,000.0012Pasang Dinding partisi Gypsum + rangka besi hollow342.77m2E2318,075.00109,026,567.7513Pasang Lapisan Sungkai Wood135.91m2E3159,379.5021,661,267.8514Pasang List Acitrap 1.5 x 7 cm752.26m1E434,960.0026,299,009.6015Pasang Plint kayu bengkirai 2 x 10 cm493.60m1E539,960.0019,724,256.0016Pasang Wallpaper162.51m2E6228,875.0037,194,476.2517Pasang Door closer41.00bhE7222,725.009,131,725.0018Pasang engsel pintu kuningan 5 "174.00psgE846,259.008,049,066.0019Pasang Door Holder32.00psgE9214,259.006,856,288.0020Pasang Expagnolet32.00psgE10112,725.003,607,200.0021Pasang Kaca Stop sol 8 mm + list54.45m2E11299,259.0016,294,652.5522Pasang kaca bening 5 mm + Sticker sandblasting37.80m2E12264,259.009,988,990.2023Pasang kaca es/buram 5 mm + list7.20m2E13224,259.001,614,664.8024Pasang kunci tanam 2 slaag25.00psgE14139,259.003,481,475.0025Pasang kunci tanam 1 slaag17.00psgE15124,259.002,112,403.00Jumlah - VI561,970,522.00VIIPEKERJAAN LISTRIK1Pasang 1 titik instalasi listrik ( lampu dan stop kontak )225.00ttk-250,000.0056,250,000.002Pasang Lampu Box tanam 2 x 36 watt + Armatur4.00ttk-320,000.001,280,000.003Pasang Lampu Box tanam 2 x 18 watt + Armatur71.00ttk-250,000.0017,750,000.004Pasang Lampu TL1 x 36 watt18.00ttk-150,000.002,700,000.005Pasang Lampu V Shafe 1 x 36 watt2.00ttk-120,000.00240,000.006Pasang Lampu Downlight 15 watt59.00ttk-85,000.005,015,000.007Pasang Lampu Downlight 7 watt4.00ttk-65,000.00260,000.0085,000.008Pasang saklar ganda31.00ttk-30,000.00930,000.009Pasang saklar tunggal12.00ttk-15,000.00180,000.0010Pasang stop kontak41.00ttk-30,000.001,230,000.003.001811Pasang stop kontak AC26.00ttk-45,000.001,170,000.0012Pasang Celling Speaker + Instalasi13.00unit-400,000.005,200,000.00400,000.0013Pasang Instalasi pipa kabel TV1.00ttk-300,000.00300,000.0014Pasang Instalasi pipa kabel Telepon12.00ttk-450,000.005,400,000.0015Pasang Instalasi pipa kabel CCTV7.00ttk-2,500,000.0017,500,000.0016Pasang AC Split 1 PK + instalasi26.00unit-5,000,000.00130,000,000.0017Pasang Box Panel lengkap1.00unit-7,500,000.007,500,000.0018Penyambungan listrik dari bangunan terdekat1.00ls-1,500,000.001,500,000.00Jumlah - VII254,405,000.00NO.URAIAN PEKERJAANVOLUMEHARGAJUMLAHSATUANSATUANHARGA( Rp )( Rp )VIIIPEKERJAAN SANITASI1Pasang kloset duduk + instalasi9.00unitF12,277,985.0020,501,865.002Pasang washtafel + Cermin5.00unitF2843,850.004,219,250.003Pasang Urinoir + instalasi12.00unitF31,067,850.0012,814,200.004Pasang floor drain16.00ttkF439,950.00639,200.005Pasang kran air bersih26.00ttkF539,950.001,038,700.006Bak air pas.bata lapis keramik8.00unit-850,000.006,800,000.007Pasang