RAB dan Analisa BOGOR 2011.xls

download RAB dan Analisa BOGOR 2011.xls

of 116

description

Daftar Harga Satuan PekerjaanUpah dan Bahan Kota Bogor

Transcript of RAB dan Analisa BOGOR 2011.xls

AA. ANALISA HARGA SATUAN PEKERJAAN PERSIAPANNo.URAIANSATUANVOLUMEHARGA SATUANHARGA(Rp)(Rp)A-011 M' Pagar Sementara Dari Kayu Tinggi 2 m-Dolken Kayu 8-10 / 400 cmBtg1.250028,000.0035,000.00-Semen PortlandKg2.50001,406.003,515.00-Pasir betonM30.0050255,400.001,277.00-Koral Beton 2/3M30.0090211,100.001,899.90-Kayu balok terentangM30.07202,640,000.00190,080.00-Paku Biasa 2" - 5"Kg0.060023,400.001,404.00-ResiduKg0.40008,100.003,240.00-PekerjaOh0.400042,000.0016,800.00-Tukang KayuOh0.200065,000.0013,000.00-Kepala TukangOh0.020075,000.001,500.00-MandorOh0.020080,000.001,600.00Jumlah269,315.90Dibulatkan269,316.00A-021 M' Pagar Sementara Seng Gelombang Tinggi 2 m-Dolken Kayu 8-10 / 400 cmBtg1.250028,000.0035,000.00-Semen PortlandKg2.50001,406.003,515.00-Seng Gelombang BJLS-30Lbr1.200062,900.0075,480.00-Pasir betonM30.0050255,400.001,277.00-Koral Beton 2/3M30.0090211,100.001,899.90-Kayu balok terentangM30.07202,640,000.00190,080.00-Paku Biasa 2" - 5"Kg0.060023,400.001,404.00-Meni BesiKg0.450030,400.0013,680.00-PekerjaOh0.400042,000.0016,800.00-Tukang KayuOh0.200065,000.0013,000.00-Kepala TukangOh0.020075,000.001,500.00-MandorOh0.020080,000.001,600.00Jumlah355,235.90Dibulatkan355,236.00A-031 M' Pagar SementaraKawat Duri Tinggi 1,80 m-Dolken Kayu 8-10 / 400 cmBtg1.000028,000.0028,000.00-Semen PortlandKg2.00001,406.002,812.00-Kawat DuriKg2.500063,500.00158,750.00-Pasir betonM30.0050255,400.001,277.00-Koral Beton 2/3M30.0090211,100.001,899.90-Paku Biasa 2" - 5"Kg0.060023,400.001,404.00-PekerjaOh0.300042,000.0012,600.00-Tukang KayuOh0.200065,000.0013,000.00-Kepala TukangOh0.020075,000.001,500.00-MandorOh0.020080,000.001,600.00Jumlah222,842.90Dibulatkan222,843.00A-041 M2 Pengukuran Dan Pasang Bouwplank-Kayu kaso 5/7M30.01201,870,500.0022,446.00-Paku Biasa 2" - 5"Kg0.020023,400.00468.00-Kayu papan albasiaM30.00702,071,700.0014,501.90-PekerjaOh0.100042,000.004,200.00-Tukang KayuOh0.100065,000.006,500.00-Kepala TukangOh0.010075,000.00750.00-MandorOh0.005080,000.00400.00Jumlah49,265.90Dibulatkan49,266.00A-051 M2 Pembuatan Kantor Sementara dgn Lantai Diplester-Dolken Kayu 8-10 / 400 cmBtg1.250028,000.0035,000.00-Kayu Balok terentangM30.18002,640,000.00475,200.00-Paku BiasaKg0.850023,400.0019,890.00-Besi StripKg1.100026,800.0029,480.00-Semen PortlandKg35.00001,406.0049,210.00-Pasir PasangM30.1500233,400.0035,010.00-Pasir betonM30.1000255,400.0025,540.00-Koral Beton2/3M30.1500211,100.0031,665.00-Bata MerahBh30.0000775.0023,250.00-Seng Platm'0.250015,815.003,953.75-Kawat harmonikaM22.000035,900.0071,800.00-Kaca Polos 3mmM20.080087,400.006,992.00-Kunci TanamBh0.150094,500.0014,175.00-Plywood 120 x 240 x 0,4 cmLbr0.0600140,000.008,400.00-PekerjaOh2.000042,000.0084,000.00-Tukang KayuOh2.000065,000.00130,000.00-Tukang BatuOh1.000065,000.0065,000.00-Kepala TukangOh0.300075,000.0022,500.00-MandorOh0.050080,000.004,000.00Jumlah1,135,065.75Dibulatkan1,135,066.00A-061 M2 Pembuatan Gudang Semen dan Alat-alat-Dolken Kayu 8-10 / 400 cmBtg1.700028,000.0047,600.00-Kayu balok terentangM30.21002,640,000.00554,400.00-Paku BiasaKg0.300023,400.007,020.00-Semen PortlandKg10.50001,406.0014,763.00-Pasir BetonM30.0300255,400.007,662.00-Koral Beton 2/3M30.0500211,100.0010,555.00-Seng Gelombang BJLS 30Lbr1.500062,900.0094,350.00-PekerjaOh1.000042,000.0042,000.00-Tukang KayuOh2.000065,000.00130,000.00-Kepala TukangOh0.200075,000.0015,000.00-MandorOh0.050080,000.004,000.00Jumlah927,350.00Dibulatkan927,350.00A-071 M2 Pembuatan Bedeng Buruh-Dolken Kayu 8-10 / 400 cmBtg1.250028,000.0035,000.00-Kayu balok terentangM30.18602,640,000.00491,040.00-Paku BiasaKg0.300023,400.007,020.00-Semen PortlandKg18.00001,406.0025,308.00-Pasir BetonM30.0300255,400.007,662.00-Koral Beton 2/3M30.0500211,100.0010,555.00-Seng Gelombang BJLS 30Lbr1.500062,900.0094,350.00-PekerjaOh1.000042,000.0042,000.00-Tukang KayuOh2.000065,000.00130,000.00-Kepala TukangOh0.200075,000.0015,000.00-MandorOh0.050080,000.004,000.00Jumlah861,935.00Dibulatkan861,935.00A-081 M2 Membersihkan Lapangan dan Perataan-PekerjaOh0.100042,000.004,200.00-MandorOh0.050080,000.004,000.00Jumlah8,200.00Dibulatkan8,200.00A-091M2 Pembuatan Jalan Sementara-Batu Belah 15/20M30.1500205,500.0030,825.00-Batu Pecah 5/7M30.0900196,000.0017,640.00-Pasir PasangM30.0100233,400.002,334.00-PekerjaOh1.000042,000.0042,000.00-MandorOh0.050080,000.004,000.00Jumlah96,799.00Dibulatkan96,799.00A-101 M3 Bongkaran Beton Bertulang-PekerjaOh6.667042,000.00280,014.00-MandorOh0.333080,000.0026,640.00Jumlah306,654.00Dibulatkan306,654.00A-111 M3 Bongkaran Dinding Tembok Bata Merah-PekerjaOh6.667042,000.00280,014.00-MandorOh0.033080,000.002,640.00Jumlah282,654.00Dibulatkan282,654.00A-121 M Pagar beton Pracetak ( 5 x 50 x 213 ) cm-Panel Beton PracetakLbr0.9860199,200.00196,411.20-Kolom Beton PracetakBtg0.5250264,000.00138,600.00-Pasir BetonM30.0740255,400.0018,899.60-Koral 2/3M30.1460211,100.0030,820.60-Semen abu - abuKg45.00001,406.0063,270.00-PekerjaOh0.375042,000.0015,750.00-Tukang BatuOh0.125065,000.008,125.00-Kepala TukangOh0.012075,000.00900.00-MandorOh0.019080,000.001,520.00Jumlah474,296.40Dibulatkan474,296.00A-131 M Pagar kawat ayam tiang besi L50.50.5, tinggi 1 m'-Kawat ram ayamLbr0.434014,900.006,466.60-Besi siku L 50.50.5Kg6.786018,300.00124,183.80-Besi pelat (1,2 x 3) mmKg0.042418,300.00775.92-Bautbh4.0000600.002,400.00-Semen PortlandKg2.50001,406.003,515.00-Pasir betonM30.0050255,400.001,277.00-Koral Beton 2/3M30.0090211,100.001,899.90-PekerjaOh0.375042,000.0015,750.00-Tukang BatuOh0.125065,000.008,125.00-Kepala TukangOh0.012075,000.00900.00-MandorOh0.019080,000.001,520.00Jumlah166,813.22Dibulatkan166,813.00A-141 M2 Pagar BRC lengkap dengan tiang-BRC lengkap dengan tiangLbr0.4340171,300.0074,344.20-Semen PortlandKg2.00001,406.002,812.00-Kawat DuriKg2.500063,500.00158,750.00-Pasir betonM30.0050255,400.001,277.00-Koral Beton 2/3M30.0090211,100.001,899.90-PekerjaOh0.375042,000.0015,750.00-Tukang BatuOh0.125065,000.008,125.00-Kepala TukangOh0.012075,000.00900.00-MandorOh0.019080,000.001,520.00Jumlah265,378.10Dibulatkan265,378.00A-151 M2 Steiger Werk / perancah dari Bambu-Bambu 6 - 10 (600) cmbtng1.000025,000.0025,000.00-Tali ijukkg0.250023,400.005,850.00-Pekerjaorg0.250042,000.0010,500.00-Tukang kayuorg0.017065,000.001,105.00-Kepala tukangorg0.002075,000.00150.00-Mandororg0.013080,000.001,040.00Jumlah43,645.00Dibulatkan43,645.00A-161 M' Cerucuk Bambu-Bambu 7 -10 (400) cmbtng1.250025,000.0031,250.00-Pekerjaorg0.500042,000.0021,000.00-Mandororg0.025080,000.002,000.00Jumlah54,250.00Dibulatkan54,250.00

BB. ANALISA HARGA SATUAN PEKERJAAN TANAHNo.URAIANSATUANVOLUMEHARGA SATUANHARGA(Rp)(Rp)B-011 M3 Galian Tanah Biasa sedalam 1 m-PekerjaOh0.400042,000.0016,800.00-MandorOh0.040080,000.003,200.00Jumlah20,000.00Dibulatkan20,000.00B-021 M3 Galian Tanah Biasa Sedalam 2 m-PekerjaOh0.526042,000.0022,092.00-MandorOh0.052080,000.004,160.00Jumlah26,252.00Dibulatkan26,252.00B-031 M3 Galian Tanah Biasa Sedalam 3 m-PekerjaOh0.735042,000.0030,870.00-MandorOh0.073080,000.005,840.00Jumlah36,710.00Dibulatkan36,710.00B-041 M3 Galian Tanah Keras Sedalam 1 m-PekerjaOh0.625042,000.0026,250.00-MandorOh0.062080,000.004,960.00Jumlah31,210.00Dibulatkan31,210.00B-051 M3 Galian Tanah Lumpur Sedalam 1 m-PekerjaOh0.823042,000.0034,566.00-MandorOh0.083080,000.006,640.00Jumlah41,206.00Dibulatkan41,206.00B-061 M2 Pekerjaan Stripping Setinggi 10 cm-PekerjaOh0.050042,000.002,100.00-MandorOh0.005080,000.00400.00Jumlah2,500.00Dibulatkan2,500.00B-071 M3 Pembuangan Tanah sejauh 150 m-PekerjaOh0.516042,000.0021,672.00-MandorOh0.050080,000.004,000.00Jumlah25,672.00Dibulatkan25,672.00B-081 M3 Urugan Kembali-PekerjaOh0.192042,000.008,064.00-MandorOh0.019080,000.001,520.00Jumlah9,584.00Dibulatkan9,584.00B-091 M3 Pemadatan Tanah-PekerjaOh0.500042,000.0021,000.00-MandorOh0.050080,000.004,000.00Jumlah25,000.00Dibulatkan25,000.00B-101 M3 Urugaan Pasir-Pasir UrugM31.2000175,300.00210,360.00-PekerjaOh0.300042,000.0012,600.00-MandorOh0.010080,000.00800.00Jumlah223,760.00Dibulatkan223,760.00B-111 M2 Pemasangan Lapisan Ijuk Tebal 10 cm-Ijukm21.200022,000.0026,400.00-PekerjaOh0.150042,000.006,300.00-MandorOh0.015080,000.001,200.00Jumlah33,900.00Dibulatkan33,900.00B-121 M3 Urugan Sirtu-SirtuM31.2000203,500.00244,200.00-PekerjaOh0.250042,000.0010,500.00-MandorOh0.025080,000.002,000.00Jumlah256,700.00Dibulatkan256,700.00B-131 M3 Urugan Tanah Pilihan-Tanah urug pilihanM31.200089,200.00107,040.00-PekerjaOh0.250042,000.0010,500.00-MandorOh0.025080,000.002,000.00Jumlah119,540.00Dibulatkan119,540.00B-141 M2 Pembuatan jalan sementara, tebal 25 cm-Batu belahM30.2750205,500.0056,512.50-KerikilM30.0300172,600.005,178.00-Pasir UrugM30.0500175,300.008,765.00-PekerjaOh1.000042,000.0042,000.00-MandorOh0.100080,000.008,000.00Jumlah120,455.50Dibulatkan120,456.00

CC. ANALISA HARGA SATUAN PEKERJAAN PONDASINo.URAIANSATUANVOLUMEHARGA SATUANHARGA(Rp)(Rp)C-011 M3 Pasanag Pondasi batu Kali adk 1pc : 3 ps-Batu BelahM31.1000205,500.00226,050.00-Semen PortlandKg202.00001,406.00284,012.00-Pasir PasangM30.4850233,400.00113,199.00-PekerjaOh1.500042,000.0063,000.00-Tukang BatuOh0.600065,000.0039,000.00-Kepala TukangOh0.060075,000.004,500.00-MandorOh0.075080,000.006,000.00Jumlah735,761.00Dibulatkan735,761.00C-021 M3 Pasang Pondasi Batu kali adk 1pc : 4ps-Batu BelahM31.1000205,500.00226,050.00-Semen PortlandKg163.00001,406.00229,178.00-Pasir PasangM30.5200233,400.00121,368.00-PekerjaOh1.500042,000.0063,000.00-Tukang BatuOh0.600065,000.0039,000.00-Kepala TukangOh0.060075,000.004,500.00-MandorOh0.075080,000.006,000.00Jumlah689,096.00Dibulatkan689,096.00C-031 M3 Pasang Pondasi Batu kali adk 1pc : 5ps-Batu BelahM31.1000205,500.00226,050.00-Semen PortlandKg136.00001,406.00191,216.00-Pasir PasangM30.5440233,400.00126,969.60-PekerjaOh1.500042,000.0063,000.00-Tukang BatuOh0.600065,000.0039,000.00-Kepala TukangOh0.060075,000.004,500.00-MandorOh0.075080,000.006,000.00Jumlah656,735.60Dibulatkan656,736.00C-041 M3 Pasang Pondasi Batu Kosong (aanstamping)-Batu BelahM31.2000205,500.00246,600.00-Pasir UrugM30.3000175,300.0052,590.00-PekerjaOh0.780042,000.0032,760.00-Tukang BatuOh0.390065,000.0025,350.00-Kepala TukangOh0.039075,000.002,925.00-MandorOh0.039080,000.003,120.00Jumlah363,345.00Dibulatkan363,345.00C-051 M3 Beton siklop adk 1pc : 2ps : 3kr + 40 % Batu Belah dgn besi tulangan-Besi BetonKg75.000016,500.001,237,500.00-Semen PortlandKg202.00001,406.00284,012.00-Pasir Betonm30.3200255,400.0081,728.00-Koral Beton 2/3m30.4900211,100.00103,439.00-Kawat BetonKg0.800027,700.0022,160.00-Batu Belahm30.4500205,500.0092,475.00-PekerjaOh3.000042,000.00126,000.00-Tukang BatuOh0.850065,000.0055,250.00-Kepala TukangOh0.085075,000.006,375.00-MandorOh0.150080,000.0012,000.00Jumlah2,020,939.00Dibulatkan2,020,939.00C-061 M3 Pasang Pondasi Sumuran adk 1pc:2ps:3kr + 40 % Batu Belah (D= 1m)-Batu BelahM30.4500205,500.0092,475.00-Semen PortlandKg280.00001,406.00393,680.00-Pasir BetonM30.4500255,400.00114,930.00-Koral BetonM30.6700211,100.00141,437.00-PekerjaOh2.380042,000.0099,960.00-Tukang BatuOh0.300065,000.0019,500.00-Kepala TukangOh0.030075,000.002,250.00-MandorOh0.080080,000.006,400.00Jumlah870,632.00Dibulatkan870,632.00C-071 