Master Analisa

466
ASAREKA Engineering ANALISA PERHITUNGAN BIAYA Customer : Judul Proyek : Lokasi : Update Period : NO ITEM PEKERJAAN VOL III PEKERJAAN ARSITEKTURE A Pekerjaan Pasangan, & Finishing Dinding 1. Pasang partisi gypsum 2 muka 9 mm 1.00 m Gypsum 9 mm m Hollow 4/4 tebal 0.4 mm m Hollow 2/4 tebal 0.4 mm m Kasa m Compound m Sekrup m Mata cutting well 14" a Mesin Bor a Pisau Cutter a Scrap/ Kape a Mesin Cutting Well u Upah pasang partisi gypsum 2 muka 2. Pasang partisi gypsum 1 muka 9 mm 1.00 m Gypsum 9 mm m Hollow 4/4 tebal 0.4 mm m Hollow 2/4 tebal 0.4 mm m Kasa m Compound m Sekrup m Mata cutting well 14" a Mesin Bor a Pisau Cutter a Scrap/ Kape a Mesin Cutting Well u Upah pasang partisi gypsum 1 muka 3. Pasang partisi gypsum 2 muka 12 mm 1.00 m Gypsum 9 mm m Hollow 4/4 tebal 0.4 mm

description

ana

Transcript of Master Analisa

Page 1: Master Analisa

ASAREKA Engineering

ANALISA PERHITUNGAN BIAYA

Customer :Judul Proyek :Lokasi :Update Period :

NO ITEM PEKERJAAN VOL

III PEKERJAAN ARSITEKTURE

A Pekerjaan Pasangan, & Finishing Dinding1. Pasang partisi gypsum 2 muka 9 mm 1.00

m Gypsum 9 mmm Hollow 4/4 tebal 0.4 mmm Hollow 2/4 tebal 0.4 mmm Kasam Compoundm Sekrupm Mata cutting well 14"a Mesin Bora Pisau Cuttera Scrap/ Kapea Mesin Cutting Wellu Upah pasang partisi gypsum 2 muka

2. Pasang partisi gypsum 1 muka 9 mm 1.00 m Gypsum 9 mmm Hollow 4/4 tebal 0.4 mmm Hollow 2/4 tebal 0.4 mmm Kasam Compoundm Sekrupm Mata cutting well 14"a Mesin Bora Pisau Cuttera Scrap/ Kapea Mesin Cutting Wellu Upah pasang partisi gypsum 1 muka

3. Pasang partisi gypsum 2 muka 12 mm 1.00 m Gypsum 9 mmm Hollow 4/4 tebal 0.4 mm

Page 2: Master Analisa

m Hollow 2/4 tebal 0.4 mmm Kasam Compoundm Sekrupm Mata cutting well 14"a Mesin Bora Pisau Cuttera Scrap/ Kapea Mesin Cutting Wellu Upah pasang partisi gypsum 1 muka

4. Pasang partisi gypsum 1 muka 12 mm 1.00 m Gypsum 9 mmm Mollow 4/4 tebal 0.4 mmm Hollow 2/4 tebal 0.4 mmm Kasam Compoundm Sekrupm Mata cutting well 14"a Mesin Bora Pisau Cuttera Scrap/ Kapea Mesin Cutting Wellu Upah pasang partisi gypsum 1 muka

5. Pasang patisi GRC 1 muka 9 mm 1.00 m GRC Board 9mm Ex. Versaboardm Hollow galv 0.5 uk 4/4m Hollow galv 0.5 uk 2/4m Kasam Compoundm Sekrupm Mata cutting well 14"a Mesin Bora Pisau Cuttera Scrap/ Kapea Mesin Cutting Wellu Upah pasang partisi gypsum 1 muka

6. Pasang patisi GRC 2 muka 9 mm 1.00 m GRC Board 9mm Ex. Versaboardm Hollow galv 0.5 uk 4/4m Hollow galv 0.5 uk 2/4m Kasam Compoundm Sekrupm Mata cutting well 14"a Mesin Bora Pisau Cuttera Scrap/ Kapea Mesin Cutting Wellu Upah pasang partisi gypsum 2 muka

Page 3: Master Analisa

7. Pasang partisi kaca tempered 12 mm 1.00 m Kaca temperet 12 mmu Gosok mesinm Channel C / Um Sealentu Upah pemasangan partisi kaca

8. Pasang partisi kaca tempered 10 mm 1.00 m kaca temperet 10 mm terpasangu Gosok mesinm Channel C/ Um Sealentu Upah pemasangan partisi kaca

9. Pasang wallpaper Ex. Studio 1.00 m Wallpaper Ex. Studioa Cutterm Lem wallpapera Tangga Lipatu Upah pasang wallpaper

10. Pasang backdrop plywood Fin. HPL 1.00 m Plywood 15 mmm Rangka Plywood 15 mmm HPL Ex. Tacom Lem Aibonm Skrupa Circle Sawa Cutterm Mata Circle Sawu Upah pasang backdrop

11. Pasang glasswool 1.00 m Glasswool Dent. 16K, T=2"u Upah pasang glasswool

12. Pasangan keramik dinding uk 33 x 66 Ex. Roman 1.00 m Keramik Roman uk.33x66 Ex. Romanm Semen Portlandm Pasir pasangm Semen groutingm Benanga Penggaris sikua Palu kareta Waterpassu Upah pasang keramik 30x30

13. Pasangan batu sandstone 1.00 m Sandstonem Semen Portlandm Pasir pasangm Semen groutingm Benang

Page 4: Master Analisa

a Penggaris sikua Palu kareta Waterpassu Upah pasang keramik 30x30

B Pekerjaan Pasangan, & Finishing Pintu dan Jendela1. Pintu uk 900 x 2400 plywood fin HPL 1.00

m Kusen uk 50/150 ek. Kamper Samarinda Ovenm Kayu Kassau 40/60 ek. Kamper Samarinda Ovenm Triplek 6 mmm HPL taco / setaram Edgingm Lem Aibonm Handle inc kunci Ex. Deksonm Engsel bearingm Door stoper Ex. Deksonm Wood Filler Ex. Impram Sanding Sealer Ex. Impram Wood Stain (Color) Ex. Impram Clear Gloss Ex. Impram Thiner Aa Compressor + Spray Gunu Upah pasang kusen dan daun pintu uk. 900x2400u Upah membuat kusen dan daun pintu uk. 900x2400 fin HPLu Upah cat melamik kusen

2. Pintu uk 1500 x 2150 kaca tempered 12 mm 1.00 m Kaca tempered 12 mmu Gosok mesinu Coak engselu Bor handlem Handle uk. 30 cm ex. SOLID P64.12 US32m Floor hinge ex. SOLID type FH 84 US 32Dm Fitting ex. Solid PT40,PT20,PT10 kunci PT10u Upah pemasangan pintu kaca

3. Pintu uk 800 x 2100 panel kayu Fin. Melamik 1.00 m Kusen uk 50/150 termasuk finishingm Pintu uk 800 x 2400 panel kayu t=40m Wood Filler Ex. Impram Sanding Sealer Ex. Impram Wood Stain (Color) Ex. Impram Clear Gloss Ex. Impram Thiner Aa Compressor + Spray Gunm Handle inc kunci Ex. Deksonm Engsel bearingm Door stoper Ex. Deksonu Upah pasang kusen dan daun pintu uk. 800x2100u Upah membuat kusen dan daun pintu uk. 800x2100 fin HPLu Upah cat melamik kusen

Page 5: Master Analisa

4. Pasang pintu sliding aluminium uk 800 x 2400 Ex. Alexindo 1.00 m Kusen Alumunium 3"m Pintu Alumunium + Kaca polos 6 mmm Rel sliding + Coverm Handle inc kunci Ex. Deksonu Upah pasang kusen dan pintu alumunium

5. Pasang pintu sliding uk 900 x 2400 Plywood Fin HPL 1.00 m Kusen uk 50/150 ek. Kamper Samarinda Ovenm Kayu Kassau 40/60 ek. Kamper Samarinda Ovenm Triplek 6 mmm HPL taco / setaram Edgingm Lem Aibonm Handle inc kunci Ex. Deksonm Rel sliding + Coverm Wood Filler Ex. Impram Sanding Sealer Ex. Impram Wood Stain (Color) Ex. Impram Clear Gloss Ex. Impram Thiner Aa Compressor + Spray Gunu Upah pasang kusen dan daun pintu uk. 900x2400u Upah membuat kusen dan daun pintu uk. 900x2400 fin HPLu Upah cat melamik kusen

6. Kaca film Ex. V-kool 1.00 s Kaca film Ex. V-kool + Pemasangan

7. Pasang pintu 900x2400 kaca tempered 12mm frameless 1.00 m Pintu kaca tempered 12mmu Gosok mesinu Coak engselu Bor handlem Floor hinge ex. SOLID type FH 84 US 32Dm Fitting ex. Solid PT40,PT20,PT10 kunci PT10m Handle uk. 30 cm ex. SOLID P64.12 US32m Cutting Stiker / Kaca sandblassu Upah pemasangan pintu kaca

C Pekerjaan Pasangan, & Finishing Lantai1. Pasang plint lantai Plywood 10/100 mm Fin. HPL 1.00

m Plywood 12 mmm HPLm Lem kayum Lem Aibonu Upah pasang plint plywood

2. Pasang plint solid merbau (Uk. 10 / 80) Fin. Melamik 1.00 m solid merbau 10/80m Wood Filler Ex. Impram Sanding Sealer Ex. Impram Wood Stain (Color) Ex. Impra

Page 6: Master Analisa

m Clear Gloss Ex. Impram Thiner Aa Compressor + Spray Gunu Upah pasang plint kayu

3. Pasang lantai parquet Ex. Merbau 1.00 m Parquet + underlayer Ex. Merbaum Lem Kayuu Upah pasang lantai parquet kayu

4. Pasang lantai Flooring Ex. Merbau 1.00 m Flooring + underlayer Ex. Merbaum Lem Kayuu Upah pasang lantai flooring kayu

5. Pasang lantai parquet Ex. Teka 1.00 m Parquet Ex. Tekam Underlayerm Lem Kayuu Upah pasang lantai parquet kayu

6. Pasanga lantai keramik asia tile uk 30 x 30 type. Oscar black 1.00 m Keramik 30/30 Ex. Asia Tilem Semen Portlandm Pasir pasangm Semen groutingm Benanga Penggaris sikua Palu kareta Waterpassu Upah pasang keramik 30x30

D Pekerjaan Pasangan, & Finishing Pengecatan1. Cat plafond dulux 1.00

m Cat interior Ex. Vinilexa Rolla Bak cata Tanggaa Kuas 2"u Upah cat plafond

E Pekerjaan Advertaising & lain-lain1. Neon box 1.00

s Neon box

2. Pasang vertical blind 1.00 s vertical blind

3. Horizontal blind 1.00 s vertical blind

4. Pasang karpet roll Ex. 1.00 m Karpet roll Ex.

Page 7: Master Analisa

m Uderlayerm Lem karpetu Upah pasang karpet roll

5. Pasang karpet tile Ex. 1.00 m Karpet tile Ex.m Underlayerm Lem karpetu Upah pasang karpet tile

BATAS### Pasanga plin lantai keramik lantai niro granito uk 30 x 60 yura ivory 1.00

m keramik 10/60 yura ivorym PC ( 50 kg )m pasir pasangm semen grouting

### Pasanga plin lantai keramik lantai granito uk 10 x 60 Lunar 1.00 m keramik 10/60 yura ivorym PC ( 50 kg )m pasir pasangm semen grouting

### Upah pasang plin pvc 1.00 m PC ( 50 kg )m pasir pasang

### Pasanga plin lantai keramik lantai niro granito uk 30 x 30 yura ivory 1.00 m keramik 10/30 yura ivorym PC ( 50 kg )m pasir pasangm semen grouting

### Pasangan dinding keramik lantai niro granito uk 300 x 300 yura snow 1.00 m keramik 30/30 Yura snowm PC ( 50 kg )m pasir pasangm semen grouting

### Pasanga dinding keramik lantai niro granito uk 80 x 400 yura tobacco 1.00 m Keramik 80/400 yura tobaccom PC ( 50 kg )m Pasir pasangm Semen grouting

### Pasanga keramik lantai granito uk 60 x 60 lunar 1.00 m Keramik 60/60m PC ( 50 kg )m Pasir pasangm Semen grouting

Page 8: Master Analisa

### Pasangan dinding keramik lantai niro granito uk 300 x 300 yura snow 1.00 m Keramik 30/30 Yura snowm PC ( 50 kg )m Pasir pasangm Semen grouting

### Rubber solid 2/25 fin duco 1.00 m Solid 2/25 mmm Duco

### Pasang karpet tile ex cipta graha 1.00 m Karpet m Underlayer

### Pasang karpet tile ex Fio Home 1.00 m Karpet m Underlayer

### lis plafond 1.00 m MDF 9 mmm HPL

### Pasang roll blind 1.00 m Pasang roll blind

### Pasang backdrop plywood fin hpl uk 1000 x 1000 mm 1.00 m Ply 12 mmm HPLm Instalasi T5m Othersm List s/s

### Pasang backdrop cermin uk 1000 x 1000 mm 1.00 m ply 12 mmm cermin 5 mmm Instalasi T5m othersm List s/s

### Pasang partisi kaca polos 5 mm frame aluminium 1.00 m kaca polos 8 mmm gosok mesinm frame al 3 "m sealent

### Glassboard 1.00 m Glasstone putih 5 mmm Gosok mesinm Lubangm Pin iklan

### Pasanga dinding keramik roman uk 25 x 33 tipe edelwis bone ( motif ) 1.00 m keramik 25/33

Page 9: Master Analisa

m PC ( 50 kg )m pasir pasangm semen grouting

### Pasanga dinding keramik roman uk 50 x 50 roman gress type G55920 1.00 m keramik 50/50 roman gress tpe G 559201m PC ( 50 kg )m pasir pasangm semen grouting

### Pasanga dinding keramik roman uk 33 x 33 roman gress type sanston 1.00 m keramik 33/33 roman gress tipe sanstonem PC ( 50 kg )m pasir pasangm semen grouting

### Pasanga dinding keramik roman uk 40 x 40 roman warna putih/m2 1.00 m keramik 40/40 roman m PC ( 50 kg )m pasir pasangm semen grouting

### Pasang karet step nosing 1.00 m Karet 1 roll = 4 m'

### Pasang loopster 1.00 m loopsterm PC ( 50 kg )m Pasir pasang

### 1.00 m' Pasanga plint keramik essenza uk 10 x 40 prince ruberth polis 1.00 m Keramik 40/40m Ongkos potong plinthm PC ( 50 kg )m Pasir pasangm Semen grouting

### Fiberglass solar tuf 1.00 m Uk 90 x 240 mmm Pipa pvc 4 "m Pipa pvc 4 "m Knee 4 "m lem

### Pengadaan dan pemasngan hollow uk 12 x 12 mm x 6 m' 1.00 m Hollow 12 x 12 mmm Upah potong

### Pengadaan dan pemasngan besi dia 8 mm x 8 mm 1.00 Besi nako dia 8 mm

### Penggantian takon pintu uk 170 x 262 cm 1.00 m Takon m Lem foxm Remover

Page 10: Master Analisa

### Refinishing ulang kusen dan pintu 1.00 m Finisng kusen @ 14 unitm Finishing pintu @ 14 unit x 170 x 262 cm

### Pengadaan handle dia 1.75 cm panjang 60 cm x 2 pcs 1.00 m Solid dia 1.75 cmm Finishing melamik inc material

### Kursi makan ex index 1.00 chair x index

### Roman shade ex soraton unit 8 1.00 m Foman shadem Kain

### Roman shade ex soraton unit 9 1.00 m Roman shadem Kain

### Matrass king koil uk 180 x 200 low unit 8 1.00 Matrass king koil uk 180 x 200 low unit 8

### Matrass king koil uk 180 x 200 low unit 8 1.00 matrass king koil uk 180 x 200 low unit 8

### Matrass king koil uk 100 x 200 low 1.00 Matrass king koil uk 100 x 200 low

### Matrass king koil uk 100 x 200 low 1.00 Matrass king koil uk 100 x 200 low

### Marmer pallisandro classico 1.00 marmer pallisandro classico

### Marmer white statuario 1.00 marmer white statuario

### Partisi kamar mandi 1.00 pintu frameless 12 mm tempered inc handle kaca polos 12 mm temperedengsel shower

### Pasanga keramik dinding roman 30 x 60 inserto belezza 1.00 m keramik 30/60 m PC ( 50 kg )m pasir pasang

semen grouting

### Pasanga keramik dinding roman 30 x 30 type adelaide 1.00 m Keramik 30/30 m PC ( 50 kg )m Pasir pasang

Page 11: Master Analisa

Semen grouting

### Pasanga keramik roman 60 x 60 texere 1.00 m keramik 60/60 m PC ( 50 kg )m pasir pasang

semen grouting

### Pasanga keramik roman 30 x 60 black blink 1.00 Keramik 30/60 PC ( 50 kg )Pasir pasangSemen grouting

### Pasang movable partisi ( subcon bantanico ) 1.00 Pasang movable partisi ( subcon bantanico )Non finishing

### Pasang movable partisi toilet 1.00 Pasang movable partisi toilet

### Pintu uk 900 x 2400 plywood fin HPL 1.00 kusen uk 3 " aluminiumrangka pintu solid 20/40plywood 6 mmHPLedging pvchandle inc kunciengsel bearingKacapolos 5 mm

### Pintu uk 900 x 2400 plywood fin HPL 1.00 Door viewerRangka pintu solid 20/40Plywood 6 mmHPLEdging pvcLocksetErngsel pivotHoneycomCylinderEscutheonStoperPull handleAQutomatic flush bolt

### Kusen & jendela kaca mati 1.00 m Kusen aluminium 3 "m kaca polos 8 mmm sanblasm Fin duco

### Kusen & jendela kaca mati 1.00

Page 12: Master Analisa

m Kusen aluminium 3 "m Kaca polos 8 mm

SanblasFin duco

### Kusen & jendela kaca mati 1.00 m Kusen aluminium 3 "m Kaca polos 8 mmm Sanblasm Fin duco

### Kusen & jendela kaca mati 1.00 m kusen aluminium 3 "m kaca polos 8 mmm sanblasm fin duco

### Kusen & jendela 1.00 m Kusenm Kaca polos 8 mmm Aksesoris m Daun jendelam Daun jendela

### Movable partition Ex Subcon 1.00 panel inc accHPLOthers

### Movable partition 1.00 Plywood 18 mmHPLEdgingHandleOthersRel

### Pasang skirting solid nyatoh 1.00 m solid nyatoh 10/80m finsihing melamik

### Panel carving 1.00 m Panel carving terfinishing

### Kusen kamper samarinda ex sub cakrawala gemilang 1.00 m Kusen kamper 50/150m Finishing

### Pntu panel doubel kamper samarinda ex sub cakrawala gemilang 1.00 m Pintu uk 80 x 240m Engselm Handle include locksetm Finishing

Page 13: Master Analisa

Kusen

### Pintu panel single kamper samarinda ex sub cakrawala gemilang 1.00 m Pntu uk 80 x 240m Engselm Handle include locksetm Finishing

Kusen

### Pintu panel doubel kamper samarinda ex sub cakrawala gemilang 1.00 m Pintu uk 82 x 215 type Im Engselm Handle include locksetm FInishing

### Meja resepsionis uk 1910 x 1100 mm 1.00 Rangka meja plywoodm Marmer 9 mm putihm Idirect lamp T 5m

### Pintu uk 750 x 2150 kaca tempered 12 mm 1.00 m Pintu frameless 12 mm temperedm Gosok mesinm Coak engselm Bor handlem Handle H = 60 Cmm Engselm Fittings

### Vanity 1.00 m rangka vanitym top granit

### Vanity 1.00 m Rangka vanitym Top granit

### Vanity 1.00 m Rangka vanitym Top granit

### PAsang backdrop plywood fin melamik 1.00 m Plywood 15 mmm Rangka m Sungkaym lem kuningm Mterial dllm Melamik

### Pintu uk 1500 x 2150 kaca tempered 12 mm 1.00 m Pintu frameless 12 mm temperedm Gosok mesinm Rel sliding automatic

Page 14: Master Analisa

m Bor handleHandle H = 60 Cm

m Fittings

### Juice counter uk 5320 x 1000 x 1150 1.00 m rangka vanitym top granit

### Pasang closet CW 420 J lengkap warna putih 1.00 m Pasang closet CW 420 J lengkap warna putih

### Pasang shower type TS 309 RYNZ 1.00 m Pasang shower type TS 309 RYNZ

### Pasang floor drain type TX 1 AN 1.00 m Pasang floor drain type TX 1 AN

### Soap holder S 160 VI 1.00 m soap holder S 160 VI

### Soap holder S 160 VI 1.00 m soap holder S 160 VI

### TIssue holder TS 116R 1.00 m tissue holder TS 116R

### Towel holder TS 113W 1.00 m Towel holder TS 113W

### Mirror TS 119 AS5 1.00 m mirror TS 119 AS5

### Jet shower TB 19CSMCR 1.00 m Jet shower TB 19CSMCR

### Pasang kran air typeT23BQ13N 1.00 m Pasang kran air typeT23BQ13N

### Single faucet type T 23 BQ13N 1.00 m Single faucet type T 23 BQ13N

### Kran kitchen type TX 606 KES 1.00 m Kran kitchen type TX 606 KES

### Wastafel type LW 640 lengkap 1.00m wastafel type LW 640 lengkap

### Cvlosed type CW 822 J 1.00m Cvlosed type CW 822 J

Bathtub type FB 1700 - 70 1.00m Bathtub type FB 1700 - 70

Page 15: Master Analisa

Bnath sanitair type TX 401 SBZ 1.00m Bnath sanitair type TX 401 SBZ

Sink royal type SB 62 S 1.00m Sink royal type SB 62 S

Air purifier type KC 860 1.00m Air purifier type KC 861

Air cleaning gep C-600 1.00m Air cleaning gep C-600m Instalasi

Pengadaan AC Panasonic 2 PK type CS - CUS18JKP 1.00m Unit AC 2 PKm pipa refrigent originalm Pipa drain PVC merk wavinm Kerangkeng outdoorm Bracket

Instalasi power listrik eterna 3x2.5 saklar clipsal

Pengadaan AC Panasonic 1.5 PK type CS - CUS13JKP 1.00m Unit AC 1.5 PKm pipa refrigent originalm Pipa drain PVC merk wavinm kerangkeng outdoorm bracketm Instalasi power listrik eterna 3x2.5 saklar clipsal

Pengadaan AC Panasonic 1 PK type CS - CUS10JKP 1.00Unit AC 1 PKpipa refrigent originalPipa drain PVC merk wavinkerangkeng outdoorbracketInstalasi power listrik eterna 3x2.5 saklar clipsal

Pengadaan AC Panasonic Alowa 1/2 PK Alowa type CS5KKJ 1.00m Unit AC 1/2 PKm pipa refrigent originalm Pipa drain PVC merk wavinm kerangkeng outdoorm bracketm Instalasi power listrik eterna 3x2.5 saklar clipsal

Pasang wastafel LW 230 J lengkap warna putih 1.00wastafel LW 230 J

Pasang closet CW 420 J lengkap warna putih 1.00Pasang closet CW 420 J lengkap warna putih

Pasang kran toto type tipe T23B13V7NB 1.00Kran T23B13V7NB

Page 16: Master Analisa

Pasang floor drain type TX 1 AN 1.00Pasang floor drain type TX 1 AN

Tissue holder TS 116R 1.00Tissue holder TS 116R

Urinoir U 57 1.00Urinoir U 57

Shower 1.00Pasang shower type TS 309 RYNZKaca polos 10 mm temperedPasang wastafel type LW 533 JWPasang floor drain type TX 1 ANLoap holder S 160 VITissue holder TS 116RTowel holder TS 113W

Kompor modena 60 cm 1.00Type crista BH 1546Type satina BE 1640

cooker hood 1.00 Type piazza CX 6150Type Forte SX 6001

Sink modena 1.00 Type Garda KS 6151Type Bolsena KS 3200Type Bolsena KS 3100

Taps modena 1.00 Type primavera KT 1500Type ptimavera KT 1700Type primavera KT 1000

Kulkas LG 1.00 Kulkas LG

Kulkas dietrich 1.00 Type DRP 831 JE

Hood dietrich 1.00 Type DHD 797 X

Hob dietrich 1.00 TypeDT 1706 X

Page 17: Master Analisa

ITEM ANALISA

CUR UNIT PRICE CUR HARGA SATUAN

KOEF. ITEM UPAH

M2 25,000.00 0.69 Lbr 0.69 IDR 55,000.00 IDR - 1.00 btg 1.00 IDR 17,000.00 IDR - 0.25 btg 0.25 IDR 21,000.00 IDR - 0.04 roll 0.04 IDR 10,000.00 IDR - 1.39 kg 1.39 IDR 3,500.00 IDR -

15.28 bh 15.28 IDR 50.00 IDR - 0.01 bh 0.01 IDR 47,000.00 IDR - 0.00 unit 0.00 IDR 2,500,000.00 IDR - 0.02 bh 0.02 IDR 12,000.00 IDR - 0.02 bh 0.02 IDR 7,500.00 IDR - 0.00 unit 0.00 IDR 12,500,000.00 IDR - 1.00 m2 1.00 IDR 25,000.00 IDR 25,000.00

M2 25,000.00 0.35 Lbr 0.35 IDR 55,000.00 IDR - 1.00 btg 1.00 IDR 17,000.00 IDR - 0.25 btg 0.25 IDR 21,000.00 IDR - 0.02 roll 0.02 IDR 10,000.00 IDR - 0.69 kg 0.69 IDR 3,500.00 IDR - 7.64 bh 7.64 IDR 50.00 IDR - 0.01 bh 0.01 IDR 47,000.00 IDR - 0.00 unit 0.00 IDR 2,500,000.00 IDR - 0.01 bh 0.01 IDR 12,000.00 IDR - 0.01 bh 0.01 IDR 7,500.00 IDR - 0.00 unit 0.00 IDR 12,500,000.00 IDR - 1.00 m2 1.00 IDR 25,000.00 IDR 25,000.00

M2 0.69 Lbr 0.69 IDR 1,000.00 IDR - 1.00 btg 1.00 IDR 1,000.00 IDR -

TOTAL VOL.

Page 18: Master Analisa

0.25 btg 0.25 IDR 1,000.00 IDR - 0.04 roll 0.04 IDR 1,000.00 IDR - 1.39 kg 1.39 IDR 1,000.00 IDR -

15.28 bh 15.28 IDR 1,000.00 IDR - 0.01 bh 0.01 IDR 1,000.00 IDR - 0.00 unit 0.00 IDR 1,000.00 IDR - 0.02 bh 0.02 IDR 1,000.00 IDR - 0.02 bh 0.02 IDR 1,000.00 IDR - 0.00 unit 0.00 IDR 1,000.00 IDR - 1.00 m2 1.00 IDR 1,000.00 IDR 1,000.00

M2 0.40 Lbr 0.40 IDR 1,000.00 IDR - 1.00 btg 1.00 IDR 1,000.00 IDR - 0.25 btg 0.25 IDR 1,000.00 IDR - 0.69 roll 0.69 IDR 1,000.00 IDR 7.64 kg 7.64 IDR 1,000.00 IDR 0.01 bh 0.01 IDR 1,000.00 IDR 0.01 bh 0.01 IDR 1,000.00 IDR - 0.01 unit 0.01 IDR 1,000.00 IDR 0.01 bh 0.01 IDR 1,000.00 IDR 0.00 bh 0.00 IDR 1,000.00 IDR 0.67 unit 0.67 IDR 1,000.00 IDR 1.00 m2 1.00 IDR 1,000.00 IDR

M2 IDR 0.40 lbr 0.40 IDR 1,000.00 IDR - 1.00 m' 1.00 IDR 1,000.00 IDR - 0.25 m' 0.25 IDR 1,000.00 IDR - 0.02 roll 0.02 IDR 1,000.00 IDR - 0.69 kg 0.69 IDR 1,000.00 IDR - 7.64 bh 7.64 IDR 1,000.00 IDR - 0.01 bh 0.01 IDR 1,000.00 IDR - 0.00 unit 0.00 IDR 1,000.00 IDR - 0.01 bh 0.01 IDR 1,000.00 IDR - 0.01 bh 0.01 IDR 1,000.00 IDR - 0.00 unit 0.00 IDR 1,000.00 IDR - 1.00 m2 1.00 IDR 1,000.00 IDR 1,000.00

M2 IDR 0.80 lbr 0.80 IDR 1,000.00 IDR - 1.00 m' 1.00 IDR 1,000.00 IDR - 0.25 m' 0.25 IDR 1,000.00 IDR - 0.04 roll 0.04 IDR 1,000.00 IDR - 1.39 kg 1.39 IDR 1,000.00 IDR -

15.28 bh 15.28 IDR 1,000.00 IDR - 0.01 bh 0.01 IDR 1,000.00 IDR - 0.00 unit 0.00 IDR 1,000.00 IDR - 0.02 bh 0.02 IDR 1,000.00 IDR - 0.02 bh 0.02 IDR 1,000.00 IDR - 0.00 unit 0.00 IDR 1,000.00 IDR - 1.00 m2 1.00 IDR 1,000.00 IDR 1,000.00

Page 19: Master Analisa

M2 IDR 1.00 m2 1.00 IDR 1,000.00 IDR - 4.00 m' 4.00 IDR 1,000.00 IDR 4,000.00 2.00 m' 2.00 IDR 1,000.00 IDR - 2.00 m' 2.00 IDR 1,000.00 IDR - 1.00 m2 1.00 IDR 1,000.00 IDR 1,000.00

M2 IDR 1.00 m2 1.00 IDR 1,000.00 IDR - 4.00 m' 4.00 IDR 1,000.00 IDR 4,000.00 2.00 m' 2.00 IDR 1,000.00 IDR - 2.00 m' 2.00 IDR 1,000.00 IDR - 1.00 m2 1.00 IDR 1,000.00 IDR 1,000.00

M2 IDR 10,000.00 1.10 m2 1.10 IDR 43,000.00 IDR - 0.01 bh 0.01 IDR 12,000.00 IDR - 0.04 bks 0.04 IDR 25,000.00 IDR - 0.01 hari 0.01 IDR 500,000.00 IDR - 1.00 m2 1.00 IDR 10,000.00 IDR 10,000.00

M2 IDR 0.40 lbr 0.40 IDR 1,000.00 IDR - 0.16 lbr 0.16 IDR 1,000.00 IDR - 0.40 lbr 0.40 IDR 1,000.00 IDR - 0.42 kg 0.42 IDR 1,000.00 IDR - 3.00 bh 3.00 IDR 1,000.00 IDR - 0.00 unit 0.00 IDR 3,500,000.00 IDR - 0.01 bh 0.01 IDR 15,000.00 IDR - 0.00 bh 0.00 IDR 350,000.00 IDR - 1.00 m2 1.00 IDR 55,000.00 IDR 55,000.00

- M2 IDR

0.03 Roll 0.03 IDR 300,000.00 IDR - 1.00 m2 1.00 IDR 12,000.00 IDR 12,000.00

M2 IDR 1.00 dus 1.00 IDR 1,000.00 IDR -

13.30 kg 13.30 IDR 1,000.00 IDR - 0.05 m3 0.05 IDR 1,000.00 IDR - 0.25 kg 0.25 IDR 1,000.00 IDR - 0.03 roll 0.03 IDR 1,000.00 IDR - 0.00 kg 0.00 IDR 1,000.00 IDR - 0.00 kg 0.00 IDR 1,000.00 IDR - 0.00 kg 0.00 IDR 1,000.00 IDR - 1.00 m2 1.00 IDR 1,000.00 IDR 1,000.00

M2 IDR 1.00 m2 1.00 IDR 1,000.00 IDR -

13.30 kg 13.30 IDR 1,000.00 IDR - 0.05 m3 0.05 IDR 1,000.00 IDR - 0.25 kg 0.25 IDR 1,000.00 IDR - 0.03 roll 0.03 IDR 1,000.00 IDR -

Page 20: Master Analisa

0.00 kg 0.00 IDR 1,000.00 IDR - 0.00 kg 0.00 IDR 1,000.00 IDR - 0.00 kg 0.00 IDR 1,000.00 IDR - 1.00 m2 1.00 IDR 1,000.00 IDR 1,000.00

UNIT IDR 561,700.00 0.04 m3 0.04 IDR 12,000,000.00 IDR - 0.02 m3 0.02 IDR 10,000,000.00 IDR - 2.00 lbr 2.00 IDR 90,000.00 IDR - 2.00 lbr 2.00 IDR 200,000.00 IDR - 6.40 m' 6.40 IDR 8,000.00 IDR - 1.81 Klg 1.81 IDR 25,000.00 IDR - 1.00 set 1.00 IDR 250,000.00 IDR - 3.00 set 3.00 IDR 80,000.00 IDR - 1.00 set 1.00 IDR 60,000.00 IDR - 0.29 kg 0.29 IDR 33,000.00 IDR - 0.24 ltr 0.24 IDR 62,500.00 IDR - 0.24 ltr 0.24 IDR 58,000.00 IDR - 0.12 ltr 0.12 IDR 54,000.00 IDR - 0.18 ltr 0.18 IDR 12,000.00 IDR - 0.04 hari 0.04 IDR 400,000.00 IDR - 1.00 unit 1.00 IDR 175,000.00 IDR 175,000.00 1.00 unit 1.00 IDR 300,000.00 IDR 300,000.00 5.78 m' 5.78 IDR 15,000.00 IDR 86,700.00

UNIT IDR 3.23 M2 3.23 IDR 1,000.00 IDR - 7.30 m' 7.30 IDR 1,000.00 IDR 7,300.00 6.00 unit 6.00 IDR 1,000.00 IDR 6,000.00 4.00 unit 4.00 IDR 1,000.00 IDR 4,000.00 2.00 set 2.00 IDR 1,000.00 IDR - 2.00 set 2.00 IDR 1,000.00 IDR - 2.00 set 2.00 IDR 1,000.00 IDR - 1.00 unit 1.00 IDR 1,000.00 IDR 1,000.00

UNIT IDR 715,250.00 0.04 m3 0.04 IDR 12,000,000.00 IDR - 2.00 m2 2.00 IDR 950,000.00 IDR - 0.96 kg 0.96 IDR 33,000.00 IDR - 0.80 ltr 0.80 IDR 62,500.00 IDR - 0.80 ltr 0.80 IDR 58,000.00 IDR - 0.40 ltr 0.40 IDR 54,000.00 IDR - 0.78 ltr 0.78 IDR 12,000.00 IDR - 0.10 hari 0.10 IDR 400,000.00 IDR - 1.00 set 1.00 IDR 250,000.00 IDR - 3.00 set 3.00 IDR 80,000.00 IDR - 1.00 set 1.00 IDR 60,000.00 IDR - 1.00 unit 1.00 IDR 175,000.00 IDR 175,000.00 1.00 unit 1.00 IDR 300,000.00 IDR 300,000.00 4.81 m2 4.81 IDR 50,000.00 IDR 240,250.00

Page 21: Master Analisa

UNIT IDR 5.60 m' 5.60 IDR 1,000.00 IDR - 2.25 m2 2.25 IDR 1,000.00 IDR -

1.76 m' 1.76 IDR 1,000.00 IDR - 1.00 unit 1.00 IDR 1,000.00 IDR - 1.00 unit 1.00 IDR 10,000.00 IDR 10,000.00

UNIT IDR 561,700.00 0.04 m3 0.04 IDR 12,000,000.00 IDR - 0.02 m3 0.02 IDR 10,000,000.00 IDR - 2.00 lbr 2.00 IDR 90,000.00 IDR - 2.00 lbr 2.00 IDR 200,000.00 IDR - 6.40 m' 6.40 IDR 8,000.00 IDR - 1.81 kg 1.81 IDR 25,000.00 IDR - 1.00 set 1.00 IDR 250,000.00 IDR - 3.00 set 3.00 IDR 550,000.00 IDR - 0.29 kg 0.29 IDR 33,000.00 IDR - 0.24 ltr 0.24 IDR 62,500.00 IDR - 0.24 ltr 0.24 IDR 58,000.00 IDR - 0.12 ltr 0.12 IDR 54,000.00 IDR - 0.18 ltr 0.18 IDR 12,000.00 IDR - 0.04 hari 0.04 IDR 400,000.00 IDR - 1.00 unit 1.00 IDR 175,000.00 IDR 175,000.00 1.00 unit 1.00 IDR 300,000.00 IDR 300,000.00 5.78 m' 5.78 IDR 15,000.00 IDR 86,700.00

M2 IDR 1.00 m2 1.00 IDR 1,000.00 IDR -

UNIT IDR 18,300.00 2.16 m2 2.16 IDR 1,000.00 IDR -

7.30 m' 7.30 IDR 1,000.00 IDR 7,300.00 6.00 unit 6.00 IDR 1,000.00 IDR 6,000.00 4.00 unit 4.00 IDR 1,000.00 IDR 4,000.00

1.00 unit 1.00 IDR 1,000.00 IDR - 1.00 set 1.00 IDR 1,000.00 IDR - 1.00 unit 1.00 IDR 1,000.00 IDR - 2.16 m2 2.16 IDR 1,000.00 IDR -

1.00 unit 1.00 IDR 1,000.00 IDR 1,000.00

M' IDR 15,000.00 0.04 lbr 0.04 IDR 195,000.00 IDR - 0.04 lbr 0.04 IDR 200,000.00 IDR - 0.10 klg 0.10 IDR 15,000.00 IDR - 0.06 Klg 0.06 IDR 25,000.00 IDR - 1.00 m' 1.00 IDR 15,000.00 IDR 15,000.00

M' IDR 20,000.00 1.00 m' 1.00 IDR 40,000.00 IDR - 0.03 kg 0.03 IDR 33,000.00 IDR - 0.03 ltr 0.03 IDR 62,500.00 IDR - 0.03 ltr 0.03 IDR 58,000.00 IDR -

Page 22: Master Analisa

0.01 ltr 0.01 IDR 54,000.00 IDR - 0.02 ltr 0.02 IDR 12,000.00 IDR - 0.01 hari 0.01 IDR 400,000.00 IDR - 1.00 m' 1.00 IDR 20,000.00 IDR 20,000.00

M2 IDR 1.00 m2 1.00 IDR 1,000.00 IDR - 0.33 bks 0.33 IDR 1,000.00 IDR - 1.00 m2 1.00 IDR 15,000.00 IDR 15,000.00

M2 IDR 1.00 m2 1.00 IDR 1,000.00 IDR - 0.33 bks 0.33 IDR 1,000.00 IDR - 1.00 m2 1.00 IDR 15,000.00 IDR 15,000.00

M2 IDR - 1.00 m2 1.00 IDR 1,000.00 IDR - 1.00 m2 1.00 IDR 1,000.00 IDR - 0.33 bks 0.33 IDR 1,000.00 IDR - 1.00 m2 1.00 IDR 15,000.00 IDR 15,000.00

M2 IDR 1.00 dus 1.00 IDR 1,000.00 IDR -

15.00 kg 15.00 IDR 1,000.00 IDR - 0.04 m3 0.04 IDR 1,000.00 IDR - 0.25 kg 0.25 IDR 1,000.00 IDR - 0.03 roll 0.03 IDR 1,000.00 IDR - 0.00 kg 0.00 IDR 1,000.00 IDR - 0.00 kg 0.00 IDR 1,000.00 IDR - 0.00 kg 0.00 IDR 1,000.00 IDR - 1.00 m2 1.00 IDR 1,000.00 IDR 1,000.00

M2 IDR 15,000.00 0.13 kg 0.13 IDR 35,000.00 IDR - 0.01 bh 0.01 IDR 29,500.00 IDR - 0.01 bh 0.01 IDR 25,000.00 IDR - 0.00 unit 0.00 IDR 1,900,000.00 IDR - 0.02 bh 0.02 IDR 7,000.00 IDR - 1.00 m2 1.00 IDR 15,000.00 IDR 15,000.00

M2 IDR 1.00 M2 1.00 IDR 1,000.00 IDR -

M2 IDR 1.00 m2 1.00 IDR 1,000.00 IDR -

M2 IDR 1.00 m2 1.00 IDR 1,000.00 IDR -

M2 IDR 1.00 m2 1.00 IDR 1,000.00 IDR -

Page 23: Master Analisa

1.00 m2 1.00 IDR 1,000.00 IDR - 0.04 klg 0.04 IDR 1,000.00 IDR - 1.00 m2 1.00 IDR 1,000.00 IDR 1,000.00

M2 IDR 1.00 m2 1.00 IDR 1,000.00 IDR - 1.00 m2 1.00 IDR 1,000.00 IDR - 0.04 klg 0.04 IDR 1,000.00 IDR - 1.00 m2 1.00 IDR 1,000.00 IDR 1,000.00

BATAS *

M2 1.00 m' 1.00 IDR 1,000.00 - 0.10 zak 0.10 IDR 1,000.00 - 0.01 m3 0.01 IDR 1,000.00 - 0.10 kg 0.10 IDR 1,000.00 -

M2 1.00 m' 1.00 IDR 1,000.00 - 0.10 zak 0.10 IDR 1,000.00 - 0.01 m3 0.01 IDR 1,000.00 - 0.10 kg 0.10 IDR 1,000.00 -

M' 0.27 zak 0.27 IDR 1,000.00 - 0.05 m3 0.05 IDR 1,000.00 -

M2 1.00 m' 1.00 IDR 1,000.00 - 0.27 zak 0.27 IDR 1,000.00 - 0.05 m3 0.05 IDR 1,000.00 - 0.25 kg 0.25 IDR 1,000.00 -

M' 1.00 Dus 1.00 IDR 1,000.00 - 0.27 zak 0.27 IDR 1,000.00 - 0.05 m3 0.05 IDR 1,000.00 - 0.25 kg 0.25 IDR 1,000.00 -

M2 1.00 Dus 1.00 IDR 1,000.00 - 0.27 zak 0.27 IDR 1,000.00 - 0.05 m3 0.05 IDR 1,000.00 - 0.25 kg 0.25 IDR 1,000.00 -

M2 0.85 Dus 0.85 IDR 1,000.00 - 0.27 zak 0.27 IDR 1,000.00 - 0.05 m3 0.05 IDR 1,000.00 - 0.25 kg 0.25 IDR 1,000.00 -

Page 24: Master Analisa

M2 0.85 Dus 0.85 IDR 1,000.00 - 0.27 zak 0.27 IDR 1,000.00 - 0.05 m3 0.05 IDR 1,000.00 - 0.25 kg 0.25 IDR 1,000.00 -

M' 1.00 m' 1.00 IDR 1,000.00 - 1.00 m' 1.00 IDR 1,000.00 -

M2 1.00 m2 1.00 IDR 1,000.00 - 1.00 m2 1.00 IDR 1,000.00 -

M2 1.00 m2 1.00 IDR 1,000.00 - 1.00 m2 1.00 IDR 1,000.00 -

M' 0.04 lbr 0.04 IDR 1,000.00 - 0.04 lbr 0.04 IDR 1,000.00 -

M2 1.00 m2 1.00 IDR 1,000.00 -

M2 0.40 lbr 0.40 IDR 1,000.00 - 0.40 lbr 0.40 IDR 1,000.00 - 0.00 ttk 0.00 IDR 1,000.00 - 1.00 Ls 1.00 IDR 1,000.00 - 2.00 m' 2.00 IDR 1,000.00 -

M2 0.40 lbr 0.40 IDR 1,000.00 - 1.00 m2 1.00 IDR 1,000.00 - 2.00 ttk 2.00 IDR 1,000.00 - 1.00 Ls 1.00 IDR 1,000.00 - 2.00 m' 2.00 IDR 1,000.00 -

M2 1.00 m2 1.00 IDR 1,000.00 - 4.00 m' 4.00 IDR 1,000.00 - 4.00 m' 4.00 IDR 1,000.00 - 4.00 m' 4.00 IDR 1,000.00 -

M2 1.00 m2 1.00 IDR 1,000.00 - 4.80 m' 4.80 IDR 1,000.00 - 4.00 pcs 4.00 IDR 1,000.00 - 4.00 pcs 4.00 IDR 1,000.00 -

M2 1.04 Dus 1.04 IDR 1,000.00 -

Page 25: Master Analisa

0.30 zak 0.30 IDR 1,000.00 - 0.04 m3 0.04 IDR 1,000.00 - 0.25 kg 0.25 IDR 1,000.00 -

M2 1.03 Dus 1.03 IDR 1,000.00 - 0.27 zak 0.27 IDR 1,000.00 - 0.05 m3 0.05 IDR 1,000.00 - 0.25 kg 0.25 IDR 1,000.00 -

M2 1.05 Dus 1.05 IDR 1,000.00 - 0.27 zak 0.27 IDR 1,000.00 - 0.05 m3 0.05 IDR 1,000.00 - 0.25 kg 0.25 IDR 1,000.00 -

M2 1.05 Dus 1.05 IDR 1,000.00 - 0.27 zak 0.27 IDR 1,000.00 - 0.05 m3 0.05 IDR 1,000.00 - 0.25 kg 0.25 IDR 1,000.00 -

M' 1.00 m' 1.00 IDR 1,000.00 -

M2 7.00 pcs 7.00 IDR 1,000.00 - 0.04 zak 0.04 IDR 1,000.00 - 0.02 m3 0.02 IDR 1,000.00 -

M' 0.11 bh 0.11 IDR 1,000.00 - 1.00 m' 1.00 IDR 1,000.00 - 0.27 zak 0.27 IDR 1,000.00 - 0.05 m3 0.05 IDR 1,000.00 - 0.25 kg 0.25 IDR 1,000.00 -

M2 1.00 lbr 1.00 IDR 1,000.00 - 1.00 m' 1.00 IDR 1,000.00 - 1.00 pcs 1.00 IDR 1,000.00 - 0.20 tube 0.20 IDR 1,000.00 -

M2 46.10 m' 46.10 IDR 1,000.00 -

1.00 m' 1.00 IDR 1,000.00 -

M2 40.00 m' 40.00 IDR 1,000.00 -

UNIT 1.00 m2 1.00 IDR 1,000.00 - 0.08 kg 0.08 IDR 1,000.00 - 0.04 ltr 0.04 IDR 1,000.00 -

Page 26: Master Analisa

UNIT 98.00 m' 98.00 IDR 1,000.00 -

124.71 m2 124.71 IDR 1,000.00 -

SET 1.20 m' 1.20 IDR 1,000.00 - 1.20 m' 1.20 IDR 1,000.00 -

UNIT 1.00 unit 1.00 IDR 1,000.00 -

UNIT 20.64 M2 20.64 IDR 1,000.00 - 20.64 m' 20.64 IDR 1,000.00 -

UNIT 23.65 M2 23.65 IDR 1,000.00 - 23.65 m' 23.65 IDR 1,000.00 -

UNIT 2.00 unit 2.00 IDR 1,000.00 -

UNIT 3.00 unit 3.00 IDR 1,000.00 -

UNIT 1.00 unit 1.00 IDR 1,000.00 -

UNIT 1.00 unit 1.00 IDR 1,000.00 -

M2 1.00 M2 1.00 IDR 1,000.00 -

M2 1.00 M2 1.00 IDR 1,000.00 -

M2 1.00 unit 1.00 IDR 1,000.00 - 3.00 m2 3.00 IDR 1,000.00 - 4.00 unit 4.00 IDR 1,000.00 -

M2 1.00 m2 1.00 IDR 1,000.00 - 0.27 zak 0.27 IDR 1,000.00 - 0.05 m3 0.05 IDR 1,000.00 - 0.25 kg 0.25 IDR 1,000.00 -

M2 1.00 m2 1.00 IDR 1,000.00 - 0.27 zak 0.27 IDR 1,000.00 - 0.05 m3 0.05 IDR 1,000.00 -

Page 27: Master Analisa

0.25 kg 0.25 IDR 1,000.00 -

M2 1.00 m2 1.00 IDR 1,000.00 - 0.27 zak 0.27 IDR 1,000.00 - 0.05 m3 0.05 IDR 1,000.00 - 0.25 kg 0.25 IDR 1,000.00 -

M2 1.00 m2 1.00 IDR 1,000.00 - 0.27 zak 0.27 IDR 1,000.00 - 0.05 m3 0.05 IDR 1,000.00 - 0.25 kg 0.25 IDR 1,000.00 -

M2 1.00 m2 1.00 IDR 1,000.00 -

M2 1.00 m2 1.00 IDR 1,000.00 -

UNIT 5.70 m' 5.70 IDR 1,000.00 - 7.50 m' 7.50 IDR 1,000.00 - 2.00 lbr 2.00 IDR 1,000.00 - 2.00 lbr 2.00 IDR 1,000.00 - 7.00 m' 7.00 IDR 1,000.00 - 1.00 set 1.00 IDR 1,000.00 - 3.00 set 3.00 IDR 1,000.00 - 0.30 m2 0.30 IDR 1,000.00 -

UNIT 1.00 set 1.00 - 7.50 set 7.50 - 2.00 lbr 2.00 - 2.00 lbr 2.00 - 7.00 m' 7.00 - 1.00 set 1.00 - 1.00 set 1.00 - 2.00 lbr 2.00 - 1.00 set 1.00 - 1.00 set 1.00 - 1.00 set 1.00 - 1.00 set 1.00 - 1.00 set 1.00 -

UNIT 31.49 m' 31.49 - 14.75 m2 14.75 - 14.75 m2 14.75 -

0.00 m'

UNIT

Page 28: Master Analisa

5.70 m' 5.70 - 1.08 m2 1.08 - 1.08 m2 1.08 - 0.00 m' 0.00 -

UNIT 12.84 m' 12.84 -

7.78 m2 7.78 - 7.78 m2 7.78 - 0.00 m' 0.00 -

UNIT 6.10 m' 6.10 - 1.56 m2 1.56 - 1.56 m2 1.56 - 0.00 m' 0.00 -

UNIT 6.10 m' 6.10 - 1.56 m2 1.56 - 1.00 ls 1.00 - 1.56 m2 1.56 - 6.10 m' 6.10 -

M2 20.52 m2 20.52 - 18.00 Lbr 18.00 -

1.00 Ls 1.00 -

M2 9 Lbr 9.00 -

18 Lbr 18.00 - 66.6 m' 66.60 -

8 set 8.00 - 1 Ls 1.00 - 8 set 8.00 -

M2 1.00 m1 1.00 - 1.00 m' 1.00

M2 0.40 lbr 0.40 -

UNIT 1.00 m1 1.00 - 1.00 m1 1.00 -

UNIT 3.84 M2 3.84 - 3.00 set 3.00 - 2.00 set 2.00 - 2.00 unit 2.00 -

Page 29: Master Analisa

6.40 M' 6.40 -

UNIT - 1.92 M2 1.92 - 1.50 set 1.50 - 1.00 set 1.00 - 1.00 unit 1.00 - 5.70 M' 5.70

UNIT 1.76 M2 1.76 - 2.00 set 2.00 - 1.00 set 1.00 - 1.00 unit 1.00 -

UNIT 2.10 0 2.10 - 5.55 0 5.55 - 4.00 Ttk 4.00 -

UNIT 1.61 M2 1.61 - 5.80 m' 5.80 - 3.00 unit 3.00 - 2.00 unit 2.00 - 1.00 set 1.00 - 1.00 set 1.00 -

UNIT 1.10 m2 1.10 - 0.88 m'

UNIT 1.10 m2 1.10 - 0.88 m' 0.88 -

UNIT 0.80 m2 0.80 - 0.64 m' 0.64 -

M2 0.40 lbr 0.40 - 0.16 lbr 0.16 - 0.40 lbr 0.40 - 0.42 kg 0.42 - 1.00 ls 1.00 - 1.00 m2 1.00 -