Shower + instalasi1.00unit-450,000.00450,000.008Pasang bak cuci piring/KitchenZink + instalasi1.00unit-450,000.00450,000.009Septictank lengkap dengan peresapannya2.00unit-10,000,000.0020,000,000.0010Tempat sabun mandi ( Stainless )9.00unit-75,000.00675,000.0011Tempat Tissu ( Stainless )5.00unit-150,000.00750,000.0012Pasang Profil Tank 2000 ltr4.00unit-2,500,000.0010,000,000.0013Pasang Pompa + instalasi2.00unit-3,500,000.007,000,000.0014Pasang Rumah Pompa dari cor beton2.00unit-1,000,000.002,000,000.0015Pasang Roof drain + instalasi4.00unit-85,000.00340,000.0016Pasang pipa pembuangan air kotor dia. 4'135.00m1F662,062.008,378,370.0017Pasang pipa pembuangan air hujan dia. 3'92.50m1F751,987.004,808,797.5018Pasang pipa pembuangan air bekas pakai dia. 2'125.30m1F831,062.003,892,068.6019Pasang pipa air bersih dia. 3/4'105.00m1F923,312.002,447,760.0020Pasang pipa air bersih dia. 0,5 '347.00m1F1020,212.007,013,564.0021Penyambungan air bersih dari bangunan terdekat1.00ls-500,000.00500,000.00Jumlah - VIII114,718,775.10IXPEKERJAAN GROUND WATER TANK1Galian tanah pondasi17.10m3A229,600.00506,160.002Urugan tanah kembali3.14m3A314,190.0044,556.603Urugan pasir bawah lantai dan pondasi0.45m3A4212,400.0095,580.004Cor lantai kerja9.00m2C10118,600.001,067,400.005Cor beton bertulang plat beton tebal 20 cm1.57m3C337,781,663.1012,217,211.076Cor beton bertulang plat beton tebal 15 cm3.18m3C337,781,663.1024,745,688.667Cor beton bertulang plat beton tebal 10 cm0.78m3C346,289,610.054,905,895.848Pasang keramik dinding dan lantai 20/20 cm26.25m2B16191,591.005,029,263.759Plesteran dinding 1 : 213.66m2B455,661.00760,329.2610Acian dinding13.66m2B727,625.00377,357.5011Pasang tangga besi galvanis1.00unit-2,500,000.002,500,000.0012Pasang plat besi penutup lubang kontrol1.00unit-435,000.00435,000.00Jumlah - IX52,684,442.67XPEKERJAAN PENGECATAN DAN LAIN - LAIN1Pengecatan dinding dan beton yang terlihat ( Interior )1,124.53m2G130,780.5034,613,595.67356.39346.392Pengecatan dinding dan beton yang terlihat ( Eksterior )1,331.46m2G236,500.5048,598,955.733Pengecatan plafond gypsum dan Calsium Silikat849.52m2G130,780.5026,148,650.364Pengecatan Melamic kusen, daun pintu dan daun jendela444.66m2G3119,120.0052,967,899.205Pengecatan kilap listplank41.05m2G434,365.001,410,683.256Pasang Reiling Tangga38.01m2-650,000.0024,706,500.007Pasang Pintu Plat besi penutup lubang service2.00unit-2,000,000.004,000,000.008Pasang tangga besi pada lubang service2.00unit-4,500,000.009,000,000.009Pasang Ornamen Kolom teras dari plesteran2.00unit-7,500,000.0015,000,000.005,500,000.0010Pasang