LPPD(Korwil 1)-0708

7/26/2019 LPPD(Korwil 1)-0708

1/16

Unit Tahap Hasil Pemeriksaan Rekomendasi

Cair BDL

Buku Bank & Kas Belanja Material Upah Tenaga

Kerja

J um la h % Ya / B el um

Buku/

LapKeu.se

lesai

Ketr

Jumlah % % %T hp 1 T hp 2 T hp 3

Ya Tidak Ya Tidak Ada Tidak Lengkap Belum

lengkap

1 1. KAB. ACEH BESAR Rp Rp Rp Rp

1. Kec. Peukan Bada 1 1 Desa Lampisang : 21 September 2006 Per 19 Maret 07

As fin Ely 1. KP Lampis ang 10 1s d3 100. 000 4. 114. 600 0, 78% 424. 455. 400 80% 101. 380. 000 19% 529. 950. 000 Baik 1

085277277773 Unbal rp 100.000/ovr Pos-pos biaya wajar Semen rp 32,500

15/1/08, Selasa Seng 6kk :47,5rb, 8 kk :63rb

2. KP Lam Geut i1 8 1s d3 100. 000 3. 849. 553 0, 91% 339. 023. 500 80% 81. 104. 000 19% 423. 977. 053 Baik 1

Unb al r p 10 0. 00 0/ ov r P os -p os b ia ya w aj ar S eme n rp 32 ,5 00

Besi rp 12x12 rp. 61,300Seng 6kk :47,5rb, 8 kk :63rb

3. KP Lam Geut i2 8 1s d3 100. 000 3. 815. 327 0, 90% 339. 064. 050 80% 81. 104. 000 19% 423. 983. 377 Baik 1

Unb al r p 10 0. 00 0/ ov r P os -p os b ia ya w aj ar S eme n rp 32 ,5 00

Seng 6kk :47,5rb, 8 kk :63rb

4. KP Bineh krueng 9 1s d3 - 4.099.946 0,86% 384.544.950 81% 88.442.000 19% 477.086.896 Baik 1

Jan sd Peb 07 Saldo buku benar Pos-pos biaya wajar Semen rp 32,500

Besi rp 12x12 rp. 61,300

Seng6kk:47,5rb, 8kk :63rb

KayuSKSHHrp2,4Jt/M3

5 5. Cut Nyak Dien 9 1s d3 360.450 4.180.996 0,88% 382.163.900 80% 90.742.000 19% 477.086.896 Baik 1

Saldo buku benar Pos-pos biaya wajar Semen rp 32,500

Se ng 6kk :47, 5rb , 8 kk :63rb 5

KayuSKSHHrp2,4Jt/M3

2 2 Desa MeunasanTuha : 02 Oktober 20061.Lam Tapen 1 10 2 146,818 & 1,995,500 2.237.000 1,06% 174.900.000 83% 43.000.000 20% 220.137.000 Cukup 1


Biaya lansir 500rb Seng 6kk :rb, 8 kk :59rb

Besi rp 12x10rp.51,500 1,876,548& 1,318,800

2. Lam Tapen 2 9 1s d2 1.086.500 4.717.000 1,24% 306.364.200 80% 67.500.000 18% 378.581.200 Cukup 1


Biayalansir 1,5jt Seng6kk:rb, 8kk :59rb

Besi rp 12x10rp.56,000

1,876,548 & 158,3003. Blang Anoi 9 1s d2 13.784.300 3.331.500 1,75% 315.832.000 83% 47.078.200 12% 366.241.700 Cukup 1

Saldo buku benar Pos-pos biaya wajar Semen rp 32,500Biayalansir 1,5jt Seng6kk:rb, 8kk :59rb

Besi rp 12x12rp.58,000

4 4. Blang Cut 10 1s d3 878.200 4.251.800 0,80% 425.996.000 80% 1 00.000.000 19% 530.247.800 Cukup 1

Des-06 Saldo buku benar Pos-pos biaya wajar Semen rp 32,500Seng 6kk :rb, 8 kk :60rb 4

Besi rp 12x12 rp.59,000

82

Selasa,15/1/08:

3 PTL : Desa Kajhu :1 Laut Tawar 10 1s d3 5.146.150 8.727.200 1,65% 421.534.700 80% 100.000.000 19% 530.261.900 Cukup 1

2 Putri hijau Lstr 7 1 (252.770) 6.003.000 4,05% 126.149.770 85% 16.000.000 11% 148.152.770 Cukup 1

3 Monsinget 8 1&2 (4.001.140) 4.750.000 1,40% 264.811.140 78% 72.000.000 21% 341.561.140 Cukup 1

4 Cempaka 10 1sd3 617.678 10.357.400 1,95% 418.542.922 79% 100.000.000 19% 528.900.322 Cukup/unbal/ bukuBOP tdksmadgnlapkeu 1

5 Mawar 9 1&2 (727.240) 8.930.640 2,34% 300.268.600 79% 71.528.000 19% 380.727.240 1

6 Meudang Jeumpa 8 1s d3 2.210.912 1 1.785.150 3,47% 332.932.100 79% 80.000.000 19% 424.717.250 Cukup 1

7 Bg. Jeumpa 8 1 167.340 5.066.100 2,99% 131.766.560 78% 32.000.000 19% 168.832.660 Cukup 1

8 Seroja 6 10 1sd3 34.765 8.977.400 2,12% 419.987.835 79% 100.000.000 19% 528.965.235 Cukup 1

9 Seroja 4 10 1&2 14.593.000 6.658.500 1,57% 322.073.500 76% 80.000.000 19% 408.732.000 Cukup 1

10 Seroja 3 10 1&2 (1.399.930) 3.773.850 0,89% 340.926.080 80% 80.000.000 19% 424.699.930 Cukup 1

11 Seroja 2 10 1&2 (92.592) 12.436.300 2,93% 417.634.822 98% 100.000.000 24% 530.071.122 Cukup 1

12 Seroja 1 10 1sd3 (396.740) 8.921.700 1,68% 421.865.620 80% 100.000.000 19% 530.787.320 Kurang 1

13 Bunga Arun 8 1&2 507.900 5.085.400 1,50% 234.106.700 69% 57.100.000 17% 296.292.100 Cukup 1

14 Seroja 5 10 1&2 97.300 7.462.000 1,76% 348.639.700 82% 68.530.000 16% 424.631.700 Cukup 1

15 Geunaseh hate 9 1s d3 62.501.400 8 .165.900 2,14% 335.732.700 70% 70.500.000 18% 414.398.600 Cukup 1

Audit Pembukuan

VALIDASI

Buku

Balance

R PD & F 2 B uku2, Sa ldo

akhir, TTD

LPPD

Status Pembukuan

KP ( Baik, Cukup,

Kurang)

