Materi Studi Kelayakan

download Materi Studi Kelayakan

of 11

  • date post

    07-Aug-2018
  • Category

    Documents

  • view

    213
  • download

    0

Embed Size (px)

Transcript of Materi Studi Kelayakan

  • 8/20/2019 Materi Studi Kelayakan

    1/11

    rs10412075

    PENDAEULUAI\

    '

    iHil,ft1t"s.ffiR*f:trP,I"84y"Xffi*

    DtrANDAsI OEff

    FS.SAMNSEPETN

    TUJUAN

    PEMBUATAN

    FS

    r

    Menghftrdari

    €siko

    k€nrgiad

    r

    Menudabkon

    P€r€ncanarn

    r

    Memudahl@n

    elakssnaan

    €kerjaan

    . M€mudahkn

    P€ngawasan

    . Msnudahlon

    Pe[gendalia

    Aspek-aspek

    ang

    diperhatlkan

    . AspekLokasi

    .

    Pasar

    an Pemasaran

    .

    Teknis

    Operesi

    .

    SDM

    . Matrajemen

    an O.ganisasi

    I

    Ekonomi

    sosial

    .

    Fina$ial

    r

    Danpak

    Lilgkungan

  • 8/20/2019 Materi Studi Kelayakan

    2/11

    TINGKAT

    KEBERNASILAI\

    I

    Dipangaluhi

    akor sumb€r

    aya

    ntemal

    . Kualitrs

    .laY€ne

    . Produk

    ang

    dijual

    . Kualitls

    ktrYasld

    .

    Faktor

    eksternal

    . Penumblhan

    Pas

    .

    Pe6tumn

    p€merirbh

    15l04l2o7s

    1 MANFAAT

    TS

    ') BAGI PENCUSAHA:

    .

    SBc PEDOMAN

    PELA(SANAAN

    ,

    U/ MENOAMBT

    ELUANG

    YAN6

    ADA ATAU

    MENGHATDARI

    ESIKO

    KERUGIAN

    YC

    MI,NGI

  • 8/20/2019 Materi Studi Kelayakan

    3/11

    rsl04l20rs

    3

    PROSESEMBUATAN

    TUDI

    KETAYAKAN

    A, TAHAPPE&TAIN:

    EI{EIIUANGAGASAII

    ut,|A

    5)

    nfiguaclc|sT

    YGuY

    DILAGMI(A

    @@

    l tF

    \:)9

    i-

    =i--

    -

    i:-

  • 8/20/2019 Materi Studi Kelayakan

    4/11

    PROSES

    PEM}UATAN

    STT'DI

    KELAYAI(AN

    D TAIIAP

    KEEM?AT

    RENCANA

    PEI-AXSANAAN

    "|,ldslMfuMl,Jllr@N

    ,@uIoEir3oltl[

    E

    TAI{,{PI(ELIMA

    : PEIA(SANAAN

    "w[ r$lsw txYEE9^lrN^

    4

    15/04/2015

    PROSESPEMBUATANSTT'DI

    KELAYAKAII

    s TAEAP

    KEDUA

    : PENELIIAN:

    "ffi #"ffi

    ssffi1#",H*-.qf^""i

    I

    sEcelloN

    |LrM

    (Innjnron'

    psN[ss

    mm]

    . TAIIAP

    KEIGA :EVATUASI

    dr#rffiffiffi*fi

    fl-gPH-e'H

    r

    r' -Ll\ n

    \:+\\ilids,'*€

  • 8/20/2019 Materi Studi Kelayakan

    5/11

    lsl04l20Ls

    GA}ITTCHART

    Pf,NILAIAN

    STI]DI KELAYAXAN

    ^

    ASPEKMENE

    EMEII

    M. i,elrucommo$

    PENILA'ANTUDI

    KELAYAKAN

    BEBEMPASPEK

    EII1LAIAN

    TUDI

    ELAYAKAIi

    PXIIII,AIAN STI'I'I

    KEII\YAXAIY

    R @ N ^

    a - r x t

    ) P Sli rcrm{rlr

    (cofosro$

    rr N.ldoM

    ,

    PEA Fru[

    (rlsl:Ja)

    s{ @xra.@N

    C ASPEKTEKINIS

    ' lOKIlI d

    LNG(UNOAN tsE(N,{iXYA

  • 8/20/2019 Materi Studi Kelayakan

    6/11

    rslMl2ols

    PEI{IIAIAN

    STUDI

    GLAYAIGN

    ASPB(

    UAI{GA'{

    1

    PENITAIAI{

    JMSEN,

    EI{OAXMII

    2)

    Ps'ruM

    sl|eRNY

    2,

    AMLISIs

    EUAIIGAX

    1)

    AIIUSTS

    YB

    O(ItrRiODE

    ft):

    {EftuKrRLAmLY

    W|xruYr

    GOtsUruH(/{l

    t

    rlEl{rTll?