Lambang/Logo UPTD PU1.00unit-5,000,000.005,000,000.0011Pasang Banner Kuningan1.00unit-12,000,000.0012,000,000.005,000,000.0012Meja cor beton washtafel5.00unit-2,500,000.0012,500,000.0013Meja cor beton dapur1.00unit-4,000,000.004,000,000.0014Pasang parit dari pasangan bata 1 : 4 diplester109.40m1-200,000.0021,880,000.0015Pasang bak kontrol parit dari pasangan bata 1 : 410.00unit-250,000.002,500,000.0016Pembersihan kembali1.00ls-1,500,000.001,500,000.00Jumlah - X275,826,284.21REKAPITULASISatuan Kerja0Kegiatan0Pekerjaan00Sub Pekerjaan0Lokasi0NO.URAIAN PEKERJAANTOTAL HARGAI.PEKERJAAN PENDAHULUANRp.10,125,000.00II.PEKERJAAN TANAHRp.348,585,575.00III.PEKERJAAN PASANGAN DINDING DAN LANTAIRp.707,156,720.93IV.PEKERJAAN COR BETON BERTULANGRp.1,963,443,626.16VPEKERJAAN ATAP DAN PLAFONDRp.571,926,860.95VIPEKERJAAN KUSENRp.561,970,522.00VIIPEKERJAAN LISTRIKRp.254,405,000.00VIIIPEKERJAAN SANITASIRp.114,718,775.10IXPEKERJAAN GROUND WATER TANKRp.52,684,442.67XPEKERJAAN PENGECATAN DAN LAIN - LAINRp.275,826,284.21JUMLAHRp.4,860,842,807.01PPn 10 %Rp.486,084,280.70JumlahRp.5,346,927,087.71IMB ( 3 % x Jumlah sebelum PPn )Rp.145,825,284.21JUMLAHRp.5,492,752,371.92DIBULATKANRp.5,492,752,000.005,346,927,087.715,824,539.31918TERBILANG : ( Lima milyar empat ratus sembilan puluh dua juta tujuh ratus lima puluh dua ribu rupiah )Kota September 2010

Konsultan Perencana,PT. SUPER TEKNIK CONSULINDO

Penanggung Jawab

Back upI. PEK.PENDAHULUAN1Bouwplank=125.00m1(panjang benang keliling)II. PEK. TANAHLEBARPANJANGTINGGIBANYAKNYA1Galian tanah pondasiPondasi 1=0.80x1.44x0.90x20.00=20.74m3Pondasi 2=0.80x0.80x0.80x18.00=9.22m3Sloof=0.40x0.25x270.00=27.00m3Total=56.95m32Urugan tanah kembali=18.98m3(V galian tanah total / 3)3Urugan tanah peilTINGGILUAS ALASDalam gedung=0.75x459.00=344.25m3Luar gedung=0.25x178.50=44.63m3Total=388.88m34Urugan pasir bawah pondasiTINGGILEBARPANJANGBANYAKPondasi 1=0.07x0.80x1.44x20.00=1.61m3Pondasi 2=0.07x0.80x0.80x18.00=0.81m3Sloof=0.07x0.40x270.00=7.56m3Total=9.98m35Urugan pasir bawah lantaiTINGGILUASDalam gedung=0.05x459.00=22.95m3Luar gedung=0.05x178.50=8.93m3Total=31.88m36Pancang Mini PileBANYAK PILEBANYAK PONDASIPondasi 1=2.00x20.00=40.00ttkPondasi 2=1.00x18.00=18.00ttkTotal=58.00ttkIII. PEK.PAS. DINDING DAN LANTAI51.78*28.19*21dinding 1 bata=103.56+16.38+28.87=148.81m22dinding 1 : 4dinding bawah=4.50x126.00=567.00m2dinding Atas=3.70x152.00=562.40m2Tangga=0.30x22.40=6.72m2pondasi=0.45x39.00=17.55m21.12*96.82*21.76*22.53*361.95*61.18*31.99*3Total=1,153.67m2Luas kusen=4.1610.0813.643.5291.0811.703.545.97=177.95m20.63*420.33*160.63*426.465.282.52dinding 