M3 Pondasi siklop adk 1pc:2ps:3kr + 40 % Batu Belah-Batu BelahM30.4500205,500.0092,475.00-Semen PortlandKg202.00001,406.00284,012.00-Pasir BetonM30.3200255,400.0081,728.00-Koral BetonM30.4900211,100.00103,439.00-PekerjaOh3.000042,000.00126,000.00-Tukang BatuOh0.850065,000.0055,250.00-Kepala TukangOh0.085075,000.006,375.00-MandorOh0.150080,000.0012,000.00Jumlah761,279.00Dibulatkan761,279.00C-081 M' Pembuatan Tiang Pancang (40x40) cm, Beton Tulang-Pasir UrugM30.0190175,300.003,330.70-Pasir BetonM30.0940255,400.0024,007.60-Koral BetonM30.1500211,100.0031,665.00-Semen PortlandKg60.50001,406.0085,063.00-Besi BetonKg45.000016,500.00742,500.00-Kawat BetonKg0.900027,700.0024,930.00-Kayu balok terentangM30.03202,640,000.0084,480.00-PakuKg0.120023,400.002,808.00-Minyak BekistingLtr0.090055,000.004,950.00-Plamir TembokKg0.240025,000.006,000.00-PekerjaOh1.000042,000.0042,000.00-Tukang BatuOh0.670065,000.0043,550.00-Kepala TukangOh0.067075,000.005,025.00-MandorOh0.050080,000.004,000.00Jumlah1,104,309.30Dibulatkan1,104,309.00C-091 M' Pembuatan Tiang Pancang (35x35) cm, Beton Tulang-Pasir UrugM30.0160175,300.002,804.80-Pasir BetonM30.0800255,400.0020,432.00-Koral BetonM30.1250211,100.0026,387.50-Semen PortlandKg49.00001,406.0068,894.00-Besi BetonKg34.500016,500.00569,250.00-Kawat BetonKg0.700027,700.0019,390.00-Kayu balok terentangM30.02702,640,000.0071,280.00-PakuKg0.120023,400.002,808.00-Minyak BekistingLtr0.090055,000.004,950.00-Plamir TembokKg0.200025,000.005,000.00-PekerjaOh0.800042,000.0033,600.00-Tukang BatuOh0.500065,000.0032,500.00-Kepala TukangOh0.050075,000.003,750.00-MandorOh0.040080,000.003,200.00Jumlah864,246.30Dibulatkan864,246.00C-101 M' Pembuatan Tiang Pancang f 40 cm, Beton Tulang-Pasir UrugM30.0149175,300.002,614.600.16-Pasir BetonM30.0738255,400.0018,845.970.1256-Koral BetonM30.1178211,100.0024,857.030.785-Semen PortlandKg47.49251,406.0066,774.46-Besi BetonKg45.000016,500.00742,500.00-Kawat BetonKg0.900027,700.0024,930.00-Kayu balok terentangM30.03202,640,000.0084,480.00-PakuKg0.120023,400.002,808.00-Minyak BekistingLtr0.090055,000.004,950.00-Plamir TembokKg0.240025,000.006,000.00-PekerjaOh1.000042,000.0042,000.00-Tukang BatuOh0.670065,000.0043,550.00-Kepala TukangOh0.067075,000.005,025.00-MandorOh0.050080,000.004,000.00Jumlah1,073,335.05Dibulatkan1,073,335.00C-111 M' Memancang Tiang Pancang Beton Tulang-Crawler crane lengkapjam0.11701,078,774.00126,216.56-PekerjaOh0.040042,000.001,680.00-MandorOh0.002080,000.00160.00Jumlah128,056.56Dibulatkan128,057.00C-121 Buah Memotong Tiang Pancang (40x40) cm Beton Tulang-Pekerjajam3.320042,000.00139,440.00-Kepala Tukangjam0.070075,000.005,250.00-Mandorjam0.200080,000.0016,000.00-Alat bantulot0.3500160,690.0056,241.50Jumlah216,931.50Dibulatkan216,932.00C-131 M' Menyambung Tiang Pancang Beton Bertulang-Besi pelatkg18.370014,100.00259,017.00-Besi betonkg6.0616,500.0099,990.00-Kawat laskg2.2023,600.0051,920.00-Tukang lasorg1.0065,000.0065,000.00-Pembantu tukang lasorg2.000042,000.0084,000.00-Mandororg0.200080,000.0016,000.00-Mesin lasjam2.000026,325.0052,650.00Jumlah628,577.00Dibulatkan628,577.00

DD. ANALISA HARGA SATUAN PEKERJAAN BETONNo.URAIANSATUANVOLUMEHARGA SATUANHARGA(Rp)(Rp)D-011 M3 Membuat Beton Tumbuk adk 1pc:3ps:5kr-Semen PortlandKg218.00001,406.00306,508.00-Pasir BetonM30.5200255,400.00132,808.00-Batu Pecah Mesin 2/3M30.8700211,100.00183,657.00-PekerjaOh1.650042,000.0069,300.00-Tukang BatuOh0.250065,000.0016,250.00-Kepala TukangOh0.025075,000.001,875.00-MandorOh0.080080,000.006,400.00Jumlah716,798.00Dibulatkan716,798.00D-021 M3 Membuat Beton Tumbuk adk 1pc:3ps:6kr-Semen PortlandKg197.00001,406.00276,982.00-Pasir BetonM30.4700255,400.00120,038.00-Batu Pecah Mesin 2/3M30.9400211,100.00198,434.00-PekerjaOh1.650042,000.0069,300.00-Tukang BatuOh0.250065,000.0016,250.00-Kepala TukangOh0.025075,000.001,875.00-MandorOh0.080080,000.006,400.00Jumlah689,279.00Dibulatkan689,279.00D-031 M3 Membuat Beton Tumbuk 1pc:2ps:3kr-Semen PortlandKg336.00001,406.00472,416.00-Pasir BetonM30.5400255,400.00137,916.00-Batu Pecah Mesin 2/3M30.8100211,100.00170,991.00-PekerjaOh2.000042,000.0084,000.00-Tukang BatuOh0.350065,000.0022,750.00-Kepala TukangOh0.035075,000.002,625.00-MandorOh1.000080,000.0080,000.00Jumlah970,698.00Dibulatkan970,698.00D-041 M3 Membuat Tiang Pancang Beton Prestressed-Semen PortlandKg440.00001,406.00618,640.00-Pasir BetonM30.5000255,400.00127,700.00-Batu Pecah Mesin 2/3M30.8000211,100.00168,880.00-RapidrantGln2.460015,700.0038,622.00-PekerjaOh1.650042,000.0069,300.00-Tukang BatuOh0.250065,000.0016,250.00-Kepala TukangOh0.025075,000.001,875.00-MandorOh0.080080,000.006,400.00Jumlah1,047,667.00Dibulatkan1,047,667.00D-051 M3 Membuat Beton Tumbuk adk 1pc:2ps:4kr-Semen PortlandKg291.00001,406.00409,146.00-Pasir BetonM30.4700255,400.00120,038.00-Batu Pecah Mesin 2/3M30.9300211,100.00196,323.00-PekerjaOh2.000042,000.0084,000.00-Tukang BatuOh0.350065,000.0022,750.00-Kepala TukangOh0.035075,000.002,625.00-MandorOh1.000080,000.0080,000.00Jumlah914,882.00Dibulatkan914,882.00D-061 M Memasang PVC Waterstop Lebar 200 mm-Waterstop Lebar 200 mmM1.050057,900.0060,795.00-PekerjaOh0.050042,000.002,100.00-Tukang BatuOh0.035065,000.002,275.00-Kepala TukangOh0.003575,000.00262.50-MandorOh0.002080,000.00160.00Jumlah65,592.50Dibulatkan65,593.00D-071 Kg Pembesian Dengan Besi Polos/ulir-Besi Beton ( Polos / Ulir )Kg1.050016,500.0017,325.00-Kawat BetonKg0.015027,700.00415.50-PekerjaOh0.007042,000.00294.00-Tukang BesiOh0.007065,000.00455.00-Kepala TukangOh0.000775,000.0052.50-MandorOh0.000380,000.0024.00Jumlah18,566.00Dibulatkan18,566.00D-081 M2 Pasang Bekesting Untuk Pondasi-Kayu papan terentangM30.04002,850,000.00114,000.00-Paku Biasa 2" - 5"Kg0.300023,400.007,020.00-Minyak BekistingLtr55,000.000.0-PekerjaOh0.300042,000.0012,600.00-Tukang KayuOh0.260065,000.0016,900.00-Kepala TukangOh0.026075,000.001,950.00-MandorOh0.005080,000.00400.00Jumlah152,870.00Dibulatkan152,870.00D-091 M2 Pasang Bekisting Untuk Sloof-Kayu papan terentangM30.04502,850,000.00128,250.00-Paku Biasa 2" - 5"Kg0.300023,400.007,020.00-Minyak BekistingLtr55,000.000.0-PekerjaOh0.300042,000.0012,600.00-Tukang KayuOh0.260065,000.0016,900.00-Kepala TukangOh0.026075,000.001,950.00-MandorOh0.005080,000.00400.00Jumlah167,120.00Dibulatkan167,120.00D-101 M2 Pasang Bekesting Untuk Kolom-Kayu papan terentangM30.04002,850,000.00114,000.00-Paku Biasa 2" - 5"Kg0.400023,400.009,360.00-Minyak BekistingLtr55,000.000.0-Kayu balok terentangM30.01502,640,000.0039,600.00-MultiPlek 9 mm 120 x 240Lbr0.3500151,100.0052,885.00-Dolken -8-10/4mBtg2.000028,000.0056,000.00-PekerjaOh0.300042,000.0012,600.00-Tukang KayuOh0.330065,000.0021,450.00-Kepala TukangOh0.033075,000.002,475.00-MandorOh0.006080,000.00480.00Jumlah308,850.00Dibulatkan308,850.00D-111 M2 Pasang Bekesting Untuk Balok-Kayu papan terentangM30.04002,850,000.00114,000.00-Paku Biasa 2" - 5"Kg0.400023,400.009,360.00-Minyak BekistingLtr55,000.000.0-Kayu balok terentangM30.01802,640,000.0047,520.00-MultiPlek 9 mm 120 x 240Lbr0.3500151,100.0052,885.00-Dolken -8-10/4mBtg2.000028,000.0056,000.00-PekerjaOh0.300042,000.0012,600.00-Tukang KayuOh0.330065,000.0021,450.00-Kepala TukangOh0.033075,000.002,475.00-MandorOh0.006080,000.00480.00Jumlah316,770.00Dibulatkan316,770.00D-121 M2 Pasang Bekesting Untuk Lantai-Kayu papan terentangM30.04002,850,000.00114,000.00-Paku Biasa 2" - 5"Kg0.400023,400.009,360.00-Minyak BekistingLtr0.200055,000.0011,000.00-Kayu balok terentangM30.01502,640,000.0039,600.00-MultiPlek 9 mm 120 x 240Lbr0.3500151,100.0052,885.00-Dolken -8-10/4mBtg6.000028,000.00168,000.00-PekerjaOh0.300042,000.0012,600.00-Tukang KayuOh0.330065,000.0021,450.00-Kepala TukangOh0.033075,000.002,475.00-MandorOh0.006080,000.00480.00Jumlah431,850.00Dibulatkan431,850.00D-131 M2 Pasang Bekesting Untuk Tangga-Kayu papan terentangM30.03002,850,000.0085,500.00-Paku Biasa 2" - 5"Kg0.400023,400.009,360.00-Minyak BekistingLtr0.150055,000.008,250.00-Kayu balok terentangM30.01502,640,000.0039,600.00-MultiPlek 9 mm 120 x 240Lbr0.3500151,100.0052,885.00-Dolken -8-10/4mBtg2.000028,000.0056,000.00-PekerjaOh0.320042,000.0013,440.00-Tukang KayuOh0.330065,000.0021,450.00-Kepala TukangOh0.033075,000.002,475.00-MandorOh0.006080,000.00480.00Jumlah289,440.00Dibulatkan289,440.00D-141 M3 Membuat Beton Cor Mutu K-225-Semen PortlandKg388.00001,406.00545,528.00-Pasir Betonm30.6500255,400.00166,010.00-Koral Beton 2/3M30.6500211,100.00137,215.00-Airltr215.00003.00645.00-PekerjaOh6.000042,000.00252,000.00-Tukang BatuOh1.000065,000.0065,000.00-Kepala TukangOh0.100075,000.007,500.00-MandorOh0.300080,000.0024,000.00Jumlah1,197,898.00Dibulatkan1,197,898.00D-151 M3 Membuat Beton Cor Mutu K-275-Semen PortlandKg400.00001,406.00562,400.00-Pasir BetonM30.4000255,400.00102,160.00-Koral Beton 2/3M30.8200211,100.00173,102.00-Airltr215.00003.00645.00-PekerjaOh6.000042,000.00252,000.00-Tukang BatuOh1.000065,000.0065,000.00-Kepala TukangOh0.100075,000.007,500.00-MandorOh0.300080,000.0024,000.00Jumlah1,186,807.00Dibulatkan1,186,807.00D-161 M3 Pondasi Beton Tulang (150 kg besi + bekisting)-Kayu papan terentangM30.20002,850,000.00570,000.00-Paku Biasa 2" - 5"Kg1.500023,400.0035,100.00-Minyak BekistingLtr55,000.000.0-Besi BetonKg150.000016,500.002,475,000.00-Kawat BetonKg2.250027,700.0062,325.00-Semen PortlandKg323.00001,406.00454,138.00-Pasir BetonM30.5200255,400.00132,808.00-Koral Beton 2/3M30.7800211,100.00164,658.00-PekerjaOh3.900042,000.00163,800.00-Tukang BatuOh0.350065,000.0022,750.00-Tukang KayuOh1.040065,000.0067,600.00-Tukang BesiOh1.050065,000.0068,250.00-Kepala TukangOh0.245075,000.0018,375.00-MandorOh0.165080,000.0013,200.00Jumlah4,248,004.00Dibulatkan4,248,004.00D-171 M3 Sloof Beton Tulang (200 kg besi + bekisting)-Kayu papan terentangM30.27002,850,000.00769,500.00-Paku Biasa 2" - 5"Kg2.000023,400.0046,800.00-Minyak BekistingLtr0.600055,000.0033,000.00-Besi BetonKg200.000016,500.003,300,000.00-Kawat BetonKg3.000027,700.0083,100.00-Semen PortlandKg323.00001,406.00454,138.00-Pasir BetonM30.5200255,400.00132,808.00-Koral Beton 2/3M30.7800211,100.00164,658.00-PekerjaOh4.850042,000.00203,700.00-Tukang BatuOh0.350065,000.0022,750.00-Tukang KayuOh1.560065,000.00101,400.00-Tukang BesiOh1.400065,000.0091,000.00-Kepala TukangOh0.331075,000.0024,825.00-MandorOh0.170080,000.0013,600.00Jumlah5,441,279.00Dibulatkan5,441,279.00D-17r11 M3 Sloof Beton Tulang 15/20 (150 kg besi + bekisting)-Kayu papan terentangM30.27002,850,000.00769,500.00-Paku Biasa 2" - 5"Kg2.000023,400.0046,800.00-Minyak BekistingLtr0.600055,000.0033,000.00-Besi BetonKg150.000016,500.002,475,000.00-Kawat BetonKg3.000027,700.0083,100.00-Semen PortlandKg323.00001,406.00454,138.00-Pasir BetonM30.5200255,400.00132,808.00-Koral Beton 2/3M30.7800211,100.00164,658.00-PekerjaOh4.850042,000.00203,700.00-Tukang BatuOh0.350065,000.0022,750.00-Tukang KayuOh1.560065,000.00101,400.00-Tukang BesiOh1.400065,000.0091,000.00-Kepala TukangOh0.331075,000.0024,825.00-MandorOh0.170080,000.0013,600.00Jumlah4,616,279.00Dibulatkan4,616,279.00D-17r21 M3 Sloof Beton Tulang 15/20 (180 kg besi + bekisting) 4dia. 12 ring 8-15-Kayu papan terentangM30.27002,850,000.00769,500.00-Paku Biasa 2" - 5"Kg2.000023,400.0046,800.00-Minyak BekistingLtr55,000.000.0-Besi BetonKg180.000016,500.002,970,000.00-Kawat BetonKg3.000027,700.0083,100.00-Semen