TINGKATDESA

No Tanggal/Hari Nama Desa / KP

BOP

KORWIL

1

LPPD ( Korwil 1 )-0708.xls 1 01/09

7/26/2019 LPPD(Korwil 1)-0708

2/16

16 Seroja 7 10 1&2 4.547.600 6.451.900 1,52% 328.825.500 78% 82.000.000 19% 417.277.400 Cukup 1

17 Melati 8 1 (146.500) 3.550.000 2,09% 134.196.500 79% 32.000.000 19% 169.746.500 Kurang 1

18 Evorbia 10 1&2 2.169.540 7.280.900 1,72% 333.549.560 79% 80.000.000 19% 420.830.460 Cukup / unbal 50rb/ovr 1

19 Seroja 9 9 1&2 11.316.625 5.130.500 1,34% 292.445.875 77% 72.000.000 19% 369.576.375 Cukup/ unbal 50 rb/ovr 1

20 Mutiara 9 2 242.500 4.846.500 2,54% 146.533.500 77% 36.000.000 19% 187.380.000 Kurang 1

21 Rajawali 10 1&2 4.555.100 11.255.200 2,65% 329.989.700 78% 78.000.000 18% 419.244.900 Cukup 1

22 Seroja 8 10 1 6.365.300 5.187.700 2,45% 159.447.000 75% 40.000.000 19% 204.634.700 Kurang 1

23 Bahagia 10 1sd2 376.450 9.079.250 2,14% 328.544.300 77% 86.000.000 20% 423.623.550 Cukup 1

24 Seroja 10 10 1&2 318.400 10.438.100 2,46% 342.436.500 81% 70.000.000 17% 422.874.600 Cukup 1

25 Melur 10 1 36.353.100 1.810.750 0,85% 150.550.450 71% 50.000.000 24% 202.361.200 Cukup 1

26 Cendrawasih 9 1 17.380.746 2.153.750 1,13% 134.059.504 70% 41.600.000 22% 177.813.254 Cukup 1

27 Cahaya 9 1sd3 205.750 10.700.600 5,61% 376.343.650 79% 90.000.000 19% 477.044.250 Cukup 1

23Rek 36 4

Unit 251 27

82333 5

27

436

2 S AB AN G : Kota BawahTimur:BELUM

1 Tongkol 7 1sd3 8.498 2.242.800 0,60% 308.180.702 83% 65.615.000 18% 376.038.502 Cukup 1

Apr-07 Semen rp 38,000 Faktur tdk ada materai utk

transksidiatas 1jt

Saldo bukubenar Besirp 12x10rp.63rb/btg

Swadaya masyarakat : 5.038.502 Besi rp 12x8 rp.30rb/btgSKSHHrp jt/ton

2 Mas 9 1sd3 1.500 2.234.200 0,47% 397.153.300 83% 88.146.000 18% 487.533.500 Cukup 1

Unbalrp 50.500/ovr Semenrp 38,000

Besirp 12x10rp.63rb/btg

Besirp 12x8rp.30rb/btgSKSHHrp jt/ton

3 Kakap 9 1sd3 20.497.800 2.314.200 0,49% 380.963.000 80% 81.260.000 17% 464.537.200 Cukup 1

Saldo bukube nar Semenrp 38,000

Buku enhanching blm ada Besi rp 12x10 rp.63rb/btg

Besirp 12x8rp.30rb/btg SKSHHrp jt/ton

4 Cakalang 9 1sd3 20.948.340 2.796.400 0,59% 381.680.260 80% 76.260.000 16% 460.736.660 Cukup 1

Saldo buku benar Semen rp 38,000 Unbal rp 130.000/udr

Besi rp 12x10 rp.63rb/btg Dana Enhanching blm adabukurp 20.223.993


SKSHHrp 3,5jt/ton5 Kerapu 7 1sd3 17.243.321 2.468.300 0,67% 300.280.379 81% 64.260.000 17% 367.008.679 Kurang 1

Buku enhanching blm ada Semen rp 38,000 Unbal ro 100.000



SKSHHrp 3,5jt/ton6 Tenggiri 8 1s d3 5.808.520 2.659.500 0,63% 344.557.480 81% 73.230.000 17% 420.446.980 Cukup/unbal 200.000 1

Saldo buku benar Semen rp 38,000 Faktur tdk ada materai utk

transksidiatas 1jt

Unbalrp 200rb/ovr Besi rp 12x10rp.63rb/btg 5

Besirp 12x8rp.30rb/btg 1

SKSHHrp jt/ton

49

3

DIPA 2005 : MEURAXA: BELUM

LAMBUNG :

1 Mawar1 10

2 Mawar 2 10 - - 0,00% - 0% - 0% -

3 Mawar 3 104 Mawar 4 9

5 Mawar 5 8

6 Dahlia 1 10 0 - - 0,00% - 0% - 0% -7 Dahlia 2 10 0 - - 0,00% - 0% - 0% -8 Dahlia 3 10 0 - - 0,00% - 0% - 0% -9 Dahlia 4 10

10 Dahlia 5 1011 Dahlia 6 812 Dahlia 7 10 - - 0,00% - 0% - 0% -13 Seulanga 1 10 0 - - 0,00% - 0% - 0% -14 Seulanga 2 9 0 - - 0,00% - 0% - 0% -15 Seulanga 3 7 0 - - 0,00% - 0% - 0% -16 Seulanga 4 10 0 - - 0,00% - 0% - 0% -17 Seulanga 5 10 1sd3 0,00% 0% 0% -18 Seulanga 6 10 0,00% 0% 0% -19 Mawar 6 8 1sd3 0,00% 0% 0% -20 Mawar 7 5 0 0,00% 0% 0% -21 Dahlia 8 10 0 0,00% 0% 0% -

22 Dahlia 9 10 1 0,00% 0% 0% -

23 Dahlia 10 9

BANDA ACEH

LPPD ( Korwil 1 )-0708.xls 2 01/09

7/26/2019 LPPD(Korwil 1)-0708

3/16

24 Seulanga 7 925 Seulanga 8 1026 Seulanga 9 1027 Melati 1 1028 Melati 2 1029 Melati 3 1030 Melati 4 10 1 - 400.000 0,17% 203.595.000 88% 34.000.000 15% 237.995.000 C ukup31 Melati 5 10 1 - 250.100 0,11% 55.849.900 24% 13.500.000 6% 69.600.000 C ukup32 Melati 6 10 1sd2 44.972.000 1.695.000 0,37% 330.033.000 71% 87.300.000 19% 419.028.000 Cukup 1

33 Melati 7 7 1 46.316.000 400.000 0,25% 94.684.000 58% 21.000.000 13% 116.084.000 Cukup 1

309 4

29

BLANG OI :

1 Mawar 1 10 2 - 2 86.000 0,13% 49.574.000 23% 17.290.000 8% 67.150.000 Kurang 1

2 Mawar 2 9 - 540.000 0,28% 127.070.000 67% 24.390.000 13% 152.000.000 K urang 1

3 Mawar 3 9 Kurang4 Mawar IV 7 1 - 609.000 0,41% 39.651.000 27% 18.240.000 12% 58.500.000 C ukup 1

5 Mawar V 9 1 & 3 - 671.500 0,35% 150.328.500 79% 75.600.000 40% 226.600.000 Cukup 1

6 Kamboja 1 6 Kurang7 Kamboja 2 7 Kurang8 Kamboja III 9 2 - 505.000 0,26% 158.855.000 42% 75.240.000 20% 234.600.000 Kurang 1

9 Melat iI 5 1 10. 000 435. 000 0, 41% 24. 575. 000 23% 17. 000. 000 16% 42. 010. 000 C ukup 1

10 Melati 2 6 1sd3 4.000 1.590.000 1,25% 184.406.000 145% 66.000.000 52% 251.996.000 Cukup 111 Melati 3 10 Kurang

12 Melati 4 7 Kurang13 Melati 5 7 1sd3 55.000 1.262.500 0,85% 222.457.500 150% 70.175.000 47% 293.895.000 Cukup 1

14 Melati 6 8 Kurang15 Melati 7 7 Kurang16 Melati VIII 4 - 162.000 0,19% 22.684.000 27% 10.800.000 13% 33.646.000 C ukup 1

17 Anggrek 1 8 Kurang18 Anggrek 2 6 2 - 346.000 0,27% 64.514.000 51% 35.340.000 28% 100.200.000 C ukup 1

19 Anggrek III 6 1 - 435.000 0,34% 39.705.000 31% 10.260.000 8% 50.400.000 Kurang 1

20 Eldewis I-Blang oi 10 1s d2 - 693.000 0,33% 166.357.000 39% 76.950.000 18% 244.000.000 Cukup 1

21 Eldewis II - Blang Oi 8 1s d2 - 771.000 0,45% 130.119.000 38% 62.510.000 18% 193.400.000 Cukup 1

22 Eldewis III- Blang Oi 10 1 - 575.000 0,27% 119.925.000 57% 47.500.000 22% 168.000.000 Kurang 1

168 9

13

MEURAXA: GAMPONG BARO : 1 Gmp Baro V 10 1 200.000 2.561.900 1,21% 66.380.100 31% 15.058.000 7% 84.000.000 Kurang2 Gmp Baro I 10 2 (335.000) 2.823.000 1,33% 178.362.000 84% 71.150.000 34% 252.335.000 Kurang 1

3 Gmp Baro II 10 1s d2 184.750.000 9.850.000 2,32% 164.950.000 39% 52.000.000 12% 226.800.000 Kurang 1

4 Gmp.Baro III - 10 16.572.600 4.761.400 2,25% 190.866.000 90% 62.200.000 29% 257.827.400 Kurang 1

5 Gmp Baro IV 9 1s d3 181.000 7.195.500 3,77% 289.623.500 152% 81.000.000 42% 377.819.000 Cukup 1

6 Gmp.Baro VI 6 1 854.600 1.172.000 0,92% 114.053.400 45% 3 5.020.000 28% 150.245.400 Kurang 1

7 Gmp.Baro VII 6 (100) 596.100 0,47% 43.804.000 34% 6.000.000 5% 50.400.100 K urang 1

61 1

6

BAITURRAHMAN :

KAMPUNG BARU: BELUM

1 Melati I 9 1s d3 (8.645.640) 1.925.200 1,01% 330.665.440 173% 84.455.000 22% 417.045.640 Kurang 1

2 Melati II 9 1 (2.500) 2.713.000 1,42% 296.226.500 155% 97.200.000 51% 396.139.500 Kurang/Unbal rp 2.500 1

3 Seulanga III 6 Kurang 1

4 Seulanga IV 3 1 100.800.000 0,00% 95.514.000 150% 36.000.000 57% 131.514.000 Kurang 1

27 04

BAITURRAHMAN

SETUI :