    Blt uscllJRl,l8f

    Y Nvgnst

    g|srh

    Pcx,*irt-l

    ilhl

    at

    ,

    €Ern

    h*

    PENILAIAN

    STUDI

    KELAYATAN

    GANI .ML{lao$rsuYeDn-|JDA

    BUNO

    PINJ

    eW

    @^N(tMAs

    PROYEKGBT-AYA(

    DI-AXSANAXTN

    ,

    BIL^

    XOINY^

    <

    DARIDUIG^

    PIJ^MTN

    @AN()'

    M^X^

    / -A ROTNYA

    D^RI

    BUM^

    PDU^TiAN

    FAN(L

    MAg

    PRoYE(Isaa(ntHD|Il(s^Nr(TB0rIBIDAK

    P"*H"H',i.,P^il,itr*lRffi

    H'^

    6

    PENII.AIAN

    STUDI

    TBLAYAXAN

    n Mrllts|N]:'rI wdEGrBuN(8,

    E\GUK@8E ^iN

    DnroN

    FMIoR

    (SLRUmcrl

    ds Mos

    rduE

    ffl

    r

    rc

    =

    &NG^ PLjt{$,

    ld ^ivrDt{(NcI*

    l{fu

    I]\rdN

    (NTv )

    Nrv, DlxuNct

    Mu 4 Nulr 16NI

    {^Tv1)

  • 8/20/2019 Materi Studi Kelayakan

    7/11

    1510412015

    PEIIILAIAN STUDI KELAYAKA}I

    r'

    KEMI'DIAN MENCAXI RR MINIUUMNYA

    DC SYAIAT BAHVA :

    NPV NPV2-O

    |

    ^2 )

    nRi1lD\r=

    -x

    (df

    dfr)

    ( a r+4 2 )

    TNDIXATORNYA

    proYE(

    TrBsolEr D[asN,rxN_ ror.E mra

    PENILAIAN

    STUDI KELAYAKA]\T

    MEN(nxrR Bf,SArxy

    SEr_Etrl

    Npt)D

    IrNiXI$USX.{S

    YANA xIN

    }.{ISI]I.

    (}{PVI'

    DO ]ll'nI INVFSTTSI

    NT'I,D

    ',ADIMENURIJ.IH^l|L^N^L|stsFPluY]{l(

    ,auNc

    PINJM N 5rJntriorY NG.

    ,ADIT,ENURTN'A'IL 'NIIX$S TOI

    : ^YAI'

    7

    .l:(ru DiN

    GUr*sJDr

    sar.'lwA sri{

    YN

    mltpumNr/i?&r

    lr'rr$BI

    w6^Porc(Effi^A{1@1

    'eSsSVD{rP^ie

    {r

    BEl[(,rid (s3J:e514r4 Drep

  • 8/20/2019 Materi Studi Kelayakan

    8/11

    q

    r|E€ itnRr+wtrM

    sYrr - { f lY :NPv l - \ V2 '0

    Fi-

    (dlrRl(Eco) +F- x

    {df

    -drrl

    |

    (dl)+tA2)

    )

    L

    s.q?.s

    )

    -r

    d rRoYEranSEBrrT

    nD x rnYr(

    f,r-,^(s^N x'\N

    Dril s srl,ERrlrlu{crn

    T BE

    FATOR

    T5 % ']PEROIEF BA}IIVA

    :

    -

    364.159-so

    -

    4oo.0o0,0oo

    -

    (31.3{0

    sopl

    -NPVY

    nG DIi€ROLEH

    DEnc NBuncAErur$t/lll

    SEBFIAR 15%T

    $LNYA IIEOATF SEBE5'R

    JADI

    FROYEK €RSEBVT

    ,llDA'T

    I,,/\Y

    REKOMEN'IAINYA;

