Master Analisa Harga

174

Click here to load reader

Transcript of Master Analisa Harga

Page 1: Master Analisa Harga

ANALISA HARGA SATUAN (DASAR)

No Item Pekerjaan(Rp)

1 Pekerjaan Pasangan Bata Merah (1:2) : (per m2)Material :

- Batu Bata Merah : 75 pcs @ Rp.220 /pcs 16,500- Adukan (1 : 2) tebal 2 cm: Rp. 350000 /m3 atau Rp. 7000/m2 7,000

Semen Rp. 37.000/sak ; 20 sak/m3Pasir Rp. 155.000/m3

- Ongkos kirim material 5,000- Ongkos Penurunan Material 5,000

Ongkos Pasang : Koefisien unit Harga- Tukang Batu 0.1 hr 50,000 5,000- Knek / Pekerja 0.32 hr 35,000 11,200- Kepala Tukang 0.01 hr 60,000 600- Mandor Sipil (Supervisi) 0.015 hr 75,000 1,125

2 Pekerjaan Pasangan Bata Merah (1:3) : (per m2)Material :

- Batu Bata Merah : 75 pcs @ Rp.220 /pcs 16,500- Adukan (1 : 3) tebal 2 cm: Rp. 301250 /m3 atau Rp. 6.100/m2 6,100

Semen Rp. 37.000/sak ; 20 sak/m3Pasir Rp. 155.000/m3

- Ongkos Penurunan Material 5,000- Ongkos kirim material 5,000

Ongkos Pasang : Koefisien unit Harga- Tukang Batu 0.1 hr 50,000 5,000- Knek / Pekerja 0.32 hr 35,000 11,200- Kepala Tukang 0.01 hr 60,000 600- Mandor Sipil (Supervisi) 0.015 hr 75,000 1,125

3 Pekerjaan Pasangan Bata Merah (1:5) : (per m2)Material :

- Batu Bata Merah : 75 pcs @ Rp.220 /pcs 16,500- Adukan (1 : 5) tebal 2 cm: Rp. 252000 /m3 atau Rp. 5.100/m2 5,100

Semen Rp. 37.000/sak ; 20 sak/m3Pasir Rp. 155.000/m3

- Ongkos Penurunan Material 5,000- Ongkos kirim material Rp. 5.000/m2 5,000

Ongkos Pasang : Koefisien unit Harga- Tukang Batu 0.1 hr 50,000 5,000- Knek / Pekerja 0.32 hr 35,000 11,200- Kepala Tukang 0.01 hr 60,000 600- Mandor Sipil (Supervisi) 0.015 hr 75,000 1,125

4 Pekerjaan Plesteran & Aci ( 1 : 2)Material Adukan:

- Adukan (1 : 2) tebal 1,5 cm: Rp. 350000 /m3 atau Rp. 5300/m2 5,300

Harga /m2

C13
Sub Kontraktor Sipil : Rp. 15000 /m2
C27
Sub Kontraktor Sipil : Rp. 15000 /m2
C41
Sub Kontraktor Sipil : Rp. 15000 /m2
Page 2: Master Analisa Harga

Semen Rp. 37.000/sak ; 20 sak/m3Pasir Rp. 155.000/m3

- Ongkos Penurunan Material 5,000- Ongkos kirim material Rp. 5.000/m2 5,000- Semen Acian 2 kg 800 1,600

Ongkos Pasang : Koefisien unit Harga- Tukang Batu 0.15 hr 50,000 7,500- Knek / Pekerja 0.2 hr 35,000 7,000- Kepala Tukang 0.015 hr 60,000 900- Mandor Sipil (Supervisi) 0.01 hr 75,000 750

5 Pekerjaan Plesteran & Aci ( 1 : 5)Material :

- Adukan (1 : 5) tebal 1,5 cm: Rp. 252000 /m3 atau Rp. 3800/m2 3,800Semen Rp. 37.000/sak ; 20 sak/m3Pasir Rp. 155.000/m3

- Ongkos Penurunan Material 5,000- Ongkos kirim material Rp. 5.000/m2 5,000

Ongkos Pasang : Koefisien unit Harga- Tukang Batu 0.15 hr 50,000 7,500- Knek / Pekerja 0.2 hr 35,000 7,000- Kepala Tukang 0.015 hr 60,000 900- Mandor Sipil (Supervisi) 0.01 hr 75,000 750

6 Pekerjaan Lantai Homogeneus Tile 60x60 cmMaterial :

- Homogeneus Tile 60 x 60 cm 100,000Merk D'eurogres Type FHQ 6207 Abu-abu

- Plesteran tebal 4 cm (Adukan 1: 3) 12,050- Pemotongan Keramik 5,000- Pengisian sela-sela antar keramik dgn AM 53 2,000- Pembersihan dengan bahan G0-Getter, Johnson Wax 3,000- Ongkos kirim 5,000- Ongkos Penurunan Material 5,000- Ongkos pasang 25,000

6 Pekerjaan Lantai Homogeneus Tile 60x60 cm (include bongkar lantai existing)Material :

- Homogeneus Tile 60 x 60 cm 100,000Merk D'eurogres Type FHQ 6207 Abu-abu

- Plesteran tebal 4 cm (Adukan 1: 3) 12,050- Pemotongan Keramik 5,000- Pengisian sela-sela antar keramik dgn AM 53 2,000- Pembersihan dengan bahan G0-Getter, Johnson Wax 3,000- Bongkar & Buang puing floor tile existing 7,500- Ongkos kirim 5,000- Ongkos Penurunan Material 5,000- Ongkos pasang 25,000

6 Pekerjaan Lantai Ceramic Tile 40 x 40 cm

C55
Sub Kontraktor Sipil : Rp. 15000 /m2
C68
Sub Kontraktor Sipil : Rp. 15000 /m2
Page 3: Master Analisa Harga

Material :- Ceramic Tile 40 x 40 cm 40,000

ex. Roman Gress- Plesteran tebal 4 cm (Adukan 1: 3) 12,050- Pemotongan Keramik 2,500- Pengisian sela-sela antar keramik dgn AM 53 2,000- Ongkos kirim 5,000- Ongkos Penurunan Material 5,000- Ongkos pasang 25,000

6 Pekerjaan Lantai Ceramic Tile 40 x 40 cm (include bongkar lantai existing)Material :

- Ceramic Tile 40 x 40 cm 40,000ex. Roman Gress

- Plesteran tebal 4 cm (Adukan 1: 3) 12,050- Pemotongan Keramik 2,500- Pengisian sela-sela antar keramik dgn AM 53 2,000- Bongkar & Buang puing floor tile existing 7,500- Ongkos kirim 5,000- Ongkos Penurunan Material 5,000- Ongkos pasang 25,000

7 Pekerjaan Partisi Gypsum Standard 1 Muka ( Hollow 40x40 cm )Koefisien unit Harga

- Hollow 40x40 mm 0.8 mm 1.389 btg 28,000 38,900- Jaya Board 12 mm 0.347 lbr 57,000 19,800- Paper tape 0.096 rol 16,200 1,600- Finishing Compound 0.347 kg 2,850 1,000- Gypsum Screw 14 pcs 50 700- Phiser S8 2 pcs 25 50- Screw S8 2 pcs 50 100- Ongkos kirim 5,000- Ongkos Penurunan Material 5,000- Ongkos Pasang 25,000

8 Pekerjaan Partisi Gypsum Standard 2 Muka ( Hollow 40x40 cm )Koefisien unit Harga

- Hollow 40x40 mm 0.8 mm 1.389 btg 28,000 38,900- Jaya Board 12 mm 0.694 lbr 57,000 39,600- Paper tape 0.192 rol 16,200 3,200- Finishing Compound 0.694 kg 2,850 2,000- Screw 28 pcs 50 1,400- Phiser S8 2 pcs 25 50- Screw S8 2 pcs 50 100- Ongkos kirim 5,000- Ongkos Penurunan Material 5,000- Ongkos Pasang 25,000

9 Pekerjaan Pemasangan Plafon Gypsum Standard ( Hollow 40x40 cm )Koefisien unit Harga

C126
Length : 75 m
C127
UB 10 Rp. 57000 / sak=20 kg
C139
Length : 75 m
C140
UB 10 Rp. 57000 / sak=20 kg
Page 4: Master Analisa Harga

- Hollow 40x40 mm 0.8 mm 1.042 btg 28,000 29,200- Gantungan 0.25 btg 28,000 7,000- Connector / Hollow Clip 1.388 pcs 625 900- Suspension Bracket to Concrete 220 0.694 pcs 925 700- gun powder + nails 0.694 set 2,000 1,400- Jaya Board 9 mm 0.347 lbr 45,000 15,700- Lis Gypsum 10 cm 0.15 btg 17,500 2,700- Paper tape 0.096 rol 16,200 1,600- Finishing Compound 0.347 kg 2,850 1,000- Screw 14 pcs 50 700- Ongkos kirim 5,000- Ongkos Penurunan Material 5,000- Ongkos Pasang (include gypsum): 20,500

10 Pekerjaan Pemasangan Plafon Gypsum Standard (Metal Furing)Material (ex. Jaya Board) : Koefisien unit Harga

- Suspension clip PN 223 2.778 pcs 2,375 6,600- Suspension Rod PN 225 0.694 btg 7,600 5,300- Joiner PN 207 1.388 pcs 800 1,200- Connector PN 209 1.388 pcs 625 900- Top Cros Rail PN 200 0.694 btg 23,200 16,200- Furring Channel PN 204 0.694 btg 35,300 24,500- Suspension Bracket to Concrete 220 0.694 pcs 925 700- gun powder + nails 0.694 set 2,000 1,400- Jaya Board 9 mm 0.347 lbr 45,000 15,700- Lis Gypsum 10 cm 0.15 btg 17,500 2,700- Paper tape 0.096 rol 16,200 1,600- Finishing Compound 0.347 kg 2,850 1,000- Screw 14 pcs 50 700- Ongkos kirim 5,000- Ongkos Penurunan Material 5,000- Ongkos Pasang (include gypsum): 20,500

11 Pekerjaan Bore Pile K-250Koefisien unit Harga

- Mobilisasi & Demobilisasi- Pekerjaan persiapan - Pengeboran - Handling Beton

- Handling pembesian 1 445,500 445,500- Beton 250 kg 8,000 2,000,000

- Besi 1 36,000 36,000

12 Pekerjaan Pile Cap Beton K-250Koefisien unit Harga

- Adukan Beton K-250 (Ready mix) 1 445,500 445,500- Pembesian 250 kg 8,000 2,000,000

- Bekisting Batako 1 36,000 36,000

13 Pekerjaan Kolom Beton K-250

m3

m3

m3

m3

C156
Length : 2 m
C157
Length : 75 m
C158
UB 10 Rp. 57000 / sak=20 kg
C175
Length : 2 m
C176
Length : 75 m
C177
UB 10 Rp. 57000 / sak=20 kg
Page 5: Master Analisa Harga

Koefisien unit Harga

- Adukan Beton K-250 (Ready mix) 1 445,500 445,500- Pembesian 160 kg 8,000 1,280,000

- Bekisting kayu/multipleks 9 mm 1 141,100 141,100

14 Pekerjaan Balok Beton K-250Koefisien unit Harga

- Adukan Beton K-250 (Ready mix) 1 445,500 445,500- Pembesian 170 kg 8,000 1,360,000

- Perancah Kayu 1 332,900 332,900

- Bekisting kayu/multipleks 9 mm 1 141,100 141,100

15 Pekerjaan Pelat Lantai K-300 (Rigid driveway)Koefisien unit Harga

- Adukan Beton K-300 (Ready mix) 1 467,500 467,500- Pembesian 110 kg 8,000 880,000

- Bekisting Pelat Besi 1 423,300 423,300

m3

m3

m3

m3

m3

m3

m3

Page 6: Master Analisa Harga

(Rp) Pekerja 0.3200 hr 35000 11,20051,425 Tukang batu 0.1000 hr 50000 5,000

Mandor 0.0150 hr 75000 1,125Kepala Tukang 0.0100 hr 60000 600

220000

103333.333333333

246666.666666667350000

7000

50,525

0.048 129166.666666667 116250123333.333333333 185000

252500 301250

5050 6025

49,525

33,050

Pasir pasang 0.0170

Harga Satuan /m2

Page 7: Master Analisa Harga

Semen PC ( 50 kg ) 8.5200 Pekerja 0.2000 Tukang batu 0.1500 Mandor 0.0100 Kepala Tukang 0.0150

5250

29,9503780

157,050

Pekerjaan Lantai Homogeneus Tile 60x60 cm (include bongkar lantai existing)164,550

Page 8: Master Analisa Harga

91,550

99,050

97,150

120,250

91,400

Page 9: Master Analisa Harga

109,000

2,481,500

2,481,500

Page 10: Master Analisa Harga

1,866,600

2,279,500

1,770,800

Page 11: Master Analisa Harga

RESUME ANALISA TEKNIS

HARGA SATUAN PEKERJAAN TANAH

NO URAIAN KOEF. SAT.

TN : PEKERJAAN TANAH

Pekerja 0.0500 hrMandor 0.0050 hrAlat bantu 0.6000 set

JUMLAHDIBULATKAN

Pekerja 0.4000 hrMandor 0.0400 hr

JUMLAHDIBULATKAN

Pekerja 0.5260 hrMandor 0.0520 hr

JUMLAHDIBULATKAN

Pekerja 0.7350 hrMandor 0.0730 hr

JUMLAHDIBULATKAN

Pekerja 0.6250 hrMandor 0.0620 hr

JUMLAHDIBULATKAN

Pekerja 1.2500 hrMandor 0.1250 hr

JUMLAHDIBULATKAN

Pekerja 0.8230 hrMandor 0.0830 hr

JUMLAHDIBULATKAN

Pekerja 0.5160 hrMandor 0.5000 hr

JUMLAHDIBULATKAN

Pekerja 0.1920 hrMandor 0.0190 hr

JUMLAHDIBULATKAN

1 m3 - Perataan Tanah

1 m3 - Galian Tanah Biasa Kedalamn 1 m

1 m3 - Galian Tanah Biasa Kedalamn 1 m - 2 m

1 m3 - Galian Tanah Biasa Kedalamn 2 m - 3 m

1 m3 - Galian Tanah Keras

1 m3 - Galian Tanah Berbatu

1 m3 - Galian Tanah Lumpur

1 m3 - Angkutan Galian Jarak Max. 30 m

1 m3 - Urugan Kembali Galian Tanah

Page 12: Master Analisa Harga

Pekerja 0.5000 hrMandor 0.0500 hr

JUMLAHDIBULATKAN

Pekerja 0.5000 hrMandor 0.0500 hr

JUMLAHDIBULATKAN

Pasir urug 1.2000 m3Pekerja 0.3000 hrMandor 0.0100 hrAlat bantu 0.6000 set

JUMLAHDIBULATKAN

Pekerja 0.5000 hrMandor 0.0200 hrAlat bantu 0.6000 set

JUMLAHDIBULATKAN

Sirtu 1.2000 m3Pekerja 0.2500 hrMandor 0.0250 hrAlat bantu 0.6000 set

JUMLAHDIBULATKAN

Pekerja 2.3520 hrMandor 0.0388 hrAlat bantu 1.0000 set

JUMLAHDIBULATKAN

Pekerja 1.9600 hrMandor 0.0323 hrKompresor kap 400-6500 ltr/ mnt 0.1000 jamJack Hammer 0.1000 jam

JUMLAHDIBULATKAN

1 m3 - Pemadatan Tanah ( tiap 20 cm )

1 m3 - Pemadatan tanah ( tiap 20 cm ) dengan timbris

1 m3 - Urugan Pasir Bawah Lantai & Pondasi

1 m3 - Urugan tanah bekas galian pondasi ( manual )

1 m3 - Urugan Sirtu

1 m3 - Bongkaran / Galian Struktur Bangunan ( manual )

1 m3 - Bongkaran / Galian Struktur bangunan ( alat berat )

Page 13: Master Analisa Harga

RESUME ANALISA TEKNIS

HARGA SATUAN PEKERJAAN TANAH

HARGA SAT. JUMLAH

35,000 1,750 75,000 375 319 191

JUMLAH 2,316 DIBULATKAN 2,300

35,000 14,000 75,000 3,000

JUMLAH 17,000 DIBULATKAN 17,000

35,000 18,410 75,000 3,900

JUMLAH 22,310 DIBULATKAN 22,300

35,000 25,725 75,000 5,475

JUMLAH 31,200 DIBULATKAN 31,200

35,000 21,875 75,000 4,650

JUMLAH 26,525 DIBULATKAN 26,500

35,000 43,750 75,000 9,375

JUMLAH 53,125 DIBULATKAN 53,100

35,000 28,805 75,000 6,225

JUMLAH 35,030 DIBULATKAN 35,000

35,000 18,060 75,000 37,500

JUMLAH 55,560 DIBULATKAN 55,600

35,000 6,720 75,000 1,425

JUMLAH 8,145 DIBULATKAN 8,100

Page 14: Master Analisa Harga

35,000 17,500 75,000 3,750

JUMLAH 21,250 DIBULATKAN 21,300

35,000 17,500 75,000 3,750

JUMLAH 21,250 DIBULATKAN 21,300

104,500 125,400 35,000 10,500 75,000 750 20,498 12,299

JUMLAH 148,949 DIBULATKAN 148,900

35,000 17,500 75,000 1,500 2,850 1,710

JUMLAH 20,710 DIBULATKAN 20,700

104,500 125,400 35,000 8,750 75,000 1,875 20,404 12,242

JUMLAH 148,267 DIBULATKAN 148,300

35,000 82,320 75,000 2,910 12,785 12,785

JUMLAH 98,015 DIBULATKAN 98,000

35,000 68,600 75,000 2,423 50,000 5,000 30,000 3,000

JUMLAH 79,023 DIBULATKAN 79,000

Page 15: Master Analisa Harga

RESUME ANALISA TEKNIS

HARGA SATUAN PEKERJAAN PONDASI & BETON

NO URAIAN KOEF. SAT.

PDS : PEKERJAAN PONDASI BATU KALI

Pasir pasang 0.4270 m3Batu kali 1.1000 m3Semen PC ( 50 kg ) 267.0000 kgPekerja 1.5000 hrTukang batu 0.6000 hrMandor 0.0750 hrKepala tukang 0.0600 hr

JUMLAHDIBULATKAN

BTN : PEKERJAAN BETON

Pasir beton 0.5070 m3Split pecah mesin 2/3 0.7160 m3Semen PC 50 kg 5.0000 zakPekerja 1.8000 hrTukang batu 0.4750 hrmandor 0.2858 hrAlat bantu 2.5000 set

JUMLAHDIBULATKAN

Pasir beton 0.5070 m3Split pecah mesin 2/3 0.7160 m3Semen PC 50 kg 9.0000 zakPekerja 1.8000 hrTukang batu 0.4858 hrmandor 0.2608 hrAlat bantu 2.5000 set

JUMLAHDIBULATKAN

Pasir beton 0.5070 m3Split pecah mesin 2/3 0.7160 m3Semen PC 50 kg 11.0000 zakPekerja 1.8000 hrTukang batu 0.2608 hrmandor 0.5858 hrAlat bantu 2.5000 set

JUMLAHDIBULATKAN

Pasir beton 0.4000 m3Split pecah mesin 2/3 0.7400 m3Semen PC 50 kg 11.8000 zakPekerja 1.8000 hr

1 m3 - Pas. Pondasi batu kali 1 : 2

1 m3 - Cor beton K.125 ( manual )

1 m3 - Cor beton K. 175 ( manual )

1 m3 - Cor beton K. 225 ( manual )

1 m3 - Cor beton K. 250 ( manual )

Page 16: Master Analisa Harga

Tukang batu 0.2620 hrmandor 0.6270 hrAlat bantu 2.5000 set

JUMLAHDIBULATKAN

1 m3 - Cor beton K. 125 dengan readymixBeton readymix K. 125 1.0000 m3Pekerja 0.5508 hrTukang batu 0.1377 hrmandor 0.0688 hrAlat bantu 2.5000 set

JUMLAHDIBULATKAN

Beton readymix K. 225 1.0000 m3Pekerja 0.6885 hrTukang batu 0.1377 hrmandor 0.0688 hrConcrete vibrator 0.4819 jamAlat bantu 2.5000 set

JUMLAHDIBULATKAN

Beton readymix K. 250 1.0000 m3Pekerja 0.6885 hrTukang batu 0.1377 hrmandor 0.0688 hrConcrete vibrator 0.4819 jamAlat bantu 2.5000 set

JUMLAHDIBULATKAN

Beton readymix K. 300 1.0000 m3Pekerja 0.6885 hrTukang batu 0.1377 hrmandor 0.0688 hrConcrete vibrator 0.4819 jamAlat bantu 2.5000 set

JUMLAHDIBULATKAN

Beton readymix K. 350 1.0000 m3Pekerja 0.6885 hrTukang batu 0.1377 hrmandor 0.0688 hrConcrete vibrator 0.4819 jamAlat bantu 2.5000 set

JUMLAHDIBULATKAN

Beton readymix K. 400 1.0000 m3Pekerja 0.6885 hrTukang batu 0.1377 hrmandor 0.0688 hr

1 m3 - Cor beton K. 225 dengan readymix

1 m3 - Cor beton K. 250 dengan readymix

1 m3 - Cor beton K. 300 dengan readymix

1 m3 - Cor beton K. 350 dengan readymix

1 m3 - Cor beton K. 400 dengan readymix

Page 17: Master Analisa Harga

Concrete vibrator 0.4819 jamAlat bantu 2.5000 set

JUMLAHDIBULATKAN

1 kg - Pembesian ( besi polos )Kawat beton 0.0200 kgBesi beton polos 1.1000 kgPekerja 0.0150 hrTukang besi 0.0050 hrMandor 0.0050 hrAlat bantu 1.0000 set

JUMLAHDIBULATKAN

1 kg - Pembesian ( besi ulir )Kawat beton 0.0200 kgBesi beton pulir 1.1000 kgPekerja 0.0150 hrTukang besi 0.0050 hrMandor 0.0050 hrAlat bantu 1.0000 set

JUMLAHDIBULATKAN

Kayu papan terenteng 2/20-400 cm 0.0240 m3Kayu kaso terentang 5/7-400 cm 0.0280 m3Paku 0.2500 kgPekerja 0.1650 hrTukang kayu 0.3940 hrMandor 0.0270 hrAlat bantu 2.5000 set

JUMLAHDIBULATKAN

Triplex 9 mm 0.3500 lbrKayu kaso terentang 5/7-400 cm 0.0280 m3Paku 0.2500 kgPekerja 0.1650 hrTukang kayu 0.3940 hrMandor 0.0270 hrAlat bantu 2.5000 set

JUMLAHDIBULATKAN

Triplex 9 mm 3.1500 lbrKayu kaso terentang 5/7-400 cm 0.2520 m3Paku 2.2500 kgPekerja 1.4850 hrTukang kayu 3.5440 hrMandor 0.2430 hrAlat bantu 2.5000 set

JUMLAHDIBULATKAN

Triplex 9 mm 2.3500 lbr

1 m2 - Bekisting dengan papan + bongkaran dan penyiraman

1 m2 - Bekisting dengan triplex 9 mm + bongkaran dan penyiraman

1 m3 - Bekisting kolom beton struktur

1 m3 - Bekisting balok beton struktur

Page 18: Master Analisa Harga

Kayu kaso terentang 5/7-400 cm 0.1870 m3Paku 1.6680 kgPekerja 1.1010 hrTukang kayu 2.6260 hrMandor 0.1800 hrAlat bantu 2.5000 set

JUMLAHDIBULATKAN

Triplex 9 mm 2.9050 lbrKayu kaso terentang 5/7-400 cm 0.2320 m3Paku 2.0750 kgPekerja 1.3700 hrTukang kayu 3.2685 hrMandor 0.2245 hrAlat bantu 2.5000 set

JUMLAHDIBULATKAN

Kayu kaso terentang 5/7-400 cm 0.0608 m3Paku 0.3000 kgPekerja 0.6000 hrTukang kayu 0.4200 hrMandor 0.0300 hrAlat bantu 2.5000 set

JUMLAHDIBULATKAN

Kayu kaso terentang 5/7-400 cm 0.0851 m3Paku 0.4200 kgPekerja 0.8400 hrTukang kayu 0.5880 hrMandor 0.0420 hrAlat bantu 3.5000 set

JUMLAHDIBULATKAN

Kayu kaso terentang 5/7-400 cm 0.1094 m3Paku 0.5400 kgPekerja 1.0800 hrTukang kayu 0.7560 hrMandor 0.0540 hrAlat bantu 4.5000 set

JUMLAHDIBULATKAN

Kayu kaso terentang 5/7-400 cm 0.1398 m3Paku 0.6900 kgPekerja 1.3800 hrTukang kayu 0.9660 hrMandor 0.0690 hrAlat bantu 5.7500 set

JUMLAHDIBULATKAN

1 m3 - Bekisting lantai beton

1 m2 - Perancah kayu / stoot werk - tinggi s/d 2 m

1 m2 - Perancah kayu / stoot werk - tinggi s/d 3 m

1 m2 - Perancah kayu / stoot werk - tinggi s/d 4 m

1 m2 - Perancah kayu / stoot werk - tinggi s/d 5 m

Page 19: Master Analisa Harga

Adukan beton K.175 (konvensional) 1.0000 m3Pembesian besi polos 120.0000 kgBekisting dengan papan 5.0000 m2Alat bantu 4.2000 set

JUMLAHDIBULATKAN

Adukan beton K.175 (konvensional) 1.0000 m3Pembesian besi polos 150.0000 kgBekisting dengan papan 5.0000 m2Alat bantu 4.2000 set

JUMLAHDIBULATKAN

Adukan beton K.225 (konvensional) 1.0000 m3Pembesian besi polos 250.0000 kgBekisting triplex 9 mm 2.6670 m2

JUMLAHDIBULATKAN

Adukan beton K-225 (konvensional) 1.0000 m3Pembesian 170.0000 kgBekisting balok struktur 1.0000 m3

JUMLAHDIBULATKAN

Adukan beton K-225 (ready-mix) 1.0000 m3Pembesian 160.0000 kgBekisting kolom 1.0000 m3

JUMLAHDIBULATKAN

Adukan beton K-225 (ready-mix) 1.0000 m3Pembesian 160.0000 kgPerancah kayu/ stoot werk - tinggi s/d 4m 3.3330 m2Bekisting balok 1.0000 m3

JUMLAHDIBULATKAN

Adukan beton K-225 (ready-mix) 1.0000 m3Pembesian besi polos 170.0000 kgPerancah kayu/ stoot werk - tinggi s/d 4m 2.5000 m2Bekisting balok 1.0000 m3

JUMLAHDIBULATKAN

Adukan beton K-225 (ready-mix) 1.0000 m3Pembesian 160.0000 kgPerancah kayu/ stoot werk - tinggi s/d 4m 2.5000 m2Bekisting balok 1.0000 m3

JUMLAHDIBULATKAN

1 m3 - Balok beton praktis K.175

1 m3 - Kolom beton praktis K.175

1 m3 - Pondasi beton setapak K. 225

1 m3 - Sloof beton 20/35 K-225

1 m3 - Kolom beton 30/30 K. 225

1 m3 - Balok beton 20/30 K. 225

1 m3 - Balok beton 20/35 K. 225

1 m3 - Balok beton 20/40 K. 225

Page 20: Master Analisa Harga

Adukan beton K-225 (ready-mix) 1.0000 m3Pembesian 170.0000 kgPerancah kayu/ stoot werk - tinggi s/d 4m 2.2200 m2Bekisting balok 1.0000 m3

JUMLAHDIBULATKAN

Adukan beton K-225 (ready-mix) 1.0000 m3Pembesian 170.0000 kgPerancah kayu/ stoot werk - tinggi s/d 4m 2.0000 m2Bekisting balok 1.0000 m3

JUMLAHDIBULATKAN

Adukan beton K-225 (ready-mix) 1.0000 m3Pembesian 150.0000 kgPerancah kayu/ stoot werk - tinggi s/d 4m 3.3300 m2Bekisting balok 1.0000 m3

JUMLAHDIBULATKAN

Adukan beton K-225 (ready-mix) 1.0000 m3Pembesian 75.0000 kgPerancah kayu/ stoot werk - tinggi s/d 4m 1.0000 m2Bekisting pelat lantai 1.0000 m3

JUMLAHDIBULATKAN

Adukan beton K-225 (ready-mix) 1.0000 m3Pembesian besi polos 110.0000 kgPerancah kayu/ stoot werk - tinggi s/d 4m 6.2475 m2Bekisting pelat lantai 1.0000 m3

JUMLAHDIBULATKAN

1 m3 - Plat listplank beton K. 225Adukan beton K-225 (ready-mix) 1.0000 m3Pembesian besi polos 100.0000 kgPerancah kayu/ stoot werk - tinggi s/d 4m 1.0000 m2Bekisting balok 1.0000 m3

JUMLAHDIBULATKAN

1 m3 - Balok beton 20/45 K. 225

1 m3 - Balok beton 20/50 K. 225

1 m3 - Ring balok beton 25/35 K. 225

1 m3 - Beton plat canopy atas jendela t = 10 cm - K. 225

1 m3 - Plat lantai & tangga beton K. 225

Page 21: Master Analisa Harga

RESUME ANALISA TEKNIS

HARGA SATUAN PEKERJAAN PONDASI & BETON

HARGA SAT. JUMLAH

140,800 60,122 140,800 60,122 137,500 151,250 137,500 151,250 814 217,338 814 217,338 35,000 52,500 33,000 49,500 45,000 67,500 44,000 66,000 75,000 45,000 71,500 42,900 65,000 3,900 60,500 3,630

JUMLAH 597,610 590,740 DIBULATKAN 597,600 590,700

154,000 78,078 154,000 78,078 148,500 106,326 148,500 106,326 37,000 185,000 40,700 203,500 35,000 63,000 33,000 59,400 45,000 21,375 44,000 20,900 75,000 21,435 71,500 20,435 23,761 59,402 24,432 61,080

JUMLAH 534,616 549,719 DIBULATKAN 534,600 549,700

154,000 78,078 154,000 78,078 148,500 106,326 148,500 106,326 37,000 333,000 40,700 366,300 35,000 63,000 33,000 59,400 45,000 21,861 44,000 21,375 75,000 19,560 71,500 18,647 31,091 77,728 32,506 81,266

JUMLAH 699,553 731,392 DIBULATKAN 699,600 731,400

154,000 78,078 154,000 78,078 148,500 106,326 148,500 106,326 37,000 407,000 40,700 447,700 35,000 63,000 33,000 59,400 45,000 11,736 44,000 11,475 75,000 43,935 71,500 41,885 35,504 88,759 37,243 93,108

JUMLAH 798,834 837,972 DIBULATKAN 798,800 838,000

154,000 61,600 154,000 61,600 148,500 109,890 148,500 109,890 37,000 436,600 40,700 480,260 35,000 63,000 33,000 59,400

Page 22: Master Analisa Harga

45,000 11,790 44,000 11,528 75,000 47,025 71,500 44,831 36,495 91,238 38,375 95,939

JUMLAH 821,143 863,447 DIBULATKAN 821,100 863,400

410,000 410,000 410,000 410,000 35,000 19,278 33,000 18,176 45,000 6,196 44,000 6,059 75,000 5,160 71,500 4,919 22,032 55,079 21,958 54,894