1 Persahabatan T. Umar 62 Bangun Baru 3 53 Bantaran Asri Kerinci 54 NurulImanKulu 85 Kulu Bestari 106 Bantaran Asri Glee gurah 97 Keluarga Glee Gurah 9

52 0

7

BAITURRAHMAN

SUKARAMAI :

1 Arief 82 Bijaksana 1 63 Bijaksana 2 5

4 Damai 55 Amanah 1 76 Amanah 2 67 Reski 9

0

46 7

SYIAHKUALA

Jeulingke :

1 Rawa Bakti IV 10 3 - 0,00% 64.200.000 30% 20.000.000 9% 84.200.000 C ukup 1

2 Rawa Bakti V 10 1 - 0,00% 61.700.000 29% 22.300.000 11% 84.000.000 K urang 1

3 Rawa Bakti VI 8 Kurang4 Ujong Krueng 4 9 1 89.005.150 - 0,00% 152.144.850 40% 51.450.000 13% 203.594.850 Cukup 1

5 Lampoh raya 05 10 1 879.000 0,00% 67.106.000 32% 40.000.000 9% 107.106.000 Cukup 1

6 Jeulingke Indah 4 10 1 17.400.900 - 0,00% 102.306.350 48% 42.800.000 10% 145.106.350 Cukup 1

7 Rawa Sakti 4 10 3 865.000 0,00% 66.135.000 31% 17.000.000 8% 83.135.000 Kurang 1

8 Ujung Krueng 5 9 25.892.000 8.935.000 2,34% 282.375.500 74% 52.197.500 14% 343.508.000 Kurang 1LPPD ( Korwil 1 )-0708.xls 3 01/09

7/26/2019 LPPD(Korwil 1)-0708

4/16

76 4

4

Rek 8818

739 70

88

PILOT PROJECT - REKON

:

MEURAXA

BLANG OI : BELUM

1 Balam1 152 Balam2 153 Balam3 154 Balam4 155 Balam5 136 Balam6 117 Belibis 7 138 Belibis 8 109 Bangau9 14

10 Bangau 10 1211 Bangau 11 912 Bangau 12 1013 Bangau 13 1214 Bangau 14 1415 Bangau 15 1216 Bangau 16 1117 Bangau 17 1318 Merpati 19 1219 Merpati 20 1420 Merpati 21 1121 Merpati 22 822 Merpati 23 11

0

270 22

MEURAXA

PUNGE UJONG : BELUM

1 Bangun Beusare 152 Jeumpa 113 Kamboja 124 Hidup Baru 155 Sedap Malam 156 Terang Malam 157 Miftahul Jannah 118 Seulanga 119 Flamboyan 15

10 Kembang Melati 1111 Asoka 12

12 Teduk Tedong 1013 Raja Pakeh 15

0

168 13

MEURAXA

GAMPONG BARO :

1 Nangka1 82 Nangka2 83 Nangka3 134 Nangka4 135 Mangga 1 156 Mangga 2 157 Mangga 3 78 Mangga 4 159 Mangga 5 15

10 Pepaya 1 1111 Pepaya 2 1112 Pepaya 3 1113 Pepaya 4 1214 Delima 1 1515 Delima 2 1516 Delima 3 1517 Delima 4 13

212 17

SYIAHKUALA

1 Ujong Krueng - Ie masen 12 Pineung sejahtera 63 Tunggai 1A - Lamgugop 74 Tunggai !B - Lamgugop 9

23 4

SYIAHKUALA

Jeulingke

1 Rawa sakti 1 122 Rawa sakti 2 113 Rawa sakti 3 114 Lampoh Raya 1 135 Lampoh Raya 2 136 Lampoh Raya 3 117 Lampoh Raya 4 13

LPPD ( Korwil 1 )-0708.xls 4 01/09

7/26/2019 LPPD(Korwil 1)-0708

5/16

8 Rajawali 1 119 Rajawali 2 11

10 Rajawali 3 1111 Rawa bakti 1 1112 Rawa bakti 2 1113 Rawa bakti 3 1114 Ujong krueng 1 1315 Ujong krueng 2 1216 Ujong krueng 3 1117 Jeulingke indah 1 9 1 57.147.743 12.257 0,01% 16.540.000 9% 3.300.000 2% 19.852.25718 Jeulingke indah 2 1119 Jeulingke indah 3 10

216 19

KUTAALAM

1 Laksana - Kp. Laksana 122 Peunayong 1 - Peunayong 83 P eunayong 2 - P eunayong 124 Bandar baru - bdr baru 6

38 4

KUTARAJA

1Sepakat 3- Gp. Jawa

15 1

BAITURRAHMAN

Sukaramai : 1 Rekon 1 52 Rekon 2 63 Rekon 3 64 Rekon 4 5

22 4

SEUTUI

1 Bangun baru 1 92 Bangun baru 2 9

18 2

KAMPUNG BARU:

1 Teratai I 12 1sd3 87.180.150 886.000 0,35% 293.783.850 46% 88.950.000 14% 383.619.850 Kurang 1

2 Teratai II 12 2 33.600.000 0,00% 129.196.400 51% 43.400.000 17% 172.596.400 Kurang 1

3 Teratai III 11 3 86.778.150 286.000 0,12% 228.035.850 98% 54.500.000 23% 282.821.850 Kurang 1

35

KP 89 3

Total unit 1017

0

89

Rekonstruksi : DIPA 2006

Syiah Kuala : Deah Raya : BELUM

1 Syech Abd Rauf 1 92 Syech Abd Rauf 2 63 Laks.Banta Muda 54 Nekbayan1 105 Nekbayan2 86 Tgk. Chik Musa 1 107 Tgk. Chik Musa 2 108 Tgk. Chik Musa 3 10

68 0

8

RUKOH:

1 Lamnyong1 8 1 1.123.500 0,00% 168.102.450 99% 42.730.000 25% 210.832.450 Cukup 1

Lambaro Skep :

1 S eumanto k- Lbr. skep 8 1 (320. 000) 10. 000. 000 5, 90% 282. 964. 000 83% 72. 320. 000 21% 365. 284. 000 Kurang-ub 320rb 1 BELUM

2 Ad enium - Lb r. S kep 5 1s d2 40.910.300 3. 500. 000 1, 65% 159. 989. 700 75% 50. 000. 000 24% 213. 489. 700 Kurang 1

3 Anggrek - L.Skep 7 1 (144.000) 2.750.000 1,85% 126.232.000 85% 24.450.000 16% 153.432.000 Kurang 1 4 S eu la ng a - L amb ar o s ke p 9 1s d2 1 12. 508. 100 6. 45 8. 00 0 1, 69 % 185 .019 .000 48 % 72. 000. 000 1 9% 26 3. 47 7. 00 0 K ur ang 1

5 Melati 10 1sd2 535.000 12.720.000 6,00% 330.745.000 156% 80.000.000 38% 423.465.000 Kurang 1

6 Sumber Alam 10 1 594.000 2.396.000 1,13% 163.410.000 77% 45.600.000 22% 211.406.000 Kurang 1

7 Jeumpa 7 1 - 2.870.000 1,93% 121.380.000 82% 24.150.000 16% 148.400.000 C ukup 1

8 Jeruk 9 1

9 Nenas 6 1

10 Pisang 7 1

78

9

1

JEULINGKE : BELUM

1 Rekon Rawa Sakti 07 5 1 - - 0,00% 91.081.850 86% 25.100.000 24% 116.181.850 Cukup 1

2 R eko nR awa Bakti 9 10 1s d2 989. 310 249. 140 0, 06% 344. 853. 850 81% 106. 915. 000 25% 452. 017. 990 Kurang 1

3 R eko nR awa Bakti 7 6 1s d2 7. 619. 250 183. 100 0, 14% 215. 568. 350 85% 49. 150. 000 19% 264. 901. 450 C ukup 1LPPD ( Korwil 1 )-0708.xls 5 01/09