PortlandKg323.00001,406.00454,138.00-Pasir BetonM30.5200255,400.00132,808.00-Koral Beton 2/3M30.7800211,100.00164,658.00-PekerjaOh4.850042,000.00203,700.00-Tukang BatuOh0.350065,000.0022,750.00-Tukang KayuOh1.560065,000.00101,400.00-Tukang BesiOh1.400065,000.0091,000.00-Kepala TukangOh0.331075,000.0024,825.00-MandorOh0.170080,000.0013,600.00Jumlah5,078,279.00Dibulatkan5,078,279.001 M3 Sloof Beton Tulang 20/30 (150 kg besi + bekisting) Struktur bertingkat 4dia.16 8-15-Kayu papan terentangM30.27002,850,000.00769,500.00-Paku Biasa 2" - 5"Kg2.000023,400.0046,800.00-Minyak BekistingLtr55,000.000.0-Besi BetonKg150.000016,500.002,475,000.00-Kawat BetonKg3.000027,700.0083,100.00-Semen PortlandKg323.00001,406.00454,138.00-Pasir BetonM30.5200255,400.00132,808.00-Koral Beton 2/3M30.7800211,100.00164,658.00-PekerjaOh4.850042,000.00203,700.00-Tukang BatuOh0.350065,000.0022,750.00-Tukang KayuOh1.560065,000.00101,400.00-Tukang BesiOh1.400065,000.0091,000.00-Kepala TukangOh0.331075,000.0024,825.00-MandorOh0.170080,000.0013,600.00Jumlah4,583,279.00Dibulatkan4,583,279.001 M3 Sloof Beton Tulang 20/30 (200 kg besi + bekisting) Struktur bertingkat 6dia.16 8-15-Kayu papan terentangM30.27002,850,000.00769,500.00-Paku Biasa 2" - 5"Kg2.000023,400.0046,800.00-Minyak BekistingLtr55,000.000.0-Besi BetonKg200.000016,500.003,300,000.00-Kawat BetonKg3.000027,700.0083,100.00-Semen PortlandKg323.00001,406.00454,138.00-Pasir BetonM30.5200255,400.00132,808.00-Koral Beton 2/3M30.7800211,100.00164,658.00-PekerjaOh4.850042,000.00203,700.00-Tukang BatuOh0.350065,000.0022,750.00-Tukang KayuOh1.560065,000.00101,400.00-Tukang BesiOh1.400065,000.0091,000.00-Kepala TukangOh0.331075,000.0024,825.00-MandorOh0.170080,000.0013,600.00Jumlah5,408,279.00Dibulatkan5,408,279.001 M3 Sloof Beton Tulang 20/40 (240 kg besi + bekisting) Struktur bertingkat-Kayu papan terentangM30.27002,850,000.00769,500.00-Paku Biasa 2" - 5"Kg2.000023,400.0046,800.00-Minyak BekistingLtr0.600055,000.0033,000.00-Besi BetonKg240.000016,500.003,960,000.00-Kawat BetonKg3.000027,700.0083,100.00-Semen PortlandKg323.00001,406.00454,138.00-Pasir BetonM30.5200255,400.00132,808.00-Koral Beton 2/3M30.7800211,100.00164,658.00-PekerjaOh4.850042,000.00203,700.00-Tukang BatuOh0.350065,000.0022,750.00-Tukang KayuOh1.560065,000.00101,400.00-Tukang BesiOh1.400065,000.0091,000.00-Kepala TukangOh0.331075,000.0024,825.00-MandorOh0.170080,000.0013,600.00Jumlah6,101,279.00Dibulatkan6,101,279.00D-181 M3 Kolom Beton Tulang (120 kg besi + bekisting)-Kayu papan terentangM30.40002,850,000.001,140,000.00-Paku Biasa 2" - 5"Kg4.000023,400.0093,600.00-Minyak BekistingLtr2.000055,000.00110,000.00-Besi BetonKg120.000016,500.001,980,000.00-Kawat BetonKg1.800027,700.0049,860.00-Semen PortlandKg323.00001,406.00454,138.00-Pasir BetonM30.5200255,400.00132,808.00-Koral Beton 2/3M30.7800211,100.00164,658.00-Kayu Balok TerentangM30.15002,640,000.00396,000.00-Plywood Tebal 9 mmLbr3.5000235,000.00822,500.00-Dolken -8-10/4mBtg20.000028,000.00560,000.00-PekerjaOh7.300042,000.00306,600.00-Tukang BatuOh0.350065,000.0022,750.00-Tukang KayuOh3.300065,000.00214,500.00-Tukang BesiOh2.100065,000.00136,500.00-Kepala TukangOh0.570075,000.0042,750.00-MandorOh0.250080,000.0020,000.00Jumlah6,646,664.00Dibulatkan6,646,664.00D-18r1 M3 Kolom Beton Tulang 20/20 (140 kg besi + bekisting) 4dia. 12 8-15-Kayu papan terentangM30.40002,850,000.001,140,000.00-Paku Biasa 2" - 5"Kg4.000023,400.0093,600.00-Minyak BekistingLtr55,000.000.0-Besi BetonKg140.000016,500.002,310,000.00-Kawat BetonKg1.800027,700.0049,860.00-Semen PortlandKg323.00001,406.00454,138.00-Pasir BetonM30.5200255,400.00132,808.00-Koral Beton 2/3M30.7800211,100.00164,658.00-Kayu Balok TerentangM30.15002,640,000.00396,000.00-MultiPlek 9 mm 120 x 240Lbr3.5000151,100.00528,850.00-Dolken -8-10/4mBtg20.000028,000.00560,000.00-PekerjaOh7.300042,000.00306,600.00-Tukang BatuOh0.350065,000.0022,750.00-Tukang KayuOh3.300065,000.00214,500.00-Tukang BesiOh2.100065,000.00136,500.00-Kepala TukangOh0.570075,000.0042,750.00-MandorOh0.250080,000.0020,000.00Jumlah6,573,014.00Dibulatkan6,573,014.00(73,650.00)1 M3 Kolom Beton Tulang 15/20 (180 kg besi + bekisting) 4dia.12 8-15-Kayu papan terentangM30.40002,850,000.001,140,000.00-Paku Biasa 2" - 5"Kg4.000023,400.0093,600.00-Minyak BekistingLtr55,000.000.0-Besi BetonKg180.000016,500.002,970,000.00-Kawat BetonKg1.800027,700.0049,860.00-Semen PortlandKg323.00001,406.00454,138.00-Pasir BetonM30.5200255,400.00132,808.00-Koral Beton 2/3M30.7800211,100.00164,658.00-Kayu Balok TerentangM30.15002,640,000.00396,000.00-MultiPlek 9 mm 120 x 240Lbr3.5000151,100.00528,850.00-Dolken -8-10/4mBtg20.000028,000.00560,000.00-PekerjaOh7.300042,000.00306,600.00-Tukang BatuOh0.350065,000.0022,750.00-Tukang KayuOh3.300065,000.00214,500.00-Tukang BesiOh2.100065,000.00136,500.00-Kepala TukangOh0.570075,000.0042,750.00-MandorOh0.250080,000.0020,000.00Jumlah7,233,014.00Dibulatkan7,233,014.001 M3 Kolom Beton Tulang Praktis 12/12 (175 kg besi + bekisting)-Kayu papan terentangM30.40002,850,000.001,140,000.00-Paku Biasa 2" - 5"Kg4.000023,400.0093,600.00-Minyak BekistingLtr55,000.000.0-Besi BetonKg175.000016,500.002,887,500.00-Kawat BetonKg1.800027,700.0049,860.00-Semen PortlandKg323.00001,406.00454,138.00-Pasir BetonM30.5200255,400.00132,808.00-Koral Beton 2/3M30.7800211,100.00164,658.00-Kayu Balok TerentangM32,640,000.000.0-MultiPlek 9 mm 120 x 240Lbr151,100.000.0-Dolken -8-10/4mBtg20.000028,000.00560,000.00-PekerjaOh7.300042,000.00306,600.00-Tukang BatuOh0.350065,000.0022,750.00-Tukang KayuOh3.300065,000.00214,500.00-Tukang BesiOh2.100065,000.00136,500.00-Kepala TukangOh0.570075,000.0042,750.00-MandorOh0.250080,000.0020,000.00Jumlah6,225,664.00Dibulatkan6,225,664.001 M3 Kolom Beton Tulang Praktis 12/12 (210 kg besi + bekisting)-Kayu papan terentangM30.40002,850,000.001,140,000.00-Paku Biasa 2" - 5"Kg4.000023,400.0093,600.00-Minyak BekistingLtr55,000.000.0-Besi BetonKg210.000016,500.003,465,000.00-Kawat BetonKg1.800027,700.0049,860.00-Semen PortlandKg323.00001,406.00454,138.00-Pasir BetonM30.5200255,400.00132,808.00-Koral Beton 2/3M30.7800211,100.00164,658.00-Kayu Balok TerentangM32,640,000.000.0-MultiPlek 9 mm 120 x 240Lbr151,100.000.0-Dolken -8-10/4mBtg20.000028,000.00560,000.00-PekerjaOh7.300042,000.00306,600.00-Tukang BatuOh0.350065,000.0022,750.00-Tukang KayuOh3.300065,000.00214,500.00-Tukang BesiOh2.100065,000.00136,500.00-Kepala TukangOh0.570075,000.0042,750.00-MandorOh0.250080,000.0020,000.00Jumlah6,803,164.00Dibulatkan6,803,164.001 M3 Kolom Beton Tulang Praktis 12/12 (260 kg besi + bekisting) 4dia.10 8-15-Kayu papan terentangM30.40002,850,000.001,140,000.00-Paku Biasa 2" - 5"Kg4.000023,400.0093,600.00-Minyak BekistingLtr55,000.000.0-Besi BetonKg260.000016,500.004,290,000.00-Kawat BetonKg1.800027,700.0049,860.00-Semen PortlandKg323.00001,406.00454,138.00-Pasir BetonM30.5200255,400.00132,808.00-Koral Beton 2/3M30.7800211,100.00164,658.00-Kayu Balok TerentangM32,640,000.000.0-MultiPlek 9 mm 120 x 240Lbr151,100.000.0-Dolken -8-10/4mBtg20.000028,000.00560,000.00-PekerjaOh7.300042,000.00306,600.00-Tukang BatuOh0.350065,000.0022,750.00-Tukang KayuOh3.300065,000.00214,500.00-Tukang BesiOh2.100065,000.00136,500.00-Kepala TukangOh0.570075,000.0042,750.00-MandorOh0.250080,000.0020,000.00Jumlah7,628,164.00Dibulatkan7,628,164.001 M3 Kolom Beton Tulang 20/20 (210 kg besi + bekisting) Struktur bertingkat 4dia.16 8-15-Kayu papan terentangM30.40002,850,000.001,140,000.00-Paku Biasa 2" - 5"Kg4.000023,400.0093,600.00-Minyak BekistingLtr55,000.000.0-Besi BetonKg210.000016,500.003,465,000.00-Kawat BetonKg1.800027,700.0049,860.00-Semen PortlandKg323.00001,406.00454,138.00-Pasir BetonM30.5200255,400.00132,808.00-Koral Beton 2/3M30.7800211,100.00164,658.00-Kayu Balok TerentangM30.15002,640,000.00396,000.00-MultiPlek 9 mm 120 x 240Lbr3.5000151,100.00528,850.00-Dolken -8-10/4mBtg20.000028,000.00560,000.00-PekerjaOh7.300042,000.00306,600.00-Tukang BatuOh0.350065,000.0022,750.00-Tukang KayuOh3.300065,000.00214,500.00-Tukang BesiOh2.100065,000.00136,500.00-Kepala TukangOh0.570075,000.0042,750.00-MandorOh0.250080,000.0020,000.00Jumlah7,728,014.00Dibulatkan7,728,014.001 M3 Kolom Beton Tulang 20/30 (230 kg besi + bekisting) Struktur bertingkat 6dia.16 +2dia.12, 8-15-Kayu papan terentangM30.40002,850,000.001,140,000.00-Paku Biasa 2" - 5"Kg4.000023,400.0093,600.00-Minyak BekistingLtr55,000.000.0-Besi BetonKg230.000016,500.003,795,000.00-Kawat BetonKg1.800027,700.0049,860.00-Semen PortlandKg323.00001,406.00454,138.00-Pasir BetonM30.5200255,400.00132,808.00-Koral Beton 2/3M30.7800211,100.00164,658.00-Kayu Balok TerentangM30.15002,640,000.00396,000.00-MultiPlek 9 mm 120 x 240Lbr3.5000151,100.00528,850.00-Dolken -8-10/4mBtg20.000028,000.00560,000.00-PekerjaOh7.300042,000.00306,600.00-Tukang BatuOh0.350065,000.0022,750.00-Tukang KayuOh3.300065,000.00214,500.00-Tukang BesiOh2.100065,000.00136,500.00-Kepala TukangOh0.570075,000.0042,750.00-MandorOh0.250080,000.0020,000.00Jumlah8,058,014.00Dibulatkan8,058,014.001 M3 Kolom Beton Tulang 20/40 (250 kg besi + bekisting) Struktur bertingkat-Kayu papan terentangM30.40002,850,000.001,140,000.00-Paku Biasa 2" - 5"Kg4.000023,400.0093,600.00-Minyak BekistingLtr2.000055,000.00110,000.00-Besi BetonKg250.000016,500.004,125,000.00-Kawat BetonKg1.800027,700.0049,860.00-Semen PortlandKg323.00001,406.00454,138.00-Pasir BetonM30.5200255,400.00132,808.00-Koral Beton 2/3M30.7800211,100.00164,658.00-Kayu Balok TerentangM30.15002,640,000.00396,000.00-MultiPlek 9 mm 120 x 240Lbr3.5000151,100.00528,850.00-Dolken -8-10/4mBtg20.000028,000.00560,000.00-PekerjaOh7.300042,000.00306,600.00-Tukang BatuOh0.350065,000.0022,750.00-Tukang KayuOh3.300065,000.00214,500.00-Tukang BesiOh2.100065,000.00136,500.00-Kepala TukangOh0.570075,000.0042,750.00-MandorOh0.250080,000.0020,000.00Jumlah8,498,014.00Dibulatkan8,498,014.001 M3 Kolom Beton Tulang 30/30 (175 kg besi + bekisting) Struktur bertingkat 8dia.16, 8-15-Kayu papan terentangM30.40002,850,000.001,140,000.00-Paku Biasa 2" - 5"Kg4.000023,400.0093,600.00-Minyak BekistingLtr55,000.000.0-Besi BetonKg175.000016,500.002,887,500.00-Kawat BetonKg1.800027,700.0049,860.00-Semen PortlandKg323.00001,406.00454,138.00-Pasir BetonM30.5200255,400.00132,808.00-Koral Beton 2/3M30.7800211,100.00164,658.00-Kayu Balok TerentangM30.15002,640,000.00396,000.00-MultiPlek 9 mm 120 x 240Lbr3.5000151,100.00528,850.00-Dolken -8-10/4mBtg20.000028,000.00560,000.00-PekerjaOh7.300042,000.00306,600.00-Tukang BatuOh0.350065,000.0022,750.00-Tukang KayuOh3.300065,000.00214,500.00-Tukang BesiOh2.100065,000.00136,500.00-Kepala TukangOh0.570075,000.0042,750.00-MandorOh0.250080,000.0020,000.00Jumlah7,150,514.00Dibulatkan7,150,514.001 M3 Kolom Beton Tulang 30/30 (210 kg besi + bekisting) Struktur bertingkat 10dia.16, 8-15-Kayu papan terentangM30.40002,850,000.001,140,000.00-Paku Biasa 2" - 5"Kg4.000023,400.0093,600.00-Minyak BekistingLtr55,000.000.0-Besi BetonKg210.000016,500.003,465,000.00-Kawat BetonKg1.800027,700.0049,860.00-Semen PortlandKg323.00001,406.00454,138.00-Pasir BetonM30.5200255,400.00132,808.00-Koral Beton 2/3M30.7800211,100.00164,658.00-Kayu Balok TerentangM30.15002,640,000.00396,000.00-MultiPlek 9 mm 120 x 240Lbr3.5000151,100.00528,850.00-Dolken -8-10/4mBtg20.000028,000.00560,000.00-PekerjaOh7.300042,000.00306,600.00-Tukang