JUMLAH 495,714 494,049 DIBULATKAN 495,700 494,000

462,000 462,000 462,000 462,000 35,000 24,098 33,000 22,721 45,000 6,196 44,000 6,059 75,000 5,160 71,500 4,919 30,000 14,457 30,000 14,457 25,596 63,989 25,508 63,769

JUMLAH 575,900 573,925 DIBULATKAN 575,900 573,900

467,800 467,800 467,800 467,800 35,000 24,098 33,000 22,721 45,000 6,196 44,000 6,059 75,000 5,160 71,500 4,919 30,000 14,457 30,000 14,457 25,886 64,714 25,798 64,494

JUMLAH 582,425 580,450 DIBULATKAN 582,400 580,400

485,100 485,100 485,100 485,100 35,000 24,098 33,000 22,721 45,000 6,196 44,000 6,059 75,000 5,160 71,500 4,919 30,000 14,457 30,000 14,457 26,751 66,876 26,663 66,657

JUMLAH 601,887 599,912 DIBULATKAN 601,900 599,900

490,900 490,900 490,900 490,900 35,000 24,098 33,000 22,721 45,000 6,196 44,000 6,059 75,000 5,160 71,500 4,919 30,000 14,457 30,000 14,457 27,041 67,601 26,953 67,382

JUMLAH 608,412 606,437 DIBULATKAN 608,400 606,400

542,900 542,900 542,900 542,900 35,000 24,098 33,000 22,721 45,000 6,196 44,000 6,059 75,000 5,160 71,500 4,919

Page 23: Master Analisa Harga

30,000 14,457 30,000 14,457 29,641 74,101 29,553 73,882

JUMLAH 666,912 664,937 DIBULATKAN 666,900 664,900

7,300 146 7,300 146 6,600 7,260 6,600 7,260 35,000 525 33,000 495 50,000 250 55,000 275 75,000 375 71,500 358 428 428 427 427

JUMLAH 8,984 8,960 DIBULATKAN 9,000 9,000

7,300 146 7,300 146 7,400 8,140 7,400 8,140 35,000 525 33,000 495 50,000 250 55,000 275 75,000 375 71,500 358 472 472 471 471

JUMLAH 9,908 9,884 DIBULATKAN 9,900 9,900

1,705,000 40,920 1,705,000 40,920 1,705,000 47,740 1,705,000 47,740 7,700 1,925 7,700 1,925 35,000 5,775 33,000 5,445 60,000 23,640 55,000 21,670 75,000 2,025 71,500 1,931 6,101 15,253 5,982 14,954

JUMLAH 137,278 134,584 DIBULATKAN 137,300 134,600

107,800 37,730 107,800 37,730 1,705,000 47,740 1,705,000 47,740 7,700 1,925 7,700 1,925 35,000 5,775 33,000 5,445 60,000 23,640 55,000 21,670 75,000 2,025 71,500 1,931 5,942 14,854 5,822 14,555

JUMLAH 133,689 130,996 DIBULATKAN 133,700 131,000

107,800 339,570 107,800 339,570 1,705,000 429,660 1,705,000 429,660 7,700 17,325 7,700 17,325 35,000 51,975 33,000 49,005 60,000 212,640 55,000 194,920 75,000 18,225 71,500 17,375 53,470 133,674 52,393 130,982

JUMLAH 1,203,069 1,178,836 DIBULATKAN 1,203,100 1,178,800

107,800 253,330 107,800 253,330

Page 24: Master Analisa Harga

1,705,000 318,835 1,705,000 318,835 7,700 12,844 7,700 12,844 35,000 38,535 33,000 36,333 60,000 157,560 55,000 144,430 75,000 13,500 71,500 12,870 119,191 297,976 116,796 291,991

JUMLAH 1,092,580 1,070,632 DIBULATKAN 1,092,600 1,070,600

107,800 313,159 107,800 313,159 1,705,000 395,560 1,705,000 395,560 7,700 15,978 7,700 15,978 35,000 47,950 33,000 45,210 60,000 196,110 55,000 179,768 75,000 16,838 71,500 16,052 49,280 123,199 48,286 120,716

JUMLAH 1,108,793 1,086,441 DIBULATKAN 1,108,800 1,086,400

1,705,000 103,664 1,705,000 103,664 7,700 2,310 7,700 2,310 35,000 21,000 33,000 19,800 60,000 25,200 55,000 23,100 75,000 2,250 71,500 2,145 7,721 19,303 7,551 18,877

JUMLAH 173,727 169,896 DIBULATKAN 173,700 169,900

1,705,000 145,096 1,705,000 145,096 7,700 3,234 7,700 3,234 35,000 29,400 33,000 27,720 60,000 35,280 55,000 32,340 75,000 3,150 71,500 3,003 10,808 37,828 10,570 36,994

JUMLAH 253,987 248,386 DIBULATKAN 254,000 248,400

1,705,000 186,527 1,705,000 186,527 7,700 4,158 7,700 4,158 35,000 37,800 33,000 35,640 60,000 45,360 55,000 41,580 75,000 4,050 71,500 3,861 13,895 62,526 13,588 61,147

JUMLAH 340,421 332,913 DIBULATKAN 340,400 332,900

1,705,000 238,359 1,705,000 238,359 7,700 5,313 7,700 5,313 35,000 48,300 33,000 45,540 60,000 57,960 55,000 53,130 75,000 5,175 71,500 4,934 17,755 102,093 17,364 99,842

JUMLAH 457,200 447,117 DIBULATKAN 457,200 447,100

Page 25: Master Analisa Harga

699,600 699,600 731,400 731,400 9,000 1,080,000 6,600 792,000 137,300 686,500 134,600 673,000 61,653 258,941 54,910 230,622

JUMLAH 2,725,041 2,427,022 DIBULATKAN 2,725,000 2,427,000

699,600 699,600 731,400 731,400 9,000 1,350,000 6,600 990,000 137,300 686,500 55,000 275,000 68,403 287,291 49,910 209,622

JUMLAH 3,023,391 2,206,022 DIBULATKAN 3,023,400 2,206,000

462,000 462,000 462,000 462,000 9,000 2,250,000 6,600 1,650,000 133,700 356,578 35,933 95,834

JUMLAH 3,068,578 2,207,834 DIBULATKAN 3,068,600 2,207,800

462,000 462,000 462,000 462,000 9,900 1,683,000 6,600 1,122,000 141,100 141,100 141,100 141,100

JUMLAH 2,286,100 1,725,100 DIBULATKAN 2,286,100 1,725,100

462,000 462,000 462,000 462,000 9,900 1,584,000 7,400 1,184,000 141,100 141,100 141,100 141,100

JUMLAH 2,187,100 1,787,100 DIBULATKAN 2,187,100 1,787,100

462,000 462,000 462,000 462,000 9,900 1,584,000 7,400 1,184,000 340,400 1,134,553 8,800 29,330 141,100 141,100 141,100 141,100

JUMLAH 3,321,653 1,816,430 DIBULATKAN 3,321,700 1,816,400

462,000 462,000 462,000 462,000 9,900 1,683,000 6,600 1,122,000 8,800 22,000 8,800 22,000 141,100 141,100 141,100 141,100

JUMLAH 2,308,100 1,747,100 DIBULATKAN 2,308,100 1,747,100

462,000 462,000 462,000 462,000 9,900 1,584,000 7,400 1,184,000 8,800 22,000 8,800 22,000 141,100 141,100 141,100 141,100

JUMLAH 2,209,100 1,809,100 DIBULATKAN 2,209,100 1,809,100

Page 26: Master Analisa Harga

462,000 462,000 462,000 462,000 9,900 1,683,000 7,400 1,258,000 8,800 19,536 8,800 19,536 141,100 141,100 141,100 141,100

JUMLAH 2,305,636 1,880,636 DIBULATKAN 2,305,600 1,880,600

462,000 462,000 462,000 462,000 9,900 1,683,000 7,400 1,258,000 8,800 17,600 8,800 17,600 141,100 141,100 141,100 141,100

JUMLAH 2,303,700 1,878,700 DIBULATKAN 2,303,700 1,878,700

462,000 462,000 462,000 462,000 9,900 1,485,000 7,400 1,110,000 8,800 29,304 8,800 29,304 141,100 141,100 141,100 141,100

JUMLAH 2,117,404 1,742,404 DIBULATKAN 2,117,400 1,742,400

462,000 462,000 462,000 462,000 9,000 675,000 6,600 495,000 8,800 8,800 8,800 8,800 141,100 141,100 141,100 141,100

JUMLAH 1,286,900 1,106,900 DIBULATKAN 1,286,900 1,106,900

462,000 462,000 462,000 462,000 9,000 990,000 6,600 726,000 8,800 54,978 8,800 54,978 141,100 141,100 141,100 141,100

JUMLAH 1,648,078 1,384,078 DIBULATKAN 1,648,100 1,384,100

462,000 462,000 462,000 462,000 9,000 900,000 6,600 660,000 8,800 8,800 8,800 8,800 141,100 141,100 141,100 141,100

JUMLAH 1,511,900 1,271,900 DIBULATKAN 1,511,900 1,271,900

Page 27: Master Analisa Harga

RESUME ANALISA TEKNIS

HARGA SATUAN PEKERJAAN ATAP

NO URAIAN KOEF. SAT.

PA : PEKERJAAN ATAP1 kg - Konstruksi baja H - beam / WF ( termasuk plat simpul, las & zinkchromate)

Zinkcromate 0.0400 m2Besi WF ex. DN SII 1.0500 kgPekerja 0.0600 hrTukang besi 0.0045 hrMandor 0.0025 hrErection 1.0000 kg

JUMLAHDIBULATKAN

1 kg - Konstruksi besi siku ( termasuk plat simpul, las & zinkchromate)Zinkcromate 0.0400 m2Besi WF ex. DN SII 1.0500 kgPekerja 0.0600 hrTukang besi 0.0045 hrMandor 0.0025 hrErection 1.0000 kg

JUMLAHDIBULATKAN

1 kg - Konstruksi gording besi ( termasuk plat simpul, las & zinkchromate)Zinkcromate 0.0400 m2Besi WF ex. DN SII 1.0200 kgPekerja 0.0600 hrTukang besi 0.0045 hrMandor 0.0025 hrErection 1.0000 kg

JUMLAHDIBULATKAN

MP deck zinc Allme gelombang t= 0.5 mm 1.0500 lbrPaku Sumbat berikut ring 15 cm 0.0200 kgPekerja 0.1500 hrMandor 0.0060 hrTukang kayu 0.7500 hrKepala tukang 0.0080 hr

JUMLAHDIBULATKAN

1 m¹ - Pekerjaan nok zinc AllumeNok standar 40cm 8, swg 22 1.2000 lbrPaku Sumbat berikut ring 15 cm 0.0200 kgPekerja 0.1500 hrMandor 0.0060 hrTukang kayu 0.7500 hrKepala tukang 0.0080 hr

1 m2 - Pekerjaan Atap Zinc Allume Gelombang t = 0.55 mm

Page 28: Master Analisa Harga

JUMLAHDIBULATKAN

Alumunium foil 1.0500 m2Pekerja 0.1500 hrTukang kayu 0.0080 hrKepala tukang kayu 0.0050 hrMandor 0.0500 hr

JUMLAHDIBULATKAN

1 m¹ - Talang datar / jurai seng tebal 0.3 mmPapan kayu meranti 2 / 30 0.0096 m3Plat seng lebar 90 cm, tebal 0.3 mm 1.0250 Paku 0.0150 kgPekerja 0.0500 hrTukang kayu 0.1200 hrMandor 0.0120 hr

JUMLAHDIBULATKAN

No Nama Material Berat jenis1 Pasir 14002 Kerikil, koral,split (kering/lembab) 18003 17004 Tanah, lempung (basah) 20005 Batu alam 26006 Batu belah, batu bulat, batu gunung 15007 Batu karang 7008 Batu pecah 14509 Pasangan bata merah 1700

10 220011 Pasangan batu cetak 220012 Pasangan batu karang 145013 Kayu (kelas I) 100014 Beton 220015 Beton bertulang 240016 Besi tuang 725017 Baja 785018 Timah hitam/ timbel 11400

semen 3,120 kg/m3

1 m2 - Allumunium foil/ insulation

kg/m3

kg/m3

Tanah, lempung (kering/lembab) kg/m3

kg/m3

kg/m3

kg/m3

kg/m3

kg/m3

kg/m3

Pasangan batu belah, bulat, gunung kg/m3

kg/m3

kg/m3

kg/m3

kg/m3

kg/m3

kg/m3

kg/m3

kg/m3

Page 29: Master Analisa Harga

RESUME ANALISA TEKNIS

HARGA SATUAN PEKERJAAN ATAP

HARGA SAT. JUMLAH

2,500 100 7,125 7,481 35,000 2,100 50,000 225 75,000 188 1,000 1,000

JUMLAH 11,094 DIBULATKAN 11,100

2,500 100 7,125 7,481 35,000 2,100 50,000 225 75,000 188 1,000 1,000

JUMLAH 11,094 DIBULATKAN 11,100

2,500 100 7,125 7,268 35,000 2,100 50,000 225 75,000 188 1,000 1,000

JUMLAH 10,880 DIBULATKAN 10,900

42,600 44,730 8,000 160 35,000 5,250 75,000 450 60,000 45,000 65,000 520

JUMLAH 96,110 DIBULATKAN 96,100

29,300 35,160 8,000 160 35,000 5,250 75,000 450 60,000 45,000 65,000 520

Page 30: Master Analisa Harga

JUMLAH 86,540 DIBULATKAN 86,500

5,000 5,250 35,000 5,250 60,000 480 65,000 325 75,000 3,750

JUMLAH 15,055 DIBULATKAN 15,100

2,750,000 26,400 44,000 45,100 7,700 116 35,000 1,750 60,000 7,200 75,000 900

JUMLAH 81,465 DIBULATKAN 81,500

Page 31: Master Analisa Harga

RESUME ANALISA TEKNIS

HARGA SATUAN PEKERJAAN KAYU

NO URAIAN KOEF. SAT.

KY : PEKERJAAN KAYU

kayu balok kamper samarinda 1.1000 m3Paku 3.0000 kgAngkur 10.5600 kgPekerja 7.2000 hrTukang kayu 25.2000 hrMandor 1.5600 hr

JUMLAHDIBULATKAN

kayu balok kamper banjar 1.1000 m3Paku 3.0000 kgAngkur 10.5600 kgPekerja 7.2000 hrTukang kayu 25.2000 hrMandor 1.5600 hr

JUMLAHDIBULATKAN

kayu balok kamper kruing 1.1000 m3Paku 3.0000 kgAngkur 10.5600 kgPekerja 7.2000 hrTukang kayu 25.2000 hrMandor 1.5600 hr

JUMLAHDIBULATKAN

Rangka papan kamper banjar 0.0150 m3Teakwood 4 mm ukuran pintu 0.7200 lbrLem putih 0.0500 kgPaku triplek 0.5000 kgPekerja 0.6600 hrTukang kayu 2.3100 hrMandor 0.1133 hr

JUMLAHDIBULATKAN

Rangka papan kamper banjar 0.0150 m3Teakwood 4 mm ukuran pintu 0.7200 lbrFormika 0.7200 lbrLem putih 0.0500 kgPaku triplek 0.5000 kgPekerja 0.6600 hrTukang kayu 2.3100 hrMandor 0.1133 hr

1 m3 - Kusen kayu kamper samarinda

1 m3 - Kusen kayu kamper banjar

1 m3 - Kusen kayu kamper kruing

1 m2 - Daun pintu double teakwood

1 m2 - Daun pintu double teakwood lapis formika ( untuk KM/WC )

Page 32: Master Analisa Harga

JUMLAHDIBULATKAN

Rangka papan kamper banjar 0.0280 m3Lem putih 0.4000 kgPaku 0.6000 kgKaca polos 5 mm 0.9000 m2Pekerja 0.1300 hrTukang kayu 3.5500 hrMandor 0.2250 hr

JUMLAHDIBULATKAN

Rangka papan kamper banjar 0.0280 m3Lem putih 0.4000 kgPaku 0.6000 kgKaca rayben 5 mm 0.9000 m2Pekerja 1.1300 hrTukang kayu 3.5500 hrMandor 0.2250 hr

JUMLAHDIBULATKAN

Rangka papan kamper banjar 0.0280 m3Lem putih 0.4000 kgPaku 0.6000 kgKaca es 5 mm 0.9000 m2Pekerja 1.1300 hrTukang kayu 3.5500 hrMandor 0.2250 hr

JUMLAHDIBULATKAN

Rangka papan kamper samarinda 0.0440 m3Lem putih 0.6000 kgPekerja 2.5000 hrTukang kayu 7.8750 hrMandor 0.5000 hr

JUMLAHDIBULATKAN

Rangka papan kamper banjar 0.0440 m3Lem putih 0.6000 kgPekerja 2.5000 hrTukang kayu 7.8750 hrMandor 0.5000 hr

JUMLAHDIBULATKAN

Rangka papan kamper samarinda 0.0640 m3Lem putih 0.6000 kgPekerja 2.0000 hrTukang kayu 6.3000 hrMandor 0.4000 hr

1 m2 - Daun pintu kaca polos

1 m2 - Daun pintu kaca rayben

1 m2 - Daun pintu kaca es

1 m2 - Daun pintu panel kayu samarinda

1 m2 - Daun pintu panel kayu banjar

1 m2 - Daun pintu / jendela krepyak (jalusi) kamper samarinda

Page 33: Master Analisa Harga

JUMLAHDIBULATKAN

Rangka papan kamper banjar 0.0640 m3Lem putih 0.6000 kgPekerja 2.0000 hrTukang kayu 6.3000 hrMandor 0.4000 hr

JUMLAHDIBULATKAN

1 m2 - Daun pintu / jendela krepyak (jalusi) kamper banjar

Page 34: Master Analisa Harga

RESUME ANALISA TEKNIS

HARGA SATUAN PEKERJAAN KAYU

HARGA SAT. JUMLAH

4,950,000 5,445,000 4,950,000 5,445,000 7,700 23,100 7,700 23,100 7,500 79,200 7,500 79,200 33,000 237,600 33,000 237,600 55,000 1,386,000 55,000 1,386,000 71,500 111,540 71,500 111,540

JUMLAH 7,282,440 7,282,440 DIBULATKAN 7,282,400 7,282,400

3,850,000 4,235,000 3,850,000 4,235,000 7,700 23,100 7,700 23,100 7,500 79,200 7,500 79,200 33,000 237,600 33,000 237,600 55,000 1,386,000 55,000 1,386,000 71,500 111,540 71,500 111,540

JUMLAH 6,072,440 6,072,440 DIBULATKAN 6,072,400 6,072,400

3,850,000 4,235,000 3,850,000 4,235,000 7,700 23,100 7,700 23,100 7,500 79,200 7,500 79,200 33,000 237,600 33,000 237,600 55,000 1,386,000 55,000 1,386,000 71,500 111,540 71,500 111,540

JUMLAH 6,072,440 6,072,440 DIBULATKAN 6,072,400 6,072,400

4,180,000 62,700 4,180,000 62,700 54,500 39,240 54,500 39,240 22,000 1,100 22,000 1,100 7,700 3,850 7,700 3,850 33,000 21,780 33,000 21,780 55,000 127,050 55,000 127,050 71,500 8,101 71,500 8,101

JUMLAH 263,821 263,821 DIBULATKAN 263,800 263,800

4,180,000 62,700 4,180,000 62,700 54,500 39,240 54,500 39,240 49,500 35,640 49,500 35,640 22,000 1,100 22,000 1,100 7,700 3,850 7,700 3,850 33,000 21,780 33,000 21,780 55,000 127,050 55,000 127,050 71,500 8,101 71,500 8,101

Page 35: Master Analisa Harga

JUMLAH 299,461 299,461 DIBULATKAN 299,500 299,500

4,180,000 117,040 4,180,000 117,040 22,000 8,800 22,000 8,800 7,700 4,620 7,700 4,620 93,500 84,150 93,500 84,150 33,000 4,290 33,000 4,290 55,000 195,250 55,000 195,250 71,500 16,088 71,500 16,088

JUMLAH 430,238 430,238 DIBULATKAN 430,200 430,200

4,180,000 117,040 4,180,000 117,040 22,000 8,800 22,000 8,800 7,700 4,620 7,700 4,620 68,800 61,920 68,800 61,920 33,000 37,290 33,000 37,290 55,000 195,250 55,000 195,250 71,500 16,088 71,500 16,088

JUMLAH 441,008 441,008 DIBULATKAN 441,000 441,000

4,180,000 117,040 4,180,000 117,040 22,000 8,800 22,000 8,800 7,700 4,620 7,700 4,620 95,700 86,130 95,700 86,130 33,000 37,290 33,000 37,290 55,000 195,250 55,000 195,250 71,500 16,088 71,500 16,088

JUMLAH 465,218 465,218 DIBULATKAN 465,200 465,200

5,390,000 237,160 5,390,000 237,160 22,000 13,200 22,000 13,200 33,000 82,500 33,000 82,500 55,000 433,125 55,000 433,125 71,500 35,750 71,500 35,750

JUMLAH 801,735 801,735 DIBULATKAN 801,700 801,700

4,180,000 183,920 4,180,000 183,920 22,000 13,200 22,000 13,200 33,000 82,500 33,000 82,500 55,000 433,125 55,000 433,125 71,500 35,750 71,500 35,750

JUMLAH 748,495 748,495 DIBULATKAN 748,500 748,500

5,390,000 344,960 5,390,000 344,960 22,000 13,200 22,000 13,200 33,000 66,000 33,000 66,000 55,000 346,500 55,000 346,500 71,500 28,600 71,500 28,600

Page 36: Master Analisa Harga

JUMLAH 799,260 799,260 DIBULATKAN 799,300 799,300

4,180,000 267,520 4,180,000 267,520 22,000 13,200 22,000 13,200 33,000 66,000 33,000 66,000 55,000 346,500 55,000 346,500 71,500 28,600 71,500 28,600

JUMLAH 721,820 721,820 DIBULATKAN 721,800 721,800

Page 37: Master Analisa Harga

RESUME ANALISA TEKNIS

HARGA SATUAN PEKERJAAN SANITARI

NO URAIAN KOEF. SAT.

SNT : PEKERJAAN SANITER1 unit - Closet jongkok standar ex. TOTO

Pasir pasang 0.0100 Semen PC 50 kg 6.0000 kgcloset jongkok standar 1.0000 bhPekerja 1.0000 hrTukang batu 1.5000 hrKepala tukang 0.3000 hrMandor 0.1600 hr

JUMLAHDIBULATKAN

1 unit - Closet duduk ex. TOTOCloset duduk standar 1.0000 bhPerlengkapan 6% harga closet 0.0600 -Pekerja 3.3000 hrTukang batu 1.1000 hrKepala tukang 0.0010 hrMandor 0.1600 hr

JUMLAHDIBULATKAN

1 Buah - Shower spray Toto type TB 19 CSNCR ex. TOTOShower spray toto 1.0000 bhPekerja 2.3421 hrMandor 0.2000 hrTukang ledeng 0.8000 hr

JUMLAHDIBULATKAN

1 Unit - Pemasangan Urinoar totoPasir pasang 0.0100 m³Semen PC 50 kg 6.0000 kgUrinoar toto 1.0000 bhPerlengkapan 30% harga urinoar 0.3000 -Pekerja 1.0000 hrTukang batu 1.0000 hrKepala tukang batu 0.1000 hrMandor 0.1000 hr

JUMLAHDIBULATKAN

1 Unit - Bak air fiber glass kap. 200 ltrPasir pasang 0.3500 m³Semen PC 50 kg 0.5000 ZakBak air fiber glass kap. 200 ltr 1.0000 bhPekerja 1.2000 hrTukang batu 1.0000 hrMandor 0.7000 hr

JUMLAHDIBULATKAN

1 unit - Pemasangan Kaca cermin ( t=6 mm )

Page 38: Master Analisa Harga

Cermin 6 mm Lengkap 1.0000 bhPekerja 0.9825 hrMandor 0.4142 hr

JUMLAHDIBULATKAN

Page 39: Master Analisa Harga

RESUME ANALISA TEKNIS

HARGA SATUAN PEKERJAAN SANITARI

HARGA SAT. JUMLAH

140,800 1,408 140,800 1,408 40,700 244,200 40,700 244,200 1,760,000 1,760,000 1,760,000 1,760,000 33,000 33,000 33,000 33,000 44,000 66,000 44,000 66,000 60,500 18,150 60,500 18,150 71,500 11,440 71,500 11,440

JUMLAH 2,134,198 2,134,198 DIBULATKAN 2,134,200 2,134,200

1,837,000 1,837,000 1,837,000 1,837,000 110,220 6,613 110,220 6,613 33,000 108,900 33,000 108,900 44,000 48,400 44,000 48,400 60,500 61 60,500 61 71,500 11,440 71,500 11,440

JUMLAH 2,012,414 2,012,414 DIBULATKAN 2,012,400 2,012,400

465,000 465,000 465,000 465,000 33,000 77,289 33,000 77,289 71,500 14,300 71,500 14,300 50,000 40,000 50,000 40,000

JUMLAH 596,589 596,589 DIBULATKAN 596,600 596,600

140,800 1,408 140,800 1,408 40,700 244,200 40,700 244,200 1,020,600 1,020,600 1,020,600 1,020,600 306,180 91,854 306,180 91,854 33,000 33,000 33,000 33,000 44,000 44,000 44,000 44,000 60,500 6,050 60,500 6,050 71,500 7,150 71,500 7,150

JUMLAH 1,448,262 1,448,262 DIBULATKAN 1,448,300 1,448,300

140,800 49,280 140,800 49,280 40,700 20,350 40,700 20,350 121,000 121,000 121,000 121,000 33,000 39,600 33,000 39,600 44,000 44,000 44,000 44,000 71,500 50,050 71,500 50,050

JUMLAH 324,280 324,280 DIBULATKAN 324,300 324,300

Page 40: Master Analisa Harga

192,500 192,500 192,500 192,500 33,000 32,423 33,000 32,423 71,500 29,615 71,500 29,615

JUMLAH 254,538 254,538 DIBULATKAN 254,500 254,500

Page 41: Master Analisa Harga

RESUME ANALISA TEKNIS

HARGA SATUAN PEKERJAAN LAIN-LAIN

NO URAIAN KOEF. SAT.

PL : PEKERJAAN LAIN-LAIN1 m' - Saluran buis beton 1/2 dia. 30 cm

Buis beton dia 30 1.0500 m'Pasir urug 0.4200 m³Pasir Pasang 0.0250 m³Semen PC 50 kg 0.0270 zakPekerja 0.0750 hrTukang batu 0.0500 hrMandor 0.0188 hr

JUMLAHDIBULATKAN

1 m2 - Paving block t = 6 cmPaving block t = 6 cm K. 250 1.0250 Pasir pasang 0.0250 m³Pekerja 0.1500 hrTukang batu 0.0500 hrMandor 0.0030 hr

JUMLAHDIBULATKAN

1 m2 - Paving block t = 8 cmPaving block t = 8 cm K.250 1.0250 Pasir pasang 0.0250 m³Pekerja 0.1500 hrTukang batu 0.0500 hrMandor 0.0030 hr

JUMLAHDIBULATKAN

1 m' - Kanstin abu-abu 10.20.40 - K. 175Kanstin abu-abu 10.20.40 - K. 175 1.0000 Adukan 0.0100 m³Pekerja 0.0500 hrTukang batu 0.0175 hrMandor 0.0087 hr

JUMLAHDIBULATKAN

1 m2 - Partisi double gypsum 9 mm + rangka kayu meranti + list kayu papan diprofil + finish catKayu Meranti 0.0200 m³Gypsum 9 mm 0.7656 lbrPaku 0.3500 kgList papan diprofil 1.6 x 9 cm ( atas partisi 3 muka bwh 2 muka ) 3.5714 Cat dinding partisi (cat tembok) 2.0000 Cat kayu 0.3571 Pekerja 0.2200 hrTukang kayu 0.3500 hrmandor 0.0460 hrAlat bantu 1.0000 set

JUMLAHDIBULATKAN

m¹m²m²

Page 42: Master Analisa Harga

1 m' - Kanstin abu-abu 10.20.40 - K. 300Kanstin abu-abu 10.20.40 - K. 300 1.0000 Adukan 0.0100 m³Pekerja 0.0500 hrTukang batu 0.0175 hrMandor 0.0087 hr

JUMLAHDIBULATKAN

Page 43: Master Analisa Harga

RESUME ANALISA TEKNIS

HARGA SATUAN PEKERJAAN LAIN-LAIN

HARGA SAT. JUMLAH

93,500 98,175 93,500 98,175 104,500 43,890 104,500 43,890 140,800 3,520 140,800 3,520 40,700 1,099 40,700 1,099 33,000 2,475 33,000 2,475 44,000 2,200 44,000 2,200 71,500 1,344 71,500 1,344

JUMLAH 152,703 152,703 DIBULATKAN 152,700 152,700

40,700 41,718 40,700 41,718 140,800 3,520 140,800 3,520 33,000 4,950 33,000 4,950 44,000 2,200 44,000 2,200 71,500 215 71,500 215

JUMLAH 52,602 52,602 DIBULATKAN 52,600 52,600

46,800 47,970 46,800 47,970 140,800 3,520 140,800 3,520 33,000 4,950 33,000 4,950 44,000 2,200 44,000 2,200 71,500 215 71,500 215

JUMLAH 58,854 58,855 DIBULATKAN 58,900 58,900

12,100 12,100 12,100 12,100 430,000 4,300 430,000 4,300 33,000 1,650 33,000 1,650 44,000 770 44,000 770 71,500 622 71,500 622

JUMLAH 19,442 19,442 DIBULATKAN 19,400 19,400

1 m2 - Partisi double gypsum 9 mm + rangka kayu meranti + list kayu papan diprofil + finish cat 1,915,700 38,314 1,915,700 38,314 49,600 37,974 49,600 37,974 49,500 17,325 49,500 17,325 95,000 339,283 95,000 339,283 41,800 83,600 41,800 83,600 42,900 15,320 42,900 15,320 33,000 7,260 33,000 7,260 55,000 19,250 55,000 19,250 71,500 3,289 71,500 3,289 84,242 84,242 84,242 84,242

JUMLAH 645,857 645,857 DIBULATKAN 645,900 645,900

Page 44: Master Analisa Harga

9,900 9,900 9,900 9,900 430,000 4,300 430,000 4,300 33,000 1,650 33,000 1,650 44,000 770 44,000 770 71,500 1,251 71,500 1,251

JUMLAH 17,871 17,871 DIBULATKAN 17,900 17,900

Page 45: Master Analisa Harga

RESUME ANALISA TEKNIS

HARGA SATUAN PEKERJAAN M & E

NO URAIAN KOEF. SAT.