UNIT 3.23 M2 3.23 - 7.30 m' 7.30 - 1.00 set 1.00 -

Page 30: Master Analisa

4.00 unit 4.00 - 2.00 set 2.00 - 1.00 set 1.00 -

UNIT 6.12 m2 6.12 -

14.00 m2 14.00 -

UNIT 1.00 unit 1.00 -

UNIT 1.00 unit 1.00 -

UNIT 1.00 unit 1.00 -

UNIT 1.00 unit 1.00 -

UNIT 1.00 unit 1.00 -

UNIT 1.00 unit 1.00 -

UNIT 1.00 unit 1.00 -

UNIT 1.00 unit 1.00 -

UNIT 1.00 unit 1.00 -

UNIT 1.00 unit 1.00 -

UNIT 1.00 unit 1.00 -

UNIT 1.00 unit 1.00 -

UNIT 1.00 unit 1.00 -

UNIT 1.00 unit 1.00

UNIT 1.00 unit 1.00 -

Page 31: Master Analisa

UNIT 1.00 unit 1.00 -

UNIT 1.00 unit 1.00 -

UNIT 1.00 unit 1.00 -

UNIT 1.00 unit 1.00 - 1.00 unit 1.00 -

UNIT 1.00 unit 1.00 -

10.00 m' 10.00 - 10.00 m' 10.00 -

1.00 unit 1.00 - 1.00 psg 1.00 -

10.00 m' 10.00 -

UNIT 1.00 unit 1.00 -

10.00 m' 10.00 - 10.00 m' 10.00 -

1.00 unit 1.00 - 1.00 psg 1.00 -

10.00 m' 10.00 -

UNIT 1.00 unit 1.00 -

10.00 m' 10.00 - 10.00 m' 10.00 -

1.00 unit 1.00 - 1.00 psg 1.00 -

10.00 m' 10.00 -

UNIT 1.00 unit 1.00 -

10.00 m' 10.00 - 10.00 m' 10.00 -

1.00 unit 1.00 - 1.00 psg 1.00 -

10.00 m' 10.00 -

UNIT 1.00 unit 1.00 -

UNIT 1.00 unit 1.00 -

UNIT 1.00 unit 1.00 -

Page 32: Master Analisa

UNIT 1.00 unit 1.00 -

UNIT 1.00 unit 1.00 -

UNIT 1.00 unit 1.00 -

UNIT 1.00 unit 1.00 - 3.00 m2 3.00 - 0.00 unit 0.00 - 1.00 unit 1.00 - 1.00 unit 1.00 - 1.00 unit 1.00 - 1.00 unit 1.00 -

UNIT 1.00 unit 1.00 - 1.00 unit 1.00 -

- UNIT

1.00 unit 1.00 - 1.00 unit 1.00 -

UNIT 1.00 unit 1.00 - 1.00 unit 1.00 - 1.00 unit 1.00 -

UNIT 1.00 unit 1.00 - 1.00 unit 1.00 - 1.00 unit 1.00 -

UNIT 1.00 unit 1.00 -

UNIT 1.00 unit 1.00 -

UNIT 1.00 unit 1.00 -

UNIT 1.00 unit 1.00 -

Page 33: Master Analisa

HARGA SATUAN TOTAL HARGA

MATERIAL ALAT SUBKONT. UPAH MATERIAL

66,939.44 21,240.00 - 113,179.44 25,000.00 66,939.44 38,194.44 - - 38,194.44 - 38,194.44 17,000.00 - - 17,000.00 - 17,000.00 5,250.00 - - 5,250.00 - 5,250.00 400.00 - - 400.00 - 400.00 4,861.11 - - 4,861.11 - 4,861.11 763.89 - - 763.89 - 763.89 470.00 - - 470.00 - 470.00 - 8,333.33 - 8,333.33 - - - 240.00 - 240.00 - - - 166.67 - 166.67 - - - 12,500.00 - 12,500.00 - - - - - 25,000.00 25,000.00 -

44,829.72 14,092.22 - 83,921.94 25,000.00 44,829.72 19,097.22 - - 19,097.22 - 19,097.22 17,000.00 - - 17,000.00 - 17,000.00 5,250.00 - - 5,250.00 - 5,250.00 200.00 - - 200.00 - 200.00 2,430.56 - - 2,430.56 - 2,430.56 381.94 - - 381.94 - 381.94 470.00 - - 470.00 - 470.00 - 5,555.56 - 5,555.56 - - - 120.00 - 120.00 - - - 83.33 - 83.33 - - - 8,333.33 - 8,333.33 - - - - - 25,000.00 25,000.00 -

694.44 - - 694.44 - 694.44 1,000.00 - - 1,000.00 - 1,000.00

T. HARGA SATUAN

Page 34: Master Analisa

250.00 - - 250.00 - 250.00 40.00 - - 40.00 - 40.00 1,388.89 - - 1,388.89 - 1,388.89 15,277.78 - - 15,277.78 - 15,277.78 10.00 - - 10.00 - 10.00 - 3.33 - 3.33 - - - 20.00 - 20.00 - - - 22.22 - 22.22 - - - 1.00 - 1.00 - - - - - 1,000.00 1,000.00 -

400.00 - - 400.00 - 400.00 1,000.00 - - 1,000.00 - 1,000.00 250.00 - - 250.00 - 250.00

10.00 - - 10.00 - 10.00

400.00 - - 400.00 - 400.00 1,000.00 - - 1,000.00 - 1,000.00 250.00 - - 250.00 - 250.00 20.00 - - 20.00 - 20.00 694.44 - - 694.44 - 694.44 7,638.89 - - 7,638.89 - 7,638.89 10.00 - - 10.00 - 10.00 - 2.22 - 2.22 - - - 10.00 - 10.00 - - - 11.11 - 11.11 - - - 0.67 - 0.67 - - - - - 1,000.00 1,000.00 -

800.00 - - 800.00 - 800.00 1,000.00 - - 1,000.00 - 1,000.00 250.00 - - 250.00 - 250.00 40.00 - - 40.00 - 40.00 1,388.89 - - 1,388.89 - 1,388.89 15,277.78 - - 15,277.78 - 15,277.78 10.00 - - 10.00 - 10.00 - 3.33 - 3.33 - - - 20.00 - 20.00 - - - 22.22 - 22.22 - - - 1.00 - 1.00 - - - - - 1,000.00 1,000.00 -

Page 35: Master Analisa

1,000.00 - - 1,000.00 - 1,000.00 - - - 4,000.00 4,000.00 - 2,000.00 - - 2,000.00 - 2,000.00 2,000.00 - - 2,000.00 - 2,000.00 - - - 1,000.00 1,000.00 -

1,000.00 - - 1,000.00 - 1,000.00 - - - 4,000.00 4,000.00 - 2,000.00 - - 2,000.00 - 2,000.00 2,000.00 - - 2,000.00 - 2,000.00 - - - 1,000.00 1,000.00 -

48,300.00 2,580.00 - 60,880.00 10,000.00 48,300.00 47,300.00 - - 47,300.00 - 47,300.00 - 80.00 - 80.00 - - 1,000.00 - - 1,000.00 - 1,000.00 - 2,500.00 - 2,500.00 - - - - - 10,000.00 10,000.00 -

399.31 - - 399.31 - 399.31 160.00 - - 160.00 - 160.00 400.00 - - 400.00 - 400.00 416.00 - - 416.00 - 416.00 3,000.00 - - 3,000.00 - 3,000.00 - 7,000.00 - 7,000.00 - - - 166.67 - 166.67 - - 1,000.00 - - 1,000.00 - 1,000.00 - - - 55,000.00 55,000.00 - - - - - - -

8,333.33 - - 8,333.33 - 8,333.33 - - - 12,000.00 12,000.00 -

1,000.00 - - 1,000.00 - 1,000.00 13,300.00 - - 13,300.00 - 13,300.00 53.00 - - 53.00 - 53.00 250.00 - - 250.00 - 250.00 33.33 - - 33.33 - 33.33 - 2.50 - 2.50 - - - 3.33 - 3.33 - - - 4.00 - 4.00 - - - - - 1,000.00 1,000.00 -

1,000.00 - - 1,000.00 - 1,000.00 13,300.00 - - 13,300.00 - 13,300.00 53.00 - - 53.00 - 53.00 250.00 - - 250.00 - 250.00 33.33 - - 33.33 - 33.33

Page 36: Master Analisa

- 2.50 - 2.50 - - - 3.33 - 3.33 - - - 4.00 - 4.00 - - - - - 1,000.00 1,000.00 -

### 16,000.00 - ### 561,700.00 ### 520,200.00 - - 520,200.00 - 520,200.00 187,200.00 - - 187,200.00 - 187,200.00 180,000.00 - - 180,000.00 - 180,000.00 400,000.00 - - 400,000.00 - 400,000.00 51,200.00 - - 51,200.00 - 51,200.00 45,360.00 - - 45,360.00 - 45,360.00 250,000.00 - - 250,000.00 - 250,000.00 240,000.00 - - 240,000.00 - 240,000.00 60,000.00 - - 60,000.00 - 60,000.00 9,537.00 - - 9,537.00 - 9,537.00 15,052.08 - - 15,052.08 - 15,052.08 13,968.33 - - 13,968.33 - 13,968.33 6,502.50 - - 6,502.50 - 6,502.50 2,167.50 - - 2,167.50 - 2,167.50 - 16,000.00 - 16,000.00 - - - - - 175,000.00 175,000.00 - - - - 300,000.00 300,000.00 - - - - 86,700.00 86,700.00 -

3,225.00 - - 3,225.00 - 3,225.00 - - - 7,300.00 7,300.00 - - - - 6,000.00 6,000.00 - - - - 4,000.00 4,000.00 - 2,000.00 - - 2,000.00 - 2,000.00 2,000.00 - - 2,000.00 - 2,000.00 2,000.00 - - 2,000.00 - 2,000.00 - - - 1,000.00 1,000.00 -

### 40,000.00 - ### 715,250.00 ### 459,000.00 - - 459,000.00 - 459,000.00

### - - ### - ### 31,713.00 - - 31,713.00 - 31,713.00 50,052.08 - - 50,052.08 - 50,052.08 46,448.33 - - 46,448.33 - 46,448.33 21,622.50 - - 21,622.50 - 21,622.50 9,375.00 - - 9,375.00 - 9,375.00 - 40,000.00 - 40,000.00 - - 250,000.00 - - 250,000.00 - 250,000.00 240,000.00 - - 240,000.00 - 240,000.00 60,000.00 - - 60,000.00 - 60,000.00 - - - 175,000.00 175,000.00 - - - - 300,000.00 300,000.00 - - - - 240,250.00 240,250.00 -

Page 37: Master Analisa

5,600.00 - - 5,600.00 - 5,600.00 2,250.00 - - 2,250.00 - 2,250.00 1,760.00 - - 1,760.00 - 1,760.00 1,000.00 - - 1,000.00 - 1,000.00 - - - 10,000.00 10,000.00 -

### 16,000.00 - ### 561,700.00 ### 520,200.00 - - 520,200.00 - 520,200.00 187,200.00 - - 187,200.00 - 187,200.00 180,000.00 - - 180,000.00 - 180,000.00 400,000.00 - - 400,000.00 - 400,000.00 51,200.00 - - 51,200.00 - 51,200.00 45,360.00 - - 45,360.00 - 45,360.00 250,000.00 - - 250,000.00 - 250,000.00

### - - ### - ### 9,537.00 - - 9,537.00 - 9,537.00 15,052.08 - - 15,052.08 - 15,052.08 13,968.33 - - 13,968.33 - 13,968.33 6,502.50 - - 6,502.50 - 6,502.50 2,167.50 - - 2,167.50 - 2,167.50 - 16,000.00 - 16,000.00 - - - - - 175,000.00 175,000.00 - - - - 300,000.00 300,000.00 - - - - 86,700.00 86,700.00 -

- - 1,000.00 1,000.00 - -

7,320.00 - - 25,620.00 18,300.00 7,320.00 2,160.00 - - 2,160.00 - 2,160.00 - - - 7,300.00 7,300.00 - - - - 6,000.00 6,000.00 - - - - 4,000.00 4,000.00 - 1,000.00 - - 1,000.00 - 1,000.00 1,000.00 - - 1,000.00 - 1,000.00 1,000.00 - - 1,000.00 - 1,000.00 2,160.00 - - 2,160.00 - 2,160.00 - - - 1,000.00 1,000.00 -

18,875.00 - - 33,875.00 15,000.00 18,875.00 7,800.00 - - 7,800.00 - 7,800.00 8,000.00 - - 8,000.00 - 8,000.00 1,500.00 - - 1,500.00 - 1,500.00 1,575.00 - - 1,575.00 - 1,575.00 - - - 15,000.00 15,000.00 -

44,902.50 5,000.00 - 69,902.50 20,000.00 44,902.50 40,000.00 - - 40,000.00 - 40,000.00 990.00 - - 990.00 - 990.00 1,562.50 - - 1,562.50 - 1,562.50 1,450.00 - - 1,450.00 - 1,450.00

Page 38: Master Analisa

675.00 - - 675.00 - 675.00 225.00 - - 225.00 - 225.00 - 5,000.00 - 5,000.00 - - - - - 20,000.00 20,000.00 -

1,000.00 - - 1,000.00 - 1,000.00 333.33 - - 333.33 - 333.33 - - - 15,000.00 15,000.00 -

1,000.00 - - 1,000.00 - 1,000.00 333.33 - - 333.33 - 333.33 - - - 15,000.00 15,000.00 -

- - - - - - 1,000.00 - - 1,000.00 - 1,000.00 1,000.00 - - 1,000.00 - 1,000.00 333.33 - - 333.33 - 333.33 - - - 15,000.00 15,000.00 -

1,000.00 - - 1,000.00 - 1,000.00 15,000.00 - - 15,000.00 - 15,000.00 40.00 - - 40.00 - 40.00 250.00 - - 250.00 - 250.00 33.33 - - 33.33 - 33.33 - 2.50 - 2.50 - - - 3.33 - 3.33 - - - 4.00 - 4.00 - - - - - 1,000.00 1,000.00 -

4,375.00 3,628.33 - 23,003.33 15,000.00 4,375.00 4,375.00 - - 4,375.00 - 4,375.00 - 196.67 - 196.67 - - - 125.00 - 125.00 - - - 3,166.67 - 3,166.67 - - - 140.00 - 140.00 - - - - - 15,000.00 15,000.00 -

- - 1,000.00 1,000.00 - -

- - 1,000.00 1,000.00 - -

- - 1,000.00 1,000.00 - -

1,000.00 - - 1,000.00 - 1,000.00

Page 39: Master Analisa

1,000.00 - - 1,000.00 - 1,000.00 40.00 - - 40.00 - 40.00 - - - 1,000.00 1,000.00 -

1,000.00 - - 1,000.00 - 1,000.00 1,000.00 - - 1,000.00 - 1,000.00 40.00 - - 40.00 - 40.00 - - - 1,000.00 1,000.00 -

1,000.00 - - 1,000.00 - 1,000.00 100.00 - - 100.00 - 100.00 10.00 - - 10.00 - 10.00 100.00 - - 100.00 - 100.00

1,000.00 - - 1,000.00 - 1,000.00 100.00 - - 100.00 - 100.00 10.00 - - 10.00 - 10.00 100.00 - - 100.00 - 100.00

266.00 - - 266.00 - 266.00 53.00 - - 53.00 - 53.00

1,000.00 - - 1,000.00 - 1,000.00 266.00 - - 266.00 - 266.00 53.00 - - 53.00 - 53.00 250.00 - - 250.00 - 250.00

1,000.00 - - 1,000.00 - 1,000.00 266.00 - - 266.00 - 266.00 53.00 - - 53.00 - 53.00 250.00 - - 250.00 - 250.00

1,000.00 - - 1,000.00 - 1,000.00 266.00 - - 266.00 - 266.00 53.00 - - 53.00 - 53.00 250.00 - - 250.00 - 250.00

853.33 - - 853.33 - 853.33 266.00 - - 266.00 - 266.00 53.00 - - 53.00 - 53.00 250.00 - - 250.00 - 250.00

Page 40: Master Analisa

853.33 - - 853.33 - 853.33 266.00 - - 266.00 - 266.00 53.00 - - 53.00 - 53.00 250.00 - - 250.00 - 250.00

1,000.00 - - 1,000.00 - 1,000.00 1,000.00 - - 1,000.00 - 1,000.00

1,000.00 - - 1,000.00 - 1,000.00 1,000.00 - - 1,000.00 - 1,000.00

1,000.00 - - 1,000.00 - 1,000.00 1,000.00 - - 1,000.00 - 1,000.00

42.86 - - 42.86 - 42.86 42.86 - - 42.86 - 42.86

1,000.00 - - 1,000.00 - 1,000.00

400.00 - - 400.00 - 400.00 400.00 - - 400.00 - 400.00 - - - - - - 1,000.00 - - 1,000.00 - 1,000.00 2,000.00 - - 2,000.00 - 2,000.00

400.00 - - 400.00 - 400.00 1,000.00 - - 1,000.00 - 1,000.00 2,000.00 - - 2,000.00 - 2,000.00 1,000.00 - - 1,000.00 - 1,000.00 2,000.00 - - 2,000.00 - 2,000.00

1,000.00 - - 1,000.00 - 1,000.00 4,000.00 - - 4,000.00 - 4,000.00 4,000.00 - - 4,000.00 - 4,000.00 4,000.00 - - 4,000.00 - 4,000.00

1,000.00 - - 1,000.00 - 1,000.00 4,800.00 - - 4,800.00 - 4,800.00 4,000.00 - - 4,000.00 - 4,000.00 4,000.00 - - 4,000.00 - 4,000.00

1,040.40 - - 1,040.40 - 1,040.40

Page 41: Master Analisa

300.00 - - 300.00 - 300.00 40.00 - - 40.00 - 40.00 250.00 - - 250.00 - 250.00

1,030.00 - - 1,030.00 - 1,030.00 266.00 - - 266.00 - 266.00 53.00 - - 53.00 - 53.00 250.00 - - 250.00 - 250.00

1,050.90 - - 1,050.90 - 1,050.90 266.00 - - 266.00 - 266.00 53.00 - - 53.00 - 53.00 250.00 - - 250.00 - 250.00

1,050.90 - - 1,050.90 - 1,050.90 266.00 - - 266.00 - 266.00 53.00 - - 53.00 - 53.00 250.00 - - 250.00 - 250.00

1,000.00 - - 1,000.00 - 1,000.00

7,000.00 - - 7,000.00 - 7,000.00 40.00 - - 40.00 - 40.00 20.00 - - 20.00 - 20.00

114.58 - - 114.58 - 114.58 1,000.00 - - 1,000.00 - 1,000.00 266.00 - - 266.00 - 266.00 53.00 - - 53.00 - 53.00 250.00 - - 250.00 - 250.00

1,000.00 - - 1,000.00 - 1,000.00 1,000.00 - - 1,000.00 - 1,000.00 1,000.00 - - 1,000.00 - 1,000.00 200.00 - - 200.00 - 200.00

46,100.00 - - 46,100.00 - 46,100.00 1,000.00 - - 1,000.00 - 1,000.00

- - - - - -

1,000.00 - - 1,000.00 - 1,000.00 80.00 - - 80.00 - 80.00 40.00 - - 40.00 - 40.00

Page 42: Master Analisa

98,000.00 - - 98,000.00 - 98,000.00 124,712.00 - - 124,712.00 - 124,712.00

1,200.00 - - 1,200.00 - 1,200.00 1,200.00 - - 1,200.00 - 1,200.00

- - - - - -

20,637.00 - - 20,637.00 - 20,637.00 20,637.00 - - 20,637.00 - 20,637.00

23,652.00 - - 23,652.00 - 23,652.00 23,652.00 - - 23,652.00 - 23,652.00

- - - - - -

- - - - - -

- - - - - -

- - - - - -

- - - - - -

- - - - - -

- - - - - - - - - - - - - - - - - -

1,000.00 - - 1,000.00 - 1,000.00 266.00 - - 266.00 - 266.00 53.00 - - 53.00 - 53.00 - - - - - -

1,000.00 - - 1,000.00 - 1,000.00 266.00 - - 266.00 - 266.00 53.00 - - 53.00 - 53.00

Page 43: Master Analisa

- - - - - -

1,000.00 - - 1,000.00 - 1,000.00 266.00 - - 266.00 - 266.00 53.00 - - 53.00 - 53.00 - - - - - -

- - - - - - - - - - - - - - - - - - - - - - - -

- - - - - -

- - - - - -

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

- - - - - - - - - - - - - - - - - -

Page 44: Master Analisa

- - - - - - - - - - - - - - - - - - - - - - - -

- - - - - - - - - - - - - - - - - - - - - - - -

- - - - - - - - - - - - - - - - - - - - - - - -

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

- - - - - - - - - - - - - - - - - -

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

- - - - - -

- - - - - -

- - - - - - - - - - - -

- - - - - - - - - - - - - - - - - - - - - - - -

Page 45: Master Analisa

- - - - - -

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

- - - - - - - - - - - - - - - - - - - - - - - -

- - - - - - - - - - - - - - - - - -

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

- - - - - -

- - - - - - - - - - - -

- - - - - - - - - - - -

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

- - - - - - - - - - - - - - - - - -

Page 46: Master Analisa

- - - - - - - - - - - - - - - - - -

- - - - - - - - - - - -

- - - - - -

- - - - - -

- - - - - -

- - - - - -

- - - - - -

- - - - - -

- - - - - -

- - - - - -

- - - - - -

- - - - - -

- - - - - -

- - - - - -

- - - - - -

- - - - - -

Page 47: Master Analisa

- - - - - -

- - - - - -

- - - - - -

- - - - - - - - - - - -

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

- - - - - -

- - - - - -

- - - - - -

Page 48: Master Analisa

- - - - - -

- - - - - -

- - - - - -

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

- - - - - - - - - - - - - - - - - -

- - - - - - - - - - - -

- - - - - - - - - - - - - - - - - -

- - - - - - - - - - - - - - - - - -

- - - - - -

- - - - - -

- - - - - -

- - - - - -

Page 49: Master Analisa

TOTAL HARGA REMARKS

ALAT SUBKONT.

21,240.00 - - - - - - - - - - - - - - - 8,333.33 - 240.00 - 166.67 - 12,500.00 - - -

14,092.22 - - - - - - - - - - - - - - - 5,555.56 - 120.00 - 83.33 - 8,333.33 - - -

- - - -

Page 50: Master Analisa

- - - - - - - - - - 3.33 - 20.00 - 22.22 - 1.00 - - -

- - - - - -

- -

- - - - - - - - - - - - - - 2.22 - 10.00 - 11.11 - 0.67 - - -

- - - - - - - - - - - - - - 3.33 - 20.00 - 22.22 - 1.00 - - -

Page 51: Master Analisa

- - - - - - - - - -

- - - - - - - - - -

2,580.00 - - - 80.00 - - - 2,500.00 - - -

- - - - - - - - - - 7,000.00 - 166.67 - - - - - - -

- - - -

- - - - - - - - - - 2.50 - 3.33 - 4.00 - - -

- - - - - - - - - -

Page 52: Master Analisa

2.50 - 3.33 - 4.00 - - -

16,000.00 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 16,000.00 - - - - - - -

- - - - - - - - - - - - - - - -

40,000.00 - - - - - - - - - - - - - - - 40,000.00 - - - - - - - - - - - - -

Page 53: Master Analisa

- - - - - - - - - -

16,000.00 - - - - - - - - - - - - - - - - - - - - - - - - - - - 16,000.00 - - - - - - -

- 1,000.00

- - - - - - - - - - - - - - - - - - - -

- - - - - - - - - - - -

5,000.00 - - - - - - - - -

Page 54: Master Analisa

- - - - 5,000.00 - - -

- - - - - -

- - - - - -

- - - - - - - - - -

- - - - - - - - - - 2.50 - 3.33 - 4.00 - - -

3,628.33 - - - 196.67 - 125.00 - 3,166.67 - 140.00 - - -

- 1,000.00

- 1,000.00

- 1,000.00

- -

Page 55: Master Analisa

- - - - - -

- - - - - - - -

- - - - - - - -

- - - - - - - -

- - - -

- - - - - - - -

- - - - - - - -

- - - - - - - -

- - - - - - - -

Page 56: Master Analisa

- - - - - - - -

- - - -

- - - -

- - - -

- - - -

- -

- - - - - - - - - -

- - - - - - - - - -

- - - - - - - -

- - - - - - - -

- -

Page 57: Master Analisa

- - - - - -

- - - - - - - -

- - - - - - - -

- - - - - - - -

- -

- - - - - -

- - - - - - - - - -

- - - - - - - -

- - - -

- -

- - - - - -

Page 58: Master Analisa

- - - -

- - - -

- -

- - - -

- - - -

- -

- -

- -

- -

- -

- -

- - - - - -

- - - - - - - -

- - - - - -

Page 59: Master Analisa

- -

- - - - - - - -

- - - - - - - -

- -

- -

- - - - - - - - - - - - - - - -

- - - - - - - - - - - - - - - - - - - - - - - - - -

- - - - - -

Page 60: Master Analisa

- - - - - - - -

- - - - - - - -

- - - - - - - -

- - - - - - - - - -

- - - - - -

- - - - - - - - - - - -

- -

- -

- - - -

- - - - - - - -

Page 61: Master Analisa

- -

- - - - - - - - - -

- - - - - - - -

- - - - - -

- - - - - - - - - - - -

- -

- - - -

- - - -

- - - - - - - - - - - -

- - - - - -

Page 62: Master Analisa

- - - - - -

- - - -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

Page 63: Master Analisa

- -

- -

- -

- - - -

- - - - - - - - - - - -

- - - - - - - - - - - -

- - - - - - - - - - - -

- - - - - - - - - - - -

- -

- -

- -

Page 64: Master Analisa

- -

- -

- -

- - - - - - - - - - - - - -

- - - - - -

- - - -

- - - - - -

- - - - - -

- -

- -

- -

- -

Page 65: Master Analisa

ANALISA PEKERJAAN INTERIOR

No Uraian Koofisien

1 pasang patisi gypsum 2 muka 9 mm 1.0000

Bahan :

- gypsum 9 mm 0.8000

- hollow 4/4 tebal 0.4 mm 1.0000

- hollow 2/4 tebal 0.4 mm 0.2500

- material pendukung ( kasa,compound,scrup ) 1.0000

sub total

Upah : 1.0000

sub total

Total

Dibulatkan

2 pasang patisi gypsum 1 muka 9 mm 1.0000

Bahan :

- gypsum 9 mm 0.4000

- hollow 4/4 tebal 0.4 mm 1.0000

- hollow 2/4 tebal 0.4 mm 0.2500

- material pendukung ( kasa,compound,scrup ) 1.0000

sub total

Upah : 1.0000

sub total

Total

Dibulatkan

3 pasang plafond gypsum 9 mm 1.0000

Bahan :

- gypsum 9 mm 0.4000

- hollow 4/4 tebal 0.4 mm 1.0000

- hollow 2/4 tebal 0.4 mm 0.2500

- material pendukung ( kasa,compound,scrup ) 1.0000

sub total

Page 66: Master Analisa

Upah : 1.0000

sub total

Total

Dibulatkan

4 Pintu uk 900 x 2400 kaca tempered 12 mm 1.0000

Bahan :

- pintu frameless 12 mm tempered 2.1600

- Gosok mesin 6.6000

- coak engsel 3.0000

- bor handle 2.0000

- Handle H = 60 Cm 1.0000

- floor hinges 1.0000

- fittings 1.0000

Upah : sub total

-

sub total

Total

Dibulatkan

5 Pintu uk 900 x 2400 plywood fin HPL 1.0000

Bahan :

- kusen uk 50/100 termasuk finishing melamic 5.7800

- rangka pintu kaso 7.8000

- triplek 6 mm 2.0000

- HPL taco / setara 2.0000

- edging 6.4000

- handle inc kunci 1.0000

- engsel bearing 3.0000

- Door stoper 1.0000

Upah : sub total

1.0000

sub total

Total

Dibulatkan

6 Pasang partisi kaca tempered 12 mm 1.0000

Page 67: Master Analisa

Bahan :

- kaca temperet 12 mm terpasang 1.0000

- Gosok mesin 4.0000

- channel C/ U 2.0000

- sealent 2.0000

sub total

Upah : -

sub total

Total

Dibulatkan

7 pasang plint lantai 10/100 mm 1.0000

Bahan :

- plywood 12 mm 0.0400

- HPL 0.0400

- material pendukung 1.0000

sub total

Upah : 1.0000

sub total

Total

Dibulatkan

8 pasang wallpaper 1.0000

Bahan :

- wallpaper 1.2500

sub total

Upah : 1.0000

sub total

Total

Dibulatkan

9 pasang pintu sliding aluminium uk 80 x 240 cm 1.0000

Bahan :

- pintu frame aluminium 3 " 6.4000

- kaca polos 6 mm 1.9200

- rel sliding 1.0000

- handle 1.00

Page 68: Master Analisa

sub total

Upah : 1.0000

sub total

Total

Dibulatkan

10 pasang lantai parquet 1.0000

Bahan :

- parquet inc underlayer 1.0000

sub total

Upah : 1.0000

sub total

Total

Dibulatkan

11 pasang backdrop plywood fin hpl 1.0000

Bahan :

- plywood 15 mm 0.4000

- rangka 0.1600

- HPL 0.4000

- lem kuning 0.4160

- material dll 1.0000

sub total

Upah : 1.0000

sub total

Total

Dibulatkan

12 pasang glasswool 1.0000

Bahan :

- glasswool 16 K 2 " 1.0000

sub total

Upah : 1.0000

sub total

Page 69: Master Analisa

Total

Dibulatkan

13 sandblass stickers

Bahan :

- terpasang 1.0000

sub total

Upah : -

sub total

Total

Dibulatkan

14 cat plafond dulux 1.0000

Bahan :

- material 1.0000

- material pendukung 1.0000

sub total

Upah : 1.0000

sub total

Total

Dibulatkan

15 Digital printing 1.0000

Bahan :

- digital printing 1.0000

sub total

Upah : -

sub total

Total

Dibulatkan

16 pasang patisi grc 1 muka 9 mm 1.0000

Bahan :

- grc 9 mm 0.4000

- hollow galv 0.5 uk 4/4 1.0000

- hollow galv 0.5 uk 2/4 0.2500

Page 70: Master Analisa

- material pendukung 1.0000

sub total

Upah : 1.0000

sub total

Total

Dibulatkan

17 Neon box

Bahan :

- Neon box 1.0000

sub total

Upah : -

sub total

Total

Dibulatkan

18 Pasanga lantai keramik asia tile uk 30 x 30 oscar black

Bahan :

- keramik 30/30 1.0000

- PC ( 50 kg ) 0.3000

- pasir pasang 0.0400

- semen grouting 0.2500

sub total

Upah : 1.0000

sub total

Total

Dibulatkan

19 Pasanga dinding keramik lantai niro granito uk 30 x 60 yura ivory

Bahan :

- keramik 0/50 yura ivory 1.0000

- PC ( 50 kg ) 0.2660

- pasir pasang 0.0530

- semen grouting 0.2500

Page 71: Master Analisa

sub total

Upah : 1.0000

sub total

Total

Dibulatkan

20 Pasang dinding bata+ plester + aci 1.0000

Bahan :

- bata merah 70.0000

- PC ( 50 kg ) 0.0900

- pasir pasang 0.0180

sub total

Upah : 1.0000

sub total

Total

Dibulatkan

21 Pasang partisi kaca non tempered 12 mm 1.0000

Bahan :

- kaca non temperet 12 mm terpasang 1.0000

- gosok mesin 1.0000

- Channel 1.0000

- sealent 1.0000

- cutting stikers -

sub total

Upah : 1.0000

sub total

Total

Dibulatkan

22 pasang cornice gypsum 1.0000

Bahan :

- cornice 0.3333

- cat 0.3333

sub total

Upah : 1.0000

sub total

Page 72: Master Analisa

Total

Dibulatkan

23 pasang pintu ATM 1.0000

Bahan :

- pintu 1.0000

- floor hinge ex. SOLID type FH 84 US 32D 1.00

- fitting ex. Solid PT40,PT20,PT10 kunci PT10 1.00

- handle uk. 30 cm ex. SOLID P64.12 US32 1.00

- cuttin sticker 'mandiri sayriah atm'

sub total

Upah : 1.0000

sub total

Total

Dibulatkan

24 Pintu kamuflase uk 900 x 2100 ( PT ) 1.0000

Bahan :

- kusen kamper 5/10 jadi 5.7000

- fin duco kusen 5.7000

- playwood 3 mm 2.0000

- rangka pintu kamper 3/10 6.9000

- frame playwood 6 mm 0.4920

- fin duco frame 5.1000

- HPL sibalec 2.0000

- - floor hinge ex. SOLID type FH 84 US 32D 1.0000

- - pull handle ex. SOLID type PR.61.47 US32D & E 61.47 U 1.0000

- - kunci ex.SOLID single silinder DB1 US32D 1.0000

sub total

Upah : 1.0000

sub total

Total

Dibulatkan

25 Pasang vertical blind

Bahan :

- vertical blind 1.0000

Page 73: Master Analisa

sub total

Upah : -

sub total

Total

Dibulatkan

26 pasang karpet roll

Bahan :

- karpet roll 1.0000

- underlayer 1.0000

sub total

Upah : 1.0000

sub total

Total

Dibulatkan

27 inlay stanless stell 10 mm

Bahan :

- inlay stanless stell 10 mm 1.0000

sub total

Upah : 1.0000

sub total

Total

Dibulatkan

35 Pasanga plin lantai keramik lantai niro granito uk 30 x 60 yura ivory

Bahan :

- keramik 10/60 yura ivory 1.0000

- PC ( 50 kg ) 0.1000

- pasir pasang 0.0100

- semen grouting 0.1000

sub total

Upah : 1.0000

sub total

Total

Page 74: Master Analisa

Dibulatkan

36 upah pasang plin pvc 1.0000

Bahan :

- PC ( 50 kg ) 0.2660

- pasir pasang 0.0530

sub total

Upah : 1.0000

sub total

Total

Dibulatkan

37 Pasanga plin lantai keramik lantai niro granito uk 30 x 30 yura ivory

Bahan :

- keramik 10/30 yura ivory 1.0000

- PC ( 50 kg ) 0.2660

- pasir pasang 0.0530

- semen grouting 0.2500

sub total

Upah : 1.0000

sub total

Total

Dibulatkan

39 Pasanga dinding keramik lantai niro granito uk 80 x 400 yura tobacco

Bahan :

- keramik 80/400 yura tobacco 0.8533

- PC ( 50 kg ) 0.2660

- pasir pasang 0.0530

- semen grouting 0.2500

sub total

Upah : 1.0000

sub total

Total

Page 75: Master Analisa

Dibulatkan

40 Pasangan dinding keramik lantai niro granito uk 300 x 300 yura snow

Bahan :

- keramik 30/30 Yura snow 1.0000

- PC ( 50 kg ) 0.2660

- pasir pasang 0.0530

- semen grouting 0.2500

sub total

Upah : 1.0000

sub total

Total

Dibulatkan

50 rubber solid 2/25 fin duco

Bahan :

- solid 2/25 mm 1.0000

- duco 1.0000

sub total

Upah : 1.0000

sub total

Total

Dibulatkan

51 pasang karpet tile ex cipta graha

Bahan :

- karpet 1.0000

- underlayer 1.0000

sub total

Upah : 1.0000

sub total

Total

Dibulatkan

52 lis plafond 1.0000

Bahan :

Page 76: Master Analisa

- MDF 9 mm 0.0429

- HPL 0.0429

sub total

Upah : 1.0000

sub total

Total

Dibulatkan

53 Pasang roll blind

Bahan :

- Pasang roll blind 1.0000

sub total

Upah : 1.0000

sub total

Total

Dibulatkan

54 pasang lantai vynil ex lantera

Bahan :

- vinyl 1.0000

- underlayer 1.0000

sub total

Upah : 1.0000

sub total

Total

Dibulatkan

55 pasang backdrop plywood fin hpl uk 1000 x 1000 mm

Bahan :

- ply 12 mm 0.4000

- HPL 0.4000

- Instalasi T5 -

- others 1.0000

- List s/s 2.0000

sub total

Upah : 1.0000

Page 77: Master Analisa

sub total

Total

Dibulatkan

54 Pasang partisi kaca polos 5 mm frame aluminium

Bahan :

- kaca polos 8 mm 1.0000

- gosok mesin 4.0000

- frame al 3 " 4.0000

- sealent 4.0000

sub total

Upah : 1.0000

sub total

Total

Dibulatkan

55 Glassboard 1.0000

Bahan :

- Glasstone putih 5 mm 1.0000

- gosok mesin 4.8000

- lubang 4.0000

- Pin iklan 4.0000

sub total

Upah : 1.0000

sub total

Total

Dibulatkan

56 Pasanga dinding keramik roman uk 25 x 33 tipe edelwis bone ( motif )/m2

Bahan :

- keramik 25/33 1.0404

- PC ( 50 kg ) 0.3000

- pasir pasang 0.0400

- semen grouting 0.2500

sub total

Upah : 1.0000

sub total

Page 78: Master Analisa

Total

Dibulatkan

57 Pasanga dinding keramik roman uk 50 x 50 roman gress type G559201/m2

Bahan :

- keramik 50/50 roman gress tpe G 559201 1.0300

- PC ( 50 kg ) 0.2660

- pasir pasang 0.0530

- semen grouting 0.2500

sub total

Upah : 1.0000

sub total

Total

Dibulatkan

58 Pasanga dinding keramik roman uk 33 x 33 roman gress type sanstone/m2

Bahan :

- keramik 33/33 roman gress tipe sanstone 1.0509

- PC ( 50 kg ) 0.2660

- pasir pasang 0.0530

- semen grouting 0.2500

sub total

Upah : 1.0000

sub total

Total

Dibulatkan

57 Pasanga dinding keramik roman uk 40 x 40 roman warna putih/m2

Bahan :

- keramik 40/40 roman 1.0509

- PC ( 50 kg ) 0.2660

- pasir pasang 0.0530

- semen grouting 0.2500

sub total

Upah : 1.0000

Page 79: Master Analisa

sub total

Total

Dibulatkan

58 pasang karet step nosing

Bahan :

- karet 1 roll = 4 m' 1.0000

sub total

Upah : 1.0000

sub total

Total

Dibulatkan

59 pasang loopster

Bahan :

- loopster 7.0000

- PC ( 50 kg ) 0.0400

- pasir pasang 0.0200

sub total

Upah : 1.0000

sub total

Total

Dibulatkan

60 1.00 m' Pasanga plint keramik essenza uk 10 x 40 prince ruberth polish

Bahan :

- keramik 40/40 0.1146

- ongkos potong plinth 1.0000

- PC ( 50 kg ) 0.2660

- pasir pasang 0.0530

- semen grouting 0.2500

sub total

Upah : 1.0000

sub total

Total

Dibulatkan

61 fiberglass solar tuf

Page 80: Master Analisa

Bahan :

- uk 90 x 240 mm 1.0000

sub total

Upah : 1.0000

sub total

Total

Dibulatkan

62 pipa pvc 4 "

Bahan :

- pipa pvc 4 " 1.0000

- knee 4 " 1.0000

- lem 0.2000

sub total

Upah : 1.0000

sub total

Total

Dibulatkan

63 pengadaan dan pemasngan hollow uk 12 x 12 mm x 6 m' 1.0000

Bahan :

- hollow 12 x 12 mm 46.1000

- upah potong 1.0000

sub total

Upah : 1.0000

sub total

Total

Dibulatkan

64 pengadaan dan pemasngan besi dia 8 mm x 8 mm 1.0000

Bahan :

- besi nako dia 8 mm 40.0000

sub total

Upah : 40.0000

sub total

Total

Dibulatkan

Page 81: Master Analisa

65 penggantian takon pintu uk 170 x 262 cm 1.0000

Bahan :

- takon 1.0000

- lem fox 0.0800

- remover 0.0400

sub total

Upah : 1.0000

- upah bongkar pasang takon sub total

Total

Dibulatkan

66 Refinishing ulang kusen dan pintu 14.0000

Bahan :

- finisng kusen @ 14 unit 98.0000

- finishing pintu @ 14 unit x 170 x 262 cm 124.7120

sub total

Upah : -

- sub total

Total

Dibulatkan

67 refinishing chrome warna gold 1.0000

Bahan :

- refinishing 42.7000

sub total

Upah : 42.7000

- sub total

Total

Dibulatkan

68 pengadaan handle dia 1.75 cm panjang 60 cm x 2 pcs 1.0000

Bahan :

- solid dia 1.75 cm 1.2000

- finishing melamik inc material 1.2000

sub total

Upah : 2.0000

Page 82: Master Analisa

- sub total

Total

Dibulatkan

69 Kursi makan ex index 1.0000

Bahan :

- chair x index 1.0000

sub total

Upah : -

- sub total

Total

Dibulatkan

70 roman shade ex soraton unit 8 1.0000

Bahan :

- roman shade 20.6370

- kain 20.6370

Upah : sub total

20.6370

sub total

Total

Dibulatkan

71 roman shade ex soraton unit 9 1.0000

Bahan :

- roman shade 23.6520

- kain 23.6520

Upah : sub total

23.6520

sub total

Total

Dibulatkan

72 matrass king koil uk 180 x 200 low unit 8 1.0000

Bahan :

- matrass king koil uk 180 x 200 low unit 8 2.0000

Page 83: Master Analisa

Upah : sub total

-

sub total

Total

Dibulatkan

73 matrass king koil uk 100 x 200 low 1.0000

Bahan :

- matrass king koil uk 100 x 200 low 1.0000

Upah : sub total

-

sub total

Total

Dibulatkan

74 marmer pallisandro classico 1.0000

Bahan :

- marmer pallisandro classico 1.0000

Upah : sub total

1.0000

sub total

Total

Dibulatkan

75 marmer white statuario 1.0000

Bahan :

- marmer white statuario 1.0000

Upah : sub total

1.0000

sub total

Total

Dibulatkan

Page 84: Master Analisa

77 partisi kamar mandi 1.0000

Bahan :

- pintu frameless 12 mm tempered inc handle 1.0000

- kaca polos 12 mm tempered 3.0000

- engsel shower 4.0000

Upah : sub total

-

sub total

Total

Dibulatkan

81 Pasanga keramik dinding roman 30 x 60 inserto be 1.0000

Bahan :

- keramik 30/60 1.0000

- PC ( 50 kg ) 0.2660

- pasir pasang 0.0530

- semen grouting 0.2500

sub total

Upah : 1.0000

sub total

Total

Dibulatkan

82 Pasanga keramik dinding roman 30 x 30 type adela 1.0000

Bahan :

- keramik 30/30 1.0000

- PC ( 50 kg ) 0.2660

- pasir pasang 0.0530

- semen grouting 0.2500

sub total

Upah : 1.0000

sub total

Total

Dibulatkan

1 Pasanga keramik roman 60 x 60 texere 1.0000

Bahan :

Page 85: Master Analisa

- keramik 60/60 1.0000

- PC ( 50 kg ) 0.2660

- pasir pasang 0.0530

- semen grouting 0.2500

sub total

Upah : 1.0000

sub total

Total

Dibulatkan

2 Pasanga keramik roman 30 x 60 black blink 1.0000

Bahan :

- keramik 30/60 1.0000

- PC ( 50 kg ) 0.2660

- pasir pasang 0.0530

- semen grouting 0.2500

sub total

Upah : 1.0000

sub total

Total

Dibulatkan

3 Pasang movable partisi ( subcon bantanico ) 1.0000

Bahan :

- Pasang movable partisi ( subcon bantanico ) 1.0000

Non finishing sub total

Upah : -

sub total

Total

Dibulatkan

4 Pasang movable partisi toilet 1.0000

Bahan :

- Pasang movable partisi toilet 1.0000

sub total

Upah : -

sub total

Page 86: Master Analisa

Total

Dibulatkan

5 Pintu uk 900 x 2400 plywood fin HPL 1.0000

Bahan :

- kusen uk 3 " aluminium 5.7000

- rangka pintu solid 20/40 7.5000

- plywood 6 mm 2.0000

- HPL 2.0000

- edging pvc 7.0000

- handle inc kunci 1.0000

- engsel bearing 3.0000

- Kacapolos 5 mm 0.3000

Upah : sub total

1.0000

sub total

Total

Dibulatkan

29 kusen & jendela kaca mati 14.7480

Bahan :

- kusen aluminium 3 " 31.4900

- kaca polos 8 mm 14.7480

- sanblas 14.7480

- fin duco -

sub total

Upah : -

sub total

Total

Dibulatkan

29 kusen & jendela kaca mati 1.0800

Page 87: Master Analisa

Bahan :

- kusen aluminium 3 " 5.7000

- kaca polos 8 mm 1.0800

- sanblas 1.0800

- fin duco -

sub total

Upah : -

sub total

Total

Dibulatkan

29 kusen & jendela kaca mati 7.7760

Bahan :

- kusen aluminium 3 " 12.8400

- kaca polos 8 mm 7.7760

- sanblas 7.7760

- fin duco -

sub total

Upah : -

sub total

Total

Dibulatkan

29 kusen & jendela kaca mati 1.5600

Bahan :

- kusen aluminium 3 " 6.1000

- kaca polos 8 mm 1.5600

- sanblas 1.5600

- fin duco -

sub total

Upah : -

sub total

Total

Dibulatkan

29 movable partition Ex Subcon 20.5200

Page 88: Master Analisa

Bahan :

- panel inc acc 20.5200

- HPL 18.0000

- others 1.0000

sub total

Upah : -

sub total

Total

Dibulatkan

18 pasang skirting solid nyatoh 1.0000

Bahan :

- solid nyatoh 10/80 1.0000

- finsihing melamik 1.0000

sub total

Upah : 1.0000

sub total

Total

Dibulatkan

55 Panel carving 1.0000

Bahan :

- Panel carving terfinishing 0.4000

sub total

Upah : 1.0000

sub total

Total

Dibulatkan

55 Kusen kamper samarinda ex sub cakrawala gemila 1.0000

Bahan :

- kusen kamper 50/150 1.0000

Page 89: Master Analisa

- finishing 1.0000

sub total

Upah : -

sub total

Total

Dibulatkan

55 pintu panel doubel kamper samarinda ex sub cakra 1.0000

Bahan :

- pintu uk 80 x 240 3.8400

- engsel 3.0000

- Handle include lockset 2.0000

- finishing 2.0000

- kusen 6.4000

sub total

Upah : -

sub total

Total

Dibulatkan

55 pintu panel doubel kamper samarinda ex sub cakra 1.0000

Bahan :

- pintu uk 82 x 215 type I 1.7630

- engsel 2.0000

- Handle include lockset 1.0000

- finishing 1.0000

sub total

Upah : -

sub total

Total

Dibulatkan

55 Meja resepsionis uk 1910 x 1100 mm 1.0000

Bahan :

- rangka meja plywood 2.1010

Page 90: Master Analisa

- marmer 9 mm putih 5.5510

- indirect lamp T 5 4.0000

sub total

Upah : -

sub total

Total

Dibulatkan

4 Pintu uk 750 x 2150 kaca tempered 12 mm 1.0000

Bahan :

- pintu frameless 12 mm tempered 1.6125

- Gosok mesin 5.8000

- coak engsel 3.0000

- bor handle 2.0000

- Handle H = 60 Cm 1.0000

- engsel 1.0000

- fittings -

Upah : sub total

-

sub total

Total

Dibulatkan

1 Vanity 1.0000

Bahan :

- rangka vanity 2.7820

- top granit 2.2256

sub total

Upah : -

sub total

Total

Dibulatkan

1 Vanity 1.0000

Bahan :

- rangka vanity 0.9000

- top granit 0.7200

Page 91: Master Analisa

sub total

Upah : -

sub total

Total

Dibulatkan

1 Vanity 1.0000

Bahan :

- rangka vanity 1.1000

- top granit 0.8800

sub total

Upah : -

sub total

Total

Dibulatkan

1 Vanity 1.0000

Bahan :

- rangka vanity 0.8000

- top granit 0.6400

sub total

Upah : -

sub total

Total

Dibulatkan

11 pasang backdrop plywood fin melamik 1.0000

Bahan :

- plywood 15 mm 0.4000

- rangka 0.1600

- sungkay 0.4000

- lem kuning 0.4160

- material dll 1.0000

- melamik 1.0000

sub total

Upah : 1.0000

sub total

Page 92: Master Analisa

Total

Dibulatkan

4 Pintu uk 1500 x 2150 kaca tempered 12 mm 1.0000

Bahan :

- pintu frameless 12 mm tempered 3.2250

- Gosok mesin 7.3000

- rel sliding automatic 1.0000

- bor handle 4.0000

- Handle H = 60 Cm 2.0000

- fittings 1.0000

Upah : sub total

-

sub total

Total

Dibulatkan

Page 93: Master Analisa

ANALISA PEKERJAAN INTERIOR

sat Harga sat Jumlah harga No Uraian

M2 1

Lbr 54,000 43,200 -

btg 18,000 18,000 -

btg 12,500 3,125 -

ls 10,000 10,000 -

sub total 74,325

m2 25,000 25,000

sub total 25,000

99,325

Dibulatkan 100,000

M2 2

Lbr 54,000 21,600 -

btg 18,000 18,000 -

btg 12,500 3,125 -

ls 10,000 10,000 -

sub total 52,725

m2 20,000 20,000

sub total 20,000

72,725

Dibulatkan 73,000

M2

Lbr 54,000 21,600

btg 18,000 18,000

btg 12,500 3,125

ls 10,000 10,000

sub total 52,725

Page 94: Master Analisa

m2 20,000 20,000

sub total 20,000

72,725

Dibulatkan 73,000

unit 4

M2 600,000 1,296,000 -

m' 20,000 132,000 -

unit 25,000 75,000 -

unit 15,000 30,000 -

set 450,000 450,000 -

set 1,750,000 1,750,000 -

set 1,650,000 1,650,000 -

sub total 5,383,000

M2 60,000 -

sub total -

5,383,000

Dibulatkan 5,400,000

unit 5

m' 155,000 895,900 -

m' 12,000 93,600 -

lbr 65,000 130,000 -

lbr 140,000 280,000

m' 8,500 54,400

set 350,000 350,000 -

set 45,000 135,000 -

set 25,000 25,000 -

sub total 1,963,900

unit 200,000 200,000

sub total 200,000

2,163,900

Dibulatkan 2,163,900

m2 6

Page 95: Master Analisa

m2 600,000 600,000 -

m' 20,000 80,000 -

m' 20,000 40,000 -

m' 15,000 30,000 -

sub total 750,000

m2 60,000 -

sub total -

750,000

Dibulatkan 750,000

m' 7

lbr 135,000 5,400 -

lbr 140,000 5,600 -

ls 3,000 3,000

sub total 14,000

m' 7,000 7,000

sub total 7,000

21,000

Dibulatkan 21,000

m2 8

m2 30,000 37,500 -

sub total 37,500

m2 7,000 7,000

sub total 7,000

44,500

Dibulatkan 44,500

unit 9

m' 130,000 832,000 -

m2 86,000 165,120 -

unit 1,500,000 1,500,000 -

unit 150,000 150,000 -

Page 96: Master Analisa

sub total 2,647,120

unit - -

sub total -

2,647,120

Dibulatkan 2,647,100

m2 10

m2 170,000 170,000 -

sub total 170,000

m2 35,000 35,000

sub total 35,000

205,000

Dibulatkan 205,000

m2 11

lbr 160,000 64,000 -

lbr 160,000 25,600 -

lbr 145,000 58,000 -

kg 25,000 10,400 -

ls 30,000 30,000 -

sub total 188,000

m2 80,000 80,000

sub total 80,000

268,000

Dibulatkan 270,000

12

m2

-

-

m2 6,667 6,667

sub total 6,667

m2 10,000 10,000

sub total 10,000

Page 97: Master Analisa

16,667

Dibulatkan 16,600

m2 70,000 70,000

sub total 70,000

m2 70,000 -

sub total -

70,000

Dibulatkan 70,000

m2

m2 6,000 6,000

ls 9,000 9,000

sub total 15,000

m2 5,000 5,000

sub total 5,000

20,000

Dibulatkan 20,000

m2

M2 250,000 250,000

sub total 250,000

m2 75,000 -

sub total -

250,000

Dibulatkan 250,000

m2 16

lbr 65,000 26,000 -

m' 27,500 27,500 -

m' 23,500 5,875 -

Page 98: Master Analisa

ls 12,000 12,000 -

sub total 71,375

m2 30,000 30,000

sub total 30,000

101,375

Dibulatkan 101,300

M2 2,000,000 2,000,000

sub total 2,000,000

m2 75,000 -

sub total -

2,000,000

Dibulatkan 2,000,000

Dus 36,000 36,000

zak 52,000 15,600

m3 190,000 7,600

kg 9,000 2,250

sub total 61,450

m2 25,000 25,000

sub total 25,000

86,450

Dibulatkan 86,400

Pasanga dinding keramik lantai niro granito uk 30 x 60 yura ivory 19

Dus 250,000 250,000 -

zak 52,000 13,832 -

m3 190,000 10,070 -

kg 9,000 2,250 -

Page 99: Master Analisa

sub total 276,152

m2 25,000 25,000

sub total 25,000

301,152

Dibulatkan 301,100

m2 20

pcs 425 29,750 -

zak 54,000 4,860 -

m3 190,000 3,420 -

sub total 38,030

m2 35,000 35,000

sub total 35,000

73,030

Dibulatkan 73,000

m2 21

m2 450,000 450,000 -

m' 15,000 15,000 -

m' 20,000 20,000 -

m' 5,000 5,000 -

m2 150,000 - -

sub total 490,000

m2 - -

sub total -

490,000

Dibulatkan 490,000

m' 22

m' 13,000 4,333 -

m' 9,000 3,000 -

sub total 7,333

m2 7,000 7,000

sub total 7,000

Page 100: Master Analisa

14,333

Dibulatkan 14,300

unit 23

unit 1,400,000 1,400,000 -

unit 620,000 620,000 -

set 560,000 560,000 -

unit 150,000 150,000

m2 85,000 -

sub total 2,730,000

m2 273,000 273,000

sub total 273,000

3,003,000

Dibulatkan 3,003,000

unit 24

m' 90,000 513,000 -

m' 55,000 313,500 -

lbr 37,000 74,000

m' 12,000 82,800

lbr 65,000 31,980

m' 55,000 280,500

lbr 254,000 508,000

unit 620,000 620,000

unit 140,000 140,000

unit 65,000 65,000

sub total 2,628,780

unit 300,000 300,000

sub total 300,000

2,928,780

Dibulatkan 2,928,700

25

m2 210,000 210,000 -

Page 101: Master Analisa

sub total 210,000

m2 35,000 -

sub total -

210,000

Dibulatkan 210,000

26

m2 160,000 160,000 -

m2 35,000 35,000 -

sub total 195,000

m2 10,000 10,000

sub total 10,000

205,000

Dibulatkan 205,000

27

-

m' 41,667 41,667

sub total 41,667

unit 7,000 7,000

sub total 7,000

48,667

Dibulatkan 48,600

Pasanga plin lantai keramik lantai niro granito uk 30 x 60 yura ivory 35

m' 10,801 10,801 -

zak 54,000 5,400 -

m3 190,000 1,900 -

kg 9,000 900 -

sub total 19,001

m2 12,500 12,500

sub total 12,500

31,501

Page 102: Master Analisa

Dibulatkan 31,500

m'

zak 54,000 14,364

m3 190,000 10,070

sub total 24,434

m2 15,000 15,000

sub total 15,000

39,434

Dibulatkan 39,400

37

Pasanga plin lantai keramik lantai niro granito uk 30 x 30 yura ivory

-

m' 3,273 3,273 -

zak 54,000 14,364 -

m3 190,000 10,070 -

kg 9,000 2,250

sub total 29,957

m2 12,500 12,500

sub total 12,500

42,457

Dibulatkan 42,400

Pasanga dinding keramik lantai niro granito uk 80 x 400 yura tobacco 39

Dus 250,000 213,333 -

zak 54,000 14,364 -

m3 190,000 10,070 -

kg 9,000 2,250 -

sub total 240,017

m2 30,000 30,000

sub total 30,000

270,017

Page 103: Master Analisa

Dibulatkan 270,000

Pasangan dinding keramik lantai niro granito uk 300 x 300 yura snow

Dus 250,000 250,000

zak 54,000 14,364

m3 190,000 10,070

kg 9,000 2,250

sub total 276,684

m2 25,000 25,000

sub total 25,000

301,684

Dibulatkan 301,600

m' 10,000 10,000

m' 25,000 25,000

sub total 35,000

m' 3,000 3,000

sub total 3,000

38,000

Dibulatkan 38,000

51

m2 201,000 201,000 -

m2 25,000 25,000 -

sub total 226,000

m2 9,500 9,500

sub total 9,500

235,500

Dibulatkan 235,500

m'