1 : 2==364.90m2Total=610.82m23Dinding 1 : 2DINDING BAWAH (1:4)dinding biasa=0.75x126.00=94.50m2dinding km/wc=2.40x117.00=280.80m20.6*91*21*3Total=375.30m2Luas kusen=5.402.003.00=10.40m2Total=364.90m2(DI 1 BATA + DI 1:4)4Plesteran 1 : 4=759.63x2.00=1,519.26m2DI 1:2 BATA5Plesteran 1 : 2=364.90x2.00=729.80m26penebalan plesteran / tali air=29.06x2.00=58.12m27Benangan plesteran==58.12m2PLEST 1/4PLEST1/2PENEBALAN PLES8Acian=1,519.26+729.80+58.12=2,307.18m29Homogenius tile 40/40 cm=lantai 1=363.62+9.00=372.62m2lantai 2=378.00=378.00m2tangga=7.02+4.10+3.00+5.20=19.32m2Bordes=10.22=10.22m2rabat luar=138.96=138.96m2KERAM MOZ 1KERAM MOZ 2KERAM MOZ 2=919.12m2Mozaik=2.56+7.04+15.33=24.93m220/40=4.67(LUAS HOMO 20/40)=4.67m2=889.52m211.98+2.4KERAM MOZ 110Homogenius tile 40/40 cm ( Anti Licin )14.38-2.56=11.82m2KERAM MOZ 211Homogenius tile 20/40 cm=20.00-15.33=4.67m212Homogenius tile 20/40 cm ( Anti Licin )15.47-11.98=3.49m213Keramik mozaik I=0.64x4.00=2.56m20.16*414Keramik mozaik II=0.64+6.40=7.04m215Keramik mozaik III=15.33=15.33m20.4*7.5*2*27.34*416Batu Alam Andesit 20/40 cm=12.00+29.36=41.36m22.5*5.44.2+1.8+1.817Granito Tile 40/40 cm=13.50-7.80=5.70m218Keramik 30/30 cm ( anti licin )lantai 1=22.43+13.52=35.95m2lantai 2=22.43+13.99+8.10=44.52m2Total=80.47m219Keramik dinding 30/30 cmlantai 1=33.31+23.91=57.22m1lantai 2=33.31+24.80+13.47=71.58m1=128.80m1Kusen=8.00=8.00m1Total=120.80m1Volume jadi=120.80x1.80=217.44m2Dapur=10.98x2.00=21.96m2=239.40m220Step Nosing tangga 5/20 cm=15.00+26.00:0.20=205.00m121Cor coral sikat=64.77=64.77m2LUAS KER D 30/3022Keramik 10/30 cm=120.80+10.98=131.78m1IV.PEK.BETON BERTULANGTINGGILUAS DALAM + LUAR1Cor rabat=0.07x637.50=44.63m32Cor lantai kerjaLEBARPANJANGBANYAKNYAPondasi 1=0.80x1.44x20.00=23.04m3Pondasi 2=0.80x0.80x18.00=11.52m3Sloof=0.40x270.00=108.00m3Total=142.56m3LEBARPANJANGTINGGIBANYAKNYA3Pile cap A=0.60x1.24x0.50x20.00=7.44m3LEBARPANJANGTINGGIBANYAKNYA4Pile cap B=0.60x0.60x0.30x18.00=1.94m3PANJANGLEBARKEL5Sloof 30/50 cm=0.30x0.50x60.00=9.00m3PANJANGLEBARKEL6Sloof 25/50 cm=0.25x0.50x180.00=22.50m3PANJANGLEBARKEL7Sloof 20/30 cm=0.20x0.30x41.00=2.46m3PANJANGLEBARKEL8Sloof 15/30 cm=0.15x0.30x6.00=0.27m3PANJANGLEBARKEL9Sloof 15/25 cm=0.15x0.25x6.00=0.23m3PANJANGLEBARTINGGIBANYAKNYA10Kolom 45/45 cm=0.45x0.45x9.30x28.00=52.73m3PANJANGLEBARTINGGIBANYAKNYA11Kolom 30/45 cm=0.30x0.45x7.75x2.00=2.09m3PANJANGLEBARTINGGIBANYAKNYA12Kolom 30/30 cm=0.30x0.30x8.75x8.00=6.30m3PANJANGLEBARTINGGIBANYAKNYA13Kolom 10/20 cm=0.10x0.20x3.95x12.00=0.95m3=0.10x0.20x3.75x12.00=0.90m3Total=1.85m3PANJANGLEBARTINGGIBANYAKNYA14Kolom 