IL : PEK. INSTALASI PENERANGAN dan STOP KONTAK1 Ttk - Instalasi Penerangan & Stop Kontak

Fiting keramik 125 watt 0.0274 bhNYM 3 x 2.5 mm2 10.0000 Klem 1.0000 bhSaklar 0.0041 bhPipa Conduit PVC klas D 5.0000 Pekerja 0.3714 hrTukang listrik 0.1065 hrPembantu instalator 0.2306 hr

JUMLAHDIBULATKAN

1Bh - Lampu TL 2 x 36 watt (TKO)Rumah lampu + lampu TL 2 x 36 watt ( grill ) 1.0000 bhPekerja 0.3123 hrTukang listrik 0.1045 hrPembantu instalatir 0.2326 hr

JUMLAHDIBULATKAN

1Bh - Lampu Baret 40 wattLampu baret 40 watt 1.0000 bhPekerja 0.1045 hrTukang listrik 0.1050 hrPembantu instalatir 0.2274 hr

JUMLAHDIBULATKAN

1Bh - Lampu Down Light isi PL 2 x 9 wattLampu down light isi PL 2 x 9 watt 1.0000 bhPekerja 0.1045 hrTukang listrik 0.1050 hrPembantu instalatir 0.2321 hr

JUMLAHDIBULATKAN

1Bh - Lampu PL 2 x 9 wattlampu PL 2 x 9 watt 1.0000 bhPekerja 0.1045 hrTukang listrik 0.1050 hrPembantu instalatir 0.2321 hr

JUMLAHDIBULATKAN

1Bh - Stop kontak 3 (phase)Stop kontak 25A, 3 phase Brocco 1.0000 bhPekerja 0.1052 hrTukang listrik 0.1055 hrPembantu instalatir 0.2336 hr

JUMLAHDIBULATKAN

1Bh - Saklar hotel Brocco

Page 46: Master Analisa Harga

Saklar hotel 1.0000 bhPekerja 0.1052 hrTukang listrik 0.1055 hrPembantu instalatir 0.2336 hr

JUMLAHDIBULATKAN

1Bh - Saklar tunggal BroccoSaklar tunggal 1.0000 bhPekerja 0.1052 hrTukang listrik 0.1055 hrPembantu instalatir 0.2336 hr

JUMLAHDIBULATKAN

1Bh - Saklar double BroccoSaklar double 1.0000 bhPekerja 0.1052 hrTukang listrik 0.1055 hrPembantu instalatir 0.2336 hr

JUMLAHDIBULATKAN

1 unit - Pasang Box Panel pembagiPHB induk uk. 80 x 60 x 40 1.0000 bhNFB 100 A 1.0000 bhKabel scunt (sepatu kabel) Cu 25, 35 mm 4.0000 bhKabel scunt (sepatu kabel) Cu 50 mm 8.0000 bhMCB 32 A 1.0000 bhNH Fuse 50 A 6.0000 bbHolder fuse 6.0000 bhFiting keramik 250 watt 1.0000 bhSaklar 1.0000 bhKabel 10 m 4.0000 m¹Lampu indikator 1.0000 setPlat tembaga 0.5 m 1.0000 setPas. Ground 1.0000 bhPekerja 0.5000 hrMandor 0.0500 hrInstalatur/ Tukang listrik 0.5000 hr

JUMLAHDIBULATKAN

IA PEK. INSTALSI AIR BERSIH & PEMBUANGAN1 M' - Instalasi Pipa PVC type AW dia. 1/2 "

Pipa PVC 1.2000 m¹Perlengkapan 35 % harga pipa 0.3500 -Pekerja 0.0360 hrmandor 0.0018 hrTukang pasang pipa 0.0600 hrKepala tukang pipa 0.0060 hr

JUMLAHDIBULATKAN

1 M' - Instalasi Pipa PVC type AW dia. 3/4 "Pipa PVC 1.2000 m¹Perlengkapan 35 % harga pipa 0.3500 -Pekerja 0.0360 hrmandor 0.0018 hr

Page 47: Master Analisa Harga

Tukang pasang pipa 0.0600 hrKepala tukang pipa 0.0060 hr

JUMLAHDIBULATKAN

1 M' - Instalasi Pipa PVC type AW dia. 1 "Pipa PVC 1.2000 m¹Perlengkapan 35 % harga pipa 0.3500 -Pekerja 0.0360 hrmandor 0.0018 hrTukang pasang pipa 0.0600 hrKepala tukang pipa 0.0060 hr

JUMLAHDIBULATKAN

1 M' - Instalasi Pipa PVC type AW dia. 1 1/2 "Pipa PVC 1.2000 m¹Perlengkapan 35 % harga pipa 0.3500 -Pekerja 0.0360 hrmandor 0.0018 hrTukang pasang pipa 0.0600 hrKepala tukang pipa 0.0060 hr

JUMLAHDIBULATKAN

1 M' - Instalasi Pipa PVC type AW dia. 2 "Pipa PVC 1.2000 m¹Perlengkapan 35 % harga pipa 0.3500 -Pekerja 0.0540 hrmandor 0.0027 hrTukang pasang pipa 0.0900 hrKepala tukang pipa 0.0090 hr

JUMLAHDIBULATKAN

1 M' - Instalasi Pipa PVC type AW dia. 2 1/2 "Pipa PVC 1.2000 m¹Perlengkapan 35 % harga pipa 0.3500 -Pekerja 0.0540 hrmandor 0.0027 hrTukang pasang pipa 0.0900 hrKepala tukang pipa 0.0090 hr

JUMLAHDIBULATKAN

1 M' - Instalasi Pipa PVC type AW dia. 3 "Pipa PVC 1.2000 m¹Perlengkapan 35 % harga pipa 0.3500 -Pekerja 0.0810 hrmandor 0.0041 hrTukang pasang pipa 0.1350 hrKepala tukang pipa 0.0135 hr

JUMLAHDIBULATKAN

1 M' - Instalasi Pipa PVC type AW dia. 4 "Pipa PVC 1.2000 m¹Perlengkapan 35 % harga pipa 0.3500 -Pekerja 0.0810 hrmandor 0.0041 hr

Page 48: Master Analisa Harga

Tukang pasang pipa 0.1350 hrKepala tukang pipa 0.0135 hr

JUMLAHDIBULATKAN

1 M' - Instalasi Pipa PVC type AW dia. 6 "Pipa PVC 1.2000 m¹Perlengkapan 35 % harga pipa 0.3500 -Pekerja 0.0810 hrmandor 0.0041 hrTukang pasang pipa 0.1350 hrKepala tukang pipa 0.0135 hr

JUMLAHDIBULATKAN

Page 49: Master Analisa Harga

RESUME ANALISA TEKNIS

HARGA SATUAN PEKERJAAN M & E

HARGA SAT. JUMLAH

2,200 60 2,200 60 7,100 71,000 7,100 71,000 500 500 500 500 14,500 59 14,500 59 2,000 10,000 2,000 10,000 33,000 12,256 33,000 12,256 55,000 5,858 55,000 5,858 33,000 7,610 33,000 7,610

JUMLAH 107,343 107,343 DIBULATKAN 107,300 107,300

273,400 273,400 273,400 273,400 33,000 10,306 33,000 10,306 55,000 5,748 55,000 5,748 33,000 7,676 33,000 7,676

JUMLAH 297,129 297,129 DIBULATKAN 297,100 297,100

353,040 353,040 353,040 353,040 33,000 3,449 33,000 3,449 55,000 5,775 55,000 5,775 33,000 7,504 33,000 7,504

JUMLAH 369,768 369,768 DIBULATKAN 369,800 369,800

70,720 70,720 70,720 70,720 33,000 3,449 33,000 3,449 55,000 5,775 55,000 5,775 33,000 7,659 33,000 7,659

JUMLAH 87,603 87,603 DIBULATKAN 87,600 87,600

49,504 49,504 49,504 49,504 33,000 3,449 33,000 3,449 55,000 5,775 55,000 5,775 33,000 7,659 33,000 7,659

JUMLAH 66,387 66,387 DIBULATKAN 66,400 66,400

125,000 125,000 125,000 125,000 33,000 3,472 33,000 3,472 55,000 5,803 55,000 5,803 33,000 7,709 33,000 7,709

JUMLAH 141,983 141,983 DIBULATKAN 142,000 142,000

Page 50: Master Analisa Harga

22,300 22,300 22,300 22,300 33,000 3,472 33,000 3,472 55,000 5,803 55,000 5,803 33,000 7,709 33,000 7,709

JUMLAH 39,283 39,283 DIBULATKAN 39,300 39,300

10,500 10,500 10,500 10,500 33,000 3,472 33,000 3,472 55,000 5,803 55,000 5,803 33,000 7,709 33,000 7,709

JUMLAH 27,483 27,483 DIBULATKAN 27,500 27,500

14,500 14,500 14,500 14,500 33,000 3,472 33,000 3,472 55,000 5,803 55,000 5,803 33,000 7,709 33,000 7,709

JUMLAH 31,483 31,483 DIBULATKAN 31,500 31,500

1,375,000 1,375,000 1,375,000 1,375,000 2,090,000 2,090,000 2,090,000 2,090,000 1,700 6,800 1,700 6,800 2,800 22,400 2,800 22,400 29,000 29,000 29,000 29,000 25,000 150,000 25,000 150,000 16,500 99,000 16,500 99,000 2,200 2,200 2,200 2,200 21,500 21,500 21,500 21,500 109,900 439,600 109,900 439,600 232,050 232,050 232,050 232,050 93,500 93,500 93,500 93,500 203,500 203,500 203,500 203,500 33,000 16,500 33,000 16,500 71,500 3,575 71,500 3,575 55,000 27,500 55,000 27,500

JUMLAH 4,812,125 4,812,125 DIBULATKAN 4,812,100 4,812,100

3,400 4,080 3,400 4,080 1,190 417 1,190 417 33,000 1,188 33,000 1,188 71,500 129 71,500 129 49,500 2,970 49,500 2,970 60,500 363 60,500 363

JUMLAH 9,146 9,146 DIBULATKAN 9,100 9,100

5,100 6,120 5,100 6,120 1,785 625 1,785 625 33,000 1,188 33,000 1,188 71,500 129 71,500 129

Page 51: Master Analisa Harga

49,500 2,970 49,500 2,970 60,500 363 60,500 363

JUMLAH 11,394 11,394 DIBULATKAN 11,400 11,400

7,200 8,640 7,200 8,640 2,520 882 2,520 882 33,000 1,188 33,000 1,188 71,500 129 71,500 129 49,500 2,970 49,500 2,970 60,500 363 60,500 363

JUMLAH 14,172 14,172 DIBULATKAN 14,200 14,200

11,000 13,200 11,000 13,200 3,850 1,347 3,850 1,348 33,000 1,188 33,000 1,188 71,500 129 71,500 129 49,500 2,970 49,500 2,970 60,500 363 60,500 363

JUMLAH 19,197 19,197 DIBULATKAN 19,200 19,200

14,200 17,040 14,200 17,040 4,970 1,740 4,970 1,740 33,000 1,782 33,000 1,782 71,500 193 71,500 193 49,500 4,455 49,500 4,455 60,500 545 60,500 545

JUMLAH 25,754 25,754 DIBULATKAN 25,800 25,800

21,000 25,200 21,000 25,200 7,350 2,572 7,350 2,573 33,000 1,782 33,000 1,782 71,500 193 71,500 193 49,500 4,455 49,500 4,455 60,500 545 60,500 545

JUMLAH 34,747 34,747 DIBULATKAN 34,700 34,700

28,000 33,600 28,000 33,600 9,800 3,430 9,800 3,430 33,000 2,673 33,000 2,673 71,500 293 71,500 293 49,500 6,683 49,500 6,683 60,500 817 60,500 817

JUMLAH 47,495 47,495 DIBULATKAN 47,500 47,500

46,425 55,710 46,425 55,710 16,249 5,687 16,249 5,687 33,000 2,673 33,000 2,673 71,500 293 71,500 293

Page 52: Master Analisa Harga

49,500 6,683 49,500 6,683 60,500 817 60,500 817

JUMLAH 71,862 71,862 DIBULATKAN 71,900 71,900

105,950 127,140 105,950 127,140 37,083 12,979 37,083 12,979 33,000 2,673 33,000 2,673 71,500 293 71,500 293 49,500 6,683 49,500 6,683 60,500 817 60,500 817

JUMLAH 150,584 150,584 DIBULATKAN 150,600 150,600

Page 53: Master Analisa Harga

RESUME ANALISA TEKNIS

HARGA SATUAN PEKERJAAN ALUMINIUM & ACCESSORIES

NO URAIAN KOEF. SAT.

KA : PEKERJAAN KUSEN ALLUMUNIUM dan ACCESSORIES1Bh - Kusen Pintu Alumunium (pintu kaca mati) (K1)

Kusen allumunium warna Uk. 4" x 1 3/4" 10.2000 Frame pintu allumunium 12.4000 Frame jendela allumunium 5.9000 Kaca polos 5mm 3.6000 Sealent ( 300ml ) 7.5000 Karet list 15.0000 Pekerja 0.3404 hrTukang 0.1434 hrMandor 0.0262 hr

JUMLAHDIBULATKAN

1Bh - Kusen Pintu Alumunium (pintu kaca mati) (K2)Kusen allumunium warna Uk. 4" x 1 3/4" 9.6000 Frame pintu allumunium 11.6000 Frame jendela allumunium 5.1000 Kaca polos 5mm 2.7400 Sealent ( 300ml ) 7.1000 Karet list 13.4400 Pekerja 0.3404 hrTukang 0.1434 hrMandor 0.0262 hr

JUMLAHDIBULATKAN

1Bh - Kusen Pintu Alumunium (pintu panel kayu samarinda) (K3)Kusen allumunium warna Uk. 4" x 1 3/4" 7.2000 Frame pintu allumunium 2.6000 Pintu panel kayu kamper samarinda 1.0000 unitKaca polos 5mm 0.3000 Sealent ( 300ml ) 6.3000 Karet list 1.9600 Pekerja 0.3404 hrTukang 0.1434 hrMandor 0.0262 hr

JUMLAHDIBULATKAN

1Bh - Kusen Pintu Alumunium (pintu panel teakwood) (K4)Kusen allumunium warna Uk. 4" x 1 3/4" 7.2000 Frame pintu allumunium 2.6000 Pintu double teakwood 1.0000 unitKaca polos 5mm 0.3000 Sealent ( 300ml ) 6.2500 Karet list 1.9600 Pekerja 0.3404 hrTukang 0.1434 hrMandor 0.0262 hr

JUMLAH

m¹m¹m¹m²m¹m¹

m¹m¹m¹m²m¹m¹

m¹m¹

m²m¹m¹

m¹m¹

m²m¹m¹

Page 54: Master Analisa Harga

DIBULATKAN1Bh - Kusen Pintu Alumunium (pintu panel teakwood lapis formika) (K5)

Kusen allumunium warna Uk. 4" x 1 3/4" 7.2000 Pintu double teakwood lapis formika 1.0000 unitSealent ( 300ml ) 6.2500 Pekerja 0.3404 hrTukang 0.1434 hrMandor 0.0262 hr

JUMLAHDIBULATKAN

1Bh - Kusen Pintu Alumunium (pintu panel teakwood ) (K6)Kusen allumunium warna Uk. 4" x 1 3/4" 4.9000 Pintu double teakwood 1.0000 unitSealent ( 300ml ) 5.0000 Pekerja 0.3404 hrTukang 0.1434 hrMandor 0.0262 hr

JUMLAHDIBULATKAN

1Bh - Kusen Jendela Alumunium (K7)Kusen allumunium warna Uk. 4" x 1 3/4" 11.5500 Frame jendela allumunium 14.6000 Kaca polos 5mm 2.7000 Sealent ( 300ml ) 7.7000 Karet list 12.4000 Pekerja 0.3404 hrTukang 0.1434 hrMandor 0.0262 hr

JUMLAHDIBULATKAN

1Bh - Kusen Jendela Alumunium (K8 & K9)Kusen allumunium warna Uk. 4" x 1 3/4" 6.7000 Kaca polos 5mm 2.0000 Sealent ( 300ml ) 6.8000 Karet list 6.4000 Pekerja 0.3404 hrTukang 0.1434 hrMandor 0.0262 hr

JUMLAHDIBULATKAN

1Bh - Kusen Jendela Alumunium (K10)Kusen allumunium warna Uk. 4" x 1 3/4" 6.8000 Frame jendela allumunium 7.1000 Kaca polos 5mm 1.2000 Sealent ( 300ml ) 5.8000 Karet list 4.0000 Pekerja 0.3404 hrTukang 0.1434 hrMandor 0.0262 hr

JUMLAHDIBULATKAN

1Bh - Kusen Jendela Alumunium (K11)Kusen allumunium warna Uk. 4" x 1 3/4" 11.5500 Jalusi Allumunium 10.8000

m¹m¹m²m¹m¹

m¹m²m¹m¹

m¹m¹m²m¹m¹

m¹m¹

Page 55: Master Analisa Harga

Kaca polos 5mm 2.7000 Sealent ( 300ml ) 7.7000 Karet list 12.4000 Pekerja 0.3404 hrTukang 0.1434 hrMandor 0.0262 hr

JUMLAHDIBULATKAN

1 Bh - Kusen Bouvenlight Allumunium ( BV1 & BV2 )Kusen allumunium warna Uk. 4" x 1 3/4" 3.2000 Frame jendela allumunium 3.0000 Kaca polos 5mm 0.4000 Sealent ( 300ml ) 3.4000 Karet list 2.2000 Pekerja 0.3404 hrTukang 0.1434 hrMandor 0.0262 hr

JUMLAHDIBULATKAN

1 Bh - Kusen Bouvenlight Allumunium ( BV3 )Kusen allumunium warna Uk. 4" x 1 3/4" 4.7000 Jalusi Allumunium 10.8000 Kaca polos 5mm 0.4000 Sealent ( 300ml ) 6.8000 Karet list 4.4000 Pekerja 0.3404 hrTukang 0.1434 hrMandor 0.0262 hr

JUMLAHDIBULATKAN

1 bh - Pasang kunci double sloog ( pintu utama )Kunci double sloog 1.0000 bhPekerja 0.0600 hrMandor 0.0030 hrTukang kayu 0.6000 hrKepala tukang kayu 0.0600 hr

JUMLAHDIBULATKAN

1Bh - Pasang Kunci TanamKunci tanam biasa 1.0000 bhPekerja 0.0100 hrmandor 0.0050 hrTukang kayu 0.5000 hrKepala Tukang kayu 0.0100 hr

JUMLAHDIBULATKAN

1Bh - Pasang Kunci Tanam KM/WC & rg. ShaffKunci tanam biasa 1.0000 bhPekerja 0.0050 hrmandor 0.0025 hrTukang kayu 0.5000 hrKepala Tukang kayu 0.0050 hr

JUMLAHDIBULATKAN

m²m¹m¹

m¹m¹m²m¹m¹

m¹m¹m²m¹m¹

Page 56: Master Analisa Harga

1Bh - Pasang Engsel pintuEngsel Stainless Stell setara YANK 4" 1.0000 bhPekerja 0.0150 hrMandor 0.0008 hrTukang kayu 0.1500 hrKepala Tukang kayu 0.0150 hr

JUMLAHDIBULATKAN

1Bh - Pasang Engsel jendelaEngsel Stainless Stell setara YANK 3" 1.0000 bhPekerja 0.0150 hrMandor 0.0008 hrTukang kayu 0.1500 hrKepala Tukang kayu 0.0150 hr

JUMLAHDIBULATKAN

1Bh - Pasang Door CloserDoor closer Belici 1.0000 bhPekerja 0.0500 hrMandor 0.0025 hrTukang kayu 0.5000 hrKepala Tukang kayu 0.0500 hr

JUMLAHDIBULATKAN

1Bh - Pasang Pegangan pintu/ door holderDoor holder 1.0000 bhPekerja 0.0500 hrMandor 0.0025 hrTukang kayu 0.5000 hrKepala Tukang kayu 0.0500 hr

JUMLAHDIBULATKAN

1Bh - Pasang Door StopDoor stop 1.0000 bhPekerja 0.0100 hrMandor 0.0005 hrTukang kayu 0.1000 hrKepala Tukang kayu 0.0100 hr

JUMLAHDIBULATKAN

Page 57: Master Analisa Harga

RESUME ANALISA TEKNIS

HARGA SATUAN PEKERJAAN ALUMINIUM & ACCESSORIES

HARGA SAT. JUMLAH

93,800 956,760 93,800 956,760 109,100 1,352,840 109,100 1,352,840 123,200 726,880 123,200 726,880 93,500 336,600 93,500 336,600 3,300 24,750 3,300 24,750 5,500 82,500 5,500 82,500 33,000 11,233 33,000 11,233 55,000 7,887 55,000 7,887 71,500 1,873 71,500 1,873

JUMLAH 3,501,324 3,501,324 DIBULATKAN 3,501,300 3,501,300

93,800 900,480 93,800 900,480 109,100 1,265,560 109,100 1,265,560 109,100 556,410 109,100 556,410 93,500 256,190 93,500 256,190 3,300 23,430 3,300 23,430 5,500 73,920 5,500 73,920 33,000 11,233 33,000 11,233 55,000 7,887 55,000 7,887 71,500 1,873 71,500 1,873

JUMLAH 3,096,984 3,096,984 DIBULATKAN 3,097,000 3,097,000

93,800 675,360 93,800 675,360 109,100 283,660 109,100 283,660 1,384,000 1,384,000 1,384,000 1,384,000 93,500 28,050 93,500 28,050 3,300 20,790 3,300 20,790 5,500 10,780 5,500 10,780 33,000 11,233 33,000 11,233 55,000 7,887 55,000 7,887 71,500 1,873 71,500 1,873

JUMLAH 2,423,634 2,423,634 DIBULATKAN 2,423,600 2,423,600

93,800 675,360 93,800 675,360 109,100 283,660 109,100 283,660 544,500 544,500 544,500 544,500 93,500 28,050 93,500 28,050 3,300 20,625 3,300 20,625 5,500 10,780 5,500 10,780 33,000 11,233 33,000 11,233 55,000 7,887 55,000 7,887 71,500 1,873 71,500 1,873

JUMLAH 1,583,969 1,583,969

Page 58: Master Analisa Harga

DIBULATKAN 1,584,000 1,584,000

93,800 675,360 93,800 675,360 577,500 577,500 577,500 577,500 3,300 20,625 3,300 20,625 33,000 11,233 33,000 11,233 55,000 7,887 55,000 7,887 71,500 1,873 71,500 1,873

JUMLAH 1,294,479 1,294,479 DIBULATKAN 1,294,500 1,294,500

93,800 459,620 93,800 459,620 544,500 544,500 544,500 544,500 3,300 16,500 3,300 16,500 33,000 11,233 33,000 11,233 55,000 7,887 55,000 7,887 71,500 1,873 71,500 1,873

JUMLAH 1,041,614 1,041,614 DIBULATKAN 1,041,600 1,041,600

93,800 1,083,390 93,800 1,083,390 109,100 1,592,860 109,100 1,592,860 93,500 252,450 93,500 252,450 3,300 25,410 3,300 25,410 5,500 68,200 5,500 68,200 33,000 11,233 33,000 11,233 55,000 7,887 55,000 7,887 71,500 1,873 71,500 1,873

JUMLAH 3,043,304 3,043,304 DIBULATKAN 3,043,300 3,043,300

93,800 628,460 93,800 628,460 93,500 187,000 93,500 187,000 3,300 22,440 3,300 22,440 5,500 35,200 5,500 35,200 33,000 11,233 33,000 11,233 55,000 7,887 55,000 7,887 71,500 1,873 71,500 1,873

JUMLAH 894,094 894,094 DIBULATKAN 894,100 894,100

- - 93,800 637,840 93,800 637,840 109,100 774,610 109,100 774,610 93,500 112,200 93,500 112,200 3,300 19,140 3,300 19,140 5,500 22,000 5,500 22,000 33,000 11,233 33,000 11,233 55,000 7,887 55,000 7,887 71,500 1,873 71,500 1,873

JUMLAH 1,586,784 1,586,784 DIBULATKAN 1,586,800 1,586,800

93,800 1,083,390 93,800 1,083,390 31,267 337,680 31,267 337,680

Page 59: Master Analisa Harga

93,500 252,450 93,500 252,450 3,300 25,410 3,300 25,410 5,500 68,200 5,500 68,200 33,000 11,233 33,000 11,233 55,000 7,887 55,000 7,887 71,500 1,873 71,500 1,873

JUMLAH 1,788,124 1,788,124 DIBULATKAN 1,788,100 1,788,100

93,800 300,160 93,800 300,160 109,100 327,300 109,100 327,300 93,500 37,400 93,500 37,400 3,300 11,220 3,300 11,220 5,500 12,100 5,500 12,100 33,000 11,233 33,000 11,233 55,000 7,887 55,000 7,887 71,500 1,873 71,500 1,873

JUMLAH 709,174 709,174 DIBULATKAN 709,200 709,200

93,800 440,860 93,800 440,860 31,267 337,680 31,267 337,680 93,500 37,400 93,500 37,400 3,300 22,440 3,300 22,440 5,500 24,200 5,500 24,200 33,000 11,233 33,000 11,233 55,000 7,887 55,000 7,887 71,500 1,873 71,500 1,873

JUMLAH 883,574 883,574 DIBULATKAN 883,600 883,600

85,000 85,000 85,000 85,000 33,000 1,980 33,000 1,980 71,500 215 71,500 215 55,000 33,000 55,000 33,000 66,000 3,960 66,000 3,960

JUMLAH 124,155 124,155 DIBULATKAN 124,200 124,200

74,100 74,100 67,320 67,320 33,000 330 33,000 330 71,500 358 71,500 358 55,000 27,500 55,000 27,500 66,000 660 66,000 660

JUMLAH 102,948 96,168 DIBULATKAN 102,900 96,200

74,100 74,100 74,800 74,800 33,000 165 33,000 165 71,500 179 71,500 179 55,000 27,500 55,000 27,500 66,000 330 66,000 330

JUMLAH 102,274 102,974 DIBULATKAN 102,300 103,000

Page 60: Master Analisa Harga

29,700 29,700 29,700 29,700 33,000 495 33,000 495 71,500 57 71,500 57 55,000 8,250 55,000 8,250 66,000 990 66,000 990

JUMLAH 39,492 39,492 DIBULATKAN 39,500 39,500

26,700 26,700 26,700 26,700 33,000 495 33,000 495 71,500 57 71,500 57 55,000 8,250 55,000 8,250 66,000 990 66,000 990

JUMLAH 36,492 36,492 DIBULATKAN 36,500 36,500

170,000 170,000 170,000 170,000 33,000 1,650 33,000 1,650 71,500 179 71,500 179 55,000 27,500 55,000 27,500 66,000 3,300 66,000 3,300

JUMLAH 202,629 202,629 DIBULATKAN 202,600 202,600

164,560 164,560 164,560 164,560 33,000 1,650 33,000 1,650 71,500 179 71,500 179 55,000 27,500 55,000 27,500 66,000 3,300 66,000 3,300

JUMLAH 197,189 197,189 DIBULATKAN 197,200 197,200

25,000 25,000 25,000 25,000 33,000 330 33,000 330 71,500 36 71,500 36 55,000 5,500 55,000 5,500 66,000 660 66,000 660

JUMLAH 31,526 31,526 DIBULATKAN 31,500 31,500

Page 61: Master Analisa Harga

RESUME ANALISA TEKNIS

HARGA SATUAN PEKERJAAN PLAFON & CAT

NO URAIAN KOEF. SAT.

PF : PEKERJAAN PLAFON1 m2 - Rangka plafon gird 50 x 100 cm ( kayu meranti )

Kayu meranti 0.0080 m3Paku 0.1400 kgPekerja 0.1700 hrTukang kayu 0.2800 hrMandor 0.0370 hrAlat bantu 0.6000 set

JUMLAHDIBULATKAN

1 m2 - Rangka plafon gird 50 x 100 cm ( kayu kamper banjar )Kayu kamper banjar 0.0080 m3Paku 0.1400 kgPekerja 0.1700 hrTukang kayu 0.2800 hrMandor 0.0370 hrAlat bantu 0.6000 set

JUMLAHDIBULATKAN

1 m2 - Plafon gypsum 9 mm + rangka kayu merantiKayu meranti 0.0080 m3Gypsum 9 mm 0.5800 lbrPaku 0.1750 kgPekerja 0.2200 hrTukang Kayu 0.3500 hrMandor 0.0460 hrAlat bantu 1.0000 set

JUMLAHDIBULATKAN

1 m2 - Plafon triplek 4 mm + rangka kayu kamper merantiKayu kamper meranti 0.0080 m3Triplek 4 mm 0.3750 lbrPaku 0.1750 kgPekerja 0.2200 hrTukang Kayu 0.3500 hrMandor 0.0460 hrAlat bantu 1.0000 set

JUMLAHDIBULATKAN

PC : PEKERJAAN CAT1 m2 - Cat dinding dalam ( ICI )

Cat setara dasar ICI - interior 0.1000 kgCat setara penutup 2x ICI - interior 0.2600 kgPlamur/ dempul tembok 0.1000 kgPekerja 0.0200 hrTukang Cat 0.0630 hrMandor 0.0025 hrKepala tukang 0.0063 hr

Page 62: Master Analisa Harga

JUMLAHDIBULATKAN

1 m2 - Cat dinding luar ( ICI Weathershield )Cat setara dasar ICI - interior 0.1000 kgCat setara penutup 2x ICI - interior 0.2600 kgPlamur/ dempul tembok 0.1000 kgPekerja 0.0200 hrTukang cat 0.0630 hrMandor 0.0025 hrKepala tukang 0.0063 hr

JUMLAHDIBULATKAN

1 m2 - Cat dinding dalam ( Jotun )Cat setara dasar Jotun - interior 0.1000 kgCat setara penutup 2x Jotun - interior 0.2600 kgPlamur/ dempul tembok 0.1000 kgPekerja 0.0200 hrTukang cat 0.0630 hrMandor 0.0025 hrKepala tukang 0.0063 hr

JUMLAHDIBULATKAN

1 m2 - Cat plafon setara MetrolightCat setara dasar Metrolight- interior 0.1200 kgCat setara penutup 2x Metrolight - interior 0.2800 kgPlamur/ dempul tembok 0.1200 kgPekerja 0.0240 hrTukang cat 0.0650 hrMandor 0.0025 hrKepala tukang 0.0063 hr

JUMLAHDIBULATKAN

1 m2 - Cat plafon setara JotunCat setara dasar Jotun - interior 0.1000 kgCat setara penutup 2x Jotun - interior 0.2600 kgPlamur/ dempul tembok 0.1000 kgPekerja 0.0200 hrTukang cat 0.0630 hrMandor 0.0025 hrKepala tukang 0.0036 hr

JUMLAHDIBULATKAN

1 m2 - Cat besi memakai kuasCat meni 0.2000 kgPlamur/ dempul besi 0.1500 kgCat dasar besi F-Talit 0.1700 kgCat Penutup 2x F-Talit 0.2600 kgPekerja 0.0700 hrTukang cat 0.0900 hrMandor 0.0025 hrKepala tukang 0.0060 hr

JUMLAHDIBULATKAN

1 m2 - Cat kayu memakai kuas

Page 63: Master Analisa Harga

Cat meni 0.2000 kgPlamur/ dempul besi 0.1500 kgCat dasar kayu F-Talit 0.1700 kgCat Penutup 2x F-Talit 0.2600 kgPekerja 0.0700 hrTukang cat 0.0900 hrMandor 0.0025 hrKepala tukang 0.0060 hr

JUMLAHDIBULATKAN

Page 64: Master Analisa Harga

RESUME ANALISA TEKNIS

HARGA SATUAN PEKERJAAN PLAFON & CAT

HARGA SAT. JUMLAH

1,915,700 15,326 1,915,700 15,326 7,700 1,078 7,700 1,078 33,000 5,610 33,000 5,610 55,000 15,400 55,000 15,400 71,500 2,646 71,500 2,646 6,009 3,605 6,009 3,605

JUMLAH 43,664 43,664 DIBULATKAN 43,700 43,700

3,850,000 30,800 3,850,000 30,800 7,700 1,078 7,700 1,078 33,000 5,610 33,000 5,610 55,000 15,400 55,000 15,400 71,500 2,646 71,500 2,646 8,330 4,998 8,330 4,998

JUMLAH 60,532 60,532 DIBULATKAN 60,500 60,500

1,915,700 15,326 1,915,700 15,326 49,600 28,768 49,600 28,768 7,700 1,348 7,700 1,348 33,000 7,260 33,000 7,260 55,000 19,250 55,000 19,250 71,500 3,289 71,500 3,289 11,286 11,286 11,286 11,286

JUMLAH 86,526 86,526 DIBULATKAN 86,500 86,500

1,915,700 15,326 1,915,700 15,326 67,800 25,425 67,800 25,425 7,700 1,348 7,700 1,348 33,000 7,260 33,000 7,260 55,000 19,250 55,000 19,250 71,500 3,289 71,500 3,289 10,785 10,785 10,785 10,785

JUMLAH 82,682 82,682 DIBULATKAN 82,700 82,700

41,800 4,180 41,800 4,180 83,600 21,736 83,600 21,736 7,700 770 7,700 770 33,000 660 33,000 660 44,000 2,772 44,000 2,772 71,500 179 71,500 179 60,500 381 60,500 381

Page 65: Master Analisa Harga

JUMLAH 30,678 30,678 DIBULATKAN 30,700 30,700

41,800 4,180 41,800 4,180 83,600 21,736 83,600 21,736 7,700 770 7,700 770 33,000 660 33,000 660 44,000 2,772 44,000 2,772 71,500 179 71,500 179 60,500 381 60,500 381

JUMLAH 30,678 30,678 DIBULATKAN 30,700 30,700

35,600 3,560 35,600 3,560 71,200 18,512 71,200 18,512 7,700 770 7,700 770 33,000 660 33,000 660 44,000 2,772 44,000 2,772 71,500 179 71,500 179 60,500 381 60,500 381

JUMLAH 26,834 26,834 DIBULATKAN 26,800 26,800

19,600 2,352 19,600 2,352 39,200 10,976 39,200 10,976 7,700 924 7,700 924 33,000 792 33,000 792 44,000 2,860 44,000 2,860 71,500 179 71,500 179 60,500 381 60,500 381

JUMLAH 18,464 18,464 DIBULATKAN 18,500 18,500

35,600 3,560 35,600 3,560 71,200 18,512 71,200 18,512 7,700 770 7,700 770 33,000 660 33,000 660 44,000 2,772 44,000 2,772 71,500 179 71,500 179 60,500 218 60,500 218

JUMLAH 26,671 26,671 DIBULATKAN 26,700 26,700

46,200 9,240 46,200 9,240 42,900 6,435 42,900 6,435 42,900 7,293 42,900 7,293 85,800 22,308 85,800 22,308 33,000 2,310 33,000 2,310 44,000 3,960 44,000 3,960 71,500 179 71,500 179 60,500 363 60,500 363

JUMLAH 52,088 52,088 DIBULATKAN 52,100 52,100

Page 66: Master Analisa Harga

29,700 5,940 29,700 5,940 23,100 3,465 23,100 3,465 42,900 7,293 42,900 7,293 85,800 22,308 85,800 22,308 33,000 2,310 33,000 2,310 44,000 3,960 44,000 3,960 71,500 179 71,500 179 60,500 363 60,500 363

JUMLAH 45,818 45,818 DIBULATKAN 45,800 45,800

Page 67: Master Analisa Harga

RESUME ANALISA TEKNIS

HARGA SATUAN PEKERJAAN LANTAI

NO URAIAN KOEF. SAT.

