Sheet1harga awalwarna 7%Toko 10%7%Harga Tokosekolah 7%Harga sebelum pajakPajak 10%Harga kuitansi7,980,000558,600862,000558,6009,959,2001,000,00010,959,2001,095,92012,055,120

Harga Awal7,980,000Toko9400000warna 7%558,600transpot550000Toko 10%862,000sekolahan9000007%558,600jml kotor10850000Harga Toko9,959,200PPN1085000jml kuitansi11935000Sekolah 7%1,000,000Harga sebelum Pajak10,959,200SEBELAS JUTA SEMBILAN RATUS TIGA PULUH LIMA RIBU RUPIAHPajak 10%1,095,920Harga Kuitansi12,055,1207%558,600Sekolah1,000,000Pajak1,095,9202,654,5202,654,520bersih toko9,400,600

Sheet2

Sheet3