Page 104: Master Analisa

lbr 95,000 4,071

lbr 140,000 6,000

sub total 10,071

m' 3,500 3,500

sub total 3,500

13,571

Dibulatkan 13,500

m2 195,000 195,000

sub total 195,000

m2 - -

sub total -

195,000

Dibulatkan 195,000

m2 187,500 187,500

m2 5,000 5,000

sub total 187,500

m2 15,000 15,000

sub total 15,000

202,500

Dibulatkan 202,500

55

lbr 135,000 54,000 -

lbr 150,000 60,000 -

ttk 53,000 - -

Ls 20,000 20,000 -

m' 37,500 75,000 -

sub total 134,000

m2 75,000 75,000

Page 105: Master Analisa

sub total 75,000

209,000

Dibulatkan 209,000

m2 185,000 185,000

m' 7,000 28,000

m' 75,000 300,000

m' 10,000 40,000

sub total 553,000

m2 - -

sub total -

553,000

Dibulatkan 553,000

m2

m2 300,000 300,000

m' 7,000 33,600

pcs 15,000 60,000

pcs 13,500 54,000

sub total 447,600

unit 30,000 30,000

sub total 30,000

477,600

Dibulatkan 477,600

Pasanga dinding keramik roman uk 25 x 33 tipe edelwis bone ( motif )/m2

Dus 49,875 51,890

zak 54,000 16,200

m3 190,000 7,600

kg 9,000 2,250

sub total 77,940

m2 28,000 28,000

sub total 28,000

Page 106: Master Analisa

105,940

Dibulatkan 105,900

Pasanga dinding keramik roman uk 50 x 50 roman gress type G559201/m2

Dus 77,000 79,310

zak 54,000 14,364

m3 190,000 10,070

kg 9,000 2,250

sub total 105,994

m2 30,000 30,000

sub total 30,000

135,994

Dibulatkan 135,900

Pasanga dinding keramik roman uk 33 x 33 roman gress type sanstone/m2

Dus 59,500 62,529

zak 54,000 14,364

m3 190,000 10,070

kg 9,000 2,250

sub total 89,213

m2 25,000 25,000

sub total 25,000

114,213

Dibulatkan 114,200

Pasanga dinding keramik roman uk 40 x 40 roman warna putih/m2

Dus 40,000 42,036

zak 54,000 14,364

m3 190,000 10,070

kg 9,000 2,250

sub total 68,720

m2 25,000 25,000

Page 107: Master Analisa

sub total 25,000

93,720

Dibulatkan 93,700

m' 11,375 11,375

sub total 11,375

m' 7,000 7,000

sub total 7,000

18,375

Dibulatkan 18,300

pcs 8,500 59,500

zak 54,000 2,160

m3 190,000 3,800

sub total 65,460

m2 20,000 20,000

sub total 20,000

85,460

Dibulatkan 85,400

1.00 m' Pasanga plint keramik essenza uk 10 x 40 prince ruberth polish blm

bh 40,000 4,583

m' 5,000 5,000

zak 54,000 14,364

m3 190,000 10,070

kg 9,000 2,250

sub total 36,267

m2 20,000 20,000

sub total 20,000

56,267

Dibulatkan 56,200

Page 108: Master Analisa

lbr 336,000 336,000

sub total 336,000

lbr 20,000 20,000

sub total 20,000

356,000

Dibulatkan 356,000

m' 16,000 16,000

pcs 8,000 8,000

tube 2,000 400

sub total 24,400

m' 15,000 15,000

sub total 15,000

39,400

Dibulatkan 39,400

m'

m' 5,000 230,500

m' 1,000 1,000

sub total 231,500

m' 3,500 3,500

sub total 3,500

235,000

Dibulatkan 235,000

set

m' 5,000 200,000

sub total 200,000

m' 3,500 140,000

sub total 140,000

340,000

Dibulatkan 340,000

Page 109: Master Analisa

m2

m2 52,083 52,083

kg 19,600 1,568

ltr 20,000 800

sub total 54,451

m2 80,000 80,000

sub total 80,000

134,451

Dibulatkan 134,400

unit

m' 55,000 5,390,000

m2 200,000 24,942,400

sub total ###

m2 6,066,480 -

sub total -

###

Dibulatkan ###

unit

m' 25,000 1,067,500

sub total 1,067,500

m' 3,500 149,450

sub total 149,450

1,216,950

Dibulatkan 1,216,900

unit

m' 13,000 15,600

m' 35,000 42,000

sub total 57,600

unit 5,000 10,000

Page 110: Master Analisa

sub total 10,000

67,600

Dibulatkan 67,600

unit

unit 1,199,000 1,199,000

sub total 1,199,000

unit 5,000 -

sub total -

1,199,000

Dibulatkan 1,199,000

unit

M2 300,000 6,191,100

m' 300,000 6,191,100

sub total ###

M2 125,000 2,579,625

sub total 2,579,625

###

Dibulatkan ###

unit

M2 300,000 7,095,600

m' 300,000 7,095,600

sub total ###

M2 125,000 2,956,500

sub total 2,956,500

###

Dibulatkan ###

unit 73

unit 7,300,000 14,600,000 -

Page 111: Master Analisa

sub total ###

unit 125,000 -

sub total -

###

Dibulatkan ###

unit 74

unit 4,780,000 4,780,000 -

sub total 4,780,000

unit 125,000 -

sub total -

4,780,000

Dibulatkan 4,780,000

M2

M2 1,615,000 1,615,000

sub total 1,615,000

M2 350,000 350,000

sub total 350,000

1,965,000

Dibulatkan 1,965,000

M2

M2 6,300,000 6,300,000

sub total 6,300,000

M2 350,000 350,000

sub total 350,000

6,650,000

Dibulatkan 6,650,000

Page 112: Master Analisa

unit

unit 1,600,000 1,600,000

m2 600,000 1,800,000

unit 150,000 600,000

sub total 4,000,000

unit 60,000 -

sub total -

4,000,000

Dibulatkan 4,000,000

m2

m2 402,000 402,000

zak 52,000 13,832

m3 190,000 10,070

kg 9,000 2,250

sub total 428,152

m2 25,000 25,000

sub total 25,000

453,152

Dibulatkan 453,100

m2

m2 70,500 70,500

zak 52,000 13,832

m3 190,000 10,070

kg 9,000 2,250

sub total 96,652

m2 25,000 25,000

sub total 25,000

121,652

Dibulatkan 121,600

M2

Page 113: Master Analisa

m2 112,400 112,400

zak 48,000 12,768

m3 150,000 7,950

kg 9,000 2,250

sub total 135,368

m2 30,000 30,000

sub total 30,000

165,368

Dibulatkan 165,300

M2

m2 127,900 127,900

zak 48,000 12,768

m3 150,000 7,950

kg 9,000 2,250

sub total 150,868

m2 30,000 30,000

sub total 30,000

180,868

Dibulatkan 180,800

M2

m2 1,500,000 1,500,000

sub total 1,500,000

m2 30,000 -

sub total -

1,500,000

Dibulatkan 1,500,000

M2

m2 450,000 450,000

sub total 450,000

m2 30,000 -

sub total -

Page 114: Master Analisa

450,000

Dibulatkan 450,000

unit 5

m' 130,000 741,000 -

m' 12,000 90,000 -

lbr 65,000 130,000 -

lbr 140,000 280,000 -

m' 7,000 49,000 -

set 250,000 250,000 -

set 45,000 135,000 -

m2 86,000 25,800 -

-

-

-

-

-

sub total 1,700,800

unit 250,000 250,000

sub total 250,000

1,950,800

Dibulatkan 1,900,000

m2

m' 130,000 4,093,700

m2 185,000 2,728,380

m2 70,000 1,032,360

m' 250,000 -

sub total 7,854,440

m' 70,000 -

sub total -

7,854,440

Dibulatkan 7,850,000

m2

Page 115: Master Analisa

m' 130,000 741,000

m2 185,000 199,800

m2 70,000 75,600

m' 185,000 -

sub total 1,016,400

m' 70,000 -

sub total -

1,016,400

Dibulatkan 1,010,000

m2

m' 130,000 1,669,200

m2 185,000 1,438,560

m2 70,000 544,320

m' 185,000 -

sub total 3,652,080

m' 70,000 -

sub total -

3,652,080

Dibulatkan 3,650,000

m2 29

m' 130,000 793,000 -

m2 185,000 288,600 -

m2 70,000 109,200 -

m' 185,000 - -

-

sub total 1,190,800

m' 70,000 -

sub total -

1,190,800

Dibulatkan 1,190,000

m2 29

Page 116: Master Analisa

m2 1,500,000 30,780,000 -

Lbr 140,000 2,520,000 -

-

-

Ls 250,000 250,000 -

-

sub total ###

m' 70,000 -

sub total -

###

Dibulatkan ###

m'

m1 18,500 18,500

m' 35,000 35,000

sub total 53,500

m' 7,000 7,000

sub total 7,000

60,500

Dibulatkan 60,500

M2

lbr 2,500,000 1,000,000

sub total 1,000,000

m2 70,000 70,000

sub total 70,000

1,070,000

Dibulatkan 1,070,000

M3

m1 67,500 67,500

Page 117: Master Analisa

m1 55,000 55,000

sub total 67,500

m2 70,000 -

sub total -

67,500

Dibulatkan 67,500

M2 55

M2 600,000 2,304,000 -

set 45,000 135,000 -

set 350,000 700,000 -

unit 550,000 1,100,000 -

M' 105,000 672,000 -

sub total 4,911,000

m2 70,000 -

sub total -

4,911,000

Dibulatkan 4,911,000

M2

M2 700,000 1,234,100

set 45,000 90,000

set 450,000 450,000

unit 550,000 550,000

sub total 1,234,100

m2 70,000 -

sub total -

1,234,100

Dibulatkan 1,234,100

M2

M2 750,000 1,575,750

Page 118: Master Analisa

M2 600,000 3,330,600

Ttk 53,000 212,000

sub total 5,118,350

m2 70,000 -

sub total -

5,118,350

Dibulatkan 5,118,300

unit

M2 600,000 967,500

m' 20,000 116,000

unit 25,000 75,000

unit 15,000 30,000

set 250,000 250,000

set 1,500,000 1,500,000

set 1,750,000 -

sub total 2,938,500

M2 60,000 -

sub total -

2,938,500

Dibulatkan 3,000,000

unit

m2 1,100,000 3,060,200

m' 600,000 1,335,360

sub total 4,395,560

m2 300,000 -

sub total -

4,395,560

Dibulatkan 4,400,000

unit 1

m2 1,100,000 990,000 -

m' 600,000 432,000 -

Page 119: Master Analisa

sub total 1,422,000

m2 300,000 -

sub total -

1,422,000

Dibulatkan 1,500,000

unit 1

m2 1,100,000 1,210,000 -

m' 600,000 528,000 -

sub total 1,738,000

m2 300,000 -

sub total -

1,738,000

Dibulatkan 1,800,000

unit

m2 1,100,000 880,000

m' 600,000 384,000

sub total 1,264,000

m2 300,000 -

sub total -

1,264,000

Dibulatkan 1,300,000

m2

lbr 160,000 64,000

lbr 160,000 25,600

lbr 125,000 50,000

kg 25,000 10,400

ls 30,000 30,000

m2 250,000 250,000

sub total 430,000

m2 80,000 80,000

sub total 80,000

Page 120: Master Analisa

510,000

Dibulatkan 500,000

unit 4

M2 600,000 1,935,000 -

m' 20,000 146,000 -

set 45,000,000 45,000,000 -

unit 15,000 60,000 -

set 450,000 900,000 -

set 1,750,000 1,750,000 -

sub total ### -

M2 60,000 -

sub total -

###

Dibulatkan ###

Page 121: Master Analisa

Uraian Koofisien sat Harga sat Jumlah harga

pasang patisi gypsum 2 muka 12 m 1.0000 M2

Bahan :

gypsum 9 mm 0.8000 Lbr 65,000 52,000

hollow 4/4 tebal 0.4 mm 1.0000 btg 24,000 24,000

hollow 2/4 tebal 0.4 mm 0.2500 btg 19,000 4,750

material pendukung ( kasa,compound,sc 1.0000 ls 20,000 20,000

sub total 100,750

Upah : 1.0000 m2 30,000 30,000

sub total 30,000

Total 130,750

Dibulatkan 131,000

pasang patisi gypsum 1 muka 12 m 1.0000 M2

Bahan :

gypsum 9 mm 0.4000 Lbr 65,000 26,000

hollow 4/4 tebal 0.4 mm 1.0000 btg 18,000 18,000

hollow 2/4 tebal 0.4 mm 0.2500 btg 12,500 3,125

material pendukung ( kasa,compound,sc 1.0000 ls 10,000 10,000

sub total 57,125

Upah : 1.0000 m2 25,000 25,000

sub total 25,000

Total 82,125

Dibulatkan 83,000

Page 122: Master Analisa

Pintu uk 1500 x 2150 kaca temper 1.0000 unit

Bahan :

pintu frameless 12 mm tempered 3.2250 M2 600,000 1,935,000

Gosok mesin 7.3000 m' 20,000 146,000

coak engsel 6.0000 unit 25,000 150,000

bor handle 4.0000 unit 15,000 60,000

Handle H = 60 Cm 2.0000 set 450,000 900,000

floor hinges 2.0000 set 1,750,000 3,500,000

fittings 2.0000 set 1,650,000 3,300,000

Upah : sub total ###

- M2 60,000 -

sub total -

Total ###

Dibulatkan ###

Pintu uk 800 x 2100 panel kayu me 1.0000 unit

Bahan :

kusen uk 50/100 termasuk finishing 5.0000 m' 155,000 775,000

Pintu uk 800 x 2400 panel kayu 1.6800 M2 700,000 1,176,000

finishing pintu melamik 1.0000 unit 550,000 550,000

handle inc kunci 1.0000 set 350,000 350,000

engsel bearing 3.0000 set 45,000 135,000

Door stoper 1.0000 set 25,000 25,000

Upah : sub total ###

1.0000 unit 200,000 200,000

sub total 200,000

Total ###

Dibulatkan ###

Pasang partisi kaca tempered 10 m 1.0000 m2

Page 123: Master Analisa

Bahan :

kaca temperet 10 mm terpasang 1.0000 m2 450,000 450,000

Gosok mesin 4.0000 m' 10,000 40,000

channel C/ U 2.0000 m' 15,000 30,000

sealent 2.0000 m' 5,000 10,000

sub total 530,000

Upah : - m2 45,000 -

sub total -

Total 530,000

Dibulatkan 530,000

pasang skirting solid merbau 1.0000 m'

Bahan :

solid merbau 10/80 1.0000 m1 50,000 50,000

finsihing melamik 1.0000 m' 35,000 35,000

sub total 85,000

Upah : - m2 5,000 -

sub total -

Total 85,000

Dibulatkan 85,000

pasang wallpaper goodrich 1.0000 m2

Bahan :

wallpaper 1.2500 m2 56,000 70,000

sub total 70,000

Upah : 1.0000 m2 10,000 10,000

sub total 10,000

Total 80,000

Dibulatkan 80,000

pasang pintu sliding uk 80 x 240 cm 1.0000 unit

Bahan :

kusen 50/100 6.4000 m' 155,000 992,000

pintu frame kaca 1.0000 unit 1,812,000 1,812,000

rel sliding 1.0000 unit 450,000 450,000

handle 1.00 unit 250,000 250,000

Page 124: Master Analisa

sub total ###

Upah : 1.0000 unit - -

sub total -

Total ###

Dibulatkan ###

pasang lantai parquet solid merbau 1.0000 m2

Bahan :

parquet inc underlayer 1.0000 m2 250,000 250,000

sub total 250,000

Upah : 1.0000 m2 150,000 150,000

sub total 150,000

Total 400,000

Dibulatkan 400,000

pasang backdrop plywood fin kain 1.0000 m2

Bahan :

plywood 12 mm 0.4000 lbr 135,000 54,000

ply 3 mm 0.4000 lbr 37,000 14,800

kain 1.5000 m' 85,000 127,500

lem kuning 0.4600 kg 25,000 11,500

material dll 1.0000 ls 30,000 30,000

sub total 237,800

Upah : 1.0000 m2 80,000 80,000

sub total 80,000

Total 317,800

Dibulatkan 317,800

pasang lantai parquet lantera 1.0000 m2

Bahan :

parquet 1.0000 m2 250,000 250,000

underlayer 1.0000 m2 35,000 35,000

sub total 250,000

Upah : 1.0000 m2 25,000 25,000

sub total 25,000

Total 275,000

Page 125: Master Analisa

Dibulatkan 275,000

pasang patisi grc 2 muka 9 mm 1.0000 m2

Bahan :

grc 9 mm 0.8000 lbr 65,000 52,000

hollow galv 0.5 uk 4/4 1.0000 m' 27,500 27,500

hollow galv 0.5 uk 2/4 0.2500 m' 23,500 5,875

Page 126: Master Analisa

material pendukung 1.0000 ls 12,000 12,000

sub total 97,375

Upah : 1.0000 m2 30,000 30,000

sub total 30,000

Total 127,375

Dibulatkan 127,300

pasangan batu sandstone

Bahan :

sandstone 1.0000 m2 290,000 290,000

PC ( 50 kg ) 0.2660 zak 54,000 14,364

pasir pasang 0.0530 m3 210,000 11,130

semen grouting 0.2500 kg 9,000 2,250

Page 127: Master Analisa

sub total 317,744

Upah : 1.0000 m2 30,000 30,000

sub total 30,000

Total 347,744

Dibulatkan 347,700

pekerjaan plester (m2) 1.0000 m2

Bahan :

PC ( 50 kg ) 0.1000 zak 54,000 5,400

pasir pasang 0.0136 m3 190,000 2,584

semen grouting - kg 9,000 -

sub total 7,984

Upah : 1.0000 m2 25,000 25,000

sub total 25,000

Total 32,984

Dibulatkan 32,900

pasang backdrop mirror 1.0000 m2

Bahan :

plywood 12 mm 0.6204 lbr 135,000 83,754

plywood 12 mm 0.2220 lbr 135,000 29,970

finishing melamik 4.0000 m' 55,000 220,000

cermin 5 mm 1.5510 m2 175,000 271,425

material dll 1.0000 ls 50,000 50,000

sub total 655,149

Upah : 1.0000 m2 85,000 85,000

sub total 85,000

Total 740,149

Dibulatkan 750,000

pasang cornice gypsum 1.0000 m'

Bahan :

cornice 0.3333 m' 25,000 8,333

cat 0.3333 m' 10,000 3,333

sub total 11,667

Upah : 1.0000 m2 7,000 7,000

sub total 7,000

Page 128: Master Analisa

Total 18,667

Dibulatkan 20,000

pasang pintu shower 1.0000 unit

Bahan :

kaca 12 mm tempered 1.7630 m2 600,000 1,057,800

engsel shower 1.00 set 150,000 150,000

handle 1.00 set 150,000 150,000

sub total ###

Upah : - m2 135,780 -

sub total -

Total ###

Dibulatkan ###

Vanity 1.0000 unit

Bahan :

rangka vanity 4.0500 m2 1,100,000 4,455,000

top granit 3.2400 m' 600,000 1,944,000

sub total ###

Upah : - m2 300,000 -

sub total -

Total ###

Dibulatkan ###

Horizontal blind

Bahan :

vertical blind 1.0000 m2 110,000 110,000

Page 129: Master Analisa

sub total 110,000

Upah : 1.0000 m2 35,000 35,000

sub total 35,000

Total 145,000

Dibulatkan 145,000

pasang karpet tile lokal

Bahan :

karpet tile 1.0000 m2 175,000 175,000

underlayer - m2 35,000 -

sub total 175,000

Upah : 1.0000 m2 10,000 10,000

sub total 10,000

Total 185,000

Dibulatkan 185,000

pasang stanless stell L 15/15 x 1000

Bahan :

s/s 15/15 x 1000 1.0000 m' 62,500 62,500

sub total 62,500

Upah : 1.0000 m2 7,000 7,000

sub total 7,000

Total 69,500

Dibulatkan 69,500

Pasanga plin lantai keramik lantai granito uk 10 x 60 Lunar

Bahan :

keramik 10/60 yura ivory 1.0000 m' 49,170 49,170

PC ( 50 kg ) 0.1000 zak 54,000 5,400

pasir pasang 0.0100 m3 190,000 1,900

semen grouting 0.1000 kg 9,000 900

` sub total 57,370

Upah : 1.0000 m2 12,500 12,500

sub total 12,500

Total 69,870

Page 130: Master Analisa

Dibulatkan 70,000

Pasangan dinding keramik lantai niro granito uk 300 x 300 yura snow

Bahan :

keramik 30/30 Yura snow 1.0000 Dus 250,000 250,000

PC ( 50 kg ) 0.2660 zak 54,000 14,364

pasir pasang 0.0530 m3 190,000 10,070

semen grouting 0.2500 kg 9,000 2,250

sub total 276,684

Upah : 1.0000 m2 25,000 25,000

sub total 25,000

Total 301,684

Dibulatkan 301,600

Pasanga keramik lantai granito uk 60 x 60 lunar

Bahan :

keramik 60/60 0.8533 Dus 236,500 201,813

PC ( 50 kg ) 0.2660 zak 54,000 14,364

pasir pasang 0.0530 m3 190,000 10,070

semen grouting 0.2500 kg 10,000 2,500

sub total 228,747

Upah : 1.0000 m2 30,000 30,000

sub total 30,000

Total 258,747

Page 131: Master Analisa

Dibulatkan 260,000

pasang karpet tile ex Fio Home

Bahan :

karpet 1.0000 m2 172,000 172,000

underlayer 1.0000 m2 25,000 25,000

sub total 197,000

Upah : 1.0000 m2 9,500 9,500

sub total 9,500

Total 206,500

Dibulatkan 206,500

Page 132: Master Analisa

pasang backdrop cermin uk 1000 x 1000 mm

Bahan :

ply 12 mm 0.4000 lbr 135,000 54,000

cermin 5 mm 1.0000 m2 175,000 175,000

Instalasi T5 2.0000 ttk 53,000 106,000

others 1.0000 Ls 20,000 20,000

List s/s 2.0000 m' 37,500 75,000

sub total 355,000

Upah : 1.0000 m2 70,000 70,000

Page 133: Master Analisa

sub total 70,000

Total 425,000

Dibulatkan 425,000

1364100

Page 134: Master Analisa
Page 135: Master Analisa
Page 136: Master Analisa
Page 137: Master Analisa
Page 138: Master Analisa

matrass king koil uk 180 x 200 low u 1.0000 unit

Bahan :

matrass king koil uk 180 x 200 low unit 3.0000 unit 7,300,000 ###

Page 139: Master Analisa

Upah : sub total ###

- unit 125,000 -

sub total -

Total ###

Dibulatkan ###

matrass king koil uk 100 x 200 low 1.0000 unit

Bahan :

matrass king koil uk 100 x 200 low 1.0000 unit 4,780,000 4,780,000

Upah : sub total ###

- unit 125,000 -

sub total -

Total ###

Dibulatkan ###

Page 140: Master Analisa
Page 141: Master Analisa
Page 142: Master Analisa

Pintu uk 900 x 2400 plywood fin HP 1.0000 unit

Bahan :

door viewer 1.0000 set 45,000 45,000

rangka pintu solid 20/40 7.5000 set 12,000 90,000

plywood 6 mm 2.0000 lbr 65,000 130,000

HPL 2.0000 lbr 140,000 280,000

edging pvc 7.0000 m' 7,000 49,000

lockset 1.0000 set 250,000 250,000

engsel pivot 1.0000 set 180,000 180,000

honeycom 2.0000 lbr 140,000 280,000

cylinder 1.0000 set 75,000 75,000

escutheon 1.0000 set 30,000 30,000

stoper 1.0000 set 25,000 25,000

pull handle 1.0000 set 250,000 250,000

automatic flush bolt 1.0000 set 150,000 150,000

Upah : sub total ###

1.0000 unit 250,000 250,000

sub total 250,000

Total ###

Dibulatkan ###

Page 143: Master Analisa

kusen & jendela 1.5600 m2

Bahan :

kusen 6.1000 m' 105,000 640,500

kaca polos 8 mm 1.5600 m2 225,000 351,000

aksesoris 1.0000 ls 150,000 150,000

daun jendela 1.5600 m2 450,000 702,000

daun jendela 6.1000 m' 55,000 335,500

sub total ###

Upah : - m' 70,000 -

sub total -

Total ###

Dibulatkan ###

movable partition ### m2

Page 144: Master Analisa

Bahan :

plywood 18 mm 9.0000 Lbr 185,000 1,665,000

HPL ### Lbr 140,000 2,520,000

edging ### m' 5,500 366,300

handle 8.0000 set 25,000 200,000

others 1.0000 Ls 300,000 300,000

rel 8.0000 set 450,000 3,600,000

sub total ###

Upah : 9.0000 unit 250,000 2,250,000

sub total ###

Total ###

Dibulatkan ###

531,189.08

4.62 1.5 ###

Page 145: Master Analisa

311,850

0.72

126000

437,850

547,313

pintu panel single kamper samarind 1.0000 M2

Bahan :

pintu uk 80 x 240 1.9200 M2 700,000 1,344,000

engsel 1.5000 set 45,000 67,500

Handle include lockset 1.0000 set 450,000 450,000

finishing 1.0000 unit 550,000 550,000

kusen 5.7000 M' 130,000 741,000

sub total ###

Upah : - m2 70,000 -

sub total -

Total ###

Dibulatkan ###

Page 146: Master Analisa

Juice counter uk 5320 x 1000 x 115 1.0000 unit

Bahan :

rangka vanity 6.1180 m2 1,400,000 8,565,200

top granit ### m2 600,000 8,402,400

Page 147: Master Analisa

sub total ###

Upah : - m2 300,000 -

sub total -

Total ###

Dibulatkan ###

Vanity 1.0000 unit

Bahan :

rangka vanity 2.2000 m2 1,100,000 2,420,000

top granit 1.7600 m' 600,000 1,056,000

sub total ###

Upah : - m2 300,000 -

sub total -

Total ###

Dibulatkan ###

Page 148: Master Analisa

Pintu uk 1600 x 2400 kaca temper 1.0000 unit

Bahan :

pintu frameless 12 mm tempered 3.8400 M2 600,000 2,304,000

Gosok mesin 8.0000 m' 20,000 160,000

coak engsel 6.0000 unit 25,000 150,000

bor handle 4.0000 unit 15,000 60,000

Handle H = 60 Cm 2.0000 set 450,000 900,000

floor hinges 2.0000 set 1,750,000 3,500,000

fittings 2.0000 set 1,750,000 3,500,000

Upah : sub total ###

- M2 60,000 -

sub total -

Total ###

Dibulatkan ###

Page 149: Master Analisa

Jumlah harga

Page 150: Master Analisa
Page 151: Master Analisa
Page 152: Master Analisa
Page 153: Master Analisa
Page 154: Master Analisa
Page 155: Master Analisa
Page 156: Master Analisa
Page 157: Master Analisa
Page 158: Master Analisa
Page 159: Master Analisa
Page 160: Master Analisa
Page 161: Master Analisa
Page 162: Master Analisa
Page 163: Master Analisa
Page 164: Master Analisa
Page 165: Master Analisa
Page 166: Master Analisa
Page 167: Master Analisa
Page 168: Master Analisa
Page 169: Master Analisa
Page 170: Master Analisa
Page 171: Master Analisa
Page 172: Master Analisa
Page 173: Master Analisa
Page 174: Master Analisa
Page 175: Master Analisa
Page 176: Master Analisa
Page 177: Master Analisa

ANALISA HARGA SATUAN PEKERJAAN SANITARY

No Uraian Koofisien sat

1 Pasang closet CW 420 J lengkap warna putih 1.0000 unitBahan :

- Pasang closet CW 420 J lengkap warna putih 1.0000 unit

sub total

Upah : 1.0000 unit

sub total

Total

Dibulatkan

4 Pasang shower type TS 309 RYNZ 1.0000 unitBahan :

- Pasang shower type TS 309 RYNZ 1.0000 unit

sub total

Upah : 1.0000 unit

sub total

Total

Dibulatkan

5 Pasang wastafel type LW 533 JW 1.0000 unitBahan :

- Pasang wastafel type LW 533 JW 1.0000 unit

sub total

Upah : 1.0000 unit

sub total

Total

Dibulatkan

6 Pasang floor drain type TX 1 AN 1.0000 unitBahan :

- Pasang floor drain type TX 1 AN 1.0000 unit

sub total

Upah : 1.0000 unit

sub total

Total

Dibulatkan 7 soap holder S 160 VI 1.0000 unit

Bahan :- soap holder S 160 VI 1.0000 unit

Page 178: Master Analisa

sub total

Upah : 1.0000 unit

sub total

Total

Dibulatkan 8 tissue holder TS 116R 1.0000 unit

Bahan :- tissue holder TS 116R 1.0000 unit

sub total

Upah : 1.0000 unit

sub total

Total

Dibulatkan 9 towel holder TS 113W 1.0000 unit

Bahan :- towel holder TS 113W 1.0000 unit

sub total

Upah : 1.0000 unit

sub total

Total

Dibulatkan 10 mirror TS 119 AS5 1.0000 unit

Bahan :- mirror TS 119 AS5 1.0000 unit

sub total

Upah : 1.0000 unit

sub total

Total

Dibulatkan 11 jet shower TB 19CSMCR 1.0000 unit

Bahan :- jet shower TB 19CSMCR 1.0000 unit

sub total

Upah : 1.0000 unit

sub total

Total

Dibulatkan

14 Pasang kran air typeT23BQ13N 1.0000 unitBahan :

- Pasang kran air typeT23BQ13N 1.0000 unit

sub total

Page 179: Master Analisa

Upah : - unit

sub total

Total

Dibulatkan 15 single faucet type T 23 BQ13N 1.0000 unit

Bahan :- single faucet type T 23 BQ13N 1.0000 unit

sub total

Upah : 1.0000 unit

sub total

Total

Dibulatkan 16 kran kitchen type TX 606 KES 1.0000 unit

Bahan :- kran kitchen type TX 606 KES 1.0000 unit

sub total

Upah : 1.0000 unit

sub total

Total

Dibulatkan 17 wastafel type LW 640 lengkap 1.0000 unit

Bahan :- wastafel type LW 640 lengkap 1.0000 unit

sub total

Upah : 1.0000 unit

sub total

Total

Dibulatkan 18 closed type CW 822 J 1.0000 unit

Bahan :- closed type CW 822 J 1.0000 unit

sub total

Upah : 1.0000 unit

sub total

Total

Dibulatkan 19 bathtub type FB 1700 - 70 1.0000 unit

Bahan :- bathtub type FB 1700 - 70 1.0000 unit

sub total

Upah : 1.0000 unit

sub total

Page 180: Master Analisa

Total

Dibulatkan 20 bath sanitair type TX 401 SBZ 1.0000 unit

Bahan :- bath sanitair type TX 401 SBZ 1.0000 unit

sub total

Upah : 1.0000 unit

sub total

Total

Dibulatkan 21 sink royal type SB 62 S 1.0000 unit

Bahan :- sink royal type SB 62 S 1.0000 unit

sub total

Upah : 1.0000 unit

sub total

Total

Dibulatkan 22 air purifier type KC 860 1.0000 unit

Bahan :- air purifier type KC 860 1.0000 unit

sub total

Upah : 1.0000 unit

sub total

Total

Dibulatkan 23 air cleaning gep C-600 1.0000 unit

Bahan :- air cleaning gep C-600 1.0000 unit- instalasi 1.0000 unit

sub total

Upah : - m2

sub total

Total

Dibulatkan 24 Pengadaan AC Panasonic 2 PK type CS - CUS1 1.0000 unit

Bahan :- Unit AC 2 PK 1.0000 unit- pipa refrigent original ### m'- Pipa drain PVC merk wavin ### m'- kerangkeng outdoor 1.0000 unit- bracket 1.0000 psg

Page 181: Master Analisa

- Instalasi power listrik eterna 3x2.5 saklar clipsal ### m'

sub total

Upah : 1.0000 unit

sub total

Total

Dibulatkan

25 Pengadaan AC Panasonic 1.5 PK type CS - CU 1.0000 unitBahan :

- Unit AC 1.5 PK 1.0000 unit- pipa refrigent original ### m'- Pipa drain PVC merk wavin ### m'- kerangkeng outdoor 1.0000 unit- bracket 1.0000 psg- Instalasi power listrik eterna 3x2.5 saklar clipsal ### m'

sub total

Upah : 1.0000 unit

sub total

Total

Dibulatkan

26 Pengadaan AC Panasonic 1 PK type CS - CUS1 1.0000 unit- Unit AC 1 PK 1.0000 unit- pipa refrigent original ### m'- Pipa drain PVC merk wavin ### m'- kerangkeng outdoor 1.0000 unit- bracket 1.0000 psg- Instalasi power listrik eterna 3x2.5 saklar clipsal ### m'

sub total

Upah : 1.0000 unit

sub total

Total

Dibulatkan

27 Pengadaan AC Panasonic Alowa 1/2 PK Alowa 1.0000 unit- Unit AC 1/2 PK 1.0000 unit- pipa refrigent original ### m'- Pipa drain PVC merk wavin ### m'- kerangkeng outdoor 1.0000 unit- bracket 1.0000 psg- Instalasi power listrik eterna 3x2.5 saklar clipsal ### m'

sub total

Upah : 1.0000 unit

Page 182: Master Analisa

sub total

Total

Dibulatkan

28 Pasang wastafel LW 230 J lengkap warna puti 1.0000 unit- wastafel LW 230 J 1.0000 unit

sub total

Upah : 1.0000 unit

sub total

Total

Dibulatkan

29 Pasang closet CW 420 J lengkap warna putih 1.0000 unitBahan :

- Pasang closet CW 420 J lengkap warna putih 1.0000 unit

sub total

Upah : 1.0000 unit

sub total

Total

Dibulatkan

30 pasang kran toto type tipe T23B13V7NB 1.0000 unitBahan :

- kran T23B13V7NB 1.0000 unit

sub total

Upah : 1.0000 unit

sub total

Total

Dibulatkan

31 Pasang floor drain type TX 1 AN 1.0000 unitBahan :

- Pasang floor drain type TX 1 AN 1.0000 unit

sub total

Upah : 1.0000 unit

sub total

Total

Dibulatkan 32 tissue holder TS 116R 1.0000 unit

Bahan :- tissue holder TS 116R 1.0000 unit

sub total

Page 183: Master Analisa

Upah : 1.0000 unit

sub total

Total

Dibulatkan 33 urinoir U 57 1.0000 unit

Bahan :- urinoir U 57 1.0000 unit

sub total

Upah : 1.0000 unit

sub total

Total

Dibulatkan

34 shower 1.0000 unitBahan :

- Pasang shower type TS 309 RYNZ 1.0000 unit- kaca polos 10 mm tempered 3.0000 m2- Pasang wastafel type LW 533 JW - unit- Pasang floor drain type TX 1 AN 1.0000 unit- soap holder S 160 VI 1.0000 unit- tissue holder TS 116R 1.0000 unit- towel holder TS 113W 1.0000 unit

Upah : sub total - unit sub total Total Dibulatkan

35 kompor modena 60 cm 1.0000 unitBahan :

- type crista BH 1546 1.0000 unit- type satina BE 1640 1.0000 unit

Upah : sub total - unit sub total Total Dibulatkan

36 cooker hood 1.0000 unitBahan :

- type piazza CX 6150 1.0000 unit- type Forte SX 6001 1.0000 unit

Upah : sub total - unit sub total Total Dibulatkan

Page 184: Master Analisa

37 Sink modena 1.0000 unitBahan :

- type Garda KS 6151 1.0000 unit- type Bolsena KS 3200 1.0000 unit- type Bolsena KS 3100 1.0000 unit

Upah : sub total - unit sub total Total Dibulatkan

74 Taps modena 1.0000 unitBahan :

- type primavera KT 1500 1.0000 unit- type ptimavera KT 1700 1.0000 unit- type primavera KT 1000 1.0000 unit

Upah : sub total - unit sub total Total Dibulatkan

76 Kulkas LG 1.0000 unitBahan :

- Kulkas LG 1.0000 unit

Upah : sub total

- unit

sub total

Total

Dibulatkan

78 Kulkas dietrich 1.0000 unitBahan :

- type DRP 831 JE 1.0000 unit

Upah : sub total

- unit

sub total

Total

Dibulatkan

79 Hood dietrich 1.0000 unitBahan :

- type DHD 797 X 1.0000 unit

Page 185: Master Analisa

Upah : sub total

- unit

sub total

Total

Dibulatkan

80 Hob dietrich 1.0000 unitBahan :

- typeDT 1706 X 1.0000 unit

Upah : sub total

- unit

sub total

Total

Dibulatkan

Page 186: Master Analisa

ANALISA HARGA SATUAN PEKERJAAN SANITARY

Harga sat Jumlah harga

1,516,667 1,516,667

1,516,667

150,000 150,000

150,000

1,666,667

1,666,600

1,205,556 1,205,556

1,205,556

75,000 75,000

75,000

1,280,556

1,280,500

572,444 572,444

572,444

125,000 125,000

125,000

697,444

697,400

185,889 185,889

185,889

20,000 20,000

20,000

205,889

205,800

133,000 133,000

Page 187: Master Analisa

133,000

20,000 20,000

20,000

153,000

153,000

245,778 245,778

245,778

20,000 20,000

20,000

265,778

265,700

429,333 429,333

429,333

20,000 20,000

20,000

449,333

449,300

322,000 322,000

322,000

20,000 20,000

20,000

342,000

342,000

416,889 416,889

416,889

20,000 20,000

20,000

436,889

436,800

194,444 194,444

194,444

Page 188: Master Analisa

125,000 -

-

194,444

194,400

211,400 211,400

211,400

35,000 35,000

35,000

246,400

246,400

676,900 676,900

676,900

35,000 35,000

35,000

711,900

711,900

665,700 665,700

665,700

75,000 75,000

75,000

740,700

740,700

3,920,000 3,920,000

3,920,000

125,000 125,000

125,000

4,045,000

4,045,000

2,268,000 2,268,000

2,268,000

226,800 226,800

226,800

Page 189: Master Analisa

2,494,800

2,494,800

1,099,000 1,099,000

1,099,000

109,900 109,900

109,900

1,208,900

1,208,900

182,910 182,910

182,910

35,000 35,000

35,000

217,910

217,900

3,850,000 3,850,000

3,850,000

- -

-

3,850,000

3,850,000

8,262,000 8,262,000 200,000 200,000

8,462,000

70,000 -

-

8,462,000

8,462,000

8,500,000 8,500,000 75,000 750,000 20,000 200,000 300,000 300,000 50,000 50,000

Page 190: Master Analisa

15,000 150,000

9,950,000

150,000 150,000

150,000

10,100,000

10,100,000

5,850,000 5,850,000 75,000 750,000 20,000 200,000 300,000 300,000 50,000 50,000 15,000 150,000

7,300,000

150,000 150,000

150,000

7,450,000

7,450,000

4,200,000 4,200,000 55,000 550,000 20,000 200,000 300,000 300,000 50,000 50,000 15,000 150,000

5,450,000

150,000 150,000

150,000

5,600,000

5,600,000

2,800,000 2,800,000 55,000 550,000 20,000 200,000 300,000 300,000 50,000 50,000 15,000 150,000

4,050,000

150,000 150,000

Page 191: Master Analisa

150,000

4,200,000

4,200,000

722,925 722,925

722,925

125,000 125,000

125,000

847,925

847,900

1,365,000 1,365,000

1,365,000

150,000 150,000

150,000

1,515,000

1,515,000

110,025 110,025

110,025

30,000 30,000

30,000

140,025

140,000

167,300 167,300

167,300

20,000 20,000

20,000

187,300

187,300

221,200 221,200

221,200

Page 192: Master Analisa

20,000 20,000

20,000

241,200

241,200

1,295,000 1,295,000

1,295,000

125,000 125,000

125,000

1,420,000

1,420,000

1,280,500 1,280,500 375,000 1,125,000 697,400 - 205,800 205,800 153,000 153,000 265,700 265,700 449,300 449,300

3,479,300 60,000 -

- 3,479,300 3,479,300

2,472,500 2,472,500 2,365,000 2,365,000

4,837,500 125,000 -

- 4,837,500 4,837,500

2,042,500 2,042,500 989,000 989,000

3,031,500 125,000 -

- 3,031,500 3,031,500

Page 193: Master Analisa

1,881,250 1,881,250 1,032,000 1,032,000 602,000 602,000

2,913,250 125,000 -

- 2,913,250 2,913,200

666,500 666,500 903,000 903,000 537,500 537,500

1,569,500 125,000 -

- 1,569,500 1,569,500

4,800,000 4,800,000

4,800,000

350,000 -

-

4,800,000

4,800,000

### 30,975,000

30,975,000

350,000 -

-

30,975,000

30,975,000

### 21,225,000

Page 194: Master Analisa

21,225,000

350,000 -

-

21,225,000

21,225,000

### 30,375,000

30,375,000

350,000 -

-

30,375,000

30,375,000

Page 195: Master Analisa

ANALISA HARGA SATUAN PEKERJAAN SIPIL

No. Uraian Volume Sat

1 1,00 m3 Pasir urug tebal 10 cm

- Pasir urug 1.20 m3

- Upah pasang 1.00 m3

2 1,00 m3 Lantai kerja tebal 5 cm

- Semen @ 40 kg 6.00 zak

- Pasir beton 0.60 m3

- Batu split 0.90 m3

- Upah pasang 1.00 m3

2a 1,00 m3 Pelat beton t = 12 cm + M8 single

- Beton ready mix K 250 1.03 m3

- Upah pasang 1.00 m3

- Wiremesh M8 single 1.00 lb

- Upah pasang 1.00 lb

- Sewa alat potong beton 1.00 m3

2b 1,00 m' Gutter 15/20 + urugan pasir + rabat

- Mortar 0.40 m2

- Pasangan bata 0.30 m2

- Pasir urug 0.03 m3

- Upah pasang 1.00 m'

- Rabat beton 0.40 m2

2c 1,00 m3 Sloof 12/30

- Beton ready mix K 250 1.03 m3

- Upah pasang 1.00 m3

Page 196: Master Analisa

- Besi beton 200.00 kg

- Upah pasang 200.00 kg

- Bekisting 16.70 m2

3 1,00 m2 Bekisting Pile cap & sloof

- Bataco 13.00 bh

- Semen @ 40 kg 0.36 zak

- Pasir pasang 0.04 m3

- Upah pasang 1.00 m2

4 1,00 m2 Bekisting kolom, balok, plat

- Multiplex 12 mm 0.15 lbr

- Kayu bekisting / borneo 0.012 m3

- Paku 0.30 kg

- Alat bantu 1.00 ls

- Upah pasang 1.00 m2

5 1,00 m3 Beton K 250

- Beton ready mix K 250 1.03 m3

- Upah pasang 1.00 m3

6 1,00 kg Pembesian BJTP 24 dan BJTD 39

- Besi beton 1.04 kg

- Kawat beton 0.02 kg

- Alat bantu 1.00 ls

- Upah pasang 1.00 kg

7 1,00 m2 Pasangan dinding batu bata 1pc : 5psr

- Batu bata ex Cikarang 80.00 bh

Page 197: Master Analisa

- Semen @ 40 kg 0.30 zak

- Pasir pasang 0.04 m3

- Beton praktis 0.01 m3

- Upah pasang 1.00 m2

8 1,00 m2 Plesteran dinding 1pc : 5psr + acian.

