Laporan Keuangan Penjualan Atk

8
LAPORAN KEUANGAN PENJUALAN ATK PJ : VERA NITA SAKO Modal = Rp 370,000 Data pengeluaran ATK Tanggal Keterangan Harga 05/04/2 014 1 pak pulpen snowmen R p 12,000 5 pak isi binder R p 22,500 5 rim paper A4 R p 140,00 0 07/04/2 014 1 pak isi pulpen joyko R p 25,000 1 penggaris R p 2,500 10/04/2 014 1 lusin pulpen standar R p 13,500 1 lusin isi pensil joyko R p 11,000 1 rim A4 sidu 80 gram R p 34,000 11/04/2 014 2 pcs isi binder R p 10,000 1 pak mika transparan R p 14,500 1 pak cover folio R p 26,000 OP R p 10,000 13/05/2 014 1 dus A4 e- paper R p 140,00 0 2 pak pulpen standar biru R p 30,000 05/06/2 1 dus pulpen R 13,500

description

Laporan Keuangan Penjualan Atk

Transcript of Laporan Keuangan Penjualan Atk

LAPORAN KEUANGAN PENJUALAN ATK

PJ : VERA NITA SAKO

Modal=Rp370,000 Data pengeluaran ATK

TanggalKeteranganHarga

05/04/20141 pak pulpen snowmenRp12,000

5 pak isi binderRp22,500

5 rim paper A4Rp140,000

07/04/20141 pak isi pulpen joykoRp25,000

1 penggarisRp2,500

10/04/20141 lusin pulpen standarRp13,500

1 lusin isi pensil joykoRp11,000

1 rim A4 sidu 80 gramRp34,000

11/04/20142 pcs isi binderRp10,000

1 pak mika transparanRp14,500

1 pak cover folioRp26,000

OPRp10,000

13/05/20141 dus A4 e-paperRp140,000

2 pak pulpen standar biruRp30,000

05/06/20141 dus pulpen standar biruRp13,500

07/06/20141 pak pulpen standarRp12,000

1 pak pulpen fasterRp18,000

14/06/20142 pak pulpen standarRp24,000

1 pak pulpen gel joykoRp18,000

1 pak fasterRp21,000

2 pak pulpen bonekaRp36,000

10 buah isi pulpenRp10,000

12/06/20141 pak fasterRp21,000

1 pak pulpen standarRp12,000

1 pak pulpen bonekaRp18,000

1 pak isi pulpen gel joykoRp21,000

3 buah faster castelRp9,000

TOTALRp724,500

Data pemasukan ATK

TanggalKeteranganHarga

08/04/20143 pulpen standarRp5,000

4 isi pulpenRp6,000

09/04/20144 isi pulpenRp6,000

3 pulpen standarRp5,000

1 penggarisRp3,500

1 pak standraRp20,000

10/04/20142 pulpen snowmanRp3,000

3 isi pulpenRp4,500

11/04/20141 pcs isi binder lease leafRp5,000

isi pensil+pulpen snowmanRp3,000

A4 sidu 80 gramRp37,000

3 pulpen standarRp5,000

1 rim e-paperRp30,000

2 pulpen snowmanRp3,000

12/04/20142 pulpen standarRp3,000

1 rim e-paperRp30,000

21/04/20141 rim e-paperRp30,000

1 pulpen snowmanRp1,500

3 isi pulpen joykoRp4,500

26/04/20141 isi pulpen + 1 isi pensilRp3,000

2 rim e-paperRp60,000

24/04/20141 isi pulpen + 1 isi pensilRp3,000

3 coverRp3,000

07/05/20141 isi pulpen Rp1,500

2 pulpen standarRp4,000

08/05/20143 pulpen standarRp5,000

04/05/20142 rim kertas e-paperRp60,000

15/05/20148 pulpen standarRp13,000

1 pulpen snowmanRp1,500

1 loose leaf A5Rp6,000

1 loose leaf A4Rp6,000

03/06/20142 pulpen snowmanRp3,000

05/06/20142 isi pulpen joykoRp3,000

2 pulpen standarRp3,000

isi binder A4 50Rp6,000

kertas A4Rp30,000

6 pulpen standarRp9,000

20/06/20141 joykoRp2,500

1 fasterRp2,500

16/06/20142 pulpen bonekaRp5,000

2 pulpen joykoRp5,000

1 rim kertas A4Rp30,000

12/06/20141 pak fasterRp36,000

1 pak pulpen bonekaRp30,000

1 pak standarRp24,000

1 pak isi pulpenRp36,000

3 pensil fbRp12,000

1 rim kertas A4Rp30,000

14/06/20142 pak pulpenRp34,000

9 pulpen gel joykoRp22,500

2 fasterRp5,000

1 faster Rp2,500

1 fasterRp2,000

3 isi pulpenRp4,500

7 isi pulpenRp10,500

7 fasterRp21,000

12 pulpen bonekaRp36,000

2 pulpen bonekaRp36,000

10 pulpen standarRp20,000

pulpen standar+ fasterRp42,500

TOTALRp874,500

Rincian Aset

1 pak kertas coverRp50,000

2 pcs kertas binderRp10,000

9 isi pensilRp13,500

3 isi pulpenRp4,500

1 pulpen joykoRp2,500

TotalRp80,500

total pengeluaran =Rp724,500total pemasukan =Rp874,500-Keuntungan =Rp150,000sisa asset =Rp80,500+Total =Rp230,500

KENDALA PERDAGANGAN ALAT TULIS KANTOR : Persaingan harga Jangka pemakaian ATK cukup panjang Tidak memiliki tempat penjualan pasti Kurang informasi tentang supplier murah Modal yang terbatas

Hasil Dokumentasi ATK :