BatuOh0.350065,000.0022,750.00-Tukang KayuOh3.300065,000.00214,500.00-Tukang BesiOh2.100065,000.00136,500.00-Kepala TukangOh0.570075,000.0042,750.00-MandorOh0.250080,000.0020,000.00Jumlah7,728,014.00Dibulatkan7,728,014.001 M3 Kolom Beton Tulang 30/40 (200 kg besi + bekisting) Struktur bertingkat-Kayu papan terentangM30.40002,850,000.001,140,000.00-Paku Biasa 2" - 5"Kg4.000023,400.0093,600.00-Minyak BekistingLtr2.000055,000.00110,000.00-Besi BetonKg200.000016,500.003,300,000.00-Kawat BetonKg1.800027,700.0049,860.00-Semen PortlandKg323.00001,406.00454,138.00-Pasir BetonM30.5200255,400.00132,808.00-Koral Beton 2/3M30.7800211,100.00164,658.00-Kayu Balok TerentangM30.15002,640,000.00396,000.00-MultiPlek 9 mm 120 x 240Lbr3.5000151,100.00528,850.00-Dolken -8-10/4mBtg20.000028,000.00560,000.00-PekerjaOh7.300042,000.00306,600.00-Tukang BatuOh0.350065,000.0022,750.00-Tukang KayuOh3.300065,000.00214,500.00-Tukang BesiOh2.100065,000.00136,500.00-Kepala TukangOh0.570075,000.0042,750.00-MandorOh0.250080,000.0020,000.00Jumlah7,673,014.00Dibulatkan7,673,014.00D-191 M3 Kolom Beton Tulang (140 kg besi + bekisting)-Kayu papan terentangM30.40002,850,000.001,140,000.00-Paku Biasa 2" - 5"Kg4.000023,400.0093,600.00-Minyak BekistingLtr2.000055,000.00110,000.00-Besi BetonKg140.000016,500.002,310,000.00-Kawat BetonKg2.100027,700.0058,170.00-Semen PortlandKg323.00001,406.00454,138.00-Pasir BetonM30.5200255,400.00132,808.00-Koral Beton 2/3M30.7800211,100.00164,658.00-Kayu Balok TerentangM30.15002,640,000.00396,000.00-MultiPlek 9 mm 120 x 240Lbr3.5000151,100.00528,850.00-Dolken -8-10/4mBtg20.000028,000.00560,000.00-PekerjaOh7.300042,000.00306,600.00-Tukang BatuOh0.350065,000.0022,750.00-Tukang KayuOh3.300065,000.00214,500.00-Tukang BesiOh2.100065,000.00136,500.00-Kepala TukangOh0.570075,000.0042,750.00-MandorOh0.250080,000.0020,000.00Jumlah6,691,324.00Dibulatkan6,691,324.00D-201 M3 Kolom Beton Tulang (150 kg besi + bekisting)-Kayu papan terentangM30.40002,850,000.001,140,000.000.4000-Paku Biasa 2" - 5"Kg4.000023,400.0093,600.004.0000-Minyak BekistingLtr2.000055,000.00110,000.002.0000-Besi BetonKg150.000016,500.002,475,000.00150.0000-Kawat BetonKg2.400027,700.0066,480.004.5000-Semen PortlandKg323.00001,406.00454,138.00323.0000-Pasir BetonM30.5200255,400.00132,808.000.5200-Koral Beton 2/3M30.7800211,100.00164,658.000.7800-Kayu Balok TerentangM30.15002,640,000.00396,000.000.1500-MultiPlek 9 mm 120 x 240Lbr3.5000151,100.00528,850.003.5000-Dolken -8-10/4mBtg20.000028,000.00560,000.0020.0000-PekerjaOh7.300042,000.00306,600.007.3000-Tukang BatuOh0.350065,000.0022,750.000.3500-Tukang KayuOh3.300065,000.00214,500.003.3000-Tukang BesiOh2.100065,000.00136,500.002.1000-Kepala TukangOh0.570075,000.0042,750.000.5700-MandorOh0.250080,000.0020,000.000.2500Jumlah6,864,634.00Dibulatkan6,864,634.00D-211 M3 Kolom Beton Tulang (180 kg besi + bekisting)-Kayu papan terentangM30.40002,850,000.001,140,000.00-Paku Biasa 2" - 5"Kg4.000023,400.0093,600.00-Minyak BekistingLtr2.000055,000.00110,000.00-Besi BetonKg180.000016,500.002,970,000.00-Kawat BetonKg2.700027,700.0074,790.00-Semen PortlandKg323.00001,406.00454,138.00-Pasir BetonM30.5200255,400.00132,808.00-Koral Beton 2/3M30.7800211,100.00164,658.00-Kayu Balok TerentangM30.15002,640,000.00396,000.00-MultiPlek 9 mm 120 x 240Lbr3.5000151,100.00528,850.00-Dolken -8-10/4mBtg20.000028,000.00560,000.00-PekerjaOh7.300042,000.00306,600.00-Tukang BatuOh0.350065,000.0022,750.00-Tukang KayuOh3.300065,000.00214,500.00-Tukang BesiOh2.100065,000.00136,500.00-Kepala TukangOh0.570075,000.0042,750.00-MandorOh0.250080,000.0020,000.00Jumlah7,367,944.00Dibulatkan7,367,944.00D-221 M3 Kolom Beton Tulang (200 kg besi + bekisting)-Kayu papan terentangM30.40002,850,000.001,140,000.00-Paku Biasa 2" - 5"Kg4.000023,400.0093,600.00-Minyak BekistingLtr2.000055,000.00110,000.00-Besi BetonKg200.000016,500.003,300,000.00-Kawat BetonKg3.000027,700.0083,100.00-Semen PortlandKg323.00001,406.00454,138.00-Pasir BetonM30.5200255,400.00132,808.00-Koral Beton 2/3M30.7800211,100.00164,658.00-Kayu Balok TerentangM30.15002,640,000.00396,000.00-MultiPlek 9 mm 120 x 240Lbr3.5000151,100.00528,850.00-Dolken -8-10/4mBtg20.000028,000.00560,000.00-PekerjaOh7.300042,000.00306,600.00-Tukang BatuOh0.350065,000.0022,750.00-Tukang KayuOh3.300065,000.00214,500.00-Tukang BesiOh2.100065,000.00136,500.00-Kepala TukangOh0.570075,000.0042,750.00-MandorOh0.250080,000.0020,000.00Jumlah7,706,254.00Dibulatkan7,706,254.00D-231 M3 Kolom Beton Tulang (250 kg besi + bekisting)-Kayu papan terentangM30.40002,850,000.001,140,000.00-Paku Biasa 2" - 5"Kg4.000023,400.0093,600.00-Minyak BekistingLtr2.000055,000.00110,000.00-Besi BetonKg250.000016,500.004,125,000.00-Kawat BetonKg3.750027,700.00103,875.00-Semen PortlandKg323.00001,406.00454,138.00-Pasir BetonM30.5200255,400.00132,808.00-Koral Beton 2/3M30.7800211,100.00164,658.00-Kayu Balok TerentangM30.15002,640,000.00396,000.00-MultiPlek 9 mm 120 x 240Lbr3.5000151,100.00528,850.00-Dolken -8-10/4mBtg20.000028,000.00560,000.00-PekerjaOh7.300042,000.00306,600.00-Tukang BatuOh0.350065,000.0022,750.00-Tukang KayuOh3.300065,000.00214,500.00-Tukang BesiOh2.100065,000.00136,500.00-Kepala TukangOh0.570075,000.0042,750.00-MandorOh0.250080,000.0020,000.00Jumlah8,552,029.00Dibulatkan8,552,029.00D-241 M3 Kolom Beton Tulang (300 kg besi + bekisting)-Kayu papan terentangM30.40002,850,000.001,140,000.00-Paku Biasa 2" - 5"Kg4.000023,400.0093,600.00-Minyak BekistingLtr2.000055,000.00110,000.00-Besi BetonKg300.000016,500.004,950,000.00-Kawat BetonKg4.500027,700.00124,650.00-Semen PortlandKg323.00001,406.00454,138.00-Pasir BetonM30.5200255,400.00132,808.00-Koral Beton 2/3M30.7800211,100.00164,658.00-Kayu Balok TerentangM30.15002,640,000.00396,000.00-MultiPlek 9 mm 120 x 240Lbr3.5000151,100.00528,850.00-Dolken -8-10/4mBtg20.000028,000.00560,000.00-PekerjaOh7.300042,000.00306,600.00-Tukang BatuOh0.350065,000.0022,750.00-Tukang KayuOh3.300065,000.00214,500.00-Tukang BesiOh2.100065,000.00136,500.00-Kepala TukangOh0.570075,000.0042,750.00-MandorOh0.250080,000.0020,000.00Jumlah9,397,804.00Dibulatkan9,397,804.00D-251 M3 Balok Beton Tulang (120 kg besi + bekisting)-Kayu papan terentangM30.32002,850,000.00912,000.00-Paku Biasa 2" - 5"Kg3.200023,400.0074,880.00-Minyak BekistingLtr1.600055,000.0088,000.00-Besi BetonKg120.000016,500.001,980,000.00-Kawat BetonKg1.800027,700.0049,860.00-Semen PortlandKg323.00001,406.00454,138.00-Pasir BetonM30.5200255,400.00132,808.00-Koral Beton 2/3M30.7800211,100.00164,658.00-Kayu Balok TerentangM30.14002,640,000.00369,600.00-MultiPlek 9 mm 120 x 240Lbr2.8000151,100.00423,080.00-Dolken -8-10/4mBtg16.000028,000.00448,000.00-PekerjaOh5.960042,000.00250,320.00-Tukang BatuOh0.350065,000.0022,750.00-Tukang KayuOh2.800065,000.00182,000.00-Tukang BesiOh1.400065,000.0091,000.00-Kepala TukangOh0.455075,000.0034,125.00-MandorOh0.208080,000.0016,640.00Jumlah5,693,859.00Dibulatkan5,693,859.00D-261 M3 Balok Beton Tulang 15/20 (150 kg besi + bekisting)-Kayu papan terentangM30.32002,850,000.00912,000.00-Paku Biasa 2" - 5"Kg3.200023,400.0074,880.00-Minyak BekistingLtr1.600055,000.0088,000.00-Besi BetonKg150.000016,500.002,475,000.00-Kawat BetonKg2.250027,700.0062,325.00-Semen PortlandKg323.00001,406.00454,138.00-Pasir BetonM30.5200255,400.00132,808.00-Koral Beton 2/3M30.7800211,100.00164,658.00-Kayu Balok TerentangM30.14002,640,000.00369,600.00-MultiPlek 9 mm 120 x 240Lbr2.8000151,100.00423,080.00-Dolken -8-10/4mBtg16.000028,000.00448,000.00-PekerjaOh5.960042,000.00250,320.00-Tukang BatuOh0.350065,000.0022,750.00-Tukang KayuOh2.800065,000.00182,000.00-Tukang BesiOh1.400065,000.0091,000.00-Kepala TukangOh0.455075,000.0034,125.00-MandorOh0.208080,000.0016,640.00Jumlah6,201,324.00Dibulatkan6,201,324.00D-261 M3 Balok Beton Tulang 15/20 (180 kg besi + bekisting) 4dia. 12, 8-15-Kayu papan terentangM30.32002,850,000.00912,000.00-Paku Biasa 2" - 5"Kg3.200023,400.0074,880.00-Minyak BekistingLtr55,000.000.0-Besi BetonKg180.000016,500.002,970,000.00-Kawat BetonKg2.250027,700.0062,325.00-Semen PortlandKg323.00001,406.00454,138.00-Pasir BetonM30.5200255,400.00132,808.00-Koral Beton 2/3M30.7800211,100.00164,658.00-Kayu Balok TerentangM30.14002,640,000.00369,600.00-MultiPlek 9 mm 120 x 240Lbr2.8000151,100.00423,080.00-Dolken -8-10/4mBtg16.000028,000.00448,000.00-PekerjaOh5.960042,000.00250,320.00-Tukang BatuOh0.350065,000.0022,750.00-Tukang KayuOh2.800065,000.00182,000.00-Tukang BesiOh1.400065,000.0091,000.00-Kepala TukangOh0.455075,000.0034,125.00-MandorOh0.208080,000.0016,640.00Jumlah6,608,324.00Dibulatkan6,608,324.001 M3 Balok Beton Tulang 15/20 sofi-sofi, ring balk + balok poratl (180 kg besi + bekisting) 4dia. 12, 8-15-Kayu papan terentangM30.32002,850,000.00912,000.00-Paku Biasa 2" - 5"Kg3.200023,400.0074,880.00-Minyak BekistingLtr55,000.000.0-Besi BetonKg180.000016,500.002,970,000.00-Kawat BetonKg2.250027,700.0062,325.00-Semen PortlandKg323.00001,406.00454,138.00-Pasir BetonM30.5200255,400.00132,808.00-Koral Beton 2/3M30.7800211,100.00164,658.00-Kayu Balok TerentangM30.14002,640,000.00369,600.00-MultiPlek 9 mm 120 x 240Lbr2.8000151,100.00423,080.00-Dolken -8-10/4mBtg16.000028,000.00448,000.00-PekerjaOh5.960042,000.00250,320.00-Tukang BatuOh0.350065,000.0022,750.00-Tukang KayuOh2.800065,000.00182,000.00-Tukang BesiOh1.400065,000.0091,000.00-Kepala TukangOh0.455075,000.0034,125.00-MandorOh0.208080,000.0016,640.00Jumlah6,608,324.00Dibulatkan6,608,324.001 M3 Balok Beton Tulang 15/30 (190 kg besi + bekisting) Struktur bertingkat 4dia. 16, 8-15-Kayu papan terentangM30.32002,850,000.00912,000.00-Paku Biasa 2" - 5"Kg3.200023,400.0074,880.00-Minyak BekistingLtr55,000.000.0-Besi BetonKg190.000016,500.003,135,000.00-Kawat BetonKg2.250027,700.0062,325.00-Semen PortlandKg323.00001,406.00454,138.00-Pasir BetonM30.5200255,400.00132,808.00-Koral Beton 2/3M30.7800211,100.00164,658.00-Kayu Balok TerentangM30.14002,640,000.00369,600.00-MultiPlek 9 mm 120 x 240Lbr2.8000151,100.00423,080.00-Dolken -8-10/4mBtg16.000028,000.00448,000.00-PekerjaOh5.960042,000.00250,320.00-Tukang BatuOh0.350065,000.0022,750.00-Tukang KayuOh2.800065,000.00182,000.00-Tukang BesiOh1.400065,000.0091,000.00-Kepala TukangOh0.455075,000.0034,125.00-MandorOh0.208080,000.0016,640.00Jumlah6,773,324.00Dibulatkan6,773,324.00D-271 M3 Balok Beton Tulang 20/40 (200 kg besi + bekisting) Struktur bertingkat 7dia.16+2dia.12, 8-15-Kayu papan terentangM30.32002,850,000.00912,000.00-Paku Biasa 2" - 5"Kg3.200023,400.0074,880.00-Minyak BekistingLtr55,000.000.0-Besi BetonKg200.000016,500.003,300,000.00-Kawat BetonKg3.000027,700.0083,100.00-Semen PortlandKg323.00001,406.00454,138.00-Pasir BetonM30.5200255,400.00132,808.00-Koral Beton 2/3M30.7800211,100.00164,658.00-Kayu Balok TerentangM30.14002,640,000.00369,600.00-MultiPlek 9 mm 120 x 240Lbr2.8000151,100.00423,080.00-Dolken -8-10/4mBtg16.000028,000.00448,000.00-PekerjaOh5.960042,000.00250,320.00-Tukang BatuOh0.350065,000.0022,750.00-Tukang KayuOh2.800065,000.00182,000.00-Tukang BesiOh1.400065,000.0091,000.00-Kepala TukangOh0.455075,000.0034,125.00-MandorOh0.208080,000.0016,640.00Jumlah6,959,099.00Dibulatkan6,959,099.001 M3 Balok Beton Tulang 20/30 (200 kg besi + bekisting) Struktur bertingkat 6dia. 16, 8-15-Kayu papan terentangM30.32002,850,000.00912,000.00-Paku Biasa 2" - 