LT : PEKERJAAN LANTAI1 m2 - Lantai keramik 20 x 20 ad. 1 : 3

Pasir pasang 0.0230 m3Semen PC 50 kg 8.7600 kgSemen warna ( cor nat ) 0.9000 kgKeramik 20 x 20 standar 1.0500 m2Pekerja 0.2700 hrTukang batu 0.0130 hrMandor 0.0135 hrKepala Tukang 0.0130 hr

JUMLAHDIBULATKAN

1 m2 - Lantai keramik 30 x 30 ad. 1 : 3Pasir pasang 0.0230 m3Semen PC 50 kg 8.3600 kgSemen warna ( cor nat ) 0.9000 kgKeramik 30 x 30 standar 1.0500 m2Pekerja 0.2500 hrTukang batu 0.1200 hrMandor 0.0125 hrKepala Tukang 0.0120 hr

JUMLAHDIBULATKAN

1 m2 - Lantai keramik 40 x 40 ad. 1 : 3Pasir pasang 0.0230 m3Semen PC 50 kg 8.1600 kgSemen warna ( cor nat ) 0.9000 kgKeramik 40 x 40 standar 1.0500 m2Pekerja 0.2500 hrTukang batu 0.1200 hrMandor 0.0125 hrKepala Tukang 0.0120 hr

JUMLAHDIBULATKAN

1 m2 - Keramik dinding 20 x 20Pasir pasang 0.0230 m3Semen PC 50 kg 8.7600 kgSemen warna ( cor nat ) 0.9000 kgKeramik 20 x 20 standar 1.0500 m2Pekerja 0.2900 hrTukang batu 0.1500 hrMandor 0.0137 hrKepala Tukang 0.0150 hr

JUMLAHDIBULATKAN

1 m1 - Plin keramik standar 10/40Pasir pasang 0.0030 m3Semen PC 50 kg 1.2000 kg

Page 68: Master Analisa Harga

Semen warna ( cor nat ) 0.1000 kgPlint keramik standar 0.3200 m2Pekerja 0.0800 hrTukang batu 0.0400 hrMandor 0.0040 hrKepala Tukang 0.0040 hr

JUMLAHDIBULATKAN

1 m' - Border 7 x 20 / Plint keramik dinding kamar mandiPasir pasang 0.0030 m3Semen PC 50 kg 0.0353 kgSemen warna ( cor nat ) 0.0500 kgBorder keramik dinding 7/20 1.0000 m2Pekerja 0.0600 hrTukang batu 0.0300 hrMandor 0.0030 hrKepala Tukang 0.0030 hr

JUMLAHDIBULATKAN

1 m2 - Keramik dinding 20 x 25Pasir pasang 0.0230 m3Semen PC 50 kg 8.7600 kgSemen warna ( cor nat ) 0.9000 kgKeramik 20 x 25 standar 1.0500 m2Pekerja 0.2900 hrTukang batu 0.1500 hrMandor 0.0137 hrKepala Tukang 0.0150 hr

JUMLAHDIBULATKAN

1 m2 - Ubin marmer Bandung 60 x 60Pasir pasang 0.0450 m3Semen PC 50 kg 8.1900 zakSemen warna ( cor nat ) 1.0000 kgMarmer 60 x 60 1.0500 m2Pekerja 0.2500 hrTukang batu 0.1200 hrMandor 0.0125 hrKepala Tukang 0.0120 hr

JUMLAHDIBULATKAN

1 m2 - Lantai Parquet JatiParquet jati 1.0500 m2Lem Vinil 0.6000 kgPekerja 0.6500 hrTukang kayu 0.3500 hrMandor 0.0325 hrKepala tukang 0.0320 hr

JUMLAHDIBULATKAN

1 m2 - Pas. Beton K. 225 + Wiremesh 8 cmBeton K. 225 Readymix 0.1800 m3Wiremesh dia 8 mm 1.0000 m2Sewa vibrator beton 0.1000 jam

Page 69: Master Analisa Harga

Pekerja 0.2816 hrTukang 0.1320 hrMandor 0.0203 hrAlat bantu 0.6000 bh

JUMLAHDIBULATKAN

1 m2 - Pas. Wiremesh 7 cmWiremesh dia 7 mm 1.0500 m2Besi Kromo dia. 6 mm ( cakar ayam ) 0.1100 kgPekerja 0.2816 hrTukang 0.1320 hrMandor 0.0203 hrAlat bantu 0.6000 bh

JUMLAHDIBULATKAN

1 m1 - Plint kayu standarRangka papan kamper banjar 0.0016 m3Paku segala ukuran 0.1000 kgPekerja 0.4000 hrTukang 0.1300 hrMandor 0.0260 hrAlat bantu 0.6000 set

JUMLAHDIBULATKAN

Page 70: Master Analisa Harga

RESUME ANALISA TEKNIS

HARGA SATUAN PEKERJAAN LANTAI

HARGA SAT. JUMLAH

140,800 3,238 140,800 3,238 814 7,131 814 7,131 11,000 9,900 11,000 9,900 44,000 46,200 44,000 46,200 33,000 8,910 33,000 8,910 44,000 572 44,000 572 71,500 965 71,500 965 60,500 787 60,500 787

JUMLAH 77,703 77,703 DIBULATKAN 77,700 77,700

140,800 3,238 140,800 3,238 814 6,805 814 6,805 11,000 9,900 11,000 9,900 64,900 68,145 64,900 68,145 33,000 8,250 33,000 8,250 44,000 5,280 44,000 5,280 71,500 894 71,500 894 60,500 726 60,500 726

JUMLAH 103,238 103,238 DIBULATKAN 103,200 103,200

140,800 3,238 140,800 3,238 814 6,642 814 6,642 11,000 9,900 11,000 9,900 69,300 72,765 69,300 72,765 33,000 8,250 33,000 8,250 44,000 5,280 44,000 5,280 71,500 894 71,500 894 66,000 792 66,000 792

JUMLAH 107,761 107,761 DIBULATKAN 107,800 107,800

140,800 3,238 140,800 3,238 814 7,131 814 7,131 11,000 9,900 11,000 9,900 44,000 46,200 44,000 46,200 33,000 9,570 33,000 9,570 44,000 6,600 44,000 6,600 71,500 980 71,500 980 66,000 990 66,000 990

JUMLAH 84,609 84,609 DIBULATKAN 84,600 84,600

140,800 422 140,800 422 814 977 814 977

Page 71: Master Analisa Harga

11,000 1,100 11,000 1,100 3,300 1,056 3,300 1,056 33,000 2,640 33,000 2,640 44,000 1,760 44,000 1,760 71,500 286 71,500 286 66,000 264 66,000 264

JUMLAH 8,505 8,505 DIBULATKAN 8,500 8,500

140,800 422 140,800 422 814 29 814 29 11,000 550 11,000 550 11,000 11,000 11,000 11,000 33,000 1,980 33,000 1,980 44,000 1,320 44,000 1,320 71,500 215 71,500 215 66,000 198 66,000 198

JUMLAH 15,714 15,714 DIBULATKAN 15,700 15,700

140,800 3,238 140,800 3,238 814 7,131 814 7,131 11,000 9,900 11,000 9,900 47,300 49,665 47,300 49,665 33,000 9,570 33,000 9,570 44,000 6,600 44,000 6,600 71,500 980 71,500 980 66,000 990 66,000 990

JUMLAH 88,074 88,074 DIBULATKAN 88,100 88,100

140,800 6,336 140,800 6,336 40,700 333,333 40,700 333,333 11,000 11,000 11,000 11,000 237,600 249,480 237,600 249,480 33,000 8,250 33,000 8,250 44,000 5,280 44,000 5,280 71,500 894 71,500 894 66,000 792 66,000 792

JUMLAH 615,365 615,365 DIBULATKAN 615,400 615,400

225,000 236,250 225,000 236,250 15,000 9,000 15,000 9,000 33,000 21,450 33,000 21,450 55,000 19,250 55,000 19,250 71,500 2,324 71,500 2,324 66,000 2,112 66,000 2,112

JUMLAH 290,386 290,386 DIBULATKAN 290,400 290,400

462,000 83,160 462,000 83,160 451,000 451,000 451,000 451,000 30,000 3,000 30,000 3,000

Page 72: Master Analisa Harga

33,000 9,293 33,000 9,293 55,000 7,260 55,000 7,260 71,500 1,451 71,500 1,451 83,275 49,965 83,275 49,965

JUMLAH 605,129 605,129 DIBULATKAN 605,100 605,100

418,000 438,900 418,000 438,900 6,600 726 6,600 726 33,000 9,293 33,000 9,293 55,000 7,260 55,000 7,260 71,500 1,451 71,500 1,451 68,645 41,187 68,645 41,187

JUMLAH 498,817 498,817 DIBULATKAN 498,800 498,800

4,180,000 6,688 4,180,000 6,688 7,700 770 7,700 770 33,000 13,200 33,000 13,200 55,000 7,150 55,000 7,150 71,500 1,859 71,500 1,859 4,450 2,670 4,450 2,670

JUMLAH 32,337 32,337 DIBULATKAN 32,300

Page 73: Master Analisa Harga

RESUME ANALISA TEKNIS

HARGA BAHAN MATERIAL

NO URAIAN KOEF. SAT.

PS : PEKERJAAN PERSIAPAN1 m2 - Pembersihan Lokasi

Pekerja 0.1000 hrMandor 0.0050 hr

JUMLAHDIBULATKAN

1 m1 - Pengukuran & pemasangan bouwplankKayu kaso terentang 5/7-400 cm 0.0120 m3Kayu papan terentang 2/30-400 cm 0.0070 lbrPaku segala ukuran 0.0200 kgPekerja 0.1000 hrTukang kayu 0.1000 hrKepala tukang 0.0100 hrMandor 0.0050 hr

JUMLAHDIBULATKAN

1 unit - Papan Nama Proyek (ukuran 0.9 x 2.2 m)Pasir beton 0.0650 m3Koral beton 0.9800 m3Semen PC 50 kg 0.8160 zakBalok meranti 0.1520 m3Cat kayu setara glotex 1.4000 kgKuas 3" 0.2000 bhAmplas 0.2000 lbrTriplek 3' x 7x - 4mm 1.0000 lbrPaku segal ukuran 0.5000 kgPekerja 2.7200 hrTukang batu 0.1200 hrTukang kayu 1.0000 hrTukang cat 1.0000 hrMandor 0.0200 hr

JUMLAHDIBULATKAN

1 m2 - Kantor DireksiPasir pasang 0.1500 m3Pasir beton 0.1000 m3Bata merah 30.0000 bhSemen PC 50 kg 35.0000 kgKoral beton 0.1500 m3Kayu 1.2500 btgdolken dia. 8-10/ 400 0.1800 m3Tripleks 3' x 7, - 4mm 0.0600 lbrKaca polos 5 mm 0.0800 m2Naco + teralis 0.2000 bhFiber/ asbes semen gelombang uk. 180 x 105 x 0.4 0.2500 lbrPaku segala ukuran 0.8500 kgKunci gembok vernekel 0.1500 bhPekerja 2.0000 hr

Page 74: Master Analisa Harga

Tukang batu 1.0000 hrTukang kayu 2.0000 hrKepala Tukang 0.3000 hrMandor 0.0500 hr

JUMLAHDIBULATKAN

1 m2 - Los Kerja / GudangKayu dolken dia. 8-10/ 400 1.7000 btgPaku segala ukuran 0.3000 kgBalok meranti 0.2100 m3Semen PC 50 kg 10.5000 kgKoral beton 0.0300 m3Pasir beton 0.0500 m3Seng gelombang 1.5000 lbrPekerja 1.0000 hrTukang kayu 2.0000 hrKepala tukang 0.2000 hrMandor 0.0500 hr

JUMLAHDIBULATKAN

1 m' - Pagar Pengaman Proyek Tinggi 2mKayu dolken dia. 8-10/ 400 1.5000 btgSemen PC 50 kg 25.0000 kgPasir beton 0.0050 m3Koral beton 0.0090 m3Kaso meranti uk. 5 x 7 x 400 0.0072 m3Paku segala ukuran 0.0600 kgSeng gelombang 1.2000 lbrMeni besi 0.4500 kgPekerja 0.4000 hrTukang kayu 0.2000 hrKepala tukang 0.0200 hrMandor 0.0200 hr

JUMLAHDIBULATKAN

TN : PEKERJAAN TANAH1 m3 - Perataan Tanah

Pekerja 0.0500 hrMandor 0.0050 hrAlat bantu 0.6000 set

JUMLAHDIBULATKAN

1 m3 - Galian Tanah Biasa Kedalamn 1 mPekerja 0.4000 hrMandor 0.0400 hr

JUMLAHDIBULATKAN

1 m3 - Galian Tanah Biasa Kedalamn 1 m - 2 mPekerja 0.5260 hrMandor 0.0520 hr

JUMLAHDIBULATKAN

1 m3 - Galian Tanah Biasa Kedalamn 2 m - 3 mPekerja 0.7350 hr

Page 75: Master Analisa Harga

Mandor 0.0730 hrJUMLAHDIBULATKAN

1 m3 - Galian Tanah KerasPekerja 0.6250 hrMandor 0.0620 hr

JUMLAHDIBULATKAN

1 m3 - Galian Tanah BerbatuPekerja 1.2500 hrMandor 0.1250 hr

JUMLAHDIBULATKAN

1 m3 - Galian Tanah LumpurPekerja 0.8230 hrMandor 0.0830 hr

JUMLAHDIBULATKAN

1 m3 - Angkutan Galian Jarak Max. 30 mPekerja 0.5160 hrMandor 0.5000 hr

JUMLAHDIBULATKAN

1 m3 - Urugan Kembali Galian TanahPekerja 0.1920 hrMandor 0.0190 hr

JUMLAHDIBULATKAN

1 m3 - Pemadatan Tanah ( tiap 20 cm )Pekerja 0.5000 hrMandor 0.0500 hr

JUMLAHDIBULATKAN

1 m3 - Pemadatan tanah ( tiap 20 cm ) dengan timbrisPekerja 0.5000 hrMandor 0.0500 hr

JUMLAHDIBULATKAN

1 m3 - Urugan Pasir Bawah Lantai & PondasiPasir urug 1.2000 m3Pekerja 0.3000 hrMandor 0.0100 hrAlat bantu 0.6000 set

JUMLAHDIBULATKAN

1 m3 - Urugan tanah bekas galian pondasi ( manual )Pekerja 0.5000 hrMandor 0.0200 hrAlat bantu 0.6000 set

JUMLAHDIBULATKAN

1 m3 - Urugan SirtuSirtu 1.2000 m3Pekerja 0.2500 hr

Page 76: Master Analisa Harga

Mandor 0.0250 hrAlat bantu 0.6000 set

JUMLAHDIBULATKAN

1 m3 - Bongkaran / Galian Struktur Bangunan ( manual )Pekerja 2.3520 hrMandor 0.0388 hrAlat bantu 1.0000 set

JUMLAHDIBULATKAN

1 m3 - Bongkaran / Galian Struktur bangunan ( alat berat )Pekerja 1.9600 hrMandor 0.0323 hrKompresor kap 400-6500 ltr/ mnt 0.1000 jamJack Hammer 0.1000 jam

JUMLAHDIBULATKAN

PDS : PEKERJAAN PONDASI BATU KALI1 m3 - Pas. Pondasi batu kali 1 : 2

Pasir pasang 0.4270 m3Batu kali 1.1000 m3Semen PC ( 50 kg ) 267.0000 kgPekerja 1.5000 hrTukang batu 0.6000 hrMandor 0.0750 hrKepala tukang 0.0600 hr

JUMLAHDIBULATKAN

BTN : PEKERJAAN BETON1 m3 - Cor beton K.125 ( manual )

Pasir beton 0.5070 m3Split pecah mesin 2/3 0.7160 m3Semen PC 50 kg 5.0000 zakPekerja 1.8000 hrTukang batu 0.4750 hrmandor 0.2858 hrAlat bantu 2.5000 set

JUMLAHDIBULATKAN

1 m3 - Cor beton K. 175 ( manual )Pasir beton 0.5070 m3Split pecah mesin 2/3 0.7160 m3Semen PC 50 kg 9.0000 zakPekerja 1.8000 hrTukang batu 0.4858 hrmandor 0.2608 hrAlat bantu 2.5000 set

JUMLAHDIBULATKAN

1 m3 - Cor beton K. 225 ( manual )Pasir beton 0.5070 m3Split pecah mesin 2/3 0.7160 m3Semen PC 50 kg 11.0000 zakPekerja 1.8000 hr

Page 77: Master Analisa Harga

Tukang batu 0.2608 hrmandor 0.5858 hrAlat bantu 2.5000 set

JUMLAHDIBULATKAN

1 m3 - Cor beton K. 250 ( manual )Pasir beton 0.4000 m3Split pecah mesin 2/3 0.7400 m3Semen PC 50 kg 11.8000 zakPekerja 1.8000 hrTukang batu 0.2620 hrmandor 0.6270 hrAlat bantu 2.5000 set

JUMLAHDIBULATKAN

1 m3 - Cor beton K. 125 dengan readymixBeton readymix K. 125 1.0000 m3Pekerja 0.5508 hrTukang batu 0.1377 hrmandor 0.0688 hrAlat bantu 2.5000 set

JUMLAHDIBULATKAN

1 m3 - Cor beton K. 225 dengan readymixBeton readymix K. 225 1.0000 m3Pekerja 0.6885 hrTukang batu 0.1377 hrmandor 0.0688 hrConcrete vibrator 0.4819 jamAlat bantu 2.5000 set

JUMLAHDIBULATKAN

1 m3 - Cor beton K. 250 dengan readymixBeton readymix K. 250 1.0000 m3Pekerja 0.6885 hrTukang batu 0.1377 hrmandor 0.0688 hrConcrete vibrator 0.4819 jamAlat bantu 2.5000 set

JUMLAHDIBULATKAN

1 m3 - Cor beton K. 300 dengan readymixBeton readymix K. 300 1.0000 m3Pekerja 0.6885 hrTukang batu 0.1377 hrmandor 0.0688 hrConcrete vibrator 0.4819 jamAlat bantu 2.5000 set

JUMLAHDIBULATKAN

1 m3 - Cor beton K. 350 dengan readymixBeton readymix K. 350 1.0000 m3Pekerja 0.6885 hrTukang batu 0.1377 hr

Page 78: Master Analisa Harga

mandor 0.0688 hrConcrete vibrator 0.4819 jamAlat bantu 2.5000 set

JUMLAHDIBULATKAN

1 m3 - Cor beton K. 400 dengan readymixBeton readymix K. 400 1.0000 m3Pekerja 0.6885 hrTukang batu 0.1377 hrmandor 0.0688 hrConcrete vibrator 0.4819 jamAlat bantu 2.5000 set

JUMLAHDIBULATKAN

1 kg - Pembesian ( besi polos )Kawat beton 0.0200 kgBesi beton polos 1.1000 kgPekerja 0.0150 hrTukang besi 0.0050 hrMandor 0.0050 hrAlat bantu 1.0000 set

JUMLAHDIBULATKAN

1 kg - Pembesian ( besi ulir )Kawat beton 0.0200 kgBesi beton pulir 1.1000 kgPekerja 0.0150 hrTukang besi 0.0050 hrMandor 0.0050 hrAlat bantu 1.0000 set

JUMLAHDIBULATKAN

1 m2 - Bekisting dengan papan + bongkaran dan penyiramanKayu papan terenteng 2/20-400 cm 0.0240 m3Kayu kaso terentang 5/7-400 cm 0.0280 m3Paku 0.2500 kgPekerja 0.1650 hrTukang kayu 0.3940 hrMandor 0.0270 hrAlat bantu 2.5000 set

JUMLAHDIBULATKAN

1 m2 - Bekisting dengan triplex 9 mm + bongkaran dan penyiramanTriplex 9 mm 0.3500 lbrKayu kaso terentang 5/7-400 cm 0.0280 m3Paku 0.2500 kgPekerja 0.1650 hrTukang kayu 0.3940 hrMandor 0.0270 hrAlat bantu 2.5000 set

JUMLAHDIBULATKAN

1 m3 - Bekisting kolom beton strukturTriplex 9 mm 3.1500 lbr

Page 79: Master Analisa Harga

Kayu kaso terentang 5/7-400 cm 0.2520 m3Paku 2.2500 kgPekerja 1.4850 hrTukang kayu 3.5440 hrMandor 0.2430 hrAlat bantu 2.5000 set

JUMLAHDIBULATKAN

1 m3 - Bekisting balok beton strukturTriplex 9 mm 2.3500 lbrKayu kaso terentang 5/7-400 cm 0.1870 m3Paku 1.6680 kgPekerja 1.1010 hrTukang kayu 2.6260 hrMandor 0.1800 hrAlat bantu 2.5000 set

JUMLAHDIBULATKAN

1 m3 - Bekisting lantai beton Triplex 9 mm 2.9050 lbrKayu kaso terentang 5/7-400 cm 0.2320 m3Paku 2.0750 kgPekerja 1.3700 hrTukang kayu 3.2685 hrMandor 0.2245 hrAlat bantu 2.5000 set

JUMLAHDIBULATKAN

1 m2 - Perancah kayu / stoot werk - tinggi s/d 2 mKayu kaso terentang 5/7-400 cm 0.0608 m3Paku 0.3000 kgPekerja 0.6000 hrTukang kayu 0.4200 hrMandor 0.0300 hrAlat bantu 2.5000 set

JUMLAHDIBULATKAN

1 m2 - Perancah kayu / stoot werk - tinggi s/d 3 mKayu kaso terentang 5/7-400 cm 0.0851 m3Paku 0.4200 kgPekerja 0.8400 hrTukang kayu 0.5880 hrMandor 0.0420 hrAlat bantu 3.5000 set

JUMLAHDIBULATKAN

1 m2 - Perancah kayu / stoot werk - tinggi s/d 4 mKayu kaso terentang 5/7-400 cm 0.1094 m3Paku 0.5400 kgPekerja 1.0800 hrTukang kayu 0.7560 hrMandor 0.0540 hrAlat bantu 4.5000 set

JUMLAH

Page 80: Master Analisa Harga

DIBULATKAN1 m2 - Perancah kayu / stoot werk - tinggi s/d 5 m

Kayu kaso terentang 5/7-400 cm 0.1398 m3Paku 0.6900 kgPekerja 1.3800 hrTukang kayu 0.9660 hrMandor 0.0690 hrAlat bantu 5.7500 set

JUMLAHDIBULATKAN

1 m3 - Balok beton praktis K.175Adukan beton K.175 (konvensional) 1.0000 m3Pembesian besi polos 120.0000 kgBekisting dengan papan 5.0000 m2Alat bantu 4.2000 set

JUMLAHDIBULATKAN

1 m3 - Kolom beton praktis K.175Adukan beton K.175 (konvensional) 1.0000 m3Pembesian besi polos 150.0000 kgBekisting dengan papan 5.0000 m2Alat bantu 4.2000 set

JUMLAHDIBULATKAN

1 m3 - Pondasi beton setapak K. 225Adukan beton K.225 (konvensional) 1.0000 m3Pembesian besi polos 250.0000 kgBekisting triplex 9 mm 2.6670 m2

JUMLAHDIBULATKAN

1 m3 - Sloof beton 20/35 K-225Adukan beton K-225 (konvensional) 1.0000 m3Pembesian 170.0000 kgBekisting balok struktur 1.0000 m3

JUMLAHDIBULATKAN

1 m3 - Kolom beton 30/30 K. 225Adukan beton K-225 (ready-mix) 1.0000 m3Pembesian 160.0000 kgBekisting kolom 1.0000 m3

JUMLAHDIBULATKAN

1 m3 - Balok beton 20/30 K. 225Adukan beton K-225 (ready-mix) 1.0000 m3Pembesian 160.0000 kgPerancah kayu/ stoot werk - tinggi s/d 4m 3.3330 m2Bekisting balok 1.0000 m3

JUMLAHDIBULATKAN

1 m3 - Balok beton 20/35 K. 225Adukan beton K-225 (ready-mix) 1.0000 m3Pembesian besi polos 170.0000 kgPerancah kayu/ stoot werk - tinggi s/d 4m 2.5000 m2Bekisting balok 1.0000 m3

Page 81: Master Analisa Harga

JUMLAHDIBULATKAN

1 m3 - Balok beton 20/40 K. 225Adukan beton K-225 (ready-mix) 1.0000 m3Pembesian 160.0000 kgPerancah kayu/ stoot werk - tinggi s/d 4m 2.5000 m2Bekisting balok 1.0000 m3

JUMLAHDIBULATKAN

1 m3 - Balok beton 20/45 K. 225Adukan beton K-225 (ready-mix) 1.0000 m3Pembesian 170.0000 kgPerancah kayu/ stoot werk - tinggi s/d 4m 2.2200 m2Bekisting balok 1.0000 m3

JUMLAHDIBULATKAN

1 m3 - Balok beton 20/50 K. 225Adukan beton K-225 (ready-mix) 1.0000 m3Pembesian 170.0000 kgPerancah kayu/ stoot werk - tinggi s/d 4m 2.0000 m2Bekisting balok 1.0000 m3

JUMLAHDIBULATKAN

1 m3 - Ring balok beton 25/35 K. 225Adukan beton K-225 (ready-mix) 1.0000 m3Pembesian 150.0000 kgPerancah kayu/ stoot werk - tinggi s/d 4m 3.3300 m2Bekisting balok 1.0000 m3

JUMLAHDIBULATKAN

1 m3 - Beton plat canopy atas jendela t = 10 cm - K. 225Adukan beton K-225 (ready-mix) 1.0000 m3Pembesian 75.0000 kgPerancah kayu/ stoot werk - tinggi s/d 4m 1.0000 m2Bekisting pelat lantai 1.0000 m3

JUMLAHDIBULATKAN

1 m3 - Plat lantai & tangga beton K. 225Adukan beton K-225 (ready-mix) 1.0000 m3Pembesian besi polos 110.0000 kgPerancah kayu/ stoot werk - tinggi s/d 4m 6.2475 m2Bekisting pelat lantai 1.0000 m3

JUMLAHDIBULATKAN

1 m3 - Plat listplank beton K. 225Adukan beton K-225 (ready-mix) 1.0000 m3Pembesian besi polos 100.0000 kgPerancah kayu/ stoot werk - tinggi s/d 4m 1.0000 m2Bekisting balok 1.0000 m3

JUMLAHDIBULATKAN

DD : PEKERJAAN DIDINDING1 m2 - Pas. Batu bata, t = 1/2 bata ad. 1 : 2

Pasir pasang 0.0380 m3

Page 82: Master Analisa Harga

Bata merah 75.0000 bhSemen PC ( 50 kg ) 18.9500 kgPekerja 0.3200 hrTukang batu 0.1000 hrMandor 0.0150 hrKepala Tukang 0.0100 hr

JUMLAHDIBULATKAN

1 m2 - Pas. Batu bata, t = 1/2 bata ad. 1 : 3Pasir pasang 0.0400 m3Bata merah 75.0000 bhSemen PC ( 50 kg ) 14.3700 kgPekerja 0.3200 hrTukang batu 0.1000 hrMandor 0.0150 hrKepala Tukang 0.0100 hr

JUMLAHDIBULATKAN

1 m2 - Pas. Batu bata, t = 1/2 bata ad. 1 : 4Pasir pasang 0.0430 m3Bata merah 75.0000 bhSemen PC ( 50 kg ) 11.5000 kgPekerja 0.3200 hrTukang batu 0.1000 hrMandor 0.0150 hrKepala Tukang 0.0100 hr

JUMLAHDIBULATKAN

1 m2 - Pas. Batu bata, t = 1/2 bata ad. 1 : 5Pasir pasang 0.0450 m3Bata merah 75.0000 bhSemen PC ( 50 kg ) 9.6800 kgPekerja 0.3200 hrTukang batu 0.1000 hrMandor 0.0150 hrKepala Tukang 0.0100 hr