10/10 cmlantai 1=0.10x0.10x3.95x39.00=1.54m3lantai 2=0.10x0.10x3.75x39.00=1.46m3As 8=0.10x0.10x6.00x6.00=0.36m3As A & J=0.10x0.10x2.25x16.00=0.36m3As 8=0.10x0.10x1.15x3.00=0.03m3Total=3.76m3PANJANGLEBARKEL. PANJANG SLURUH15Balok 30/50 cm=0.30x0.50x73.00=10.95m3PANJANGLEBARKEL. PANJANG SLURUH16Balok 25/50 cm=0.25x0.50x142.00=17.75m3PANJANGLEBARKEL. PANJANG SLURUH17Balok 25/45 cm Bordes=0.25x0.45x6.00=0.68m3PANJANGLEBARKEL. PANJANG SLURUH18Balok 25/40 cm=0.25x0.40x85.70=8.57m3PANJANGLEBARKEL. PANJANG SLURUH19Balok 20/40 cm=0.20x0.40x18.00=1.44m3PANJANGLEBARKEL. PANJANG SLURUH20Balok 20/35 cm=0.20x0.35x6.00=0.42m3PANJANGLEBARKEL. PANJANG SLURUH21Balok 20/30 cm=0.20x0.30x75.00=4.50m3PANJANGLEBARKEL. PANJANG SLURUH22Balok 15/30 cm=0.15x0.30x13.00=0.59m3PANJANGLEBARKEL. PANJANG SLURUH23Balok 15/25 cm=0.15x0.25x4.00=0.15m3PANJANGLEBARKEL. PANJANG SLURUH24Ring Balok 20/30 cm=0.20x0.30x111.00=6.66m3PANJANGLEBARKEL. PANJANG SLURUH25Ring Balok 10/15 cm=0.10x0.15x38.00=0.57m3PANJANGLEBARKEL. PANJANG SLURUH26Balok latai 20/15 cm=0.20x0.15x4.70=0.14m3PANJANGLEBARKEL. PANJANG SLURUH27Balok latai 10/15 cm=0.10x0.15x252.00=3.78m3TINGGILUAS28Plat lantai=0.12x433.20=51.98m3TINGGILUAS (2*6)29Plat Bordes=0.12x12.00=1.44m3TINGGILUAS (2*6)LUAS (3*8)LUAS (3*8)30Plat Atap=0.10x(12.00+24.00+24.00)=6.00m331Plat Kanopy dan sirip0.08*0.35*6.66*80.08*0.35*2*40.08*0.4*1.2*2Kanopy=1.49+0.22+0.08=1.79m30.08*0.3*15.2*20.08*0.3*13*30.08*0.3*22.5*20.08*0.55*14.7*20.08*0.3*24.36*40.08*0.55*25.72*20.08*0.35*6.65*60.08*0.3*3.05*12Sirip=0.730.941.081.292.342.261.120.88=10.64m3=12.43m30.15*1.6*3.4*20.15*1.8*3.132Beton Tanggaplat=1.63+0.84=2.47m3((0.2*0.3)/2)*1.6*18((0.2*0.3)/2)*1.8*9segitiga=0.86+0.49=1.35m3=3.82m3V. PEK. ATAP DAN PLAFOND1Rangka atap metalPNJG ATASPNJG BWHTINGGITIPE 2Type 1=18.10+33.10:2.00x8.70-23.89=198.83m2Type 2=5.25x9.10:2.00=23.89m2Type 3=18.10+33.10:2.00x8.70=222.72m2Type 4=8.7015.10:2.00x2.00=131.37m2Type 5=5.30x7.50x2.00=79.50m2Total luas atap==656.31m22Atap=656.31m23Lapisan aluminium=656.31m24Bubungan=18.107.5038.4012.40(PANJANG KESL BUBUNGAN)=76.40m1(6.20*20)5Talang=12.40=12.40m16Listplank 0.8/25 cm=33.1033.102.6015.1015.107.507.50(PANJANG KESL LISTPLANK)=114.00m17Plafond gypsumluasluasluasluasluasluasluasluasLantai 1=93.6255.9857.5841.5037.3337.0019.2912.40=354.70m2Lantai 2=93.8765.0041.9542.2227.5827.87=382.28m229.0316.1514.6413.3310.64Mainan plafond=3.304.0123.05=30.36m2Total=767.34m2luasluasluasluas8Plafond fiber cement=31.3016.3014.4220.16=82.18m2luasluasluas9Plafond Spandrill=111.8027.6523.05=139.45m210List