- Semen @ 40 kg 0.20 zak

- Pasir pasang 0.03 m3

- Sponing sudut 1.00 m'

- Upah pasang 1.00 m2

9 1,00 m2 Pelapis dinding Homogeneous tile cream uk. 60x60cm ( HT2 )

- Homogeneous tile VPVB 6000 1.05 m2

- Semen @ 40 kg 0.40 zak

- Pasir pasang 0.04 m3

- Semen grouting pengisi nat 0.20 kg

- Upah pasang 1.00 m2

10 1,00 m2 Pelapis dinding keramik 40x40cm ex Roman gol.A ( CT2 )

- Keramik 40x40 cm 1.05 m2

- Semen @ 40 kg 0.40 zak

- Pasir pasang 0.04 m3

- Semen grouting pengisi nat 0.25 kg

- Upah pasang 1.00 m2

11 1,00 m2 Pelapis lantai Homogeneous tile hitam uk. 60x60 cm ( HT1 )

- Homogeneous tile VPO 36039 1.05 m2

- Semen @ 40 kg 0.40 zak

- Pasir pasang 0.04 m3

- Carofix 0.50 kg

Page 198: Master Analisa

- Semen grouting pengisi nat 0.20 kg

- Upah pasang 1.00 m2

12 1,00 m2 Pelapis lantai Homogeneous tile cream uk. 60x60 cm ( HT2 )

- Homogeneous tile VPVB 6000 1.05 m2

- Semen @ 40 kg 0.40 zak

- Pasir pasang 0.04 m3

- Carofix 0.50 kg

- Semen grouting pengisi nat 0.20 kg

- Upah pasang 1.00 m2

13 1,00 m2 Pelapis lantai keramik uk 40x40 cm ex Roman gol.A ( CT2 )

- Keramik uk. 40x40 ex Roman gol.A 1.05 m2

- Semen @ 40 kg 0.40 zak

- Pasir pasang 0.04 m3

- Carofix 0.50 kg

- Semen grouting pengisi nat 0.25 kg

- Upah pasang 1.00 m2

14 1,00 m2 Pelapis lantai keramik heavy duty uk. 10x20 cm ex Artistika ( CT3 )

- Keramik Artistika 10x20 cm 1.05 m2

- Semen @ 40 kg 0.40 zak

- Pasir pasang 0.04 m3

- Carofix 0.50 kg

- Semen grouting pengisi nat 0.40 kg

- Upah pasang 1.00 m2

15 1,00 bh Pintu type PK1 uk. 2000x2400 mm

- Pintu kaca clear Tempered 12mm + etza film 4.80 m2

- Floor hinges BTS84, PT 10,20, US10 ex Dorma 2.00 set

Page 199: Master Analisa

- Handle GHD0037-D40-100cm US32D ex Kend 2.00 psg

- Portal stainless steel 6.80 m'

- Sealant 9.60 m'

16 1,00 bh Pintu type PK2 uk. 1500x2600 mm

- Pintu kaca clear Tempered 12mm + etza film 3.90 m2

- Floor hinges BTS84, PT10, 20, US10 ex Dorma 2.00 set

- Handle GHD0037-D40-100cm US32D ex Kend 2.00 psg

17 1,00 bh Pintu type PK3 uk. 1600x2600 mm

- Pintu kaca clear Tempered 12mm + etza film 4.16 m2

- Floor hinges BTS84, PT10, 20, US10 ex Dorma 2.00 set

- Handle GHD0037-D40-100cm US32D ex Kend 2.00 psg

18 1,00 bh Pintu type PK4 uk. 800x2600 mm

- Pintu kaca clear Tempered 12mm + etza film 2.08 m2

- Floor hinges BTS84, PT10, 20, US10 ex Dorma 1.00 set

- Handle GHD0037-D40-100cm US32D ex Kend 1.00 psg

19 1,00 bh Pintu type PK5 uk. 1700x2600 mm

- Pintu kaca clear Tempered 12mm + etza film 4.42 m2

- Floor hinges BTS84, PT10, 20, US10 ex Dorma 2.00 set

- Handle GHD0037-D40-100cm US32D ex Kend 2.00 psg

20 1,00 bh Pintu type PK6 uk. 900x2600 mm

- Pintu kaca clear Tempered 12mm + etza film 2.34 m2

- Floor hinges BTS84, PT10, 20, US10 ex Dorma 1.00 set

- Handle GHD0037-D40-100cm US32D ex Kend 1.00 psg

Page 200: Master Analisa

21 1,00 bh Pintu kayu type P1A / P1B

- Kosen solid kayu kamper 50x150 mm 0.061 m3

- Pintu plywood 18mm + 18mm fin. HPL 3.55 m2

- Kaca clear 10mm + etza film 0.35 m2

- Engsel pintu 6.00 bh

- Kunci + handle IHS 1.00 set

- Gerendel tanam 1.00 set

- Finish kosen cat duco putih 6.55 m'

22 1,00 bh Pintu kayu type P2A / P2B

- Kosen solid kayu kamper 50x150 mm 0.057 m3

- Pintu plywood 18mm + 18mm fin. HPL 2.14 m2

- Kaca clear 10mm + etza film 0.35 m2

- Engsel pintu 3.00 bh

- Kunci + handle IHS 1.00 set

- Finish kosen cat duco putih 6.10 m'

23 1,00 bh Pintu kayu type P3

- Kosen solid kayu kamper 50x150 mm 0.057 m3

- Pintu plywood 18mm + 18mm fin. HPL 2.01 m2

- Kaca clear 10mm + etza film 0.35 m2

- Engsel pintu 3.00 bh

- Kunci + handle IHS 1.00 set

- Finish kosen cat duco putih 6.05 m'

24 1,00 bh Pintu kayu type P4

- Kosen solid kayu kamper 50x150 mm 0.057 m3

- Pintu plywood 18mm + 18mm fin. HPL 2.01 m2

- Krepyak kayu kamper 0.13 m2

- Engsel pintu 3.00 bh

Page 201: Master Analisa

- Kunci & handle ex Kend 1.00 set

- Finish kosen cat duco putih 6.05 m'

25 1,00 bh Pintu kayu type P5

- Kosen solid kayu kamper 50x150 mm 0.056 m3

- Pintu plywood 18mm + 18mm fin. HPL 1.89 m2

- Krepyak kayu kamper 0.13 m2

- Engsel pintu 3.00 bh

- Kunci & handle ex Kend 1.00 set

- Finish kosen cat duco putih 6.00 m'

26 1,00 bh Pintu besi type PB1 uk. 2150 x 1700 mm

- Kosen & daun pintu besi 1.00 set

- Hard ware 1.00 set

- Upah pasang 1.00 set

- Cat finish 3.65 m2

- Plat stainless steel 1.26 m2

27 1,00 bh Pintu besi type PB2 uk. 2150 x 1100 mm

- Kosen & daun pintu besi 1.00 set

- Hard ware 1.00 set

- Upah pasang 1.00 set

- Cat finish 2.35 m2

28 1,00 bh Pintu besi type PB3 uk. 2150 x 1300 mm

- Kosen & daun pintu besi 1.00 set

- Hard ware 1.00 set

- Upah pasang 1.00 set

- Cat finish 2.90 m2

Page 202: Master Analisa

29 1,00 bh Pintu besi type PB4 uk. 2150 x 900 mm

- Kosen & daun pintu besi 1.00 set

- Hard ware 1.00 set

- Upah pasang 1.00 set

- Cat finish 2.00 m2

- Plat stainless steel 0.85 m2

30 1,00 bh Pintu besi type PB5 uk. 2150 x 1100 mm

- Kosen & daun pintu besi 1.00 set

- Hard ware 1.00 set

- Upah pasang 1.00 set

- Cat finish 2.45 m2

31 1,00 bh Pintu Wiremesh type PB6

- Kosen + pintu waremesh 1.00 set

- Hard ware 1.00 set

- Upah pasang 1.00 set

- Cat finish 2.45 m2

32 1,00 bh Partisi kaca type FG1

- Frame U 1" x 1" stainless steel t= 1,2 mm 8.60 m'

- Kaca clear 10mm + etza film 5.52 m2

- Sealant 20.60 m'

33 1,00 bh Partisi type FG2

- Kosen solid kayu kamper 50x150mm 0.063 m3

- Kaca clear 10mm + etza film 1.96 m2

- List kayu 6.50 m'

- Finish cat duco putih 6.60 m'

Page 203: Master Analisa

34 1,00 bh Partisi kaca type FG3

- Frame U 1" x 1" stainless steel t= 1,2 mm 4.20 m'

- Kaca clear 10mm + etza film 1.69 m2

- Sealant 8.40 m'

35 1,00 bh Partisi type FG4

- Kosen solid kayu kamper 50x150mm 0.037 m3

- Kaca clear 10mm + etza film 1.50 m2

- List kayu 6.10 m'

- Finish cat duco putih 3.70 m'

36 1,00 bh Partisi kaca type FG5

- Frame U 1" x 1" stainless steel t= 1,2 mm 4.00 m'

- Kaca clear 10mm + etza film 1.82 m2

- Sealant 8.00 m'

37 1,00 bh Jendela type J1, uk. 1100 x 3000 mm

- Frame U 1" x 1" stainless steel t= 1,2 mm 8.20 m'

- Kaca clear 10mm + etza film 3.30 m2

- Sealant 16.40 m'

38 1,00 bh Jendela type J2, uk. 2200 x 600 mm

- Frame U 1" x 1" stainless steel t= 1,2 mm 5.60 m'

- Kaca clear 10mm + etza film 1.32 m2

- Sealant 11.20 m'

39 1,00 bh Jendela type J3, uk. 3300 x 600 mm

Page 204: Master Analisa

- Frame U 1" x 1" stainless steel t= 1,2 mm 7.80 m'

- Kaca clear 10mm + etza film 1.98 m2

- Sealant 15.60 m'

40 1,00 bh Grill Louvre Aluminium type LV2 uk. 1000x1050 mm

- Kosen aluminium 4"x1¾" t= 1mm CA ex Alexin 4.10 m'

- Louvre aluminium t= 1mm CA ex Alexindo 14.40 m'

- Sealant 8.20 m'

41 1,00 bh Grill Louvre Aluminium type LV4 uk. 950x2900 mm

- Kosen aluminium 4"x1¾" t= 1mm CA ex Alexin 7.70 m'

- Louvre aluminium t= 1mm CA ex Alexindo 25.60 m'

- Sealant 15.40 m'

42 1,00 bh Partisi gypsum board 12mm + kaca type PW S-7 uk. 5600 x 2.700 mm

- Frame U 1" x 1" stainless steel t= 1,2 mm 16.60 m'

- Kaca clear 10mm 8.40 m2

- Sealant kaca 43.40 m'

- Patisi gypsum 12mm rk.hollow 40x40x0,4mm + 6.72 m2

43 1,00 bh Closet duduk putih CW 420 J / SW ex TOTO ( WC1 )

- Closet duduk putih CW 420 J / SW 1.00 bh

- Upah pasang 1.00 bh

44 1,00 bh Shower spray TGB 500 AZRV24 ( SPY1 )

- Shower spray TGB 500 AZRV 24 1.00 bh

- Upah pasang 1.00 bh

Page 205: Master Analisa

45 1,00 bh Tissue paper Hollder Chrome TS 116 R ( TPH1 )

- Tissue paper Holder TS 116 R 1.00 bh

- Upah pasang 1.00 bh

46 1,00 bh Urinoir Pot U 57 M ex TOTO ( U1 )

- Urinoir Pot U 57 M 1.00 bh

- Upah pasang 1.00 bh

47 1,00 bh Wastafel LW 533 J ex TOTO ( LW1 )

- Wastafel LW 533 J 1.00 bh

- Upah pasang 1.00 bh

48 1,00 bh Wastafel Tap TX 116 LEV4 ( T1 )

- Wastafel Tap TX 116 LEV4 1.00 bh

- Upah pasang 1.00 bh

49 1,00 bh Hand Dryer ex TOTO, HD 4000 M ( HD1 )

- Hand Dryer HD 4000 M 1.00 bh

- Upah pasang 1.00 bh

50 1,00 bh Floor drain ex TOTO, TX1B ( FD1 )

- Floor drain TX1B 1.00 bh

- Upah pasang 1.00 bh

51 1,00 bh Robe Hook ex TOTO TS 118 WSB ( RH1 )

- Robe Hook TS 118 WSB 1.00 bh

- Upah pasang 1.00 bh

Page 206: Master Analisa

52 1,00 bh Batas urinal A100 putih ex TOTO ( A1 )

- Batas Urinal A100 1.00 bh

- Upah pasang 1.00 bh

53 1,00 m3 Pile cap 1, ratio 130 kg/m3

- Beton K 250 1.00 m3

- Besi beton terpasang 125.00 kg

54 1,00 m3 Pile cap 2, ratio 117 kg/m3

- Beton K 250 1.00 m3

- Besi beton terpasang 110.00 kg

55 1,00 m3 Pile cap 3, ratio 125 kg/m3

- Beton K 250 1.00 m3

- Besi beton terpasang 120.00 kg

56 1,00 m3 Pile cap 4, ratio 165 kg/m3

- Beton K 250 1.00 m3

- Besi beton terpasang 160.00 kg

57 1,00 m3 Pile cap 5, ratio 100 kg/m3

- Beton K 250 1.00 m3

- Besi beton terpasang 95.00 kg

58 1,00 m3 Beton sloof TB1, ratio 160 kg/m3

- Beton K 250 1.00 m3

- Besi beton terpasang 150.00 kg

Page 207: Master Analisa

59 1,00 m3 Beton sloof TB2, ratio 140 kg/m3

- Beton K 250 1.00 m3

- Besi beton terpasang 130.00 kg

60 1,00 m3 Plat beton t= 12cm + wiremesh M-8 ( 1 lapis )

- Beton K 250 1.00 m3

- Wiremesh M-8 8.50 m2

- Upah pasang wiremesh M-8 8.50 m2

61 1,00 m3 Plat beton t= 12cm, ratio 103 kg/m3

- Beton K 250 1.00 m3

- Besi beton terpasang 100.00 kg

62 1,00 m3 Plat beton t= 12cm, ratio 145 kg/m3

- Beton K 250 1.00 m3

- Besi beton terpasang 140.00 kg

63 Pasang Pagar Sementara

- Rangka kayu 5/7 meranti - Borneo 0.650 btg

- Seng 0.800 Lbr

- Paku seng 1.000 Ls

- Alat Bantu & lain-lain 1.000 Ls

- Tukang 0.720 m/day

- Pembantu Tukang / Kenek 0.240 m/day

- Mandor 0.010 m/day

64 Pengukuran & Pasang Bouwplank

- Rangka kayu 5/7 meranti - Borneo 0.014 M3

- Paku 0.020 Kg

Page 208: Master Analisa

- Tukang Kayu 0.120 m/day

- Pembantu Tukang / Kenek 0.100 m/day

- Mandor 0.026 m/day

- Tools 1.000 Ls

63 Galian Tanah

- Pembantu Tukang / Kenek 0.480 m/day

- Mandor 0.026 m/day

- Tools 1.000 Ls

64 Pemadatan tanah

- Pembantu Tukang / Kenek 0.200 m/day

- Mandor 0.010 m/day

- Tools 1.000 Ls

65 Urugan Pasir

- Pasir Urug 1.200 M3

- Pembantu Tukang / Kenek 0.200 m/day

- Mandor 0.010 m/day

- Tools 1.000 Ls

66 Urugan Tanah

- Pasir Urug 1.200 M3

- Pembantu Tukang / Kenek 0.200 m/day

- Mandor 0.010 m/day

- Tools 1.000 Ls

67 Aanstamping

- Batu Kali 1.150 m3

- Pasir Pasang 0.300 m3

- Tukang 1.000 m/day

- Pembantu Tukang / Kenek 0.070 m/day

- Mandor 0.070 m/day

- Tolls 1.000 Ls

Page 209: Master Analisa

68 Pondasi Batu Kali 1 : 3

- Batu Kali 1.150 m3

- Semen ### kg

- Pasir Pasang 0.485 m3

- Tukang 0.500 m/day

- Pembantu Tukang / Kenek 1.500 m/day

- Mandor 0.070 m/day

- Tolls 1.000 Ls

69 Pondasi Batu Kali 1 : 4

- Batu Kali 1.150 m3

- Semen ### kg

- Pasir Pasang 0.520 m3

- Tukang 0.500 m/day

- Pembantu Tukang / Kenek 1.500 m/day

- Mandor 0.070 m/day

- Tolls 1.000 Ls

70 Pondasi Batu Kali 1 : 5

- Batu Kali 1.150 m3

- Semen ### kg

- Pasir Pasang 0.540 m3

- Tukang 0.500 m/day

- Pembantu Tukang / Kenek 1.500 m/day

- Mandor 0.070 m/day

- Tolls 1.000 Ls

71 Bekesting Plat Pondasi

- Bataco 12.500 bh

- Sement 3.500 Kg

- Pasir 0.020 M3

- Tukang 0.130 m/day

- Pembantu Tukang / Kenek 0.200 m/day

Page 210: Master Analisa

- Mandor 0.015 m/day

- Tools 1.000 Ls

72 Bekesting Sloof / Tie Beam

- Kayu Meranti 5/7 0.020 m3

- Triplek 9 mm 0.350 lbr

- Paku 0.150 kg

- Tukang 0.130 m/day

- Pembantu Tukang / Kenek 0.200 m/day

- Mandor 0.010 m/day

- Tools 1.000 Ls

73 Bekesting Kolom

- Kayu Meranti Balok 6/10 0.012 m3

- Kayu Meranti 5/7 0.010 m3

- Triplek 9 mm 0.350 lbr

- Paku 0.300 kg

- Tukang 0.190 m/day

- Pembantu Tukang / Kenek 0.200 m/day

- Mandor 0.010 m/day

- To0ls 1.000 Ls

74 Bekesting Balok

- Kayu Meranti Balok 6/10 0.010 m3

- Kayu Meranti 5/7 0.030 m3

- Triplek 9 mm 0.350 lbr

- Paku 0.400 kg

- Tukang 0.210 m/day

- Pembantu Tukang / Kenek 0.150 m/day

- Mandor 0.010 m/day

- Tools 1.000 Ls

75 Bekesting Plat

- Kayu Meranti Balok 6/10 0.010 m3

Page 211: Master Analisa

- Kayu Meranti 5/7 0.030 m3

- Triplek 9 mm 0.350 lbr

- Paku 0.400 kg

- Tukang 0.210 m/day

- Pembantu Tukang / Kenek 0.150 m/day

- Mandor 0.010 m/day

- Tools 1.000 Ls

76 Pengecoran Lean Concrete

- Beton B - 0 1.050 M3

- Tukang 0.020 m/day

- Pembantu Tukang / Kenek 0.250 m/day

- Mandor 0.080 m/day

- Tools/ Concrete Pump 1.000 Ls

- Transportasi 1.000 Ls

77 Pengecoran Beton K-225

- Beton K - 225 1.050 M3

- Tukang 0.015 m/day

- Pembantu Tukang / Kenek 0.200 m/day

- Mandor 0.080 m/day

- Tools/ Concrete Pump 1.000 Ls

- Transportasi 1.000 Ls

78 Pekerjaan Besi Beton

- Besi Beton 1.050 Kg

- Kawat Bendrat 0.010 Kg

- Tukang 0.010 m/day

- Pembantu Tukang / Kenek 0.020 m/day

- Mandor 0.001 m/day

- Tools 1.000 Ls

79 Pasangan Batu Bata 1 : 4

- Batu Bata 70.000 bh

Page 212: Master Analisa

- Semen 11.500 kg

- Pasir Pasang 0.043 m3

- Tukang 0.100 m/day

- Pembantu Tukang / Kenek 0.320 m/day

- Mandor 0.015 m/day

- Tolls 1.000 Ls

80 Plesteran Dinding 1 : 4 t = 2 cm

- Semen 7.590 kg

- Pasir 0.030 m3

- Tukang 0.150 m/day

- Pembantu Tukang / Kenek 0.200 m/day

- Mandor 0.013 m/day

- Tools 1.000 Ls

81 Acian Dinding

- Semen 1.250 kg

- Tukang 0.060 m/day

- Pembantu Tukang / Kenek 0.200 m/day

- Mandor 0.010 m/day

- Tools 1.000 Ls

82 Pemasangan keramik 40/40

- Keramik 40/40 Roman 1.030 m2

- Pasir Pasang 0.039 m3

- Semen 14.140 kg

- Tukang 0.250 m/day

- Pembantu Tukang / Kenek 0.320 m/day

- Mandor 0.020 m/day

- Tools 1.000 Ls

83 Pemasangan keramik 60/60

- Keramik 60/60 1.030 m2

- Pasir Pasang 0.039 m3

Page 213: Master Analisa

- Semen 14.140 kg

- Tukang 0.250 m/day

- Pembantu Tukang / Kenek 0.320 m/day

- Mandor 0.020 m/day

- Tools 1.000 Ls

84 Pemasangan Lantai Toilet

- Keramik lantai Toilet 1.030 m2

- Pasir Pasang 0.039 m3

- Semen 14.140 kg

- Tukang 0.250 m/day

- Pembantu Tukang / Kenek 0.320 m/day

- Mandor 0.020 m/day

- Tools 1.000 Ls

85 Pemasangan keramik dinding

- Keramik 1.030 m2

- Pasir Pasang 0.050 m3

- Semen 21.380 kg

- Tukang 0.580 m/day

- Pembantu Tukang / Kenek 0.380 m/day

- Mandor 0.020 m/day

- Tools 1.000 Ls

86 Pemasangan Batu Alam

- Batu Alam 1.030 m2

- Pasir Pasang 0.050 m3

- Semen 32.070 kg

- Tukang 0.580 m/day

- Pembantu Tukang / Kenek 0.380 m/day

- Mandor 0.020 m/day

- Tools 1.000 Ls

87 Pengecatan Dinding ( Catylac )

Page 214: Master Analisa

- Cat Catylac 0.250 Kg

- plamir 0.500 Kg

- Kertas Gosok 0.100 lbr

- Tukang 1.000 Lot

- Mandor 0.002 m/day

- Tools 1.000 Lot

88 Pengecatan Dinding ( Dulux/ Non Wheater shield )

- Cat Dulux 0.250 lt

- plamir 0.500 Kg

- Kertas Gosok 0.100 lbr

- Tukang 1.000 Lot

- Mandor 0.002 m/day

- Tools 1.000 Lot

89 Pengecatan Dinding ( Dulux/ Wheater shield )

- Cat Dulux 0.250 lt

- plamir 0.500 Kg

- Kertas Gosok 0.100 lbr

- Tukang 1.000 Lot

- Mandor 0.002 m/day

- Tools 1.000 Lot

90 Pengecatan Plafond

- Cat Dinding 0.480 Kg

- Plamir 0.140 Kg

- Kertas Gosok 0.100 Lbr

- Alat Bantu & lain-lain 1.000 Ls

- Tukang 0.180 m/day

- Pembantu Tukang / Kenek 0.140 m/day

- Mandor 0.004 m/day

- Tools 1.000 ls

91 Plafond GRC

Page 215: Master Analisa

- Rangka Hollow 40 x 40 0.650 Batang

- Gypsum GRC 4 mm 0.400 Lbr

- Pengantung Plafond 1.000 Ls

- Compound & Tape 1.000 Ls

- Alat Bantu & lain-lain 1.000 Ls

- Tukang 0.300 m/day

- Pembantu Tukang / Kenek 0.240 m/day

- Mandor 0.020 m/day

92 Plafond gypsum board

- Rangka Hollow 40 x 40 0.650 Batang

- Gypsum Board 9 mm 0.400 Lbr

- Pengantung Plafond- Sederhana 1.000 Ls

- Compound & Tape 1.000 Ls

- Alat Bantu & lain-lain 1.000 Ls

- Tukang 0.300 m/day

- Pembantu Tukang / Kenek 0.240 m/day

- Mandor 0.020 m/day

93 Pemasangan List Gypsum ( zedoline )

- List Gypsum ( zedoline ) 1.050 m

- Alat Bantu & lain-lain 1.000 Ls

- Tukang 0.080 m/day

- Pembantu Tukang / Kenek 0.020 m/day

- Mandor 0.010 m/day

94 Atap Genteng Keramik

- Genteng Keramik 18.000 bh

- Tenaga 1.000 lot

- Tools 1.000 lot

95 Nok Atap Genteng Keramik

- Bubungan Genteng Keramik 5.000 bh

- Sement 9.200 kg

Page 216: Master Analisa

- Pasir 0.050 m3

- Tenaga 1.000 ls

- Tools 1.000 ls

96 Lisplank Kayu ukuran 3 x 20 cm

- Kayu Papan Kamper 0.007 m3

- Paku Biasa 2" x 5" 0.050 kg

- Tukang kayu 0.200 m/day

- Pembantu Tukang / Kenek 0.100 m/day

- Mandor 0.005 m/day

Page 217: Master Analisa

ANALISA HARGA SATUAN PEKERJAAN SIPIL

H. Satuan Jumlah

120,000 144,000

45,000 45,000

189,000

45,000 270,000

190,000 114,000

170,000 153,000

60,000 60,000

597,000

600,000 618,000

60,000 60,000

425,000 425,000

5,000 5,000

25,000 25,000

1,133,000

50,000 20,000

80,000 24,000

120,000 3,780

5,000 5,000

50,000 20,000

72,780

600,000 618,000

60,000 60,000

Page 218: Master Analisa

10,000 2,000,000

5,000 1,000,000

75,000 1,252,500

4,930,500

4,720 61,360

45,000 16,200

190,000 7,600

10,000 10,000

95,160

135,000 20,250

3,673,922 44,087

11,923 3,577

5,000 5,000

15,000 15,000

87,914

600,000 618,000

79,900 79,900

697,900

6,150 6,396

12,500 250

75 75

639 639

7,360

425 34,000

Page 219: Master Analisa

45,000 13,500

190,000 7,600

2,000,000 20,000

16,500 16,500

91,600

45,000 9,000

190,000 5,700

2,500 2,500

17,500 17,500

34,700

1,00 m2 Pelapis dinding Homogeneous tile cream uk. 60x60cm ( HT2 )

150,000 157,500

45,000 18,000

190,000 7,600

10,000 2,000

18,500 18,500

203,600

65,000 68,250

45,000 18,000

190,000 7,600

10,000 2,500

18,500 18,500

114,850

1,00 m2 Pelapis lantai Homogeneous tile hitam uk. 60x60 cm ( HT1 )

175,000 183,750

45,000 18,000

190,000 7,600

5,000 2,500

Page 220: Master Analisa

10,000 2,000

15,000 15,000

228,850

1,00 m2 Pelapis lantai Homogeneous tile cream uk. 60x60 cm ( HT2 )

150,000 157,500

45,000 18,000

190,000 7,600

5,000 2,500

10,000 2,000

15,000 15,000

202,600

1,00 m2 Pelapis lantai keramik uk 40x40 cm ex Roman gol.A ( CT2 )

65,000 68,250

45,000 18,000

190,000 7,600

5,000 2,500

10,000 2,500

15,000 15,000

113,850

1,00 m2 Pelapis lantai keramik heavy duty uk. 10x20 cm ex Artistika ( CT3 )

135,000 141,750

45,000 18,000

190,000 7,600

5,000 2,500

10,000 4,000

15,000 15,000

188,850

750,000 3,600,000

3,200,000 6,400,000

Page 221: Master Analisa

1,700,000 3,400,000

1,250,000 8,500,000

8,000 76,800

###

750,000 2,925,000

3,200,000 6,400,000

1,700,000 3,400,000

###

750,000 3,120,000

3,200,000 6,400,000

1,700,000 3,400,000

###

750,000 1,560,000

3,200,000 3,200,000

1,700,000 1,700,000

6,460,000

750,000 3,315,000

3,200,000 6,400,000

1,700,000 3,400,000

###

750,000 1,755,000

3,200,000 3,200,000

1,700,000 1,700,000

6,655,000

Page 222: Master Analisa

12,500,000 762,500

650,000 2,307,500

550,000 192,500

25,000 150,000

500,000 500,000

125,000 125,000

50,000 327,500

4,365,000

12,500,000 712,500

650,000 1,391,000

550,000 192,500

25,000 75,000

500,000 500,000

50,000 305,000

3,176,000

12,500,000 712,500

650,000 1,306,500

550,000 192,500

25,000 75,000

500,000 500,000

50,000 302,500

3,089,000

12,500,000 712,500

650,000 1,306,500

850,000 110,500

25,000 75,000

Page 223: Master Analisa

800,000 800,000

50,000 302,500

3,307,000

12,500,000 700,000

650,000 1,228,500

850,000 110,500

25,000 75,000

800,000 800,000

50,000 300,000

3,214,000

8,650,000 8,650,000

950,000 950,000

260,000 260,000

200,000 730,000

550,000 693,000

###

6,670,000 6,670,000

950,000 950,000

260,000 260,000

200,000 470,000

8,350,000

6,580,000 6,580,000

950,000 950,000

260,000 260,000

200,000 580,000

8,370,000

Page 224: Master Analisa

4,505,000 4,505,000

780,000 780,000

195,000 195,000

200,000 400,000

550,000 467,500

6,347,500

5,885,000 5,885,000

950,000 950,000

260,000 260,000

200,000 490,000

7,585,000

4,350,000 4,350,000

525,000 525,000

195,000 195,000

200,000 490,000

5,560,000

65,000 559,000

550,000 3,036,000

8,000 164,800

3,759,800

12,500,000 787,500

550,000 1,078,000

15,000 97,500

50,000 330,000

Page 225: Master Analisa

2,293,000

65,000 273,000

550,000 929,500

8,000 67,200

1,269,700

12,500,000 462,500

550,000 825,000

15,000 91,500

50,000 185,000

1,564,000

65,000 260,000

550,000 1,001,000

8,000 64,000

1,325,000

65,000 533,000

550,000 1,815,000

8,000 131,200

2,479,200

65,000 364,000

550,000 726,000

8,000 89,600

1,179,600

Page 226: Master Analisa

65,000 507,000

550,000 1,089,000

8,000 124,800

1,720,800

90,000 369,000

45,000 648,000

8,000 65,600

1,082,600

90,000 693,000

45,000 1,152,000

8,000 123,200

1,968,200

1,00 bh Partisi gypsum board 12mm + kaca type PW S-7 uk. 5600 x 2.700 mm

65,000 1,079,000

400,000 3,360,000

8,000 347,200

138,000 927,360

5,713,560

1,465,000 1,465,000

90,000 90,000

1,555,000

355,000 355,000

35,000 35,000

390,000

Page 227: Master Analisa

237,000 237,000

30,000 30,000

267,000

1,390,000 1,390,000

90,000 90,000

1,480,000

905,000 905,000

90,000 90,000

995,000

1,465,000 1,465,000

35,000 35,000

1,500,000

3,230,000 3,230,000

150,000 150,000

3,380,000

225,000 225,000

35,000 35,000

260,000

100,000 100,000

20,000 20,000

120,000

Page 228: Master Analisa

630,000 630,000

30,000 30,000

660,000

697,900 697,900

7,360 920,000

1,617,900

697,900 697,900

7,360 809,600

1,507,500

697,900 697,900

7,360 883,200

1,581,100

697,900 697,900

7,360 1,177,600

1,875,500

697,900 697,900

7,360 699,200

1,397,100

697,900 697,900

7,360 1,104,000

Page 229: Master Analisa

1,801,900

697,900 697,900

7,360 956,800

1,654,700

697,900 697,900

40,000 340,000

4,500 38,250

1,076,150

697,900 697,900

7,360 736,000

1,433,900

697,900 697,900

7,360 1,030,400

1,728,300

39,200 25,480

47,000 37,600

15,000 15,000

500 500

60,000 43,200

45,000 10,800

65,000 650

133,230

2,800,000 39,200

12,000 240

Page 230: Master Analisa

60,000 7,200

45,000 4,500

65,000 1,690

1,000 1,000

53,830

45,000 21,600

65,000 1,690

1,500 1,500

24,790

45,000 9,000

65,000 650

1,500 1,500

11,150

120,000 144,000

45,000 9,000

65,000 650

1,500 1,500

155,150

120,000 144,000

45,000 9,000

65,000 650

1,500 1,500

155,150

170,000 195,500

190,000 57,000

60,000 60,000

45,000 3,150

65,000 4,550

500 500

Page 231: Master Analisa

320,700

170,000 195,500

1,125 227,250

190,000 92,150

60,000 30,000

45,000 67,500

65,000 4,550

1,000 1,000

617,950

170,000 195,500

1,125 183,375

190,000 98,800

60,000 30,000

45,000 67,500

65,000 4,550

1,000 1,000

580,725

170,000 195,500

1,125 153,000

190,000 102,600

60,000 30,000

45,000 67,500

65,000 4,550

1,000 1,000

554,150

3,800 47,500

1,125 3,938

190,000 3,800

60,000 7,800

45,000 9,000

Page 232: Master Analisa

65,000 975

2,500 2,500

75,513

2,800,000 56,000

97,500 34,125

12,000 1,800

60,000 7,800

45,000 9,000

65,000 650

1,500 1,500

110,875

2,800,000 33,600

2,800,000 28,000

97,500 34,125

12,000 3,600

60,000 11,400

45,000 9,000

65,000 650

1,500 1,500

121,875

2,800,000 28,000

2,800,000 84,000

97,500 34,125

12,000 4,800

60,000 12,600

45,000 6,750

65,000 650

1,500 1,500

172,425

2,800,000 28,000

Page 233: Master Analisa

2,800,000 84,000

97,500 34,125

12,000 4,800

60,000 12,600

45,000 6,750

65,000 650

1,500 1,500

172,425

450,000 472,500

60,000 1,200

45,000 11,250

65,000 5,200

31,250 31,250

50,000 50,000

571,400

704,000 739,200

60,000 900

45,000 9,000

65,000 5,200

31,250 31,250

50,000 50,000

835,550

8,700 9,135

13,000 130

60,000 600

45,000 900

65,000 65

150 150

10,980

425 29,750

Page 234: Master Analisa

1,125 12,938

190,000 8,170

60,000 6,000

45,000 14,400

65,000 975

500 500

72,733

1,125 8,539

190,000 5,700

60,000 9,000

45,000 9,000

65,000 813

500 500

33,551

Pas. Bata Ringan

1,125 1,406 Hebel 0.089 ###

60,000 3,600 PRO 889 0.1 ###

45,000 9,000

65,000 650 Upah 1 ###

500 500

15,156 Alat 1 5,000.00

56,000 57,680

190,000 7,410 Plester

1,125 15,908

60,000 15,000 PRO 868 0.5 ###

45,000 14,400

65,000 1,300 Upah 1 ###

500 500

112,198 Alat 1 5,000.00

120,000 123,600

190,000 7,410 Aci

1M2 Pasang Dinding Hebel 10 cm + space PM 110

Block hebel 0.1 M3 x 993.000 = 99.300 Thin bed Pm 110 0.1 Sak x 81.820 = 8.180 Ongkos pasang 1 M2 x 20.000 = 20.000 Peralatan 1 Lot x 3,500 = 3,500 Jumlah =130.980,-

Page 235: Master Analisa

1,125 15,908

60,000 15,000 PRO 868 0.066667 ###

45,000 14,400

65,000 1,300 Upah 1 ###

500 500

178,118 Alat 1 5,000.00

52,000 53,560

190,000 7,410

1,125 15,908

60,000 15,000

45,000 14,400

65,000 1,300

500 500

108,078

54,500 56,135

190,000 9,500

1,125 24,053

60,000 34,800

45,000 17,100

65,000 1,300

500 500

143,388

144,000 148,320

190,000 9,500

1,125 36,079

60,000 34,800

45,000 17,100

65,000 1,300

500 500

247,599

Page 236: Master Analisa

18,500 4,625

13,788 6,894

2,500 250

3,000 3,000

65,000 130

500 500

15,399

45,500 11,375

13,788 6,894

2,500 250

3,000 3,000

65,000 130

500 500

22,149

55,000 13,750

13,788 6,894

2,500 250

3,000 3,000

65,000 130

500 500

24,524

18,500 8,880

13,788 1,930

2,500 250

500 500

60,000 10,800

45,000 6,300

65,000 260

500 500

29,420

Page 237: Master Analisa

32,500 21,125

47,000 18,800

15,000 15,000

3,000 3,000

1,000 1,000

60,000 18,000

45,000 10,800

65,000 1,300

89,025

32,000 20,800

55,000 22,000

15,000 15,000

3,000 3,000

1,000 1,000

60,000 18,000

45,000 10,800

65,000 1,300

91,900

13,000 13,650

1,500 1,500

60,000 4,800

45,000 900

65,000 650

21,500

7,000 126,000

10,000 10,000

500 500

136,500

15,000 75,000

1,075 9,890

Page 238: Master Analisa

190,000 9,500

22,000 22,000

500 500 5E+008

116,890 5E+008

9E+008

8,700,000 62,640

12,000 600

60,000 12,000

45,000 4,500

65,000 325

80,065

Page 239: Master Analisa
Page 240: Master Analisa
Page 241: Master Analisa
Page 242: Master Analisa
Page 243: Master Analisa
Page 244: Master Analisa
Page 245: Master Analisa
Page 246: Master Analisa
Page 247: Master Analisa
Page 248: Master Analisa
Page 249: Master Analisa
Page 250: Master Analisa
Page 251: Master Analisa
Page 252: Master Analisa
Page 253: Master Analisa
Page 254: Master Analisa
Page 255: Master Analisa
Page 256: Master Analisa

###

5,200.00

###

5,000.00

###

###

###

5,000.00

###

Page 257: Master Analisa

4,200.00

###

5,000.00

###

Page 258: Master Analisa
Page 259: Master Analisa
Page 260: Master Analisa
Page 261: Master Analisa

ANALISA HARGA SATUAN DAN UPAH

JENIS PEKERJAAN QTY/UNIT HARGA SATUAN JUMLAH

SNI 03-2835-2002 - 1 - b1 m Pagar sementara dari seng tinggi 2 meterBahan- Dolken kayu ø 8 - 10/400 cm 1.250 Btg x Rp. 51,000.00 = Rp.- Semen portland 2.500 Kg x Rp. 1,125.00 = Rp.- Seng gelombang 3" - 5" 1.200 Lbr x Rp. 35,000.00 = Rp.

- Pasir beton 0.005 x Rp. 190,000.00 = Rp.

- Koral beton 0.009 x Rp. 250,000.00 = Rp.

- Kayu 5/7 0.072 x Rp. 2,800,000.00 = Rp.- Paku biasa 2" - 5" 0.060 Kg x Rp. 11,923.00 = Rp.- Meni besi 0.450 Ltr x Rp. 24,095.00 = Rp.

Jumlah (1) = Rp.Tenaga- Tukang Kayu 0.200 Oh x Rp. 60,000.00 = Rp.- Pekerja 0.400 Oh x Rp. 45,000.00 = Rp.- Kepala Tukang 0.020 Oh x Rp. 75,000.00 = Rp.- Mandor 0.020 Oh x Rp. 85,000.00 = Rp.

Jumlah (2) = Rp.Jumlah (1) + (2) = Rp.

SNI 03-2835-2002 - 1 - d1 m Pengukuran dan pemasangan bouwplankBahan

- Kayu 5/7 0.012 x Rp. 2,800,000.00 = Rp.- Paku biasa 2" - 5" 0.020 Kg x Rp. 11,923.00 = Rp.

- Kayu Papan Bouwplank 3/20 0.007 x Rp. 3,702,154.00 = Rp.Jumlah (1) = Rp.

Tenaga- Tukang Kayu 0.100 Oh x Rp. 60,000.00 = Rp.- Pekerja 0.100 Oh x Rp. 45,000.00 = Rp.- Kepala Tukang 0.010 Oh x Rp. 75,000.00 = Rp.- Mandor 0.005 Oh x Rp. 85,000.00 = Rp.

Jumlah (2) = Rp.Jumlah (1) + (2) = Rp.

SNI 03-2835-2002 - 1 - e

Bahan

M3

M3

M3

M3

M3

1 m2 Pembuatan kantor sementara, dengan lantai plesteran

Page 262: Master Analisa

- Dolken kayu ø 8 - 10/400 cm 1.250 Btg x Rp. 51,000.00 = Rp.

- Kayu 5/7 0.180 x Rp. 2,800,000.00 = Rp.- Paku biasa 0.850 Kg x Rp. 11,923.00 = Rp.- Besi strip 1.100 Kg x Rp. 15,000.00 = Rp.- Semen portland 35.000 Kg x Rp. 1,125.00 = Rp.

- Pasir pasang 0.150 x Rp. 190,000.00 = Rp.

- Pasir beton 0.100 x Rp. 190,000.00 = Rp.

- Koral beton 0.150 x Rp. 250,000.00 = Rp.- Batu bata 30.000 Bh x Rp. 425.00 = Rp.- Seng plat 0.250 Lbr x Rp. 44,712.00 = Rp.- Jendela nako 2.000 Bh x Rp. 80,000.00 = Rp.

- Kaca polos 0.080 x Rp. 102,713.00 = Rp.- Kunci tanam 0.150 Bh x Rp. 130,658.00 = Rp.- Plywood 4 mm 0.060 Lbr x Rp. 42,000.00 = Rp.

Jumlah (1) = Rp.Tenaga- Tukang Kayu 2.000 Oh x Rp. 60,000.00 = Rp.- Tukang Batu 1.000 Oh x Rp. 60,000.00 = Rp.- Pekerja 2.000 Oh x Rp. 45,000.00 = Rp.- Kepala Tukang 0.300 Oh x Rp. 75,000.00 = Rp.- Mandor 0.050 Oh x Rp. 85,000.00 = Rp.

Jumlah (2) = Rp.Jumlah (1) + (2) = Rp.

SNI 03-2835-2002 - 1 - f1 m Pembuatan gudang semen dan alat - alat Bahan- Dolken kayu ø 8 - 10/400 cm 1.700 Btg x Rp. 51,000.00 = Rp.

- Kayu 5/7 0.210 x Rp. 2,800,000.00 = Rp.- Paku biasa 0.300 Kg x Rp. 11,923.00 = Rp.- Semen portland 10.500 Kg x Rp. 1,125.00 = Rp.

- Pasir beton 0.030 x Rp. 190,000.00 = Rp.

- Koral beton 0.050 x Rp. 250,000.00 = Rp.- Seng gelombang bjls 32 1.500 Lbr x Rp. 35,000.00 = Rp.

Jumlah (1) = Rp.Tenaga- Tukang Kayu 2.000 Oh x Rp. 60,000.00 = Rp.- Pekerja 1.000 Oh x Rp. 45,000.00 = Rp.- Kepala Tukang 0.200 Oh x Rp. 75,000.00 = Rp.- Mandor 0.050 Oh x Rp. 85,000.00 = Rp.

Jumlah (2) = Rp.Jumlah (1) + (2) = Rp.

M3

M3

M3

M3

M2

M3

M3

M3

Page 263: Master Analisa

SNI 03-2835-2002 - 1 - g1 m Pembuatan rumah jaga/konstruksi kayu Bahan- Dolken kayu ø 8 - 10/400 cm 3.000 Btg x Rp. 51,000.00 = Rp.

- Kayu 5/7 0.276 x Rp. 2,800,000.00 = Rp.- Paku biasa 0.700 Kg x Rp. 11,923.00 = Rp.- Seng gelombang bjls 32 1.500 Lbr x Rp. 35,000.00 = Rp.

Jumlah (1) = Rp.Tenaga- Tukang Kayu 1.500 Oh x Rp. 60,000.00 = Rp.- Pekerja 1.000 Oh x Rp. 45,000.00 = Rp.- Kepala Tukang 0.150 Oh x Rp. 75,000.00 = Rp.- Mandor 0.050 Oh x Rp. 85,000.00 = Rp.

Jumlah (2) = Rp.Jumlah (1) + (2) = Rp.

SNI 03-2835-2002 - 1 - h1 m Membersihkan lapangan dan perataanTenaga- Pekerja 0.100 Oh x Rp. 45,000.00 = Rp.- Mandor 0.050 Oh x Rp. 85,000.00 = Rp.

Jumlah = Rp.

SNI 03-2835-2002 - 1 - i1 m Pembuatan bedeng buruhBahan- Dolken kayu ø 8 - 10/400 cm 1.250 Btg x Rp. 51,000.00 = Rp.

- Kayu 5/7 0.186 x Rp. 2,800,000.00 = Rp.- Paku biasa 0.300 Kg x Rp. 11,923.00 = Rp.- Semen portland 18.000 Kg x Rp. 1,125.00 = Rp.

- Pasir beton 0.030 x Rp. 190,000.00 = Rp.

- Koral beton 0.050 x Rp. 250,000.00 = Rp.- Seng gelombang bjls 32 1.500 Lbr x Rp. 35,000.00 = Rp.- Plywood 4 mm 0.060 Lbr x Rp. 42,000.00 = Rp.

Jumlah (1) = Rp.Tenaga- Tukang Kayu 2.000 Oh x Rp. 60,000.00 = Rp.- Pekerja 1.000 Oh x Rp. 45,000.00 = Rp.- Kepala Tukang 0.200 Oh x Rp. 75,000.00 = Rp.- Mandor 0.050 Oh x Rp. 85,000.00 = Rp.

Jumlah (2) = Rp.Jumlah (1) + (2) = Rp.

M3

M3

M3

M3

Page 264: Master Analisa

SNI 03-2835-2002 - 1 - j

Bahan

- Kayu terentang 0.036 x Rp. 3,700,000.00 = Rp.- Payu biasa 0.080 Kg x Rp. 11,923.00 = Rp.

- Kayu 5/7 0.186 x Rp. 2,800,000.00 = Rp.Jumlah (1) = Rp.

Tenaga- Tukang Kayu 0.300 Oh x Rp. 60,000.00 = Rp.- Mandor 0.002 Oh x Rp. 85,000.00 = Rp.

Jumlah (2) = Rp.Jumlah (1) + (2) = Rp.

SNI 03-2835-2002 - 2 - a

Tenaga- Pekerja 0.400 Oh x Rp. 50,000.00 = Rp.- Tukang Gali 0.000 Oh x Rp. 45,000.00 = Rp.- Kepala Tukang 0.000 Oh x Rp. 75,000.00 = Rp.- Mandor 0.040 Oh x Rp. 85,000.00 = Rp.

Jumlah = Rp.SNI 03-2835-2002 - 2 - b

Tenaga- Pekerja 0.526 Oh x Rp. 50,000.00 = Rp.- Tukang Gali 0.000 Oh x Rp. 45,000.00 = Rp.- Kepala Tukang 0.000 Oh x Rp. 75,000.00 = Rp.- Mandor 0.052 Oh x Rp. 85,000.00 = Rp.

Jumlah = Rp.SNI 03-2835-2002 - 2 - i

Tenaga- Pekerja 0.192 Oh x Rp. 50,000.00 = Rp.- Tukang Gali 0.000 Oh x Rp. 45,000.00 = Rp.- Kepala Tukang 0.000 Oh x Rp. 75,000.00 = Rp.- Mandor 0.019 Oh x Rp. 85,000.00 = Rp.

Jumlah = Rp.SNI 03-2835-2002 - 2 - j

Bahan

- Tanah Timbun 1.200 x Rp. 120,000.00 = Rp.Jumlah (1) = Rp.

1 m2 Pembuatan bak adukan ukuran (40 x 50 x 20) cm

M3

M3

1 M3 Galian tanah biasa sedalam 1 meter

1 M3 Galian tanah biasa sedalam 4 meter

1 M3 Urugan kembali

1 M3 Timbunan & Pemadatan Tanah

M3

Page 265: Master Analisa

- Pekerja 0.500 Oh x Rp. 50,000.00 = Rp.- Tukang Gali 0.000 Oh x Rp. 45,000.00 = Rp.- Kepala Tukang 0.000 Oh x Rp. 75,000.00 = Rp.- Mandor 0.050 Oh x Rp. 85,000.00 = Rp.

Jumlah = Rp.Jumlah (1) + (2) = Rp.

SNI 03-2835-2002 - 2 - k

Bahan

- Pasir urug 1.200 x Rp. 120,000.00 = Rp.Jumlah (1) = Rp.

Tenaga- Pekerja 0.300 Oh x Rp. 50,000.00 = Rp.- Tukang Gali 0.000 Oh x Rp. 45,000.00 = Rp.- Kepala Tukang 0.000 Oh x Rp. 75,000.00 = Rp.- Mandor 0.010 Oh x Rp. 85,000.00 = Rp.

Jumlah (2) = Rp.Jumlah (1) + (2) = Rp.

SNI 03-2836-2002 - d

Bahan

- Batu belah 15/20 cm 1.100 x Rp. 178,571.43 = Rp.- Semen Portland ### Kg x Rp. 1,125.00 = Rp.

- Pasir Pasang 0.485 x Rp. 190,000.00 = Rp.Jumlah (1) = Rp.

Tenaga- Pekerja 1.500 Oh x Rp. 45,000.00 = Rp.- Tukang Batu 0.600 Oh x Rp. 50,000.00 = Rp.- Kepala Tukang 0.060 Oh x Rp. 60,000.00 = Rp.- Mandor 0.075 Oh x Rp. 75,000.00 = Rp.

Jumlah (2) = Rp.Jumlah (1) + (2) = Rp.

SNI 03-2836-2002 - n

Bahan

- Batu belah 15/20 cm 1.200 x Rp. 178,571.43 = Rp.

- Pasir urug 0.300 x Rp. 120,000.00 = Rp.Jumlah (1) = Rp.

Tenaga

1 M3 Urugan pasir

M3

1 M3 Pasang pondasi batu kali, 1 Pc : 3 Ps

M3

M3

1 M3 Pasang pondasi batu kosong

M3

M3

Page 266: Master Analisa

- Pekerja 0.780 Oh x Rp. 45,000.00 = Rp.- Tukang Batu 0.390 Oh x Rp. 50,000.00 = Rp.- Kepala Tukang 0.039 Oh x Rp. 60,000.00 = Rp.- Mandor 0.039 Oh x Rp. 75,000.00 = Rp.

Jumlah (2) = Rp.Jumlah (1) + (2) = Rp.

SNI 03-2836-2002 - n1

Bahan

- Batu belah 15/20 cm 1.200 x Rp. 120,000.00 = Rp.

- Pasir urug 0.300 x Rp. 120,000.00 = Rp.Jumlah (1) = Rp.

Tenaga- Pekerja 0.780 Oh x Rp. 45,000.00 = Rp.- Tukang Batu 0.390 Oh x Rp. 50,000.00 = Rp.- Kepala Tukang 0.039 Oh x Rp. 60,000.00 = Rp.- Mandor 0.039 Oh x Rp. 75,000.00 = Rp.

Jumlah (2) = Rp.Jumlah (1) + (2) = Rp.

SNI 03-2837-2002 - 1 - b

Bahan- Bata merah 5 x 11 x 22 cm ### Bh x Rp. 425.00 = Rp.- Semen portland 43.500 Kg x Rp. 1,125.00 = Rp.

- Pasir pasang 0.080 x Rp. 190,000.00 = Rp.Jumlah (1) = Rp.

Tenaga- Pekerja 0.650 Oh x Rp. 45,000.00 = Rp.- Tukang Batu 0.200 Oh x Rp. 50,000.00 = Rp.- Kepala Tukang 0.020 Oh x Rp. 60,000.00 = Rp.- Mandor 0.030 Oh x Rp. 75,000.00 = Rp.

Jumlah (2) = Rp.Jumlah (1) + (2) = Rp.

SNI 03-2837-2002 - 1 - d

Bahan- Bata merah 5 x 11 x 22 cm ### Bh x Rp. 425.00 = Rp.- Semen portland 26.550 Kg x Rp. 1,125.00 = Rp.

- Pasir pasang 0.093 x Rp. 190,000.00 = Rp.

1 M3 Pasang batu apung kosong

M3

M3

1 M2 Pasangan bata merah tebal 1 bata, 1 Pc : 2 Ps

M3

1 M2 Pasangan bata merah tebal 1 bata, 1 Pc : 4 Ps

M3

Page 267: Master Analisa

Jumlah (1) = Rp.Tenaga- Pekerja 0.650 Oh x Rp. 45,000.00 = Rp.- Tukang Batu 0.200 Oh x Rp. 50,000.00 = Rp.- Kepala Tukang 0.030 Oh x Rp. 60,000.00 = Rp.- Mandor 0.030 Oh x Rp. 75,000.00 = Rp.

Jumlah (2) = Rp.Jumlah (1) + (2) = Rp.

SNI 03-2837-2002 - 1 - i

Bahan- Bata merah 5 x 11 x 22 cm 70.000 Bh x Rp. 425.00 = Rp.- Semen portland 18.950 Kg x Rp. 1,125.00 = Rp.

- Pasir pasang 0.038 x Rp. 190,000.00 = Rp.Jumlah (1) = Rp.

Tenaga- Pekerja 0.320 Oh x Rp. 45,000.00 = Rp.- Tukang Batu 0.100 Oh x Rp. 50,000.00 = Rp.- Kepala Tukang 0.010 Oh x Rp. 60,000.00 = Rp.- Mandor 0.015 Oh x Rp. 75,000.00 = Rp.

Jumlah (2) = Rp.Jumlah (1) + (2) = Rp.

SNI 03-2837-2002 - 1 - k

Bahan- Bata merah 5 x 11 x 22 cm 70.000 Bh x Rp. 425.00 = Rp.- Semen portland 11.500 Kg x Rp. 1,125.00 = Rp.

- Pasir pasang 0.043 x Rp. 190,000.00 = Rp.Jumlah (1) = Rp.

Tenaga- Pekerja 0.320 Oh x Rp. 45,000.00 = Rp.- Tukang Batu 0.100 Oh x Rp. 50,000.00 = Rp.- Kepala Tukang 0.010 Oh x Rp. 60,000.00 = Rp.- Mandor 0.015 Oh x Rp. 75,000.00 = Rp.

Jumlah (2) = Rp.Jumlah (1) + (2) = Rp.

SNI 03-2837-2002 - 2- b

Bahan

1 M2 Pasangan bata merah tebal 1/2 bata, 1 Pc : 2 Ps

M3

1 M2 Pasangan bata merah tebal 1/2 bata, 1 Pc : 4 Ps

M3

1 M2 Plesteran 1 Pc : 2 Ps, tebal 15 mm

Page 268: Master Analisa

- Semen portland 8.520 Kg x Rp. 1,125.00 = Rp.

- Pasir pasang 0.017 x Rp. 190,000.00 = Rp.Jumlah (1) = Rp.

Tenaga- Pekerja 0.200 Oh x Rp. 45,000.00 = Rp.- Tukang Batu 0.150 Oh x Rp. 50,000.00 = Rp.- Kepala Tukang 0.015 Oh x Rp. 60,000.00 = Rp.- Mandor 0.010 Oh x Rp. 75,000.00 = Rp.

Jumlah (2) = Rp.Jumlah (1) + (2) = Rp.

SNI 03-2837-2002 - 2- c

Bahan- Semen portland 6.480 Kg x Rp. 1,125.00 = Rp.

- Pasir pasang 0.019 x Rp. 190,000.00 = Rp.Jumlah (1) = Rp.

Tenaga- Pekerja 0.200 Oh x Rp. 45,000.00 = Rp.- Tukang Batu 0.150 Oh x Rp. 50,000.00 = Rp.- Kepala Tukang 0.015 Oh x Rp. 60,000.00 = Rp.- Mandor 0.010 Oh x Rp. 75,000.00 = Rp.

Jumlah (2) = Rp.Jumlah (1) + (2) = Rp.

SNI 03-2837-2002 - 2- d

Bahan- Semen portland 5.200 Kg x Rp. 1,125.00 = Rp.

- Pasir pasang 0.02 x Rp. 190,000.00 = Rp.Jumlah (1) = Rp.

Tenaga- Pekerja 0.200 Oh x Rp. 45,000.00 = Rp.- Tukang Batu 0.150 Oh x Rp. 50,000.00 = Rp.- Kepala Tukang 0.015 Oh x Rp. 60,000.00 = Rp.- Mandor 0.010 Oh x Rp. 75,000.00 = Rp.

Jumlah (2) = Rp.Jumlah (1) + (2) = Rp.

SNI 03-2837-2002 - 2- ad

Bahan

M3

1 M2 Plesteran 1 Pc : 3 Ps, tebal 15 mm

M3

1 M2 Plesteran 1 Pc : 4 Ps, tebal 15 mm

M3

1 M2 Plesteran Beton 1 Pc : 3 Ps, tebal 15 mm

Page 269: Master Analisa

- Semen portland 7.070 Kg x Rp. 1,125.00 = Rp.

- Pasir pasang 0.021 x Rp. 190,000.00 = Rp.Jumlah (1) = Rp.

Tenaga- Pekerja 0.260 Oh x Rp. 45,000.00 = Rp.- Tukang Batu 0.200 Oh x Rp. 50,000.00 = Rp.- Kepala Tukang 0.020 Oh x Rp. 60,000.00 = Rp.- Mandor 0.013 Oh x Rp. 75,000.00 = Rp.

Jumlah (2) = Rp.Jumlah (1) + (2) = Rp.

SNI 03-3435-2002 - d1 M³ Membuat lantai kerja beton tumbuk, 1 Pc : 3 Ps : 5 KrBahan- Semen portland ### Kg x Rp. 1,125.00 = Rp.- Pasir beton 0.260 M³ x Rp. 190,000.00 = Rp.- Koral beton 0.440 M³ x Rp. 250,000.00 = Rp.

Jumlah (1) = Rp.Tenaga- Pekerja 1.150 Oh x Rp. 45,000.00 = Rp.- Tukang Batu 0.020 Oh x Rp. 50,000.00 = Rp.- Kepala Tukang 0.025 Oh x Rp. 60,000.00 = Rp.- Mandor 0.080 Oh x Rp. 75,000.00 = Rp.

