Latihan Wbs Dan Cbs

download Latihan Wbs Dan Cbs

of 3

Transcript of Latihan Wbs Dan Cbs

  • 7/24/2019 Latihan Wbs Dan Cbs

    1/3

    PLTU - WORK BREAKDOWN STRUCTURE (WBS) - COST BREAKDOWN STRUCTURE (CBS)

    No Description

    Original Price Sce!"le

    $oreign (USD) Local (Rp)

    E EN%&NEER&N% ' DES&%N RE&EW

    1 Civil

    2 Mechanical & Piping

    3 Electrical & Instrument

    P PROCURE0ENT

    P+* $OB

    P+*+* 0EC1AN&CAL

    1 %oiler and u'iliar( E)uipment 3*+31*2## ,

    2 -team "urbine and u'iliar( 2*33#*3## ,

    3 Condenser and eed Water eating Plant /20*+## ,

    Plant Water -(stem 2/*## ,

    / ire Protection -(stem 12/*/## ,

    Compressed ir -(stem *2## ,

    Chemical eed -(stem 0*## ,

    0 -ampling rack -(stem 3*/## ,

    + 4aborator( and Instruments 3*## ,

    1# Chlorination -(stem ++*### ,

    11 Crane and oist /*2## ,

    12 Workshop and Machiner( E)uipment 31*0## ,

    13 Coal andling 330*### ,

    1 sh andling -(stem 2##*## ,

    P+*+2 ELECTR&CAL -

    1 Po5er -tation ##*### ,

    2 Control and Instrumentation /0*### ,

    3 -ubstation ,

    P+2 E3-WORK

    P+2+* C&&L WORKS (Steel Str"ct"re)

    1 "urbine oundation and -tructure , 2*/3#*/13*1#0

    2 %oiler and u'iliar( oundation , 320*1*/

    3 CW Intake & 6ischarge -tructure , /1+*02*030

    %7P oundation and -tructure , 331*2/1*/0

    / Coal -torage and acilities , 3+*33*11#

    sh 6isposal rea and acilities , 3#*003*202 Coal 8nloading 9ett( , 1*#+2*3#*+#0

    0 dministration %uilding , 21*0*+22

    + Miscellaneous %uilding , 33#*23*#/0

    1# : -ubstation %uilding & -5itch(ard , 3*2#*23

    11 -ite inishing ;!oad* 6rains* ence* Etc< , 0#*322*21

    P+2+2 0EC1AN&CAL WORKS

    1 %oiler and u'iliar( E)uipment , 2/*#/*###

    2 Condenser and eed Water eating Plant , 2+*0/#*3##

    3 Plant Water -(stem , 3+*/3*+##

    6rainage and Waste Water "reatment Plant , 03*###*###

    / ire Protection -(stem , 13*10/*+##

    ir Conditioning and :entilation , 3##*###*###

    Mobile E)uipment /#/*### ,

    0 Coal andling , *30*0##

    + sh andling -(stem , 2*03+*###

    P+2+4 ELECTR&CAL WORKS

    1 Po5er -tation 3+*0 *00*01*###

    2 -ubstation 2*### 1*1+2*/+*###

    P+2+5 M=6"7!> -P!E P!" 13*+1 ,

    P+2+6 MI="E==CE "774 =6 "E-"I=? E@. 3*+/ ,

    P+2+7 C7=-8M%4E 1#*1/0 ,

    P+2+. M=8C"8!E & I=-PEC"I7= /#*### ,

    P+4 0AR&NE $RE&%1T ' &NSURANCE

    P+4+* C&&L WORKS

    1 "urbine oundation and -tructure , 1#1*22#*0

    2 %oiler and u'iliar( oundation , 13*130*+2

    3 CW Intake & 6ischarge -tructure , 2#*+1*2#

    %7P oundation and -tructure , 13*2/#*13

    / Coal -torage and acilities , 1*/3*/30

    sh 6isposal rea and acilities , 12*1+/*2+1

    Coal 8nloading 9ett( , 3*#/*21#

    0 dministration %uilding , 0*/0*+

    + Miscellaneous %uilding , 13*21#*01

    1# : -ubstation %uilding & -5itch(ard , 1*20*103

    11 -ite inishing ;!oad* 6rains* ence* Etc< , 32*2+2*0#+

    P+4+2 0EC1AN&CAL WORKS

    1 %oiler and u'iliar( E)uipment , //*2/*###2 -team "urbine and u'iliar( , 1#3*#21*+##

    3 Condenser and eed Water eating Plant , 211*+3*+##

    Plant Water -(stem , 11#*2+3*##

    / 6rainage and Waste Water "reatment Plant , 12*00#*###

    ire Protection -(stem , /#*2++*2##

    Compressed ir -(stem , 23*301*/##

    0 Chemical eed -(stem , 1*0#*2##

    WeigTotal Kontra,

    (Rp)

  • 7/24/2019 Latihan Wbs Dan Cbs

    2/3

    PLTU - WORK BREAKDOWN STRUCTURE (WBS) - COST BREAKDOWN STRUCTURE (CBS)

    No Description

    Original Price Sce!"le

    $oreign (USD) Local (Rp)

    Weig/

    Total Kontra,(Rp)