JUMLAHDIBULATKAN

1 m2 - Plesteran & acian tebal 1,5 cm ad. 1 : 2Pasir pasang 0.0170 m3Semen PC ( 50 kg ) 8.5200 kgPekerja 0.2000 hrTukang batu 0.1500 hrMandor 0.0100 hrKepala Tukang 0.0150 hr

JUMLAHDIBULATKAN

1 m2 - Plesteran & acian tebal 1,5 cm ad. 1 : 3Pasir pasang 0.0190 m3Semen PC ( 50 kg ) 6.4800 kgPekerja 0.2000 hrTukang batu 0.1500 hrMandor 0.0100 hrKepala Tukang 0.0150 hr

Page 83: Master Analisa Harga

JUMLAHDIBULATKAN

1 m2 - Plesteran & acian tebal 1,5 cm ad. 1 : 4Pasir pasang 0.0200 m3Semen PC ( 50 kg ) 5.2000 kgPekerja 0.2000 hrTukang batu 0.1500 hrMandor 0.0100 hrKepala Tukang 0.0150 hr

JUMLAHDIBULATKAN

1 m2 - Plesteran & acian tebal 1,5 cm ad. 1 : 5Pasir pasang 0.0220 m3Semen PC ( 50 kg ) 4.3200 kgPekerja 0.2000 hrTukang batu 0.1500 hrMandor 0.0100 hrKepala Tukang 0.0150 hr

JUMLAHDIBULATKAN

1 m2 - Pekerjaan AcianSemen PC ( 50 kg ) 0.0800 zakPekerja 0.1530 hrTukang batu 0.1123 hrMandor 0.0063 hrKepala Tukang 2.0000 hr

JUMLAHDIBULATKAN

PA : PEKERJAAN ATAP1 kg - Konstruksi baja H - beam / WF ( termasuk plat simpul, las & zinkchromate)

Zinkcromate 0.0400 m2Besi WF ex. DN SII 1.0500 kgPekerja 0.0600 hrTukang besi 0.0045 hrMandor 0.0025 hrErection 1.0000 kg

JUMLAHDIBULATKAN

1 kg - Konstruksi besi siku ( termasuk plat simpul, las & zinkchromate)Zinkcromate 0.0400 m2Besi WF ex. DN SII 1.0500 kgPekerja 0.0600 hrTukang besi 0.0045 hrMandor 0.0025 hrErection 1.0000 kg

JUMLAHDIBULATKAN

1 kg - Konstruksi gording besi ( termasuk plat simpul, las & zinkchromate)Zinkcromate 0.0400 m2Besi WF ex. DN SII 1.0200 kgPekerja 0.0600 hrTukang besi 0.0045 hrMandor 0.0025 hrErection 1.0000 kg

Page 84: Master Analisa Harga

JUMLAHDIBULATKAN

1 m2 - Pekerjaan Atap Zinc Allume Gelombang t = 0.55 mmMP deck zinc Allme gelombang t= 0.5 mm 1.0500 lbrPaku Sumbat berikut ring 15 cm 0.0200 kgPekerja 0.1500 hrMandor 0.0060 hrTukang kayu 0.7500 hrKepala tukang 0.0080 hr

JUMLAHDIBULATKAN

1 m¹ - Pekerjaan nok zinc AllumeNok standar 40cm 8, swg 22 1.2000 lbrPaku Sumbat berikut ring 15 cm 0.0200 kgPekerja 0.1500 hrMandor 0.0060 hrTukang kayu 0.7500 hrKepala tukang 0.0080 hr

JUMLAHDIBULATKAN

1 m2 - Allumunium foil/ sisalationAlumunium foil 1.0500 m2Pekerja 0.1500 hrTukang kayu 0.0080 hrKepala tukang kayu 0.0050 hrMandor 0.0500 hr

JUMLAHDIBULATKAN

1 m¹ - Talang datar / jurai seng tebal 0.3 mmPapan kayu meranti 2 / 30 0.0096 m3Plat seng lebar 90 cm, tebal 0.3 mm 1.0250 Paku 0.0150 kgPekerja 0.0500 hrTukang kayu 0.1200 hrMandor 0.0120 hr

JUMLAHDIBULATKAN

KY : PEKERJAAN KAYU1 m3 - Kusen kayu kamper samarinda

kayu balok kamper samarinda 1.1000 m3Paku 3.0000 kgAngkur 10.5600 kgPekerja 7.2000 hrTukang kayu 25.2000 hrMandor 1.5600 hr

JUMLAHDIBULATKAN

1 m3 - Kusen kayu kamper banjarkayu balok kamper banjar 1.1000 m3Paku 3.0000 kgAngkur 10.5600 kgPekerja 7.2000 hrTukang kayu 25.2000 hrMandor 1.5600 hr

Page 85: Master Analisa Harga

JUMLAHDIBULATKAN

1 m3 - Kusen kayu kamper kruingkayu balok kamper kruing 1.1000 m3Paku 3.0000 kgAngkur 10.5600 kgPekerja 7.2000 hrTukang kayu 25.2000 hrMandor 1.5600 hr

JUMLAHDIBULATKAN

1 m2 - Daun pintu double teakwoodRangka papan kamper banjar 0.0150 m3Teakwood 4 mm ukuran pintu 0.7200 lbrLem putih 0.0500 kgPaku triplek 0.5000 kgPekerja 0.6600 hrTukang kayu 2.3100 hrMandor 0.1133 hr

JUMLAHDIBULATKAN

1 m2 - Daun pintu double teakwood lapis formika ( untuk KM/WC )Rangka papan kamper banjar 0.0150 m3Teakwood 4 mm ukuran pintu 0.7200 lbrFormika 0.7200 lbrLem putih 0.0500 kgPaku triplek 0.5000 kgPekerja 0.6600 hrTukang kayu 2.3100 hrMandor 0.1133 hr

JUMLAHDIBULATKAN

1 m2 - Daun pintu kaca polosRangka papan kamper banjar 0.0280 m3Lem putih 0.4000 kgPaku 0.6000 kgKaca polos 5 mm 0.9000 m2Pekerja 0.1300 hrTukang kayu 3.5500 hrMandor 0.2250 hr

JUMLAHDIBULATKAN

1 m2 - Daun pintu kaca raybenRangka papan kamper banjar 0.0280 m3Lem putih 0.4000 kgPaku 0.6000 kgKaca rayben 5 mm 0.9000 m2Pekerja 1.1300 hrTukang kayu 3.5500 hrMandor 0.2250 hr

JUMLAHDIBULATKAN

1 m2 - Daun pintu kaca esRangka papan kamper banjar 0.0280 m3

Page 86: Master Analisa Harga

Lem putih 0.4000 kgPaku 0.6000 kgKaca es 5 mm 0.9000 m2Pekerja 1.1300 hrTukang kayu 3.5500 hrMandor 0.2250 hr

JUMLAHDIBULATKAN

1 m2 - Daun pintu panel kayu samarindaRangka papan kamper samarinda 0.0440 m3Lem putih 0.6000 kgPekerja 2.5000 hrTukang kayu 7.8750 hrMandor 0.5000 hr

JUMLAHDIBULATKAN

1 m2 - Daun pintu panel kayu banjarRangka papan kamper banjar 0.0440 m3Lem putih 0.6000 kgPekerja 2.5000 hrTukang kayu 7.8750 hrMandor 0.5000 hr

JUMLAHDIBULATKAN

1 m2 - Daun pintu / jendela krepyak (jalusi) kamper samarindaRangka papan kamper samarinda 0.0640 m3Lem putih 0.6000 kgPekerja 2.0000 hrTukang kayu 6.3000 hrMandor 0.4000 hr

JUMLAHDIBULATKAN

1 m2 - Daun pintu / jendela krepyak (jalusi) kamper banjarRangka papan kamper banjar 0.0640 m3Lem putih 0.6000 kgPekerja 2.0000 hrTukang kayu 6.3000 hrMandor 0.4000 hr

JUMLAHDIBULATKAN

LT : PEKERJAAN LANTAI1 m2 - Lantai keramik 20 x 20 ad. 1 : 3

Pasir pasang 0.0230 m3Semen PC 50 kg 8.7600 kgSemen warna ( cor nat ) 0.9000 kgKeramik 20 x 20 standar 1.0500 m2Pekerja 0.2700 hrTukang batu 0.0130 hrMandor 0.0135 hrKepala Tukang 0.0130 hr

JUMLAHDIBULATKAN

1 m2 - Lantai keramik 30 x 30 ad. 1 : 3Pasir pasang 0.0230 m3

Page 87: Master Analisa Harga

Semen PC 50 kg 8.3600 kgSemen warna ( cor nat ) 0.9000 kgKeramik 30 x 30 standar 1.0500 m2Pekerja 0.2500 hrTukang batu 0.1200 hrMandor 0.0125 hrKepala Tukang 0.0120 hr

JUMLAHDIBULATKAN

1 m2 - Lantai keramik 40 x 40 ad. 1 : 3Pasir pasang 0.0230 m3Semen PC 50 kg 8.1600 kgSemen warna ( cor nat ) 0.9000 kgKeramik 40 x 40 standar 1.0500 m2Pekerja 0.2500 hrTukang batu 0.1200 hrMandor 0.0125 hrKepala Tukang 0.0120 hr

JUMLAHDIBULATKAN

1 m2 - Keramik dinding 20 x 20Pasir pasang 0.0230 m3Semen PC 50 kg 8.7600 kgSemen warna ( cor nat ) 0.9000 kgKeramik 20 x 20 standar 1.0500 m2Pekerja 0.2900 hrTukang batu 0.1500 hrMandor 0.0137 hrKepala Tukang 0.0150 hr

JUMLAHDIBULATKAN

1 m1 - Plin keramik standar 10/40Pasir pasang 0.0030 m3Semen PC 50 kg 1.2000 kgSemen warna ( cor nat ) 0.1000 kgPlint keramik standar 0.3200 m2Pekerja 0.0800 hrTukang batu 0.0400 hrMandor 0.0040 hrKepala Tukang 0.0040 hr

JUMLAHDIBULATKAN

1 m' - Border 7 x 20 / Plint keramik dinding kamar mandiPasir pasang 0.0030 m3Semen PC 50 kg 0.0353 kgSemen warna ( cor nat ) 0.0500 kgBorder keramik dinding 7/20 1.0000 m2Pekerja 0.0600 hrTukang batu 0.0300 hrMandor 0.0030 hrKepala Tukang 0.0030 hr

JUMLAHDIBULATKAN

1 m2 - Keramik dinding 20 x 25

Page 88: Master Analisa Harga

Pasir pasang 0.0230 m3Semen PC 50 kg 8.7600 kgSemen warna ( cor nat ) 0.9000 kgKeramik 20 x 25 standar 1.0500 m2Pekerja 0.2900 hrTukang batu 0.1500 hrMandor 0.0137 hrKepala Tukang 0.0150 hr

JUMLAHDIBULATKAN

1 m2 - Ubin marmer Bandung 60 x 60Pasir pasang 0.0450 m3Semen PC 50 kg 8.1900 zakSemen warna ( cor nat ) 1.0000 kgMarmer 60 x 60 1.0500 m2Pekerja 0.2500 hrTukang batu 0.1200 hrMandor 0.0125 hrKepala Tukang 0.0120 hr

JUMLAHDIBULATKAN

1 m2 - Lantai Parquet JatiParquet jati 1.0500 m2Lem Vinil 0.6000 kgPekerja 0.6500 hrTukang kayu 0.3500 hrMandor 0.0325 hrKepala tukang 0.0320 hr

JUMLAHDIBULATKAN

1 m2 - Pas. Beton K. 225 + Wiremesh 8 cmBeton K. 225 Readymix 0.1800 m3Wiremesh dia 8 mm 1.0000 m2Sewa vibrator beton 0.1000 jamPekerja 0.2816 hrTukang 0.1320 hrMandor 0.0203 hrAlat bantu 0.6000 bh

JUMLAHDIBULATKAN

1 m2 - Pas. Wiremesh 7 cmWiremesh dia 7 mm 1.0500 m2Besi Kromo dia. 6 mm ( cakar ayam ) 0.1100 kgPekerja 0.2816 hrTukang 0.1320 hrMandor 0.0203 hrAlat bantu 0.6000 bh

JUMLAHDIBULATKAN

1 m1 - Plint kayu standarRangka papan kamper banjar 0.0016 m3Paku segala ukuran 0.1000 kgPekerja 0.4000 hrTukang 0.1300 hr

Page 89: Master Analisa Harga

Mandor 0.0260 hrAlat bantu 0.6000 set

JUMLAHDIBULATKAN

PF : PEKERJAAN PLAFON1 m2 - Rangka plafon gird 50 x 100 cm ( kayu meranti )

Kayu meranti 0.0080 m3Paku 0.1400 kgPekerja 0.1700 hrTukang kayu 0.2800 hrMandor 0.0370 hrAlat bantu 0.6000 set

JUMLAHDIBULATKAN

1 m2 - Rangka plafon gird 50 x 100 cm ( kayu kamper banjar )Kayu kamper banjar 0.0080 m3Paku 0.1400 kgPekerja 0.1700 hrTukang kayu 0.2800 hrMandor 0.0370 hrAlat bantu 0.6000 set

JUMLAHDIBULATKAN

1 m2 - Plafon gypsum 9 mm + rangka kayu merantiKayu meranti 0.0080 m3Gypsum 9 mm 0.5800 lbrPaku 0.1750 kgPekerja 0.2200 hrTukang Kayu 0.3500 hrMandor 0.0460 hrAlat bantu 1.0000 set

JUMLAHDIBULATKAN

1 m2 - Plafon triplek 4 mm + rangka kayu kamper merantiKayu kamper meranti 0.0080 m3Triplek 4 mm 0.3750 lbrPaku 0.1750 kgPekerja 0.2200 hrTukang Kayu 0.3500 hrMandor 0.0460 hrAlat bantu 1.0000 set

JUMLAHDIBULATKAN

PC : PEKERJAAN CAT1 m2 - Cat dinding dalam ( ICI )

Cat setara dasar ICI - interior 0.1000 kgCat setara penutup 2x ICI - interior 0.2600 kgPlamur/ dempul tembok 0.1000 kgPekerja 0.0200 hrTukang Cat 0.0630 hrMandor 0.0025 hrKepala tukang 0.0063 hr

JUMLAHDIBULATKAN

Page 90: Master Analisa Harga

1 m2 - Cat dinding luar ( ICI Weathershield )Cat setara dasar ICI - interior 0.1000 kgCat setara penutup 2x ICI - interior 0.2600 kgPlamur/ dempul tembok 0.1000 kgPekerja 0.0200 hrTukang cat 0.0630 hrMandor 0.0025 hrKepala tukang 0.0063 hr

JUMLAHDIBULATKAN

1 m2 - Cat dinding dalam ( Jotun )Cat setara dasar Jotun - interior 0.1000 kgCat setara penutup 2x Jotun - interior 0.2600 kgPlamur/ dempul tembok 0.1000 kgPekerja 0.0200 hrTukang cat 0.0630 hrMandor 0.0025 hrKepala tukang 0.0063 hr

JUMLAHDIBULATKAN

1 m2 - Cat plafon setara MetrolightCat setara dasar Metrolight- interior 0.1200 kgCat setara penutup 2x Metrolight - interior 0.2800 kgPlamur/ dempul tembok 0.1200 kgPekerja 0.0240 hrTukang cat 0.0650 hrMandor 0.0025 hrKepala tukang 0.0063 hr

JUMLAHDIBULATKAN

1 m2 - Cat plafon setara JotunCat setara dasar Jotun - interior 0.1000 kgCat setara penutup 2x Jotun - interior 0.2600 kgPlamur/ dempul tembok 0.1000 kgPekerja 0.0200 hrTukang cat 0.0630 hrMandor 0.0025 hrKepala tukang 0.0036 hr

JUMLAHDIBULATKAN

1 m2 - Cat besi memakai kuasCat meni 0.2000 kgPlamur/ dempul besi 0.1500 kgCat dasar besi F-Talit 0.1700 kgCat Penutup 2x F-Talit 0.2600 kgPekerja 0.0700 hrTukang cat 0.0900 hrMandor 0.0025 hrKepala tukang 0.0060 hr

JUMLAHDIBULATKAN

1 m2 - Cat kayu memakai kuasCat meni 0.2000 kgPlamur/ dempul besi 0.1500 kg

Page 91: Master Analisa Harga

Cat dasar kayu F-Talit 0.1700 kgCat Penutup 2x F-Talit 0.2600 kgPekerja 0.0700 hrTukang cat 0.0900 hrMandor 0.0025 hrKepala tukang 0.0060 hr

JUMLAHDIBULATKAN

SNT : PEKERJAAN SANITER1 unit - Closet jongkok standar ex. TOTO

Pasir pasang 0.0100 Semen PC 50 kg 6.0000 kgcloset jongkok standar 1.0000 bhPekerja 1.0000 hrTukang batu 1.5000 hrKepala tukang 0.3000 hrMandor 0.1600 hr

JUMLAHDIBULATKAN

1 unit - Closet duduk ex. TOTOCloset duduk standar 1.0000 bhPerlengkapan 6% harga closet 0.0600 -Pekerja 3.3000 hrTukang batu 1.1000 hrKepala tukang 0.0010 hrMandor 0.1600 hr

JUMLAHDIBULATKAN

1 Buah - Shower spray Toto type TB 19 CSNCR ex. TOTOShower spray toto 1.0000 bhPekerja 2.3421 hrMandor 0.2000 hrTukang ledeng 0.8000 hr

JUMLAHDIBULATKAN

1 Unit - Pemasangan Urinoar totoPasir pasang 0.0100 m³Semen PC 50 kg 6.0000 kgUrinoar toto 1.0000 bhPerlengkapan 30% harga urinoar 0.3000 -Pekerja 1.0000 hrTukang batu 1.0000 hrKepala tukang batu 0.1000 hrMandor 0.1000 hr

JUMLAHDIBULATKAN

1 Unit - Bak air fiber glass kap. 200 ltrPasir pasang 0.3500 m³Semen PC 50 kg 0.5000 ZakBak air fiber glass kap. 200 ltr 1.0000 bhPekerja 1.2000 hrTukang batu 1.0000 hrMandor 0.7000 hr

JUMLAH

Page 92: Master Analisa Harga

DIBULATKAN 1 unit - Pemasangan Kaca cermin ( t=6 mm )

Cermin 6 mm Lengkap 1.0000 bhPekerja 0.9825 hrMandor 0.4142 hr

JUMLAHDIBULATKAN

PL : PEKERJAAN LAIN-LAIN1 m' - Saluran buis beton 1/2 dia. 30 cm

Buis beton dia 30 1.0500 m'Pasir urug 0.4200 m³Pasir Pasang 0.0250 m³Semen PC 50 kg 0.0270 zakPekerja 0.0750 hrTukang batu 0.0500 hrMandor 0.0188 hr

JUMLAHDIBULATKAN

1 m2 - Paving block t = 6 cmPaving block t = 6 cm K. 250 1.0250 Pasir pasang 0.0250 m³Pekerja 0.1500 hrTukang batu 0.0500 hrMandor 0.0030 hr

JUMLAHDIBULATKAN

1 m2 - Paving block t = 8 cmPaving block t = 8 cm K.250 1.0250 Pasir pasang 0.0250 m³Pekerja 0.1500 hrTukang batu 0.0500 hrMandor 0.0030 hr

JUMLAHDIBULATKAN

1 m' - Kanstin abu-abu 10.20.40 - K. 175Kanstin abu-abu 10.20.40 - K. 175 1.0000 Adukan 0.0100 m³Pekerja 0.0500 hrTukang batu 0.0175 hrMandor 0.0087 hr

JUMLAHDIBULATKAN

1 m2 - Partisi double gypsum 9 mm + rangka kayu meranti + list kayu papan diprofil + finish catKayu Meranti 0.0200 m³Gypsum 9 mm 0.7656 lbrPaku 0.3500 kgList papan diprofil 1.6 x 9 cm ( atas partisi 3 muka bwh 2 muka ) 3.5714 Cat dinding partisi (cat tembok) 2.0000 Cat kayu 0.3571 Pekerja 0.2200 hrTukang kayu 0.3500 hrmandor 0.0460 hrAlat bantu 1.0000 set

JUMLAH

m¹m²m²

Page 93: Master Analisa Harga

DIBULATKAN1 m' - Kanstin abu-abu 10.20.40 - K. 300

Kanstin abu-abu 10.20.40 - K. 300 1.0000 Adukan 0.0100 m³Pekerja 0.0500 hrTukang batu 0.0175 hrMandor 0.0087 hr

JUMLAHDIBULATKAN

KA : PEKERJAAN KUSEN ALLUMUNIUM dan ACCESSORIES1Bh - Kusen Pintu Alumunium (pintu kaca mati) (K1)

Kusen allumunium warna Uk. 4" x 1 3/4" 10.2000 Frame pintu allumunium 12.4000 Frame jendela allumunium 5.9000 Kaca polos 5mm 3.6000 Sealent ( 300ml ) 7.5000 Karet list 15.0000 Pekerja 0.3404 hrTukang 0.1434 hrMandor 0.0262 hr

JUMLAHDIBULATKAN

1Bh - Kusen Pintu Alumunium (pintu kaca mati) (K2)Kusen allumunium warna Uk. 4" x 1 3/4" 9.6000 Frame pintu allumunium 11.6000 Frame jendela allumunium 5.1000 Kaca polos 5mm 2.7400 Sealent ( 300ml ) 7.1000 Karet list 13.4400 Pekerja 0.3404 hrTukang 0.1434 hrMandor 0.0262 hr

JUMLAHDIBULATKAN

1Bh - Kusen Pintu Alumunium (pintu panel kayu samarinda) (K3)Kusen allumunium warna Uk. 4" x 1 3/4" 7.2000 Frame pintu allumunium 2.6000 Pintu panel kayu kamper samarinda 1.0000 unitKaca polos 5mm 0.3000 Sealent ( 300ml ) 6.3000 Karet list 1.9600 Pekerja 0.3404 hrTukang 0.1434 hrMandor 0.0262 hr

JUMLAHDIBULATKAN

1Bh - Kusen Pintu Alumunium (pintu panel tekawood) (K4)Kusen allumunium warna Uk. 4" x 1 3/4" 7.2000 Frame pintu allumunium 2.6000 Pintu double teakwood 1.0000 unitKaca polos 5mm 0.3000 Sealent ( 300ml ) 6.2500 Karet list 1.9600 Pekerja 0.3404 hr

m¹m¹m¹m²m¹m¹

m¹m¹m¹m²m¹m¹

m¹m¹

m²m¹m¹

m¹m¹

m²m¹m¹

Page 94: Master Analisa Harga

Tukang 0.1434 hrMandor 0.0262 hr

JUMLAHDIBULATKAN

1Bh - Kusen Pintu Alumunium (pintu panel tekawood lapis formika) (K5)Kusen allumunium warna Uk. 4" x 1 3/4" 7.2000 Pintu double teakwood lapis formika 1.0000 unitSealent ( 300ml ) 6.2500 Pekerja 0.3404 hrTukang 0.1434 hrMandor 0.0262 hr

JUMLAHDIBULATKAN

1Bh - Kusen Pintu Alumunium (pintu panel tekawood ) (K6)Kusen allumunium warna Uk. 4" x 1 3/4" 4.9000 Pintu double teakwood 1.0000 unitSealent ( 300ml ) 5.0000 Pekerja 0.3404 hrTukang 0.1434 hrMandor 0.0262 hr

JUMLAHDIBULATKAN

1Bh - Kusen Jendela Alumunium (K7)Kusen allumunium warna Uk. 4" x 1 3/4" 11.5500 Frame jendela allumunium 14.6000 Kaca polos 5mm 2.7000 Sealent ( 300ml ) 7.7000 Karet list 12.4000 Pekerja 0.3404 hrTukang 0.1434 hrMandor 0.0262 hr

JUMLAHDIBULATKAN

1Bh - Kusen Jendela Alumunium (K8 & K9)Kusen allumunium warna Uk. 4" x 1 3/4" 6.7000 Kaca polos 5mm 2.0000 Sealent ( 300ml ) 6.8000 Karet list 6.4000 Pekerja 0.3404 hrTukang 0.1434 hrMandor 0.0262 hr

JUMLAHDIBULATKAN

1Bh - Kusen Jendela Alumunium (K10)Kusen allumunium warna Uk. 4" x 1 3/4" 6.8000 Frame jendela allumunium 7.1000 Kaca polos 5mm 1.2000 Sealent ( 300ml ) 5.8000 Karet list 4.0000 Pekerja 0.3404 hrTukang 0.1434 hrMandor 0.0262 hr

JUMLAHDIBULATKAN

m¹m¹m²m¹m¹

m¹m²m¹m¹

m¹m¹m²m¹m¹

Page 95: Master Analisa Harga

1Bh - Kusen Jendela Alumunium (K11)Kusen allumunium warna Uk. 4" x 1 3/4" 11.5500 Jalusi Allumunium 10.8000 Kaca polos 5mm 2.7000 Sealent ( 300ml ) 7.7000 Karet list 12.4000 Pekerja 0.3404 hrTukang 0.1434 hrMandor 0.0262 hr

JUMLAHDIBULATKAN

1 Bh - Kusen Bouvenlight Allumunium ( BV1 & BV2 )Kusen allumunium warna Uk. 4" x 1 3/4" 3.2000 Frame jendela allumunium 3.0000 Kaca polos 5mm 0.4000 Sealent ( 300ml ) 3.4000 Karet list 2.2000 Pekerja 0.3404 hrTukang 0.1434 hrMandor 0.0262 hr

JUMLAHDIBULATKAN

1 Bh - Kusen Bouvenlight Allumunium ( BV3 )Kusen allumunium warna Uk. 4" x 1 3/4" 4.7000 Jalusi Allumunium 10.8000 Kaca polos 5mm 0.4000 Sealent ( 300ml ) 6.8000 Karet list 4.4000 Pekerja 0.3404 hrTukang 0.1434 hrMandor 0.0262 hr

JUMLAHDIBULATKAN

1 bh - Pasang kunci double sloog ( pintu utama )Kunci double sloog 1.0000 bhPekerja 0.0600 hrMandor 0.0030 hrTukang kayu 0.6000 hrKepala tukang kayu 0.0600 hr

JUMLAHDIBULATKAN

1Bh - Pasang Kunci TanamKunci tanam biasa 1.0000 bhPekerja 0.0100 hrmandor 0.0050 hrTukang kayu 0.5000 hrKepala Tukang kayu 0.0100 hr

JUMLAHDIBULATKAN

1Bh - Pasang Kunci Tanam KM/WC & rg. ShaffKunci tanam biasa 1.0000 bhPekerja 0.0050 hrmandor 0.0025 hrTukang kayu 0.5000 hr

m¹m¹m²m¹m¹

m¹m¹m²m¹m¹

m¹m¹m²m¹m¹

Page 96: Master Analisa Harga

Kepala Tukang kayu 0.0050 hrJUMLAHDIBULATKAN

1Bh - Pasang Engsel pintuEngsel Stainless Stell setara YANK 4" 1.0000 bhPekerja 0.0150 hrMandor 0.0008 hrTukang kayu 0.1500 hrKepala Tukang kayu 0.0150 hr

JUMLAHDIBULATKAN

1Bh - Pasang Engsel jendelaEngsel Stainless Stell setara YANK 3" 1.0000 bhPekerja 0.0150 hrMandor 0.0008 hrTukang kayu 0.1500 hrKepala Tukang kayu 0.0150 hr

JUMLAHDIBULATKAN

1Bh - Pasang Door CloserDoor closer Belici 1.0000 bhPekerja 0.0500 hrMandor 0.0025 hrTukang kayu 0.5000 hrKepala Tukang kayu 0.0500 hr

JUMLAHDIBULATKAN

1Bh - Pasang Pegangan pintu/ door holderDoor holder 1.0000 bhPekerja 0.0500 hrMandor 0.0025 hrTukang kayu 0.5000 hrKepala Tukang kayu 0.0500 hr

JUMLAHDIBULATKAN

1Bh - Pasang Door StopDoor stop 1.0000 bhPekerja 0.0100 hrMandor 0.0005 hrTukang kayu 0.1000 hrKepala Tukang kayu 0.0100 hr

JUMLAHDIBULATKAN

IL : PEK. INSTALASI PENERANGAN dan STOP KONTAK1 Ttk - Instalasi Penerangan & Stop Kontak

Fiting keramik 125 watt 0.0274 bhNYM 3 x 2.5 mm2 10.0000 Klem 1.0000 bhSaklar 0.0041 bhPipa Conduit PVC klas D 5.0000 Pekerja 0.3714 hrTukang listrik 0.1065 hrPembantu instalator 0.2306 hr

JUMLAH

Page 97: Master Analisa Harga

DIBULATKAN1Bh - Lampu TL 2 x 36 watt (TKO)

Rumah lampu + lampu TL 2 x 36 watt ( grill ) 1.0000 bhPekerja 0.3123 hrTukang listrik 0.1045 hrPembantu instalatir 0.2326 hr

JUMLAHDIBULATKAN

1Bh - Lampu Baret 40 wattLampu baret 40 watt 1.0000 bhPekerja 0.1045 hrTukang listrik 0.1050 hrPembantu instalatir 0.2274 hr

JUMLAHDIBULATKAN

1Bh - Lampu Down Light isi PL 2 x 9 wattLampu down light isi PL 2 x 9 watt 1.0000 bhPekerja 0.1045 hrTukang listrik 0.1050 hrPembantu instalatir 0.2321 hr

JUMLAHDIBULATKAN

1Bh - Lampu PL 2 x 9 wattlampu PL 2 x 9 watt 1.0000 bhPekerja 0.1045 hrTukang listrik 0.1050 hrPembantu instalatir 0.2321 hr

JUMLAHDIBULATKAN

1Bh - Stop kontak 3 (phase)Stop kontak 25A, 3 phase Brocco 1.0000 bhPekerja 0.1052 hrTukang listrik 0.1055 hrPembantu instalatir 0.2336 hr

JUMLAHDIBULATKAN

1Bh - Saklar hotel BroccoSaklar hotel 1.0000 bhPekerja 0.1052 hrTukang listrik 0.1055 hrPembantu instalatir 0.2336 hr

JUMLAHDIBULATKAN

1Bh - Saklar tunggal BroccoSaklar tunggal 1.0000 bhPekerja 0.1052 hrTukang listrik 0.1055 hrPembantu instalatir 0.2336 hr

JUMLAHDIBULATKAN

1Bh - Saklar double BroccoSaklar double 1.0000 bhPekerja 0.1052 hrTukang listrik 0.1055 hr

Page 98: Master Analisa Harga

Pembantu instalatir 0.2336 hrJUMLAHDIBULATKAN

1 unit - Pasang Box Panel pembagiPHB induk uk. 80 x 60 x 40 1.0000 bhNFB 100 A 1.0000 bhKabel scunt (sepatu kabel) Cu 25, 35 mm 4.0000 bhKabel scunt (sepatu kabel) Cu 50 mm 8.0000 bhMCB 32 A 1.0000 bhNH Fuse 50 A 6.0000 bbHolder fuse 6.0000 bhFiting keramik 250 watt 1.0000 bhSaklar 1.0000 bhKabel 10 m 4.0000 m¹Lampu indikator 1.0000 setPlat tembaga 0.5 m 1.0000 setPas. Ground 1.0000 bhPekerja 0.5000 hrMandor 0.0500 hrInstalatur/ Tukang listrik 0.5000 hr