Jumlah (2) = Rp.Jumlah (1) + (2) = Rp.

SNI 03-3435-2002 - ai1 M³ Membuat beton dengan mutu K 250Bahan- Semen portland ### Kg x Rp. 1,125.00 = Rp.- Pasir beton 0.400 M³ x Rp. 190,000.00 = Rp.- Koral beton 0.600 M³ x Rp. 250,000.00 = Rp.

Jumlah (1) = Rp.Tenaga- Pekerja 6.000 Oh x Rp. 45,000.00 = Rp.- Tukang Batu 1.000 Oh x Rp. 50,000.00 = Rp.- Kepala tukang 0.100 Oh x Rp. 60,000.00 = Rp.- Mandor 0.300 Oh x Rp. 75,000.00 = Rp.

Jumlah (2) = Rp.Jumlah (1) + (2) = Rp.

SNI 03-3435-2002 - y1 Kg Pembesian dengan besi polos atau besi ulirBahan

M3

Page 270: Master Analisa

- Besi beton (polos) 1.050 Kg x Rp. 12,000.00 = Rp.- Kawat beton 0.015 Kg x Rp. 10,000.00 = Rp.

Jumlah (1) = Rp.Tenaga- Pekerja 0.007 Oh x Rp. 45,000.00 = Rp.- Tukang Besi 0.007 Oh x Rp. 60,000.00 = Rp.- Kepala tukang 0.0007 Oh x Rp. 60,000.00 = Rp.- Mandor 0.0003 Oh x Rp. 75,000.00 = Rp.

Jumlah (2) = Rp.Jumlah (1) + (2) = Rp.

SNI 03-3435-2002 - ab1 M² Pasang bekisting untuk pondasiBahan- Kayu terentang 0.040 M³ x Rp. 3,700,000.00 = Rp.- Paku biasa 2" - 5" 0.300 Kg x Rp. 11,923.00 = Rp.- Minyak bekisting 0.100 Lt x Rp. 17,000.00 = Rp.

Jumlah (1) = Rp.Tenaga- Pekerja 0.300 Oh x Rp. 45,000.00 = Rp.- Tukang Kayu 0.260 Oh x Rp. 60,000.00 = Rp.- Kepala tukang 0.026 Oh x Rp. 60,000.00 = Rp.- Mandor 0.005 Oh x Rp. 75,000.00 = Rp.

Jumlah (2) = Rp.Jumlah (1) + (2) = Rp.

2.5 x Pemakaian pasan = Rp.SNI 03-3435-2002 - ac1 M² Pasang bekisting Tie beam /sloofBahan- Kayu terentang 0.040 M³ x Rp. 3,700,000.00 = Rp.- Paku biasa 2" - 5" 0.300 Kg x Rp. 11,923.00 = Rp.- Minyak bekisting 0.100 Lt x Rp. 17,000.00 = Rp.

Jumlah (1) = Rp.Tenaga- Pekerja 0.300 Oh x Rp. 45,000.00 = Rp.- Tukang Kayu 0.260 Oh x Rp. 60,000.00 = Rp.- Kepala tukang 0.026 Oh x Rp. 60,000.00 = Rp.- Mandor 0.005 Oh x Rp. 75,000.00 = Rp.

Jumlah (2) = Rp.Jumlah (1) + (2) = Rp.

2.5 x Pemakaian pasan = Rp.

SNI 03-3435-2002 - ad

Page 271: Master Analisa

1 M² Pasang bekisting untuk kolomBahan- Kayu terentang 0.035 M³ x Rp. ### = Rp.- Paku biasa 2" - 5" 0.400 Kg x Rp. 11,923.00 = Rp.- Minyak bekisting 0.200 Lt x Rp. 17,000.00 = Rp.- Balok kayu borneo 0.015 M³ x Rp. ### = Rp.- Plywood tebal 9 mm 0.350 Lbr x Rp. 97,500.00 = Rp.- Dolken kayu ø 8 - 10/4 m 2.000 Btg x Rp. 51,000.00 = Rp.

Jumlah (1) = Rp.Tenaga- Pekerja 0.300 Oh x Rp. 45,000.00 = Rp.- Tukang Kayu 0.330 Oh x Rp. 60,000.00 = Rp.- Kepala tukang 0.033 Oh x Rp. 60,000.00 = Rp.- Mandor 0.006 Oh x Rp. 75,000.00 = Rp.

Jumlah (2) = Rp.Jumlah (1) + (2) = Rp.

2.5 x Pemakaian pasan = Rp.

SNI 03-3435-2002 - ae1 M² Pasang bekisting untuk balokBahan- Kayu terentang 0.035 M³ x Rp. 3,700,000.00 = Rp.- Paku biasa 2" - 5" 0.400 Kg x Rp. 11,923.00 = Rp.- Minyak bekisting 0.200 Lt x Rp. 17,000.00 = Rp.- Balok kayu borneo 0.018 M³ x Rp. ### = Rp.- Plywood tebal 9 mm 0.350 Lbr x Rp. 97,500.00 = Rp.- Dolken kayu ø 8 - 10/4 m 2.000 Btg x Rp. 51,000.00 = Rp.

Jumlah (1) = Rp.Tenaga- Pekerja 0.300 Oh x Rp. 45,000.00 = Rp.- Tukang Kayu 0.330 Oh x Rp. 60,000.00 = Rp.- Kepala tukang 0.033 Oh x Rp. 60,000.00 = Rp.- Mandor 0.006 Oh x Rp. 75,000.00 = Rp.

Jumlah (2) = Rp.Jumlah (1) + (2) = Rp.

2.5 x Pemakaian pasan = Rp.

SNI 03-3435-2002 - af1 M² Pasang bekisting untuk lantaiBahan- Kayu terentang 0.035 M³ x Rp. 3,700,000.00 = Rp.- Paku biasa 2" - 5" 0.400 Kg x Rp. 11,923.00 = Rp.- Minyak bekisting 0.200 Lt x Rp. 17,000.00 = Rp.

Page 272: Master Analisa

- Balok kayu borneo 0.015 M³ x Rp. 3800000.00 = Rp.- Plywood tebal 9 mm 0.350 Lbr x Rp. 97,500.00 = Rp.- Dolken kayu ø 8 - 10/4 m 4.000 Btg x Rp. 51,000.00 = Rp.

Jumlah (1) = Rp.Tenaga- Pekerja 0.320 Oh x Rp. 45,000.00 = Rp.- Tukang Kayu 0.330 Oh x Rp. 60,000.00 = Rp.- Kepala tukang 0.033 Oh x Rp. 60,000.00 = Rp.- Mandor 0.006 Oh x Rp. 75,000.00 = Rp.

Jumlah (2) = Rp.Jumlah (1) + (2) = Rp.

2.5 x Pemakaian pasan = Rp.SNI 6.34.11 M² Pasang bekisting untuk Tanggaa. Bahan

- Kayu terentang 0.030 m³ x Rp. ### = Rp.- Paku Biasa 2' - 5" 0.400 Kg x Rp. 11,923.00 = Rp.- Minyak bekisting 0.150 Lt x Rp. 17,000.00 = Rp.- Balok Kayu Borneo 0.015 m³ x Rp. ### = Rp.- Plywood Tebal 9 mm 0.350 Lbr x Rp. 97,500.00 = Rp.- Dolken kayu galam Ø 8 ~10/4 2.000 Btg x Rp. 51,000.00 = Rp.

Jumlah (1)b. Tenaga

- Pekerja 0.320 Oh x Rp. 45,000.00 = Rp.- Tukang kayu 0.330 Oh x Rp. 60,000.00 = Rp.- Kepala Tukang 0.0330 Oh x Rp. 60,000.00 = Rp.- Mandor 0.0060 Oh x Rp. 75,000.00 = Rp.

Jumlah (2)Jumlah (1) + (2) = Rp.

2.5 x Pemakaian pasan = Rp.

SNI 6.34.11 M² Pasang bekisting untuk Dindinga. Bahan

- Kayu terentang 0.030 m³ x Rp. ### = Rp.- Paku Biasa 2' - 5" 0.400 Kg x Rp. 11,923.00 = Rp.- Minyak bekisting 0.200 Lt x Rp. 17,000.00 = Rp.- Balok Kayu Borneo 0.015 m³ x Rp. ### = Rp.- Plywood Tebal 9 mm 0.350 Lbr x Rp. 97,500.00 = Rp.- Dolken kayu galam Ø 8 ~10/4 2.500 Btg x Rp. 51,000.00 = Rp.- Formtie / penjaga jarak 4.000 Bh x Rp. 1,500.00 = Rp.

Jumlah (1)b. Tenaga

Page 273: Master Analisa

- Pekerja 0.320 Oh x Rp. 45,000.00 = Rp.- Tukang kayu 0.330 Oh x Rp. 60,000.00 = Rp.- Kepala Tukang 0.0330 Oh x Rp. 60,000.00 = Rp.- Mandor 0.0060 Oh x Rp. 75,000.00 = Rp.

Jumlah (2)Jumlah (1) + (2) = Rp.

2.5 x Pemakaian pasan = Rp.

Untuk membongkar cetakan dan menyiram beton diperlukan- Pekerja 4.000 Oh x Rp. 45,000.00 = Rp.

Jumlah (1) = Rp.

1 Kg Pasang Besi baja Siku- Siku L 60x60x6 1.000 Kg x Rp. 13,000.00 = Rp.- Pekerja 1 Ls x Rp. 2,000.00 = Rp.

Jumlah (1) = Rp.

SNI 03-2837-2002 - 1 - bBahan- Hollow Block 90x190x390 mm 13.500 Bh x Rp. 4,720.00 = Rp.- Semen portland 9.000 Kg x Rp. 1,125.00 = Rp.

- Pasir pasang 0.080 x Rp. 190,000.00 = Rp.Jumlah (1) = Rp.

Tenaga- Pekerja 0.556 Oh x Rp. 45,000.00 = Rp.- Tukang Batu 0.200 Oh x Rp. 60,000.00 = Rp.- Kepala Tukang 0.020 Oh x Rp. 60,000.00 = Rp.- Mandor 0.025 Oh x Rp. 75,000.00 = Rp.

Jumlah (2) = Rp.Jumlah (1) + (2) = Rp.

1 M2 Pasangan bata merah tebal 1/2 bata, 1 Pc : 2 PsSNI 03-2837-2002 - 1 - iBahan- Bata merah 5 x 11 x 22 cm 70.000 Bh x Rp. 425.00 = Rp.- Semen portland 18.950 Kg x Rp. 1,125.00 = Rp.

- Pasir pasang 0.038 x Rp. 190,000.00 = Rp.- Alat Bantu 1.000 x Rp. 1,500.00 = Rp.

Jumlah (1) = Rp.Tenaga- Pekerja 0.320 Oh x Rp. 45,000.00 = Rp.- Tukang Batu 0.100 Oh x Rp. 60,000.00 = Rp.

1 M2 Pasangan Batako , 1 Pc : 5 Ps

M3

M3

Page 274: Master Analisa

- Kepala Tukang 0.010 Oh x Rp. 60,000.00 = Rp.- Mandor 0.015 Oh x Rp. 75,000.00 = Rp.

Jumlah (2) = Rp.Jumlah (1) + (2) = Rp.

1 M2 Pasangan bata merah tebal 1/2 bata, 1 Pc : 4 PsSNI 03-2837-2002 - 1 - kBahan- Bata merah 5 x 11 x 22 cm 70.000 Bh x Rp. 425.00 = Rp.- Semen portland 11.500 Kg x Rp. 1,125.00 = Rp.

- Pasir pasang 0.043 x Rp. 190,000.00 = Rp.- Alat Bantu 1.000 x Rp. 1,500.00 = Rp.

Jumlah (1) = Rp.Tenaga- Pekerja 0.320 Oh x Rp. 45,000.00 = Rp.- Tukang Batu 0.100 Oh x Rp. 60,000.00 = Rp.- Kepala Tukang 0.010 Oh x Rp. 60,000.00 = Rp.- Mandor 0.015 Oh x Rp. 75,000.00 = Rp.

Jumlah (2) = Rp.Jumlah (1) + (2) = Rp.

1 M2 Plesteran 1 Pc : 2 Ps, tebal 15 mmSNI 03-2837-2002 - 2- bBahan- Semen portland 8.520 Kg x Rp. 1,125.00 = Rp.

- Pasir pasang 0.017 x Rp. 190,000.00 = Rp.- Alat Bantu 1.000 x Rp. 1,500.00 = Rp.

Jumlah (1) = Rp.Tenaga- Pekerja 0.200 Oh x Rp. 45,000.00 = Rp.- Tukang Batu 0.150 Oh x Rp. 60,000.00 = Rp.- Kepala Tukang 0.015 Oh x Rp. 60,000.00 = Rp.- Mandor 0.010 Oh x Rp. 75,000.00 = Rp.

Jumlah (2) = Rp.Jumlah (1) + (2) = Rp.

1 M2 Plesteran 1 Pc : 3 Ps, tebal 15 mmSNI 03-2837-2002 - 2- cBahan- Semen portland 6.480 Kg x Rp. 1,125.00 = Rp.

- Pasir pasang 0.019 x Rp. 190,000.00 = Rp.- Alat Bantu 1.000 x Rp. 1,500.00 = Rp.

Jumlah (1) = Rp.

M3

M3

M3

Page 275: Master Analisa

Tenaga- Pekerja 0.200 Oh x Rp. 45,000.00 = Rp.- Tukang Batu 0.150 Oh x Rp. 60,000.00 = Rp.- Kepala Tukang 0.015 Oh x Rp. 60,000.00 = Rp.- Mandor 0.010 Oh x Rp. 75,000.00 = Rp.

Jumlah (2) = Rp.Jumlah (1) + (2) = Rp.

1 M2 Plesteran 1 Pc : 4 Ps, tebal 15 mmSNI 03-2837-2002 - 2- dBahan- Semen portland 5.200 Kg x Rp. 1,125.00 = Rp.

- Pasir pasang 0.02 x Rp. 190,000.00 = Rp.- Alat Bantu 1.000 x Rp. 1,500.00 = Rp.

Jumlah (1) = Rp.

Tenaga- Pekerja 0.200 Oh x Rp. 45,000.00 = Rp.- Tukang Batu 0.150 Oh x Rp. 60,000.00 = Rp.- Kepala Tukang 0.015 Oh x Rp. 60,000.00 = Rp.- Mandor 0.010 Oh x Rp. 75,000.00 = Rp.

Jumlah (2) = Rp.Jumlah (1) + (2) = Rp.

1 M2 Pasang lantai keramik 20 x 20 cmSNI 03-2838-2002- 5 - at1 Bahan- Keramik 20x20 cm 25.000 Bh x Rp. 2,500.00 = Rp.- Semen portland 9.800 Kg x Rp. 1,125.00 = Rp.

- Pasir pasang 0.042 x Rp. 190,000.00 = Rp.- Semen warna 1.500 Kg x Rp. 2,439.28 = Rp.

Jumlah (1) = Rp.Tenaga- Pekerja 0.270 Oh x Rp. 45,000.00 = Rp.- Tukang Batu 0.130 Oh x Rp. 60,000.00 = Rp.- Kepala tukang 0.013 Oh x Rp. 60,000.00 = Rp.- Mandor 0.014 Oh x Rp. 75,000.00 = Rp.

Jumlah (2) = Rp.Jumlah (1) + (2) = Rp.

1 M2 Pasang lantai keramik 30 x 30 cmSNI 03-2838-2002- 5 - at2 Bahan

M3

M3

Page 276: Master Analisa

- Keramik 30x30 cm 11.000 Bh x Rp. 6,615.00 = Rp.- Semen portland 9.800 Kg x Rp. 1,125.00 = Rp.

- Pasir pasang 0.042 x Rp. 190,000.00 = Rp.- Semen warna 1.500 Kg x Rp. 2,439.28 = Rp.

Jumlah (1) = Rp.Tenaga- Pekerja 0.260 Oh x Rp. 45,000.00 = Rp.- Tukang Batu 0.125 Oh x Rp. 60,000.00 = Rp.- Kepala tukang 0.013 Oh x Rp. 60,000.00 = Rp.- Mandor 0.013 Oh x Rp. 75,000.00 = Rp.

Jumlah (2) = Rp.Jumlah (1) + (2) = Rp.

1 M2 Pasang lantai keramik 40 x 40 cmSNI 03-2838-2002- 5 - at2 Bahan- Keramik 40x40 cm 6.500 Bh x Rp. 11,970.00 = Rp.- Semen portland 9.800 Kg x Rp. 1,125.00 = Rp.

- Pasir pasang 0.042 x Rp. 190,000.00 = Rp.- Semen warna 1.500 Kg x Rp. 2,439.28 = Rp.

Jumlah (1) = Rp.Tenaga- Pekerja 0.250 Oh x Rp. 45,000.00 = Rp.- Tukang Batu 0.120 Oh x Rp. 60,000.00 = Rp.- Kepala tukang 0.012 Oh x Rp. 60,000.00 = Rp.- Mandor 0.013 Oh x Rp. 75,000.00 = Rp.

Jumlah (2) = Rp.Jumlah (1) + (2) = Rp.

1 M2 Pasang lantai Granito 40 x 40 cmSNI 03-2838-2002- 5 - at2 Bahan- Granito 40x40 cm 6.500 Bh x Rp. 11,970.00 = Rp.- Semen portland 9.800 Kg x Rp. 1,125.00 = Rp.

- Pasir pasang 0.042 x Rp. 190,000.00 = Rp.- Semen warna 1.500 Kg x Rp. 2,439.28 = Rp.

Jumlah (1) = Rp.Tenaga- Pekerja 0.250 Oh x Rp. 45,000.00 = Rp.- Tukang Batu 0.120 Oh x Rp. 60,000.00 = Rp.- Kepala tukang 0.012 Oh x Rp. 60,000.00 = Rp.- Mandor 0.013 Oh x Rp. 75,000.00 = Rp.

Jumlah (2) = Rp.

M3

M3

M3

Page 277: Master Analisa

Jumlah (1) + (2) = Rp.

1 M¹ Pasang Step nosing 10 x 40 cm SNI 03-2838-2002- 5 - au1 Bahan- Keramik 10x30 cm Step nosing 3.500 Bh x Rp. 8,610.00 = Rp.- Semen portland 1.138 Kg x Rp. 1,125.00 = Rp.

- Pasir pasang 0.004 x Rp. 190,000.00 = Rp.- Semen warna 0.150 Kg x Rp. 2,439.28 = Rp.

Jumlah (1) = Rp.Tenaga- Pekerja 0.062 Oh x Rp. 45,000.00 = Rp.- Tukang Batu 0.035 Oh x Rp. 60,000.00 = Rp.- Kepala tukang 0.004 Oh x Rp. 60,000.00 = Rp.- Mandor 0.003 Oh x Rp. 75,000.00 = Rp.

Jumlah (2) = Rp.Jumlah (1) + (2) = Rp.

1 M² Pasang dinding keramik 20 x 20 cmSNI 03-2838-2002- 5 - bn Bahan- Keramik dinding 20x20 cm 21.000 Bh x Rp. 2,500.00 = Rp.- Semen abu-abu 9.300 Kg x Rp. 2,439.28 = Rp.

- Pasir pasang 0.018 x Rp. 190,000.00 = Rp.- Semen warna 1.500 Kg x Rp. 2,439.28 = Rp.

Jumlah (1) = Rp.Tenaga- Pekerja 0.600 Oh x Rp. 45,000.00 = Rp.- Tukang Batu 0.100 Oh x Rp. 60,000.00 = Rp.- Kepala tukang 0.045 Oh x Rp. 60,000.00 = Rp.- Mandor 0.030 Oh x Rp. 75,000.00 = Rp.

Jumlah (2) = Rp.Jumlah (1) + (2) = Rp.

1 M² Pasang dinding keramik 20 x 25 cmSNI 03-2838-2002- 5 - bn Bahan- Keramik dinding 20x25 cm 25.000 Bh x Rp. 2,750.00 = Rp.- Semen abu-abu 9.300 Kg x Rp. 2,439.28 = Rp.

- Pasir pasang 0.018 x Rp. 190,000.00 = Rp.- Semen warna 1.500 Kg x Rp. 2,439.28 = Rp.

Jumlah (1) = Rp.Tenaga

M3

M3

M3

Page 278: Master Analisa

- Pekerja 0.600 Oh x Rp. 45,000.00 = Rp.- Tukang Batu 0.100 Oh x Rp. 60,000.00 = Rp.- Kepala tukang 0.045 Oh x Rp. 60,000.00 = Rp.- Mandor 0.030 Oh x Rp. 75,000.00 = Rp.

Jumlah (2) = Rp.Jumlah (1) + (2) = Rp.

Lantai homogeneous tile 60x60cm / m2 : SNI 03-2838-2002- 5 - at2 Bahan- Homogenouse tile 60x60cm 2.778 Bh x Rp. 73,158.75 = Rp.- Semen portland 9.800 Kg x Rp. 1,125.00 = Rp.

- Pasir pasang 0.042 x Rp. 190,000.00 = Rp.- Semen warna 1.500 Kg x Rp. 2,439.28 = Rp.

Jumlah = Rp.Tenaga- Pekerja 0.250 Oh x Rp. 45,000.00 = Rp.- Tukang Batu 0.120 Oh x Rp. 60,000.00 = Rp.- Kepala tukang 0.012 Oh x Rp. 60,000.00 = Rp.- Mandor 0.013 Oh x Rp. 75,000.00 = Rp.

Jumlah = Rp.Jumlah (1) + (2) = Rp.

Dinding homogeneous tile 60x60cm / m2 : SNI 03-2838-2002- 5 - at2 Bahan- Homogenouse tile 60x60cm 2.778 Bh x Rp. 73,158.75 = Rp.- Semen portland 9.800 Kg x Rp. 1,125.00 = Rp.

- Pasir pasang 0.042 x Rp. 190,000.00 = Rp.- Semen warna 1.500 Kg x Rp. 2,439.28 = Rp.

Jumlah = Rp.Tenaga- Pekerja 0.250 Oh x Rp. 45,000.00 = Rp.- Tukang Batu 0.120 Oh x Rp. 60,000.00 = Rp.- Kepala tukang 0.012 Oh x Rp. 60,000.00 = Rp.- Mandor 0.013 Oh x Rp. 75,000.00 = Rp.

Jumlah = Rp.Jumlah (1) + (2) = Rp.

Lantai homogeneous tile 30x30cm / m2 : SNI 03-2838-2002- 5 - at2 Bahan- Homogenouse tile 30x30cm 6.260 Bh x Rp. 25,515.00 = Rp.

M3

M3

Page 279: Master Analisa

- Semen portland 9.800 Kg x Rp. 1,125.00 = Rp.

- Pasir pasang 0.042 x Rp. 190,000.00 = Rp.- Semen warna 1.500 Kg x Rp. 2,439.28 = Rp.

Jumlah = Rp.Tenaga- Pekerja 0.500 Oh x Rp. 45,000.00 = Rp.- Tukang Batu 0.250 Oh x Rp. 60,000.00 = Rp.- Kepala tukang 0.025 Oh x Rp. 60,000.00 = Rp.- Mandor 0.025 Oh x Rp. 75,000.00 = Rp.

Jumlah = Rp.Jumlah (1) + (2) = Rp.

Plint homogeneous tile 10x40cm / m' :

Bahan- Plint homogenouse tile 10x40cm ### bh x Rp. 9,555.00 = Rp.- Semen portland ### Kg x Rp. 1,125.00 = Rp.

- Pasir pasang ### x Rp. 190,000.00 = Rp.- Semen warna ### Kg x Rp. 2,439.28 = Rp.

Jumlah = Rp.Tenaga- Pekerja ### Oh x Rp. 45,000.00 = Rp.- Tukang Batu ### Oh x Rp. 60,000.00 = Rp.- Kepala tukang ### Oh x Rp. 60,000.00 = Rp.- Mandor ### Oh x Rp. 75,000.00 = Rp.

Jumlah = Rp.Jumlah (1) + (2) = Rp.

Plint Granito 10x60cm / m' : Bahan- Plint granito tile 10x60cm ### bh x Rp. 20,000.00 = Rp.- Semen portland ### Kg x Rp. 1,125.00 = Rp.

- Pasir pasang ### x Rp. 190,000.00 = Rp.- Semen warna ### Kg x Rp. 2,439.28 = Rp.

Jumlah = Rp.Tenaga- Pekerja ### Oh x Rp. 45,000.00 = Rp.- Tukang Batu ### Oh x Rp. 60,000.00 = Rp.- Kepala tukang ### Oh x Rp. 60,000.00 = Rp.- Mandor ### Oh x Rp. 75,000.00 = Rp.

Jumlah = Rp.Jumlah (1) + (2) = Rp.

M3

M3

M3

Page 280: Master Analisa

Plint keramik 10x30cm / m' :

Bahan- Plint keramik tile 10x30cm 3.500 bh x Rp. 8,610.00 = Rp.- Semen portland 1.138 Kg x Rp. 1,125.00 = Rp.

- Pasir pasang 0.004 x Rp. 190,000.00 = Rp.- Semen warna 0.150 Kg x Rp. 2,439.28 = Rp.

Jumlah = Rp.Tenaga- Pekerja 0.050 Oh x Rp. 45,000.00 = Rp.- Tukang Batu 0.025 Oh x Rp. 60,000.00 = Rp.- Kepala tukang 0.003 Oh x Rp. 60,000.00 = Rp.- Mandor 0.003 Oh x Rp. 75,000.00 = Rp.

Jumlah = Rp.Jumlah (1) + (2) = Rp.

Plint keramik 10x40cm / m' :

Bahan- Plint keramik tile 10x40cm 2.500 bh x Rp. 3,990.00 = Rp.- Semen portland 1.138 Kg x Rp. 1,125.00 = Rp.

- Pasir pasang 0.004 x Rp. 190,000.00 = Rp.- Semen warna 0.150 Kg x Rp. 2,439.28 = Rp.

Jumlah = Rp.Tenaga- Pekerja 0.050 Oh x Rp. 45,000.00 = Rp.- Tukang Batu 0.025 Oh x Rp. 60,000.00 = Rp.- Kepala tukang 0.003 Oh x Rp. 60,000.00 = Rp.- Mandor 0.003 Oh x Rp. 75,000.00 = Rp.

Jumlah = Rp.Jumlah (1) + (2) = Rp.

Step nosing homogeneous tile 10x30cm / m' :

Bahan- Plint homogenouse tile 10x60cm ### bh x Rp. 19,740.00 = Rp.- Semen portland ### Kg x Rp. 1,125.00 = Rp.

- Pasir pasang ### x Rp. 190,000.00 = Rp.- Semen warna ### Kg x Rp. 2,439.28 = Rp.

Jumlah = Rp.Tenaga- Pekerja ### Oh x Rp. 45,000.00 = Rp.- Tukang Batu ### Oh x Rp. 60,000.00 = Rp.

M3

M3

M3

Page 281: Master Analisa

- Kepala tukang ### Oh x Rp. 60,000.00 = Rp.- Mandor ### Oh x Rp. 75,000.00 = Rp.

Jumlah = Rp.Jumlah (1) + (2) = Rp.

Accoustic tile 60x120cm / m2 :

- Rangka plafond 60x120cm, Alumunium 3.000 m' x Rp. 9,000.00 = Rp.- Accoustic tile 60x120cm, Ex Daiken 3.055 lbr x Rp. 32,400.00 = Rp.- Upah pasang plafond 1.000 m2 x Rp. 10,000.00 = Rp.

Jumlah = Rp.

1 M² Plafond gypsum Tile (60x120x9mm) / Ex Jaya Board

Bahan- Gypsum Tile (600x1200x9mm) 2.000 Lbr x Rp. 54,000 Rp. =- Main Tee 1.050 m' x Rp. 7,500 Rp. =- Cross Tee 2.200 m' x Rp. 5,000 Rp. =- Concrete Bracket / Angle Clip 0.800 Bh x Rp. 3,500 Rp. =- Rod hanger Ø 5mm 3.000 m' x Rp. 3,500 Rp. =- Suspension Rod 0.800 Bh x Rp. 1,500 Rp. =

Jumlah (1) Rp. =Tenaga- Pekerja 0.300 Oh x Rp. 45,000.00 = Rp.- Tukang Kayu 0.100 Oh x Rp. 60,000.00 = Rp.- Kepala tukang 0.010 Oh x Rp. 60,000.00 = Rp.- Mandor 0.010 Oh x Rp. 75,000.00 = Rp.

Jumlah (2) = Rp.Jumlah (1) + (2) = Rp.

Plafond Perforated Metal , 60x60 CmBahan- Perforated metal 60x60 Cm 2.000 Lbr x Rp. 150,000 Rp. =- Main Tee 1.050 m' x Rp. 0 Rp. =- Cross Tee 2.200 m' x Rp. 0 Rp. =- Concrete Bracket / Angle Clip 0.800 Bh x Rp. 1,500 Rp. =- Rod hanger Ø 5mm 3.000 m' x Rp. 3,500 Rp. =- Suspension Rod 0.800 Bh x Rp. 1,500 Rp. =

Jumlah (1) Rp. =Tenaga- Pekerja 0.300 Oh x Rp. 45,000.00 = Rp.- Tukang Kayu 0.100 Oh x Rp. 60,000.00 = Rp.- Kepala tukang 0.010 Oh x Rp. 60,000.00 = Rp.

Page 282: Master Analisa

- Mandor 0.010 Oh x Rp. 75,000.00 = Rp.Jumlah (2) = Rp.

Jumlah (1) + (2) = Rp.

Plafond Gypsum Board t= 9 mm, Ex Jaya Board, Rangka Hollow/M2SNI 03-2838-2002- 1 - x- Gypsum Board (1200x2400x9mm) 0.347 Lbr x Rp. 54,000 = Rp.- Besi Hollow 40/40/0.5mm, Meni 1.250 m' x Rp. 8,125 = Rp.- Besi Hollow 20/40, meni 1.100 m' x Rp. 5,875 = Rp.- Concrete Bracket / Angle Clip 1.000 Bh x Rp. 7,450 = Rp.- Rod hanger Ø 5mm 4.000 m' x Rp. 7,000 = Rp.- Suspension Rod 2.000 Bh x Rp. 6,994 = Rp.- Joint Compound 3.000 m' x Rp. 500 = Rp.- Paper tape 3.000 m' x Rp. 500 = Rp.

Jumlah (1) = Rp.Tenaga- Pekerja 0.300 Oh x Rp. 45,000.00 = Rp.- Tukang Kayu 0.100 Oh x Rp. 60,000.00 = Rp.- Kepala tukang 0.010 Oh x Rp. 60,000.00 = Rp.- Mandor 0.010 Oh x Rp. 75,000.00 = Rp.

Jumlah (2) = Rp.Jumlah (1) + (2) = Rp.

Plafond GRC t= 6 mm/M2SNI 03-2838-2002- 1 - x- GRC Board t=6mm (1200x2400x6m 0.347 Lbr x Rp. 80,000 = Rp.- Besi Hollow 40/40/0.5mm, Meni 1.250 m' x Rp. 8,125 = Rp.- Besi Hollow 20/40, meni 1.100 m' x Rp. 5,875 = Rp.- Concrete Bracket / Angle Clip 2.000 Bh x Rp. 1,500 = Rp.- Rod hanger Ø 5mm 4.000 m' x Rp. 3,500 = Rp.- Suspension Rod 2.000 Bh x Rp. 1,500 = Rp.- Joint Compound 0.040 Zak x Rp. 100,000 = Rp.- Paper tape 0.200 Roll x Rp. 25,000 = Rp.

Jumlah (1) = Rp.Tenaga- Pekerja 0.300 Oh x Rp. 45,000.00 = Rp.- Tukang Kayu 0.100 Oh x Rp. 60,000.00 = Rp.- Kepala tukang 0.010 Oh x Rp. 60,000.00 = Rp.- Mandor 0.010 Oh x Rp. 75,000.00 = Rp.

Jumlah (2) = Rp.Jumlah (1) + (2) = Rp.

List plafond gypsum / m' :

Page 283: Master Analisa

- List plafond gypsum 0.350 Btg x Rp. 21,000.00 = Rp.- Lem Fox 0.100 Klg x Rp. 33,000.00 = Rp.

Jumlah (1) = Rp.Tenaga- Pekerja 0.100 Oh x Rp. 45,000.00 = Rp.- Tukang Kayu 0.034 Oh x Rp. 60,000.00 = Rp.- Kepala tukang 0.003 Oh x Rp. 60,000.00 = Rp.- Mandor 0.003 Oh x Rp. 75,000.00 = Rp.

Jumlah (2) = Rp.Jumlah (1) + (2) = Rp.

List plafond Aluminium (wall angel / m' ):- List wall angel. 3x4 cm 1.000 m' x Rp. 15,000.00 = Rp.

Jumlah = Rp.

1 M² Cat Besi ( Meni + Cat Penutup)SNI 03-2838-2002- 6 - h Bahan- Cat meni 0.200 Kg x Rp. 24,095.00 = Rp.- Plamir 0.150 Kg x Rp. 13,788.00 = Rp.- Cat penutup 0.260 Kg x Rp. 24,095.00 = Rp.

Jumlah (1) = Rp.

Tenaga- Pekerja 0.070 Oh x Rp. 45,000.00 = Rp.- Tukang Cat 0.009 Oh x Rp. 60,000.00 = Rp.- Kepala tukang 0.006 Oh x Rp. 60,000.00 = Rp.- Mandor 0.003 Oh x Rp. 75,000.00 = Rp.

Jumlah (2) = Rp.Jumlah (1) + (2) = Rp.

1 M² Pengecatan Minyak baru (1 lapis plamir), 1 lapis cat dasar, 3 lapis penutupSNI 03-2838-2002- 6 - i Bahan- Cat meni 0.200 Kg x Rp. 24,095.00 = Rp.- Plamir 0.150 Kg x Rp. 13,788.00 = Rp.- Cat dasar 0.170 Kg x Rp. 25,000.00 = Rp.- Cat penutup 0.350 Kg x Rp. 24,095.00 = Rp.

Jumlah (1) = Rp.

Tenaga- Pekerja 0.070 Oh x Rp. 45,000.00 = Rp.

Page 284: Master Analisa

- Tukang Cat 0.105 Oh x Rp. 60,000.00 = Rp.- Kepala tukang 0.004 Oh x Rp. 60,000.00 = Rp.- Mandor 0.003 Oh x Rp. 75,000.00 = Rp.

Jumlah (2) = Rp.Jumlah (1) + (2) = Rp.

Drop Celing , Gypsum Board t= 9 mm, Ex Jaya Board, Rangka Hollow/M'SNI 03-2838-2002- 1 - x- Gypsum Board WR (1200x2400x9mm 0.070 Lbr x Rp. 54,000 = Rp.- Besi Hollow 40/40/0.5mm, Meni 1.250 m' x Rp. 8,125 = Rp.- Besi Hollow 20/40, meni 1.100 m' x Rp. 5,875 = Rp.- Concrete Bracket / Angle Clip 1.000 Bh x Rp. 1,500 = Rp.- Rod hanger Ø 5mm 4.000 m' x Rp. 3,500 = Rp.- Suspension Rod 1.000 Bh x Rp. 1,500 = Rp.- Joint Compound 0.020 Zak x Rp. 100,000 = Rp.- Paper tape 0.100 Roll x Rp. 25,000 = Rp.

Jumlah (1) = Rp.Tenaga- Pekerja 0.300 Oh x Rp. 45,000.00 = Rp.- Tukang Kayu 0.100 Oh x Rp. 60,000.00 = Rp.- Kepala tukang 0.010 Oh x Rp. 60,000.00 = Rp.- Mandor 0.010 Oh x Rp. 75,000.00 = Rp.

Jumlah (2) = Rp.Jumlah (1) + (2) = Rp.

1 M² Pengecatan tembok dalam (1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup) / Dana BriteSNI 03-2838-2002- 6 - n Bahan- Plamir 0.100 Kg x Rp. 13,788.00 = Rp.- Cat dasar 0.100 Kg x Rp. 25,000.00 = Rp.- Cat penutup 0.260 Kg x Rp. 45,500.00 = Rp.

Jumlah (1) = Rp.Tenaga- Pekerja 0.020 Oh x Rp. 45,000.00 = Rp.- Tukang Cat 0.063 Oh x Rp. 60,000.00 = Rp.- Kepala tukang 0.006 Oh x Rp. 60,000.00 = Rp.- Mandor 0.003 Oh x Rp. 75,000.00 = Rp.

Jumlah (2) = Rp.Jumlah (1) + (2) = Rp.

1 M² Pengecatan tembok luar (1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup) / WhethersieldSNI 03-2838-2002- 6 - n

Page 285: Master Analisa

Bahan- Plamir 0.100 Kg x Rp. 13,788.00 = Rp.- Cat dasar 0.100 Kg x Rp. 25,000.00 = Rp.- Cat penutup 0.260 Kg x Rp. 55,000.00 = Rp.

Jumlah (1) = Rp.Tenaga- Pekerja 0.020 Oh x Rp. 45,000.00 = Rp.- Tukang Cat 0.063 Oh x Rp. 60,000.00 = Rp.- Kepala tukang 0.006 Oh x Rp. 60,000.00 = Rp.- Mandor 0.003 Oh x Rp. 75,000.00 = Rp.

Jumlah (2) = Rp.Jumlah (1) + (2) = Rp.

1 M² Pengecatan meni SNI 03-2838-2002- 6 - t1 Bahan- Cat meni besi 0.100 Kg x Rp. 24,095.00 = Rp.- Kuas 0.010 Bh x Rp. 10,000.00 = Rp.

Jumlah (1) = Rp.Tenaga- Pekerja 0.020 Oh x Rp. 45,000.00 = Rp.- Tukang Cat 0.200 Oh x Rp. 60,000.00 = Rp.- Kepala tukang 0.020 Oh x Rp. 60,000.00 = Rp.- Mandor 0.010 Oh x Rp. 75,000.00 = Rp.

Jumlah (2) = Rp.Jumlah (1) + (2) = Rp.

1 M² Pasang alluminium foil / InsulationSNI 03-3436-2002 - aqBahan- Insulation/aluminium foil 1.050 M² x Rp. 60,000.00 = Rp.- Glass wool T 5 Cm 1.050 M² x Rp. 25,000.00 = Rp.

Jumlah (1) = Rp.Tenaga- Pekerja 0.150 Oh x Rp. 45,000.00 = Rp.- Tukang Kayu 0.050 Oh x Rp. 60,000.00 = Rp.- Kepala tukang 0.005 Oh x Rp. 60,000.00 = Rp.- Mandor 0.008 Oh x Rp. 75,000.00 = Rp.

Jumlah (2) = Rp.Jumlah (1) + (2) = Rp.

1 M² pasang kaca, tebal 8 mm

Page 286: Master Analisa

SNI 03-2838-2002- 4 - r Bahan- Kaca Polos t= 8mm 1.100 M² x Rp. 185,000.00 = Rp.

Jumlah (1) = Rp.

Tenaga- Pekerja 0.0165 Oh x Rp. 45,000.00 = Rp.- Tukang Kayu 0.165 Oh x Rp. 60,000.00 = Rp.- Kepala tukang 0.0165 Oh x Rp. 60,000.00 = Rp.- Mandor 0.0008 Oh x Rp. 75,000.00 = Rp.

Jumlah (2) = Rp.Jumlah (1) + (2) = Rp.

Railing Tangga pipa GIP Ø 2"

Bahan- Pipa GIP Ø 2" 4.950 M¹ x Rp. 73,774.75 = Rp.

- 2.000 M¹ x Rp. 45,271.00 = Rp.- Pengecatan Anti karat 0.78 m2 x Rp. 35,000.00 = Rp.- Perlengkapan + Las 20% Ls x Rp. 482,927.26 = Rp.

Jumlah (1) = Rp.Tenaga- Pekerja 0.243 Oh x Rp. 45,000.00 = Rp.- Tukang Besi 0.405 Oh x Rp. 0.00 = Rp.- Kepala tukang 0.041 Oh x Rp. 60,000.00 = Rp.- Mandor 0.122 Oh x Rp. 75,000.00 = Rp.

Jumlah (2) = Rp.Jumlah (1) + (2) = Rp.

Tanggulan Lapis Keramik / M'Bahan- Pasangan Batu bata 1:2 0.30 m2 x Rp. - = Rp.- Pas. Keramik 30x30 0.75 m2 x Rp. - = Rp.- Upah Potong & Pasang 1.00 m' x Rp. - = Rp.

Jumlah (1) + (2) = Rp.

Beton praktis / m3 :- Beton site mix 1 : 2 : 3 1.000 m3 x Rp. - = Rp.- Bekisting 6.000 m2 x Rp. 135,000.00 = Rp.- Besi beton 150kg/m3 ### Kg x Rp. - = Rp.- Upah Pasang 1.000 m3 x Rp. 244,960.00 = Rp.

Jumlah = Rp.

Pipa GIP Ø 1 1/2"

Page 287: Master Analisa

Floor hardener 5kg/m2 / m2 :- Floorhardener 5.000 kg x Rp. 8,750.00 = Rp.- Proteksi triplek t=3mm (2x pakai) 0.173 lbr x Rp. 37,500.00 = Rp.- Upah pasang/trowelwd 1.000 m2 x Rp. 10,000.00 = Rp.

Jumlah = Rp.

Floor hardener 7kg/m2 / m2 :- Floorhardener 5.000 kg x Rp. 8,750.00 = Rp.- Proteksi triplek t=3mm (2x pakai) 0.173 lbr x Rp. 37,500.00 = Rp.- Upah pasang/trowelwd 1.000 m2 x Rp. 10,000.00 = Rp.

Jumlah = Rp.

Dinding Granit 60x60cm (Wet system / m2 ):

Bahan- Granit Black Galaxy Cutting size 1.100 m2 x Rp. 682,500.00 = Rp.- Semen portland 11.380 Kg x Rp. 1,080.00 = Rp.

- Pasir pasang 0.042 x Rp. 190,000.00 = Rp.- Semen warna 1.500 Kg x Rp. 2,439.28 = Rp.

Jumlah = Rp.Tenaga- Pekerja 0.500 Oh x Rp. 45,000.00 = Rp.- Tukang Batu 0.250 Oh x Rp. 60,000.00 = Rp.- Kepala tukang 0.025 Oh x Rp. 60,000.00 = Rp.- Mandor 0.025 Oh x Rp. 75,000.00 = Rp.- Alat Bantu 1.000 m2 x Rp. 30,000.00 = Rp.- Work shop/Pabrikasi 1.000 m2 x Rp. 25,000.00 = Rp.

Jumlah = Rp.Jumlah (1) + (2) = Rp.

Dinding granit 60x60cm + rangka (Dry system exterior / m2 ) Back up Suplier

Bahan- Baja Siku 7x70x70x7 14.760 Kg x Rp. 12,500.00 = Rp.- Bracket 1.000 Set x Rp. 25,000.00 = Rp.- Alat bantu (Scafollding) 1.000 Ls x Rp. 20,000.00 = Rp.- Granit Super Black Cuting size 1.050 m2 x Rp. 847,100.00 = Rp.- Sealant Granit 6.000 m' x Rp. 6,000.00 = Rp.- Material bantu, Skrup, Dyna bolt, Baut 1.000 Set x Rp. 15,000.00 = Rp.

Jumlah = Rp.Tenaga- Pekerja 4.000 Oh x Rp. 45,000.00 = Rp.- Tukang Batu 2.000 Oh x Rp. 60,000.00 = Rp.

M3

Page 288: Master Analisa

- Kepala tukang 0.060 Oh x Rp. 60,000.00 = Rp.- Mandor 0.006 Oh x Rp. 75,000.00 = Rp.

Jumlah = Rp. Total = Rp.

Plint granit 10x60cm / m' :

Bahan- Granit Black Galaxy Cuting size 0.110 m2 x Rp. 682,500.00 = Rp.- Semen portland 1.138 Kg x Rp. 1,080.00 = Rp.

- Pasir pasang 0.004 x Rp. 190,000.00 = Rp.- Semen warna 0.150 Kg x Rp. 2,439.28 = Rp.

Jumlah = Rp.Tenaga- Pekerja 0.050 Oh x Rp. 45,000.00 = Rp.- Tukang Batu 0.025 Oh x Rp. 60,000.00 = Rp.- Kepala tukang 0.003 Oh x Rp. 60,000.00 = Rp.- Mandor 0.003 Oh x Rp. 75,000.00 = Rp.

Jumlah = Rp. Total = Rp.

Pekerjaan Aluminium Composite Panel / M2 (Back Up Supllier)

Rangka + Bahan- Rangka Hollow Aluminium uk. 40x40 2.000 m' x Rp. 24,750.00 = Rp.- Bracket Siku 50x50x5 mm 1.000 Set x Rp. 25,000.00 = Rp.- Sealant ACP ( Dof Corning ) 4.000 m' x Rp. 6,000.00 = Rp.- Material bantu, Skrup, Dyna bolt, Baut 1.000 Set x Rp. 5,000.00 = Rp.- Aluminium Composite Panel Ex Seven 1.100 m2 x Rp. 258,000.00 = Rp.- Alat bantu (Scafollding) 1.000 Ls x Rp. 20,000.00 = Rp.

Sub Total = Rp.Tenaga- Pekerja 3.000 Oh x Rp. 45,000.00 = Rp.- Tukang Kayu 0.564 Oh x Rp. 60,000.00 = Rp.- Kepala tukang 0.006 Oh x Rp. 60,000.00 = Rp.- Mandor 0.001 Oh x Rp. 75,000.00 = Rp.

Sub Total = Rp. Total = Rp.

Curtain Wall / Dinding kaca luar / M2 Back Up SuplierRangka + Bahan- Aluminium Vertikal (Mullion 100x40 1.000 m' x Rp. 81,000.00 = Rp.- Aluminum Horizontal (Transom 50x40 1.000 m' x Rp. 43,000.00 = Rp.

M3

Page 289: Master Analisa

- Kaca Reflective t= 8mm Asahimas 1.000 m2 x Rp. 325,000.00 = Rp.- Bracket Siku 70x70x7 1.000 Set x Rp. 35,000.00 = Rp.- Sealant, Ex GE 8.000 m' x Rp. 6,000.00 = Rp.- Material bantu, Skrup, Dyna bolt, Baut 9.000 Bh x Rp. 5,000.00 = Rp.- Alat bantu (Scafollding) 0.381 m2 x Rp. 20,000.00 = Rp.

Jumlah = Rp.Tenaga- Pekerja 3.000 Oh x Rp. 45,000.00 = Rp.- Tukang Batu 0.564 Oh x Rp. 60,000.00 = Rp.- Kepala tukang 0.006 Oh x Rp. 60,000.00 = Rp.- Mandor 0.001 Oh x Rp. 75,000.00 = Rp.

Sub Total = Rp. Total = Rp.

Pegangan Hand Railing Tangga Kebakaran pipa GIP Ø 2" (Kepalanya saja)

Bahan- Pipa GIP Ø 2" 1.000 M¹ x Rp. 0.00 = Rp.- Braket & angkur 2.000 Bh x Rp. 5,000.00 = Rp.- Pengecatan Anti karat 0.16 m2 x Rp. 35,000.00 = Rp.- Perlengkapan + Las 30% Ls x Rp. 15,495.00 = Rp.

Jumlah (1) = Rp.Tenaga- Pekerja 0.122 Oh x Rp. 45,000.00 = Rp.- Tukang Besi 0.203 Oh x Rp. 0.00 = Rp.- Kepala tukang 0.020 Oh x Rp. 60,000.00 = Rp.- Mandor 0.061 Oh x Rp. 75,000.00 = Rp.

Jumlah (2) = Rp.Jumlah (1) + (2) = Rp.

Partisi Gypsum Rangka Hollow / M2SNI 03-2838-2002- 2 - ac Bahan- Partisi double Gypsum t=12mm 1.00 m2 x Rp - = Rp.- Rangka partisi besi hollow 1.50 m' x Rp - = Rp.- Joint Compound 1.00 m' x Rp 500.00 = Rp.- Paper Tape 1.00 m' x Rp 500.00 = Rp.- Skrup 1.00 Ls x Rp 4,015.94 = Rp.- Cat Dinding Dalam 1.00 m2 x Rp - = Rp.

Sub Total (1) = Rp.Harga Per (m2) = Rp.

Tenaga- Pekerja 0.1500 Oh x ### = Rp.

Page 290: Master Analisa

- Tukang Kayu 0.4500 Oh x ### = Rp.- Kepala tukang 0.0450 Oh x ### = Rp.- Mandor 0.0750 Oh x ### = Rp.

Jumlah (2) = Rp.Jumlah (1) + (2) = Rp.

Plint Aluminium H=10 Cm

Bahan- Plint Aluminium Tg= 10 Cm 1.000 m' x Rp. 18,500.00 = Rp.- Lem Aibon 0.022 Kg x Rp. 50,000.00 = Rp.

Jumlah = Rp.Tenagaa. Pekerja 0.08 OH x Rp. 45,000.00 = Rp.b. Tukang Kayu 0.08 OH x Rp. 60,000.00 = Rp.c. Kep.Tukang 0.01 OH x Rp. 60,000.00 = Rp.d. Mandor 0.004 OH x Rp. 75,000.00 = Rp.

Jumlah (2) = Rp.Jumlah (1) + (2) = Rp.

Pasang Wall Paper Dinding /M2

Bahan- Wall paper ex TOP ONE 1.100 m2 x Rp. 35,000.00 = Rp.- Lem Vinyl 0.250 Kg x Rp. 40,000.00 = Rp.

Jumlah = Rp.Tenagaa. Pekerja 0.25 OH x Rp. 45,000.00 = Rp.b. Tukang Kayu 0.17 OH x Rp. 60,000.00 = Rp.c. Kep.Tukang 0.02 OH x Rp. 60,000.00 = Rp.d. Mandor 0.0085 OH x Rp. 75,000.00 = Rp.

Jumlah (2) = Rp.Jumlah (1) + (2) = Rp.

Waterprofing membrane / m2 : - Waterprofing membrane 1.000 m2 x Rp. 62,000.00 = Rp.

Jumlah = Rp.

Screeding t=4cm / m2 :- Plesteran t=2cm 1:4 2.000 m2 x Rp. 26,814.00 = Rp.

Jumlah = Rp.