7/26/2019 LPPD(Korwil 1)-0708

6/16

4 Rekon Rawa Bakti 12 8 1sd2 6.765.000 0,00% 255.628.900 75% 8 2.300.000 24% 337.928.900 Cukup 1

5 R eko nR awa Bakti 10 10 1s d2 168. 350. 000 - 0, 00% 217. 450. 000 51% 38. 200. 000 9% 255. 650. 000 1

6 Ujong Kreung 6 9 1 6.678.800 3.730.500 0,98% 315.335.950 83% 76.500.000 20% 395.566.450 Cukup 1

7 Ujong Krueng 7 10 1 38.094 4.376.900 1,03% 339.465.006 80% 80.000.000 19% 423.841.906 Kurang/Unbal rp 6 1

8 Ujong Krueng 8 10 1 - - 0,00% 188.106.050 89% 43.200.000 10% 231.306.050 Cukup 1

9 Ujong Krueng 9 9 1 - 1.907.000 1,00% 172.063.500 90% 37.500.000 10% 211.470.500 Cukup 1

10 Ujong Krueng 10 8 1

11 Ujong Krueng 11 7 1sd2 (4.948.000) 0,00% 257.052.760 87% 56.000.000 19% 313.052.760 C ukup 1

12 Ujung krueng 12 8 1s d2 (9. 692. 630) 3. 477. 200 2, 05% 301. 229. 830 89% 6 5. 000. 000 19% 369. 707. 030 C ukup 1

13 Lampoh Raya 12 10 1 181.649.300 0,00% 191.300.700 90% 51.000.000 12% 242.300.700 1

14 Rajawali 08 8 1

15 Rawa Sakti 5 4 1 - 6 35.000 0,75% 79.690.500 94% 14.000.000 17% 94.325.500 C ukup 1

16 Rawa sakti 6 9 1 66.000 - 0,00% 162.194.960 85% 58.400.000 31% 220.594.960 Cukup 1

17 Rawa Bakti 11 6 1sd2 - 1.329.800 1,05% 215.032.600 68% 78.500.000 31% 294.862.400 Cukup 1

18 Rawa Bakti 13 9 1s d3 (61.338.050) 4.304.000 0,90% 379.713.050 80% 87.905.000 18% 471.922.050 Cukup 1

19 Rajawali 07 10 1 (29.371.850) - 0,00% 190.121.850 90% 51.250.000 24% 241.371.850 1

20 Lampoh raya 06 8 1 (104.382.500) 436.000 0,10% 358.402.000 85% 93.530.000 22% 452.368.000 Cukup 1

21 Lampoh Raya 07 9 1s d2 1.359.285 2.812.700 0,74% 308.128.015 81% 68.500.000 18% 379.440.715 Cukup 1

22 Rekon Rawa Bakti 8 9 1 - - 0,00% 155.568.000 82% 47.000.000 25% 202.568.000 Cukup 1

23 Lamp oh Raya 08 10 1s d3 (7. 581. 600) 850. 100 0, 16% 435. 821. 300 82% 108. 920. 000 21% 545. 591. 400 C ukup 1

24 Lampoh Raya 09 7 1s d3 (3.428.300) 1.358.500 0,37% 270.481.800 73% 76.700.000 21% 348.540.300 Cukup 1

25 R eko nLa mpo hR aya 10 10 1 25.013.240 5. 720. 000 2, 70% 372. 202. 930 176% 82. 000. 000 39% 459. 922. 930 C ukup 1

26 Lampoh raya 11 9 1 - 0,00% 184.480.300 97% 39.800.000 21% 224.280.300 Cukup 1

27 Lampoh raya 13 8 1sd2 30.195.300 0,00% 254.577.410 75% 68.800.000 20% 323.377.410 C ukup 1

28 Lampoh Raya 14 8 1s d2 9.447.550 1.277.400 0,38% 275.099.550 81% 78.000.000 23% 354.376.950 Cukup 1

29 Lampoh Raya 15 7 1 54.593.150 651.950 0,22% 249.154.900 84% 50.000.000 17% 299.806.850 Cukup 130 Lampoh Raya 16 10 1s d2 12.603.000 200.000 0,05% 281.797.000 66% 87.000.000 21% 368.997.000 Cukup

31 Rawa sakti 8 4 1 17.181.500 0,00% 126.183.500 149% 36.770.000 43% 162.953.500 Kurang 1

32 Rawa sakti 9 7 1sd2 14.728.325 - 0,00% 234.988.915 79% 61.590.000 21% 296.578.915 Cukup 1

33 Rajawali 04 9 1 3.870.150 25.000 0,01% 316.247.000 83% 101.725.000 27% 417.997.000 Cukup 1

34 Rajawali 05 9 1sd2 (19.887.150) - 0,00% 326.680.260 86% 98.765.000 26% 425.445.26035 Rajawali 06 8 1 1.646.500 - 0,00% 295.388.900 87% 108.200.000 32% 403.588.900 Cukup-tutup sdwy 554.500

1

288 27

8

MEURAXA

PUNGE UJONG :

1 Pelangi 102 Lhok Ubi 63 Rencong Sakti 64 Buet Beuligat 105 Es Batu 106 Kami Maju Bersama 97 Lampoh Bungong 88 Lestari 69 Teratai 6

10 Tunas Muda 811 Anugerah 912 Adil Makmur 613 Raja Rimba 1014 Boh Loem loem 715 Bangun Jino 616 Banteuka 8

17 Ibnu Sina 1018 Apel Merah 919 Harapan Geutanyo 720 Sinar Andalas 1021 Nyohoka 6

0

167 21

Lamdingin: BELUM

1 Siyung-yung 1 9 1 ( 95 0. 00 0) 95 0. 00 0 0, 50 % 159 .222 .000 83 % 45. 200. 000 2 4% 20 5. 37 2. 00 0 K ur ang -un ba l 95 0r b 1

2 Siyung-yung 2 8 2 - 1. 524. 350 0, 90% 140. 552. 000 83% 32. 000. 000 19% 174. 076. 350 C ukup 1

3 S siyung-Yung 3 7 2 (19. 000) 8. 843. 600 2, 98% 256. 175. 400 86% 70. 300. 000 24% 335. 319. 000 Kurang/ unb alanc e 211

4 Jeumpa 1 10 1&2 - 4.544.650 1,07% 428.346.375 101% 55.962.000 13% 488.853.025 Cukup 1

5 Melati 1 8 1sd2 206.404.000 400.600 0,12% 138.995.400 41% 3 6.000.000 11% 175.396.000 Cukup6 Melati 2 10 1 - 2.032.450 0,48% 182.463.960 43% 43.500.000 10% 227.996.410 Cukup 1

7 Melati 3 8 - 6.965.300 4,11% 150.818.500 89% 35.500.000 21% 193.283.800 K urang 1

8 Melati 4 6 1 140.552.500 2.651.900 2,08% 0% 0% 2.651.900 Kurang 1

9 Jeumpa 2 10 1sd2 - 4.895.300 2,31% 385.738.300 91% 74.654.000 18% 465.287.600 Cukup 1

10 Anggrek 1 10 1sd2 - 5.715.700 2,70% 343.866.750 162% 82.997.500 39% 432.579.950 Kurang 1

11 Anggrek 2 9 2 - 1.100.000 0,58% 145.122.000 76% 54.000.000 28% 200.222.000 Cukup 1

12 Seulanga I 5 1 141.688.800 3.626.200 3,42% 0% 0% 3.626.200 Kurang 1

100

66

BandarBaru: BELUM

1 Anggrek BB 5 1 - 1.405.700 1,33% 98.875.300 93% 29.870.000 28% 130.151.000 Kurang 1

2 Teratai BB 7 - 0,00% - 0% - 0% - Kurang3 Mawar BB 10 - - 0,00% - 0% - 0% - Kurang

0

22 3 BELUM

Kuta Alam:

1 PeunayongI 6 1 1 .1 24 .3 45 2 .4 56 .6 55 1 ,9 3% 7 4. 47 9. 00 0 % 49 .1 40 .0 00 3 9% 1 26 .0 75 .6 55 K ur an g 1

#DIV/0! - #DIV/0! - #DIV/0! -#DIV/0! - #DIV/0! - #DIV/0! -

0

1

JAYABARU

LAMTEUMEN TIMUR :

1 Iskandar Tani 1 82 Iskandar Tani 2 7

LPPD ( Korwil 1 )-0708.xls 6 01/09

7/26/2019 LPPD(Korwil 1)-0708

7/16

3 Iskandar Tani 3 84 Tgk. Chik Di Tiro 1 95 Tgk. Chik Di Tiro 2 6 1 489.000 2.855.000 2,24% 101.156.000 80% 21.500.000 17% 125.511.0006 Cut Ali 1 77 Cut Ali 2 58 Cut Ali 4 79 Iskandar Muda 3 6

10 Iskandar Muda 4 7

10 70 0

10

KUTARAJA BELUM

GAMPONG JAWA:

1 Melati 10 Kurang2 Mawar 10 1 231.500 2.102.500 0,99% 169.694.250 80% 40.000.000 19% 211.796.750 Cukup 1

3 Jeumpa 10 Kurang4 Anggrek 10 Kurang

1

40 3

KAMPUNG BARU:

1 Cempaka 9 1 232.884.300 1.253.700 0,66% 192.262.000 50% 40.000.000 10% 233.515.700 Cukup 1

2 Melati Rekon 1 5 Kurang 1

Rekon 14

2006 107 0

Pilot 89 37

2005 88 70

284 AcehBesar 333 107

Pidie 613

Sabang 49DIPA2006 861 0

DIPA2005 739

PILOT Proj 1017 Total 55

TotalUnit 3612 229

284

Rehabilitasi : SyechKuala :

JEULINGKE : BELUM

Rehab- DIPA2006:

1 Jeulingke Indah6 52 LampohRaya 3 103 Rajawali VII 94 Rawa Bakti 10 105 Rawa Bakti 11 106 Rajawali 09 107 Jeulingke Indah4 10 2 4.411.000 0,00% 43.339.000 48% 12.200.000 14% 55.539.0008 Jeulingke Indah8 9

0 73

8

12 LAMGUGOP : BELUM

1 Peurada 1 102 Peurada 2 103 Peurada 3 104 Peurada 4 105 Peurada 5 106 Peurada 6 107 Peurada 7 108 Peurada 8 109 Peurada 9 10

10 Peurada 10 1011 Peurada 11 1012 Peurada 12 1013 Peurada 13 1014 Peurada 14 1015 Peurada 15 1016 Peurada 16 1017 Peurada 17 1018 Peurada 18 1019 Peurada 19 1020 Peurada 20 1021 Peurada 21 1022 Peurada 22 723 Peurada 23 7

24 Peurada 24 9 1 236.237 0,00% 49.049.500 91% 13.250.000 25% 62.299.500 C ukup25 Peurada 25 8 1 - 400.000 0,83% 42.888.500 89% 9.000.000 19% 52.288.500 Cukup26 Peurada 26 7 1 - 560. 000 1, 33% 32. 716. 000 78% 14. 500. 000 35% 47. 776. 000 C ukup27 Peurada 27 10 1 - 716. 450 1, 19% 55. 543. 500 93% 13. 150. 000 22% 69. 409. 950 C ukup28 Peurada 28 6 1 - 564. 950 1, 57% 36. 169. 000 100% 6.800.000 19% 43. 533. 950 C ukup29 Peurada 29 9 1 - - 0, 00% 54. 165. 500 100% 10. 800. 000 20% 64. 965. 500 C ukup

30 Peurada 30 7 1 - 150.000 0,36% 40.935.000 97% 7.900.000 19% 48.985.000 Cukup - - - - -

7 280

23

LAMGUGOP : BELUM

1 Kayee Adang 1 82 Kayee Adang 2 93 Kayee Adang 3 104 Kayee Adang 4 105 Kayee Adang 5 106 Kayee Adang 6 97 Kayee Adang 7 108 Kayee Adang 8 109 Kayee Adang 9 9

10 Kayee Adang 10 10LPPD ( Korwil 1 )-0708.xls 7 01/09

7/26/2019 LPPD(Korwil 1)-0708

8/16

11 Kayee Adang 11 1012 Kayee Adang 12 1013 Kayee Adang 13 1014 Kayee Adang 14 1015 Kayee Adang 15 1016 Kayee Adang 16 1017 Kayee Adang 17 818 Tunggai 1 1019 Tunggai 2 1020 Tunggai 3 1021 Tunggai 4 1022 Tunggai 5 1023 Tunggai 6 1024 Tunggai 7 1025 Tunggai 8 1026 Tunggai 9 1027 Tunggai 10 9

262

0 27

RUKOH : BELUM

1 MeunasahTuha 1 10

2 MeunasahTuha 2 103 MeunasahTuha 3 104 MeunasahTuha 4 105 MeunasahTuha 5 106 MeunasahTuha 6 107 MeunasahTuha 7 108 MeunasahTuha 8 109 MeunasahTuha 9 10

10 Silang 1 1011 Silang 2 1012 Silang 3 1013 Silang 4 1014LamAra 1 1015LamAra 2 816LamAra 3 1017LamAra 4 1018LamAra 5 519DsnMnshBaro 1 1020DsnMnshBaro 2 1021DsnMnshBaro 3 1022dsnMnshBaro 4 1023 Lamnyong 1 1024 Lamnyong 2 725 Lamnyong 3 926 Lamnyong 4 1027 Lamnyong 5 1028 Lamnyong 6 6

265

0

28

BANDAR BARU: BELUM

1 Cumi-cumi 1 102 Cumu-cumi 2 73 Belanak 104 Jeunara 5 105 Mujair1 86 Mujair2 107 Paus 68 Bandeng 1 109 Senangin1 8

10Senangin2 811 Bawal 1 912 Bawal 2 1013 Serinding 3 1014 Serinding 4 1015SalamA 916SalamB 717 Kepiting 1018 Gabus 1 1019 Gabus 2 1020 Gabus 3 1021 Gabus 4 1022Pari 923Pari 4 1024Pari 3 1025Pari 1 926Todak 1 10

27Todak 3 928Todak 4 529Todak 2 1030 Arwana 1 931 Arwana 2 732 SyiahKuala 2 1033 SyiahKuala 1034 SyiahKuala 3 1035 Nirbaya 936 Gabus 5 837 Jeunara B 1038 Serinding 5 1039 Gabus 6 1040 Arwana 3 1041SalamC 1042 Bandeng 2 1043 Jeunara A 10

LPPD ( Korwil 1 )-0708.xls 8 01/09

7/26/2019 LPPD(Korwil 1)-0708

9/16

397

0 43

13 KOTA BARU : BELUM

1 Di Bitai 82 Bentara 1 83 Bentara 2 84 Bentara 3 75 Bentara 4 86 Bentara 5 77 Bentara 6 78 Bentara 7 79 TeupinRaya 9

10 Durian 1011 Di Bitai 2 812 Di Bitai 3 713 Pinang 714 TeupinRaya 2 515 Nyak Makam/ Tgk LamU 716Nangka 917 Kota Baru2 618 Melati 819Kopi 720Mawar 8

151

0

20

14 LAMTEMEN TIMUR :

BELUM

1 T. Umar2 102 T. Umar3 103 Cut Nyak Dhien1 104 Cut Nyak Dhien2 105 Cut Nyak Dhien3 96 T. Polem1 107 T. Polem2 108 T. Polem3 109 T. Polem4 9

10T. Polem5 711T. Polem6 612 Cut Mutia 1 1013 Cut Mutia 2 1014 Cut Mutia 3 915 Cut mutia 4 916 Cut Mutia 5 1017 Cut Mutia 6 918 Cut Mutia 7 819 Cut Mutia 8 920 Cut Mutia 9 1021 Cut Mutia 10 922 Cut Mutia 11 823 Cut Mutia 12 7

209

0

23

15 Punge Blang Cut : BELUM

1 T. Balek Aye 6 92 T. Balek Aye 7 53 TuanDipakeh6 84 TuanDipakeh7 9

31

0

4

16 Kampung Baru : BELUM

1 Jeumpa 1 72 Seulanga 7 103 Seulanga 8 84 Melati 1 7

32

0

4

187 Totalunit 1700

Rehabth 2006

TTL 7

TTL 180

DIPA 2005 - REHAB

BAITURRAHMAN

Sukaramai :

1 Indah 1 72 Indah 2 73 Rukun 1 74 Rukun 2 85 Mufakat 1 76 Mufakat 2 67 Bersatu 80

7 50

SYIAHKUALALPPD ( Korwil 1 )-0708.xls 9 01/09

7/26/2019 LPPD(Korwil 1)-0708

10/16

Gampong Pineung

1 T. Muda rayeuk 1 102 T. Muda rayeuk 2 103 T. Muda rayeuk 3 104 T. Muda rayeuk 4 105 T. Muda rayeuk 5 96 T. Bintara Pineung 1 107 T. Bintara Pineung 2 108 T. Bintara Pineung 3 109 T. BintaraPineung4 10

0 89

9

SYIAHKUALA

Jeulingke :

1 Rawa sakti 4 102 Rawa sakti 5 103 Rawa sakti 6 104 Rawa sakti 7 85 Rawa sakti 8 106 Rawa sakti 9 107 Rawa sakti 10 108 Rawa sakti 11 109 Rawa sakti 12 10

10 Rawa sakti 13 1011 Rawa sakti 14 10

12 Rawa sakti 15 1013 Rawa sakti 16 1014 Rawa sakti 17 1015 Rawa sakti 18 1016 Rawa sakti 19 1017 Jeulingke indah 7 818 Rajawali 6 919 Rawa bakti 8 1020 Rawa bakti 9 921 Ujong krueng 2 1022 Rajawali 8 923 Rawa sakti 1 1024 Lampoh raya 1 10

0

24 233

Rehabilitasi : Jaya Baru : BELUMPunge Blang Cut :

1 Tuandikandang 1 102 Tuandikandang 2 103 Lampohlebok 1 104 lampohlebok 2 105 Krueng doy1 96 Krueng doy2 97 Krueng doy 3 9