5"Kg3.200023,400.0074,880.00-Minyak BekistingLtr55,000.000.0-Besi BetonKg200.000016,500.003,300,000.00-Kawat BetonKg3.000027,700.0083,100.00-Semen PortlandKg323.00001,406.00454,138.00-Pasir BetonM30.5200255,400.00132,808.00-Koral Beton 2/3M30.7800211,100.00164,658.00-Kayu Balok TerentangM30.14002,640,000.00369,600.00-MultiPlek 9 mm 120 x 240Lbr2.8000151,100.00423,080.00-Dolken -8-10/4mBtg16.000028,000.00448,000.00-PekerjaOh5.960042,000.00250,320.00-Tukang BatuOh0.350065,000.0022,750.00-Tukang KayuOh2.800065,000.00182,000.00-Tukang BesiOh1.400065,000.0091,000.00-Kepala TukangOh0.455075,000.0034,125.00-MandorOh0.208080,000.0016,640.00Jumlah6,959,099.00Dibulatkan6,959,099.001 M3 Balok Beton Tulang 20/30 (175 kg besi + bekisting) Struktur bertingkat 5dia. 16, 8-15-Kayu papan terentangM30.32002,850,000.00912,000.00-Paku Biasa 2" - 5"Kg3.200023,400.0074,880.00-Minyak BekistingLtr55,000.000.0Besi BetonKg175.000016,500.002,887,500.00-Kawat BetonKg3.000055,000.00165,000.00-Semen PortlandKg323.00001,406.00454,138.00-Pasir BetonM30.5200255,400.00132,808.00-Koral Beton 2/3M30.7800211,100.00164,658.00-Kayu Balok TerentangM30.14002,640,000.00369,600.00-MultiPlek 9 mm 120 x 240Lbr2.8000151,100.00423,080.00-Dolken -8-10/4mBtg16.000028,000.00448,000.00-PekerjaOh5.960042,000.00250,320.00-Tukang BatuOh0.350065,000.0022,750.00-Tukang KayuOh2.800065,000.00182,000.00-Tukang BesiOh1.400065,000.0091,000.00-Kepala TukangOh0.455075,000.0034,125.00-MandorOh0.208080,000.0016,640.00Jumlah6,628,499.00Dibulatkan6,628,499.001 M3 Balok Beton Tulang 25/55 (140 kg besi + bekisting) Struktur bertingkat 8dia.16 +2dia.12, 8-15-Kayu papan terentangM30.32002,850,000.00912,000.00-Paku Biasa 2" - 5"Kg3.200023,400.0074,880.00-Minyak BekistingLtr55,000.000.0-Besi BetonKg140.000016,500.002,310,000.00-Kawat BetonKg3.000027,700.0083,100.00-Semen PortlandKg323.00001,406.00454,138.00-Pasir BetonM30.5200255,400.00132,808.00-Koral Beton 2/3M30.7800211,100.00164,658.00-Kayu Balok TerentangM30.14002,640,000.00369,600.00-MultiPlek 9 mm 120 x 240Lbr2.8000151,100.00423,080.00-Dolken -8-10/4mBtg16.000028,000.00448,000.00-PekerjaOh5.960042,000.00250,320.00-Tukang BatuOh0.350065,000.0022,750.00-Tukang KayuOh2.800065,000.00182,000.00-Tukang BesiOh1.400065,000.0091,000.00-Kepala TukangOh0.455075,000.0034,125.00-MandorOh0.208080,000.0016,640.00Jumlah5,969,099.00Dibulatkan5,969,099.001 M3 Balok Beton Tulang 30/60 (110 kg besi + bekisting) Struktur bertingkat 8dia.16 +2dia.12, 8-15-Kayu papan terentangM30.32002,850,000.00912,000.00-Paku Biasa 2" - 5"Kg3.200023,400.0074,880.00-Minyak BekistingLtr55,000.000.0-Besi BetonKg110.000016,500.001,815,000.00-Kawat BetonKg3.000027,700.0083,100.00-Semen PortlandKg323.00001,406.00454,138.00-Pasir BetonM30.5200255,400.00132,808.00-Koral Beton 2/3M30.7800211,100.00164,658.00-Kayu Balok TerentangM30.14002,640,000.00369,600.00-MultiPlek 9 mm 120 x 240Lbr2.8000151,100.00423,080.00-Dolken -8-10/4mBtg16.000028,000.00448,000.00-PekerjaOh5.960042,000.00250,320.00-Tukang BatuOh0.350065,000.0022,750.00-Tukang KayuOh2.800065,000.00182,000.00-Tukang BesiOh1.400065,000.0091,000.00-Kepala TukangOh0.455075,000.0034,125.00-MandorOh0.208080,000.0016,640.00Jumlah5,474,099.00Dibulatkan5,474,099.001 M3 Balok Beton Lintel 11/11 (300 kg besi + bekisting) 4dia.10 8-15-Kayu papan terentangM30.40002,850,000.001,140,000.00-Paku Biasa 2" - 5"Kg4.000023,400.0093,600.00-Minyak BekistingLtr55,000.000.0-Besi BetonKg300.000016,500.004,950,000.00-Kawat BetonKg1.800027,700.0049,860.00-Semen PortlandKg323.00001,406.00454,138.00-Pasir BetonM30.5200255,400.00132,808.00-Koral Beton 2/3M30.7800211,100.00164,658.00-Kayu Balok TerentangM32,640,000.000.0-MultiPlek 9 mm 120 x 240Lbr151,100.000.0-Dolken -8-10/4mBtg20.000028,000.00560,000.00-PekerjaOh7.300042,000.00306,600.00-Tukang BatuOh0.350065,000.0022,750.00-Tukang KayuOh3.300065,000.00214,500.00-Tukang BesiOh2.100065,000.00136,500.00-Kepala TukangOh0.570075,000.0042,750.00-MandorOh0.250080,000.0020,000.00Jumlah8,288,164.00Dibulatkan8,288,164.001 M3 Balok Beton Lintel 11/15 (234 kg besi + bekisting) 4dia.10 8-15-Kayu papan terentangM30.40002,850,000.001,140,000.00-Paku Biasa 2" - 5"Kg4.000023,400.0093,600.00-Minyak BekistingLtr55,000.000.0-Besi BetonKg234.000016,500.003,861,000.00-Kawat BetonKg1.800027,700.0049,860.00-Semen PortlandKg323.00001,406.00454,138.00-Pasir BetonM30.5200255,400.00132,808.00-Koral Beton 2/3M30.7800211,100.00164,658.00-Kayu Balok TerentangM32,640,000.000.0-MultiPlek 9 mm 120 x 240Lbr151,100.000.0-Dolken -8-10/4mBtg20.000028,000.00560,000.00-PekerjaOh7.300042,000.00306,600.00-Tukang BatuOh0.350065,000.0022,750.00-Tukang KayuOh3.300065,000.00214,500.00-Tukang BesiOh2.100065,000.00136,500.00-Kepala TukangOh0.570075,000.0042,750.00-MandorOh0.250080,000.0020,000.00Jumlah7,199,164.00Dibulatkan7,199,164.00D-281 M3 Balok Beton Tulang (230 kg besi + bekisting)-Kayu papan terentangM30.32002,850,000.00912,000.00-Paku Biasa 2" - 5"Kg3.200023,400.0074,880.00-Minyak BekistingLtr1.600055,000.0088,000.00-Besi BetonKg230.000016,500.003,795,000.00-Kawat BetonKg3.450027,700.0095,565.00-Semen PortlandKg323.00001,406.00454,138.00-Pasir BetonM30.5200255,400.00132,808.00-Koral Beton 2/3M30.7800211,100.00164,658.00-Kayu Balok TerentangM30.14002,640,000.00369,600.00-MultiPlek 9 mm 120 x 240Lbr2.8000151,100.00423,080.00-Dolken -8-10/4mBtg16.000028,000.00448,000.00-PekerjaOh5.960042,000.00250,320.00-Tukang BatuOh0.350065,000.0022,750.00-Tukang KayuOh2.800065,000.00182,000.00-Tukang BesiOh1.400065,000.0091,000.00-Kepala TukangOh0.455075,000.0034,125.00-MandorOh0.208080,000.0016,640.00Jumlah7,554,564.00Dibulatkan7,554,564.00D-291 M3 Tangga Beton Tulang (200 kg besi + bekisting)-Kayu papan terentangM30.25002,850,000.00712,500.00-Paku Biasa 2" - 5"Kg3.000023,400.0070,200.00-Minyak BekistingLtr1.200055,000.0066,000.00-Besi BetonKg200.000016,500.003,300,000.00-Kawat BetonKg3.000027,700.0083,100.00-Semen PortlandKg323.00001,406.00454,138.00-Pasir BetonM30.5200255,400.00132,808.00-Koral Beton 2/3M30.7800211,100.00164,658.00-Kayu Balok TerentangM30.10502,640,000.00277,200.00-Plywood Tebal 9 mmLbr2.5000151,100.00377,750.00-Dolken -8-10/4mBtg14.000028,000.00392,000.00-PekerjaOh5.600042,000.00235,200.00-Tukang BatuOh0.350065,000.0022,750.00-Tukang KayuOh2.300065,000.00149,500.00-Tukang BesiOh1.400065,000.0091,000.00-Kepala TukangOh0.405075,000.0030,375.00-MandorOh0.202080,000.0016,160.00Jumlah6,575,339.00Dibulatkan6,575,339.00D-301 M3 Pelat Lantai Beton Tulang T= 10 cm (90 kg besi + bekisting)-Beton tulang ad. 1Pc : 2Ps : 3KrM31.0000914,882.00914,882.00-Pasang Bekisting untuk lantaiM210.0000431,850.004,318,500.00-Besi Beton PolosKg90.000018,566.001,670,940.00Jumlah6,904,322.00Dibulatkan6,904,322.001 M3 Lisplang Beton Tulang T= 8 cm (77,5 kg besi + bekisting)-Beton tulang ad. 1Pc : 2Ps : 3KrM31.0000914,882.00914,882.00-Pasang Bekisting untuk lantaiM210.0000431,850.004,318,500.00-Besi Beton PolosKg77.500018,566.001,438,865.00Jumlah6,672,247.00Dibulatkan6,672,247.00D-311 M3 Pelat Lantai Beton Tulang T= 12 cm (110 kg besi + bekisting) dia.8-12,5-Beton bertulang ad. 1Pc : 2Ps : 3KrM31.0000914,882.00914,882.00-Pasang Bekisting untuk lantaiM28.3300431,850.003,597,310.50-Besi Beton PolosKg110.000018,566.002,042,260.00Jumlah6,554,452.50Dibulatkan6,554,453.001 M3 Pelat Lantai Beton Tulang T= 12 cm (130 kg besi + bekisting) dia.10-20-Beton bertulang ad. 1Pc : 2Ps : 3KrM31.0000914,882.00914,882.00-Pasang Bekisting untuk lantaiM28.3300431,850.003,597,310.50-Besi Beton PolosKg130.000018,566.002,413,580.00Jumlah6,925,772.50Dibulatkan6,925,773.00D-321 M3 Pelat Lantai Beton Tulang T= 12 cm (130 kg besi + bekisting)-Beton bertulang ad. 1Pc : 2Ps : 3KrM31.0000914,882.00914,882.00-Pasang Bekisting untuk lantaiM28.3300431,850.003,597,310.50-Besi Beton PolosKg130.000018,566.002,413,580.00Jumlah6,925,772.50Dibulatkan6,925,773.00D-331 M3 Pelat Lantai Beton Tulang T= 15 cm (90 kg besi + bekisting)-Beton bertulang ad. 1Pc : 2Ps : 3KrM31.0000914,882.00914,882.00-Pasang Bekisting untuk lantaiM26.6700431,850.002,880,439.50-Besi Beton PolosKg90.000018,566.001,670,940.00Jumlah5,466,261.50Dibulatkan5,466,262.00D-341 M3 Pelat Lantai Beton Tulang T= 15 cm (115 kg besi + bekisting)-Beton bertulang ad. 1Pc : 2Ps : 3KrM31.0000914,882.00914,882.00-Pasang Bekisting untuk lantaiM26.6700431,850.002,880,439.50-Besi Beton PolosKg115.000018,566.002,135,090.00Jumlah5,930,411.50Dibulatkan5,930,412.00D-351 M' Kolom Praktis Beton Tulang (11x11) cm-Kayu papan terentangM30.00202,850,000.005,700.00-Paku Biasa 2" - 5"Kg0.010023,400.00234.00-Besi Beton PolosKg3.000016,500.0049,500.00-Kawat BetonKg0.045027,700.001,246.50-Semen PortlandKg4.00001,406.005,624.00-Pasir BetonM30.0060255,400.001,532.40-Koral BetonM30.0090211,100.001,899.90-PekerjaOh0.060042,000.002,520.00-Tukang BatuOh0.020065,000.001,300.00-Tukang KayuOh0.020065,000.001,300.00-Tukang BesiOh0.020065,000.001,300.00-Kepala TukangOh0.006075,000.00450.00-MandorOh0.003080,000.00240.00Jumlah72,846.80Dibulatkan72,847.00D-361 M' Ring Balok Beton Tulang (10x15) cm-Kayu papan terentangM30.00302,850,000.008,550.00-Paku Biasa 2" - 5"Kg0.020023,400.00468.00-Besi Beton PolosKg3.600016,500.0059,400.00-Kawat BetonKg0.050027,700.001,385.00-Semen PortlandKg5.50001,406.007,733.00-Pasir BetonM30.0090255,400.002,298.60-Koral BetonM30.0150211,100.003,166.50-PekerjaOh0.100042,000.004,200.00-Tukang BatuOh0.033065,000.002,145.00-Tukang KayuOh0.033065,000.002,145.00-Tukang BesiOh0.033065,000.002,145.00-Kepala TukangOh0.010075,000.00750.00-MandorOh0.005080,000.00400.00Jumlah94,786.10Dibulatkan94,786.00D-371 M2 Pasang Bekesting Untuk Dinding-Kayu papan terentangM30.03002,850,000.0085,500.00-Paku Biasa 2" - 5"Kg0.40001,406.00562.40-Minyak BekistingLtr0.200055,000.0011,000.00-Kayu balok terentangM30.02002,640,000.0052,800.00-Plywood Tebal 9 mmLbr0.3500151,100.0052,885.00-Dolken -8-10/4mBtg3.000028,000.0084,000.00-Formite/spacerBuah4.00002,500.0010,000.00-PekerjaOh0.320042,000.0013,440.00-Tukang KayuOh0.033065,000.002,145.00-Kepala TukangOh0.033075,000.002,475.00-MandorOh0.006080,000.00480.00Jumlah315,287.40Dibulatkan315,287.00D-381 M3 Pelat Beton Tulang (150 kg besi + bekisting)-Kayu papan terentangM30.32002,850,000.00912,000.00-Paku Biasa 2" - 5"Kg3.200023,400.0074,880.00-Minyak BekistingLtr1.600055,000.0088,000.00-Besi BetonKg150.000016,500.002,475,000.00-Kawat BetonKg2.250027,700.0062,325.00-Semen PortlandKg323.00001,406.00454,138.00-Pasir BetonM30.5200255,400.00132,808.00-Koral Beton 2/3M30.7800211,100.00164,658.00-Kayu Balok TerentangM30.12002,640,000.00316,800.00-Plywood Tebal 9 mmLbr2.8000151,100.00423,080.00-Dolken -8-10/4mBtg32.000028,000.00896,000.00-PekerjaOh5.300042,000.00222,600.00-Tukang BatuOh0.350065,000.0022,750.00-Tukang KayuOh1.300065,000.0084,500.00-Tukang BesiOh1.050065,000.0068,250.00-Kepala TukangOh0.265075,000.0019,875.00-MandorOh0.265080,000.0021,200.00Jumlah6,438,864.00Dibulatkan6,438,864.00D-391 M3 Dinding Beton Tulang (150 kg besi + bekisting)-Kayu papan terentangM30.24002,850,000.00684,000.00-Paku Biasa 2" - 5"Kg3.200023,400.0074,880.00-Minyak BekistingLtr1.600055,000.0088,000.00-Besi BetonKg150.000016,500.002,475,000.00-Kawat BetonKg2.250027,700.0062,325.00-Semen PortlandKg323.00001,406.00454,138.00-Pasir BetonM30.5200255,400.00132,808.00-Koral Beton 2/3M30.7800211,100.00164,658.00-Kayu