JUMLAHDIBULATKAN

IA PEK. INSTALSI AIR BERSIH & PEMBUANGAN1 M' - Instalasi Pipa PVC type AW dia. 1/2 "

Pipa PVC 1.2000 m¹Perlengkapan 35 % harga pipa 0.3500 -Pekerja 0.0360 hrmandor 0.0018 hrTukang pasang pipa 0.0600 hrKepala tukang pipa 0.0060 hr

JUMLAHDIBULATKAN

1 M' - Instalasi Pipa PVC type AW dia. 3/4 "Pipa PVC 1.2000 m¹Perlengkapan 35 % harga pipa 0.3500 -Pekerja 0.0360 hrmandor 0.0018 hrTukang pasang pipa 0.0600 hrKepala tukang pipa 0.0060 hr

JUMLAHDIBULATKAN

1 M' - Instalasi Pipa PVC type AW dia. 1 "Pipa PVC 1.2000 m¹Perlengkapan 35 % harga pipa 0.3500 -Pekerja 0.0360 hrmandor 0.0018 hrTukang pasang pipa 0.0600 hrKepala tukang pipa 0.0060 hr

JUMLAHDIBULATKAN

1 M' - Instalasi Pipa PVC type AW dia. 1 1/2 "Pipa PVC 1.2000 m¹Perlengkapan 35 % harga pipa 0.3500 -Pekerja 0.0360 hr

Page 99: Master Analisa Harga

mandor 0.0018 hrTukang pasang pipa 0.0600 hrKepala tukang pipa 0.0060 hr

JUMLAHDIBULATKAN

1 M' - Instalasi Pipa PVC type AW dia. 2 "Pipa PVC 1.2000 m¹Perlengkapan 35 % harga pipa 0.3500 -Pekerja 0.0540 hrmandor 0.0027 hrTukang pasang pipa 0.0900 hrKepala tukang pipa 0.0090 hr

JUMLAHDIBULATKAN

1 M' - Instalasi Pipa PVC type AW dia. 2 1/2 "Pipa PVC 1.2000 m¹Perlengkapan 35 % harga pipa 0.3500 -Pekerja 0.0540 hrmandor 0.0027 hrTukang pasang pipa 0.0900 hrKepala tukang pipa 0.0090 hr

JUMLAHDIBULATKAN

1 M' - Instalasi Pipa PVC type AW dia. 3 "Pipa PVC 1.2000 m¹Perlengkapan 35 % harga pipa 0.3500 -Pekerja 0.0810 hrmandor 0.0041 hrTukang pasang pipa 0.1350 hrKepala tukang pipa 0.0135 hr

JUMLAHDIBULATKAN

1 M' - Instalasi Pipa PVC type AW dia. 4 "Pipa PVC 1.2000 m¹Perlengkapan 35 % harga pipa 0.3500 -Pekerja 0.0810 hrmandor 0.0041 hrTukang pasang pipa 0.1350 hrKepala tukang pipa 0.0135 hr

JUMLAHDIBULATKAN

1 M' - Instalasi Pipa PVC type AW dia. 6 "Pipa PVC 1.2000 m¹Perlengkapan 35 % harga pipa 0.3500 -Pekerja 0.0810 hrmandor 0.0041 hrTukang pasang pipa 0.1350 hrKepala tukang pipa 0.0135 hr

JUMLAHDIBULATKAN

Page 100: Master Analisa Harga

HARGA SAT. JUMLAH

33,000 3,300 33,000 3,300 71,500 358 71,500 358

JUMLAH 3,658 3,658 DIBULATKAN 3,700 3,700

1,705,000 20,460 1,705,000 20,460 1,705,000 11,935 1,705,000 11,935 7,700 154 7,700 154 33,000 3,300 33,000 3,300 55,000 5,500 55,000 5,500 66,000 660 66,000 660 71,500 358 71,500 358

JUMLAH 42,367 42,367 DIBULATKAN 42,400 42,400

154,000 10,010 154,000 10,010 148,500 145,530 148,500 145,530 40,700 33,211 40,700 33,211 2,145,000 326,040 2,145,000 326,040 30,700 42,980 30,700 42,980 6,600 1,320 6,600 1,320 1,700 340 1,700 340 67,800 67,800 67,800 67,800 7,700 3,850 7,700 3,850 33,000 89,760 33,000 89,760 44,000 5,280 44,000 5,280 55,000 55,000 55,000 55,000 44,000 44,000 44,000 44,000 71,500 1,430 71,500 1,430

JUMLAH 826,551 826,551 DIBULATKAN 826,600 826,600

140,800 21,120 140,800 21,120 154,000 15,400 154,000 15,400 242 7,260 242 7,260 814 28,490 814 28,490 148,500 22,275 148,500 22,275 1,705,000 2,131,250 1,705,000 2,131,250 8,800 1,584 8,800 1,584 67,800 4,068 67,800 4,068 93,500 7,480 93,500 7,480 12,000 2,400 12,000 2,400 42,400 10,600 42,400 10,600 7,700 6,545 7,700 6,545 45,000 6,750 45,000 6,750 33,000 66,000 33,000 66,000

Page 101: Master Analisa Harga

44,000 44,000 44,000 44,000 55,000 110,000 55,000 110,000 66,000 19,800 66,000 19,800 71,500 3,575 71,500 3,575

JUMLAH 2,508,597 2,508,597 DIBULATKAN 2,508,600 2,508,600

8,800 14,960 8,800 14,960 7,700 2,310 7,700 2,310 2,310,000 485,100 2,310,000 485,100 814 8,547 814 8,547 148,500 4,455 148,500 4,455 154,000 7,700 154,000 7,700 35,200 52,800 35,200 52,800 33,000 33,000 33,000 33,000 55,000 110,000 55,000 110,000 66,000 13,200 66,000 13,200 71,500 3,575 71,500 3,575

JUMLAH 735,647 735,647 DIBULATKAN 735,600 735,600

8,800 13,200 8,800 13,200 814 20,350 814 20,350 154,000 770 154,000 770 148,500 1,337 148,500 1,337 4,620,000 33,264 4,620,000 33,264 7,700 462 7,700 462 35,200 42,240 35,200 42,240 46,200 20,790 46,200 20,790 33,000 13,200 33,000 13,200 55,000 11,000 55,000 11,000 66,000 1,320 66,000 1,320 71,500 1,430 71,500 1,430

JUMLAH 159,363 159,363 DIBULATKAN 159,400 159,400

33,000 1,650 33,000 1,650 71,500 358 71,500 358 301 181 301 181

JUMLAH 2,188 2,188 DIBULATKAN 2,200 2,200

33,000 13,200 33,000 13,200 71,500 2,860 71,500 2,860

JUMLAH 16,060 16,060 DIBULATKAN 16,100 16,100

33,000 17,358 33,000 17,358 71,500 3,718 71,500 3,718

JUMLAH 21,076 21,076 DIBULATKAN 21,100 21,100

33,000 24,255 33,000 24,255

Page 102: Master Analisa Harga

71,500 5,220 71,500 5,220 JUMLAH 29,475 29,475 DIBULATKAN 29,500 29,500

33,000 20,625 33,000 20,625 71,500 4,433 71,500 4,433

JUMLAH 25,058 25,058 DIBULATKAN 25,100 25,100

33,000 41,250 33,000 41,250 71,500 8,938 71,500 8,938

JUMLAH 50,188 50,188 DIBULATKAN 50,200 50,200

33,000 27,159 33,000 27,159 71,500 5,935 71,500 5,935

JUMLAH 33,094 33,094 DIBULATKAN 33,100 33,100

33,000 17,028 33,000 17,028 71,500 35,750 71,500 35,750

JUMLAH 52,778 52,778 DIBULATKAN 52,800 52,800

33,000 6,336 33,000 6,336 71,500 1,359 71,500 1,359

JUMLAH 7,695 7,695 DIBULATKAN 7,700 7,700

33,000 16,500 33,000 16,500 71,500 3,575 71,500 3,575

JUMLAH 20,075 20,075 DIBULATKAN 20,100 20,100

33,000 16,500 33,000 16,500 71,500 3,575 71,500 3,575

JUMLAH 20,075 20,075 DIBULATKAN 20,100 20,100

104,500 125,400 104,500 125,400 33,000 9,900 33,000 9,900 71,500 715 71,500 715 20,402 12,241 20,402 12,241

JUMLAH 148,256 148,256 DIBULATKAN 148,300 148,300

33,000 16,500 33,000 16,500 71,500 1,430 71,500 1,430 2,690 1,614 2,690 1,614

JUMLAH 19,544 19,544 DIBULATKAN 19,500 19,500

104,500 125,400 104,500 125,400 33,000 8,250 33,000 8,250

Page 103: Master Analisa Harga

71,500 1,788 71,500 1,788 20,316 12,189 20,316 12,189

JUMLAH 147,627 147,627 DIBULATKAN 147,600 147,600

33,000 77,616 33,000 77,616 71,500 2,774 71,500 2,774 12,059 12,059 12,059 12,059

JUMLAH 92,449 92,449 DIBULATKAN 92,400 92,400

33,000 64,680 33,000 64,680 71,500 2,309 71,500 2,309 50,000 5,000 50,000 5,000 30,000 3,000 30,000 3,000

JUMLAH 74,989 74,989 DIBULATKAN 75,000 75,000

140,800 60,122 140,800 60,122 137,500 151,250 137,500 151,250 814 217,338 814 217,338 33,000 49,500 33,000 49,500 44,000 66,000 44,000 66,000 71,500 42,900 71,500 42,900 60,500 3,630 60,500 3,630

JUMLAH 590,740 590,740 DIBULATKAN 590,700 590,700

154,000 78,078 154,000 78,078 148,500 106,326 148,500 106,326 40,700 203,500 40,700 203,500 33,000 59,400 33,000 59,400 44,000 20,900 44,000 20,900 71,500 20,435 71,500 20,435 24,432 61,080 24,432 61,080

JUMLAH 549,719 549,719 DIBULATKAN 549,700 549,700

154,000 78,078 154,000 78,078 148,500 106,326 148,500 106,326 40,700 366,300 40,700 366,300 33,000 59,400 33,000 59,400 44,000 21,375 44,000 21,375 71,500 18,647 71,500 18,647 32,506 81,266 32,506 81,266

JUMLAH 731,392 731,392 DIBULATKAN 731,400 731,400

154,000 78,078 154,000 78,078 148,500 106,326 148,500 106,326 40,700 447,700 40,700 447,700 33,000 59,400 33,000 59,400

Page 104: Master Analisa Harga

44,000 11,475 44,000 11,475 71,500 41,885 71,500 41,885 37,243 93,108 37,243 93,108

JUMLAH 837,972 837,972 DIBULATKAN 838,000 838,000

154,000 61,600 154,000 61,600 148,500 109,890 148,500 109,890 40,700 480,260 40,700 480,260 33,000 59,400 33,000 59,400 44,000 11,528 44,000 11,528 71,500 44,831 71,500 44,831 38,375 95,939 38,375 95,939

JUMLAH 863,447 863,447 DIBULATKAN 863,400 863,400

410,000 410,000 410,000 410,000 33,000 18,176 33,000 18,176 44,000 6,059 44,000 6,059 71,500 4,919 71,500 4,919 21,958 54,894 21,958 54,894

JUMLAH 494,049 494,049 DIBULATKAN 494,000 494,000

462,000 462,000 462,000 462,000 33,000 22,721 33,000 22,721 44,000 6,059 44,000 6,059 71,500 4,919 71,500 4,919 30,000 14,457 30,000 14,457 25,508 63,769 25,508 63,769

JUMLAH 573,925 573,925 DIBULATKAN 573,900 573,900

467,800 467,800 467,800 467,800 33,000 22,721 33,000 22,721 44,000 6,059 44,000 6,059 71,500 4,919 71,500 4,919 30,000 14,457 30,000 14,457 25,798 64,494 25,798 64,494

JUMLAH 580,450 580,450 DIBULATKAN 580,400 580,400

485,100 485,100 485,100 485,100 33,000 22,721 33,000 22,721 44,000 6,059 44,000 6,059 71,500 4,919 71,500 4,919 30,000 14,457 30,000 14,457 26,663 66,657 26,663 66,657

JUMLAH 599,912 599,912 DIBULATKAN 599,900 599,900

490,900 490,900 490,900 490,900 33,000 22,721 33,000 22,721 44,000 6,059 44,000 6,059

Page 105: Master Analisa Harga

71,500 4,919 71,500 4,919 30,000 14,457 30,000 14,457 26,953 67,382 26,953 67,382

JUMLAH 606,437 606,437 DIBULATKAN 606,400 606,400

542,900 542,900 542,900 542,900 33,000 22,721 33,000 22,721 44,000 6,059 44,000 6,059 71,500 4,919 71,500 4,919 30,000 14,457 30,000 14,457 29,553 73,882 29,553 73,882

JUMLAH 664,937 664,937 DIBULATKAN 664,900 664,900

7,300 146 7,300 146 6,600 7,260 6,600 7,260 33,000 495 33,000 495 55,000 275 55,000 275 71,500 358 71,500 358 427 427 427 427

JUMLAH 8,960 8,960 DIBULATKAN 9,000 9,000

7,300 146 7,300 146 7,400 8,140 7,400 8,140 33,000 495 33,000 495 55,000 275 55,000 275 71,500 358 71,500 358 471 471 471 471

JUMLAH 9,884 9,884 DIBULATKAN 9,900 9,900

1,705,000 40,920 1,705,000 40,920 1,705,000 47,740 1,705,000 47,740 7,700 1,925 7,700 1,925 33,000 5,445 33,000 5,445 55,000 21,670 55,000 21,670 71,500 1,931 71,500 1,931 5,982 14,954 5,982 14,954

JUMLAH 134,584 134,584 DIBULATKAN 134,600 134,600

107,800 37,730 107,800 37,730 1,705,000 47,740 1,705,000 47,740 7,700 1,925 7,700 1,925 33,000 5,445 33,000 5,445 55,000 21,670 55,000 21,670 71,500 1,931 71,500 1,931 5,822 14,555 5,822 14,555

JUMLAH 130,996 130,996 DIBULATKAN 131,000 131,000

107,800 339,570 107,800 339,570

Page 106: Master Analisa Harga

1,705,000 429,660 1,705,000 429,660 7,700 17,325 7,700 17,325 33,000 49,005 33,000 49,005 55,000 194,920 55,000 194,920 71,500 17,375 71,500 17,375 52,393 130,982 52,393 130,982

JUMLAH 1,178,836 1,178,836 DIBULATKAN 1,178,800 1,178,800

107,800 253,330 107,800 253,330 1,705,000 318,835 1,705,000 318,835 7,700 12,844 7,700 12,844 33,000 36,333 33,000 36,333 55,000 144,430 55,000 144,430 71,500 12,870 71,500 12,870 116,796 291,991 116,796 291,991

JUMLAH 1,070,632 1,070,632 DIBULATKAN 1,070,600 1,070,600

107,800 313,159 107,800 313,159 1,705,000 395,560 1,705,000 395,560 7,700 15,978 7,700 15,978 33,000 45,210 33,000 45,210 55,000 179,768 55,000 179,768 71,500 16,052 71,500 16,052 48,286 120,716 48,286 120,716

JUMLAH 1,086,441 1,086,441 DIBULATKAN 1,086,400 1,086,400

1,705,000 103,664 1,705,000 103,664 7,700 2,310 7,700 2,310 33,000 19,800 33,000 19,800 55,000 23,100 55,000 23,100 71,500 2,145 71,500 2,145 7,551 18,877 7,551 18,877

JUMLAH 169,896 169,896 DIBULATKAN 169,900 169,900

1,705,000 145,096 1,705,000 145,096 7,700 3,234 7,700 3,234 33,000 27,720 33,000 27,720 55,000 32,340 55,000 32,340 71,500 3,003 71,500 3,003 10,570 36,994 10,570 36,994

JUMLAH 248,386 248,386 DIBULATKAN 248,400 248,400

1,705,000 186,527 1,705,000 186,527 7,700 4,158 7,700 4,158 33,000 35,640 33,000 35,640 55,000 41,580 55,000 41,580 71,500 3,861 71,500 3,861 13,588 61,147 13,588 61,147

JUMLAH 332,913 332,913

Page 107: Master Analisa Harga

DIBULATKAN 332,900 332,900

1,705,000 238,359 1,705,000 238,359 7,700 5,313 7,700 5,313 33,000 45,540 33,000 45,540 55,000 53,130 55,000 53,130 71,500 4,934 71,500 4,934 17,364 99,842 17,364 99,842

JUMLAH 447,117 447,117 DIBULATKAN 447,100 447,100

731,400 731,400 731,400 731,400 6,600 792,000 6,600 792,000 134,600 673,000 134,600 673,000 54,910 230,622 54,910 230,622

JUMLAH 2,427,022 2,427,022 DIBULATKAN 2,427,000 2,427,000

731,400 731,400 731,400 731,400 6,600 990,000 6,600 990,000 55,000 275,000 55,000 275,000 49,910 209,622 49,910 209,622

JUMLAH 2,206,022 2,206,022 DIBULATKAN 2,206,000 2,206,000

462,000 462,000 462,000 462,000 6,600 1,650,000 6,600 1,650,000 35,933 95,834 35,933 95,834

JUMLAH 2,207,834 2,207,834 DIBULATKAN 2,207,800 2,207,800

462,000 462,000 462,000 462,000 6,600 1,122,000 6,600 1,122,000 141,100 141,100 141,100 141,100

JUMLAH 1,725,100 1,725,100 DIBULATKAN 1,725,100 1,725,100

462,000 462,000 462,000 462,000 7,400 1,184,000 7,400 1,184,000 141,100 141,100 141,100 141,100

JUMLAH 1,787,100 1,787,100 DIBULATKAN 1,787,100 1,787,100

462,000 462,000 462,000 462,000 7,400 1,184,000 7,400 1,184,000 8,800 29,330 8,800 29,330 141,100 141,100 141,100 141,100

JUMLAH 1,816,430 1,816,430 DIBULATKAN 1,816,400 1,816,400

462,000 462,000 462,000 462,000 6,600 1,122,000 6,600 1,122,000 8,800 22,000 8,800 22,000 141,100 141,100 141,100 141,100

Page 108: Master Analisa Harga

JUMLAH 1,747,100 1,747,100 DIBULATKAN 1,747,100 1,747,100

462,000 462,000 462,000 462,000 7,400 1,184,000 7,400 1,184,000 8,800 22,000 8,800 22,000 141,100 141,100 141,100 141,100

JUMLAH 1,809,100 1,809,100 DIBULATKAN 1,809,100 1,809,100

462,000 462,000 462,000 462,000 7,400 1,258,000 7,400 1,258,000 8,800 19,536 8,800 19,536 141,100 141,100 141,100 141,100

JUMLAH 1,880,636 1,880,636 DIBULATKAN 1,880,600 1,880,600

462,000 462,000 462,000 462,000 7,400 1,258,000 7,400 1,258,000 8,800 17,600 8,800 17,600 141,100 141,100 141,100 141,100

JUMLAH 1,878,700 1,878,700 DIBULATKAN 1,878,700 1,878,700

462,000 462,000 462,000 462,000 7,400 1,110,000 7,400 1,110,000 8,800 29,304 8,800 29,304 141,100 141,100 141,100 141,100

JUMLAH 1,742,404 1,742,404 DIBULATKAN 1,742,400 1,742,400

462,000 462,000 462,000 462,000 6,600 495,000 6,600 495,000 8,800 8,800 8,800 8,800 141,100 141,100 141,100 141,100

JUMLAH 1,106,900 1,106,900 DIBULATKAN 1,106,900 1,106,900

462,000 462,000 462,000 462,000 6,600 726,000 6,600 726,000 8,800 54,978 8,800 54,978 141,100 141,100 141,100 141,100

JUMLAH 1,384,078 1,384,078 DIBULATKAN 1,384,100 1,384,100

462,000 462,000 462,000 462,000 6,600 660,000 6,600 660,000 8,800 8,800 8,800 8,800 141,100 141,100 141,100 141,100

JUMLAH 1,271,900 1,271,900 DIBULATKAN 1,271,900 1,271,900

140,800 5,350 140,800 5,350

Page 109: Master Analisa Harga

242 18,150 242 18,150 814 15,425 814 15,425 33,000 10,560 33,000 10,560 44,000 4,400 44,000 4,400 71,500 1,073 71,500 1,073 60,500 605 60,500 605

JUMLAH 55,563 55,563 DIBULATKAN 55,600 55,600

140,800 5,632 140,800 5,632 242 18,150 242 18,150 814 11,697 814 11,697 33,000 10,560 33,000 10,560 44,000 4,400 44,000 4,400 71,500 1,073 71,500 1,073 60,500 605 60,500 605

JUMLAH 52,117 52,117 DIBULATKAN 52,100 52,100

140,800 6,054 140,800 6,054 242 18,150 242 18,150 814 9,361 814 9,361 33,000 10,560 33,000 10,560 44,000 4,400 44,000 4,400 71,500 1,073 71,500 1,073 60,500 605 60,500 605

JUMLAH 50,203 50,203 DIBULATKAN 50,200 50,200

140,800 6,336 140,800 6,336 242 18,150 242 18,150 814 7,880 814 7,880 33,000 10,560 33,000 10,560 44,000 4,400 44,000 4,400 71,500 1,073 71,500 1,073 60,500 605 60,500 605

JUMLAH 49,003 49,003 DIBULATKAN 49,000 49,000

140,800 2,394 140,800 2,394 814 6,935 814 6,935 33,000 6,600 33,000 6,600 44,000 6,600 44,000 6,600 71,500 715 71,500 715 60,500 908 60,500 908

JUMLAH 24,151 24,151 DIBULATKAN 24,200 24,200

140,800 2,675 140,800 2,675 814 5,275 814 5,275 33,000 6,600 33,000 6,600 44,000 6,600 44,000 6,600 71,500 715 71,500 715 60,500 908 60,500 908

Page 110: Master Analisa Harga

JUMLAH 22,772 22,772 DIBULATKAN 22,800 22,800

140,800 2,816 140,800 2,816 814 4,233 814 4,233 33,000 6,600 33,000 6,600 44,000 6,600 44,000 6,600 71,500 715 71,500 715 60,500 908 60,500 908

JUMLAH 21,871 21,871 DIBULATKAN 21,900 21,900

140,800 3,098 140,800 3,098 814 3,516 814 3,516 33,000 6,600 33,000 6,600 44,000 6,600 44,000 6,600 71,500 715 71,500 715 60,500 908 60,500 908

JUMLAH 21,437 21,437 DIBULATKAN 21,400 21,400

40,700 3,256 40,700 3,256 33,000 5,049 33,000 5,049 44,000 4,941 44,000 4,941 71,500 450 71,500 450 60,500 121,000 60,500 121,000

JUMLAH 134,697 134,697 DIBULATKAN 134,700 134,700

2,500 100 2,500 100 7,200 7,560 7,200 7,560 33,000 1,980 33,000 1,980 55,000 247 55,000 248 71,500 179 71,500 179 2,500 2,500 2,500 2,500

JUMLAH 12,566 12,566 DIBULATKAN 12,600 12,600

2,500 100 2,500 100 7,200 7,560 7,200 7,560 33,000 1,980 33,000 1,980 55,000 247 55,000 248 71,500 179 71,500 179 2,500 2,500 2,500 2,500

JUMLAH 12,566 12,566 DIBULATKAN 12,600 12,600

2,500 100 2,500 100 7,200 7,344 7,200 7,344 33,000 1,980 33,000 1,980 55,000 247 55,000 248 71,500 179 71,500 179 2,500 2,500 2,500 2,500

Page 111: Master Analisa Harga

JUMLAH 12,350 12,350 DIBULATKAN 12,400 12,400

42,600 44,730 42,600 44,730 8,000 160 8,000 160 33,000 4,950 33,000 4,950 71,500 429 71,500 429 55,000 41,250 55,000 41,250 66,000 528 66,000 528

JUMLAH 92,047 92,047 DIBULATKAN 92,000 92,000

29,300 35,160 29,300 35,160 8,000 160 8,000 160 33,000 4,950 33,000 4,950 71,500 429 71,500 429 55,000 41,250 55,000 41,250 66,000 528 66,000 528

JUMLAH 82,477 82,477 DIBULATKAN 82,500 82,500

5,000 5,250 5,000 5,250 33,000 4,950 33,000 4,950 55,000 440 55,000 440 66,000 330 66,000 330 71,500 3,575 71,500 3,575

JUMLAH 14,545 14,545 DIBULATKAN 14,500 14,500

2,750,000 26,400 2,750,000 26,400 44,000 45,100 44,000 45,100 7,700 116 7,700 116 33,000 1,650 33,000 1,650 55,000 6,600 55,000 6,600 71,500 858 71,500 858

JUMLAH 80,723 80,724 DIBULATKAN 80,700 80,700

4,950,000 5,445,000 4,950,000 5,445,000 7,700 23,100 7,700 23,100 7,500 79,200 7,500 79,200 33,000 237,600 33,000 237,600 55,000 1,386,000 55,000 1,386,000 71,500 111,540 71,500 111,540

JUMLAH 7,282,440 7,282,440 DIBULATKAN 7,282,400 7,282,400

3,850,000 4,235,000 3,850,000 4,235,000 7,700 23,100 7,700 23,100 7,500 79,200 7,500 79,200 33,000 237,600 33,000 237,600 55,000 1,386,000 55,000 1,386,000 71,500 111,540 71,500 111,540

Page 112: Master Analisa Harga

JUMLAH 6,072,440 6,072,440 DIBULATKAN 6,072,400 6,072,400

3,850,000 4,235,000 3,850,000 4,235,000 7,700 23,100 7,700 23,100 7,500 79,200 7,500 79,200 33,000 237,600 33,000 237,600 55,000 1,386,000 55,000 1,386,000 71,500 111,540 71,500 111,540

JUMLAH 6,072,440 6,072,440 DIBULATKAN 6,072,400 6,072,400

4,180,000 62,700 4,180,000 62,700 54,500 39,240 54,500 39,240 22,000 1,100 22,000 1,100 7,700 3,850 7,700 3,850 33,000 21,780 33,000 21,780 55,000 127,050 55,000 127,050 71,500 8,101 71,500 8,101

JUMLAH 263,821 263,821 DIBULATKAN 263,800 263,800

4,180,000 62,700 4,180,000 62,700 54,500 39,240 54,500 39,240 49,500 35,640 49,500 35,640 22,000 1,100 22,000 1,100 7,700 3,850 7,700 3,850 33,000 21,780 33,000 21,780 55,000 127,050 55,000 127,050 71,500 8,101 71,500 8,101

JUMLAH 299,461 299,461 DIBULATKAN 299,500 299,500

4,180,000 117,040 4,180,000 117,040 22,000 8,800 22,000 8,800 7,700 4,620 7,700 4,620 93,500 84,150 93,500 84,150 33,000 4,290 33,000 4,290 55,000 195,250 55,000 195,250 71,500 16,088 71,500 16,088

JUMLAH 430,238 430,238 DIBULATKAN 430,200 430,200

4,180,000 117,040 4,180,000 117,040 22,000 8,800 22,000 8,800 7,700 4,620 7,700 4,620 68,800 61,920 68,800 61,920 33,000 37,290 33,000 37,290 55,000 195,250 55,000 195,250 71,500 16,088 71,500 16,088

JUMLAH 441,008 441,008 DIBULATKAN 441,000 441,000

4,180,000 117,040 4,180,000 117,040

Page 113: Master Analisa Harga

22,000 8,800 22,000 8,800 7,700 4,620 7,700 4,620 95,700 86,130 95,700 86,130 33,000 37,290 33,000 37,290 55,000 195,250 55,000 195,250 71,500 16,088 71,500 16,088

JUMLAH 465,218 465,218 DIBULATKAN 465,200 465,200

5,390,000 237,160 5,390,000 237,160 22,000 13,200 22,000 13,200 33,000 82,500 33,000 82,500 55,000 433,125 55,000 433,125 71,500 35,750 71,500 35,750

JUMLAH 801,735 801,735 DIBULATKAN 801,700 801,700

4,180,000 183,920 4,180,000 183,920 22,000 13,200 22,000 13,200 33,000 82,500 33,000 82,500 55,000 433,125 55,000 433,125 71,500 35,750 71,500 35,750

JUMLAH 748,495 748,495 DIBULATKAN 748,500 748,500

5,390,000 344,960 5,390,000 344,960 22,000 13,200 22,000 13,200 33,000 66,000 33,000 66,000 55,000 346,500 55,000 346,500 71,500 28,600 71,500 28,600

JUMLAH 799,260 799,260 DIBULATKAN 799,300 799,300

4,180,000 267,520 4,180,000 267,520 22,000 13,200 22,000 13,200 33,000 66,000 33,000 66,000 55,000 346,500 55,000 346,500 71,500 28,600 71,500 28,600

JUMLAH 721,820 721,820 DIBULATKAN 721,800 721,800

140,800 3,238 140,800 3,238 814 7,131 814 7,131 11,000 9,900 11,000 9,900 44,000 46,200 44,000 46,200 33,000 8,910 33,000 8,910 44,000 572 44,000 572 71,500 965 71,500 965 60,500 787 60,500 787

JUMLAH 77,703 77,703 DIBULATKAN 77,700 77,700

140,800 3,238 140,800 3,238

Page 114: Master Analisa Harga

814 6,805 814 6,805 11,000 9,900 11,000 9,900 64,900 68,145 64,900 68,145 33,000 8,250 33,000 8,250 44,000 5,280 44,000 5,280 71,500 894 71,500 894 60,500 726 60,500 726

JUMLAH 103,238 103,238 DIBULATKAN 103,200 103,200

140,800 3,238 140,800 3,238 814 6,642 814 6,642 11,000 9,900 11,000 9,900 69,300 72,765 69,300 72,765 33,000 8,250 33,000 8,250 44,000 5,280 44,000 5,280 71,500 894 71,500 894 66,000 792 66,000 792

JUMLAH 107,761 107,761 DIBULATKAN 107,800 107,800

140,800 3,238 140,800 3,238 814 7,131 814 7,131 11,000 9,900 11,000 9,900 44,000 46,200 44,000 46,200 33,000 9,570 33,000 9,570 44,000 6,600 44,000 6,600 71,500 980 71,500 980 66,000 990 66,000 990

JUMLAH 84,609 84,609 DIBULATKAN 84,600 84,600

140,800 422 140,800 422 814 977 814 977 11,000 1,100 11,000 1,100 3,300 1,056 3,300 1,056 33,000 2,640 33,000 2,640 44,000 1,760 44,000 1,760 71,500 286 71,500 286 66,000 264 66,000 264

JUMLAH 8,505 8,505 DIBULATKAN 8,500 8,500

140,800 422 140,800 422 814 29 814 29 11,000 550 11,000 550 11,000 11,000 11,000 11,000 33,000 1,980 33,000 1,980 44,000 1,320 44,000 1,320 71,500 215 71,500 215 66,000 198 66,000 198

JUMLAH 15,714 15,714 DIBULATKAN 15,700 15,700

Page 115: Master Analisa Harga

140,800 3,238 140,800 3,238 814 7,131 814 7,131 11,000 9,900 11,000 9,900 47,300 49,665 47,300 49,665 33,000 9,570 33,000 9,570 44,000 6,600 44,000 6,600 71,500 980 71,500 980 66,000 990 66,000 990