8 Tuan Di Pakeh I 9 1 737.000 - 0,00% 46.578.200 24% 11.600.000 6% 58.178.200 C ukup

9 TuanDi Pakeh 2 8 1 143. 500 - 0, 00% 45. 184. 500 27% 7.200.000 4% 52. 384. 500 C ukup

10 Tuan dipakeh 3 811 Tuan dipakeh 4 8

12 Tuang dipakeh 5 813 T. Balik ayei 1 914 T. Balik ayei 2 915 T. Balik ayei 3 916 Tuan Balik Ayei 4 9 1 78.000 0,00% 48.885.000 26% 7.800.000 4% 56.685.000 Cukup17 Tuan Balik Ayei 5 8 1 232.600 0,00% 27.946.400 16% 3.200.000 2% 31.146.400 Cukup

152

4 13

JAYABARU

LanteumenBarat :

1 Meunasah 1 102 Meunasah 2 103 Meunasah 3 104 Meunasah 4 95 Meunasah 5 86 Lam awe 1 107 Lam awe 2 108 Lam awe 3 99 Lam awe 4 10

10 Lam awe 5 911 Lam awe 6 1012 Lam awe 7 913 Lam awe 8 1014 Lam awe 9 1015 Lam awe 10 8

0 142

15

LamTeumenTimur:

1 Malahayati 1 102 Malahayati 2 103 Malahayati 3 104 Malahayati 4 105 T. Umar 1 100 50

5

KUTAALAM

Lambaro skep :1 Beringin A1 62 Beringin A2 83 Kelapa A 104 Kelapa B 95 Kelapa B1 7

LPPD ( Korwil 1 )-0708.xls 10 01/09

7/26/2019 LPPD(Korwil 1)-0708

11/16

6 Lr. Semangka 97 A1 78 A2 89 B 10

10 Apel B2 711 Lr. Anggur B 612 Anggur A2 713 Anggur A1 1014 Bak panah A1 815 Bak panah B1 816 Durian A1 1017 Durian B1 1018 Bak panah B2 819 Lambaro skep B 920 Glumpang A1 1021 Glumpang A2 1022 Kupula A 823 Sukamaju 1024 Makmur A 1025 Makmur B 926 Blang B 10

0 224

26

MEURAXA

Gmp. Baro

1 GampongBaro 10

2005 4 Total unit 2005 950

100 104

PILOT PROJECT

Rehabilitasi :

KUTARAJA

Gmp. Jawa

1 Sepakat 1 102 Sepakat 2 50 15

2

SYIAHKUALA

JEULINGKE

1 Ujung krueng 1 132 Jeulingke indah 1 133 Jeulingke indah 2 134 Jeulingke indah 3 115 Jeulingke indah 5 96 Lampoh raya 2 97 Rawa sakti 2 108 Rawa sakti 3 129 Rawa bakti 1 9

10 Rawa bakti 2 1111 Rawa bakti 3 1112 Rawa bakti 4 1113 Rawa bakti 5 1114 Rawa bakti 6 1115 Rawa bakti 7 1116 Rajawali 1 1117 Rajawali 2 1118 Rajawali 3 1119 Rajawali 4 1020 Rajawali 5 9

0 217

20

BAITURRAHMAN

SEUTUI

1 Rehab 1 152 Rehab 2 90 24

2

KAMPUNG BARU:

1 Seulanga 1 152 Anggrek 1 150 30

2

JAYABARU

LAMPOHDAYA:

1 Dusun 3A 15

2 Dusun 4A 143 Dusun 4B 154 Dusun 4C 120 56

4

30 342

0

30

TTL 11

310

321

LPPD ( Korwil 1 )-0708.xls 11 01/09

7/26/2019 LPPD(Korwil 1)-0708

12/16

Total unit :2006 187 1700

2005 104 950Pilot 30 342

321 2.992

4 6. KAB. PIDIE Rabu,16/1/08 23. Kec. Simpang Tiga : Per 19Maret 2007:

1 63 Desa MesjidGigieng :

J unil 1. KP Bungong Seroja 9 1sd3 - 9.138.064 1,92% 391.606.884 82% 77.135.000 16% 477.879.948 Baik 1

081360181619 2. KP BungongMeulu 9 1sd3 - 9.468.838 1,99% 381.056.400 80% 87.100.000 18% 477.625.238 Baik 1

Kamis, 15/11/073. KP Selanga 9 1sd3 - 9.263.543 1,94% 381.133.800 80% 87.100.000 18% 477.497.343 Cukup 1

4. KP Mawar 9 1sd3 - 8.319.990 1,74% 393.552.384 83% 75.645.000 16% 477.517.374 Baik 1

5. KP Jeumpa 9 1sd3 - 8.257.693 1,73% 381.677.684 80% 87.690.000 18% 477.625.377 Baik 1

6 6. KP Anggrek 9 1sd3 - 8.362.011 1,75% 385.829.384 81% 83.580.000 18% 477.771.395 Baik 1

54

Rehabilitasi :

1 BungongDesa 8 1sd2 - 907.177 85.385.850 33.696.000 119.989.027 Cukup

2 BungongMelati 8 1sd2 - 1.759.380 84.462.000 33.790.000 120.011.380 Cukup3 KembangDesa 6 - Kurang

2

1

2 64 Desa MeunasahBlang :

1. KP Baroh 9 1sd3 - 10.055.576 2,11% 380.846.165 80% 86.644.000 18% 477.545.741 Cukup 1

2. KP Timur 7 1sd3 - 7.638.540 2,06% 292.792.745 79% 71.030.666 19% 371.461.950 Baik 1

3 3. KP Barat 9 1sd3 - 8.743.895 1,83% 382.087.565 80% 86.725.000 18% 477.556.460 Cukup 1

25 6

Rehabiltasi: 3

1 Bungong Kupula 7 1sd2 - 1.529.230 64.531.775 38.960.000 105.021.005 Cukup

2 Bungong Lily 8 1sd2 - 2.391.100 84.392.150 33.283.500 120.066.750 Cukup

-

-

3 65 Desa Pulo GajahMate :

1. KP IkanTongkol 10 1sd3 - 16.018.900 3,02% 414.630.500 78% 100.000.000 19% 530.649.400 Cukup 1

Saldo bukubenar Biayatrans. tinggi Semenrp 32,000, 32.000

Besi12rp. 47rb, rb

Kayureng,co r rp1,8Jt,1,8Jt

SKSHH-, 2,8jt/m3

2. KP IkanPaus 7 1sd3 - 12.300.985 3,32% 289.521.000 78% 70.000.000 19% 371.821.985 Cukup 1

Okt 06& Jan07 Saldo bukubenar Semenrp 32,000, 32.000

Biaya trans.tinggi Besi12rp. 47rb, 53rb


SKSHH-, 2,8jt/m3

3. KP IkanLumba-lumba 10 1sd3 8 14.317.500 2,70% 409.185.158 77% 107.000.000 20% 530.502.658 Cukup 1

Pebr 06& pos2biayawajar Semen rp 32,500 Rek. Tabungan dicopy

Saldo bukubenar Besi12rp. 47rb, 53rb

Senggtg 8kk rp 45rb/lbr

SKSHH-, 2,8jt/m3

4. KP IkanLohan 10 1sd3 (169.758) 16.106.758 3,04% 404.187.000 76% 110.500.000 21% 530.793.758 Cukup 1

Okt 2006& Pebr 2007 BP & trans BM Semenrp 32,000, 32.000

Saldo bukubenar Besi12rp. 47rb, 48,5rb

K ay u reng ,cor rp 1, 8J t, 1, 8J t

SKSHH -, 2,8jt/m3

5. KP IkanKakap 10 1sd3 (1) 13.383.500 2,53% 410.123.300 77% 107.000.000 20% 530.506.800 Cukup 1

6. KP IkanTuna 10 1sd3 (78) 14.059.900 2,65% 409.442.900 77% 107.000.000 20% 530.502.800 Cukup 1

7 7. KP IkanMas 7 1sd3 - 12.268.400 3,31% 289.054.100 78% 70.000.000 19% 371.322.500 Cukup 1

BP danTransp Semen rp 32,000, 32.000 Pembelian BM ter

Okt 2006& Januari2007 64 Besi 12 rp. 47rb, 50rb rencana 7

Kayureng,co r rp1,8Jt,1,8Jt 0SKSHH-, 2,8jt/m3

Rehabilitasi:

1 Ikan Terbang 9 1 661.500 1.565.000 0,41% 33.603.500 9% 17.000.000 4% 52.168.500 Cukup 1

4 66 Desa Jaja Baroh:

1. KP Bangkawali 10 1sd3 - 13.085.000 2,47% 413.175.250 78% 105.200.000 20% 531.460.250 Cukup 1

Okt 06& Jan07 Biaya trans.tinggi Semenrp 32,500, 32.500



SKSHH-, 2,35jt/m3LPPD ( Korwil 1 )-0708.xls 12 01/09

7/26/2019 LPPD(Korwil 1)-0708

13/16

2. KP Matahari 10 1sd3 - 13.185.000 2,49% 416.134.500 79% 102.915.000 19% 532.234.500 Cukup 1

Okt 06& Jan07 Biaya trans.tinggi Semenrp 32,500, 32.500



SKSHH-, 2,7jt/m3

3 3. KP Teratai 10 1sd3 - 13.185.000 2,49% 416.245.000 79% 103.000.000 19% 532.430.000 Cukup 1