Balok TerentangM30.16002,640,000.00422,400.00-Plywood Tebal 9 mmLbr2.8000151,100.00423,080.00-Dolken -8-10/4mBtg24.000028,000.00672,000.00-PekerjaOh5.600042,000.00235,200.00-Tukang BatuOh0.350065,000.0022,750.00-Tukang KayuOh2.640065,000.00171,600.00-Tukang BesiOh1.050065,000.0068,250.00-Kepala TukangOh0.400075,000.0030,000.00-MandorOh0.193080,000.0015,440.00Jumlah6,196,529.00Dibulatkan6,196,529.00D-401 M3 Dinding Beton Tulang (200 kg besi + bekisting)-Kayu papan terentangM30.25002,850,000.00712,500.00-Paku Biasa 2" - 5"Kg3.000023,400.0070,200.00-Minyak BekistingLtr1.200055,000.0066,000.00-Besi BetonKg200.000016,500.003,300,000.00-Kawat BetonKg3.000027,700.0083,100.00-Semen PortlandKg323.00001,406.00454,138.00-Pasir BetonM30.5200255,400.00132,808.00-Koral Beton 2/3M30.7800211,100.00164,658.00-Kayu Balok TerentangM30.10502,640,000.00277,200.00-Plywood Tebal 9 mmLbr2.8000151,100.00423,080.00-Dolken -8-10/4mBtg14.000028,000.00392,000.00-PekerjaOh5.650042,000.00237,300.00-Tukang BatuOh0.350065,000.0022,750.00-Tukang KayuOh1.560065,000.00101,400.00-Tukang BesiOh1.400065,000.0091,000.00-Kepala TukangOh0.323075,000.0024,225.00-MandorOh0.283080,000.0022,640.00Jumlah6,574,999.00Dibulatkan6,574,999.00D-411 M3 Membuat Beton Cor Mutu K-300-Semen PortlandKg413.00001,406.00580,678.00-Pasir BetonM30.4256255,400.00108,704.63-Koral Beton 2/3M30.6807211,100.00143,688.73-PekerjaOh1.650042,000.0069,300.00-Tukang BatuOh0.275065,000.0017,875.00-Kepala TukangOh0.028075,000.002,100.00-MandorOh0.083080,000.006,640.00Jumlah928,986.36Dibulatkan928,986.00D-421 M3 Membuat Beton Cor Mutu K-200-Semen PortlandKg352.00001,406.00494,912.00-Pasir BetonM30.4569255,400.00116,685.88-Koral Beton 2/3M30.6873211,100.00145,096.07-PekerjaOh1.650042,000.0069,300.00-Tukang BatuOh0.275065,000.0017,875.00-Kepala TukangOh0.028075,000.002,100.00-MandorOh0.083080,000.006,640.00Jumlah852,608.94Dibulatkan852,609.00D-431 M3 Membuat Beton Cor Mutu K-250-Semen PortlandKg384.00001,406.00539,904.00-Pasir BetonM30.4325255,400.00110,460.50-Koral Beton 2/3M30.6927211,100.00146,221.93-PekerjaOh1.650042,000.0069,300.00-Tukang BatuOh0.275065,000.0017,875.00-Kepala TukangOh0.028075,000.002,100.00-MandorOh0.083080,000.006,640.00Jumlah892,501.43Dibulatkan892,501.00

EE. ANALISA HARGA SATUAN PEKERJAAN DINDINGNo.URAIANSATUANVOLUMEHARGA SATUANHARGA(Rp)(Rp)E-011 M2 Pasang Bata Merah Tebal 1 Bata, 1pc : 3ps-Bata MerahBh140.0000775.00108,500.00-Semen PortlandKg32.95001,406.0046,327.70-Pasir PasangM30.0910233,400.0021,239.40-PekerjaOh0.650042,000.0027,300.00-Tukang BatuOh0.200065,000.0013,000.00-Kepala TukangOh0.020075,000.001,500.00-MandorOh0.030080,000.002,400.00Jumlah220,267.10Dibulatkan220,267.00E-021 M2 Pasang Bata Merah Tebal 1 Bata, 1pc : 4ps-Bata MerahBh140.0000775.00108,500.00-Semen PortlandKg26.55001,406.0037,329.30-Pasir PasangM30.0930233,400.0021,706.20-PekerjaOh0.650042,000.0027,300.00-Tukang BatuOh0.200065,000.0013,000.00-Kepala TukangOh0.020075,000.001,500.00-MandorOh0.030080,000.002,400.00Jumlah211,735.50Dibulatkan211,736.00E-031 M2 Pasang Bata Merah Tebal 1 Bata, 1pc : 5ps-Bata MerahBh140.0000775.00108,500.00-Semen PortlandKg22.20001,406.0031,213.20-Pasir PasangM30.1020233,400.0023,806.80-PekerjaOh0.650042,000.0027,300.00-Tukang BatuOh0.200065,000.0013,000.00-Kepala TukangOh0.020075,000.001,500.00-MandorOh0.030080,000.002,400.00Jumlah207,720.00Dibulatkan207,720.00E-041 M2 Pasang Bata Merah Tebal 1/2 Bata, 1pc : 3ps-Bata MerahBh70.0000775.0054,250.00-Semen PortlandKg14.37001,406.0020,204.22-Pasir PasangM30.0400233,400.009,336.00-PekerjaOh0.320042,000.0013,440.00-Tukang BatuOh0.100065,000.006,500.00-Kepala TukangOh0.010075,000.00750.00-MandorOh0.015080,000.001,200.00Jumlah105,680.22Dibulatkan105,680.00E-051 M2 Pasang Bata Merah Tebal 1/2 Bata, 1pc : 4ps-Bata MerahBh70.0000775.0054,250.00-Semen PortlandKg11.50001,406.0016,169.00-Pasir PasangM30.0430233,400.0010,036.20-PekerjaOh0.320042,000.0013,440.00-Tukang BatuOh0.100065,000.006,500.00-Kepala TukangOh0.010075,000.00750.00-MandorOh0.015080,000.001,200.00Jumlah102,345.20Dibulatkan102,345.00E-061 M2 Pasang Bata Merah Tebal 1/2 Bata, 1pc : 5ps-Bata MerahBh70.0000775.0054,250.00-Semen PortlandKg9.68001,406.0013,610.08-Pasir PasangM30.0450233,400.0010,503.00-PekerjaOh0.320042,000.0013,440.00-Tukang BatuOh0.100065,000.006,500.00-Kepala TukangOh0.010075,000.00750.00-MandorOh0.015080,000.001,200.00Jumlah100,253.08Dibulatkan100,253.00E-071 M2 Pasang Dinding Roster Beton 20 x 20 adk 1pc : 3ps-Roster / TerawangBh36.000014,800.00532,800.00-Semen PortlandKg12.80001,406.0017,996.80-Pasir PasangM30.0350233,400.008,169.00-PekerjaOh0.300042,000.0012,600.00-Tukang BatuOh0.100065,000.006,500.00-Kepala TukangOh0.010075,000.00750.00-MandorOh0.015080,000.001,200.00Jumlah580,015.80Dibulatkan580,016.00E-081 M2 Pasang Dinding Roster Beton 20 x 20 adk 1pc : 4ps-Roster / TerawangBh36.000014,800.00532,800.00-Semen PortlandKg11.00001,406.0015,466.00-Pasir PasangM30.0350233,400.008,169.00-PekerjaOh0.300042,000.0012,600.00-Tukang BatuOh0.100065,000.006,500.00-Kepala TukangOh0.010075,000.00750.00-MandorOh0.015080,000.001,200.00Jumlah577,485.00Dibulatkan577,485.00E-091 M2 Pasang Dinding Roster/terawng (12 x 11 x 24) cm-Roster / TerawangBh36.000014,800.00532,800.00-Semen PortlandKg12.80001,406.0017,996.80-Pasir PasangM30.0350233,400.008,169.00-PekerjaOh0.300042,000.0012,600.00-Tukang BatuOh0.100065,000.006,500.00-Kepala TukangOh0.010075,000.00750.00-MandorOh0.015080,000.001,200.00Jumlah580,015.80Dibulatkan580,016.00E-101 M2 Pasang Dinding Batako Besar Pres uk. 8x20x30 adk. 1pc:4ps-Batakobh13.00002,400.0031,200.00-PCkg12.00001,406.0016,872.00-Pasir PasangM30.0380233,400.008,869.20-PekerjaOh0.300042,000.0012,600.00-Tukang BatuOh0.100065,000.006,500.00-Kepala TukangOh0.010075,000.00750.00-MandorOh0.015080,000.001,200.00Jumlah46,791.20Dibulatkan46,791.00E-111 M2 Pasang Dinding hollowblock (HB-20)-HB-20Bh12.50005,000.0062,500.00-PC (50 kg)Kg13.50001,406.0018,981.00-Pasir Pasangm30.0480233,400.0011,203.20-Besi angkur f 8 mmKg1.950016,500.0032,175.00-PekerjaOh0.350042,000.0014,700.00-Tukang BatuOh0.150065,000.009,750.00-Kepala TukangOh0.015075,000.001,125.00-MandorOh0.017080,000.001,360.00Jumlah151,794.20Dibulatkan151,794.00E-121 M2 Pasang Dinding hollowblock (HB-15)-HB-15Bh12.50004,000.0050,000.00-PC (50 kg)Kg10.45001,406.0014,692.70-Pasir Pasangm30.0380233,400.008,869.20-Besi angkur f 8 mmKg1.950016,500.0032,175.00-PekerjaOh0.320042,000.0013,440.00-Tukang BatuOh0.120065,000.007,800.00-Kepala TukangOh0.012075,000.00900.00-MandorOh0.015080,000.001,200.00Jumlah129,076.90Dibulatkan129,077.00E-131 M2 Pasang Dinding hollowblock (HB-10)-HB-10Bh12.50003,000.0037,500.00-PC (50 kg)Kg7.50001,406.0010,545.00-Pasir Pasangm30.0270233,400.006,301.80-Besi angkur f 8 mmKg1.950016,500.0032,175.00-PekerjaOh0.320042,000.0013,440.00-Tukang BatuOh0.120065,000.007,800.00-Kepala TukangOh0.012075,000.00900.00-MandorOh0.015080,000.001,200.00Jumlah109,861.80Dibulatkan109,862.00E-141 M2 Pasang Dinding Conblock (CB-20)-CB-20Bh12.50005,000.0062,500.00-PC (50 kg)Kg14.05001,406.0019,754.30-Pasir betonM30.0040255,400.001,021.60-Pasir PasangM30.0420233,400.009,802.80-Besi angkur f 8 mmKg3.870016,500.0063,855.00-Paku Biasa 2" - 5"kg0.006023,400.00140.40-Kayu terentangM30.00102,850,000.002,850.00-Kawat betonkg0.030027,700.00831.00-Koral betonM30.0050211,100.001,055.50-PekerjaOh0.370042,000.0015,540.00-Tukang BatuOh0.157065,000.0010,205.00-Tukang BesiOh0.007075,000.00525.00-Kepala TukangOh0.016475,000.001,230.00-MandorOh0.018580,000.001,480.00Jumlah190,790.60Dibulatkan190,791.00E-151 M2 Pasang Dinding Conblock (CB-15)-CB-15Bh12.50004,000.0050,000.00-PC (50 kg)Kg10.46001,406.0014,706.76-Pasir betonM30.0030255,400.00766.20-Pasir PasangM30.0320233,400.007,468.80-Besi angkur f 8 mmKg0.870016,500.0014,355.00-Paku Biasa 2" - 5"kg0.004023,400.0093.60-Kayu terentangM30.00102,850,000.002,850.00-Kawat betonkg0.020027,700.00554.00-Koral betonM30.0040211,100.00844.40-PekerjaOh0.340042,000.0014,280.00-Tukang BatuOh0.130065,000.008,450.00-Tukang BesiOh0.007075,000.00525.00-Kepala TukangOh0.013775,000.001,027.50-MandorOh0.017080,000.001,360.00Jumlah117,281.26Dibulatkan117,281.00E-161 M2 Pasang Dinding Conblock (CB-10)-CB-10Bh12.50003,000.0037,500.00-PC (50 kg)Kg10.46001,406.0014,706.76-Pasir betonM30.0030255,400.00766.20-Pasir PasangM30.0320233,400.007,468.80-Besi angkur f 8 mmKg0.870016,500.0014,355.00-Paku Biasa 2" - 5"kg0.004023,400.0093.60-Kayu terentangM30.00102,850,000.002,850.00-Kawat betonkg0.020027,700.00554.00-Koral betonM30.0040211,100.00844.40-PekerjaOh0.340042,000.0014,280.00-Tukang BatuOh0.130065,000.008,450.00-Tukang BesiOh0.007075,000.00525.00-Kepala TukangOh0.013775,000.001,027.50-MandorOh0.017080,000.001,360.00Jumlah104,781.26Dibulatkan104,781.00E-171 M2 Dinding Keramik Corak 10 x 20 cm Setara Mulia-Keramik Corak 10 x 20 cmm21.000056,000.0056,000.00-Semen abu-abuKg8.00001,406.0011,248.00-Pasir pasangM30.0180233,400.004,201.20-Semen warnaKg0.013015,700.00204.10-PekerjaOh0.187542,000.007,875.00-Tukang batuOh0.375065,000.0024,375.00-Kepala tukangOh0.045075,000.003,375.00-MandorOh0.018880,000.001,504.00Jumlah108,782.30Dibulatkan108,782.00E-181 M2 Dinding Keramik polos 10 x 20 cm Setara Mulia-Keramik 10 x 20 cmm21.000054,500.0054,500.00-Semen abu-abuKg8.00001,406.0011,248.00-Pasir pasangM30.0180233,400.004,201.20-Semen warnaKg0.013015,700.00204.10-PekerjaOh0.187542,000.007,875.00-Tukang batuOh0.375065,000.0024,375.00-Kepala tukangOh0.045075,000.003,375.00-MandorOh0.018880,000.001,504.00Jumlah107,282.30Dibulatkan107,282.00E-191 M2 Dinding Keramik corak 20 x 20 cm setara Mulia-Keramik 20 x 20 cmm21.000062,500.0062,500.00-Semen abu-abuKg8.00001,406.0011,248.00-Pasir pasangM30.0180233,400.004,201.20-Semen warnaKg0.013015,700.00204.10-PekerjaOh0.187542,000.007,875.00-Tukang batuOh0.375065,000.0024,375.00-Kepala tukangOh0.045075,000.003,375.00-MandorOh0.018880,000.001,504.00Jumlah115,282.30Dibulatkan115,282.00E-201 M2 Dinding Keramik polos 20 x 20 cm Setara Mulia-Keramik 20 x 20 cmm21.000054,500.0054,500.00-Semen abu-abuKg8.00001,406.0011,248.00-Pasir pasangM30.0180233,400.004,201.20-Semen warnaKg0.013015,700.00204.10-PekerjaOh0.187542,000.007,875.00-Tukang batuOh0.375065,000.0024,375.00-Kepala tukangOh0.045075,000.003,375.00-MandorOh0.018880,000.001,504.00Jumlah107,282.30Dibulatkan107,282.00E-211 M2 Dinding Keramik polos 20 x 25 cm Setara Mulia-Keramik 20 x 25 cmm21.000054,500.0054,500.00-Semen abu-abuKg8.00001,406.0011,248.00-Pasir pasangM30.0180233,400.004,201.20-Semen warnaKg0.013015,700.00204.10-PekerjaOh0.187542,000.007,875.00-Tukang batuOh0.375065,000.0024,375.00-Kepala tukangOh0.045075,000.003,375.00-MandorOh0.018880,000.001,504.00Jumlah107,282.30Dibulatkan107,282.00E-221 M2 Dinding Keramik Corak 20 x 25 cm Setara Mulia-Keramik corak 20 x 25 cmm21.000062,500.0062,500.00-Semen abu-abuKg8.00001,406.0011,248.00-Pasir pasangM30.0180233,400.004,201.20-Semen warnaKg0.013015,700.00204.10-PekerjaOh0.187542,000.007,875.00-Tukang batuOh0.375065,000.0024,375.00-Kepala tukangOh0.045075,000.003,375.00-MandorOh0.018880,000.001,504.00Jumlah115,282.30Dibulatkan115,282.00E-231 M2 Dinding Keramik Polos 30 x 30 cm Setara Mulia-Keramik polos 30 x 30 cmm21.000053,000.0053,000.00-Semen abu-abuKg8.00001,406.0011,248.00-Pasir