    + -ampling rack -(stem , 13*20*0##

    1# 4aborator( and Instruments , 13*3#*0##

    11 Chlorination -(stem , 3*#*##

    12 ir Conditioning and :entilation , 0*###*###

    13 Crane and oist , 2*3*3##

    1 Workshop and Machiner( E)uipment , 11*/0/*##

    1/ Mobile E)uipment , 122*/*0##

    1 Coal andling , 13/*/*##1 sh andling -(stem , 0#*#3*##

    P+4+4 ELECTR&CAL WORKS

    1 Po5er -tation , 3*0+1*###

    2 -ubstation , 11*+*###

    3 Control and Instrumentation , 1/*+2*###

    P+5 &NLAND TRANSPORTAT&ON

    P+5+* C&&L WORKS

    1 "urbine oundation and -tructure , *0#*212

    2 %oiler and u'iliar( oundation , 0*/+*1#

    3 CW Intake & 6ischarge -tructure , 13*0#*2/

    %7P oundation and -tructure , 0*033*2+

    / Coal -torage and acilities , 11*1/*+2

    sh 6isposal rea and acilities , 0*13#*1+

    Coal 8nloading 9ett( , 2+*13*+10

    0 dministration %uilding , /*2*/31

    + Miscellaneous %uilding , 0*0#*33

    1# : -ubstation %uilding & -5itch(ard , 11*010*

    11 -ite inishing ;!oad* 6rains* ence* Etc< , 21*/20*/#

    P+5+2 0EC1AN&CAL WORKS

    1 %oiler and u'iliar( E)uipment , 0*012*/##

    2 -team "urbine and u'iliar( , //1*/11*###

    3 Condenser and eed Water eating Plant , 1#/*+0*###

    Plant Water -(stem , //*1*+##

    / 6rainage and Waste Water "reatment Plant , *#*###

    ire Protection -(stem , 2/*1+*##

    Compressed ir -(stem , 11*+#*0##

    0 Chemical eed -(stem , 0*0#*1##

    + -ampling rack -(stem , *3*+##

    1# 4aborator( and Instruments , */3*+##

    11 Chlorination -(stem , 10*#22*2##

    12 ir Conditioning and :entilation , *###*###13 Crane and oist , 13*03*##

    1 Workshop and Machiner( E)uipment , /*+2*##

    1/ Mobile E)uipment , 1*22*##

    1 Coal andling , *2*2##

    1 sh andling -(stem , #*2#1*0##

    P+5+4 ELECTR&CAL WORKS

    1 Po5er -tation , +*21*#1

    2 -ubstation , 2*2++*###

    3 Control and Instrumentation , 1#/*20*###

  • 7/24/2019 Latihan Wbs Dan Cbs

    3/3

    PLTU - WORK BREAKDOWN STRUCTURE (WBS) - COST BREAKDOWN STRUCTURE (CBS)

    No Description

    Original Price Sce!"le

    $oreign (USD) Local (Rp)

    Weigt/ Total Kontra,

    (Rp)

    C CONSTRUCT&ON

    C+* ERECT&ON WORKS

    C+*+* C&&L WORKS

    1 Earth5ork , 3*#23*30*###

    2 "urbine oundation and -tructure , +*#2*2/*1+

    3 %oiler and u'iliar( oundation , +*3*1*/

    CW Intake & 6ischarge -tructure , *02*+0*#1

    / %7P oundation and -tructure , *11*0/*0#

    Coal -torage and acilities , 3*/00*+0*1

    sh 6isposal rea and acilities , 1*0*+/*233

    0 Coal 8nloading 9ett( , 3*2#/*2*+/

    + dministration %uilding , 1*#+*01/*/#

    1# Miscellaneous %uilding , 2*3/0*+0/*+

    11 : -ubstation %uilding & -5itch(ard , 3*/#*313*+#/

    12 -ite inishing ;!oad* 6rains* ence* Etc< , 2*020*/+*32

    C+*+2 0EC1AN&CAL WORKS

    1 %oiler and u'iliar( E)uipment , *+/*#2*##

    2 -team "urbine and u'iliar( , *2*//*0##

    3 Condenser and eed Water eating Plant , 3*/2+*+3*0##

    Plant Water -(stem , 2*3/*3*##

    / 6rainage and Waste Water "reatment Plant , 032*2##*###

    ire Protection -(stem , 1*/2/*0*###

    Compressed ir -(stem , 3/0*/3*+##

    0 Chemical eed -(stem , 2*2##*/##

    + -ampling rack -(stem , 233*21+*##

    1# 4aborator( and Instruments , 233*2+*##

    11 Chlorination -(stem , 2+#*11#*+##12 ir Conditioning and :entilation , 1#*###*###

    13 Crane and oist , 1*0*10*##

    1 Workshop and Machiner( E)uipment , 220*+3*/##

    1/ Coal andling , 3*2#0*3/*+##

    1 sh andling -(stem , +#1*##+*2##

    C+*+4 ELECTR&CAL WORKS

    1 Po5er -tation , 3*1*023*###

    2 -ubstation , 1*+2#*#+*###

    3 Control and Instrumentation , 1*3*++1*###

    C+2 TEST AND CO00&SS&ON&N% -

    (&ncl"!e! in Erection Wor,s)

    C+4 TRA&N&N% 1/*### 1#*###*###

    %RAND TOTAL *89:;:9;24 **5928896.7967*

    KURS USD *29888