Page 291: Master Analisa

ANALISA HARGA SATUAN DAN UPAH

JUMLAH

63,750.002,812.50

42,000.00

950.00

2,250.00

201,600.00715.38

10,842.75324,920.63

12,000.0018,000.001,500.001,700.00

33,200.00358,120.63

33,600.00238.46

25,915.0859,753.54

6,000.004,500.00

750.00425.00

11,675.0071,428.54

Page 292: Master Analisa

63,750.00

504,000.0010,134.5516,500.0039,375.00

28,500.00

19,000.00

37,500.0012,750.0011,178.00

160,000.00

8,217.0419,598.702,520.00

933,023.29

120,000.0060,000.0090,000.0022,500.004,250.00

296,750.001,229,773.29

86,700.00

588,000.003,576.90

11,812.50

5,700.00

12,500.0052,500.00

760,789.40

120,000.0045,000.0015,000.004,250.00

184,250.00945,039.40

Page 293: Master Analisa

153,000.00

772,800.008,346.10

52,500.00986,646.10

90,000.0045,000.0011,250.004,250.00

150,500.001,137,146.10

4,500.004,250.008,750.00

63,750.00

520,800.003,576.90

20,250.00

5,700.00

12,500.0052,500.002,520.00

681,596.90

120,000.0045,000.0015,000.004,250.00

184,250.00865,846.90

Page 294: Master Analisa

133,200.00953.84

520,800.00654,953.84

18,000.00127.50

18,127.50673,081.34

20,000.00 - -

3,400.0023,400.00

26,300.00 - -

4,420.0030,720.00

9,600.00 - -

1,615.0011,215.00

144,000.00144,000.00

Page 295: Master Analisa

25,000.00 - -

4,250.0029,250.00

173,250.00

144,000.00144,000.00

15,000.00 - -

850.0015,850.00

159,850.00

196,428.57227,250.00

92,150.00515,828.57

67,500.0030,000.003,600.005,625.00

106,725.00622,553.57

214,285.71

36,000.00250,285.71

Page 296: Master Analisa

35,100.0019,500.002,340.002,925.00

59,865.00310,150.71

144,000.00

36,000.00180,000.00

35,100.0019,500.002,340.002,925.00

59,865.00239,865.00

59,500.0048,937.50

15,200.00123,637.50

29,250.0010,000.001,200.002,250.00

42,700.00166,337.50

59,500.0029,868.75

17,670.00

Page 297: Master Analisa

107,038.75

29,250.0010,000.001,800.002,250.00

43,300.00150,338.75

29,750.0021,318.75

7,220.0058,288.75

14,400.005,000.00

600.001,125.00

21,125.0079,413.75

29,750.0012,937.50

8,170.0050,857.50

14,400.005,000.00

600.001,125.00

21,125.0071,982.50

Page 298: Master Analisa

9,585.00

3,230.0012,815.00

9,000.007,500.00

900.00750.00

18,150.0030,965.00

7,290.00

3,610.0010,900.00

9,000.007,500.00

900.00750.00

18,150.0029,050.00

5,850.00

3,800.009,650.00

9,000.007,500.00

900.00750.00

18,150.0027,800.00

Page 299: Master Analisa

7,953.75

3,990.0011,943.75

11,700.0010,000.001,200.00

975.0023,875.0035,818.75

245,250.0049,400.00

110,000.00404,650.00

51,750.001,000.001,500.006,000.00

60,250.00464,900.00

371,025.0076,000.00

150,000.00597,025.00

270,000.0050,000.006,000.00

22,500.00348,500.00

945,525.00

Page 300: Master Analisa

12,600.00150.00

12,750.00

315.00420.0042.0022.50

799.5013,549.50

148,000.003,576.901,700.00

153,276.90

13,500.0015,600.001,560.00

375.0031,035.00

184,311.9073,724.76

148,000.003,576.901,700.00

153,276.90

13,500.0015,600.001,560.00

375.0031,035.00

184,311.9073,724.76

Page 301: Master Analisa

129,500.004,769.203,400.00

57,000.0034,125.00

102,000.00330,794.20

13,500.0019,800.001,980.00

450.0035,730.00

366,524.20146,609.68

129,500.004,769.203,400.00

68,400.0034,125.00

102,000.00342,194.20

13,500.0019,800.001,980.00

450.0035,730.00

377,924.20151,169.68

129,500.004,769.203,400.00

Page 302: Master Analisa

57,000.0034,125.00

204,000.00432,794.20

14,400.0019,800.001,980.00

450.0036,630.00

469,424.20187,769.68

111,000.00 4,769.20 2,550.00 57,000.00 34,125.00 102,000.00 311,444.20

14,400.00 19,800.00 1,980.00 450.00 36,630.00

348,074.20139,229.68

111,000.00 4,769.20 3,400.00 57,000.00 34,125.00 127,500.00 6,000.00 343,794.20

Page 303: Master Analisa

14,400.00 19,800.00 1,980.00 450.00 36,630.00

380,424.20152,169.68

180,000.00180,000.00

13,000.00 2,000.00 15,000.00

63,720.0010,125.00

15,200.0089,045.00

25,020.0012,000.001,200.001,875.00

40,095.00129,140.00

29,750.0021,318.75

7,220.001,500.00

59,788.75

14,400.006,000.00

Page 304: Master Analisa

600.001,125.00

22,125.0081,913.75

29,750.0012,937.50

8,170.001,500.00

52,357.50

14,400.006,000.00

600.001,125.00

22,125.0074,482.50

9,585.00

3,230.001,500.00

14,315.00

9,000.009,000.00

900.00750.00

19,650.0033,965.00

7,290.00

3,610.001,500.00

12,400.00

Page 305: Master Analisa

9,000.009,000.00

900.00750.00

19,650.0032,050.00

5,850.00

3,800.001,500.00

11,150.00

9,000.009,000.00

900.00750.00

19,650.0030,800.00

SNI 03-2838-2002- 5 - at1

62,500.0011,025.00

7,980.003,658.92

85,163.92

12,150.007,800.00

780.001,012.50

21,742.50106,906.42

SNI 03-2838-2002- 5 - at2

Page 306: Master Analisa

72,765.0011,025.00

7,980.003,658.92

95,428.92

11,700.007,500.00

750.00975.00

20,925.00116,353.92

SNI 03-2838-2002- 5 - at2

77,805.0011,025.00

7,980.003,658.92

100,468.92

11,250.007,200.00

720.00937.50

20,107.50120,576.42

SNI 03-2838-2002- 5 - at2

77,805.0011,025.00

7,980.003,658.92

100,468.92

11,250.007,200.00

720.00937.50

20,107.50

Page 307: Master Analisa

120,576.42

SNI 03-2838-2002- 5 - au1

30,135.001,280.25

798.00365.89

32,579.14

2,790.002,100.00

210.00225.00

5,325.0037,904.14

SNI 03-2838-2002- 5 - bn

52,500.0022,685.30

3,420.003,658.92

82,264.22

27,000.006,000.002,700.002,250.00

37,950.00120,214.22

SNI 03-2838-2002- 5 - bn

68,750.0022,685.30

3,420.003,658.92

98,514.22

Page 308: Master Analisa

27,000.006,000.002,700.002,250.00

37,950.00136,464.22

SNI 03-2838-2002- 5 - at2

203,235.0111,025.00

7,980.003,658.92

225,898.93

11,250.007,200.00

720.00937.50

20,107.50246,006.43

SNI 03-2838-2002- 5 - at2

203,235.0111,025.00

7,980.003,658.92

225,898.93

11,250.007,200.00

720.00975.00

20,145.00246,043.93

SNI 03-2838-2002- 5 - at2

159,723.90

Page 309: Master Analisa

11,025.00

7,980.003,658.92

182,387.82

22,500.0015,000.001,500.001,875.00

40,875.00223,262.82

28,665.001,280.25

798.00365.89

31,109.14

2,250.001,500.00

150.00187.50

4,087.5035,196.64

40,000.001,280.25

798.00365.89

42,444.14

2,250.001,500.00

150.00187.50

4,087.5046,531.64

Page 310: Master Analisa

30,135.001,280.25

798.00365.89

32,579.14

2,250.001,500.00

150.00187.50

4,087.5036,666.64

9,975.001,280.25

798.00365.89

12,419.14

2,250.001,500.00

150.00187.50

4,087.5016,506.64

39,480.001,280.25

798.00365.89

41,924.14

2,250.001,500.00

Page 311: Master Analisa

150.00187.50

4,087.5046,011.64

27,000.0098,982.0010,000.00

135,982.00

108,000.00 7,875.00

11,000.00 2,800.00

10,500.00 1,200.00

141,375.00

13,500.006,000.00

600.00750.00

20,850.00162,225.00

300,000.000.000.00

1,200.0010,500.001,200.00

312,900.00

13,500.006,000.00

600.00

Page 312: Master Analisa

750.0020,850.00

333,750.00

18,750.0010,156.256,462.507,450.00

28,000.0013,988.751,500.001,500.00

87,807.50

13,500.006,000.00

600.00750.00

20,850.00108,657.50

27,777.7810,156.256,462.503,000.00

14,000.003,000.004,000.005,000.00

73,396.53

13,500.006,000.00

600.00750.00

20,850.0094,246.53

Page 313: Master Analisa

7,350.003,300.00

10,650.00

4,500.002,040.00

204.00255.00

6,999.0017,649.00

15,000.0015,000.00

SNI 03-2838-2002- 6 - h

4,819.002,068.206,264.70

13,151.90

3,150.00540.00360.00187.50

4,237.5017,389.40

1 M² Pengecatan Minyak baru (1 lapis plamir), 1 lapis cat dasar, 3 lapis penutupSNI 03-2838-2002- 6 - i

4,819.002,068.204,250.008,433.25

19,570.45

3,150.00

Page 314: Master Analisa

6,300.00240.00187.50

9,877.5029,447.95

3,780.0010,156.256,462.501,500.00

14,000.001,500.002,000.002,500.00

41,898.75

13,500.006,000.00

600.00750.00

20,850.0062,748.75

1 M² Pengecatan tembok dalam (1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup) / Dana BriteSNI 03-2838-2002- 6 - n

1,378.802,500.00

11,830.0015,708.80

900.003,780.00

378.00187.50

5,245.5020,954.30

1 M² Pengecatan tembok luar (1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup) / WhethersieldSNI 03-2838-2002- 6 - n

Page 315: Master Analisa

1,378.802,500.00

14,300.0018,178.80

900.003,780.00

378.00187.50

5,245.5023,424.30

SNI 03-2838-2002- 6 - t1

2,409.50100.00

2,509.50

900.0012,000.001,200.00

750.0014,850.00

17,359.50

63,000.0026,250.0063,000.00

6,750.003,000.00

300.00600.00

10,650.0073,650.00

Page 316: Master Analisa

SNI 03-2838-2002- 4 - r

203,500.00203,500.00

742.509,900.00

990.0060.00

11,692.50215,192.50

365,185.01

90,542.0027,200.2596,585.45

579,512.72

10,935.000.00

2,430.009,112.50

22,477.50601,990.22

0.000.000.000.00

0.00810,000.00

0.00244,960.00

1,054,960.00

Page 317: Master Analisa

43,750.006,487.50

10,000.00 60,237.50

43,750.006,487.50

10,000.00 60,237.50

750,750.0012,290.40

7,980.003,658.92

774,679.32

22,500.0015,000.001,500.001,875.00

30,000.0025,000.00

95,875.00870,554.32

Dinding granit 60x60cm + rangka (Dry system exterior / m2 ) Back up Suplier

184,500.0025,000.0020,000.00

889,455.0036,000.0015,000.00

1,169,955.00

180,000.00120,000.00

Page 318: Master Analisa

3,600.00450.00

304,050.00###

75,075.001,229.04

798.00365.89

77,467.93

2,250.001,500.00

150.00187.50

4,087.5081,555.43

49,500.00 25,000.00 24,000.00 5,000.00 283,800.00 20,000.00 407,300.00

135,000.00 33,840.00 336.00 45.00 169,221.00 576,521.00

81,000.0043,000.00

Page 319: Master Analisa

325,000.0035,000.0048,000.0045,000.007,620.00

584,620.00

135,000.0033,840.00

336.0045.00

169,221.00 753,841.00

Pegangan Hand Railing Tangga Kebakaran pipa GIP Ø 2" (Kepalanya saja)

0.0010,000.005,495.004,648.50

20,143.50

5,467.500.00

1,215.004,556.25

11,238.7531,382.25

SNI 03-2838-2002- 2 - ac

0.000.00

500.00500.00

4,015.940.00

5,015.94796.18

6,750.00

Page 320: Master Analisa

27,000.002,700.005,625.00

42,075.0042,871.18

23,250.001,080.00

24,330.00

3,600.004,800.00

480.00300.00

9,180.0033,510.00

38,500.0010,000.00

48,500.00

11,250.0010,200.001,020.00

637.5023,107.50

71,607.50

62,000.00 62,000.00

53,628.00 53,628.00

Page 321: Master Analisa
Page 322: Master Analisa
Page 323: Master Analisa
Page 324: Master Analisa
Page 325: Master Analisa
Page 326: Master Analisa
Page 327: Master Analisa
Page 328: Master Analisa
Page 329: Master Analisa
Page 330: Master Analisa
Page 331: Master Analisa
Page 332: Master Analisa
Page 333: Master Analisa
Page 334: Master Analisa
Page 335: Master Analisa

SNI 03-2838-2002- 5 - at1

SNI 03-2838-2002- 5 - at2

Page 336: Master Analisa

SNI 03-2838-2002- 5 - at2

SNI 03-2838-2002- 5 - at2

Page 337: Master Analisa

SNI 03-2838-2002- 5 - au1

SNI 03-2838-2002- 5 - bn

SNI 03-2838-2002- 5 - bn

Page 338: Master Analisa

SNI 03-2838-2002- 5 - at2

SNI 03-2838-2002- 5 - at2

SNI 03-2838-2002- 5 - at2

Page 339: Master Analisa
Page 340: Master Analisa
Page 341: Master Analisa
Page 342: Master Analisa
Page 343: Master Analisa

SNI 03-2838-2002- 6 - h

SNI 03-2838-2002- 6 - i

Page 344: Master Analisa

SNI 03-2838-2002- 6 - n

SNI 03-2838-2002- 6 - n

Page 345: Master Analisa

SNI 03-2838-2002- 6 - t1

Page 346: Master Analisa

SNI 03-2838-2002- 4 - r

Page 347: Master Analisa
Page 348: Master Analisa
Page 349: Master Analisa

SNI 03-2838-2002- 2 - ac

Page 350: Master Analisa
Page 351: Master Analisa

ANALISA PEKERJAAN ME

No Uraian Koofisien sat1 Instalasi stop kontak

Bahan :- outlet stop kontak ex Clipsal 1.0000 pcs- kabel 2.5 x 3 mm ex Supreme 1.0000 ls

sub total Upah : 1.0000 ttk

sub total Total Dibulatkan

2 Instalasi dataBahan :

- outlet data ex Clipsal 1.0000 pcs- kabel cad 5E ex Belden 1.0000 ls

sub total Upah : 1.0000 ttk

sub total Total Dibulatkan

3 Instalasi teleponBahan :

- outlet telepon ex Clipsal 1.0000 pcs- kabel ex eterna 1.0000 ls

sub total Upah : 1.0000 ttk

sub total Total Dibulatkan

4 stop kontakBahan :

- outlet stop kontak ex Clipsal 1.0000 pcs- outlet dalam 1.0000 pcs

sub total Upah : 1.0000 ttk

sub total Total Dibulatkan

5 Instalasi teleponBahan :

- outlet telepon ex Clipsal 1.0000 pcs

Page 352: Master Analisa

sub total Upah : 1.0000 ttk

sub total Total Dibulatkan

6 Instalasi dataBahan :

- outlet data ex Clipsal 1.0000 pcs- kabel cad 5E ex Belden 1.0000 ls

sub total Upah : 1.0000 ttk

sub total Total Dibulatkan

7 Instalasi lampu DL 18 wattBahan :

- lampu DL 18 watt DL keong + ballas 1.0000 pcs- kabel 2.5 x 3 mm ex Supreme 1.0000 ls

sub total Upah : 1.0000 ttk

sub total Total Dibulatkan

8 Instalasi lampu Bahan :

- lampu DL 18 watt DL keong + ballas 1.0000 pcs- kabel 2.5 x 3 mm ex Supreme 1.0000 ls

sub total Upah : 1.0000 ttk

sub total Total Dibulatkan

9 Instalasi lampu peneranganBahan :

- Kabel NYM 3x 2,5mm 12.50 m'- Conduit Pipa Clipsal 5/8" 12.00 m'- T-doos (Plastic) 1.00 bh- In-bow doos (Galvanis) 1.00 bh- Material bantu 1.00 ls

sub total Upah : 1.0000 ttk

sub total Total

Page 353: Master Analisa

Dibulatkan 10 Instalasistop kontak

Bahan :- Kabel NYM 3x 2,5mm 13.00 m'- Conduit Pipa Clipsal 5/8" 13.00 m'- T-doos (Plastic) 1.00 bh- In-bow doos (Galvanis) 1.00 bh- Material bantu 1.00 ls

sub total Upah : 1.0000 ttk

sub total Total Dibulatkan

11 Instalasistop kabel toevourBahan :

- Kabel NYY 4x4mm 1.00 m'- Material bantu 1.00 ls

sub total Upah : 1.0000 ttk

sub total Total Dibulatkan

12 Instalasistop kabel toevourBahan :

- Kabel NYY 4x6mm 1.00 m'- Material bantu 1.00 ls

sub total Upah : 1.0000 ttk

sub total Total Dibulatkan

13 Instalasistop kabel toevourBahan :

- Kabel NYY 4x10mm 1.00 m'- Material bantu 1.00 ls

sub total Upah : 1.0000 ttk

sub total Total Dibulatkan

14 Instalasistop kabel toevourBahan :

Page 354: Master Analisa

- Kabel NYY 4x16mm 1.00 m'- Material bantu 1.00 ls

sub total Upah : 1.0000 ttk

sub total Total Dibulatkan

15 Instalasistop kabel dataBahan :

- Kabel data ex Belden 8pairs x 0,6mm 25.00 m'- Conduit Pipa Clipsal 5/8" 25.00 m'- RG-45 2.00 bh- Underfloor duct (standard) - set- Material bantu 1.00 ls

sub total Upah : 1.0000 ttk

sub total Total Dibulatkan

16 Instalasistop kabel teleponBahan :

- Kabel data ex Belden 8pairs x 0,6mm 25.00 m'- Conduit Pipa Clipsal 5/8" 25.00 m'- RG-45 2.00 bh- Underfloor duct (standard) - set- Material bantu 1.00 ls

sub total Upah : 1.0000 ttk

sub total Total Dibulatkan

Page 355: Master Analisa

ANALISA PEKERJAAN ME

Harga sat Jumlah harga

18,500 18,500 47,850 47,850

66,350 60,000 60,000

60,000 126,350 126,000

67,500 67,500 69,850 69,850

137,350 70,000 70,000

70,000 207,350 207,000

30,000 30,000 40,000 40,000

70,000 65,000 65,000

65,000 135,000 135,000

18,500 18,500 2,500 2,500

21,000 10,000 10,000

10,000 31,000 31,000

30,000 30,000

Page 356: Master Analisa

30,000 10,000 10,000

10,000 40,000 40,000

67,500 67,500 69,850 69,850

137,350 10,000 10,000

10,000 147,350 147,000

110,000 110,000 47,850 47,850

157,850 40,000 40,000

40,000 197,850 197,000

110,000 110,000 47,850 47,850

157,850 40,000 40,000

40,000 197,850 197,000

12,600.00 157,500 3,500.00 42,000 1,400.00 1,400 3,650.00 3,650 3,500.00 3,500

208,050 25,000 25,000

25,000 233,050

Page 357: Master Analisa

233,000

3,500.00 45,500 3,500.00 45,500 25,000.00 25,000 3,650.00 3,650 3,500.00 3,500

123,150 25,000 25,000

25,000 148,150 148,000

36,400.00 36,400 1,250.00 1,250

37,650 1,150.00 1,150

1,150 38,800 38,000

39,000.00 39,000 1,250.00 1,250

40,250 1,150.00 1,150

1,150 41,400 41,000

49,280.00 49,280 1,400.00 1,400

50,680 1,150.00 1,150

1,150 51,830 51,000

Page 358: Master Analisa

65,280.00 65,280 1,600.00 1,600

66,880 1,150.00 1,150

1,150 68,030 68,000

4,049.30 101,232 3,500.00 87,500 420.00 840

### - 6,500.00 6,500

196,072 25,000.00 25,000

25,000 221,072 221,000

4,049.30 101,232 1,250.00 31,250 420.00 840

### - 6,500.00 6,500

139,822 25,000.00 25,000

25,000 164,822 164,000

Page 359: Master Analisa

DAFTAR HARGA SATUAN BAHAN DAN UPAH

No. B A H A N

A. B A H A N

1 Pasir urug2 Pasir pasang / Pasir beton3 Batu split

4 Batu kali5 Batu bata ex Cikarang6 Bataco untuk bekisting

7 Semen @ 40 kg8 Besi beton BJTP 24 dan BJTD 39 ex IS9 Wiremesh M-8 uk. 2,10 x 5,40

10 Beton ready mix K 250 non Fly Ash11 Kayu bekisting ( Borneo )12 Multiplex 9 mm13 Multiplex 12 mm

14 Gypsum board tebal 9 mm15 Calsiboard tebal 6 mm16 Kosen Solid kayu kamper 50x150 mm

17 Daun pintu plywood 18mm + 18mm dilapis finish HPL18 Wall paper Bravo 18405 ( WP1 )19 Homogeneous tile hitam type VPO 36039 uk.60x60cm ex Vinezea ( HT1 )

20 Homogeneous tile cream type VPVB 6000 uk. 60x60cm ex Vinezea ( HT2 )21 Keramik Roman uk. 40x40 cm gol.A ( CT2 )22 Keramik tile heavy duty 10x20 cm ex Artistika ( CT3 )

23 Carpet Interface flor type Equator 900187 Padang uk.50x50cm ( CPT1 )24 Carpet Interface type 903688 Recal uk. 50x50cm ( CPT2 )25 Carpet Interface Element 904261 Pampa Wind ( CPT3 )26 Parquet Pergo Family P.F 4506 Empire Oak ex Good Rich ( PQ1 )

27 Alat Sanitair ex TOTO warna putiha. Closet duduk CW 420 J / SW putih ( WC1 )b. Shower spray TGB 500 AZRV 24 ( SPY1 )

c. Tissue paper holder chrome TS 116 R ( TPH1 )d. Wastafel LW 533 J putih ( W1 )e. Wastafel Tap TX 116 LEV4 ( T1 )

f. Hand dryer HD 4000 M ( HD1 )g. Floor drain TX1B ( FD1 )h. Robe hook TS 118 WSB ( RH1 )

i. Batas Urinal A 100 (A1 )j. Urinoir Pot U 57 M ( U1 )

Page 360: Master Analisa

k. Tap T30 AR 13 V7N ( T2 )

l. Tap T30 ARQ 13 N ( T3 )m. Tap T23 B13 ( T4 )

B. U P A H

1 M a n d o r

2 Tukang Kepala

3 Tukang Kayu

4 Tukang Batu

5 Tukang Besi

6 Tukang Cat

7 Tukang Gali

8 P e k e r j a

MATERIAL BATA & BESI BETON1 Batako uk 9x19x39

2 Batu belah /Kali 15-20 Cm

3 Batu Split 2-3 Cm

4 Batu Koral beton

5 Batu Andesit hitam 30x30Cm6 Batu bata merah biasa7 Besi beton polos8 Besi beton Ulir

Besi beton Ulir & Polos (Kombinasi)9 Besi Baja Siku

10 Besi Baja WF11 Besi Baja H Beam12 Besi Baja Plat hitam (Segala Ukuran)13 Kawat bendrat beton

MATERIAL CAT1 Cat tembok dasar (5Kg)2 Cat Tembok Dalam ICI Dulux 3,5Kg3 Cat Tembok Luar ICI Weather Shild 3,5 Kg4 Cat meni Kayu 5Kg ex Nipppn5 Cat meni besi 5Kg, ex Nippon6 Cat besi ICI Dulux (1 Ltr/kg)7 Cat Kayu 8 Plamur Matex (5Kg)9 Minyak cat

10 R e s i d u11 Floor Hardener Non Metalic

Page 361: Master Analisa

PENUTUP ATAP 1 Genteng Keramik Ex Kanmuri Milenio 2 Genteng Keramik Ex Kanmuri Espanica 3 Genteng Nok Kanmuri4 Metal deck (Zinc alum T=0.45 mm)5 Nok metal deck atas U , tbl = 0.30 6 Genteng metal / Metal Roof T=0.30 TCT7 Nok Standart, metal 450mm, tebal 0.45 mm8 Nok Standart, metal 450mm, tebal 0.40 mm9 Flassing 300mm, Metal tebal 0.40 mm

10 Lisplang Kiri / Kanan11 Seng plat bjls 0.2012 Seng Plat bjls 2013 Seng Plat bjls 3014 Seng gelombang BJLS 30

KACA

1 Kaca Polos tebal 5 mm

2 Kaca Polos tebal 8 mm

3 Kaca Polos tebal 10 mm

4 Kaca Rayben tebal 5 mm

5 Kaca Rayben tebal 8 mm

6 Kaca Rayben tebal 10 mm

7 Kaca tempered polos tebal 5 mm

8 Kaca tempered polos tebal 8 mm

9 Kaca tempered polos tebal 10 mm

10 Kaca tempered polos tebal 12 mm

11 Kaca Reflective T= 8 mm

12 Kaca Cermin T= 5mmKAYU

1 Kayu Kamper Samarinda (Oven) Uk. 8/12

2 Kayu kamperr 5/7

3 Kayu Klas I (Seumantok/Ulin/dll)

4 Kayu Klas II (Kamper/Kruing/dll)

5 Kayu Klas III (Borneo dll)

6 Kayu Klas III (Sengon dll)

7 Kayu papan bouwplank8 Kayu klas II papan9 Kayu Klas IV (Bekisting)

10 Dolken Ø 8~10 pjg 400 Cm KERAMIK TILE

1 Keramik Lantai 40 x 40 cm, Ex Roman 2 Keramik Lantai 30 x 30 cm Ex Roman

Page 362: Master Analisa

3 Keramik Lantai 20 x 20 cm Ex Roman4 Keramik Dinding 20 x 25 cm Ex Roman5 Keramik Step nosing 10 x 20 cm Ex Roman6 Step nosing Homogeneous tile 10x60 Cm7 Plin Keramik 10x40 Cm8 Step nosing keramik 10x40 Cm9 Homogeneous Tile Indogress uk.60x60 Cm

10 Homogeneous Tile Indogress uk.30x30 Cm 11 Homogeneous Tile Essenza uk.30 Cm Step Nosing 12 Granito tile 40x40cm 13 Plin Granito tile 10x60 Cm14 Plin Homogeneous tile 10x40 Cm15 Step nosing Keramik 10x30 Cm

GYPSUM & PLYWOOD1 Gypsum board (120 x 240 x 9) mm, Ex Jay board2 GRC board tebal = 6mm (120 x 240 x 9) mm3 Gypsum Tile (60 x 60 x 9) mm4 Plywood 3 mm5 Plywood 4 mm6 Plywood 6 mm7 Plywood 9 mm8 Lem kayu Fox 9 Lis plafond Gypsum Cornice

PIPA BESI & PVC1 Pipa galvanis ø1½"2 Pipa galvanis ø¾"3 Pipa galvanis ø1"4 Pipa galvanis ø2"5 Pipa galvanis ø3"6 Pipa galvanis ø4"7 Pipa PVC ø 1/2"8 Pipa PVC ø 1"9 Pipa PVC ø 4"

10 besi hollow 12/12 mm x 6 m'11 besi pipa dia 8 mm x 6 m'

PAKU - PAKU1 Paku biasa 2" - 5"2 Paku biasa 1/2" - 1"3 Paku asbes4 Paku skrup 3,5"5 Paku seng

PASIR & SEMEN

1 Pasir urug

2 Pasir beton

Page 363: Master Analisa

3 Pasir pasang4 Pasir batu / Sirtu5 Semen portland @40 Kg

Semen portland @50 Kg6 Semen putih @50 Kg

SANITAIR1 Floor Drain ex TOTO type TX 1 BV12 Jet Washer ex TOTO3 Kaca Cermin Uk. 480x8004 Kitchen sink single bowl 5 Kran tembok ex TOTO type T 23 B 136 Monoblock ex TOTO type CW 420 J/SW 516 JPT47 Paper holder ex TOTO type TS 116 R8 Partisi Urinoir9 Shower Spray head for THX20MCR ex TOTO

10 Soap holder ex TOTO type S 11 N11 Urinal ex Toto (Typ. U57 M. Moslem Type)12 Wastafel ex TOTO type L 237 V1B 13 Wastafel ex TOTO type L 521 VIB

MATERIAL PINTU & JENDELA DAN HARDWARE1 Kusen Kayu Kamper Oven 100x50 Profil2 Kusen Alumunium 102x45 mm/ Standart3 Kusen Alumunium 102x45 mm/ powder coating 4 Frame daun pintu 20x150mm/Casement5 Lockcase Swing Kayu CISA 52110-40 US146 Lever Handle HRE.75.01 US32D7 D.Cylinder CISA 08510-07 US148 Hinges KEND SEL0007 4x3x2 US32D9 Lockcase pelor AL CISA 46231-25 US14

10 D.Cylinder CISA 08510-07 US1411 Flush bolt KEND 333 6” US14 12 Flush bolt KEND 333 12” US14 13 Door closer RA CISA 71410-03 S 14 Door Stop KEND 75-017 US32D15 Casement stay KEND CMT 45-08” Brs US32D 16 Spring knip KEND 75-378 US26D17 Floor hinges KEND 09584 KOMPLIT18 Daun pintu double Teakwood Rgk. Ky Kamper Fin. Melamik19 Daun pintu double Plywood Rgk ky.Kamper Fin.Melamik20 Daun pintu Plywood & Formika, Rgk ky. Kamper 21 Daun pintu Teakwood & Formika, Rgk ky. Kamper

MATERIAL CLADDING & CURTAIN WALL1 Aluminium Vertikal (Mullion)2 Aluminium Vertikal (Cover)3 Aluminum Horizontal (Transom)

Page 364: Master Analisa

4 Aluminum Horizontal (Cover)5 Aluminium Vertikal (Hollow 40x40mm)6 Aluminium Vertikal (Hollow 30x40mm)7 Aluminium Horizontal (Hollow 40x40mm)8 Aluminium Horizontal (Hollow 30x40mm)9 ACP Ex Alpolic

10 ACP Ex Alco panel11 ACP Ex Howsolpan12 Bracket Siku 7x70x70x10013 Sealant Kaca ( Ex GE / Neofront )14 Sealant ACP ( Dof Corning )15 Granite Import Black Galaxy 60x120 Cm16 Granite Import Imperial Red 60x120 Cm

BETON SITEMIX- Beton site mix 1 : 2 : 3- Bekisting - Besi beton

MATERIAL PINTU , JENDELA DAN PARTISI1 Gypsum board (120 x 240 x 9) mm2 Gypsum board (120 x 240 x 12) mm3 Gypsum Tile (60 x 60 x 9) mm4 Gypsum Tile (60 x 120 x 9) mm5 Kusen Kayu Kamper / Profil6 Kusen Alumunium 102x45 mm/ Standart7 Frame daun pintu 20x150mm/Casement8 Lockcase Swing Kayu CISA 52110-40 US149 Kunci pintu & Handle (Cisa)

10 Kunci tanam kamar mandi11 Kunci selot/grendel12 Floor Hinges CISA 6022113 Engsel KEND SEL0007 4x3x2 US32D14 Double Cylinder CISA 08510-07 US14

15 Kaca Polos tebal 5 mm

16 Kaca Polos 8 mm

17 Kaca Polos tebal 10 mm

18 Daun pintu double Plywood lapis Sungkai Finish Melamik19 Door Closer20 Door stopper21 Rubber Sheld 22 Sirtu23 Interblock 4.8 Abu-abu

Page 365: Master Analisa

DAFTAR HARGA SATUAN BAHAN DAN UPAH

SATUAN HARGA (Rp)

m3 120,000

m3 190,000

m3 170,000

m3 150,000

bh 425

bh 1,700

zak 45,000

kg 10,000

m2 40,000

m3 570,000

m3 2,200,000

lbr 97,500

lbr 135,000

lbr 65,000

lbr 95,000

m3 12,000,000

m2 500,000

m2 27,500

m2 175,000

m2 150,000

m2 65,000

m2 135,000

m2 435,000

m2 435,000

m2 410,000

m2 250,000

bh 1,465,000

bh 355,000

bh 237,000

bh 905,000

bh 1,465,000

bh 3,230,000

bh 225,000

bh 100,000

bh 630,000

bh 1,390,000

Page 366: Master Analisa

bh 225,000

bh 290,000

bh 135,000

hari 85,000

hari 75,000

hari 60,000

hari 60,000

hari 60,000

hari 60,000

hari 45,000

hari 45,000

Bh 4,720

178,571

178,571

250,000

295,000

Bh 425

Kg 11,400

Kg 17,100

Kg 14,250

Kg 15,000

Kg 15,000

Kg 15,000

Kg 15,000

Kg 10,774

kg 25,000

kg 45,500

kg 55,000

kg 24,095

kg 24,095

kg 26,579

Kg 41,350

Kg 13,788

Ltr 17,000

Ltr 7,700

Ltr 8,750

M3

M3

M3

M2

Page 367: Master Analisa

Bh 7,270

Bh 6,854

Bh 16,617

M2 125,000

M¹ 38,800

M2 91,531

M' 84,000

M' 76,500

M' 51,000

Bh 14,124

Lbr 35,024

Lbr 44,712

Lbr 59,492

Lbr 47,196

102,713

185,000

315,000

118,650

236,250

367,500

170,500

365,000

450,000

600,000

380,000

125,000

4,800,000

2,800,000

5,501,439

4,185,043

3,673,922

3,702,154

3,702,154

Lbr 4,185,043

M³ 3,702,154

Btg 51,000

Bh 11,970

Bh 6,615

M2

M2

M2

M2

M2

M2

M2

M2

M2

M2

M2

M2

M3

M3

M3

M3

M3

M3

M3

Page 368: Master Analisa

Bh 2,500

Bh 2,750

Bh 6,510

Bh 19,740

Bh 3,990

Bh 10,000

Bh 73,159

Bh 25,515

Bh 25,000

Bh 27,500

Bh 20,000

Bh 9,555

Bh 8,610

Lbr 54,000

Lbr 80,000

Lbr 26,250

Lbr 37,500

Lbr 42,000

Lbr 65,000

Lbr 97,500

Kg 33,000

Btg 21,000

M¹ 45,271

M¹ 49,750

M¹ 35,025

M¹ 73,775

Bh 128,889

Bh 184,623

M¹ 6,334

M¹ 8,632

M¹ 51,295

btg 30,000

btg 30,000

Kg 11,923

Kg 11,923

Kg 12,917

Kg 16,643

Kg 16,643

122,089

146,059

M3

M3

Page 369: Master Analisa

Kg 113,643

M2 160,000

Zak 45,000

Zak 54,000

Zak 121,964

Bh 311,850

Bh 367,500

Bh 232,991

Bh 472,500

Bh 142,589

Bh 2,079,000

Bh 236,250

Bh 262,500

Bh 367,500

Bh 131,250

Bh 2,003,579

Bh 1,420,419

Bh 1,811,733

M' 80,000

M' 89,250

M' 130,000

M' 68,250

Bh 254,100

Bh 433,650

Bh 255,150

Psg 119,700

Bh 411,600

Bh 255,150

Bh 225,750

Bh 239,400

Bh 1,400,700

Bh 81,900

Psg 63,000

Psg 137,550

Bh 1,575,000

m2 500,520

m2 437,474

m2 520,246

m2 594,448

M' 99,750

M' 21,000

M' 42,000

Page 370: Master Analisa

M' 21,000

Kg 52,500

Kg 47,250

Kg 52,500

Kg 47,250

M2 525,000

M2 381,150

M2 462,000

Kg 12,600

Tube 31,500

Tube 52,500

M3 682,500

M3 892,500

M3 600,000

M2 135,000

Kg 12,000

Lbr 42,000

Lbr 45,000

M² 25,000

M² 28,750

M' 55,000

M' 85,000

M' 110,000

Bh 310,000

Bh 350,000

Psg 58,000

Bh 44,000

Bh 1,920,000

Psg 78,000

Psg 228,000

80,000

185,000

315,000

215,000

Bh 368,900

Bh 37,500

Bh 6,000

M3 162,000

M2 133,800

M2

M2

M2

M2

Page 371: Master Analisa

Jakarta, 10 Maret 2011

Hal : Penawaran HargaProjec : Office The Plaza Lt. 25Up : Bp. Agus Aminudin

NO Item Pekerjaan Vol

1 Pek.Partisi double gypsum 12 mm Ex.Jayabord 215.20 rangka Hollow tebal 1.2 mm

2 Pek.plafond Gypsum 12 mm Ex.Jayabord rangka 115.33 Hollow tebal 1.2 mm

3 Pek.Pasang glasswool density 215.20

4 Pintu panel Fin.Hpl 240x80 + kusen Kayu solid dan Accessories 2.00

5 Pintu panel Fin. Hpl 240x90 + kusen kayu solid dan Accessories 3.00 engsel pivot dan handle s/s 80 cm

6 Pembuatan Stage/panggung playwood 15 mm + stereofoarm 115.33 pakai anti api Hartindo 21.

Ket : -Sistem pembayaran DP 35 %.selanjutnya progres d lapangan…

Page 372: Master Analisa

Sat Harga Jumlah

m2 ### 38,736,000.00

m2 ### 17,299,500.00

m2 45,000.00 9,684,000.00

Unit ### 3,800,000.00

Unit ### 7,500,000.00

m2 ### 40,365,500.00

- Grand Total ###

Jakarta, 10 Maret 2011

Hormat Kami

Dede Subhan

Page 373: Master Analisa

Jakarta, 16 Maret 2011

Hal : Penawaran Harga Partisi GypsumProjec : GP Energy Office The Plaza Lt. 25Up : Bp. Agus Aminudin

NO Item Pekerjaan Vol Sat Cur

1 Pek.Partisi double gypsum 12 mm Ex.Jayabord 215.20 m2 Rp rangka Hollow tebal 0.8 mm

2 Pek.plafond Gypsum 12 mm Ex.Jayabord rangka 115.33 m2 Rp Hollow tebal 1.2 mm

3 Pek.Pasang glasswool density 55.89 m2 Rp

Note DP 35 %

Page 374: Master Analisa

Harga Jumlah

155,000 33,356,000

130,000 14,992,900

15,000 838,350

Grand Total 49,187,250

Jakarta, 15 Maret 2011

Hormat Kami

Yuhyil Tohir

Page 375: Master Analisa

PT. PANCA WISESA ADHIKA

No Type Description Price List Stock

1 Washbasin "KOHLER" - China Rp 4,950,000

K-2660T Forefront vessel lavatory, white bulansize:590x460mm

2 Basin mixer "GROHE" - Germany32.612 002 Europlus basin mixer, chrome Rp 4,260,000 22.951 (2bh)Angle valve 1/2x3/8 Rp 334,000 Ready28.961 Sifone for basin Rp 673,000 Ready

Total set Rp 5,267,000

32.612 002

22.951

28.961

PT. PANCA WISESA ADHIKA

No Type Description Price List Stock3 Closet " KOHLER " - China

K-3384T-A-0 San Raphael closet ingenium,white Rp 16,700,000 Ready

Indent + 4

Indent + 3bln

Page 376: Master Analisa

4 Jet Washer "GROHE"-Thailand27.802 IL Spray combination, chrome-white Rp 550,000 Ready22.940 Angle valve 1/2" w/nut Rp 281,000 Ready

Total set Rp 831,000

27.802 IL 22.940

PT. PANCA WISESA ADHIKA

No Type Description Price List Stock5 Shower system "GROHE" - Germany

27.032 001 Raishower system thermostat,chro Rp 29,935,000

6 Bathtub "BLU BLEU" - Italy, afur "Mc Alpine" - EnglandAura BT Aura bathtub 180x80cm,white Rp 11,900,000 Ready 3bhPUB CPX 100Afur bathtub 100cm Rp 800,000 Ready

Total set Rp 12,700,000

7 Bathtub mixer "GROHE" - Germany

Indent + 3bln

Page 377: Master Analisa

33.553 002 Europlus bath mixer, chrome Rp 6,050,000 Ready28.593 Tempesta shower set trio, chrome Rp 2,000,000 Ready

Total set Rp 8,050,000

33.553 002Aura BTPUB CPX 100 28.593

PT. PANCA WISESA ADHIKA

No Type Description Price List Stock8 Bathroom accessories "GROHE" - Germany

40.344 Paket essential accessories Rp 3,075,000 Ready

9 Kitchen sink "FRANKE" - Switzerland

PFX 611 Pacific 860x500mm, stainless steel Rp 4,000,000 Ready

10 Sink mixer "GROHE" - Germany32.843 Eurosmart cosmo sink mixer, chrom Rp 4,070,000 Ready22.951 (2bh)Angle valve 1/2x3/8 Rp 334,000 Ready

Total set Rp 4,404,000

PFX 61122.951 (2bh)

32.843

GRAND TOTAL PRICE LIST Rp89,912,000 Discount 40% Rp 35,964,800

GRAND TOTAL NET PRICE Rp53,947,200

Ppn 10% Rp 5,394,720

Page 378: Master Analisa

GRAND TOTAL NET PRICE SETELAH Ppn 10% Rp59,341,920

Page 379: Master Analisa

PT. CIPTA SANI LESTARI

Type Description Price List Stock

Washbasin "NAHM" - Thailand

NM 5361-SS Space drop washbasin,white Rp 1,850,000 size:560x50x1550mm

Basin mixer "GROHE" - Thailand 32.819 Bau Edge basin mixer, chrome Rp 1,657,000 Ready22.940 Angle valve 1/2x1/2 Rp 562,000 Ready28.961 Sifone for basin Rp 673,000 Ready

Total set Rp 2,892,000

32.612 002

22.940

28.961

PT. CIPTA SANI LESTARI

Type Description Price List StockCloset " NHM " - Thailand

NM-2730/ Nor closet two piece, white Rp 6,500,000 ReadyWT-7300 dual flush 3/6 L

Indent + 3bln

Page 380: Master Analisa

Jet Washer "GROHE"-Thailand27.802 IL Spray combination, chrome-white Rp 550,000 Ready22.940 Angle valve 1/2" w/nut Rp 281,000 Ready

Total set Rp 831,000

27.802 IL 22.940

PT. CIPTA SANI LESTARI

Type Description Price List StockShower system "GROHE" - Thailand

27.394 Bau Edge shower system,chrome Rp 4,471,000 Ready32.821 Bau Edge shower mixer,chrome Rp 2,100,000 Ready

Total set Rp 6,571,000

32.82127.394

Bathtub "OCEAN" - Austria, afur "Mc Alpine" - EnglandTessa BT Tessa bathtub 180x80cm,white Rp 6,700,000 ReadyPUB CPX 100 Afur bathtub 100cm Rp 800,000 Ready

Total set Rp 7,500,000

Bathtub mixer "GROHE" - Thailand

Page 381: Master Analisa

32.820 BauEdge bath mixer, chrome Rp 2,587,000 Ready27.393 Bau shower set, chrome Rp 1,457,000 Ready

Total set Rp 4,044,000

Tessa BT 32.820 PUB CPX 100 8.33333

12000014400

27.393

PT. CIPTA SANI LESTARI

Type Description Price List StockBathroom accessories "GROHE" - Germany

40.344 Paket essential accessories Rp 3,075,000 Ready

Kitchen sink "FRANKE" - Switzerland

PFX 611 Pacific 860x500mm, stainless stee Rp 4,000,000 Ready

Sink mixer "GROHE" - Germany/Thailand31.223 BauEdge sink mixer, chrome Rp 1,850,000 Ready22.951 (2bh) Angle valve 1/2x3/8 Rp 334,000 Ready

Total set Rp 2,184,000

PFX 61122.951 (2bh)

31.223

GRAND TOTAL PRICE LIST Rp39,447,000 Discount 40% Rp 15,778,800

GRAND TOTAL NET PRICE Rp23,668,200

Ppn 10% Rp 2,366,820

Page 382: Master Analisa

GRAND TOTAL NET PRICE SETELAH Ppn 10 Rp26,035,020

Page 383: Master Analisa

BAHAN TANAH DAN PASIR

NO ITEM VOL IDR HARGA

1 Pasir alam M3 IDR 177,650

2 Pasir beton M3 IDR 188,450

3 Pasir cor M3 IDR 188,450

4 Pasing pasang / plester M3 IDR 188,450

5 Pasir urug M3 IDR 98,200

6 Tanah tanam M3 IDR 96,750

7 Tanah urug M3 IDR 75,150

8 tandon atas kapasitas 1500 ltr BH IDR 2,587,000

9 Sirtu M3 IDR 112,900

10 Tasirtu M3 IDR 112,900

11 Agregrat halus M3 IDR 134,500

12 Agreagat kasar M3 IDR 142,050

13 agregarat 1/2 M3 IDR 102,150

14 Agregrat klas A M3 IDR 107,550

15 Agregrat klas B M3 IDR 112,900

16 Agregrat klas C M3 IDR 166,850

17 agreagrat medium 1.5 mm M3 IDR 172,950

18 Tanah kartel M3 IDR 85,950

BAHAN BATU

1 m3 IDR 135,500

2 m3 IDR 110,000

3 Batu Kali Belah 20/25 m3 IDR 167,000

4 m2 IDR 17,500

5 m2 IDR 10,000

6 m3 IDR 107,000

7 m2 IDR 96,000

8 m2 IDR 106,500

9 Batu Pecah Mesin 0.5/1 cm m3 IDR 150,000

10 m3 IDR 180,000

11 Batu Pecah Mesin 1/2 cm m3 IDR 259,000

12 Batu Pecah Mesin 2/3 cm m3 IDR 148,000

13 m3 IDR 146,000

Batu Gunung Pecah Uk 15x20 

Batu kali belah 15/20                   

Batu Kambang    

Batu Klingker      

Batu Krikil Beton        

Batu Marmo Bakar   

Batu Palimanan uk 20 x 20 cm  

Batu Pecah Mesin 1/1 cm      

Batu Pecah Mesin (3/5 cm)dan (4/6 cm)  

Page 384: Master Analisa

14 m3 IDR 135,000

15 Batu Split (Serbuk Batu) m3 IDR 140,000

16 pcs IDR 10,500

17 pcs IDR 12,500

18 Batu Gerinda Potong Ukuran 5 Buah pcs IDR 13,500

19 pcs IDR 14,500

20 Batu Gerinda Potong Ukuran 7 Buah pcs IDR 17,000

21 Batu Gerinda Potong Ukuran 8 Buah pcs IDR 18,500

22 Batu Gerinda Potong Ukuran 9 Buah pcs IDR 19,500

23 Batu Gilang (Batu Tempel) m2 IDR 94,500

24 Batu Gilang (Profil Tak Beraturan) m2 IDR 57,000

25 m2 IDR 32,500

BAHAN SEMEN

1 Semen Berwarna/yiyitan kg IDR 14,750

2 Semen Merah kg IDR 14,550

3 zak IDR 56,000

4 Semen PC (Semen Gresik) 40 Kg zak IDR 47,800

5 Semen Putih Tiga Roda 50 Kg zak IDR 56,250

6 m2 IDR 7,200

BAHAN BATA

1 Batu Bata Merah Buah pcs IDR 425

2 Batu Bata Merah Uk 22x11x4,5cm pcs IDR 475

3 Batu Bata Merah Kelas 1 pcs IDR 530

4 pcs IDR 480

5 Batu Bobos Uk 10x20x1.5 cm m2 IDR 95,750

6 pcs IDR 7,250

7 pcs IDR 10,400

8 Loster Uk 21x10x6cm K-24 pcs IDR 8,250

9 pcs IDR 11,500

BAHAN BESI BETON

1 btg IDR 26,750

2 Besi Beton Polos Dim 8mm Pjng 12m btg IDR 44,000

3 Besi Beton Polos Dim 9mm Pjng 12m btg IDR 47,000

4 Besi Beton Polos Dim 10mm Pjng 12m btg IDR 66,300

5 Besi Beton Polos Dim 12mm Pjng 12m btg IDR 88,650

Batu Pecah Mesin 5/7 cm    

Batu Gerinda Potong Ukuran 3 Buah  

Batu Gerinda Potong Ukuran 4 Buah   

Batu Gerinda Potong Ukuran 6 Buah  

Batu Ampyang 

Semen PC (Holcim) 50 Kg     

Serat Fiber   

Batu Bata Merah Kelas 2     

Loster Uk 17x17x15cm  

Loster Uk 20x20x7,5cm L-17           

Loster Uk 22x22x7,5cm L-25,L-29  

Besi Beton Polos Dim 6mm Pjng 12m     

Page 385: Master Analisa

6 btg IDR 90,000

7 Besi Beton Polos Dim 14mm Pjng 12m btg IDR 91,500

8 Besi Beton Polos Dim 16mm Pjng 12m btg IDR 161,600

9 Besi Beton Polos Dim 19mm Pjng 12m btg IDR 169,000

10 Besi Beton Polos Dim 22mm Pjng 12m btg IDR 220,050

11 Besi Beton Polos Dim 23mm Pjng 12m btg IDR 250,000

12 Besi Beton Polos Dim 25mm Pjng 12m btg IDR 259,500

13 Besi Beton Polos Dim 6-22mm Pjng 12m kg IDR 15,000

14 Besi Beton Polos Dim 22-36mm Pjng 12m kg IDR 15,000

15 Besi Beton Ulir Dim 10mm Pjng 12m btg IDR 97,500

16 Besi Beton Ulir Dim 13mm Pjng 12m btg IDR 167,500

17 Besi Beton Ulir Dim 16mm Pjng 12m btg IDR 259,500

18 Besi Beton Ulir Dim 19mm Pjng 12m btg IDR 347,000

19 Besi Beton Ulir Dim 22mm Pjng 12m btg IDR 467,500

20 Besi Beton Ulir Dim 25mm Pjng 12m btg IDR 606,500

21 Besi Beton Ulir Dim 10-19.mm kg IDR 16,750

22 Besi Beton Ulir Dim 22-25mm kg IDR 16,750

BAHAN BETON COR

1 m3 IDR 555,000

2 m3 IDR 575,000

3 Beton readymix K-225 m3 IDR 600,000

4 Beton readymix K-350 m3 IDR 700,000

5 Beton readymix K-450 m3 IDR 750,000

6 Beton readymix K-500 m3 IDR 795,000

7 bh IDR 222,750

8 bh IDR 80,800

9 Bola Stainless Steel Dia 10 cm bh IDR 78,500

10 Bola Stainless Steel Dia 15 cm bh IDR 102,500

11 bh IDR 14,500

12 Curbing Beton Uk 20x30x50cm bh IDR 15,500

13 Curbing Beton Uk 20x35x50cm bh IDR 16,500

14 Curbing Beton Uk 15x25x40cm bh IDR 17,500

15 Curbing Beton Uk 15x30x50cm bh IDR 20,200

16 bh IDR 15,000

17 Plat Beton Uk 50x100cm bh IDR 58,950

18 Plat Beton Uk 50x125cm bh IDR 69,750

19 Tutup Buis Beton Dia 70cm bh IDR 51,400

Besi Beton Polos Dim 13mm Pjng 12m  

Beton readymix K-125      

Beton readymix K-175    

Blank Flayed Uk 100  

BLTG 1 x 36w / 54 + Lampu     

Curbing Beton Uk 10x20x40cm     

Curbing Beton Uk. 9x19x39cm   

Page 386: Master Analisa

20 Tutup Buis Beton Dia 80Cm bh IDR 56,550

21 Tutup Buis Beton Dia 100cm bh IDR 62,200

22 Tutup Buis Beton Dia 115cm bh IDR 64,350

BAHAN KAWAT

1 Kawat bendrat kg IDR 19,000

2 Kawat berduri kg IDR 67,800

3 Kawat Tembaga roll IDR 112,900

4 kg IDR 13,500

5 m2 IDR 22,500

6 Kawat Loket m' IDR 1,600

7 m' IDR 24,000

8 m' IDR 11,000

9 Kawat Seling 4 mm m' IDR 110,750

MUR BAUT DAN PAKU

1 Baut HTB f 16 bh IDR 8,500

2 Besi Begel/Baut Uk 6mm<60x60 unit IDR 40,000

3 Angker Bolt Dia 12 cm m' IDR 13,000

4 bh IDR 29,500

5 Trekstang bh IDR 48,200

6 Paku Beton dus IDR 13,500

7 Paku payung kg IDR 16,200

8 kg IDR 17,500

9 Paku Rivet dos IDR 81,500

10 kg IDR 18,300

11 kg IDR 18,300

12 kg IDR 17,500

13 bh IDR 35,800

14 Mur - baut bh IDR 6,200

BAHAN ATAP

1 lbr IDR 26,000

2 lbr IDR 18,000

3 lbr IDR 14,000

4 Asbes Datar Uk 200x40x0,3m lbr IDR 20,000

5 Asbes Datar Uk 200x50x0,3m lbr IDR 20,500

6 lbr IDR 18,000

Kawat Galvanis  

Kawat Harmonika    

Kawat Nyamuk Kasa Aluminium   

Kawat Nyamuk Kasa Plastik  

Angkur f 16 - 40 cm   

Paku reng  

Paku skrup       

Paku Triplek / Eternit    

Paku Usuk    

Patok Beton    

Asber Wuwung Gelombang Kecil Teb 4mm   

Asbes Datar Uk 100x100x0,3m 

Asbes Datar Uk 100x50x0,3m     

Asbes Datar Uk 200x60x0,3m   

Page 387: Master Analisa

7 Asbes Datar Uk 100x100x0,4m lbr IDR 17,750

8 lbr IDR 29,000

9 Asbes Datar Uk 200x50x0,4m lbr IDR 24,500

10 Asbes Datar Uk 200x60x0,4m lbr IDR 26,000

11 Asbes Datar Uk 240x120x0,4m lbr IDR 45,000

12 lbr IDR 50,800

13 lbr IDR 66,500

14 lbr IDR 77,500

15 Asbes Gelombang Besar Uk 150x110x0,5cm lbr IDR 55,000

16 lbr IDR 68,000

17 lbr IDR 55,350

18 lbr IDR 95,000

19 Asbes Gelombang Kecil Uk 150x105x0,4cm lbr IDR 38,000

20 Asbes Gelombang Kecil Uk 180x105x0,4cm lbr IDR 44,000

21 lbr IDR 50,500

22 Asbes Gelombang Kecil Uk 305x105x0,4cm lbr IDR 69,000

23 lbr IDR 37,000

24 Asbes Gelombang Seng Uk 180x80x0,35mm lbr IDR 42,250

25 lbr IDR 48,100

26 Asbes Genteng Uk 85x115x0,4cm lbr IDR 34,500

27 Asbes Genteng Uk 85x115x0,5cm lbr IDR 39,250

28 Asbes Plat Gresik Uk 90cmx180cm lbr IDR 21,500

29 Asbes Plat Karang Pilang Uk 90cmx180cm lbr IDR 32,500

30 Asbes wuwung gelombang besar Tb. 55 mm lbr IDR 52,150

31 bh IDR 10,200

32 bh IDR 11,100

33 Genteng Flam Pres Jawa bh IDR 8,600

34 bh IDR 6,750

35 bh IDR 40,000

36 bh IDR 15,000

37 Genteng Karang Pilang / wisma bh IDR 7,350

38 Genteng Kodok, Ex Bambe bh IDR 8,750

39 Genteng Kodok, EX Wisma bh IDR 8,000

40 Genteng Karang Pilang / wisma bh IDR 8,100

41 Genteng Nok Palentong bh IDR 7,700

42 Genteng Palentong bh IDR 12,500

43 Genteng Wuwung Galvalume bh IDR 13,500

44 bh IDR 11,500

Asbes Datar Uk 200x100x0,4m 

Asbes Datar Uk 60x180xTeb 4mm 

Asbes Datar Uk 60x180xTeb 5mm 

Asbes Datar Uk 40x180xTeb 6mm 

Asbes Gelombang Besar Uk 180x110x0,5cm 

Asbes Gelombang Besar Uk 200x110x0,5cm 

Asbes Gelombang Besar Uk 305x105x0,5cm  

Asbes Gelombang Kecil Uk 210x105x0,4cm 

Asbes Gelombang Seng Uk 150x80x0,35mm 

Asbes Gelombang Seng Uk 210x80x0,35mm 

Genteng Beton Menara   

Genteng Bubung Kodok  

Genteng Flam Pres Jawa Mojosari  

Genteng Kaca Besar 

Genteng Kaca Kecil  

Genteng Wuwung Jawa 

Page 388: Master Analisa

45 Genteng Wuwung Karang Pilang / Wisma bh IDR 12,600

46 bh IDR 12,600

47 Geotextile Woven Uk 0,5mm,150gr (3,8x200) m2 IDR 23,400

48 Geotextile Woven Uk 0,8mm,200gr (3,2x200) m2 IDR 31,100

49 Geotextile Woven Uk 1,1mm,250gr (3,8x200) m2 IDR 33,750

50 Gibold Joint Uk 100 bh IDR 1,087,600

51 Atap Polli Carbonat L=2,1m P=11,8m T=4mm m2 IDR 76,000

52 m2 IDR 8,000

53 Atap Polli Carbonat L=2,1m P=11,8m T=6mm m2 IDR 90,000

54 lbr IDR 41,800

55 Seng Gelombang Uk (0.45x1.00) lbr IDR 45,000

56 lbr IDR 55,600

57 lbr IDR 66,200

58 Seng Gelombang Uk (0.8x3.00) lbr IDR 87,150

59 Seng Plat Uk (3x6) lbr IDR 29,400

60 Seng Plat Dasar Uk (0.45x1.00) lbr IDR 30,750

61 bh IDR 48,200

62 Nok 3 Arah Kanan bh IDR 37,400

63 Nok 3 Arah Kiri bh IDR 39,550

64 Nok 4 Arah bh IDR 51,400

65 Nok Bulat bh IDR 13,650

66 bh IDR 42,800

67 Nok Ending Bawah Biasa bh IDR 40,650

68 bh IDR 58,950

69 Nok Genteng Beton bh IDR 10,500

70 Nok Genteng Beton psg IDR 157,150

71 psg IDR 37,400

72 bh IDR 33,100

73 bh IDR 24,900

74 bh IDR 24,700

75 bh IDR 25,750

76 Got Talang R 25 (1/2 Lingkaran) bh IDR 30,500

77 bh IDR 30,200

78 Talang Karpet Uk 60 Cm m' IDR 27,800

79 m' IDR 13,650

80 Angle / Talang Sudut bh IDR 30,450

81 lbr IDR 26,000

Genteng wuwung Kr. Plilang/wisma 

Atap Polli Carbonat L=2,1m P=11,8m T=5mm 

Seng Datar Uk (0.09x1.11)    

Seng Gelombang Uk (1.8x0.9) 

Seng Gelombang Uk (0.8x1.50) 

Nok 2 Arah 

Nok Ending Atas 

Nok Ending Bawah Glasur 

Nok Stel Gelombang Rata  

Got Talang R 10 (1/2 Lingkaran) 

Got Talang R 10 (Segment) 

Got Talang R 15 (1/2 Lingkaran)  

Got Talang R 15 (Segment)   

Got Talang R 25 (Segment)  

Talang Karpet Uk 90 Cm 

Asbes Wuwung Gelombang Kecil Teb 4mm  

 

Page 389: Master Analisa

BAHAN KAYU

1 kg IDR 16,350

2 Kayu Bengkirai Balok 6/12 m3 IDR 21,045,500

3 m3 IDR 5,253,800

4 m3 IDR 5,259,200

5 Kayu Bengkirai Usuk 4/6 m3 IDR 4,676,000

6 Kayu Gelam Dia 8-10 cm,Panjang 4m bh IDR 21,000

7 m3 IDR 18,887,500

8 m3 IDR 11,909,100

9 Kayu jati Balok 6/12 m3 IDR 11,685,200

10 Kayu jati Balok 6/15. m3 IDR 21,585,000

11 Kayu jati Papan 2/20 m3 IDR 18,887,500

12 m3 IDR 11,909,100

13 m3 IDR 3,805,000

14 Kayu kamper 1/5. m3 IDR 3,805,000

15 m3 IDR 3,805,000

16 m3 IDR 5,905,000

17 Kayu kamper 4/6. m3 IDR 5,905,000

18 m3 IDR 5,905,000

19 Kayu kamper 6/12. m3 IDR 6,005,000

20 m3 IDR 3,805,000

21 m3 IDR 6,505,000

22 m3 IDR 3,105,000

23 m3 IDR 5,265,800

24 Kayu Kamper Papan 3/30. m3 IDR 3,105,000

25 Kayu Meranti 2/3 m3 IDR 3,805,000

26 m3 IDR 4,255,000

27 m3 IDR 3,805,000

28 m3 IDR 4,255,000

29 Kayu Meranti Bekisting m3 IDR

30 m3 IDR 3,805,000

31 Kayu meranti 10/15. m3 IDR 3,805,000

32 Kayu meranti 3/5. m3 IDR 1,905,000

33 m3 IDR 1,461,650

34 Bambu Ori Dia 10-12cm, P=3m btg IDR 24,000

35 List Plafon Kayu Kamper Uk 5cmx1cmx4m btg IDR 14,750

36 List Plafon Kayu Meranti Uk 5cmx1cmx3m btg IDR 11,500

37 btg IDR 12,600

Kayu Bakar 

Kayu Bengkirai Papan 2/30. 