C 24luasluasluasluasluasluasluasluasLantai 1=82.3133.8436.6026.7827.3025.8718.4614.14=265.30m1Lantai 2=73.1134.8427.5228.9221.1422.54=295.22m122.5417.1816.5015.1515.78Maianan plafond=43.9653.4846.10=143.54m1=704.06m1luasluasluasluasluasluas11List cornece fiber cement=184.4545.8143.2622.9624.4651.84=372.78m1VI. PEK. KUSEN5.8*85.2*25.2*211.4*813.7*47.2*55*41Kusen bengkirai=46.4010.4010.4091.2054.8013.7012.8036.0020.00=1.92m30.0065295.70005.1*92Kusen ulin=45.90=0.30m30.006545.900025.05*25.7*29.9*368.55*64.9*38.1*34.2*424.2*42.4*163Pasang kusen aluminium=50.1011.40356.4051.3014.7024.30176.4016.8038.4=822.80m183.00(4.15*5*2*2)4Daun pintu panil ulin=9.00unit5Daun pintu panil bengkirai=2.00unit6Daun pintu Double panil bengkirai=10.00unit7Daun pintu kaca Tempered 12 mm + accessories=2.00unit8Daun pintu bengkirai + kaca clear 5 mm=21.00unit9Daun jendela aluminium + kaca Stopsol 5 mm ( 60 x 140 )=92.00unit10Daun pintu Panil ( Untuk pintu shaft )=8.00unitluasluas11Dinding partisi Gypsum + rangka kayu 5/10 cmAtas=84.00x3.50=294.00m2Bawah=53.00x3.25=172.25m23.43*82.2*22.2*25.58*8=466.25m2kusen=27.444.404.4044.64=123.48m25.32*45.32*12.32*521.285.324.4011.60Total=342.77m21.52*2*53.29*13.86*12.61*13.6*17.07*50.25*212Sungkai Wood=15.203.293.862.613.6035.355.240.5019.20=135.91m242.95*14.11*142.954.115.8*2*85.2*2*25.2*2*28.5*5*89.3*2*49.3*2*17.2*2*513List Acitrap 1.5/7 cm=92.8020.8020.80340.0074.418.612.8072.0053.00=752.26m142.95*142.954.1114Plint kayu 2/10 cmbawah=253.00=253.00m1atas=275.00=275.00m11.5*80.9*10.9*21.5*80.9*41.25*2=528.00m1Pintu=12.000.901.8012.003.600.902.500.70=34.40m1Total=493.60m135.3*3.522.9*3.515Wallpaperluas dinding=123.55x80.15=203.70m21.95*63.43*22.54*23.53*2*2kusen=3.4311.76.865.0814.12=41.19m2Total=162.51m216Door closer=41.00psg17Engsel pintu kuningan 5 "=174.00bh18Handle Pintu=32.00bh19Expagnolet=32.00psg0.74*4*21.54*20.24*2*360.99*30.84*2*30.24*2*42=54.45m220Kaca Stop sol 8 mm + list=5.923.0817.282.975.0420.16=37.80m20.84*2*80.84*3*40.84*3*10.84*40.84*2*5=7.20m221Kaca bening 5 mm + sandblasting=13.4410.082.523.368.40=25.00psg0.15*4*40.15*2*16=17.00psg22Kaca es/buram 5 mm + list=2.404.8023Kunci tanam 2 slaag24Kunci tanam 1 slaagVII. PEK. LISTRIK1Pasang 1 titik instalasi listrik ( lampu dan stop kontak )=224.00ttk2Pasang Lampu Box tanam 2 x 36 watt + Armatur=4.00ttk3Pasang Lampu Box tanam 2 x 18 watt + Armatur=71.00ttk4Pasang Lampu TL1 x 36 watt=18.00ttk5Pasang Lampu V Shafe 1 x 36 watt=2.00ttk6Pasang Lampu Downlight 15 watt=59.00ttk7Pasang Lampu Downlight 7 watt=4.00ttk8Pasang saklar ganda=31.00ttk9Pasang saklar