JUMLAH 88,074 88,074 DIBULATKAN 88,100 88,100

140,800 6,336 140,800 6,336 40,700 333,333 40,700 333,333 11,000 11,000 11,000 11,000 237,600 249,480 237,600 249,480 33,000 8,250 33,000 8,250 44,000 5,280 44,000 5,280 71,500 894 71,500 894 66,000 792 66,000 792

JUMLAH 615,365 615,365 DIBULATKAN 615,400 615,400

225,000 236,250 225,000 236,250 15,000 9,000 15,000 9,000 33,000 21,450 33,000 21,450 55,000 19,250 55,000 19,250 71,500 2,324 71,500 2,324 66,000 2,112 66,000 2,112

JUMLAH 290,386 290,386 DIBULATKAN 290,400 290,400

462,000 83,160 462,000 83,160 451,000 451,000 451,000 451,000 30,000 3,000 30,000 3,000 33,000 9,293 33,000 9,293 55,000 7,260 55,000 7,260 71,500 1,451 71,500 1,451 83,275 49,965 83,275 49,965

JUMLAH 605,129 605,129 DIBULATKAN 605,100 605,100

418,000 438,900 418,000 438,900 6,600 726 6,600 726 33,000 9,293 33,000 9,293 55,000 7,260 55,000 7,260 71,500 1,451 71,500 1,451 68,645 41,187 68,645 41,187

JUMLAH 498,817 498,817 DIBULATKAN 498,800 498,800

4,180,000 6,688 4,180,000 6,688 7,700 770 7,700 770 33,000 13,200 33,000 13,200 55,000 7,150 55,000 7,150

Page 116: Master Analisa Harga

71,500 1,859 71,500 1,859 4,450 2,670 4,450 2,670

JUMLAH 32,337 32,337 DIBULATKAN

1,915,700 15,326 1,915,700 15,326 7,700 1,078 7,700 1,078 33,000 5,610 33,000 5,610 55,000 15,400 55,000 15,400 71,500 2,646 71,500 2,646 6,009 3,605 6,009 3,605

JUMLAH 43,664 43,664 DIBULATKAN 43,700 43,700

3,850,000 30,800 3,850,000 30,800 7,700 1,078 7,700 1,078 33,000 5,610 33,000 5,610 55,000 15,400 55,000 15,400 71,500 2,646 71,500 2,646 8,330 4,998 8,330 4,998

JUMLAH 60,532 60,532 DIBULATKAN 60,500 60,500

1,915,700 15,326 1,915,700 15,326 49,600 28,768 49,600 28,768 7,700 1,348 7,700 1,348 33,000 7,260 33,000 7,260 55,000 19,250 55,000 19,250 71,500 3,289 71,500 3,289 11,286 11,286 11,286 11,286

JUMLAH 86,526 86,526 DIBULATKAN 86,500 86,500

1,915,700 15,326 1,915,700 15,326 67,800 25,425 67,800 25,425 7,700 1,348 7,700 1,348 33,000 7,260 33,000 7,260 55,000 19,250 55,000 19,250 71,500 3,289 71,500 3,289 10,785 10,785 10,785 10,785

JUMLAH 82,682 82,682 DIBULATKAN 82,700 82,700

41,800 4,180 41,800 4,180 83,600 21,736 83,600 21,736 7,700 770 7,700 770 33,000 660 33,000 660 44,000 2,772 44,000 2,772 71,500 179 71,500 179 60,500 381 60,500 381

JUMLAH 30,678 30,678 DIBULATKAN 30,700 30,700

Page 117: Master Analisa Harga

41,800 4,180 41,800 4,180 83,600 21,736 83,600 21,736 7,700 770 7,700 770 33,000 660 33,000 660 44,000 2,772 44,000 2,772 71,500 179 71,500 179 60,500 381 60,500 381

JUMLAH 30,678 30,678 DIBULATKAN 30,700 30,700

35,600 3,560 35,600 3,560 71,200 18,512 71,200 18,512 7,700 770 7,700 770 33,000 660 33,000 660 44,000 2,772 44,000 2,772 71,500 179 71,500 179 60,500 381 60,500 381

JUMLAH 26,834 26,834 DIBULATKAN 26,800 26,800

19,600 2,352 19,600 2,352 39,200 10,976 39,200 10,976 7,700 924 7,700 924 33,000 792 33,000 792 44,000 2,860 44,000 2,860 71,500 179 71,500 179 60,500 381 60,500 381

JUMLAH 18,464 18,464 DIBULATKAN 18,500 18,500

35,600 3,560 35,600 3,560 71,200 18,512 71,200 18,512 7,700 770 7,700 770 33,000 660 33,000 660 44,000 2,772 44,000 2,772 71,500 179 71,500 179 60,500 218 60,500 218

JUMLAH 26,671 26,671 DIBULATKAN 26,700 26,700

46,200 9,240 46,200 9,240 42,900 6,435 42,900 6,435 42,900 7,293 42,900 7,293 85,800 22,308 85,800 22,308 33,000 2,310 33,000 2,310 44,000 3,960 44,000 3,960 71,500 179 71,500 179 60,500 363 60,500 363

JUMLAH 52,088 52,088 DIBULATKAN 52,100 52,100

29,700 5,940 29,700 5,940 23,100 3,465 23,100 3,465

Page 118: Master Analisa Harga

42,900 7,293 42,900 7,293 85,800 22,308 85,800 22,308 33,000 2,310 33,000 2,310 44,000 3,960 44,000 3,960 71,500 179 71,500 179 60,500 363 60,500 363

JUMLAH 45,818 45,818 DIBULATKAN 45,800 45,800

140,800 1,408 140,800 1,408 40,700 244,200 40,700 244,200 1,760,000 1,760,000 1,760,000 1,760,000 33,000 33,000 33,000 33,000 44,000 66,000 44,000 66,000 60,500 18,150 60,500 18,150 71,500 11,440 71,500 11,440

JUMLAH 2,134,198 2,134,198 DIBULATKAN 2,134,200 2,134,200

1,837,000 1,837,000 1,837,000 1,837,000 110,220 6,613 110,220 6,613 33,000 108,900 33,000 108,900 44,000 48,400 44,000 48,400 60,500 61 60,500 61 71,500 11,440 71,500 11,440

JUMLAH 2,012,414 2,012,414 DIBULATKAN 2,012,400 2,012,400

465,000 465,000 465,000 465,000 33,000 77,289 33,000 77,289 71,500 14,300 71,500 14,300 50,000 40,000 50,000 40,000

JUMLAH 596,589 596,589 DIBULATKAN 596,600 596,600

140,800 1,408 140,800 1,408 40,700 244,200 40,700 244,200 1,020,600 1,020,600 1,020,600 1,020,600 306,180 91,854 306,180 91,854 33,000 33,000 33,000 33,000 44,000 44,000 44,000 44,000 60,500 6,050 60,500 6,050 71,500 7,150 71,500 7,150

JUMLAH 1,448,262 1,448,262 DIBULATKAN 1,448,300 1,448,300

140,800 49,280 140,800 49,280 40,700 20,350 40,700 20,350 121,000 121,000 121,000 121,000 33,000 39,600 33,000 39,600 44,000 44,000 44,000 44,000 71,500 50,050 71,500 50,050

JUMLAH 324,280 324,280

Page 119: Master Analisa Harga

DIBULATKAN 324,300 324,300

192,500 192,500 192,500 192,500 33,000 32,423 33,000 32,423 71,500 29,615 71,500 29,615

JUMLAH 254,538 254,538 DIBULATKAN 254,500 254,500

93,500 98,175 93,500 98,175 104,500 43,890 104,500 43,890 140,800 3,520 140,800 3,520 40,700 1,099 40,700 1,099 33,000 2,475 33,000 2,475 44,000 2,200 44,000 2,200 71,500 1,344 71,500 1,344

JUMLAH 152,703 152,703 DIBULATKAN 152,700 152,700

40,700 41,718 40,700 41,718 140,800 3,520 140,800 3,520 33,000 4,950 33,000 4,950 44,000 2,200 44,000 2,200 71,500 215 71,500 215

JUMLAH 52,602 52,602 DIBULATKAN 52,600 52,600

46,800 47,970 46,800 47,970 140,800 3,520 140,800 3,520 33,000 4,950 33,000 4,950 44,000 2,200 44,000 2,200 71,500 215 71,500 215

JUMLAH 58,854 58,855 DIBULATKAN 58,900 58,900

12,100 12,100 12,100 12,100 430,000 4,300 430,000 4,300 33,000 1,650 33,000 1,650 44,000 770 44,000 770 71,500 622 71,500 622

JUMLAH 19,442 19,442 DIBULATKAN 19,400 19,400

1 m2 - Partisi double gypsum 9 mm + rangka kayu meranti + list kayu papan diprofil + finish cat 1,915,700 38,314 1,915,700 38,314 49,600 37,974 49,600 37,974 49,500 17,325 49,500 17,325 95,000 339,283 95,000 339,283 41,800 83,600 41,800 83,600 42,900 15,320 42,900 15,320 33,000 7,260 33,000 7,260 55,000 19,250 55,000 19,250 71,500 3,289 71,500 3,289 84,242 84,242 84,242 84,242

JUMLAH 645,857 645,857

Page 120: Master Analisa Harga

DIBULATKAN 645,900 645,900

9,900 9,900 9,900 9,900 430,000 4,300 430,000 4,300 33,000 1,650 33,000 1,650 44,000 770 44,000 770 71,500 1,251 71,500 1,251

JUMLAH 17,871 17,871 DIBULATKAN 17,900 17,900

93,800 956,760 93,800 956,760 109,100 1,352,840 109,100 1,352,840 123,200 726,880 123,200 726,880 93,500 336,600 93,500 336,600 3,300 24,750 3,300 24,750 5,500 82,500 5,500 82,500 33,000 11,233 33,000 11,233 55,000 7,887 55,000 7,887 71,500 1,873 71,500 1,873

JUMLAH 3,501,324 3,501,324 DIBULATKAN 3,501,300 3,501,300

93,800 900,480 93,800 900,480 109,100 1,265,560 109,100 1,265,560 109,100 556,410 109,100 556,410 93,500 256,190 93,500 256,190 3,300 23,430 3,300 23,430 5,500 73,920 5,500 73,920 33,000 11,233 33,000 11,233 55,000 7,887 55,000 7,887 71,500 1,873 71,500 1,873

JUMLAH 3,096,984 3,096,984 DIBULATKAN 3,097,000 3,097,000

93,800 675,360 93,800 675,360 109,100 283,660 109,100 283,660 1,384,000 1,384,000 1,384,000 1,384,000 93,500 28,050 93,500 28,050 3,300 20,790 3,300 20,790 5,500 10,780 5,500 10,780 33,000 11,233 33,000 11,233 55,000 7,887 55,000 7,887 71,500 1,873 71,500 1,873

JUMLAH 2,423,634 2,423,634 DIBULATKAN 2,423,600 2,423,600

93,800 675,360 93,800 675,360 109,100 283,660 109,100 283,660 544,500 544,500 544,500 544,500 93,500 28,050 93,500 28,050 3,300 20,625 3,300 20,625 5,500 10,780 5,500 10,780 33,000 11,233 33,000 11,233

Page 121: Master Analisa Harga

55,000 7,887 55,000 7,887 71,500 1,873 71,500 1,873

JUMLAH 1,583,969 1,583,969 DIBULATKAN 1,584,000 1,584,000

93,800 675,360 93,800 675,360 577,500 577,500 577,500 577,500 3,300 20,625 3,300 20,625 33,000 11,233 33,000 11,233 55,000 7,887 55,000 7,887 71,500 1,873 71,500 1,873

JUMLAH 1,294,479 1,294,479 DIBULATKAN 1,294,500 1,294,500

93,800 459,620 93,800 459,620 544,500 544,500 544,500 544,500 3,300 16,500 3,300 16,500 33,000 11,233 33,000 11,233 55,000 7,887 55,000 7,887 71,500 1,873 71,500 1,873

JUMLAH 1,041,614 1,041,614 DIBULATKAN 1,041,600 1,041,600

93,800 1,083,390 93,800 1,083,390 109,100 1,592,860 109,100 1,592,860 93,500 252,450 93,500 252,450 3,300 25,410 3,300 25,410 5,500 68,200 5,500 68,200 33,000 11,233 33,000 11,233 55,000 7,887 55,000 7,887 71,500 1,873 71,500 1,873

JUMLAH 3,043,304 3,043,304 DIBULATKAN 3,043,300 3,043,300

93,800 628,460 93,800 628,460 93,500 187,000 93,500 187,000 3,300 22,440 3,300 22,440 5,500 35,200 5,500 35,200 33,000 11,233 33,000 11,233 55,000 7,887 55,000 7,887 71,500 1,873 71,500 1,873

JUMLAH 894,094 894,094 DIBULATKAN 894,100 894,100

- - 93,800 637,840 93,800 637,840 109,100 774,610 109,100 774,610 93,500 112,200 93,500 112,200 3,300 19,140 3,300 19,140 5,500 22,000 5,500 22,000 33,000 11,233 33,000 11,233 55,000 7,887 55,000 7,887 71,500 1,873 71,500 1,873

JUMLAH 1,586,784 1,586,784 DIBULATKAN 1,586,800 1,586,800

Page 122: Master Analisa Harga

93,800 1,083,390 93,800 1,083,390 31,267 337,680 31,267 337,680 93,500 252,450 93,500 252,450 3,300 25,410 3,300 25,410 5,500 68,200 5,500 68,200 33,000 11,233 33,000 11,233 55,000 7,887 55,000 7,887 71,500 1,873 71,500 1,873

JUMLAH 1,788,124 1,788,124 DIBULATKAN 1,788,100 1,788,100

93,800 300,160 93,800 300,160 109,100 327,300 109,100 327,300 93,500 37,400 93,500 37,400 3,300 11,220 3,300 11,220 5,500 12,100 5,500 12,100 33,000 11,233 33,000 11,233 55,000 7,887 55,000 7,887 71,500 1,873 71,500 1,873

JUMLAH 709,174 709,174 DIBULATKAN 709,200 709,200

93,800 440,860 93,800 440,860 31,267 337,680 31,267 337,680 93,500 37,400 93,500 37,400 3,300 22,440 3,300 22,440 5,500 24,200 5,500 24,200 33,000 11,233 33,000 11,233 55,000 7,887 55,000 7,887 71,500 1,873 71,500 1,873

JUMLAH 883,574 883,574 DIBULATKAN 883,600 883,600

85,000 85,000 85,000 85,000 33,000 1,980 33,000 1,980 71,500 215 71,500 215 55,000 33,000 55,000 33,000 66,000 3,960 66,000 3,960

JUMLAH 124,155 124,155 DIBULATKAN 124,200 124,200

74,100 74,100 67,320 67,320 33,000 330 33,000 330 71,500 358 71,500 358 55,000 27,500 55,000 27,500 66,000 660 66,000 660

JUMLAH 102,948 96,168 DIBULATKAN 102,900 96,200

74,100 74,100 74,800 74,800 33,000 165 33,000 165 71,500 179 71,500 179 55,000 27,500 55,000 27,500

Page 123: Master Analisa Harga

66,000 330 66,000 330 JUMLAH 102,274 102,974 DIBULATKAN 102,300 103,000

29,700 29,700 29,700 29,700 33,000 495 33,000 495 71,500 57 71,500 57 55,000 8,250 55,000 8,250 66,000 990 66,000 990

JUMLAH 39,492 39,492 DIBULATKAN 39,500 39,500

26,700 26,700 26,700 26,700 33,000 495 33,000 495 71,500 57 71,500 57 55,000 8,250 55,000 8,250 66,000 990 66,000 990

JUMLAH 36,492 36,492 DIBULATKAN 36,500 36,500

170,000 170,000 170,000 170,000 33,000 1,650 33,000 1,650 71,500 179 71,500 179 55,000 27,500 55,000 27,500 66,000 3,300 66,000 3,300

JUMLAH 202,629 202,629 DIBULATKAN 202,600 202,600

164,560 164,560 164,560 164,560 33,000 1,650 33,000 1,650 71,500 179 71,500 179 55,000 27,500 55,000 27,500 66,000 3,300 66,000 3,300

JUMLAH 197,189 197,189 DIBULATKAN 197,200 197,200

25,000 25,000 25,000 25,000 33,000 330 33,000 330 71,500 36 71,500 36 55,000 5,500 55,000 5,500 66,000 660 66,000 660

JUMLAH 31,526 31,526 DIBULATKAN 31,500 31,500

2,200 60 2,200 60 7,100 71,000 7,100 71,000 500 500 500 500 14,500 59 14,500 59 2,000 10,000 2,000 10,000 33,000 12,256 33,000 12,256 55,000 5,858 55,000 5,858 33,000 7,610 33,000 7,610

JUMLAH 107,343 107,343

Page 124: Master Analisa Harga

DIBULATKAN 107,300 107,300

273,400 273,400 273,400 273,400 33,000 10,306 33,000 10,306 55,000 5,748 55,000 5,748 33,000 7,676 33,000 7,676

JUMLAH 297,129 297,129 DIBULATKAN 297,100 297,100

353,040 353,040 353,040 353,040 33,000 3,449 33,000 3,449 55,000 5,775 55,000 5,775 33,000 7,504 33,000 7,504

JUMLAH 369,768 369,768 DIBULATKAN 369,800 369,800

70,720 70,720 70,720 70,720 33,000 3,449 33,000 3,449 55,000 5,775 55,000 5,775 33,000 7,659 33,000 7,659

JUMLAH 87,603 87,603 DIBULATKAN 87,600 87,600

49,504 49,504 49,504 49,504 33,000 3,449 33,000 3,449 55,000 5,775 55,000 5,775 33,000 7,659 33,000 7,659

JUMLAH 66,387 66,387 DIBULATKAN 66,400 66,400

125,000 125,000 125,000 125,000 33,000 3,472 33,000 3,472 55,000 5,803 55,000 5,803 33,000 7,709 33,000 7,709

JUMLAH 141,983 141,983 DIBULATKAN 142,000 142,000

22,300 22,300 22,300 22,300 33,000 3,472 33,000 3,472 55,000 5,803 55,000 5,803 33,000 7,709 33,000 7,709

JUMLAH 39,283 39,283 DIBULATKAN 39,300 39,300

10,500 10,500 10,500 10,500 33,000 3,472 33,000 3,472 55,000 5,803 55,000 5,803 33,000 7,709 33,000 7,709

JUMLAH 27,483 27,483 DIBULATKAN 27,500 27,500

14,500 14,500 14,500 14,500 33,000 3,472 33,000 3,472 55,000 5,803 55,000 5,803

Page 125: Master Analisa Harga

33,000 7,709 33,000 7,709 JUMLAH 31,483 31,483 DIBULATKAN 31,500 31,500

1,375,000 1,375,000 1,375,000 1,375,000 2,090,000 2,090,000 2,090,000 2,090,000 1,700 6,800 1,700 6,800 2,800 22,400 2,800 22,400 29,000 29,000 29,000 29,000 25,000 150,000 25,000 150,000 16,500 99,000 16,500 99,000 2,200 2,200 2,200 2,200 21,500 21,500 21,500 21,500 109,900 439,600 109,900 439,600 232,050 232,050 232,050 232,050 93,500 93,500 93,500 93,500 203,500 203,500 203,500 203,500 33,000 16,500 33,000 16,500 71,500 3,575 71,500 3,575 55,000 27,500 55,000 27,500

JUMLAH 4,812,125 4,812,125 DIBULATKAN 4,812,100 4,812,100

3,400 4,080 3,400 4,080 1,190 417 1,190 417 33,000 1,188 33,000 1,188 71,500 129 71,500 129 49,500 2,970 49,500 2,970 60,500 363 60,500 363

JUMLAH 9,146 9,146 DIBULATKAN 9,100 9,100

5,100 6,120 5,100 6,120 1,785 625 1,785 625 33,000 1,188 33,000 1,188 71,500 129 71,500 129 49,500 2,970 49,500 2,970 60,500 363 60,500 363

JUMLAH 11,394 11,394 DIBULATKAN 11,400 11,400

7,200 8,640 7,200 8,640 2,520 882 2,520 882 33,000 1,188 33,000 1,188 71,500 129 71,500 129 49,500 2,970 49,500 2,970 60,500 363 60,500 363

JUMLAH 14,172 14,172 DIBULATKAN 14,200 14,200

11,000 13,200 11,000 13,200 3,850 1,347 3,850 1,348 33,000 1,188 33,000 1,188

Page 126: Master Analisa Harga

71,500 129 71,500 129 49,500 2,970 49,500 2,970 60,500 363 60,500 363

JUMLAH 19,197 19,197 DIBULATKAN 19,200 19,200

14,200 17,040 14,200 17,040 4,970 1,740 4,970 1,740 33,000 1,782 33,000 1,782 71,500 193 71,500 193 49,500 4,455 49,500 4,455 60,500 545 60,500 545

JUMLAH 25,754 25,754 DIBULATKAN 25,800 25,800

21,000 25,200 21,000 25,200 7,350 2,572 7,350 2,573 33,000 1,782 33,000 1,782 71,500 193 71,500 193 49,500 4,455 49,500 4,455 60,500 545 60,500 545

JUMLAH 34,747 34,747 DIBULATKAN 34,700 34,700

28,000 33,600 28,000 33,600 9,800 3,430 9,800 3,430 33,000 2,673 33,000 2,673 71,500 293 71,500 293 49,500 6,683 49,500 6,683 60,500 817 60,500 817

JUMLAH 47,495 47,495 DIBULATKAN 47,500 47,500

46,425 55,710 46,425 55,710 16,249 5,687 16,249 5,687 33,000 2,673 33,000 2,673 71,500 293 71,500 293 49,500 6,683 49,500 6,683 60,500 817 60,500 817

JUMLAH 71,862 71,862 DIBULATKAN 71,900 71,900

105,950 127,140 105,950 127,140 37,083 12,979 37,083 12,979 33,000 2,673 33,000 2,673 71,500 293 71,500 293 49,500 6,683 49,500 6,683 60,500 817 60,500 817

JUMLAH 150,584 150,584 DIBULATKAN 150,600 150,600

Page 127: Master Analisa Harga

No Nama Bidang Upah1 Tukang Ahli (Batu) Sipil 500002 Tukang Biasa (Batu) Sipil 450003 Knek Batu Sipil 350004 Tukang Kayu Sipil 600005 Tukang Besi Sipil 500006 Kepala Tukang Sipil 650007 Mandor All 750008 Tukang Cat Arsitektur 450009 Knek Cat Arsitektur 350009

Page 128: Master Analisa Harga

ANALISA HARGA SATUAN (SNI)

NO URAIAN PEKERJAANHARGA

KOEFISIEN SATUAN(Rp.)

1 2 3 4I PEKERJAAN PERSIAPAN1 1 M' PENGUKURAN DAN PEMASANGAN BOWPLANK

SNI 03-2835-2002(6.4)BAHAN :

- Kayu Papan Kls III 0.0120 950,000- Paku Biasa 2"-5" 0.0200 kg 10,400

- Kayu Kaso Kls III 0.0070 950,000UPAH :

- Pekerja 0.0100 org/hr 35,000- Tukang Kayu 0.0100 org/hr 60,000- Kepala Tukang 0.0010 org/hr 65,000- Mandor 0.0050 org/hr 70,000

JUMLAH

DIBULATKAN2 1 M2 MEMBERSIHKAN LAPANGAN DAN PERALATAN

SNI 03-2835-2002(6.8)UPAH :

- Pekerja 0.0750 org/hr 35,000- Mandor 0.0025 org/hr 70,000

JUMLAH

DIBULATKANII PEKERJAAN TANAH1 1 M3 GALIAN TANAH (TANAH BIASA) SEDALAM 1 M

SNI 03-2835-2002(6.1)UPAH :

- Pekerja 0.4000 org/hr 35,000- Mandor 0.0400 org/hr 70,000

JUMLAH

DIBULATKAN2 1 M3 URUGAN TANAH KEMBALI

SNI 03-2835-2002(6.9)UPAH :

- Pekerja 0.1920 org/hr 35,000- Mandor 0.0190 org/hr 70,000

JUMLAH

DIBULATKAN3 1 M3 URUGAN TANAH

SNI 03-2835-2002(6.9a)BAHAN :

- Tanah Urug 1.2000 50,000UPAH :

- Pekerja 0.1920 org/hr 35,000- Mandor 0.0192 org/hr 70,000

JUMLAH

DIBULATKAN4 1 M3 URUGAN PASIR

SNI 03-2835-2002(6.11)BAHAN :

- Pasir Urug 1.2000 65,000

m3

m3

m3

m3

Page 129: Master Analisa Harga

UPAH :- Pekerja 0.3000 org/hr 35,000- Mandor 0.0100 org/hr 70,000

JUMLAH

DIBULATKAN5 1 BTG PAS. CERUCUK KAYU DIA. 10-15 CM

SNI 03-2837-2002BAHAN :

- Kayu Perancah/Kayu Cerucuk 1.0000 btg 8,500UPAH :

- Pekerja 0.2300 org/hr 35,000- Tukang Batu 0.1540 org/hr 50,000- Kepala Tukang 0.0030 org/hr 65,000- Mandor 0.0030 org/hr 70,000

JUMLAH

DIBULATKAN6 1 M3 PASANGAN BATU MANGGA

SNI 03-2837-2002BAHAN :

- Batu Mangga/Kali 0.6600 350,000

- Pasir pasang 0.3300 110,000

- Semen PC ( 50 kg ) 139.0000 kg 1,200

UPAH :- Pekerja 0.8000 org/hr 35,000- Tukang Batu 0.6000 org/hr 50,000- Kepala Tukang 0.0600 org/hr 65,000- Mandor 0.0750 org/hr 70,000

JUMLAH

DIBULATKANIII PEKERJAAN DINDING1 1 M2 PAS. BATA TEBAL 1 BATA 1 PC : 2 PS

SNI 03-2837-2002(6.2)BAHAN :

- Batu Bata 160.0000 bh 600- Semen Type I 43.5000 kg 1,200

- Pasir Pasang 0.0800 110,000UPAH :

- Pekerja 0.6500 org/hr 35,000- Tukang Batu 0.2000 org/hr 50,000- Kepala Tukang 0.0200 org/hr 65,000- Mandor 0.0300 org/hr 70,000

JUMLAH

DIBULATKAN2 1 M2 PAS. BATA TEBAL 1/2 BATA 1 PC : 2 PS

SNI 03-2837-2002(6.9)BAHAN :

- Batu Bata 80.0000 600- Semen Type I 18.9500 kg 1,200

- Pasir Pasang 0.0380 110,000UPAH :

- Pekerja 0.3200 org/hr 35,000- Tukang Batu 0.1000 org/hr 50,000- Kepala Tukang 0.0100 org/hr 65,000- Mandor 0.0150 org/hr 70,000

JUMLAH

DIBULATKAN

m3

m3

m3

m3

m3

Page 130: Master Analisa Harga

3 1 M2 PAS. BATA TEBAL 1/2 BATA 1 PC : 4 PSSNI 03-2837-2002(6.11)BAHAN :

- Batu Bata 80.0000 600- Semen Type I 11.5000 kg 1,200

- Pasir Pasang 0.0430 110,000UPAH :

- Pekerja 0.3200 org/hr 35,000- Tukang Batu 0.1000 org/hr 50,000- Kepala Tukang 0.0100 org/hr 65,000- Mandor 0.0150 org/hr 70,000

JUMLAH

DIBULATKANIV PEKERJAAN PLESTERAN1 1 M2 PLESTERAN 1 PC : 2 PS (TEBAL 20 MM)

SNI 03-2837-2002(6.13)BAHAN :

- Semen Type I 14.2800 kg 1,200

- Pasir Pasang 0.0230 110,000UPAH :

- Pekerja 0.2500 org/hr 35,000- Tukang Batu 0.2000 org/hr 50,000- Kepala Tukang 0.0200 org/hr 65,000- Mandor 0.1250 org/hr 70,000

JUMLAH

DIBULATKAN2 1 M2 PLESTERAN 1 PC : 3 PS (TEBAL 20 MM)

SNI 03-2837-2002(6.14)BAHAN :

- Semen Type I 10.8000 kg 1,200

- Pasir Pasang 0.0260 110,000UPAH :

- Pekerja 0.2500 org/hr 35,000- Tukang Batu 0.2000 org/hr 50,000- Kepala Tukang 0.0200 org/hr 65,000- Mandor 0.1250 org/hr 70,000

JUMLAH

DIBULATKAN3 1 M2 PLESTERAN 1 PC : 4 PS (TEBAL 20 MM)

SNI 03-2837-2002(6.15)BAHAN :

- Semen Type I 8.6800 kg 1,200

- Pasir Pasang 0.0280 110,000UPAH :

- Pekerja 0.2500 org/hr 35,000- Tukang Batu 0.2000 org/hr 50,000- Kepala Tukang 0.0200 org/hr 65,000- Mandor 0.1250 org/hr 70,000

JUMLAH

DIBULATKAN4 1 M2 PLESTER BETON 1 PC : 3 PS (TEBAL 15 MM)

SNI 03-2837-2002(6.30)BAHAN :

- Semen Type I 6.4800 kg 1,200

- Pasir Pasang 0.0190 110,000UPAH :

m3

m3

m3

m3

m3

m3

Page 131: Master Analisa Harga

- Pekerja 0.2000 org/hr 35,000- Tukang Batu 0.1500 org/hr 50,000- Kepala Tukang 0.0150 org/hr 65,000- Mandor 0.0100 org/hr 70,000

JUMLAH

DIBULATKANV PEKERJAAN KAYU1 1 M3 PASANG KUSEN PINTU DAN JENDELA

SNI 03-3434-2002(6.1)BAHAN :

- Kayu Kulim (Klas I) 1.1000 1,700,000- Paku Biasa 2"-5" 0.0230 kg 10,400

UPAH :- Pekerja 6.0000 org/hr 35,000- Tukang Batu 20.0000 org/hr 50,000- Kepala Tukang 2.0000 org/hr 65,000- Mandor 0.3000 org/hr 70,000

JUMLAH

DIBULATKAN

2 1 M3 PASANG KONSTRUKSI KUDA-KUDA KAYUSNI 03-3434-2002(6.29)BAHAN :

- Kayu Kls II 1.1000 997,500- Besi Strip 15.0000 kg 9,000- Paku Biasa 2"-5" 0.8000 kg 10,400

UPAH :- Pekerja 4.0000 org/hr 35,000- Tukang Kayu 12.0000 org/hr 60,000- Kepala Tukang 1.2000 org/hr 65,000- Mandor 0.2000 org/hr 70,000

JUMLAHDIBULATKAN

3 1 M3 PASANG RANGKA ATAP (GORDING)SNI 03-3434-2002BAHAN :

- Kayu Kls II 1.1000 997,500- Paku Biasa 2"-5" 0.5000 kg 10,400

UPAH :- Pekerja 2.0000 org/hr 35,000- Tukang Kayu 6.0000 org/hr 60,000- Kepala Tukang 1.2000 org/hr 65,000- Mandor 0.2000 org/hr 70,000

JUMLAHDIBULATKAN

4 1 M2 PASANG RANGKA ATAP (KASO + RENG KAYU)SNI 03-3434-2002(6.31)BAHAN :

- Kayu Kls II 0.0120 997,500- Paku Biasa 2"-5" 0.1500 kg 10,400

UPAH :- Pekerja 0.1000 org/hr 35,000- Tukang Kayu 0.1000 org/hr 60,000- Kepala Tukang 0.0100 org/hr 65,000- Mandor 0.0050 org/hr 70,000