pasangM30.0180233,400.004,201.20-Semen warnaKg0.013015,700.00204.10-PekerjaOh0.187542,000.007,875.00-Tukang batuOh0.375065,000.0024,375.00-Kepala tukangOh0.045075,000.003,375.00-MandorOh0.018880,000.001,504.00Jumlah105,782.30Dibulatkan105,782.00E-241 M2 Dinding Keramik Corak 30 x 30 cm Setara Mulia-Keramik corak 30 x 30 cmm21.000058,000.0058,000.00-Semen abu-abuKg8.00001,406.0011,248.00-Pasir pasangM30.0180233,400.004,201.20-Semen warnaKg0.013015,700.00204.10-PekerjaOh0.187542,000.007,875.00-Tukang batuOh0.375065,000.0024,375.00-Kepala tukangOh0.045075,000.003,375.00-MandorOh0.018880,000.001,504.00Jumlah110,782.30Dibulatkan110,782.00E-251 M2 Dinding Keramik Polos 40 x 40 cm Setara Mulia-Keramik polos 40 x 40 cmm21.000056,800.0056,800.00-Semen abu-abuKg8.00001,406.0011,248.00-Pasir pasangM30.0180233,400.004,201.20-Semen warnaKg0.013015,700.00204.10-PekerjaOh0.187542,000.007,875.00-Tukang batuOh0.375065,000.0024,375.00-Kepala tukangOh0.045075,000.003,375.00-MandorOh0.018880,000.001,504.00Jumlah109,582.30Dibulatkan109,582.00E-261 M2 Dinding Keramik Corak 40 x 40 cm Setara Mulia-Keramik corak 40 x 40 cmm21.000065,500.0065,500.00-Semen abu-abuKg8.00001,406.0011,248.00-Pasir pasangM30.0180233,400.004,201.20-Semen warnaKg0.013015,700.00204.10-PekerjaOh0.187542,000.007,875.00-Tukang batuOh0.375065,000.0024,375.00-Kepala tukangOh0.045075,000.003,375.00-MandorOh0.018880,000.001,504.00Jumlah118,282.30Dibulatkan118,282.00E-271 M2 Dinding Keramik Corak 10 x 20 cm Setara Roman-Keramik Corak 10 x 20 cmm21.000072,200.0072,200.00-Semen abu-abuKg8.00001,406.0011,248.00-Pasir pasangM30.0180233,400.004,201.20-Semen warnaKg0.013015,700.00204.10-PekerjaOh0.187542,000.007,875.00-Tukang batuOh0.375065,000.0024,375.00-Kepala tukangOh0.045075,000.003,375.00-MandorOh0.018880,000.001,504.00Jumlah124,982.30Dibulatkan124,982.00E-281 M2 Dinding Keramik polos 10 x 20 cm Setara Roman-Keramik 10 x 20 cmm21.000064,400.0064,400.00-Semen abu-abuKg8.00001,406.0011,248.00-Pasir pasangM30.0180233,400.004,201.20-Semen warnaKg0.013015,700.00204.10-PekerjaOh0.187542,000.007,875.00-Tukang batuOh0.375065,000.0024,375.00-Kepala tukangOh0.045075,000.003,375.00-MandorOh0.018880,000.001,504.00Jumlah117,182.30Dibulatkan117,182.00E-291 M2 Dinding Keramik corak 20 x 20 cm setara Roman-Keramik 20 x 20 cmm21.000075,200.0075,200.00-Semen abu-abuKg8.00001,406.0011,248.00-Pasir pasangM30.0180233,400.004,201.20-Semen warnaKg0.013015,700.00204.10-PekerjaOh0.187542,000.007,875.00-Tukang batuOh0.375065,000.0024,375.00-Kepala tukangOh0.045075,000.003,375.00-MandorOh0.018880,000.001,504.00Jumlah127,982.30Dibulatkan127,982.00E-301 M2 Dinding Keramik polos 20 x 20 cm Setara Roman-Keramik 20 x 20 cmm21.000064,400.0064,400.00-Semen abu-abuKg8.00001,406.0011,248.00-Pasir pasangM30.0180233,400.004,201.20-Semen warnaKg0.013015,700.00204.10-PekerjaOh0.187542,000.007,875.00-Tukang batuOh0.375065,000.0024,375.00-Kepala tukangOh0.045075,000.003,375.00-MandorOh0.018880,000.001,504.00Jumlah117,182.30Dibulatkan117,182.00E-311 M2 Dinding Keramik polos 20 x 25 cm Setara Roman-Keramik 20 x 25 cmm21.000072,900.0072,900.00-Semen abu-abuKg8.00001,406.0011,248.00-Pasir pasangM30.0180233,400.004,201.20-Semen warnaKg0.013015,700.00204.10-PekerjaOh0.187542,000.007,875.00-Tukang batuOh0.375065,000.0024,375.00-Kepala tukangOh0.045075,000.003,375.00-MandorOh0.018880,000.001,504.00Jumlah125,682.30Dibulatkan125,682.00E-321 M2 Dinding Keramik Corak 20 x 25 cm Setara Roman-Keramik corak 20 x 25 cmm21.000075,200.0075,200.00-Semen abu-abuKg8.00001,406.0011,248.00-Pasir pasangM30.0180233,400.004,201.20-Semen warnaKg0.013015,700.00204.10-PekerjaOh0.187542,000.007,875.00-Tukang batuOh0.375065,000.0024,375.00-Kepala tukangOh0.045075,000.003,375.00-MandorOh0.018880,000.001,504.00Jumlah127,982.30Dibulatkan127,982.00E-331 M2 Dinding Keramik Polos 30 x 30 cm Setara Roman-Keramik polos 30 x 30 cmm21.000068,900.0068,900.00-Semen abu-abuKg8.00001,406.0011,248.00-Pasir pasangM30.0180233,400.004,201.20-Semen warnaKg0.013015,700.00204.10-PekerjaOh0.187542,000.007,875.00-Tukang batuOh0.375065,000.0024,375.00-Kepala tukangOh0.045075,000.003,375.00-MandorOh0.018880,000.001,504.00Jumlah121,682.30Dibulatkan121,682.00E-341 M2 Dinding Keramik Corak 30 x 30 cm Setara Roman-Keramik corak 30 x 30 cmm21.000076,600.0076,600.00-Semen abu-abuKg8.00001,406.0011,248.00-Pasir pasangM30.0180233,400.004,201.20-Semen warnaKg0.013015,700.00204.10-PekerjaOh0.187542,000.007,875.00-Tukang batuOh0.375065,000.0024,375.00-Kepala tukangOh0.045075,000.003,375.00-MandorOh0.018880,000.001,504.00Jumlah129,382.30Dibulatkan129,382.00E-351 M2 Dinding Keramik Polos 40 x 40 cm Setara Roman-Keramik polos 40 x 40 cmm21.000072,500.0072,500.00-Semen abu-abuKg8.00001,406.0011,248.00-Pasir pasangM30.0180233,400.004,201.20-Semen warnaKg0.013015,700.00204.10-PekerjaOh0.187542,000.007,875.00-Tukang batuOh0.375065,000.0024,375.00-Kepala tukangOh0.045075,000.003,375.00-MandorOh0.018880,000.001,504.00Jumlah125,282.30Dibulatkan125,282.00E-361 M2 Dinding Keramik Corak 40 x 40 cm Setara Roman-Keramik corak 40 x 40 cmm21.000077,000.0077,000.00-Semen abu-abuKg8.00001,406.0011,248.00-Pasir pasangM30.0180233,400.004,201.20-Semen warnaKg0.013015,700.00204.10-PekerjaOh0.187542,000.007,875.00-Tukang batuOh0.375065,000.0024,375.00-Kepala tukangOh0.045075,000.003,375.00-MandorOh0.018880,000.001,504.00Jumlah129,782.30Dibulatkan129,782.00E-371 M2 Dinding Marmer-MarmerM21.0200550,000.00561,000.00-Paku pancing 60 x 230Bh2.0000900.001,800.00-Semen abu-abuKg12.44001,406.0017,490.64-Pasir pasangM30.0250233,400.005,835.00-Semen warnaKg1.500015,700.0023,550.00-PekerjaOh0.720042,000.0030,240.00-Tukang batuOh0.650065,000.0042,250.00-Kepala tukangOh0.065075,000.004,875.00-MandorOh0.035080,000.002,800.00Jumlah689,840.64Dibulatkan689,841.00E-381 M2 Dinding Batu Tempel Hitam-Batu tempel hitamM21.050096,600.00101,430.00-Semen abu-abuKg11.75001,406.0016,520.50-Pasir pasangM30.0350233,400.008,169.00-PekerjaOh0.620042,000.0026,040.00-Tukang batuOh0.350065,000.0022,750.00-Kepala tukangOh0.035075,000.002,625.00-MandorOh0.030080,000.002,400.00Jumlah179,934.50Dibulatkan179,935.00E-391 M2 Dinding Porselen (11 x 11) cm-PorselenM21.000063,300.0063,300.00-Semen abu-abuKg8.00001,406.0011,248.00-Pasir pasangM30.0180233,400.004,201.20-Semen warnaKg0.013015,700.00204.10-PekerjaOh0.187542,000.007,875.00-Tukang batuOh0.375065,000.0024,375.00-Kepala tukangOh0.045075,000.003,375.00-MandorOh0.018880,000.001,504.00Jumlah116,082.30Dibulatkan116,082.00E-401 M2 Wall paper-Wall paperM21.050055,700.0058,485.00-LemKg0.250035,700.008,925.00-PekerjaOh0.350042,000.0014,700.00-Tukang batuOh0.175065,000.0011,375.00-Kepala tukangOh0.017075,000.001,275.00-MandorOh0.002080,000.00160.00Jumlah94,920.00Dibulatkan94,920.00E-411 M2 Dinding Pemisah Teakwood Rangkap, Rangka Kayu Kamper Medan-Kayu Balok Kamper MedanM30.02805,692,600.00159,392.80-Paku Biasa 2" - 5"Kg0.150023,800.003,570.00-Lem KayuLtr0.560023,900.0013,384.00-Teakwood 120 x 240 x 0,4 cmLbr0.8600131,700.00113,262.00-PekerjaOh0.150042,000.006,300.00-Tukang KayuOh0.450065,000.0029,250.00-Kepala TukangOh0.045075,000.003,375.00-MandorOh0.008080,000.00640.00Jumlah329,173.80Dibulatkan329,174.00E-421 M2 Dinding Pemisah Plywood Rangkap, Rangka Kayu Kamper Medan-Kayu Balok Kamper MedanM30.02805,692,600.00159,392.80-Paku Biasa 2" - 5"Kg0.150023,800.003,570.00-Lem KayuLtr0.560023,900.0013,384.00-Plywood 120 x 240 x 9 mmLbr0.8600235,000.00202,100.00-PekerjaOh0.200042,000.008,400.00-Tukang KayuOh0.600065,000.0039,000.00-Kepala TukangOh0.060075,000.004,500.00-MandorOh0.010080,000.00800.00Jumlah431,146.80Dibulatkan431,147.00E-431 M2 Dinding Pemisah Triplek 4 mm Rangkap, Rangka Kayu Kamper Medan-Kayu Balok Kamper MedanM30.02805,692,600.00159,392.80-Paku Biasa 2" - 5"Kg0.150023,800.003,570.00-Lem KayuLtr0.560023,900.0013,384.00-Triplek (120x240x0,4) cmLbr0.860064,400.0055,384.00-PekerjaOh0.200042,000.008,400.00-Tukang KayuOh0.600065,000.0039,000.00-Kepala TukangOh0.060075,000.004,500.00-MandorOh0.010080,000.00800.00Jumlah284,430.80Dibulatkan284,431.00E-441 M2 Dinding Pemisah GRC t = 4 mm + rangka besi hollow-Hollow 4/4 ZincromateBtg0.415029,200.0012,118.00-Hollow 2/4 ZincromateBtg0.150022,600.003,390.00-GRC ( 120 x 240 x 4 ) mmLbr0.364067,500.0024,570.00-Paku GRCkg0.110035,000.003,850.00-Ramset / dina boltBh4.00007,200.0028,800.00-Cotton plasterBh0.072023,900.001,720.80-CompounZak0.125075,000.009,375.00-PekerjaOh0.100042,000.004,200.00-Tukang kayuOh0.050065,000.003,250.00-Kepala tukangOh0.005075,000.00375.00-MandorOh0.005080,000.00400.00Jumlah92,048.80Dibulatkan92,049.00E-441 M2 Dinding Pemisah Gypsum t = 4 mm + rangka besi hollow-Hollow 4/4 ZincromateBtg0.415029,200.0012,118.00-Hollow 2/4 ZincromateBtg0.150022,600.003,390.00-GypsumLbr0.364079,800.0029,047.20-Paku GRCkg0.110035,000.003,850.00-Ramset / dina boltBh4.00007,200.0028,800.00-Cotton plasterBh0.072023,900.001,720.80-CompounZak0.125075,000.009,375.00-PekerjaOh0.100042,000.004,200.00-Tukang kayuOh0.050065,000.003,250.00-Kepala tukangOh0.005075,000.00375.00-MandorOh0.005080,000.00400.00Jumlah96,526.00Dibulatkan96,526.00E-451 M2 Dinding Pemisah Plywood t = 4 mm + rangka besi hollow-Hollow 4/4 ZincromateBtg0.415029,200.0012,118.00-Hollow 2/4 ZincromateBtg0.150022,600.003,390.00-Plywood 120 x 240, 9 mmLbr0.3640235,000.0085,540.00-Pakukg0.110023,800.002,618.00-Ramset / dina boltBh4.00007,200.0028,800.00-PekerjaOh0.100042,000.004,200.00-Tukang kayuOh0.050065,000.003,250.00-Kepala tukangOh0.005075,000.00375.00-MandorOh0.005080,000.00400.00Jumlah140,691.00Dibulatkan140,691.00E-461 M2 Dinding Pemisah teakwood t = 4 mm + rangka besi hollow-Hollow 4/4 ZincromateBtg0.415029,200.0012,118.00-Hollow 2/4 ZincromateBtg0.150022,600.003,390.00-Teakwood ( 120 x 240 x 4 ) mmLbr0.3640131,700.0047,938.80-Pakukg0.110023,800.002,618.00-Ramset / dina boltBh4.00007,200.0028,800.00-PekerjaOh0.100042,000.004,200.00-Tukang kayuOh0.050065,000.003,250.00-Kepala tukangOh0.005075,000.00375.00-MandorOh0.005080,000.00400.00Jumlah103,089.80Dibulatkan103,090.00E-471 M2 Pasang Dinding Glass Block 20 x 20 adk 1pc : 4ps-Glass block 20 x 20Bh36.000022,000.00792,000.00-Semen PortlandKg11.00001,406.0015,466.00-Pasir PasangM30.0350233,400.008,169.00-PekerjaOh0.300042,000.0012,600.00-Tukang BatuOh0.100065,000.006,500.00-Kepala TukangOh0.010075,000.00750.00-MandorOh0.015080,000.001,200.00Jumlah836,685.00Dibulatkan836,685.00E-481 M2 Pasang Dinding anyaman bambu, rangka kayu-Bilik bambuM21.500022,700.0034,050.00-Kayu kaso 5/7M30.01403,356,800.0046,995.20-PakuKg0.011223,800.00266.56-List kayu 2/4m30.00305,280,000.0015,840.00-PekerjaOh0.100042,000.004,200.00-Tukang BatuOh0.050065,000.003,250.00-Kepala TukangOh0.005075,000.00375.00-MandorOh0.002080,000.00160.00Jumlah105,136.76Dibulatkan105,137.00