tunggal=12.00ttk10Pasang stop kontak=41.00ttk11Pasang stop kontak AC=25.00ttk12Pasang Celling Speaker + Instalasi=13.00unit13Pasang Box Panel lengkap=1.00unit14Penyambungan listrik dari bangunan terdekat=1.00lsVIII. PEK. SANITASI1Pasang kloset duduk + instalasi=5.00unit2Pasang washtafel=4.00unit3Pasang kran air bersih=15.00ttk4Pasang floor drain=5.00ttk5Bak air=1.00unit6Septictank lengkap dengan peresapannya=1.00unit7Tempat sabun=1.00unit8Pasang pipa pembuangan air kotor dia. 4'=40.00m19Pasang pipa pembuangan air bekas pakai dia. 2'=92.50m110Pasang pipa air bersih dia. 0,5 '=104.00m111Penyambungan air bersih=1.00lsIX. PEK. GROUND WATER TANK1Galian tanah=3.00x3.00x1.90=17.10m32Urugan tanah kembali=17.10-13.96=3.14m33Urugan pasir=3.00x3.00x0.05=0.45m34Cor lantai kerja=3.00x3.00=9.00m25Cor plat tebal 20 cm=2.80x2.80x0.20=1.57m36Cor plat tebal 15 cm=2.00x10.60x0.15=3.18m37Cor plat tebal 10 cm=2.80x2.80x0.10=0.78m38Keramik 20/20 cm=20.00+6.25=26.25m29Plesteran=5.82+7.84=13.66m210Acian dinding==13.66m211Tangga besi=1.00unit12Plampung=1.00unit13Penutup lubang kontrol=1.00unitX.PEKERJAAN PENGECATAN DAN LAIN - LAIN1Pengecatan dinding, dinding Interior=759.63+364.90=1,124.53m22Pengecatan dinding, dinding Eksterior=759.63+364.90+148.81+58.12=1,331.46m23Pengecatan plafond gypsum dan fibercement=767.34+82.18=849.52m24Melamik kusen,pintukusen=341.60x0.36=122.98m2pintu=50.00x3.97=198.50m2Acitrap=0.02+0.07x752.26=63.94m2Plint 2/10 cm=0.02+0.10x493.60=59.23m2Total=444.65m25Pengecatan listplankListplank=114.00x0.36=41.04m26Reling tangga42.23x0.90=38.01m27Pasang Pintu Plat besi penutup lubang service=2.00unit8Pasang tangga besi pada lubang service=2.00unit9Pasang Ornamen Kolom teras dari plesteran=2.00unit10Pasang Lambang/Logo UPTD PU=1.00unit11Pasang Banner Kuningan=1.00unit12Meja cor washtafel=5.00unit13Meja cor dapur=1.00unit14Pasang parit dari pasangan bata 1 : 4 diplester=109.40m115Pasang bak kontrol parit dari pasangan bata 1 : 4=10.00unit16Pembersihan kembali=1.00ls

Analisa Besi3,500,000,000.000JumlahBeratTotalHarga BesiHargaHargaTotal Harga (Rp)No.Item PekerjaanBesiPanjangBesiBesiRata RataBekistingBeton35,000,000.000Bhm'KgKgRp/ KgRp/m3Rp/m36.6671Poerplat 60x124 , t = 50 cm ( A )0.372Besi Pokok Dia. 19 mm5.0003.2702.23036.461Besi Pokok Dia. 16 mm6.7002.0401.57821.56858.029Total :155.9912Poerplat 60x60 , t = 30 cm ( B )0.108Besi Pokok Dia. 13 mm6.7001.5001.04010.452Besi Pokok Dia. 13 mm6.7001.5001.04010.45220.904Total :193.5563Sloof. 30/50 ( S1 )6.667Besi Pokok Dia. 16 mm10.0001.0001.57815.7800.000Skg. 10 - 15 cm7.0001.4500.6176.2630.00022.043Total :146.9504Sloof. 