Okt 06& Jan07 Biaya trans.tinggi Semenrp 32,500, 32.500 3


30 Kayureng,co r rp1,75Jt,1,8Jt

SKSHH-, 2,7jt/m3

5 67 Desa`DayahLampohAwe :

1. KP Seulawah 8 1sd3 - 10.524.800 2,48% 344.547.800 81% 71.565.000 17% 426.637.600 Cukup 1

Nop 06& April07 Pos2biayawajar Semenrp 32,000, 32.500


Kayureng,co r rp

SKSHH-,2,9jt/m3

2. KP Sembuang 9 1sd3 (177.525) 13.690.300 2,87% 382.411.850 80% 82.100.000 17% 478.202.150 Cukup 1

Nop 06& April07 Swdaya& Bkkas blmada Pos2biayawajar Semenrp 32,000, 32.500


Kayureng,co r rp

SKSHH-,2,8jt/m3

3 3. KP Bandahara 8 1sd3 - 13.034.900 3,07% 339.919.950 80% 72.000.000 17% 424.954.850 Cukup 1

Des 2006& Maret 2007 Pos2biayawajar Semenrp 32,000, 32.500 3

25 Saldo bukubenar Besi12rp. 51rb, 56rb

Kayureng,co r rp

SKSHH-, 2,8jt/m3

Rehabilitasi:

1 1. Lauser 6 1sd2 - 3.088.600 68.248.150 18.735.000 90.071.750 Cukup 1

2 2. Ulumasen 7 1sd2 - 3.128.400 69.710.750 33.565.000 106.404.150 Cukup 1

6 68 Desa Sukon:

1. KP Rungkeng 7 1sd3 (1.992.470) 7.841.400 2,11% 294.456.070 79% 71.180.000 19% 373.477.470 Cukup 1

Oktober 2006Pebr, 07 BP 400rb, Btrans Semenrp 32,000, 33.000

S aldo b u ku b en ar t in gg i Besi12rp. 47rb, 50rb

Kayureng,co r rp 1,7jt,1,5jt

SKSHH-, 2,9jt/m3

2. KP Tirom 7 1sd3 (4.657.670) 7.838.400 2,11% 297.124.270 80% 71.180.000 19% 376.142.670 Cukup 1

Oktober 2006Pebr, 07 BP rp 400rb, Btrans Semen rp 32,000, 33.000 BM beda rp 71,000

S ald o b uku be nar yg tinggi Besi12rp. 47rb, 50rb thd lap.keu

Kayureng,co r rp 1,7jt,1,5jt SKSHH-, 2,9jt/m3

3 3. KP Bieng 8 1sd3 (1.343.120) 8.362.400 1,97% 336.225.720 79% 81.320.000 19% 425.908.120 Cukup 1

Oktober 2006Pebr, 07 S aldo b uk u bena r BP r p4 00 rb , BTr an s Semenrp 32,000, 33.000 3

22 tinggi Besi12rp. 47rb, 63rb

SKSHH-, 2,9jt/m3

Rehabilitasi:

1 Krang 7 1sd2 (519.000) 3.267.300 3,11% 72.751.700 69% 29.450.000 28% 105.469.000 Cukup

2 Sipot 7 1sd2 (972.200) 1.873.900 1,78% 83.533.300 80% 20.515.000 20% 105.922.200 Cukup

3 Punyie 8 1sd2 - 3.436.748 2,86% 86.359.500 72% 30.300.000 25% 120.096.248 Cukup

0

7 69 Desa Cebrek : Per 19Maret 07

Nuraini

Khoirunnisa

1. KP Bak Mahoni 10 1sd 312.820.300 13.349.700

2,52%405.805.000

77%99.000.000

19% 518.154.700 Cukup1

Okt 06 & Pebr07 Pos2biayawajar Semenrp 32,000, 33.000

S aldo b uk u bena r Biaya t rn sp t. ting gi Besi12rp. 47rb, 53rb


SKSHH-, 3jt/m3

2. KP Bak Pineng 10 1sd 3 2.287.000 13.951.800 2,63% 409.736.200 77% 105.050.000 20% 528.738.000 Cukup 1

BP 500rb Semenrp 32,000, 33.000

S ald o b uk u be na r P os 2 bia ya w aj ar Besi 12 rp. 47rb, 54rbBiaya transpt.tinggi Kayureng,co r rp 1,7jt,1,5jt

SKSHH-, 3jt/m3

3. KP Bak Lawah 6 1sd3 - 9.439.400 2,97% 246.392.700 77% 62.800.000 20% 318.632.100 Cukup 1

Desember 06& Maret 07 S ald o b uk u be na r P os 2 bia ya w aj ar Semenrp 32,000, 33.000

Biaya trnspt.tinggi Besi12rp. 47rb, 51rb

B.bata390/ bj

SKSHH-, 3jt/m3

4. KP Bak Duku 10 1sd3 - 14.354.300 2,71% 416.327.700 79% 101.750.000 19% 532.432.000 Cukup 1

Desember 06& Pebr 07 Pos2biayawajar Semenrp 32,000, 33.000


B.bata390/ bj

SKSHH-, 3jt/m3

5 5. KP Bak Cemara 10 1sd 3 - 12.289.000 2,32% 417.992.450 79% 101.700.000 19% 531.981.450 Cukup 1LPPD ( Korwil 1 )-0708.xls 13 01/09

7/26/2019 LPPD(Korwil 1)-0708

14/16

Desember 06& Pebr 07 Semenrp 32,000, 33.000 5

46 Besi12rp. 47rb, 53rb 0

B.bata390/ bj

SKSHH -, 3jt/m3

Rehabilitasi:

1 Bak mee 8 1sd2 - 2.258.600 65.676.430 52.073.500 120.008.530 Cukup 1

2 Bak Sri 8 1sd2 - 2.130.300 60.474.100 42.850.000 105.454.400 Cukup 1

3 Bak Teunga 7 1sd2 - 2.028.600 65.766.600 52.600.000 120.395.200 Cukup 1

4 Bak Jambe 8 1sd2 - 2.256.600 67.626.500 53.000.000 122.883.100 Cukup 1

12 24. Kec. BandarBaru

8 70 Desa ParuCot :

1. KP Alpukat 10 1 sd 3 - 15.542.100 3,67% 412.273.700 97% 103.000.000 24% 530.815.800 Cukup 1

Nop 06& Jan07 Semenrp 31,700, 32,000

Besi12rp. 47rb, 51rb

Kayukaso, cor rp 1jt

SKSHH-, 2,Jt/m3

2. KP Jambu 9 1sd 3 (346.900) 11.152.700 2,34% 393.014.200 82% 73.980.000 16% 478.146.900 Cukup 1

Pebr 07& Semen rp 32.000

Saldo bukubenar Besi 12 rp. 47rb, 49rb

SKSHH-, 2,2Jt/m3

3. KP Anggur 10 1sd3 - 9.756.736 1,84% 411.144.960 78% 110.240.000 21% 531.141.696 Cukup 1

Okt 06& Des 07 B ank r p 3 .1 22. 674 P os 2 bia ya w aj ar Semenrp 31,700,42.000

Kas unbalrp (2 Jt ) Besi12rp. 47rb, 49rb

Kayukaso, cor rp 1,2jt,1,3jt

SKSHH-, 2,2Jt/m3

4. KP Apel 9 1&3 - 14.725.062 3,09% 381.699.380 100% 81.400.000 21% 477.824.442 Cukup 1

Okt 06& April07 Semenrp 31,700, 32,000



SKSHH-, 2,2Jt/m3

5. KP Melon 7 1 sd 3 - 11.246.664 3,03% 294.931.800 79% 68.077.000 18% 374.255.464 Cukup 1

Okt 06& April07 Semenrp 31,700, 33,000



SKSHH-, 2,05Jt/m3

6. KP Semangka 10 1sd3 (266) 9.018.200 1,70% 424.081.850 80% 100.850.000 19% 533.950.050 Cukup 1

7. KP Labu 10 1&2 (341.100) 12.531.400 2,36% 344.506.700 81% 67.900.000 16% 424.938.100 Cukup, thp 3blmada 1

Okt 06& Maret 07 Biaya transpt.tinggi Semenrp 31.700, 33.000

Saldo bukubenar Besi12rp. 47rb,

Senggt g. Rp 44,5rb/lbr

SKSHH-, 2,5Jt/m3

8. KP Rambutan 10 1 sd 3 - 13.800.000 4,34% 423.837.300 133% 93.500.000 29% 531.137.300 Cukup 1Semenrp 32,000,

Saldo bukubenar Besi12rp. 52,2rb,


SKSHH-, Jt/m3

Biaya transpt.tinggi Semenrp 32,000,



SKSHH-, Jt/m3

9. KP Mangga 10 1 sd 3 (17.117) 13.857.317 2,61% 423.312.000 100% 93.650.000 22% 530.819.317 Cukup 1

Okt 06sd Pebr 07 Pos2biayawajar Semenrp 31,700, 32,000



SKSHH-, 2Jt/m3

10 10. KP Markisa 10 1sd 3 (59.190) 14.493.200 2,73% 407.366.350 77% 109.000.000 21% 530.859.550 Cukup 1