FF. ANALISA HARGA SATUAN PEKERJAAN PLESTERANNo.URAIANSATUANVOLUMEHARGA SATUANHARGA(Rp)(Rp)F-011 M2 Plesteran adk. 1pc : 2ps Tebal 15 mm-Semen PortlandKg8.52001,406.0011,979.12-Pasir PasangM30.0170233,400.003,967.80-PekerjaOh0.200042,000.008,400.00-Tukang BatuOh0.150065,000.009,750.00-Kepala TukangOh0.015075,000.001,125.00-MandorOh0.010080,000.00800.00Jumlah36,021.92Dibulatkan36,022.00F-021 M2 Plesteran adk. 1pc : 3ps Tebal 15 mm-Semen PortlandKg6.48001,406.009,110.88-Pasir PasangM30.0190233,400.004,434.60-PekerjaOh0.200042,000.008,400.00-Tukang BatuOh0.150065,000.009,750.00-Kepala TukangOh0.015075,000.001,125.00-MandorOh0.010080,000.00800.00Jumlah33,620.48Dibulatkan33,620.00F-031 M2 Plesteran adk. 1pc : 4ps Tebal 15 mmF-031 M2 Plesteran adk. 1pc :5ps Tebal 15 mm-Semen PortlandKg5.20001,406.007,311.20-Semen PortlandKg4.3214066073.92-Pasir PasangM30.0200233,400.004,668.00-Pasir PasangM30.0222334005134.8-PekerjaOh0.200042,000.008,400.00-PekerjaOh0.2420008400-Tukang BatuOh0.150065,000.009,750.00-Tukang BatuOh0.15650009750-Kepala TukangOh0.015075,000.001,125.00-Kepala TukangOh0.015750001125-MandorOh0.010080,000.00800.00-MandorOh0.0180000800Jumlah32,054.20Jumlah31283.72Dibulatkan32,054.00Dibulatkan31,284.00F-041 M2 Plesteran adk. 1pc : 3ps Tebal 20 mm-Semen PortlandKg10.80001,406.0015,184.80-Pasir PasangM30.0260233,400.006,068.40-PekerjaOh0.250042,000.0010,500.00-Tukang BatuOh0.200065,000.0013,000.00-Kepala TukangOh0.020075,000.001,500.00-MandorOh0.012580,000.001,000.00Jumlah47,253.20Dibulatkan47,253.00F-051 M2 Plesteran adk. 1pc : 4ps Tebal 20 mm-Semen PortlandKg8.68001,406.0012,204.08-Pasir PasangM30.0280233,400.006,535.20-PekerjaOh0.250042,000.0010,500.00-Tukang BatuOh0.200065,000.0013,000.00-Kepala TukangOh0.020075,000.001,500.00-MandorOh0.012580,000.001,000.00Jumlah44,739.28Dibulatkan44,739.00F-061 M2 Plesteran adk. 1pc:5ps tebal 20 mm-Semen PortlandKg7.29001,406.0010,249.74-Pasir PasangM30.0260233,400.006,068.40-PekerjaOh0.250042,000.0010,500.00-Tukang BatuOh0.200065,000.0013,000.00-Kepala TukangOh0.020075,000.001,500.00-MandorOh0.012580,000.001,000.00Jumlah42,318.14Dibulatkan42,318.001 M2 Plesteran adk. 1pc:5ps tebal 15 mm + Acian-Semen PortlandKg4.32001,406.006,073.92-Pasir PasangM30.0220233,400.005,134.80-PekerjaOh0.200042,000.008,400.00-Tukang BatuOh0.150065,000.009,750.00-Kepala TukangOh0.015075,000.001,125.00-MandorOh0.010080,000.00800.00Jumlah31,283.72Dibulatkan31,284.00F-071 M2 Berapen adk. 1pc : 5ps Tebal 15 mm-Semen PortlandKg5.67001,406.007,972.02-Pasir PasangM30.0230233,400.005,368.20-PekerjaOh0.150042,000.006,300.00-Tukang BatuOh0.070065,000.004,550.00-Kepala TukangOh0.007075,000.00525.00-MandorOh0.008080,000.00640.00Jumlah25,355.22Dibulatkan25,355.00F-081 M2 Plesteran Beton adk. 1pc : 2ps Tebal 15 mm-Semen PortlandKg9.30001,406.0013,075.80-Pasir PasangM30.0180233,400.004,201.20-PekerjaOh0.260042,000.0010,920.00-Tukang BatuOh0.200065,000.0013,000.00-Kepala TukangOh0.020075,000.001,500.00-MandorOh0.013080,000.001,040.00Jumlah43,737.00Dibulatkan43,737.00F-091 M2 Plesteran Beton adk. 1pc : 3ps Tebal 15 mm-Semen PortlandKg7.07001,406.009,940.42-Pasir PasangM30.0210233,400.004,901.40-PekerjaOh0.260042,000.0010,920.00-Tukang BatuOh0.200065,000.0013,000.00-Kepala TukangOh0.020075,000.001,500.00-MandorOh0.013080,000.001,040.00Jumlah41,301.82Dibulatkan41,302.00F-101 M2 Plesteran Skoning adk. 1pc : 2ps, tebal 10mm-Semen PortlandKg0.50001,406.00703.00-Pasir PasangM30.0130233,400.003,034.20-PekerjaOh0.080042,000.003,360.00-Tukang BatuOh0.400065,000.0026,000.00-Kepala TukangOh0.040075,000.003,000.00-MandorOh0.004080,000.00320.00Jumlah36,417.20Dibulatkan36,417.00F-111 M2 Acian Plesteran-Semen PortlandKg4.00001,406.005,624.00-PekerjaOh0.143042,000.006,006.00-Tukang batuOh0.107065,000.006,955.00-Kepala TukangOh0.010575,000.00787.50-MandorOh0.010580,000.00840.00Jumlah20,212.50Dibulatkan20,213.00F-121 M2 Plesteran Siar adk. 1pc : 2ps batu belah-Semen PortlandKg6.34001,406.008,914.04-Pasir PasangM30.0120233,400.002,800.80-PekerjaOh0.300042,000.0012,600.00-Tukang BatuOh0.150065,000.009,750.00-Kepala TukangOh0.015075,000.001,125.00-MandorOh0.015080,000.001,200.00Jumlah36,389.84Dibulatkan36,390.00F-131 M2 Plesteran Siar adk. 1pc : 2ps dinding bata merah-Semen PortlandKg4.32001,406.006,073.92-Semen PortlandM30.0160233,400.003,734.40-PekerjaOh0.150042,000.006,300.00-Tukang BatuOh0.070065,000.004,550.00-Kepala TukangOh0.007075,000.00525.00-MandorOh0.008080,000.00640.00Jumlah21,823.32Dibulatkan21,823.00

GG. ANALISA HARGA SATUAN PEKERJAAN PENUTUP ATAPNo.URAIANSATUANVOLUMEHARGA SATUANHARGA(Rp)(Rp)G-011 M2 Pasang Atap Genteng Palentong-Genteng palentongBh25.00001,900.0047,500.00-PekerjaOh0.150042,000.006,300.00-Tukang kayuOh0.075065,000.004,875.00-Kepala tukangOh0.008075,000.00600.00-MandorOh0.008080,000.00640.00Jumlah59,915.00Dibulatkan59,915.00G-021 M2 Pasang Genteng Bubung Palentong-Genteng bubung palentongBh5.00006,000.0030,000.00-Semen PortlandKg8.00001,406.0011,248.00-Pasir pasangM30.0320233,400.007,468.80-PekerjaOh0.400042,000.0016,800.00-Tukang kayuOh0.200065,000.0013,000.00-Kepala tukangOh0.020075,000.001,500.00-MandorOh0.002080,000.00160.00Jumlah80,176.80Dibulatkan80,177.00G-031 M2 Pasang Roof Light Fibreglass ( 180 x 90 ) cm-Roof light fibreglassLbr0.6000100,000.0060,000.00-Paku biasa " - 1"Kg0.050023,800.001,190.00-PekerjaOh0.140042,000.005,880.00-Tukang kayuOh0.067065,000.004,355.00-Kepala tukangOh0.007075,000.00525.00-MandorOh0.007080,000.00560.00Jumlah72,510.00Dibulatkan72,510.00G-041 M2 Pasang Atap Asbes Gelombang ( 3,00 x 1,05 m ) x 4 mm-Asbes gelombangLbr0.350080,000.0028,000.00-Paku sengKg0.120023,800.002,856.00-PekerjaOh0.140042,000.005,880.00-Tukang kayuOh0.070065,000.004,550.00-Kepala tukangOh0.007075,000.00525.00-MandorOh0.007080,000.00560.00Jumlah42,371.00Dibulatkan42,371.00G-051 M2 Pasang Atap Asbes Gelombang ( 2,70 x 1,05 m ) x 4 mm-Asbes gelombangLbr0.420073,300.0030,786.00-Paku sengKg0.120023,800.002,856.00-PekerjaOh0.140042,000.005,880.00-Tukang kayuOh0.070065,000.004,550.00-Kepala tukangOh0.007075,000.00525.00-MandorOh0.007080,000.00560.00Jumlah45,157.00Dibulatkan45,157.00G-061 M2 Pasang Atap Asbes Gelombang ( 2,40 x 1,05 m ) x 4 mm-Asbes gelombangLbr0.440065,900.0028,996.00-Paku sengKg0.120023,800.002,856.00-PekerjaOh0.140042,000.005,880.00-Tukang kayuOh0.067065,000.004,355.00-Kepala tukangOh0.007075,000.00525.00-MandorOh0.007080,000.00560.00Jumlah43,172.00Dibulatkan43,172.00G-071 M2 Pasang Atap Asbes Gelombang ( 2,10 x 1,05 m ) x 4 mm-Asbes gelombangLbr0.510058,500.0029,835.00-Paku sengKg0.120023,800.002,856.00-PekerjaOh0.140042,000.005,880.00-Tukang kayuOh0.067065,000.004,355.00-Kepala tukangOh0.007075,000.00525.00-MandorOh0.007080,000.00560.00Jumlah44,011.00Dibulatkan44,011.00G-081 M2 Pasang Atap Asbes Gelombang ( 1,50 x 1,05 m ) x 4 mm-Asbes gelombangLbr0.800042,300.0033,840.00-Paku sengKg0.120023,800.002,856.00-PekerjaOh0.140042,000.005,880.00-Tukang kayuOh0.067065,000.004,355.00-Kepala tukangOh0.007075,000.00525.00-MandorOh0.007080,000.00560.00Jumlah48,016.00Dibulatkan48,016.00G-091 M Pasang Nok Stel Gelombang 1,05 m-Nok stel gelombangLbr2.100038,100.0080,010.00-Paku sekrup 3,5"Bh6.0000800.004,800.00-PekerjaOh0.084042,000.003,528.00-Tukang kayuOh0.125065,000.008,125.00-Kepala tukangOh0.013075,000.00975.00-MandorOh0.004080,000.00320.00Jumlah97,758.00Dibulatkan97,758.00G-101 M2 Pasang Atap Genteng Beton-Genteng betonbh11.00008,500.0093,500.001260-Paku biasa 2" - 5"Kg0.030023,400.00702.00-PekerjaOh0.200042,000.008,400.00-Tukang kayuOh0.100065,000.006,500.00-Kepala tukangOh0.010075,000.00750.00-MandorOh0.010080,000.00800.00Jumlah110,652.00Dibulatkan110,652.00G-111 M2 Pasang Atap Genteng Murando Natural-Genteng murando naturalbh18.00002,700.0048,600.00-PekerjaOh0.150042,000.006,300.00-Tukang kayuOh0.075065,000.004,875.00-Kepala tukangOh0.008075,000.00600.00-MandorOh0.008080,000.00640.00Jumlah61,015.00Dibulatkan61,015.00G-121 M2 Pasang Atap Genteng Murando Glazur-Genteng murando glazurbh18.00004,000.0072,000.00-PekerjaOh0.150042,000.006,300.00-Tukang kayuOh0.075065,000.004,875.00-Kepala tukangOh0.008075,000.00600.00-MandorOh0.008080,000.00640.00Jumlah84,415.00Dibulatkan84,415.00G-131 M2 Pasang Atap Genteng Metal-Genteng metalm21.0200203,100.00207,162.00-Paku biasa 2" - 5"Kg0.200023,400.004,680.00-PekerjaOh0.200042,000.008,400.00-Tukang kayuOh0.100065,000.006,500.00-Kepala tukangOh0.010075,000.00750.00-MandorOh0.001080,000.0080.00Jumlah227,572.00Dibulatkan227,572.00G-141 M Pasang Nok Genteng Beton-Nok genteng betonBh3.500010,500.0036,750.00-Paku biasa 2" - 5"Kg0.050023,400.001,170.00-Semen abu-abuKg10.80001,406.0015,184.80-Pasir pasangM30.0320233,400.007,468.80-Semen warnaKg1.000015,700.0015,700.00-PekerjaOh0.400042,000.0016,800.00-Tukang kayuOh0.200065,000.0013,000.00-Kepala tukangOh0.020075,000.001,500.00-MandorOh0.020080,000.001,600.00Jumlah109,173.60Dibulatkan109,174.00G-151 M Pasang Nok Genteng Metal-Nok genteng metalLbr1.1000138,500.00152,350.00-Paku biasa " - 1"Kg0.050023,800.001,190.00-PekerjaOh0.250042,000.0010,500.00-Tukang kayuOh0.150065,000.009,750.00-Kepala tukangOh0.015075,000.001,125.00-MandorOh0.013080,000.001,040.00Jumlah175,955.00Dibulatkan175,955.00G-161 M2 Pasang Atap Seng Gelombang-Seng gelombang 180x80, 5mmLbr0.700083,100.0058,170.00-Paku biasa " - 1"Kg0.020023,800.00476.00-PekerjaOh0.120042,000.005,040.00-Tukang kayuOh0.060065,000.003,900.00-Kepala tukangOh0.006075,000.00450.00-MandorOh0.006080,000.00480.00Jumlah68,516.00Dibulatkan68,516.00G-171 M2 Pasang Atap Nok Seng-Seng plat 3" x 6" BJLS 30Lbr0.300037,500.0011,250.00-Paku biasa " - 1"Kg0.040023,800.00952.00-PekerjaOh0.150042,000.006,300.00-Tukang kayuOh0.070065,000.004,550.00-Kepala tukangOh0.008075,000.00600.00-MandorOh0.006080,000.00480.00Jumlah24,132.00Dibulatkan24,132.00G-181 M2 Pasang Alluminium Foil / Sisalation-Sisalation / alluminium foilM21.050019,600.0020,580.00-PekerjaOh0.150042,000.006,300.00-Tukang kayuOh0.050065,000.003,250.00-Kepala tukangOh0.005075,000.00375.00-MandorOh0.008080,000.00640.00Jumlah31,145.00Dibulatkan31,145.00G-191 M2 Pasang Atap Alluminium Natural-Atap Alumunium Natural USR 26Lbr1.0500140,600.00147,630.00-Paku hak panjang 15 cmKg0.020020,000.00400.00-PekerjaOh0.150042,000.006,300.00-Tukang kayuOh0.750065,000.0048,750.00-Kepala tukangOh0.008075,000.00600.00-MandorOh0.006080,000.00480.00Jumlah204,160.00Dibulatkan204,160.00G-201 M2 Pasang Atap Alluminium warna-Atap Alumunium Warna USR 26Lbr1.0500164,700.00172,935.00-Paku hak panjang 15 cmKg0.020020,000.00400.00-PekerjaOh0.150042,000.006,300.00-Tukang kayuOh0.750065,000.0048,750.00-Kepala tukangOh0.008075,000.00600.00-MandorOh0.006080,000.00480.00Jumlah229,465.00Dibulatkan229,465.00G-211 M2 Pasang Nok Alluminium-Nok standarM21.200075,000.0090,000.00-Paku hak panjang 15 cmKg0.040020,000.00800.00-PekerjaOh0.100042,000.004,200.00-Tukang kayuOh1.000065,000.0065,000.00-Kepala tukangOh0.010075,000.00750.00-MandorOh0.010080,000.00800.00Jumlah161,550.00Dibulatkan161,550.00G-221 M' Pasang Lisplank GRC ukuran 30 cm-GRCM20.330067,500.0022,275.00-Paku GRCkg0.050035,000.001,750.00-PekerjaOh0.100042,000.004,200.00-Tukang kayuOh0.200065,000.0013,000.00-Kepala tukangOh0.020075,000.001,500.00-MandorOh0.005080,000.00400.00Jumlah43,125.00Dibulatkan43,125.00G-211 M' Pasang Nok Pinggir-Nok Genteng PinggirM'4.00004,000.0016,000.00-Paku biasa 2" - 5"Kg0.052620,000.001,052.00-PekerjaOh0.084042,000.003,528.00-Tukang kayuOh0.125065,000.008,125.00-Kepala tukangOh0.013075,000.00975.00-MandorOh0.004080,000.00320.00Jumlah30,000.00Dibulatkan30,000.00

HH. ANALISA HARGA SATUAN PEKERJAAN PENUTUP LANGIT-LANGITNo.URAIANSATUANVOLUMEHARGA SATUANHARGA(Rp)(Rp)H-011 M2 Langit-langit Asbes ( 1,00 x 1,00 ) m, tebal 5 mm-Pelat asbes tebal 4 mmm21.100022,500.0024,750.00-Paku sengKg0.010023,800.00238.00-PekerjaOh0.030042,000.001,260.00-Tukang kayuOh0.