25/50 ( S2 )8.000Besi Pokok Dia. 16 mm10.0001.0001.57815.780Skg. 10 - 15 cm7.0001.3500.6175.83121.611Total :172.8855Sloof. 20/30 ( S3 )16.667Besi Pokok Dia. 16 mm6.0001.0001.5789.468Skg. 10 - 15 cm7.0000.8500.6173.67113.139Total :218.9866Sloof. 15/30 ( S4 )22.222Besi Pokok Dia. 13 mm6.0001.0001.0406.240Skg. 10 - 15 cm7.0000.7500.6173.2399.479Total :210.6507Sloof. 15/25 ( S5 )26.667Besi Pokok Dia. 13 mm4.0001.0001.0404.160Skg. 10 - 15 cm7.0000.6000.6172.5916.751Total :180.0378kolom. 45/45 ( K1 )4.938Besi Pokok Dia. 16 mm12.0001.0001.57818.936Skg. 10 - 15 cm7.0001.6500.6177.12626.062Total :128.7039kolom. 30/45 ( K2 )7.407Besi Pokok Dia. 13 mm10.0001.0001.04010.400Skg. 10 - 15 cm7.0001.3500.6175.83116.231Total :120.22710kolom. 30/30 ( K3 )11.111Besi Pokok Dia. 16 mm12.0001.0001.57818.936Skg. 10 - 15 cm7.0001.0500.6174.53523.471Total :260.78811kolom. 10/20 ( K4 )50.000Besi Pokok Dia. 12 mm4.0001.0000.8883.552Skg. 10 - 15 cm7.0000.5500.6172.3755.927Total :296.37312Balok 30/50 ( B1 )6.667Besi Pokok Dia. 16 mm10.0001.0001.57815.780Skg. 10 - 15 cm7.0001.4000.6176.04721.827Total :145.51113Balok 25/50 ( B2 )8.000Besi Pokok Dia. 16 mm10.0001.0001.57815.780Skg. 10 - 20 cm7.0001.3000.6175.61521.395Total :171.15814Balok 25/45 ( B3 )8.889Besi Pokok Dia. 16 mm10.0001.0001.57815.780Skg. 10 - 10 cm7.0001.2000.6175.18320.963Total :186.33615Balok 25/40 ( B4 )10.000Besi Pokok Dia. 16 mm10.0001.0001.57815.780Skg. 10 - 10 cm7.0001.1000.6174.75120.531Total :205.30916Balok 20/40 ( B5 )12.500Besi Pokok Dia. 16 mm6.0001.0001.5789.468Skg. 10 - 10 cm7.0001.0000.6174.31913.787Total :172.33817Balok 20/35 ( B6 )14.286Besi Pokok Dia. 13 mm8.0001.0001.0408.320Skg. 10 - 10 cm7.0000.9500.6174.10312.423Total :177.47218Balok 20/30 ( B7 )16.667Besi Pokok Dia. 13 mm6.0001.0001.0406.240Skg. 10 - 10 cm7.0000.8000.6173.4559.695Total :161.58719Balok 15/30 ( B8 )22.222Besi Pokok Dia. 13 mm6.0001.0001.0406.240Skg. 10 - 10 cm7.0000.7000.6173.0239.263Total :205.85120Balok 15/25 ( B9 )26.667Besi Pokok Dia. 13 mm4.0001.0001.0404.160Skg. 10 - 10 cm7.0000.6500.6172.8076.967Total :185.79621Balok Latai 20/15 ( B10 )33.333Besi Pokok Dia. 12 mm4.0001.0000.8883.552Skg. 10 - 10 cm7.0000.6500.6172.8076.359Total :211.97822Plat lantai t= 12 cm0.120Besi Pokok Dia. 12 mm - 2012.0001.0000.88810.656Besi Pokok Dia. 10 mm - 2012.0001.0000.6177.40418.060Total :150.50023Plat atap,kanopy,listplank t= 10 cm0.100Besi Pokok Dia. 10 mm - 2010.0001.0000.6176.1706.170Total :61.700dia.kg40.12560.22280.395100.617120.888131.040141.210161.578182.000192.230202.470222.980253.850284.830