JUMLAH

DIBULATKAN

m3

m3

m3

m3

Page 132: Master Analisa Harga

5 1 M2 PASANG RANGKA LANGIT-LANGITSNI 03-3434-2002(6.38)BAHAN :

- Kayu Kaso Kls III 0.0120 950,000- Paku Biasa 2"-5" 0.1000 kg 10,400

UPAH :- Pekerja 0.1500 org/hr 35,000- Tukang Kayu 0.2500 org/hr 60,000- Kepala Tukang 0.0250 org/hr 65,000- Mandor 0.0750 org/hr 70,000

JUMLAH

DIBULATKAN6 1 M' PASANG LISPLANK KAYU UK. 2 (3X20) CM

SNI 03-3434-2002(6.51)BAHAN :

- Kayu Kls II 0.0145 997,500- Paku Biasa 2"-5" 0.0600 kg 10,400

UPAH :- Pekerja 0.1500 org/hr 35,000- Tukang Kayu 0.2500 org/hr 60,000- Kepala Tukang 0.0250 org/hr 65,000- Mandor 0.0750 org/hr 70,000

JUMLAH

DIBULATKAN7 1 UNIT PEMASANGAN PINTU PANIL

BAHAN :

- Kayu Balok/Kaso/Papan Kls I 0.1254 1,700,000- Paku Biasa 2"-5" 0.6272 kg 10,400- Lem Kayu 1.2544 kg 20,000

UPAH :- Pekerja 2.0000 org/hr 35,000- Tukang Kayu 4.0000 org/hr 60,000- Kepala Tukang 0.4000 org/hr 65,000- Mandor 0.2000 org/hr 70,000

JUMLAH

DIBULATKAN8 1 UNIT PEMASANGAN PINTU PANIL 2 DAUN

BAHAN :

- Kayu Balok/Kaso/Papan Kls I 0.1762 1,700,000- Paku Biasa 2"-5" 0.8812 kg 10,400- Lem Kayu 1.7624 kg 20,000

UPAH :- Pekerja 2.0000 org/hr 35,000- Tukang Kayu 6.0000 org/hr 60,000- Kepala Tukang 0.6000 org/hr 65,000- Mandor 0.3000 org/hr 70,000

JUMLAH

DIBULATKANVI PEKERJAAN BETON1 1 M3 BETON TUMBUK 1 PC : 3 PS : 5 KR

SNI 03-2495-1991(6.1)BAHAN :

- Semen Type I 218.0000 kg 1200- Pasir Cor 0.5200 kg 110,000

- kerikil 0.8700 225,000UPAH :

- Pekerja 1.6500 org/hr 35,000

m3

m3

m3

m3

m3

Page 133: Master Analisa Harga

- Tukang Batu 0.2500 org/hr 60,000- Kepala Tukang 0.0250 org/hr 65,000- Mandor 0.0800 org/hr 70,000

JUMLAH

DIBULATKAN2 1 M2 LANTAI KERJA 1 PC : 3 PS : 5 KR TEBAL 5 CM + PLASTER

Beton Tumbuk 1 PC : 3 PS : 5 KR 0.0500 594525

Plaster 1 PC : 4 PS 1.0000 42200

JUMLAH

DIBULATKAN3 1 M3 BETON BERTULANG

A. 1 M3 STAMP BETON 1 PC : 2 PS : 3 KRSNI 03-2495-1991(6.13)BAHAN :

- Semen Type I 388.0000 kg 1200- Pasir Cor 0.6500 kg 110000

- kerikil 0.6500 225000UPAH :

- Pekerja 6.0000 org/hr 35,000- Tukang Batu 1.0000 org/hr 60,000- Kepala Tukang 0.1000 org/hr 65,000- Mandor 0.3000 org/hr 70,000

JUMLAH

DIBULATKANB. 1 KG PEMBESIANSK SNI 04-1989-F(6.25)BAHAN :

- Besi Beton 1.0500 kg 8,250- Kawat ikat beton 0.0150 kg 11,500

UPAH :- Pekerja 0.0070 org/hr 35,000- Tukang Besi 0.0070 org/hr 50,000- Kepala Tukang 0.0007 org/hr 65,000- Mandor 0.0003 org/hr 70,000

JUMLAH

DIBULATKANC1. 1 M2 PASANG BEKISTING UNTUK PONDASISNI 03-2445-1991(6.28)BAHAN :

- Kayu Papan/kaso Kls III 0.0400 950,000- Paku Biasa 2"-5" 0.3000 kg 10,400- Minyak Bekisting 0.1000 liter 11,000

UPAH :- Pekerja 0.3000 org/hr 35,000- Tukang Kayu 0.2600 org/hr 60,000- Kepala Tukang 0.0260 org/hr 65,000- Mandor 0.0050 org/hr 70,000

JUMLAH

DIBULATKANC2. 1 M2 PASANG BEKISTING UNTUK SLOOFSNI 03-2445-1991(6.29)BAHAN :

- Kayu Papan Kls III 0.0450 950,000- Paku Biasa 2"-5" 0.3000 kg 10,400- Minyak Bekisting 0.1000 liter 11,000

UPAH :

m3

m2

m3

m3

m3

A307
F.X. Agus Priyo A.S.,ST:
Page 134: Master Analisa Harga

- Pekerja 0.3000 org/hr 35,000- Tukang Kayu 0.2600 org/hr 60,000- Kepala Tukang 0.0260 org/hr 65,000- Mandor 0.0050 org/hr 70,000

JUMLAH

DIBULATKANC3. 1 M2 PASANG BEKISTING UNTUK KOLOMSNI 03-2445-1991(6.29)BAHAN :

- Kayu Papan Kls III 0.0450 950,000- Paku Biasa 2"-5" 0.3000 kg 10,400- Minyak Bekisting 0.1000 liter 11,000

- Kayu Kaso Kls III 0.0150 950,000- Kayu Perancah/Kayu Cerucuk 2.0000 btg 8,500

UPAH :- Pekerja 0.3000 org/hr 35,000- Tukang Kayu 0.3300 org/hr 60,000- Kepala Tukang 0.0330 org/hr 65,000- Mandor 0.0060 org/hr 70,000

JUMLAH

DIBULATKANC4. 1 M2 PASANG BEKISTING UNTUK BALOKSNI 03-2445-1991(6.31)BAHAN :

- Kayu Papan Kls III 0.0400 950,000- Paku Biasa 2"-5" 0.4000 kg 10,400- Minyak Bekisting 0.2000 liter 11,000

- Kayu Kaso Kls III 0.0180 950,000- Triplek 6 mm 0.3500 lbr 59,000- Kayu Perancah/Kayu Cerucuk 2.0000 btg 8,500

UPAH :- Pekerja 0.3200 org/hr 35,000- Tukang Kayu 0.3300 org/hr 60,000- Kepala Tukang 0.0330 org/hr 65,000- Mandor 0.0060 org/hr 70,000

JUMLAH

DIBULATKANC5. 1 M2 PASANG BEKISTING UNTUK LANTAISNI 03-2445-1991(6.31)BAHAN :

- Kayu Papan Kls III 0.0400 950,000- Paku Biasa 2"-5" 0.4000 kg 10,400- Minyak Bekisting 0.2000 liter 11,000

- Kayu Kaso Kls III 0.0150 950,000- Triplek 6 mm 0.3500 lbr 59,000- Kayu Perancah/Kayu Cerucuk 6.0000 btg 8,500

UPAH :- Pekerja 0.3200 org/hr 35,000- Tukang Kayu 0.3300 org/hr 60,000- Kepala Tukang 0.0330 org/hr 65,000- Mandor 0.0060 org/hr 70,000

JUMLAH

DIBULATKAN4 1 M3 BETON BERTULANG 1 : 2 : 3, UNTUK PONDASI ; BESI 125 KG

BETON 1 PC : 2 PS : 3 KR (A1) 1.0000 980,850

m3

m3

m3

m3

m3

m3

m3

Page 135: Master Analisa Harga

PEMBESIAN (B1) 125.0000 kg 9,400

BEKISTING (C1) 5.0000 70,300

JUMLAH

DIBULATKAN5 1 M3 BETON BERTULANG 1 : 2 : 3, UNTUK BETON SLOOF ; BESI 100 KG

BETON 1 PC : 2 PS : 3 KR (A1) 1.0000 980,850PEMBESIAN (B1) 100.0000 kg 9,400

BEKISTING (C2) 6.0000 75,100

JUMLAH

DIBULATKAN6 1 M3 BETON BERTULANG 1 : 2 : 3, UNTUK BETON KOLOM ; BESI 100 KG

BETON 1 PC : 2 PS : 3 KR (A1) 1.0000 980,850PEMBESIAN (B1) 100.0000 kg 9,400

BEKISTING (C3) 10.0000 111,000

JUMLAH

DIBULATKAN7 1 M3 BETON BERTULANG 1 : 2 : 3, UNTUK BETON KOLOM PRAKTIS ; BESI 180 KG

BETON 1 PC : 2 PS : 3 KR (A1) 1.0000 980,850PEMBESIAN (B1) 180.0000 kg 9,400

BEKISTING (C3) 10.0000 111,000

JUMLAH

DIBULATKAN8 1 M3 BETON BERTULANG 1 : 2 : 3, UNTUK BETON RING BALOK ; BESI 100 KG

BETON 1 PC : 2 PS : 3 KR (A1) 1.0000 980,850PEMBESIAN (B1) 100.0000 kg 9,400

BEKISTING (C3) 8.0000 111,000

JUMLAH

DIBULATKANVII PEKERJAAN PENUTUP ATAP1 1 M2 PASANG ATAP SENG GELOMBANG

SNI 03-3436-2002(6.38)BAHAN :

- Seng Gel. Bjls 20 k 0.7000 lbr 35,000- Paku Atap Seng 0.0200 kg 17,250

UPAH :- Pekerja 0.1200 org/hr 35,000- Tukang Atap 0.0600 org/hr 50,000- Kepala Tukang 0.0060 org/hr 65,000- Mandor 0.0060 org/hr 70,000

JUMLAH

DIBULATKAN2 1 M' PASANG PERABUNG SENG

SNI 03-3436-2002(6.39)BAHAN :

- Kayu Papan Kls III 0.0170 950,000- Perabung Seng Plat 0.5000 lbr 13,000- Paku biasa 2"-5" 0.2000 kg 10,400

UPAH :- Pekerja 0.4000 org/hr 35,000- Tukang Atap 0.1500 org/hr 50,000- Kepala Tukang 0.0150 org/hr 65,000- Mandor 0.0200 org/hr 70,000

m2

m3

m2

m3

m2

m3

m2

m3

m2

m3

Page 136: Master Analisa Harga

JUMLAH

DIBULATKAN3 1 M' PASANG BOLA-BOLA ATAP

SNI 03-3436-2002(6.40)BAHAN :

- Seng Plat 0.5000 lbr 34,500- Paku atap seng 0.0360 kg 17,250

UPAH :- Pekerja 0.1500 org/hr 35,000- Tukang Atap 0.0700 org/hr 50,000- Kepala Tukang 0.0080 org/hr 65,000- Mandor 0.0060 org/hr 70,000

JUMLAHDIBULATKAN

VIII PEKERJAAN PENUTUP ATAP1 1 M2 LANGIT-LANGIT PLYWOOD (60 X 120) CM, TEBAL 3.6 MM

SNI 03-2838-2002(6.10)BAHAN :

- Triplek 3.6 mm 0.3750 lbr 44,000- Paku Triplek 0.0300 kg 10,400

UPAH :- Pekerja 0.0700 org/hr 35,000- Tukang Kayu 0.1000 org/hr 60,000- Kepala Tukang 0.0100 org/hr 65,000- Mandor 0.0035 org/hr 70,000

JUMLAHDIBULATKAN

2 1 M2 LANGIT-LANGIT PIRI-PIRI + RANGKASNI 03-2838-2002(6.14)BAHAN :

- Kayu Papan Kls III 0.0240 lbr 950,000- Kayu Kaso Kls III 0.0060 kg 950,000- Paku Biasa 2"-5" 0.1000 kg 10,400

UPAH :- Pekerja 0.0700 org/hr 35,000- Tukang Kayu 0.1000 org/hr 60,000- Kepala Tukang 0.0100 org/hr 65,000- Mandor 0.0035 org/hr 70,000

JUMLAHDIBULATKAN

3 1 M' LIST LANGIT-LANGIT KAYU PROFILSNI 03-2838-2002(6.19)BAHAN :

- List Profil Kayu 1.1000 lbr 50,000- Paku Biasa 2"-5" 0.0100 kg 10,400

UPAH :- Pekerja 0.0500 org/hr 35,000- Tukang Kayu 0.0500 org/hr 60,000- Kepala Tukang 0.0050 org/hr 65,000- Mandor 0.0030 org/hr 70,000

JUMLAH

DIBULATKANIX PEKERJAAN KUNCI1 1 BH PASANG KUNCI TANAM 2 X PUTAR

SK SNI -1989-F(6.2)BAHAN :

- Kunci Tanam 2 x Putar 1.0000 bh 97,500

Page 137: Master Analisa Harga

UPAH :- Pekerja 0.0100 org/hr 35,000- Tukang Kayu 0.5000 org/hr 60,000- Kepala Tukang 0.0100 org/hr 65,000- Mandor 0.0050 org/hr 70,000

JUMLAH

DIBULATKAN2 1 BH PASANG ENGSEL PINTU

SK SNI -1989-F(6.5)BAHAN :

- Engsel 4" Pintu 1.0000 bh 46,300UPAH :

- Pekerja 0.0150 org/hr 35,000- Tukang Kayu 0.1500 org/hr 60,000- Kepala Tukang 0.0150 org/hr 65,000- Mandor 0.0008 org/hr 70,000

JUMLAH

DIBULATKAN3 1 BH PASANG GRENDEL PINTU

SK SNI -1989-F(6.5)BAHAN :

- Grendel 4" Pintu 1.0000 bh 55,250UPAH :

- Pekerja 0.0150 org/hr 35,000- Tukang Kayu 0.1500 org/hr 60,000- Kepala Tukang 0.0150 org/hr 65,000- Mandor 0.0008 org/hr 70,000

JUMLAH

DIBULATKANX PEKERJAAN PENGECATAN1 1 M2 MENDEMPUL DAN MENGGOSOK KAYU

SNI-03-2408-1991(6.6)BAHAN :

- Plamir/Dempul 0.0900 bh 7,000- Minyak Cat/Thiner 0.0200 ltr 9,000- Amplas 0.1000 lbr 2,500

UPAH :- Pekerja 0.0400 org/hr 35,000- Tukang Cat 0.0400 org/hr 50,000- Kepala Tukang 0.0040 org/hr 65,000- Mandor 0.0025 org/hr 70,000

JUMLAH

DIBULATKAN2 1 M2 PENGECATAN DGN CAT MINYAK (1 LPS PLAMIR, 1 LPS CAT DASAR, 2 LPS CAT PENUTUP)

SNI-03-2408-1991(6.8)BAHAN :

- Plamir/Dempul 0.1500 kg 7,000- Cat dasar 0.1700 kg 27,000- Cat minyak 2 x 0.2600 kg 30,000

UPAH :- Pekerja 0.0700 org/hr 35,000- Tukang Cat 0.0090 org/hr 50,000- Kepala Tukang 0.0060 org/hr 65,000- Mandor 0.0025 org/hr 70,000

JUMLAH

DIBULATKAN3 1 M2 PENGECATAN RESIDU

Page 138: Master Analisa Harga

SNI-03-2408-1991(6.12)BAHAN :

- Residu 0.3500 kg 18,000UPAH :

- Pekerja 0.1000 org/hr 35,000- Mandor 0.0060 org/hr 70,000

JUMLAH

DIBULATKAN4 1 M2 PENGECATAN DGN CAT AIR (1 LPS PLAMIR, 1 LPS CAT DASAR, 2 LPS CAT PENUTUP)

SNI-03-2408-1991(6.14)BAHAN :

- Plamir/Dempul 0.1000 kg 7,000- Cat dasar 0.1000 kg 41,000- Cat Air 0.2600 kg 39,000

UPAH :- Pekerja 0.0200 org/hr 35,000- Tukang Cat 0.0630 org/hr 50,000- Kepala Tukang 0.0063 org/hr 65,000- Mandor 0.0025 org/hr 70,000

JUMLAH

DIBULATKAN5 1 M2 PENGECATAN PERMUKAAN KAYU DENGAN MENIE

SNI-03-2408-1991(6.20)BAHAN :

- Cat Menie Kayu 0.1000 kg 27,000- Kuas Biasa 0.0100 bh 4,000

UPAH :- Pekerja 0.0200 org/hr 35,000- Tukang Cat 0.2000 org/hr 50,000- Kepala Tukang 0.0200 org/hr 65,000- Mandor 0.0100 org/hr 70,000

JUMLAH

DIBULATKANXI PEKERJAAN BAJA1 1 UNIT VENTILASI BESI BAJA uk. 1.00 x 1.61 m

BAHAN :- Besi Siku L.3.40.40 9.9000 kg 9,000- Besi Strip tebal 3 mm lebar 3 cm 22.0000 kg 9,000- Mata Las besi 0.1227 kg 75,000

UPAH :- Pekerja 2.0000 org/hr 35,000- Tukang Las/besi 1.0000 org/hr 50,000- Kepala Tukang 0.1000 org/hr 65,000- Mandor 0.0500 org/hr 70,000

JUMLAH

DIBULATKAN2 1 M2 VENTILASI GRILL BESI

XII PEKERJAAN LISTRIK1 1 TITIK INSTALASI PENERANGAN (Termasuk Lampu TL 2x20 watt, saklar dan MCB 2A)

BAHAN :- Kabel NYM 3 x 1.5 mm2 5.0000 m 10,100- 20 mm 3 ways round junction box c/w Lid + Bolt 1.0000 bh 3,600- 20 mm corrugated conduit 1.0000 m 4,800- 20 mm joining coupling 2.0000 bh 500- 20 mm saddle 8.0000 bh 500- Sekrup/paku 1.0000 ls 2,000- Isolasi listrik 0.2000 bh 3,000

Page 139: Master Analisa Harga

- Pipa Conduit PVC klas D 5.0000 m 1,550- Saklar ganda standard 0.5000 bh 11,900- Inbow dus MK 1.0000 bh 2,600- Armature Lampu TL 2 x 20 watt 1.0000 bh 33,000- Lampu TL 20 watt 2.0000 bh 8,500- Starter 1.0000 set 5,000- Fitting Lampu TL 1.0000 set 5,000- Ballast 40 watt 1.0000 bh 30,000

- 0.5000 m 500- MCB 2 A 0.2500 bh 28,675

UPAH :- Pekerja 0.7500 org/hr 35,000- Tukang Listrik 0.6000 org/hr 50,000- Kepala Tukang 0.3000 org/hr 65,000- Mandor 0.1500 org/hr 70,000

JUMLAH

DIBULATKAN2 1 TITIK INSTALASI STOPKONTAK (Termasuk Stopkontak dan MCB 6 A)

BAHAN :- Kabel NYM 3 x 2.5 mm2 5.0000 m 12,800- Inbow dus MK 1.0000 bh 2,600- 20 mm 3 ways round junction box c/w Lid + Bolt 1.0000 bh 3,600- 20 mm corrugated conduit 1.0000 m 4,800- 20 mm joining coupling 2.0000 bh 500- 20 mm saddle 8.0000 bh 500- Sekrup/paku 1.0000 ls 2,000- Isolasi listrik 0.2000 bh 3,000- Pipa Conduit PVC klas D 5.0000 m 1,550- Stop kontak standard 1.0000 bh 12,700- MCB 6 A 0.5000 bh 35,850

UPAH :- Pekerja 0.6000 org/hr 35,000- Tukang Listrik 0.4800 org/hr 50,000- Kepala Tukang 0.0480 org/hr 65,000- Mandor 0.0240 org/hr 70,000

JUMLAH

DIBULATKAN

Kabel 1x0.9 mm2

Page 140: Master Analisa Harga

ANALISA HARGA SATUAN (SNI)

JUMLAH HARGA JUMLAHMATERIAL UPAH HARGA

(Rp.) (Rp.) (Rp.)

5 6 7

11,400208

6,650

35060065

350

18,258 1365 19,62319,600

2,625175

2,800 2,8002,800

14,0002,800

16,800 16,80016,800

6,7201,330

8,050 8,0508,000

60,000

6,7201,344

60,000 8,064 68,06468,000

78,000

Page 141: Master Analisa Harga

10,500700

78,000 11,200 89,20089,200

8,500

8,0507,700

195210

8,500 16,155 24,65524,655

231,000 Adukan 1: 5 Presentase adukan : 40 % dari pondasi batu kali36,300 Semen Pasir

166,800 0.066667 0.333333138.8889

28,00030,0003,9005,250

434,100 67,150 501,250501,250

96,00052,200

8,800

22,75010,0001,3002,100

157,000 36,150 193,150193,150

48,00022,740

4,180

11,2005,000

6501,050

74,920 17,900 92,82092,800

Page 142: Master Analisa Harga

48,00013,800

4,730

11,2005,000

6501,050

66,530 17,900 84,43084,400

17,136

2,530

8,75010,0001,3008,750

19,666 28,800 48,46648,400

12,960

2,860

8,75010,0001,3008,750

15,820 28,800 44,62044,600

10,416

3,080

8,75010,0001,3008,750

13,496 28,800 42,29642,200

7,776

2,090

Page 143: Master Analisa Harga

7,0007,500

975700

9,866 16,175 26,04126,000

1,870,000239

210,0001,000,000

130,00021,000

1,870,239 1,361,000 3,231,2393,231,200

1,097,250135,000

8,320

140,000720,000

78,00014,000

1,240,570 952,000 2,192,5702,192,570

1,097,2505,200

70,000360,000

78,00014,000

1,102,450 522,000 1,624,4501,624,450

11,9701,560

3,5006,000

650350

13,530 10,500 24,03024,000

Page 144: Master Analisa Harga

11,4001,040

5,25015,0001,6255,250

12,440 27,125 39,56539,565

14,464624

5,25015,0001,6255,250

15,088 27,125 42,21342,200

Bahan : uk. 0.8 x 2.3 m

213,248 Kayu Balok 0.051846,523 Kayu Papan Kls II 0.0736

25,088

70,000240,000

26,00014,000

244,859 350,000 594,859594,800

Bahan : uk. 1.3 x 2.3 mKayu Balok 0.05664

299,608 Kayu Papan Kls II 0.11969,164

35,248

70,000360,000

39,00021,000

344,020 490,000 834,020834,000

261,60057,200

195,750

57,750

Page 145: Master Analisa Harga

15,0001,6255,600

514,550 79,975 594,525594,525

29,726

42,200

71,926 71,92671,900

465,60071,500

146,250

210,00060,0006,500

21,000

683,350 297,500 980,850980,850

8,663173

24535045.5

21

8,835 661.5 9,4979,400

38,0003,1201,100

10,50015,6001,690

350

42,220 28,140 70,36070,300

42,7503,1201,100

Page 146: Master Analisa Harga

10,50015,6001,690

350

46,970 28,140 75,11075,100

42,7503,1201,100

14,25017,000

10,50019,8002,145

420

78,220 32,865 111,085111,000

38,0004,1602,200

17,10020,65017,000

11,20019,8002,145

420

99,110 33,565 132,675132,600

38,0004,1602,200

14,25020,65051,000

11,20019,8002,145

420

130,260 33,565 163,825163,800

980,850

Page 147: Master Analisa Harga

1,175,000

351,500

2,507,3502,507,350

980,850940,000

450,600

2,371,4502,371,450

980,850940,000

1,110,000

3,030,8503,030,850

980,8501,692,000

1,110,000

3,782,8503,782,850

980,850940,000

888,000

2,808,8502,808,850

24,500345

4,2003,000

390420

24,845 8,010 32,85532,800

16,1506,5002,080

14,0007,500

9751,400

Page 148: Master Analisa Harga

24,730 23,875 48,60548,605

17,250621

5,2503,500

520420

17,871 9,690 27,56127,500

16,500312

2,4506,000

650245

16,812 9,345 26,15726,100

22,8005,7001,040

2,4506,000

650245

29,540 9,345 38,88538,800

55,000104

1,7503,000

325210

55,104 5,285 60,38960,389

97,500

Page 149: Master Analisa Harga

35030,000

650350

97,500 31,350 128,850128,850

46,300

5259,000

97556

46,300 10,556 56,85656,800

55,250

5259,000

97556

55,250 10,556 65,80665,800

630180250

1,4002,000

260175

1,060 3,835 4,8954,800

1,0504,5907,800

2,450450390175

13,440 3,465 16,90516,900

Page 150: Master Analisa Harga

6,300

3,500420

6,300 3,920 10,22010,200

7004,100

10,140

7003,150

410175

14,940 4,435 19,37519,300

2,70040

70010,0001,300

700

2,740 12,700 15,44015,400

89,100 11 kg/btg198,000 4 kg/btg

9,200 1 btg = 30 cm ; 1 kg = 50 btg las

70,00050,0006,5003,500

296,300 130,000 426,300426,300265,000

50,5003,6004,8001,0004,0002,000

600

Page 151: Master Analisa Harga

7,7505,9502,600

33,00017,0005,0005,000

30,000

2507,169

26,25030,00019,50010,500

180,219 86,250 266,469266,400

64,0002,6003,6004,8001,0004,0002,000

6007,750

12,70017,925

21,00024,0003,1201,680

120,975 49,800 170,775170,700

Page 152: Master Analisa Harga

Presentase adukan : 40 % dari pondasi batu kali

Page 153: Master Analisa Harga
Page 154: Master Analisa Harga

RESUME ANALISA TEKNIS

HARGA SATUAN PEKERJAAN PERSIAPAN

NO URAIAN KOEF. SAT.

PS : PEKERJAAN PERSIAPAN

Pekerja 0.1000 hrMandor 0.0050 hr

JUMLAHDIBULATKAN

Kayu kaso terentang 5/7-400 cm 0.0120 m3Kayu papan terentang 2/30-400 cm 0.0070 lbrPaku segala ukuran 0.0200 kgPekerja 0.1000 hrTukang kayu 0.1000 hrKepala tukang 0.0100 hrMandor 0.0050 hr

JUMLAHDIBULATKAN

1 unit - Papan Nama Proyek (ukuran 0.9 x 2.2 m)Pasir beton 0.0650 m3Koral beton 0.9800 m3Semen PC 50 kg 0.8160 zakBalok meranti 0.1520 m3Cat kayu setara glotex 1.4000 kgKuas 3" 0.2000 bhAmplas 0.2000 lbrTriplek 3' x 7x - 4mm 1.0000 lbrPaku segal ukuran 0.5000 kgPekerja 2.7200 hrTukang batu 0.1200 hrTukang kayu 1.0000 hrTukang cat 1.0000 hrMandor 0.0200 hr

JUMLAHDIBULATKAN

Pasir pasang 0.1500 m3Pasir beton 0.1000 m3Bata merah 30.0000 bhSemen PC 50 kg 35.0000 kgKoral beton 0.1500 m3Kayu 1.2500 btgdolken dia. 8-10/ 400 0.1800 m3Tripleks 3' x 7, - 4mm 0.0600 lbrKaca polos 5 mm 0.0800 m2Naco + teralis 0.2000 bhFiber/ asbes semen gelombang uk. 180 x 105 x 0.4 0.2500 lbrPaku segala ukuran 0.8500 kgKunci gembok vernekel 0.1500 bh

1 m2 - Pembersihan Lokasi

1 m1 - Pengukuran & pemasangan bouwplank

1 m2 - Kantor Direksi

Page 155: Master Analisa Harga

Pekerja 2.0000 hrTukang batu 1.0000 hrTukang kayu 2.0000 hrKepala Tukang 0.3000 hrMandor 0.0500 hr

JUMLAHDIBULATKAN

Kayu dolken dia. 8-10/ 400 1.7000 btgPaku segala ukuran 0.3000 kgBalok meranti 0.2100 m3Semen PC 50 kg 10.5000 kgKoral beton 0.0300 m3Pasir beton 0.0500 m3Seng gelombang 1.5000 lbrPekerja 1.0000 hrTukang kayu 2.0000 hrKepala tukang 0.2000 hrMandor 0.0500 hr

JUMLAHDIBULATKAN

1 m' - Pagar Pengaman Proyek Tinggi 2mKayu dolken dia. 8-10/ 400 1.5000 btgSemen PC 50 kg 25.0000 kgPasir beton 0.0050 m3Koral beton 0.0090 m3Kaso meranti uk. 5 x 7 x 400 0.0072 m3Paku segala ukuran 0.0600 kgSeng gelombang 1.2000 lbrMeni besi 0.4500 kgPekerja 0.4000 hrTukang kayu 0.2000 hrKepala tukang 0.0200 hrMandor 0.0200 hr

JUMLAHDIBULATKAN

1 m2 - Los Kerja / Gudang

Page 156: Master Analisa Harga

RESUME ANALISA TEKNIS

HARGA SATUAN PEKERJAAN PERSIAPAN

HARGA SAT. JUMLAH

35,000 3,500 3,300 75,000 375 358

JUMLAH 3,875 3,658 DIBULATKAN 3,900 3,700

1,705,000 20,460 20,460 1,705,000 11,935 11,935 7,700 154 154 35,000 3,500 3,300 60,000 6,000 5,500 65,000 650 660 75,000 375 358

JUMLAH 43,074 42,367 DIBULATKAN 43,100 42,400

154,000 10,010 10,010 148,500 145,530 145,530 40,700 33,211 33,211 2,145,000 326,040 326,040 30,700 42,980 42,980 6,600 1,320 1,320 1,700 340 340 67,800 67,800 67,800 7,700 3,850 3,850 35,000 95,200 89,760 50,000 6,000 5,280 60,000 60,000 55,000 44,000 44,000 44,000 75,000 1,500 1,430

JUMLAH 837,781 826,551 DIBULATKAN 837,800 826,600

140,800 21,120 21,120 154,000 15,400 15,400 242 7,260 7,260 814 28,490 28,490 148,500 22,275 22,275 1,705,000 2,131,250 2,131,250 8,800 1,584 1,584 67,800 4,068 4,068 93,500 7,480 7,480 12,000 2,400 2,400 42,400 10,600 10,600 7,700 6,545 6,545 45,000 6,750 6,750

Page 157: Master Analisa Harga

35,000 70,000 66,000 50,000 50,000 44,000 55,000 110,000 110,000 65,000 19,500 19,800 75,000 3,750 3,575

JUMLAH 2,518,472 2,508,597 DIBULATKAN 2,518,500 2,508,600

8,800 14,960 14,960 7,700 2,310 2,310 2,310,000 485,100 485,100 814 8,547 8,547 148,500 4,455 4,455 154,000 7,700 7,700 35,200 52,800 52,800 35,000 35,000 33,000 55,000 110,000 110,000 65,000 13,000 13,200 75,000 3,750 3,575

JUMLAH 737,622 735,647 DIBULATKAN 737,600 735,600

8,800 13,200 13,200 814 20,350 20,350 154,000 770 770 148,500 1,337 1,337 4,620,000 33,264 33,264 7,700 462 462 35,200 42,240 42,240 46,200 20,790 20,790 35,000 14,000 13,200 55,000 11,000 11,000 65,000 1,300 1,320 75,000 1,500 1,430

JUMLAH 160,213 159,363 DIBULATKAN 160,200 159,400