Nop 06& Aprl07 Gudangrp 625rb Se men rp 31, 700, 34, 000 10

S aldo b uk u bena r Biaya t rans pr .t in gg i Besi12rp. 47rb, 53rb 0

95 Kayukaso, cor rp 1,2jt,1,3jt

SKSHH-, Jt/m3

Rehabilitasi:

1 Manggis 8 1sd2 - 1.462.300 94.845.325 38.980.000 135.287.625 Cukup 1

2 Pepaya 8 1sd2 662 4.126.100 82.671.090 33.184.900 119.982.090 Cukup 1

3 Durian 8 1sd2 - 2.796.432 85.167.150 32.010.000 119.973.582 Cukup 1

4 Salak 9 1sd2 - 3.900.000 84.517.770 31.650.000 120.067.770 Cukup

5 Kelapa Kurang

4

1

9 71 Desa Lancang Paru:

1. KP Rajawali 10 1sd 3 (14.697) 14.669.600 2,77% 400.746.900 76% 115.500.000 22% 530.916.500 Cukup 1

By.Transp tinggi Semenrp 31,000,



SKSHH-, Jt/m3

2. KP Cendrawasih 10 1sd3 6 10.097.000 1,91% 409.414.500 77% 111.750.000 21% 531.261.500 Cukup 1

LPPD ( Korwil 1 )-0708.xls 14 01/09

7/26/2019 LPPD(Korwil 1)-0708

15/16

3. KP Merpati 10 1 sd3 - 15.960.495 7,53% 418.807.200 198% 96.000.000 45% 530.767.695 Cukup 1

Biaya transpr.tinggi Semenrp 31,000,



SKSHH-, Jt/m3

4. KP Elang 10 1sd 3 373 13.676.400 2,58% 410.220.600 77% 107.000.000 20% 530.897.000 Cukup 1

Saldo bukubenar Semenrp 21,700,

Besi12rp. 37,800rb,

Senggtg. Rp 49rb/lbr

SKSHH-, Jt/m3

5. KP Garuda 10 1sd3 - 13.627.900 2,57% 417.717.800 79% 100.000.000 19% 531.345.700 Cukup 1

6. KP Merak 10 1sd 3 768 12.337.500 2,33% 418.659.400 79% 100.100.000 19% 531.096.900 Cukup 1

Oktober 2006& Des 2006 Fisikdanpembukuanbenar Semenrp 31,000, 31,500



SKSHH-, Jt/m3

7. KP Kepodang 10 1sd3 (7.582) 13.734.432 2,59% 407.229.657 77% 110.400.000 21% 531.364.089 Cukup 1

Okt 06& Maret 07 Unbalance Semenrp 32,000, 33.000


SKSHH-, Jt/m3

8. KP Pipit 10 1sd 3 391.000 12.133.363 2,29% 412.897.000 78% 105.500.000 20% 530.530.363 Cukup 1

Okt 06& April07 S ald o b uk u be na r P os 2 bia ya w aj ar Semenrp 31,000, 33.000

Besi12rp. 47,5rb, 52rb


25.000 SKSHH-, Jt/m3

9. KP Perkutut 10 1 445.100 7.368.900 3,48% 173.057.000 82% 31.700.000 15% 212.125.900 Kurang 1

10. KP Nuri 10 1sd 3 16 13.408.000 2,53% 412.945.400 78% 104.500.000 25% 530.853.400 Cukup 1

11. KP Murai 10 1sd 3 - 9.661.873 1,82% 418.940.400 79% 102.700.000 19% 531.302.273 Cukup 1

Okt 06 & Maret 07 Pos2biayawajar Semenrp 31,000, 32,000



SKSHH-, rp 2.35Jt

12. KP Kutilang 10 1sd 3 - 13.864.390 2,62% 412.435.450 78% 105.270.000 20% 531.569.840 Cukup 1

Agt 06 & Maret 07 Pos2biayawajar Semenrp 31,000, 33,000

S aldo b uk u bena r Biaya t rans pr .t in gg i Besi12rp. 47rb, 52rb

Kayu reng,cor rp 1,3jt,1,3jt

SKSHH-, rp 15jt

13. KP Sriti 10 1sd 3 - 13.079.983 2,47% 412.442.550 78% 105.500.000 20% 531.022.533 Cukup 1

Saldo bukubenar

14. KP Jalak 10 1sd 3 (94.918) 14.662.700 2,77% 411.730.800 78% 104.500.000 20% 530.893.500 Cukup 1

Oktober 2006& Jan07 By.gdg rp 570rb Semenrp 31,000, 32,000

S aldo b uk u bena r Biaya t rans pr .t in gg iBesi12rp. 47rb, 52rb


SKSHH-, rp 15jt

15 15. KP Kenari 10 1&3 (7.582) 13.734.432 3,24% 407.229.657 77% 110.400.000 21% 531.364.089 Cukup 1

Okt 06 & Pebr07 Pos2biayawajar Semenrp 31,000, 32.000 14

Kas unbalrp 25rb Besi12rp. 47rb, 53rb 1

150 Kayu reng,cor rp 1,3jt,1,3jt

SKSHH-, rp

10 PTL: Desa Benteng :

1 Teuku Umar 10 2 10.258 6.303.000 2,97% 166.647.388 79% 39.039.354 18% 211.989.742 Cukup 1

2 Syech kuala 10 2 14.364.000 6.000.000 2,83% 143.004.000 67% 48.632.000 23% 197.636.000 Cukup 1

3 Cut Mutia 10 2 (1.773.608) 2.680.000 1,26% 171.480.808 81% 39.612.800 19% 213.773.608 Cukup 1

4 Tgk.Chik Di Pasi 8 2 (1.993.732) 2.976.000 1,75% 130.552.851 77% 38.464.881 23% 171.993.732 Cukup 1

5 Tgk. Chik Di Tiro 8 2 24.500 159.000 0,09% 138.936.500 82% 30.880.000 18% 169.975.500 Cukup 1

6 Panglima Polem 10 2 (340.800) 2.984.000 1,41% 169.839.800 80% 39.517.000 19% 212.340.800 Cukup 1

7 Malahayati 10 2 4.668.374 4.357.000 2,06% 148.888.986 70% 54.085.640 26% 207.331.626 Cukup 1

8 Cut Nyak Dhien 10 2 27.064.593 6.360.000 3,00% 137.252.387 65% 41.323.020 19% 184.935.407 Cukup 1

9 Pocut Baren 10 2 10.777.640 2.020.000 0,95% 160.193.085 76% 39.009.275 18% 201.222.360 Cukup 1

10 Malikul Saleh 8 2 802.400 1.440.000 0,85% 130.497.400 77% 37.260.200 22% 169.197.600 Cukup 1

11 Ratu Safiatuddin 8 2 1.854.690 3.832.000 2,26% 126.757.809 75% 37.555.501 22% 168.145.310 Cukup 1

102 11

TotalUnit 61366 20

T O T A L - 1

6

59

18 764 662 764

20

KORWIL I

PIDIE

Kec. Simpang TigaNilai Paket

1 Desa Mesjid GigiengLPPD ( Korwil 1 )-0708.xls 15 01/09

7/26/2019 LPPD(Korwil 1)-0708

16/16

1 TPK Ganesha Cempaka-P1 124.852.927 1 2.513.500 2.593.500 88.915.000 30.828.000 122.336.500TPK Ganesha Cempaka-P2 118.834.839 1 (2.413.500) 581.000 47.694.500 28.888.000 77.163.500

Total RTD 199.600.000 100.000 199.500.000-

2 Desa Sukon

1 TPK Bunga Karang - P1 109.950.359,80 1 363.500 3.189.500 2 ,91% 77.861.000 71% 28.536.000 26% 109.586.500TPK Bunga Karang - P2 116.962.190,53 1 151.500 2.623.500 2 ,92% 62.415.000 6 9% 24.795.000 28% 89.833.500

Total RTD 199.935.000,00 515.000 199.420.000

-

LPPD ( Korwil 1 )-0708.xls 16 01/09

LPPD(Korwil 1)-0708

Documents

Transcript of LPPD(Korwil 1)-0708