Kayu Bengkirai Reng 3/5. 

Kayu jati Balok 2/3. 

Kayu jati Balok 5/7. 

Kayu jati Usuk 4/6. 

Kayu kamper 1/3.      

Kayu kamper 2/3. 

Kayu kamper 3/5. 

Kayu kamper 5/7.  

Kayu kamper 6/15.        

Kayu kamper 8/12. 

Kayu Kamper Slimar   

Kayu Kamper Balok 2/3.  

Kayu Meranti 3/3.    

Kayu Meranti Balok 4/6 

Kayu Meranti Balok 5/7    

Kayu Meranti Papan 2/20 

Kayu Meranti Campuran MC 

Listplafond Profil 6/3 

Page 390: Master Analisa

1 Gypsum Board 12mm bh IDR 63,000

2 Gypsum Board 9mm bh IDR 54,000

3 lbr IDR 60,000

4 Teakwood Uk 122x244x4 mm lbr IDR 77,000

5 Teakwood Uk 4x8x3 mm lbr IDR 54,650

6 bh IDR 250,000

7 lbr IDR 90,000

8 lbr IDR 130,000

9 Triplek Uk 122x244x3 mm lbr IDR 44,000

10 lbr IDR 55,000

11 lbr IDR 66,000

12 lbr IDR 100,000

13 lbr IDR 164,500

14 Triplek Uk 122x244x18 mm lbr IDR 200,000

15 bh IDR 56,000

16 m3 IDR 515,000

17 bh IDR 40,000

18 bh IDR 42,000

19 Plywood Uk 4x8x4 mm lbr IDR 72,400

20 Plywood Uk 4x8x6 mm lbr IDR 96,750

21 lbr IDR 30,500

22 m IDR 60,750

23 m2 IDR 139,250

24 bh IDR 15,300

25 bh IDR 48,200

26 kg IDR 19,600

27 takon m2 IDR 100,000

BAHAN ALUMINIUM KUSEN PINTU JENDELA

1 Aluminium frame Uk 4" m' IDR 13,500

2 Aluminium Karet Kusen m' IDR 18,000

3 m' IDR 45,000

4 m' IDR 17,000

5 Alumunium 4" (panjang 4 m) m' IDR 18,000

6 m' IDR 57,000

7 m' IDR 91,500

8 Alumunium Putih Uk 4x10, Profil 4" m' IDR 81,000

BAHAN PARTISI /  PLAFOND

Teakwood Uk 110x210x4 mm     

GRC Uk 122 x 244 x 9 mm   

Triplek Uk 110x210x4 mm  

Triplek Uk 122x244x12 mm  

Triplek Uk 122x244x4 mm 

Triplek Uk 122x244x6 mm  

Triplek Uk 122x244x8 mm 

Triplek Uk 122x244x15 mm 

Kalsiboard Uk 122 x 244 x 9 mm 

Kapur Bubuk   

Gedeg guling 1x2 m 

Gedeg guling 2x4 m   

List Gypsum Profil Uk 12cm    

Wall angle / Lis      

Wall Paper 

Hiasan Bawah   

Hiasan Sudut  

Ijuk Serat  

Aluminium Putih Uk 3x7.5 Profil 3"    

Aluminium-Jendela Casement  

Alumunium Coklat Uk 3x7.5 Profil 3"   

Alumunium Coklat Uk 4x10, Profil 4" 

Page 391: Master Analisa

9 btg IDR 92,500

10 bh IDR 30,000

11 m' IDR 640,550

12 m2 IDR 279,750

13 bh IDR 12,000

14 Hak Angin (Sikutan Lurus) 4 mm bh IDR 36,200

15 Hak Angin Kuningan Lurus bh IDR 65,000

16 bh IDR 70,000

17 unit IDR 505,000

18 unit IDR 325,000

19 bh IDR 11,750

20 Engsel biasa bh IDR 8,000

21 bh IDR 60,000

22 bh IDR 9,250

23 bh IDR 33,500

24 Engsel Kuningan Jendela bh IDR 27,000

25 bh IDR 52,500

26 Engsel Pintu bh IDR 47,500

27 Espanyolet Uk 8x1,5 bh IDR 11,500

28 m' IDR 330,600

29 Grendel Biasa (Besar) bh IDR 14,500

30 bh IDR 10,750

31 Grendel Panjang bh IDR 47,500

32 bh IDR 75,000

33 bh IDR 17,000

34 bh IDR 12,500

35 Kunci Gembok Sedang bh IDR 25,000

36 Kunci Gembok Besar bh IDR 35,000

37 Kunci Kuningan bh IDR 90,000

38 Kunci Lemari bh IDR 70,000

39 Kunci Silinder bh IDR 255,000

40 bh IDR 280,000

41 Kunci Tanam bh IDR 400,000

42 bh IDR 295,000

43 Kunci Tanam Besar Kuda Terbang 2x Putar ( Ku bh IDR 70,000

44 Kunci Tanam Kamar Mandi bh IDR 90,000

45 Slimar Alumunium Jendela Uk 3/8" m' IDR 24,250

46 Metal Furing 0,35 mm bh IDR 62,500

Alumunium U 1/2 x 2' CA 6 m 

Angker Besi 

Karet Kusen Alumunium  

Plat Alumunium Teb 2mm  

Hak Angin (Sikutan Biasa) 

Hak Angin Lurus Kuningan (Disetel Maju/Mundur) 

Handle pintu  

Handle pintu silinder    

Engsel Aluminium Biasa 

Engsel H    

Engsel Jendela 

Engsel Kuningan 

Engsel Kuningan Pintu 

Expantion Joint Uk 180x180 

Grendel Biasa (Kecil)        

Grendel Tanam 

kunci Biasa    

Kunci Gembok Kecil 

Kunci Taman Kecil 

Kunci Tanam Besar (Kuningnan) 

Page 392: Master Analisa

BAHAN KERAMIK DAN PAVING

1 Keramik (Dinding) Uk 20x25cm m2 IDR 44,950

2 Keramik (Plint) Uk 7,5x20cm bh IDR 10,400

3 Keramik Kamar Mandi Uk 20x20cm m2 IDR 51,950

4 Keramik Lantai Bermotif Uk 20x20cm m2 IDR 42,800

5 Keramik Lantai Bermotif Uk 20x25cm m2 IDR 43,850

6 Keramik Lantai Bermotif Uk 30x30cm m2 IDR 43,850

7 Keramik Lantai Bermotif Uk 40x40cm m2 IDR 56,800

8 Keramik Lantai Granit Alam m2 IDR 922,150

9 m2 IDR 495,950

10 m2 IDR 47,950

11 Keramik Lantai Putih Dinding Muda Uk 30x30 m2 IDR 46,350

12 Keramik Teras/Garasi Uk 30x30cm m2 IDR 51,400

13 Paving Bata Abu-Abu Uk 10,5x21x6 m2 IDR 47,850

14 Paving Bata Abu-Abu Uk 10,5x21x8 m2 IDR 51,100

15 Paving Bata Merah Uk 10,5x21x6 m2 IDR 48,200

16 Paving Bata Merah Uk 10,5x21x8 m2 IDR 46,800

17 Paving Classic Abu-Abu Teb 8 m2 IDR 51,100

18 bh IDR 9,900

19 Paving Motif Berwarna Teb 8cm,Uk 117,5x117 bh IDR 6,400

20 Paving Motif Berwarna Abu-Abu Teb 6 cm/m2 bh IDR 6,850

21 Paving Segmen Berwarna Merah Classic Teb 8 bh IDR 9,900

22 Tegel Proselen m2 IDR 44,950

23 m2 IDR 46,050

24 bh IDR 11,500

Keramik Lantai Marmer    

Keramik Lantai Putih Uk 30x30cm 

Paving Classic Berwarna Teb 8 

Tegel Trotoar    

Stopper/uskup   

Page 393: Master Analisa

BAHAN BAJA DAN BESI

1 kg IDR 15,000

2 kg IDR 14,500

3 Baja Profil WF 200mm s/d 500mm kg IDR 16,000

4 Baja Rangka C Uk 75x45x2x30 kg IDR 15,750

5 Baja Rangka C Uk 75x50x5 kg IDR 15,750

6 Baja Tulangan Polos kg IDR 14,500

7 kg IDR 15,000

8 kg IDR 23,900

9 kg IDR 32,000

10 m2 IDR 231,450

11 Plat Besi Uk 4inchx8Inch T=2mm kg IDR 16,350

12 kg IDR 17,950

13 Plat Besi Teb 1,5cm kg IDR 21,750

14 kg IDR 15,300

15 bh IDR 217,000

16 Besi Pipa Galvanis Medium Dia 3/4" m' IDR 21,000

17 m' IDR 46,900

18 Besi Pipa Galvanis Medium Dia 1" m' IDR 38,500

19 m' IDR 59,000

20 m' IDR 69,200

21 m' IDR 47,500

22 m' IDR 60,000

23 m' IDR 61,000

24 m' IDR 188,900

25 m' IDR 237,000

26 m' IDR 292,500

27 m' IDR 330,500

28 Besi Pipa Putih (Stainless) Welded m' IDR 12,500

29 m' IDR 47,250

30 m' IDR 76,800

31 m' IDR 90,650

Baja Colom CNP Uk 150x50x20x3,2 mm 

Baja Kontruksi 

Baja Tulangan Ulir  

Plat Baja Teb 3mm 

Plat Baja Teb 5mm  

Plat Besi Teb 1mm 

Plat Besi Teb 1cm 

Plat Besi Uk 3x30mm-60m 

Besi Kanal 

Besi Pipa Galvanis Medium Dia 1/2" 

Besi Pipa Galvanis Medium Dia 1 1/4" 

Besi Pipa Galvanis Medium Dia 1 1/2" 

Besi Pipa Galvanis Medium Dia 2" 

Besi Pipa Galvanis Medium Dia 2 1/2" 

Besi Pipa Galvanis Medium Dia 3"  

Besi Pipa Galvanis Medium Dia 4"  

Besi Pipa Galvanis Medium Dia 5"   

Besi Pipa Galvanis Medium Dia 6"  

Besi Pipa Galvanis Medium Dia 8"   

Pipa Baja (Hitam) Uk 3/4" Tebal 2 ml    

Pipa Baja (Hitam) Uk 1" Tebal 2 ml  

Pipa Baja (Hitam) Uk 1/2" Tebal 2 ml 

Page 394: Master Analisa

32 m' IDR 60,400

33 m' IDR 158,450

34 Pipa Baja (Hitam) Uk 2 1/2" Tebal 2 ml m' IDR 174,850

35 m' IDR 193,750

36 Pipa Baja (Hitam) Uk 4" Tebal 2 ml m' IDR 300,650

37 Pipa Baja (Hitam) Uk 5" Tebal 2 ml m' IDR 398,700

38 m' IDR 558,350

39 m' IDR 168,550

40 Electrode Las bh IDR

41 bh IDR 48,300

42 bh IDR 2,276,850

43 Plat Flenders Uk 40x40x1.2 cm bh IDR 184,850

44 m' IDR 15,300

BAHAN CAT

1 kg IDR 17,500

2 kg IDR 39,700

3 kg IDR 28,000

4 kg IDR 17,500

5 kg IDR 17,200

6 kg IDR 17,500

7 kg IDR 17,600

8 kg IDR 32,400

9 kg IDR 55,600

10 bh IDR 13,250

11 bh IDR 13,750

12 bh IDR 14,250

13 bh IDR 15,000

14 bh IDR 259,850

15 kg IDR 12,500

16 bh IDR 259,850

17 kg IDR 130,400

18 kg IDR 75,400

19 Clear Gloss kg IDR 50,000

20 Closet Duduk Putih Porselin Warna Putih bh IDR 259,000

21 kg IDR 28,500

22 kg IDR 28,500

23 Dempul Tembok kg IDR 14,500

Pipa Baja (Hitam) Uk 1 1/2" Tebal 2 ml  

Pipa Baja (Hitam) Uk 2" Tebal 2 ml 

Pipa Baja (Hitam) Uk 3" Tebal 2 ml 

Pipa Baja (Hitam) Uk 6" Tebal 2 ml   

Pipa Buang 900 mm  

Stainless steel Bracket 

Stat Pot Uk 150   

Plat Strip Uk 3x40mm 

Cat Aca    

Cat Besi  

Cat Genteng    

Cat Kayu  

Cat Meni Besi 

Cat Meni Kayu   

Cat Tembok biasa 

Cat Tembok Dalam  

Cat Tembok Luar  

Kuas 1"   

Kuas 2"   

Kuas 3"   

Kuas 4"   

C-Channel 0,8 mm  

Cerlak 

Channel Clamp   

Chemecret  

Clear Doof 

Coumpond    

Dempul Besi    

Page 395: Master Analisa

24 Thinner A ltr IDR 15,000

25 ltr IDR 26,780

26 Thinner B ltr IDR 33,600

27 lbr IDR 7,350

28 kg IDR 48,200

29 kg IDR 42,800

30 kg IDR 28,000

31 kg IDR 42,950

32 ltr IDR 15,800

33 set IDR 430,650

34 set IDR 81,300

BAHAN LISTRIK

1 Isolasi Hitam bh IDR 11,750

2 bh IDR 70,000

3 bh IDR 11,500

4 bh IDR 7,750

5 bh IDR 21,500

6 m' IDR 12,250

7 Kabel NYA 500 volt 2x2,5 mm2 m' IDR 18,250

8 m' IDR 27,300

9 Kabel NYM 2 x 2,5 mm2 m' IDR 14,350

10 Kabel NYM 3 x 4 mm2 m' IDR 18,500

11 m' IDR 29,000

12 bh IDR 86,450

13 bh IDR 42,100

14 bh IDR 34,700

15 bh IDR 38,150

16 btg IDR 12,500

17 m' IDR 7,000

18 btg IDR 211,100

19 btg IDR 92,250

20 Pipa Tembaga Uk 3/8 Inch btg IDR 69,000

21 Pipa Tembaga Uk 5/8 Inch btg IDR 80,650

22 Plakban Pembungkus Pipa bh IDR 27,500

23 Lampu PL 11 Watt bh IDR 11,500

24 bh IDR 13,500

25 bh IDR 55,500

Thinner A Special   

Kertas Gosok      

Shanding     

Sanding Sealer 

Wood Filler  

Wood Stain   

Spirtus  

Rol TBA  

Roll Pipa 1   

Isolasi karet  

Isolasi Kertas  

Isolasi Plastik  

Jarum Keras  

Kabel NYA 500 volt 2x1,5 mm2 

Kabel NYA 500 volt 4x2,5 mm2 

Kabel tray ukuran 300 x 100 mm 

Harmaflek Pipa Uk 1/2 Inch 

Harmaflek Pipa Uk 1/4 Inch       

Harmaflek Pipa Uk 3/8 Inch    

Harmaflek Pipa Uk 5/8 Inch 

Pipa Conduit Hi-impect 20 mm     

Pipa Cooker 150 (70 cm)     

Pipa Tembaga Uk 1/2 Inch  

Pipa Tembaga Uk 1/4 Inch 

Lampu PL 18 Watt  

Lampu TL 1x20 Watt     

Page 396: Master Analisa

26 bh IDR 68,800

27 Downlight Outbow RD 150 E 27 Esential 23 W unit IDR 90,000

28 bh IDR 21,000

29 bh IDR 16,000

30 bh IDR 21,000

31 bh IDR 16,000

32 Stop Kontak broco bh IDR 14,500

33 T Doos PVC 5/8" bh IDR 6,800

BAHAN KACA

1 Kaca Bening Polos tb. 10 mm m2 IDR 188,000

2 m2 IDR 51,000

3 m2 IDR 70,000

4 m2 IDR 147,500

5 m2 IDR 410,250

6 Kaca Rayben tb.3 mm m2 IDR 52,000

7 m2 IDR 78,000

8 Kaca Rayben tb.6 mm m2 IDR 89,500

9 m2 IDR 99,000

10 Krepyak Nako bh IDR 13,650

11 Stain Glass m2 IDR 841,850

12 kg IDR 17,500

BAHAN SANITASI

1 Kloset Duduk porselen warna putih bh IDR 257,000

2 bh IDR 92,500

3 m' IDR 16,450

4 klg IDR 19,600

5 bh IDR 36,000

6 bh IDR 34,000

7 bh IDR 93,500

8 Kran Air Ex Import bh IDR 90,000

9 Kran Air Lokal bh IDR 11,000

10 bh IDR 28,000

11 bh IDR 28,000

12 bh IDR 31,000

13 bh IDR 24,000

14 Kran Shower (Shower Valve) V 24 C bh IDR 28,000

Lampu TL 1x40 Watt 

Saklar Ganda Broco 

Saklar Tunggal Broco 

Saklar Ganda Broco 

Saklar Tunggal Broco  

Kaca Bening Polos tb. 3 mm    

Kaca Bening Polos tb. 5 mm  

Kaca Bening Polos tb. 8 mm  

Kaca Gravier  

Kaca Rayben tb.5 mm  

Kaca Rayben tb.8 mm 

Glass Bead        

Kloset Jongkok porselen warna putih 

Kolom Pipa        

Kolteer      

Kran Air Dia ¾    

Kran Air Dia ½       

Kran Air (san'ei)    

Kran Bebek (Swinging Sink Tap) 26 JRN  

Kran Bebek (Swinging Sink Tap) 10 JC 

Kran Putar Untuk Tanaman 

Kran Shower (Shower Valve) V 10 C         

Page 397: Master Analisa

15 bh IDR 39,000

16 bh IDR 25,000

17 Kran Tembok bh IDR 23,500

18 bh IDR 38,000

19 Stop Kran Dia 6" bh IDR 663,200

20 bh IDR 28,000

21 bh IDR 88,500

22 bh IDR 171,850

23 bh IDR 566,100

24 bh IDR 222,500

25 bh IDR 155,000

26 Pelampung (Ball Tap) 3/4" bh IDR 131,000

27 bh IDR 5,900

28 m' IDR 966,150

29 m' IDR 6,650

30 m' IDR 6,300

31 m' IDR 6,100

32 m' IDR 8,800

33 m' IDR 9,350

34 m' IDR 12,600

35 m' IDR 7,450

36 m' IDR 8,200

37 Selang Plastik Dia0,75" roll IDR 10,400

38 roll IDR 33,750

39 roll IDR 316,600

40 roll IDR 490,550

41 roll IDR 394,000

42 roll IDR 571,500

43 roll IDR 1,510,250

44 Selang Terpal Dia 10" roll IDR 2,576,300

45 unit IDR 1,255,000

46 Septic Tank + Pemasangan Keramik, Kapasitas unit IDR 1,555,000

47 Septic Tank + Pemasangan Keramik, Kapasita unit IDR 2,105,000

48 Septic Tank + Pemasangan Keramik, Kapasita unit IDR 2,755,000

49 Septic Tank + Pemasangan Keramik, Kapasita unit IDR 3,555,000

50 Septic Tank + Pemasangan Keramik, Kapasita unit IDR 4,255,000

51 set IDR 190,000

52 Profil Tank Kap 1100 Liter bh IDR 1,243,750

Kran Shower Double (Two Way Sink Tap) 

Kran Shower Tembok   

Kran Wastafel (Basin Tap) 51CY 

Klem PVC      

Stop Kran Dia 1"  

Stop Kran Dia 2 1/2"   

Stop Kran Dia 4"  

Pelampung (Ball Tap) 1"        

Pelampung (Ball Tap) 1/2"  

Seal Tape      

Selang Elastis Dia 3/16"    

Selang Elastis Dia 1/4"       

Selang Elastis Dia 5/16"  

Selang Elastis Garis Warna Dia 1/4"    

Selang Elastis Garis Warna Dia 1/2"    

Selang Elastis Garis Warna Dia 5/8"  

Selang Elastis Warna Dia 1/2"      

Selang Elastis Warna Dia 3/4"     

Selang Elastis Warna Dia 5/8"    

Selang Plastik Dia 1" 

Selang Suny Hans Dia 2"  

Selang Suny Hans Dia 3" 

Selang Suny Hans Dia 6"    

Selang Suny Hans Dia 8"  

Selang Terpal Dia 8"   

Septic Tank + Pemasangan Keramik, Kapasitas 1 m3 

Sifor Wasser 

Page 398: Master Analisa

53 Tusen Klep Dia 1 1/2" bh IDR 146,500

54 bh IDR 116,000

55 Tusen Klep Dia 1" bh IDR 86,500

56 bh IDR 188,450

57 bh IDR 42,800

58 bh IDR 48,200

59 Tusen Klep Dia 4" bh IDR 51,950

60 bh IDR 85,950

61 bh IDR 107,550

62 bh IDR 65,000

63 bh IDR 88,400

64 bh IDR 169,000

65 bh IDR 185,000

66 bh IDR 8,500

67 Waterproof kg IDR 43,500

68 kg IDR 43,500

69 bh IDR 41,000

70 bh IDR 6,500

71 Klem Pipa bh IDR 11,500

72 unit IDR 220,000

73 unit IDR 287,000

74 unit IDR 177,000

75 btg IDR 20,000

76 bh IDR 9,000

77 unit IDR 2,145,000

78 unit IDR 3,855,000

79 Fiting Plafond bh IDR 11,500

80 unit IDR 2,105,000

81 unit IDR 1,505,000

82 unit IDR 1,255,000

83 bh IDR 14,000

84 bh IDR 2,587,000

85 m3 IDR 6,741,000

86 Lubang Got (Floor Stainer) H 51 bh IDR 23,000

87 bh IDR 6,500

88 bh IDR 11,500

89 bh IDR 28,000

90 unit IDR 45,000

Tusen Klep Dia 1 1/4"   

Tusen Klep Dia 10"     

Tusen Klep Dia 2 1/2"  

Tusen Klep Dia 3" 

Tusen Klep Dia 6" 

Tusen Klep Dia 8"  

Valve Uk 100  

Valve Uk 150 

Wastafel  

Wastafel Besar Warna 

Watermur   

Waterproofing merk Aqua Proof  

Toilet Shower Set    

Klem besi      

Bak Cuci Piring Uk 80cm Afur Besar 

Bak Cuci Piring Uk 100cm Afur Besar 

Bak Cuci Piring Uk 100cm Afur Kecil  

Bambu bongkotan d 8-12 cm l=3 m   

Bataco Teb 10x20x40cm  

Bathtub Uk 130x130x62 

Bathtub Uk 183x110x53 

Bathtub Uk 180x90x45      

Bathtub Uk 170x75x37   

Bathtub Uk 170x75x43  

Avour 

Tandon Atas Kapasitas 1500 liter 

Tangki Air Fiber Glass 4   

Klem besi   

Klem Pipa         

Klem PVC  

 Floor Drain  

Page 399: Master Analisa

BAHAN PIPA PVC

1 btg IDR 25,550

2 Pipa PVC Tipe AW Uk 3/4" Pj 4 Mtr btg IDR 28,250

3 btg IDR 33,200

4 btg IDR 39,850

5 Pipa Plastik PVC Tipe AW Uk 3/4" Pj 6 Mtr btg IDR 40,450

6 Pipa Plastik PVC Tipe AW Uk 1 1/4" Pj 4 Mtr btg IDR 47,300

7 btg IDR 55,250

8 btg IDR 58,150

9 btg IDR 70,500

10 btg IDR 80,400

11 btg IDR 102,350

12 btg IDR 103,250

13 btg IDR 130,000

14 btg IDR 151,000

15 Pipa Plastik PVC Tipe AW Uk 2 1/2" Pj 6 Mtr btg IDR 183,150

16 btg IDR 192,450

17 Pipa Plastik PVC Tipe AW Uk 3" Pj 6 Mtr btg IDR 264,650

18 Pipa Plastik PVC Tipe AW Uk 4" Pj 6 Mtr btg IDR 272,250

19 btg IDR 394,450

20 Pipa Plastik PVC Tipe AW Uk 6" Pj 4 Mtr btg IDR 414,450

21 Pipa Plastik PVC Tipe AW Uk 5" Pj 6 Mt btg IDR 546,300

22 btg IDR 619,200

23 btg IDR 816,950

24 btg IDR 846,850

25 Pipa Plastik PVC Tipe AW Uk 10" Pj 4 Mtr btg IDR 1,267,800

26 btg IDR 1,201,050

27 Pipa Plastik PVC Tipe AW Uk 12" Pj 4 Mtr btg IDR 1,799,100

28 Pipa Plastik PVC Tipe AW Uk 14" Pj 4 Mtr btg IDR 1,714,100

29 btg IDR 2,409,600

30 btg IDR 2,568,650

31 btg IDR 3,010,700

32 Pipa Plastik PVC Tipe AW Uk 16" Pj 6 Mtr btg IDR 3,611,700

33 btg IDR 4,513,550

34 Pipa Plastik PVC Tipe C Uk 5/8" Pj 6 Mtr btg IDR 11,000

35 btg IDR 14,000

36 btg IDR 16,050

Pipa PVC Tipe AW Uk 1/2" Pj 4 Mtr 

Pipa PVC Tipe AW Uk 1/2" Pj 6 Mtr  

Pipa Plastik PVC Tipe AW Uk 1" Pj 4 Mtr 

Pipa Plastik PVC Tipe AW Uk 1" Pj 6 Mtr 

Pipa Plastik PVC Tipe AW Uk 1 1/2" Pj 4 Mtr 

Pipa Plastik PVC Tipe AW Uk 1 1/4" Pj 6 Mtr 

Pipa Plastik PVC Tipe AW Uk 2" Pj 4 Mtr 

Pipa Plastik PVC Tipe AW Uk 1 1/2" Pj 6 Mtr  

Pipa Plastik PVC Tipe AW Uk 2 1/2" Pj 4 Mtr 

Pipa Plastik PVC Tipe AW Uk 2" Pj 6 Mtr 

Pipa Plastik PVC Tipe AW Uk 3" Pj 4 Mtr 

Pipa Plastik PVC Tipe AW Uk 4" Pj 4 Mtr 

Pipa Plastik PVC Tipe AW Uk 5" Pj 4 Mtr  

Pipa Plastik PVC Tipe AW Uk 6" Pj 6 Mtr   

Pipa Plastik PVC Tipe AW Uk 8" Pj 4 Mtr 

Pipa Plastik PVC Tipe AW Uk 8" Pj 6 Mtr  

Pipa Plastik PVC Tipe AW Uk 10" Pj 6 Mtr  

Pipa Plastik PVC Tipe AW Uk 12" Pj 6 Mtr 

Pipa Plastik PVC Tipe AW Uk 16" Pj 4 Mtr  

Pipa Plastik PVC Tipe AW Uk 14" Pj 6 Mtr  

Pipa Plastik PVC Tipe C Uk 5/8" Pj 4 Mtr 

Pipa Plastik PVC Tipe C Uk 3/4" Pj 4 Mtr   

Pipa Plastik PVC Tipe C Uk 1" Pj 4 Mtr 

Page 400: Master Analisa

37 btg IDR 21,200

38 btg IDR 21,600

39 btg IDR 25,550

40 btg IDR 29,300

41 btg IDR 29,500

42 Pipa Plastik PVC Tipe C Uk 1 1/2" Pj 6 Mtr btg IDR 35,800

43 Pipa Plastik PVC Tipe C Uk 2" Pj 4 Mtr btg IDR 41,700

44 btg IDR 43,900

45 btg IDR 54,300

46 btg IDR 62,300

47 btg IDR 63,300

48 btg IDR 78,700

49 btg IDR 78,950

50 btg IDR 90,900

51 btg IDR 115,550

52 btg IDR 135,350

53 btg IDR 157,450

54 btg IDR 36,300

55 btg IDR 40,450

56 btg IDR 51,450

57 Pipa Plastik PVC Tipe D Uk 2" Pj 6 Mtr btg IDR 51,950

58 btg IDR 58,150

59 btg IDR 73,700

60 btg IDR 74,700

61 btg IDR 104,800

62 Pipa Plastik PVC Tipe D Uk 3" Pj 6 Mtr btg IDR 108,050

63 btg IDR 145,300

64 btg IDR 154,700

65 btg IDR 215,450

66 btg IDR 234,250

67 btg IDR 283,450

68 btg IDR 348,850

69 btg IDR 422,650

70 btg IDR 497,350

71 btg IDR 743,500

72 btg IDR 864,250

73 btg IDR 1,176,250

74 btg IDR 1,293,850

Pipa Plastik PVC Tipe C Uk 3/4" Pj 6 Mtr  

Pipa Plastik PVC Tipe C Uk 1 1/4" Pj 4 Mtr   

Pipa Plastik PVC Tipe C Uk 1" Pj 6 Mtr 

Pipa Plastik PVC Tipe C Uk 1 1/2" Pj 4 Mtr 

Pipa Plastik PVC Tipe C Uk 1 1/4" Pj 6 Mtr  

Pipa Plastik PVC Tipe C Uk 2 1/2" Pj 4 Mtr 

Pipa Plastik PVC Tipe C Uk 3" Pj 4 Mtr   

Pipa Plastik PVC Tipe C Uk 2" Pj 6 Mtr 

Pipa Plastik PVC Tipe C Uk 4" Pj 4 Mtr    

Pipa Plastik PVC Tipe C Uk 3" Pj 6 Mtr     

Pipa Plastik PVC Tipe C Uk 4" Pj 6 Mtr  

Pipa Plastik PVC Tipe C Uk 5" Pj 6 Mtr  

Pipa Plastik PVC Tipe C Uk 6" Pj 6 Mtr 

Pipa Plastik PVC Tipe D Uk 1 1/4" Pj 4 Mtr  

Pipa Plastik PVC Tipe D Uk 1 1/2" Pj 4 Mtr 

Pipa Plastik PVC Tipe D Uk 2" Pj 4 Mtr    

Pipa Plastik PVC Tipe D Uk 1 1/4" Pj 6 Mtr   

Pipa Plastik PVC Tipe D Uk 1 1/2" Pj 6 Mtr     

Pipa Plastik PVC Tipe D Uk 2 1/2" Pj 4 Mtr 

Pipa Plastik PVC Tipe D Uk 3" Pj 4 Mtr   

Pipa Plastik PVC Tipe D Uk 2 1/2" Pj 6 Mtr 

Pipa Plastik PVC Tipe D Uk 4" Pj 4 Mtr    

Pipa Plastik PVC Tipe D Uk 4" Pj 6 Mtr 

Pipa Plastik PVC Tipe D Uk 5" Pj 4 Mtr 

Pipa Plastik PVC Tipe D Uk 6" Pj 4 Mtr  

Pipa Plastik PVC Tipe D Uk 5" Pj 6 Mtr 

Pipa Plastik PVC Tipe D Uk 6" Pj 6 Mtr 

Pipa Plastik PVC Tipe D Uk 8" Pj 4 Mtr 

Pipa Plastik PVC Tipe D Uk 8" Pj 6 Mtr      

Pipa Plastik PVC Tipe D Uk 10" Pj 4 Mtr   

Pipa Plastik PVC Tipe D Uk 12" Pj 4 Mtr    

Pipa Plastik PVC Tipe D Uk 10" Pj 6 Mtr           

Pipa Plastik PVC Tipe D Uk 14" Pj 4 Mtr   

Pipa Plastik PVC Tipe D Uk 12" Pj 6 Mtr    

Page 401: Master Analisa

75 btg IDR 1,538,950

76 btg IDR 1,761,850

77 btg IDR 1,990,450

78 btg IDR 2,305,900

79 btg IDR 2,983,200

80 bh IDR 6,320

81 Socket PVC Plastik Tipe AW Uk 1/2" bh IDR 5,990

82 bh IDR 7,040

83 bh IDR 6,100

84 bh IDR 6,380

85 bh IDR 7,110

86 bh IDR 8,580

87 bh IDR 8,670

88 bh IDR 15,920

89 bh IDR 48,550

90 bh IDR 91,050

91 bh IDR 153,900

92 bh IDR 255,600

93 bh IDR 404,100

94 bh IDR 741,800

95 Socket PVC Plastik Tipe AW Uk 16" bh IDR 1,074,650

96 bh IDR 6,100

97 bh IDR 6,100

98 bh IDR 6,200

99 bh IDR 6,350

100 bh IDR 6,750

101 bh IDR 6,650

102 bh IDR 7,850

103 bh IDR 8,450

104 bh IDR 11,800

105 bh IDR 6,400

106 bh IDR 6,450

107 bh IDR 6,100

108 bh IDR 6,900

109 bh IDR 7,450

110 bh IDR 10,060

111 bh IDR 24,060

112 bh IDR 34,000

Pipa Plastik PVC Tipe D Uk 16" Pj 4 Mtr  

Pipa Plastik PVC Tipe D Uk 14" Pj 6 Mtr   

Pipa Plastik PVC Tipe D Uk 16" Pj 6 Mtr 

Pipa Plastik PVC Tipe D Uk 20" Pj 4 Mtr  

Pipa Plastik PVC Tipe D Uk 20" Pj 6 Mtr 

Socket PVC Plastik Tipe AW Uk 3/4"  

Socket PVC Plastik Tipe AW Uk 1"           

Socket PVC Plastik Tipe AW Uk 1 1/4"    

Socket PVC Plastik Tipe AW Uk 1/1/2"  

Socket PVC Plastik Tipe AW Uk 2"     

Socket PVC Plastik Tipe AW Uk 2 1/2"    

Socket PVC Plastik Tipe AW Uk 3"    

Socket PVC Plastik Tipe AW Uk 4"    

Socket PVC Plastik Tipe AW Uk 5"        

Socket PVC Plastik Tipe AW Uk 6"             

Socket PVC Plastik Tipe AW Uk 8"    

Socket PVC Plastik Tipe AW Uk 10"   

Socket PVC Plastik Tipe AW Uk 12"  

Socket PVC Plastik Tipe AW Uk 14"           

Socket PVC Plastik Tipe C Uk 5/8"             

Socket PVC Plastik Tipe C Uk 3/4"      

Socket PVC Plastik Tipe C Uk 1"    

Socket PVC Plastik Tipe C Uk 1 1/4"      

Socket PVC Plastik Tipe C Uk 2"   

Socket PVC Plastik Tipe C Uk 1/1/2" 

Socket PVC Plastik Tipe C Uk 2 1/2"  

Socket PVC Plastik Tipe C Uk 3" 

Socket PVC Plastik Tipe C Uk 4"          

Socket PVC Plastik Tipe D Uk 1 1/4"     

Socket PVC Plastik Tipe D Uk 1/1/2"  

Socket PVC Plastik Tipe D Uk 2"         

Socket PVC Plastik Tipe D Uk 2 1/2"   

Socket PVC Plastik Tipe D Uk 3"      

Socket PVC Plastik Tipe D Uk 4"      

Socket PVC Plastik Tipe D Uk 5"  

Socket PVC Plastik Tipe D Uk 6"      

Page 402: Master Analisa

113 bh IDR 75,450

114 bh IDR 406,150

115 bh IDR 675,300

116 bh IDR 1,611,650

117 bh IDR 2,286,250

118 bh IDR 4,383,600

119 bh IDR 281,800

120 bh IDR 396,650

121 bh IDR 626,350

122 Tee PVC 4" tipe AW Buah Rp 11.450325 Keni 1 bh IDR 6,100

123 bh IDR 6,400

124 bh IDR 6,900

125 bh IDR 8,100

126 bh IDR 8,600

127 bh IDR 9,400

128 bh IDR 12,200

129 bh IDR 17,300

130 bh IDR 28,800

131 bh IDR 5,750

132 bh IDR 6,000

133 bh IDR 6,410

134 bh IDR 6,000

135 bh IDR 6,350

136 bh IDR 11,100

137 bh IDR 15,000

138 bh IDR 21,300

139 bh IDR 30,550

140 bh IDR 59,300

141 bh IDR 80,500

142 bh IDR 182,000

143 bh IDR 640,150

144 bh IDR 1,046,250

145 bh IDR 2,428,800

146 bh IDR 3,413,100

147 bh IDR 6,100

148 bh IDR 6,200

149 bh IDR 6,650

150 bh IDR 6,750

Socket PVC Plastik Tipe D Uk 8"          

Socket PVC Plastik Tipe D Uk 10" 

Socket PVC Plastik Tipe D Uk 12" 

Socket PVC Plastik Tipe D Uk 14"               

Socket PVC Plastik Tipe D Uk 16"     

Socket PVC Plastik Tipe D Uk 20"      

Tee Uk 100X100   

Tee Uk 150x100     

Tee Uk 150x150              

Keni 3/4D      

Keni 1D   

Keni 1 1/4D            

 Keni 1 1/2D    

Keni 2 D       

Keni 2 1/2D  

Keni 3D    

Keni 4D      

Long Elbow PVC Tipe AW Uk 1/2"     

Long Elbow PVC Tipe AW Uk 3/4"                      

Long Elbow PVC Tipe AW Uk 1"  

Long Elbow PVC Tipe AW Uk 1 1/4"   

Long Elbow PVC Tipe AW Uk 1/1/2"     

Long Elbow PVC Tipe AW Uk 2"     

Long Elbow PVC Tipe AW Uk 2 1/2"  

Long Elbow PVC Tipe AW Uk 3"   

Long Elbow PVC Tipe AW Uk 4"   

Long Elbow PVC Tipe AW Uk 5"     

Long Elbow PVC Tipe AW Uk 6"           

Long Elbow PVC Tipe AW Uk 8" 

Long Elbow PVC Tipe AW Uk 10"    

Long Elbow PVC Tipe AW Uk 12"   

Long Elbow PVC Tipe AW Uk 14"    

Long Elbow PVC Tipe AW Uk 16"    

Long Elbow PVC Tipe C Uk 5/8" 

 Long Elbow PVC Tipe C Uk 3/4" 

 Long Elbow PVC Tipe C Uk 1"  

Long Elbow PVC Tipe C Uk 1 1/4"    

Page 403: Master Analisa

151 bh IDR 7,850

152 bh IDR 10,400

153 bh IDR 13,650

154 bh IDR 16,650

155 bh IDR 31,600

156 bh IDR 7,850

157 bh IDR 9,350

158 bh IDR 12,100

159 bh IDR 16,650

160 bh IDR 24,100

161 bh IDR 34,850

162 bh IDR 68,450

163 bh IDR 96,750

164 bh IDR 229,150

165 bh IDR 406,150

166 bh IDR 675,300

167 bh IDR 1,611,650

168 Long Elbow PVC Tipe D Uk 16" bh IDR 2,286,250

169 bh IDR 4,383,600

170 bh IDR 12,500

171 kg IDR 7,100,000

PINTU DAN PAGAR

1 m2 IDR 768,650

2 Pintu Rolling Door Alumunium Komplit Dengan m2 IDR 652,000

3 m2 IDR 710,250

4 unit IDR 1,030,050

5 unit IDR 272,600

6 unit IDR 334,100

7 Pagar BRC Dia 6mm,P=240cm,T=175cm unit IDR 391,300

8 unit IDR 490,550

9 unit IDR 533,750

10 m2 IDR 900,600

BAHAN ASPAL

1 kg IDR 6,750

2 kg IDR 11,500

3 Aspal AC 60/70 (termasuk Angkutan) kg IDR 11,500

Long Elbow PVC Tipe C Uk 2"     

Long Elbow PVC Tipe C Uk 1/1/2"   

Long Elbow PVC Tipe C Uk 2 1/2"        

Long Elbow PVC Tipe C Uk 3"  

Long Elbow PVC Tipe C Uk 4"    

 Long Elbow PVC Tipe D Uk 1 1/4"              

Long Elbow PVC Tipe D Uk 1/1/2"           

Long Elbow PVC Tipe D Uk 2"         

Long Elbow PVC Tipe D Uk 2 1/2"  

Long Elbow PVC Tipe D Uk 3"      

Long Elbow PVC Tipe D Uk 4"           

Long Elbow PVC Tipe D Uk 5"  

Long Elbow PVC Tipe D Uk 6"  

Long Elbow PVC Tipe D Uk 8"    

Long Elbow PVC Tipe D Uk 10"  

Long Elbow PVC Tipe D Uk 12"    

Long Elbow PVC Tipe D Uk 14"    

Long Elbow PVC Tipe D Uk 20" 

Elbow PVC 4" tipe AW untuk Jendela 

Bahan Las PVC        

Pintu Pagar Besi Komplit dengan asesoris 

Pintu Rolling Door Plat Seng Komplit Dengan Kunci 

Pintu Swing Ganda BRC/PMG Uk 1,2x3,00m2          

Pagar BRC Dia 6mm,P=240cm,T=120cm     

Pagar BRC Dia 6mm,P=240cm,T=150cm   

Pagar BRC Dia 6mm,P=240cm,T=190cm  

Pagar BRC Dia 6mm,P=240cm,T=90cm 

Pagar Stainless Steel Uk 2,5 Inch  

Asbuton (Termasuk Angkutan)    

Aspal Curah       

Page 404: Master Analisa

4 kg IDR 17,000

5 kg IDR 12,000

6 Aspal Elmusi Kemasan Drum kg IDR 13,000

7 kg IDR 12,900

8 kg IDR 11,500

9 kg IDR 31,500

10 kg IDR 11,750

11 ltr IDR 13,100

LAIN LAIN

1 tangki IDR 83,000

2 m2 IDR 243,700

3 bh IDR 6,000

4 m' IDR 21,200

5 ltr IDR 11,250

6 kg IDR 13,750

7 bh IDR 9,200

8 kg IDR 31,400

9 kg IDR 12,100

10 bh IDR 7,750

11 Mata Bor Uk ¼ bh IDR 6,500

12 bh IDR 15,500

13 bh IDR 7,750

14 set IDR 17,500

15 set IDR 61,000

16 Mata Bor Isi 5 Macam set IDR 45,250

17 bh IDR 12,200

18 set IDR 45,250

19 bh IDR 17,000

20 bh IDR 62,500

21 ltr IDR 33,600

22 ltr IDR 17,925

23 bh IDR 17,900

24 m' IDR 33,000

25 m' IDR 6,600

26 dus IDR 12,000

27 m2 IDR 30,000

28 bh IDR 11,500

Aspal Cutback         

Aspal Drum    

Aspal Emulsi Curah        

Aspal Panas A/C 60/70 (Termasuk Angkutan)  

Teer  

Loco Aspal Emulsi                  

Minyak Aspal / Modifier (termasuk Angkutan)   

Air bersih PDAM   

Karpet Wold Cels         

Karung Glangsing Bekas                 

Kulit Imitasi             

Lapis Pengikat Tack coat      

Lem Kayu 1/2 Kg    

Lem PVC   

Lem Wall Paper            

Lem Silicon    

Mata Bor Uk ½        

Mata Bor Low speed  

Mata Bor Uk 2 mm       

Mata Bor High Speed, Isi 6 Biji       

Mata Bor Isi 10 Macam    

Mata Bor 50 - 150 mm  

Mata Bor High Speed, Isi 15 Biji  

Mata Bor Gergaji Besi 2 Mata 

Metal Furing 0,35 mm  

Minyak Bekisting         

Minyak cat/Afduner       

Face Plate + Walloutlet    

Fiber Glass       

Filler   

Fisher   

Fitase    

Fiting Plafond        

Page 405: Master Analisa

29 m2 IDR 10,400

30 Flower/Birt Stop bh IDR 11,500

31 bh IDR 21,500

32 bh IDR 29,600

33 btg IDR 1,353,750

34 kg IDR 27,200

35 Plakban Pembungkus Pipa bh IDR 27,500

36 kg IDR 17,950

37 m2 IDR 279,750

38 m2 IDR 57,000

Fitrase  

Penggantung Talang 

Penyambung Talang 

Perak     

Pernis  

Plat Uk 4inchx8Inch T=3mm 

Plat Alumunium Teb 2mm   

Foam Lapisan Karpet 

Page 406: Master Analisa

BAHAN TANAH DAN PASIR

ITEM VOL IDR HARGA

Pasir Lampung M3 IDR 170,000

Pasir Pasang M3 IDR 140,000

Pasir Beton M3 IDR 140,000

Pasir Mondu M3 IDR 160,000

Pasir Urug M3 IDR 95,000

Pasir Putih Bangka M3 IDR 175,000

Sirtu M3 IDR 95,000

Split BH IDR 140,000

Makadam M3 IDR 130,000

Batu Kali Belah M3 IDR 125,000

Biscos M3 IDR 135,000

Sirdam M3 IDR 125,000

Abu batu M3 IDR 125,000

Tanah Merah M3 IDR 95,000

Batu Bata Merah Pres Mesin pcs IDR 450

Batu Bata Merah Proses Tangan pcs IDR 300

Page 407: Master Analisa

kg IDR 52,000

kg IDR 53,500

zak IDR 70,000

Semen Gresik (50 kg) zak IDR 52,000

zak IDR 53,000

Blok Reguler Tebal 10 mm M3 IDR 575,000

Blok Jumbo M3 IDR 550,000

Anak Tangga M3 IDR 2,000,000

Panel M3 IDR 250,000

btg IDR 20,000

btg IDR 32,000

btg IDR 45,000

btg IDR 70,000

btg IDR 135,000

Semen Cibinong (kujang) (50 kg) 

Semen Tiga Roda (50 kg) 

Semen Tiga Roda Putih (40 kg) 

Semen Holcim 

Diameter 6mm (12m) 

Diameter 8mm (12m) 

Diameter 10mm (12m) 

Diameter 12mm (12m) 