    ,

    PROYEI(DAIA'T DILAKS]TXA(AN

    INVFSI^SI DIKJR^NGI S/D NP{/2 NPV T ' O

    ,

    ROYEK

    DAIAT DIUIKSANITAI DG

    SYARAT IIBA

    Dlr{rul(x,rNs/DIRR-BLlllc

    PlxJ/$riN

    I

    rslMl2075

    T lEL I: CAss

    ntlrw dr1=rt'i

    raDll t: c{sx

    llql.ow dr2-10*

  • 8/20/2019 Materi Studi Kelayakan

    9/11

    ANALISIS

    BREAK

    NVEN

    POINT

    , PENCERIIAN

    ffi fi "HRH

    "T|^TS":H.KY*"

    "*-^

    II'MISNY

    :

    n'TC AT U

    lR

    -TC

    '

    0

    ^ljJssE NAt 'sMElci

    xs:#f##.ii1i'"i^#iHffiH*.

    r5l04l20ts

    AIYALISIS

    BREAK

    f,Vf,N POINT

    9^NGMXSTJD DENGAI{

    I

    rm LEID

    P r./N^l

    uilvFltEc&:

    JTftL\H PlNru^L{N CIR)

    YI]{G DPETOIE

    ^MAuURC BAI-|16(P)

    DENC

    NUNTTB nNA(a)

    RU.LlUs-dY^

    TR.Pxa

    N

    .TOIALBhYA

    AT^U

    COST

    GC):

    JTJr'{AEAT^V^iIEEL(VqMT

    BTHDENONBI^Y^

    iUMUsi{Y

    : 1l- vc

    +tC

    ANALISIS

    BREAK

    EVEN

    FOINT

    Hffi ffi

    f;.m#lH+,1*,ff'1tr'J*1H#^

    #$H'"gi,vffi

    ffi

    ffi

    +H'JHffiffi,fi

    *

    ,

    xllxrLrNorrN( *oFr-4l

    ANALISIS

    BREAK

    EVEN

    POINT

    tr C

    xA MENGHITTNC

    BE

    P

  • 8/20/2019 Materi Studi Kelayakan

    10/11

    BrrdMo(rdru^N

    (m) Nd.m@

    l^u

    emllu

    lNx

    GE

    Pd^ir*sA3E.|N(l*)

    l]dsBlNPx*(E

    r)

    UilMA L

    r@r.or.m,tr

    o*ld

    iviYA rd rilr6orEr

    xslWNG

    TR

    Pxa

    :

    rc

    -

    F€

    +

    (rc

    PlR r-EUiN

    +

    10o.0oo

    l

    r.

    -

    ts.ooo,oool

    +

    rr5

    eox 1oo.0oo

    )

    -

    5oj0o.@0

    +

    7s.0oo

    Q

    r0o,0oo

    Q

    '60.000.000

    +

    75.o0o

    a

    Q

    _

    a),ooo-ooo 25.000

    -

    2..TOOEI'BAR

    RF-SEPER IHUN

    JADIBEP

    foTrK }AK WAYINTE&'ADI

    P1iDA

    .

    JU'{I.TH

    PEISU,TL{II EBESAR

    .'OO ,EM&TR ESEP

    (MS.NAA.1{1llu*GEF1

    .1@.@Q*(o.M.@+75.@q)

    lFS

    N

    q-2.39e

    ur,B^iRffq

    -

    1m.@

    a

    -

    6o.00o.M

    +

    ?s.M

    al

    -

    125.0001

    rsl04lz0t5

    10

  • 8/20/2019 Materi Studi Kelayakan

    11/11

    Is10412075

    TERIMA

    KASIH

    SEMOGASTJKSES

    CoRtoh est

    r

    Suriu apoDkbermodrrkai30jda orE€l s ubule

    Fhew RD5.000000

    r

    Hsrc

    Deniuslm

    tas E*D ll5

    hlrca b€li. dan

    F€'rfualarlebar

    OTC)

    l.l X ha'sabali.

    . PqbandinsaD asil €s€D 8a

    D€riusle

    beba3 :

    l.

    dfl bia$ 61ai

    ts€q,

    ru;mL

    lbji'drn

    bials

    opmsional)Rp.500.0O0.-

    r

    Buneadeposito ta.lsta l-1:%

    p€r

    bule.

    .

    P€nanrr4 a}6k

    l

    qolek

    ters€hrtb; a hidupdd

    ?I.KMTA FABMAAFOIIK