Diameter 16mm (12m) 

Page 408: Master Analisa
Page 409: Master Analisa

A. Paku Kayu/Triplek

kg IDR 12,500

kg IDR 12,500

B. Paku Beton biasa (semua ukuran) dus IDR 25,000

Paku Beton bagus (semua ukuran) dus IDR 30,500

C. Kawat Beton dus IDR 16,000

D. Paku GRC dus IDR 20,000

GENTENG KERAMIK

Kanmuri Milenio (Double Interlocking)

pcs IDR 5,200

pcs IDR 6,300

pcs IDR 8,400

pcs IDR 11,250

ukuran 1-4cm (per kg) 

ukuran 5-12cm (per kg) 

- Warna Natural Rp 5.200

- Warna Standard Rp 6.300

- Warna Spesial Rp 8.400

- Warna Exclusive Rp 11.250

Page 410: Master Analisa

Kanmuri Espancia

pcs IDR 5,200

pcs IDR 8,500

pcs IDR 9,500

pcs IDR 10,500

M Class (Double Interlocking)

pcs IDR 5,200

pcs IDR 5,900

pcs IDR 7,750

pcs IDR 10,700

pcs IDR 1,400

GENTENG BETON

- Morando Rp. 2.500 – Rp. 3.200,-/pc (20pcs/m2 pcs IDR 3,200

pcs IDR 3,000

pcs IDR 1,700

pcs IDR 5,200

IDEAL

pcs IDR 2,650

pcs IDR 1,750

GENTENG METAL

Sun Roof Venus

pcs IDR 21,500

pcs IDR 25,000

Sun Roof Pluto

pcs IDR 17,500

pcs IDR 19,500

- Warna Natural Rp 5.200

- Warna Standard Rp 8.500

- Warna Spesial Rp 9.500

- Warna Exclusive Rp 10.500

- Warna Natural Rp 5.200

- Warna Standard Rp 5.900

- Warna Spesial Rp 7.750

- Warna Premium Rp 10.700

- Genteng Knok Natural Rp 14.00

- Berglazur Rp 3.000,-

- Natural Rp 1.700

- Moner Rp 4.700,- – Rp. 5.200,- (9pcs/m2)

- Berglazur Rp 2.650/pc

- Natural Rp 1.750/pc

Ukuran 38,5 x 80 cm S/S Rp 21.500

Ukuran 38,5 x 80 cm D/S Rp 25.000

Ukuran 38,5 x 80 cm S/S Rp 17.500

Ukuran 38,5 x 80 cm D/S Rp 19.50

Page 411: Master Analisa

150×105 (per lembar gelombang kecil) lbr IDR 38,000

lbr IDR 43,000

lbr IDR 48,000

lbr IDR 53,000

lbr IDR 63,000

300×105 (per lembar gelombang kecil) lbr IDR 72,000

lbr IDR 25,000

lbr IDR 35,000

lbr IDR 40,000

Seng Gelombang

lbr IDR 50,000

lbr IDR 60,000

180×105 (per lembar gelombang kecil) 

210×105 (per lembar gelombang kecil) 

240×105 (per lembar gelombang kecil) 

270×105 (per lembar gelombang kecil) 

Seng plat Tebal 0.20 

Seng platTebal 0.25 

Seng platTebal 0.30 

Tebal 0.20 

Tebal 0.30 

Page 412: Master Analisa

A. Reng

btg IDR 12,000

btg IDR 15,000

btg IDR 13,000

btg IDR 20,000

btg IDR 17,000

btg IDR 20,000

B. Kaso

btg IDR 30,000

btg IDR 37,500

btg IDR 28,000

btg IDR 43,000

btg IDR 45,000

btg IDR 65,000

C. Galar

btg IDR 60,000

btg IDR 60,000

btg IDR 95,000

D. Balok

btg IDR 80,000

btg IDR 120,000

btg IDR 75,000

btg IDR 95,000

btg IDR 180,000

btg IDR 200,000

Meranti (2×3) per batang 

Meranti (3×4) per batang 

Borneo (2×3) per batang 

Borneo (3×4) per batang 

Kamper (2×3) per batang 

Kamper (3×4) per batang 

Meranti (4×6) per batang 

Meranti (5×7) per batang 

Borneo (4×6) per batang 

Borneo (5×7) per batang 

Kamper (4×6) per batang 

Kamper (5×7) per batang 

Meranti (5×10) per batang 

Borneo (5×10) per batang 

Kamper (5×10) per batang 

Meranti (6×12) per batang 

Meranti (8×12) per batang 

Borneo (6×12) per batang 

Borneo (8×12) per batang 

Kamper (6×12) per batang 

Kamper (8×12) per batang 

Page 413: Master Analisa

lbr IDR 40,000

lbr IDR 48,500

lbr IDR 65,000

lbr IDR 98,500

lbr IDR 130,000

bh IDR 170,000

lbr IDR 190,000

GRC BOARD Rp. 45.000 lbr IDR 45,000

Papan Fiber Semen (GRC):

lbr IDR 46,000

lbr IDR 43,000

lbr IDR 70,000

Big Flat Elephant (122×244) 8mm lbr IDR 95,000

Ukuran Papan :

lbr IDR 50,000

lbr IDR 65,000

Wood Plank Elephant (4050×300) 10mm lbr IDR 75,000

Ukuran Gypsum :

Merk Jaya (120×240) 9mm lbr IDR 54,000

lbr IDR 50,000

lbr IDR 48,000

Tebal 3mm Rp 40.000

Tebal 4mm Rp 48.500

Tebal 6mm Rp 65.000

Tebal 9mm Rp 98.500

Tebal 12mm Rp 130.000

Tebal 15mm Rp 170.000

Tebal 18mm Rp 190.000

Big Flat Elephant (120×200) 9mm 

Big Flat Elephant (122×244) 4mm 

Big Flat Elephant (122×244) 6mm 

Wood Plank Elephant (4050×100) 8mm 

Wood Plank Elephant (4050×200) 8mm 

Merk Elephant (120×240) 9mm 

Merk Knauf (120×240) 

Page 414: Master Analisa

KUNCI

set IDR 270,000

set IDR 25,000

set IDR 65,000

set IDR 32,000

set IDR 30,000

set IDR 400,000

set IDR 115,000

set IDR 115,000

Firo Rp 270.000

Napoli Rp 25.000

Romaco Rp 65.000

Ferza Rp 32.000

Top Rp 30.000

Paloma Rp 400.000

Yale Rp 115.000

Beluci Rp 115.000

Page 415: Master Analisa

20×20

dus IDR 35,000

dus IDR 34,000

30×30

dus IDR 29,000

dus IDR 32,000

dus IDR 36,000

40×40

dus IDR 29,000

dus IDR 32,500

LANTAI KAYU

m2 IDR 225,000

m2 IDR 550,000

KERAMIK DINDING

20×20

Roman

dus IDR 45,000

dus IDR 50,000

Masterina

dus IDR 40,000

dus IDR 50,000

KIA

dus IDR 35,000

dus IDR 40,000

20×25

Mulia

dus IDR 40,000

dus IDR 45,000

IKAD

dus IDR 40,000

dus IDR 50,000

Roman

25×33 Roman Rp 45.000 dus IDR 45,000

dus IDR 75,000

dus IDR 40,000

dus IDR 35,000

Tua Rp 35.000

Muda Rp 34.000

Putih Rp 29.000

Marble Rp 32.000

Fancy Rp 36.000

Putih Rp 29.000

Marble Rp 32.500

Kronotec (per meter) Rp 225.000

HDM Glossy (per boks) Rp 550.000

(putih) Rp 30.000 - Rp 45.000

(motif) Rp 33.000 - Rp 50.000

(putih) Rp 40.000

(motif) Rp 50.000

(putih) Rp 35.000

(motif) Rp 40.000

(warna muda) Rp 40.000

(warna tua) Rp 45.000

(warna muda) Rp 40.000

(warna tua) Rp 50.000

33×50 Roman Rp 75.000

30×30 Hercules (putih) Rp 40.000

Acura (putih) Rp 35.000

Page 416: Master Analisa

dus IDR 40,000

dus IDR 40,000

60 x 60 Platinum Rp 125.000 dus IDR 125,000

30 x 60 Platinum Rp 75.000 dus IDR 75,000

58 x 58 Platinum Rp 110.000 dus IDR 110,000

KIG (warna) Rp 40.000

KIA (warna) Rp 40.000

Page 417: Master Analisa

A. Interior

ltr IDR 115,000

ltr IDR 845,000

ltr IDR 150,000

ltr IDR 775,000

kg IDR 75,000

kg IDR 340,000

kg IDR 73,500

kg IDR 360,000

ltr IDR 65,000

kg IDR 315,000

kg IDR 60,000

kg IDR 295,000

kg IDR 26,500

kg IDR 1,000,000

B. Eksterior

ltr IDR 175,000

ltr IDR 1,265,000

ltr IDR 155,000

ltr IDR 1,150,000

CAT KAYU

kg IDR 35,000

kg IDR 58,000

Dulux (2,5 lt) 

Dulux (20 lt) 

Mowilex (2,5 lt) 

Mowilex (20 lt) 

Catylac (5 kg) 

Catylac (25 kg) 

Vinilex (5 kg) 

Vinilex (25 kg) 

Metrolite (5 lt) 

Metrolite ( 25 kg) 

Matex ( 4kg) 

Matex (25 kg) 

Profitex (5 kg) 

Profitex (25 kg) 

Dulux (2,5 lt) 

Dulux (20 lt) 

Mowilex (2,5 lt) 

Mowilex (20 lt) 

Dulux 1 kg 

Mowilex 1 kg 

Page 418: Master Analisa

kg IDR 35,000

kg IDR 35,000

kg IDR 35,000

ltr IDR 43,000

Catylac 1 kg 

Glotex 1 kg 

Emco 1 kg 

Globe Supergloss 

Page 419: Master Analisa

A. Kaca Bening

m2 IDR 75,000

m2 IDR 85,000

m2 IDR 130,000

m2 IDR 185,000

B. Kaca Rayben

m2 IDR 65,000

m2 IDR 62,500

m2 IDR 125,000

bh IDR 220,000

KLOSET DUDUK

pcs IDR 1,300,000

pcs IDR 3,500,000

pcs IDR 1,100,000

pcs IDR 1,500,000

pcs IDR 1,000,000

KLOSET JONGKOK

bh IDR 200,000

WASTAFEL/LAVATORY

bh IDR 600,000

bh IDR 400,000

bh IDR 200,000

bh IDR 170,000

Tebal 3mm Rp 75.000

Tebal 5mm Rp 85.000

Tebal 8mm Rp 130.000

Tebal 10mm Rp 185.000

Tebal 3mm Rp 65.000

Tebal 5mm Rp 62.500

Tebal 6mm Rp 125.000

Tebal 8mm Rp 220.000

Sanremo Classis CCST Rp 1.300.000

Lexington Rp 3.500.000

Granada 3000 CCST Rp 1.100.000

Granada II Space CCST Rp 1.500.000

Projecta Rp 1.000.000

Rapi EX Squat Rp 200.000

San Remo 55 Lava & Pedestal Rp 600.000

Studio 3000 Lava & Pedestal Rp 400.000

Studio 50 Lavatory Rp 200.000

Studio 45 Lavatory Rp 170.000

Page 420: Master Analisa
Page 421: Master Analisa
Page 422: Master Analisa

PIPA PVC

btg IDR 16,000

btg IDR 21,000

btg IDR 28,000

btg IDR 60,000

btg IDR 118,000

btg IDR 197,000

btg IDR 24,800

btg IDR 43,500

btg IDR 50,540

btg IDR 168,000

btg IDR 635,000

- Lucky

btg IDR 8,500

btg IDR 12,600

btg IDR 15,000

btg IDR 33,300

btg IDR 64,000

btg IDR 102,300

- Unggul

btg IDR 8,300

btg IDR 10,900

btg IDR 15,000

btg IDR 26,600

btg IDR 39,500

btg IDR 54,500

- Maspion

btg IDR 12,000

btg IDR 15,000

btg IDR 20,000

btg IDR 50,000

btg IDR 100,000

btg IDR 150,000

- Wavin 0,5 inci Rp 16.000

0,75 inci Rp 21.000

1 inci Rp 28.000

2 inci Rp 60.000

3 inci Rp 118.000

4 inci Rp 197.000

- Rucika 0,5 inci Rp 24.800

1 inci Rp 43.500

2 inci Rp 50.540

4 inci Rp 168.000

8 inci Rp 635.000

0,5 inci Rp 8.500

0,75 inci Rp 12.600

1 inci Rp 15.000

2 inci Rp 33.300

3 inci Rp 64.000

4 inci Rp 102.300

0,5 inci Rp 8.300

0,75 inci Rp 10.900

1 inci Rp 15.000

2 inci Rp 26.600

3 inci Rp 39.500

4 inci Rp 54.500

0,5 inci Rp 12.000

0,75 inci Rp 15.000

1 inci Rp 20.000

2 inci Rp 50.000

3 inci Rp 100.000

4 inci Rp 150.000

Page 423: Master Analisa
Page 424: Master Analisa
Page 425: Master Analisa
Page 426: Master Analisa
Page 427: Master Analisa
Page 428: Master Analisa
Page 429: Master Analisa

Last Update 3 Januari 2011

PASIR + Batu12 Pasir Pasang (per m3) Rp 140.00034 Pasir Mondu (per m3) Rp. 160.0005 Pasir Urug (per m3) Rp 95.0006789 Makadam (per m3) Rp 130.0001011 Biscos (per m3) Rp 135.00012 Sirdam (per m3) Rp. 125.00013 Abu batu (per m3) Rp. 125.00014 Tanah Merah (per m3) Rp. 95.0001516

SEMEN12345

HEBEL1234

BESI BETON12345

PAKU1 A. Paku Kayu/Triplek2

Pasir Lampung (per m3) Rp 170.000

Pasir Beton (per m3) Rp 140.000

Pasir Putih Bangka(per m3) Rp 175.000Sirtu(per m3) Rp 95.000Split (per m3) Rp 140.000

Batu Kali Belah (per m3) Rp 125.000

Batu Bata Merah Pres Mesin (buah) Rp 450Batu Bata Merah Proses Tangan (buah) Rp 300

Semen Cibinong (kujang) (50 kg) Rp 52.000Semen Tiga Roda (50 kg) Rp 53.500Semen Tiga Roda Putih (40 kg) Rp 70.000Semen Gresik (50 kg) Rp 52.000Semen Holcim Rp 53.000

Blok Reguler Tebal 10 mm (per m3) Rp 575.000Blok Jumbo (per m3) Rp 550.000Anak Tangga (per m3) Rp 2.000.000Panel (per m3) Rp 250.000

Diameter 6mm (12m) Rp 20.000Diameter 8mm (12m) Rp 32.000Diameter 10mm (12m) Rp 45.000Diameter 12mm (12m) Rp 70.000Diameter 16mm (12m) Rp 135.000

ukuran 1-4cm (per kg) Rp 12.500

Page 430: Master Analisa

34567 D. Paku GRC Rp. 20.000

TRIPLEK12345678 GRC BOARD Rp. 45.000

KACAA. Kaca Bening

1234

B. Kaca Rayben1234

PAPAN FIBER SEMENPapan Fiber Semen (GRC):Ukuran Triplek :

1234

Ukuran Papan :123

PAPAN GYPSUM

ukuran 5-12cm (per kg) Rp 12.500B. Paku Beton biasa (semua ukuran)/dus Rp 20.000 – 25.000Paku Beton bagus (semua ukuran)/dus Rp 30.500C. Kawat Beton Rp 16.000

Tebal 3mm Rp 40.000Tebal 4mm Rp 48.500Tebal 6mm Rp 65.000Tebal 9mm Rp 98.500Tebal 12mm Rp 130.000Tebal 15mm Rp 170.000Tebal 18mm Rp 190.000

Tebal 3mm Rp 75.000Tebal 5mm Rp 85.000Tebal 8mm Rp 130.000Tebal 10mm Rp 185.000

Tebal 3mm Rp 65.000Tebal 5mm Rp 62.500Tebal 6mm Rp 125.000Tebal 8mm Rp 220.000

Big Flat Elephant (120×200) 9mm Rp 46.000Big Flat Elephant (122×244) 4mm Rp 43.000Big Flat Elephant (122×244) 6mm Rp 70.000Big Flat Elephant (122×244) 8mm Rp 95.000

Wood Plank Elephant (4050×100) 8mm Rp 50.000Wood Plank Elephant (4050×200) 8mm Rp 65.000Wood Plank Elephant (4050×300) 10mm Rp 75.000

Page 431: Master Analisa

Ukuran Gypsum :123

KAYUA. Reng

123456

B. Kaso123456

C. Galar123

D. Balok123456

CAT TEMBOKA. Interior

123456

Merk Jaya (120×240) 9mm Rp 54.000Merk Elephant (120×240) 9mm Rp 50.000Merk Knauf (120×240) Rp 48.000

Meranti (2×3) per batang Rp 12.000Meranti (3×4) per batang Rp 15.000Borneo (2×3) per batang Rp 13.000Borneo (3×4) per batang Rp 20.000Kamper (2×3) per batang Rp 17.000Kamper (3×4) per batang Rp 20.000

Meranti (4×6) per batang Rp 30.000Meranti (5×7) per batang Rp 37.500Borneo (4×6) per batang Rp 28.000Borneo (5×7) per batang Rp 43.000Kamper (4×6) per batang Rp 45.000Kamper (5×7) per batang Rp 65.000

Meranti (5×10) per batang Rp 60.000Borneo (5×10) per batang Rp 60.000Kamper (5×10) per batang Rp 95.000

Meranti (6×12) per batang Rp 80.000Meranti (8×12) per batang Rp 120.000Borneo (6×12) per batang Rp 75.000Borneo (8×12) per batang Rp 95.000Kamper (6×12) per batang Rp 180.000Kamper (8×12) per batang Rp 200.000

Dulux (2,5 lt) Rp 115.000Dulux (20 lt) Rp 845.000Mowilex (2,5 lt) Rp 150.000Mowilex (20 lt) Rp 775.000Catylac (5 kg) Rp 75.000Catylac (25 kg) Rp 340.000

Page 432: Master Analisa

7891011121314

B. Eksterior1234

CAT KAYU123456

GENTENG KERAMIK1 Kanmuri Milenio (Double Interlocking)2345

Kanmuri Espancia1234

M Class (Double Interlocking)12345

Vinilex (5 kg) Rp 73.500Vinilex (25 kg) Rp 360.000Metrolite (5 lt) Rp 65.000Metrolite ( 25 kg) Rp 315.000Matex ( 4kg) Rp 60.000Matex (25 kg) Rp 295.000Profitex (5 kg) Rp 26.500Profitex (25 kg) Rp 1.000.000

Dulux (2,5 lt) Rp 175.000Dulux (20 lt) Rp 1.265.000Mowilex (2,5 lt) Rp 155.000Mowilex (20 lt) Rp 1.150.000

Dulux 1 kg Rp 35.000Mowilex 1 kg Rp 58.000Catylac 1 kg Rp 35.000Glotex 1 kg Rp 35.000Emco 1 kg Rp 35.000Globe Supergloss Rp 43.000

- Warna Natural Rp 5.200- Warna Standard Rp 6.300- Warna Spesial Rp 8.400- Warna Exclusive Rp 11.250

- Warna Natural Rp 5.200- Warna Standard Rp 8.500- Warna Spesial Rp 9.500- Warna Exclusive Rp 10.500

- Warna Natural Rp 5.200- Warna Standard Rp 5.900- Warna Spesial Rp 7.750- Warna Premium Rp 10.700- Genteng Knok Natural Rp 14.000

Page 433: Master Analisa

GENTENG BETON1 - Morando Rp. 2.500 – Rp. 3.200,-/pc (20pcs/m2)234

IDEAL12

GENTENG METALSun Roof Venus

12

Sun Roof Pluto12

ASBESJabesmen

123456

SENG GELOMBANGSeng Plat

123

Seng Gelombang12

PIPA PVC1234

- Berglazur Rp 3.000,-- Natural Rp 1.700- Moner Rp 4.700,- – Rp. 5.200,- (9pcs/m2)

- Berglazur Rp 2.650/pc- Natural Rp 1.750/pc

Ukuran 38,5 x 80 cm S/S Rp 21.500Ukuran 38,5 x 80 cm D/S Rp 25.000

Ukuran 38,5 x 80 cm S/S Rp 17.500Ukuran 38,5 x 80 cm D/S Rp 19.500

150×105 (per lembar gelombang kecil) Rp 38.000180×105 (per lembar gelombang kecil) Rp 43.000210×105 (per lembar gelombang kecil) Rp 48.000240×105 (per lembar gelombang kecil) Rp 53.000270×105 (per lembar gelombang kecil) Rp 63.000300×105 (per lembar gelombang kecil) Rp 72.000

Tebal 0.20 Rp 25.000Tebal 0.25 Rp 35.000Tebal 0.30 Rp 40.000

Tebal 0.20 Rp 50.000Tebal 0.30 Rp 60.000

- Wavin 0,5 inci Rp 16.0000,75 inci Rp 21.0001 inci Rp 28.0002 inci Rp 60.000

Page 434: Master Analisa

567891011

- Lucky123456

- Unggul123456

- Maspion123456

KERAMIK LANTAI ARWANA20×20

12

30×30123

40×40

3 inci Rp 118.0004 inci Rp 197.000- Rucika 0,5 inci Rp 24.8001 inci Rp 43.5002 inci Rp 50.5404 inci Rp 168.0008 inci Rp 635.000

0,5 inci Rp 8.5000,75 inci Rp 12.6001 inci Rp 15.0002 inci Rp 33.3003 inci Rp 64.0004 inci Rp 102.300

0,5 inci Rp 8.3000,75 inci Rp 10.9001 inci Rp 15.0002 inci Rp 26.6003 inci Rp 39.5004 inci Rp 54.500

0,5 inci Rp 12.0000,75 inci Rp 15.0001 inci Rp 20.0002 inci Rp 50.0003 inci Rp 100.0004 inci Rp 150.000

Tua Rp 35.000Muda Rp 34.000

Putih Rp 29.000Marble Rp 32.000Fancy Rp 36.000

Page 435: Master Analisa

12

LANTAI KAYU12

KERAMIK DINDING20×20Roman

12

Masterina12

KIA12

20×25Mulia

12

IKAD12

Roman1 25×33 Roman Rp 45.000234567 60 x 60 Platinum Rp 125.0008 30 x 60 Platinum Rp 75.0009 58 x 58 Platinum Rp 110.000

SANITARIKLOSET DUDUK

Putih Rp 29.000Marble Rp 32.500

Kronotec (per meter) Rp 225.000HDM Glossy (per boks) Rp 550.000

(putih) Rp 30.000 - Rp 45.000(motif) Rp 33.000 - Rp 50.000

(putih) Rp 40.000(motif) Rp 50.000

(putih) Rp 35.000(motif) Rp 40.000

(warna muda) Rp 40.000(warna tua) Rp 45.000

(warna muda) Rp 40.000(warna tua) Rp 50.000

33×50 Roman Rp 75.00030×30 Hercules (putih) Rp 40.000Acura (putih) Rp 35.000KIG (warna) Rp 40.000KIA (warna) Rp 40.000

Page 436: Master Analisa

12345

KLOSET JONGKOK1

WASTAFEL/LAVATORY1234

GRANIT1 Impero 40×40 Rp 120.0002 Granito 40×40 Rp 200.0003 Inesa 40×40 Rp 175.0004 Niro 40×40 Rp 155.0005 Essenza 40×40 Rp 172.000

KUNCI12345678

Sanremo Classis CCST Rp 1.300.000Lexington Rp 3.500.000Granada 3000 CCST Rp 1.100.000Granada II Space CCST Rp 1.500.000Projecta Rp 1.000.000

Rapi EX Squat Rp 200.000

San Remo 55 Lava & Pedestal Rp 600.000Studio 3000 Lava & Pedestal Rp 400.000Studio 50 Lavatory Rp 200.000Studio 45 Lavatory Rp 170.000

Firo Rp 270.000Napoli Rp 25.000Romaco Rp 65.000Ferza Rp 32.000Top Rp 30.000Paloma Rp 400.000Yale Rp 115.000Beluci Rp 115.000

Page 437: Master Analisa

HARGA MDF

NO DESCRIPTION SIZE PRICE

1 MDF 3 MM 37,000 /LBR2 MDF 6 MM 65,000 /LBR3 MDF 9 MM 95,000 /LBR4 MDF 12 MM 130,000 /LBR5 MDF 15 MM 145,000 /LBR6 MDF 18 MM 170,000 /LBR7 MDF 24 MM 250,000 /LBR8 MELAMINTO 3 MM 75,000 /LBR

HARGA PLAYWOOD NO DESCRIPTION SIZE PRICE1 playwood 3 MM 37,000 /LBR2 playwood 6 MM 65,000 /LBR3 playwood 9 MM 97,500 /LBR4 playwood 12 MM 135,000 /LBR5 playwood 15 MM 160,000 /LBR6 playwood 18 MM 185,000 /LBR15 playwood Sungkay 3 MM 97,500 /LBR16 playwood nyatoh 3 MM 97,500 /LBR17 playwood Mahogany 3 MM - /LBR18 Mega Nyatoh 3 MM 85,000 /LBR

Page 438: Master Analisa

ANALISA HARGAProyek :

No Nama Material Code vol sat

1 Mobilisasi dan demobilsasi - sewa mobil ( asumsi) 1012 20.0000 rit - bongakr muat 1012 20.0000 rit - parkir dll 1012 1.0000 ls

As per Unit

2 Keamanan - Satpam 1012 3.0000 bln

As per Unit

3 Kebersihan selama proyek berlansung - harian tkg 1012 120.0000 m/d - karung 1012 300.0000 krg - Alat kerja 1012 1.0000 ls - sewa mobil buang sampah 1012 5.0000 rit

As per Unit

4 Transportasi - Transportasi tkg 1012 - m/d - Transportasi supervisor 1012 - m/d - Kos supervisor & hotel kick off meeting 1012 - bln - Transport supervisor jakarta-padang & kick of meeting 1012 - p/p - Transport Tukang 1012 - p/p - Allowance tkang luar kota 1012 - p/p

As per Unit

5 Dokumentasi - kertas photo 1012 - pac - tinta 1012 - set

As per Unit

Page 439: Master Analisa

Unit price Total Cost

450,000 9,000,000 150,000 3,000,000 300,000 300,000

12,300,000

350,000 1,050,000

1,050,000

50,000 6,000,000 1,500 450,000 150,000 150,000 350,000 1,750,000

8,350,000

15,000 - 15,000 - 1,800,000 - 1,355,000 - 1,355,000 - 50,000 -

-

15,000 - 95,000 -

-

Page 440: Master Analisa

No Code Bahan Baku Size Qty Sat

HARWARE

1 550H3000 Rel Tandem single extention 300 1.00 pcs2 550H3500 Rel Tandem single extention 350 1.00 pcs3 550H4000 Rel Tandem single extention 400 1.00 pcs4 550H4500 Rel Tandem single extention 450 1.00 pcs5 550H5000 Rel Tandem single extention 500 1.00 pcs6 550H5500 Rel Tandem single extention 550 1.00 pcs7 550H6000 Rel Tandem single extention 600 1.00 pcs

1 550H3500 B Rel Tandem single blumotion 350 1.00 pcs2 550H4000 B Rel Tandem single blumotion 400 1.00 pcs3 550H4500 B Rel Tandem single blumotion 450 1.00 pcs4 550H5000 B Rel Tandem single blumotion 500 1.00 pcs5 550H5500 B Rel Tandem single blumotion 550 1.00 pcs

1 560H3000 Rel Tandem full extention 300 1.00 pcs2 560H3500 Rel Tandem full extention 350 1.00 pcs3 560H4000 Rel Tandem full extention 400 1.00 pcs4 560H4500 Rel Tandem full extention 450 1.00 pcs5 560H5000 Rel Tandem full extention 500 1.00 pcs6 560H5500 Rel Tandem full extention 550 1.00 pcs

1 560H3500B Rel Tandem full blumotion 350 1.00 pcs2 560H4000B Rel Tandem full blumotion 400 1.00 pcs3 560H4500B Rel Tandem full blumotion 450 1.00 pcs4 560H5000B Rel Tandem full blumotion 500 1.00 pcs5 560H5500B Rel Tandem full blumotion 550 1.00 pcs

HARWARE KNOCKERS

1 engsel lurus hafelle 1.00 pcs2 engsel 1/2 bengkok 1.00 pcs3 engsel ful bengkok 1.00 pcs

4 rel laci 30 1.00 psg5 rel laci 35 1.00 psg6 rel laci 40 1.00 psg7 rel laci 45 1.00 psg8 rel laci 50 1.00 psg

Page 441: Master Analisa

9 kunci laci 1.00 pcs

10 Rel laci double 35 1.00 pcs11 Rel laci double 45 1.00 pcs12 Rel laci double 50 1.00 pcs

Page 442: Master Analisa

Har-Sat ( € )

11.3911.3911.7712.1412.52

13.114.98

21.9617.2217.5317.8523.76

20.6320.6321.15

22.7322.6425.93

31.2031.7233.3033.4136.50

8,700 9,200 11,000

- 15,000 15,000 16,000 17,000

Page 443: Master Analisa

28,500

54,000 66,000 72,000

Page 444: Master Analisa

NO SUPPLIER CONTAC PERSON PHONE

Hardware Dll

1 abadi polim 72780966- 727809682 abadi pinangsia 6593135-62911713 abadi klender 460529-46192054 bangunan baru polim Ms. Leha. Rek BCA 5660319699 7223153-545 cv. Makmur polim 62432616 dorma henny / aminudin 6011719-207 formwell 53508098 kenari jaya kebun jeruk sulaiman 53635069 inox Ms. Lodyana 7257407- 725740810 kunci abadi 726195711 kenari jaya nurendra 391437012 surya toto Mr. Anwar 5663532 - 568131813 multi kunci 626591814 mitra buana Ms. Nini 612378915 pt. Sika Mr. Guntoro 823002516 scanwolf Mr. Agus 5436532117 hafelle Mr. Dedy / hendy 7587888818 nelson handle 8253756 - 825453719 yale ina 7203996 - 626253920 supermarket equipment 566913321 depo bangunan alam sutra 5312000822 mitra 10 serpong 538305823 mitra 10 daan mogot 544508024 mitra 10 jakpus 4205503

25 sinar selatan fitting hardware beloni dll 6128080 - 690502526 Blum Mr. Romli 0.85210005400 6510449

27 PT securyndo perkasa ali saiman 63858171 - 0.81891866728 PT sandimas intimitra roller blind willy 4587408429 Hettich atmo 5600682-330 Apache brekets 825375631 vitco 567870232 modelline rack 555661133 Sukses Abadi Ibu Anna 021-580880134 Gampang Ingat 021-691275135 Bangunan Baru Ibu Lilis 021-722315336 Sumber Manggis 021-5367454437 Sinar laut 021-580880138 PRIMA JAYA Mr. Bernardi TELP: 021 - 6287936 Fax 639532939 Kunci Makmur 021-628533640 Kunci Mas Bp Afong 021-626587241 Logam Mas Bp Kris 021-5830001942 Pt huge trading Industri Yayuk 82606543-4543 INDO COOL Bp william 54397097/5437718644 Sinar Kunci Kenari Ibu yuni 021-31902506 / 3984042845 garuda jaya amau 6292012-626810646 Diza interior Ibu Yolanda 021-453211047 Fax 021-4508835

[email protected]

www.vitco-primacindo.comwww.modelline-online.com

Page 445: Master Analisa

48 PD Indah Jaya 021-626292049 LINEA SES 021-6248660, fax 625355850 Jolic handle Udin 78839665- 81127341251 Indah jaya 626292052 Bangunan baru mangga dua 601420353 Fito bangunan santoso 626692954 Bostinco Pramono bag. Roll pack 3841213

8161974197Tauhid pintu divisi 8567814681

55 Kunci makmur Uli 6285336 - 628568356 griff thomas 8230262

FITTING & LAMPU1 Sama Jaya Neneng 58014212 Bintang Abadi 021-63192513 Sumber Mas B. Ella 5345888 Fax 53580084 Cipta Kreasi Banguan5 Cahaya Mas Bp. Kris 021-583533766 Pagoda Sakti Raya, PT Ibu Dewi 021- 65917627 Indah Jaya 021-62629208 Mandiri Jaya Bp Akiong 021-62668029 Cahaya Mas 021-5800019

APPLIANCES

1 Ariston Mr. Elik 5639042 - 6126222 -300485712 blanco Mr. Indra 60136633 teca 39052744 smeg 72368885 bofi 53677702-036 Mulsindo ( Smeg, Viking ) Ms. Nancy 72378887 Franke galeria 3800311-86

FURNITURE

2 avip Ms .winny 54926764 broco kusen stanless JDC 53046586 casamoda JDC 57203857 cellini JDC 57203658 data script andri 6544515

Lesmono 0813.8361.7805 ex 2139 decorous kemang 71794590 - 71794610 ( carpet )10 high point shita 572039411 rasmono sofa Mr. Rasmono 749592912 stram Ms. Ana 586584313 vivere Mr. Mirza 571229814 dedi sofa 99627357 -08128216335 - 8249369617 modera furniture memed 574236318 donati eva/harianto/ronny 6385272519 adi karsa furniture 6385836920 vinoti 527791821 ergotec 6312828

5807350 Fax 5651970

mr. Dedy [email protected]

Page 446: Master Analisa

24 Sanggar indah matrass 385862625 Sofa bed fitting Mrs. Darti 651616526 Modulex yana 555980627 matrass sanggar indah 385862628 indovickers 8626385

0.812-9022022

grandy 0816.1116.927bella 0.815.86117527afrian 8129162015

29 coconut kreasi mulyadi (0361) 73503030 archigama 460434330 Vireti Julis 6281886-70273669-8151133028831 Bostinco Nita 3841213 - 823049432 PT Limite Fredi 7085859733 moreli eliana 84593417 - 0812833719934 Indhachi Anisah 630013535 Rivera thias 91942400 - 9379536

FABRIC

1 atedja ulfa 8199050 - 85104892 oscar 6496451, 64923563 asmi matras 72563354 idefab sari/febby 6492356-515 wisari Ms. Wati 76516696 serba antik 7394306, 75075117 serba indah 7261182, 76908778 glasswool PT bordes Nusantara 56666069 Amardeep rajis 7207601-720771810 HOME DÉCOR Mr Manu 021-722472911 ROMANTIK Ibu Vivi 021-63863308

GLASS

1 asahimas defi 7245683 - 63866267- 66008472 jaya bersaudara Mr. Wawan 0.811810888 65040073 gapura mandiri kaca iis 74248124 kharisma kaca 75055425 Estu glass Mr. Ichwan / heni/ diana 54933856 surya glass Ms. Ita / jimmy 536709227 tamindo kaca Mr. Tris 6511315-5158 himalaya Pattern glass Mr. Trisna / Tinus 6516671-65168879 roxy glass nely/ flexi 70965040/JDC 5742376 5742376 - 574237710 anugrah 581051111 list timah kuningan ( saroja oloan ) 8833823512 cahaya seni ( tempered, banding reflektif dll) 568433513 Vkool 6261333-659545414 Anugrah Ibu lily 021-581051115 Richard Richard 70760254 -8887539516 karya glass karyadi 53127477 - 0817668366917 Mandiri Jaya glasindo ko afuk 554.1398 - 0812.9084.51818 Aon kaca 5679885 - 6246774

[email protected][email protected]

Page 447: Master Analisa

Acrylic NEON BOX / PRINTING

1 cemerlang plastik Mrs. Susi 4245821 -42057892 surya film sanblas 82176353 sinar mica Mr.david 42872251 - 42580094 mica pinangsia Mr. Ricky 66033105 minerva neon box 0.8161682683 robby 5651212,5651222-12446 MTJ sign & display unit 6290170;60081367 Central ptinting fransisco 88333050 - 0.819.0535.09628 multi aneka okah 71,486,3489 PT sumber guna nusantara jl kalimalang raya n 25 A 8649017 - 8690485810 Jaya acryic jl daan mogod raya km 11 no 5A 5,440,044

FLOOR FINISHING

1 bilyunet " conver disain " Mr . Dedy mulyadi / oscar 458546022 cahaya timur 72458153 marmer Mr. Dadan 57431364 polima inti marmer 72005865 Ubin Ms. Aina 022-7206633

benny 0.88820063086 parquet pt.lantera karya adhitama 458414737 parquet sahabat indonesia Ms. Avun 66693680 - 8 parquet mercury indonesia 709243739 andy lie marmer10 teca parquet 45842767 -4584147311 formatop 725207312 Art stone Mr. Niman / ami 750278813 Utama granitindo mandiri Ms. Mega 720241914 Sinar alam marmer Mr. Roy 7661922-7591212715 HDM laminate,wpp,floor etc Mr. Harry 8972190-897308916 Galeria marisa 5720528-3817 solid surface shinta 554509918 marmer henky 816197019519 golden marmer 58353509-820 marajaya silvi 540104021 larasindo melisa 626222022 parquet wood rozak 81891794322 solution linda 726268922 global mitra sejahtera ( laminated florr, bambo floor) 5696881523 gianni marmer ndari 6530897724 Rawa sari Marmer Bp Ayen 021-4219035 25 PT. Elite Guna Indotama 021-7397871 /8026 HOUSE OF ROMAN Ibu LILI 021-75914925/ 7591492627 Bangunan jaya a shiong 601420328 Susnrise Jaya 021-580231729 Zaenal batu 08151094500930 MMB marmer Susi 750787131 Sandimas decorindo perdana floor tanto 0816.831.791 6669108032 Multi marmer winardi 45843928 - 45842944 - 390187333 Gelasi marmer 72780952 - 70337055

Page 448: Master Analisa

34 intinusa selareksa marmer 875396635 surya pelangi marmer 4585311336 grasada international marmer 566535237 Avanza marmer 42879307 - 4287931638 wisma sehati 601330339 Arwana citra mulia 58302363-612757640 IDKU ( sunray, Duratop,Quick step) 421451541 esenza 6242727

TIMBER

1 arus jaya ms. Yaya 7698055 - 75148612 gunung jati Mr. Andy 48976823 kalimantan jaya 76519084 welingi profil 75019445 Naga jaya Mr. Eko 866117726 garuda kayu Ms. Heny 73931537 Prima kayu 706025798 Usaha pertama Mr. Haryono 86150499 simek kusen yadi 861346410 PD Prima vivi 6900462-6311 Usaha bersama 538272712 Citra Abadi B. Yeyep 021-580288213 Sumber kayu Mulia Ibu Vera 021-861799314 PD Prima vivi 690046215 kayu semarang wiliang 0.24 356458616 toko surabaya rikhie 4619176

WALLPAPER

1 sdp ( wlpp ; platinum,top one,lagoon,hot s Mr. Someri 6263537-392 wpp cipta graha mitra ( star wall ) 653000003 wpp sarana decorinda prima ( top one ) 690250- 65985004 goodrich wpp ritta 72243455 Cipta graha messa 081931226311 653000006 Demawall ibu asih 4516833 - 45168357 Aneka pepera Reni 632.2483 - 631.66558 artindo edo 70701765 - 08129522779

CARPET

1 luxor( griya interindo ) budi simbolong- 08128017314 72243452 eternity carpet henky 73960673 fio carpet hadi 62303788 - 60171884 nobel carpet 35111775 carpet pt eterniti totaljasa 531556716 carpet fast track syphony 42052287 smj carpet decorous jdc 5720380 - 717946108 carpetindo 38553669 rainbow dony 0.8128835799 344892010 pt. lieko carpet devi 420522811 JDC 549513012 monalisa tile TB bintang selatan 6263391

Page 449: Master Analisa

13 TAJIMA ( vinyl&carpet tile) 560107814 Toko madju ( carpet, wllp ddl) 3810133- 381141715 Abadi Interior ( carpet, wllp ddl) 8194747 - 819032316 Pt. kencana arin murni karpet natasya 5823119

8131708198517 Clasic karpet Kemal 3855366/816146596718 carpet tajima 5601078 - 7919 san - san carpet buntarko 559575552 SMJ karpet yana 0.818.924.777

BLIND

1 bambo blind up raymond Mr. Raymon 34534702 finnes blind frissca 56943257 - 91555033 shin ichi betty 6693385 - 66178614 innova Ms. Betty 559607495 toso blint Ms. Widya 5601078-796 onna wooden blint alex 66127907 finest wooden blint 56943257-91555038 Sundei wooden blint sunjani 45874000 - 8601356 9 roller shuter 6019720-2110 soraton elis 650998311 Sharp Point Bpk. Fijan Degiovanni 9800158012 cakrawala pahala 08121973682 55740128

GYPSUM / roof

1 cahaya gypsum 4702005 - 47188162 kalsiboard Ms. Gloria 4253886 -65140443 jayaboard 58702024 solar tuff 6508778-5870154-555 gypsum ujer 0.818775005 7194924 - 79405326 gypsum bayu 81514040743 - 689501807 glasswool Joko 5257888 - 63978888 masgo fitri 3,851,244

ELECTRICAL

1 clipsal Mr. Kristian rinalta 63064302 diamas lampu 583035133 hk 72003584 hongkong 72033955 sentra tata cahaya Ms. Entin 78065446 lumindo lestari ( philips ) Mr. Sofyan 66602733-347 philips 65093028 krasindo out door (neon box cutting sticker dll ) 5467971 - 54758899 artolite 586488810 broco 5304658 - 530463011 Cv. Berkat Ms. Noni 551524812 sahabat indonesia lampu 6583118813 tridaya dinamika hartawan 0.8159136008 6519271

Page 450: Master Analisa

14 idea lighting ira itm99@cbn-net-id 65831188 - 532113815 master lamp p'anton [email protected] 549516616 signege rubin 5651212, 0.816168268317 Cahaya Brilian Ibu Lanny 8151197199618 Class International Ibu Retno 021-530457119 Surya mas Bp Agus 021-6243434/ 021-624034020 Cahaya mas Bp Kriss 021-5835337621 Wita sakti 629915822 Wiganda manunggal mss. Laras 530737723 Pt. sarana sentosa electrik comp mss yuliana / kurniawan 564917824 Pt. tunas wijaya sakti electrik comp Jhon lee 390021925 Supreme cable p' herman 540206626 Mitra cahaya bersama mss. Dian 254.37703627 Guning sari widitama 629490428 Mitra Sarana 645557529 Sinar kemenangan 391436530 elite graha cipta 352455631 Laluce 722737432 KLAUSSE Yani 6285805 - 628580533 surya jaya 5849368 - 5853529

STELL/ ALUMINIUM

1 dede stanless Mr. Dede 747123662 duta stanless 6266648153 gema karya stanless Mr. Teguh 63337324 kiki aluminium 72214285 sumber kreasi aluminium Mr. Hendra 759184946 megah karya stenless 658303587 moradon aluminium 76940148 putra pertiwi stanless stell 44021699 puri aluminium 6390916 - 639840710 purnama stanless Mr. Trijoko 0.818199658 4483456911 pt.jagat interindo aluminium wall n door 581778712 Sinar rajawali yo 452849413 grasindo aluminium rikhi/ fariati 584664514 moradon aluminium partono 750873415 sarana stell yanti 6260456, 639328616 Aneka Jakarta Iron Stell 6925888, 690588017 Pt krakatau wajatama linda 6594323, 600611318 sintaiyo 6696964, 6630323619 soraton 650998320 PT huge trading industry yayuk 82606543-4521 YKK AP Aluminium door & window 591907322 PT Alflekx Megah al 4219119; 424989123 PT Nagadinar Perkasa Bp. Harlan 661151624 King's Star Bp. Johanes 6318023

Fax'631343725 Citrakarya tama 021-563780526 Esindo aluminium 6530818327 trepalm alfiyan 7343779 - 734396628 karya baru stanless eddy 98236664 - 0.813.1429.235229 Alucopla Ashari 5637723

Page 451: Master Analisa

PAINT

1 propan 7237851-522 mowilex feni 54066633 ici fajar 52901999 - 56663604 dana paint 38502965 dulux 57195786 potters paint ira 0.816.1144029 -58177557 Warna Sakti 021-5494651 / 021-54920828 Amen Ibu Ira 6335085-63437019 Pentalite Yuliana 633457410 Mitra 10 meruya 585.8768

Polim 724.4831

LAMINATE

1 pelangi andy 63852965 - 63330362 panah mas Mr. Anang 747017753 setia 75094694 toko baru arteri pi 7252608-095 toko baru polim 72444346 formica decorous kemang 717946107 indorona 5853310 - 53066128 perfecta 34472209 formuca purnatata 5575502210 grass merino Mr. Jerry snoek 732801711 Inronas Rattan Ms. Brenda 460069012 Josep playwood Mr. Aseng 7028169613 Wilsonart / arborite ridho 53651578 - 0818.128.10014 sibalec gerald 0.8181100915 Pratama multi veener 7427130-742821916 Sumber Bangunan Ibu Agnes 534588817 Logam Mas 021-5830001918 Sejahtera Abadi Bp Herman 021-580286319 DWIPUTRA kyk Handi Dj. 640053620 Kayu Dua Muda Putri Bp. Hengki 021 - 489022221 Decopal tika 5316278822 Fio HPL hadi wijaya 6017188 - 725057223 Haveel Jamin 422052224 Duta HPL Herman 2363216825 Talenta Multi Kreasi Emil arifin 5595093826 Dupalindo edward 08129456067 - 591321927 supreme 6631355 - 56-57

ROOF

1 solar tuff Ms. Feny 6508778-5870154-552 pusat penjualan bahan plafon & partisi 5812577, 5811355

DOOR

1 b. neny 5860830pintu bath shower, aluminium dll ( PT duta Griya Lestari )

Page 452: Master Analisa

2 5679858

3 5601078 - 56010794 KDL 70606438

SUPERMARKET

1 candra niaga 66795082 sumber jaya pramudita 42538183 sanvin 5669133-92694 expo 53677763

FURNITURE

1 jaya rattan furniture 7192878-6196013

INSULATION TAPE

1 nachindo Rudi 65060460.815166809

2 Dunia Baru 8579988

AC + SOUND SYSTEM

1 indocoll ac william 5410056 - 543771862 wijaya audio reny 62939003 CCTV rimo 61255494 PABX Yani 5323060

TUKANG FINISHING1 Hardi 995863952 Choirul 085.689.135.493 Rhmat 0812.851.74374 Kam 0812.801.2310

5 Firman cat decoratif 962.36969

TUKANG MARMER1 Jatmiko 0812.1954.5772 yanto 0813.8529.9191

TUKANG SIPIL1 Yatno 0815.8335.551

SEWA TRUK1 Armada cici 5992222

TANAMAN HIAS1 evergreen jl palmerah barat blok B 111 no 38 A 5305337-5322006- 5349802

Karya mandiri sepakat ( pintu besi,sliding,folding door track& stay )

Sumber Setia Abadi ( automatic entrances system)

[email protected]

Page 453: Master Analisa

AKSESORIS1 Gading murni Ibu susi 3504985

Page 454: Master Analisa

FAX

6011263

7393472

6016985

5300592

6124215

5436525475877777825060972036645667771----

69044856508746

8610741

825060956787045556610

Page 455: Master Analisa

62690663805932

8230261

3905279728017775367770672284883802022

5304657--6544811-13

--

82496736-7605720550638529256385836952779176315410

Page 456: Master Analisa

5557759

8616165- 8607527

4604344

3805932 - 8231601

84599040 - 84933018

85602326397237-63972377651669

56459597207721-5959

66008476504008742481275910303549339553670923-.5493395-6516479

8833823456549046267088

554.1398

Page 457: Master Analisa

4245821824182334221569661397956617016594379

8655541

45850573

5744262-022-7230812

4584147466693681-6385586545841474723394373557347246319

897266653047185544899

6903873

725816156968816811878083

750892566691070

72780952

Page 458: Master Analisa

87539714585311556821154215526

583026342138266243582

7698056

75903867-86611772

461878486127598613464

4611931

6905305658333776905305724636065833377

631.2103

7246508

5315567242485365495109

3855322

-

Page 459: Master Analisa

5601083352284381989765823125-26

5601083 - 560106955958236

-5694325756943258-560108366127955694325745874084612081565138525881202

-

5869575-

580462962588363847196

6316279

780757066692471651181054711725859760530465755778742

6519270

Page 460: Master Analisa

53211385544899

5330460566740539002176195297

6497129

3158452352455872296216251407

-

6339202-9118060-75818238-6398403448345695817735452279558466457581823862612526905903639621366790766503852

59190744208825

64019377343462

5601255

Page 461: Master Analisa

-6192764

350308557348305812045

633700674701775

71794611

3860107554171273280184601758

74706384

538999762303788 - 7250956422.0508692758855952764

6683261

-5812573

5868367

Page 462: Master Analisa

5679853

5601083

66793244205526566777153650215

6196021 - 7192877

6511712

5358865

4720234

5367748

Page 463: Master Analisa

344632

Page 464: Master Analisa

UPDATE 2011 SAT

1. Cat Tembok Standart Metrolite = Rp. 225 000,-/25kg 250,000.00 /25kg

2. Cat Tembok Standart Vinilex = Rp. 250 000,-/25kg 278,000.00 /25kg

3. Cat Tembok Standart Catylac = Rp. 245 000,-/25kg 272,000.00 /25kg

4. Cat Tembok Standart Mowilex (Interior) = Rp. 375 000,-/25kg 417,000.00 /25kg

5. Cat Tembok Standart Mowilex (Exterior) = Rp. 445 000,-/25kg 494,000.00 /25kg

6. Cat Tembok Standart DULUX (Pentalite) = Rp. 385 000,-/25kg 428,000.00 /25kg

7. Cat Tembok Standart DULUX (Pearl Glo) = Rp. 475 000,-/25kg 528,000.00 /25kg

8. Cat Tembok Standart DULUX (Water Shield)= Rp. 575 000,-/25kg 639,000.00 /25kg

II. CAT ELASTIS (Elastic Emultion Pain)

1. Cat Tembok Elastis Caltinex = Rp. 575 000,-/20kg 639,000.00 /20kg

2. Cat Genteng Caltinex = Rp. 485 000,-/20kg 539,000.00 /20kg

3. Cat Kolam Renang Caltinex = Rp. 575 000,-/20kg 639,000.00 /20kg

4. Cat Lap. Tenis / Basket Caltinex = Rp. 750 000,-/20kg 833,000.00 /20kg

5. Wall Sieler Caltinex = Rp. 550 000,-/20kg 611,000.00 /20kg

6. Water Filler Caltinex = Rp. 535 000,-/20kg 594,000.00 /20kg

7. Water proofing Caltinex = Rp. 675 000,-/20kg 750,000.00 /20kg

8. Emultion Bitumen Caltinex = Rp. 375 000,-/20kg 417,000.00 /20kg

9. Plamur Caltinex = Rp. 225 000,-/20kg 250,000.00 /20kg

A. CAT TEMBOK (Acrylic Emultion Paint)

Page 465: Master Analisa

Compatibility Report for MASTER ANALISA.xlsRun on 11/4/2014 17:51

Minor loss of fidelity # of occurrences

34

71

The following features in this workbook are not supported by earlier versions of Excel. These features may be lost or degraded when you save this workbook in an earlier file format.

Some formulas in this workbook are linked to other workbooks that are closed. When these formulas are recalculated in earlier versions of Excel without opening the linked workbooks, characters beyond the 255-character limit cannot be returned.

'ANL SANITARY'!C271

'ANL SANITARY'!F271

'ANL SANITARY'!C273:C277

'ANL SANITARY'!F273:F277

'ANL SANITARY'!A311

'ANL SIPIL'!G61'ANL SIPIL'!G83'ANL SIPIL'!G91'ANL SIPIL'!G99

'ANL SIPIL'!G108'ANL SIPIL'!G117'ANL SIPIL'!G126'ANL SIPIL'!G332'ANL SIPIL'!G337'ANL SIPIL'!G342'ANL SIPIL'!G347'ANL SIPIL'!G352'ANL SIPIL'!G357'ANL SIPIL'!G362'ANL SIPIL'!G367'ANL SIPIL'!G372'ANL SIPIL'!G377'ANL SIPIL'!G418

'SNI'!G446'SNI'!G1105'SNI'!G1107

Some cells or styles in this workbook contain formatting that is not supported by the selected file format. These formats will be converted to the closest format available.

Page 466: Master Analisa

Nomor2 kijang5 Salah789

2 kijang6 semut7 kelinci