Kerja Tambah & Kurang 4

21
PROYEK : NOLI - BEKASI PERIHAL : REKAPITULASI BAGIAN : PERHITUNGAN KERJA TAMBAH KURANG - 4 TANGGAL : MARET 2012 DIBUAT OLEH : PT.TATAMETRIKA NUSANTARA NO. URAIAN TOTAL PLUMBING (44,683,520) ELECTRICAL 95,971,960 FIRE FIGHTING 2,613,690 FIRE ALARM 35,070,240 TELEPON DAN DATA (26,544,120) TATA UDARA (AC) 117,217,360 TATA UDARA (FAN) 274,129,960 TOTAL 453,775,570

description

kerja tambah Rab

Transcript of Kerja Tambah & Kurang 4

000000

G. SUMMARY KTK 4 PROYEK: NOLI - BEKASIPERIHAL: REKAPITULASIBAGIAN: PERHITUNGAN KERJA TAMBAH KURANG - 4TANGGAL: MARET 2012DIBUAT OLEH: PT.TATAMETRIKA NUSANTARANO.URAIANTOTALPLUMBING(44,683,520)ELECTRICAL95,971,960FIRE FIGHTING2,613,690FIRE ALARM35,070,240TELEPON DAN DATA(26,544,120)TATA UDARA (AC)117,217,360TATA UDARA (FAN)274,129,960TOTAL453,775,570

PlumbingPROYEK: NOLI - BEKASIPERIHAL: PERHITUNGAN KERJA TAMBAH KURANG PLUMBINGTANGGAL: MARET 2012DIBUAT OLEH: PT.TATAMETRIKA NUSANTARANODESCRIPTIONUNITVOLUMEVOLUME DEVIASI KERJA + / -HARGATOTAL HARGA (BQ)TOTAL HARGA TERPASANG (AS BUILT DRAWING)TOTAL HARGA (KERJA +/-)LOKASINUMBER/DATE CHANGE SHEETHARGA SATUAN KONTRAKHARGA SATUAN FOR CONSTRUCTIONTOTAL HARGA KOTRAKTOTAL HARGA FOR CONSTRUCTIONTOTAL QTYTOTAL HARGAKONTRAK (BQ)TERPASANG (AS BUILT DRAWING)KONTRAK (BQ)TERPASANG (AS BUILT DRAWING)IPLUMBING-Portable grease trap, stainless steelUkuran 400 x 400 x 300 mmUnit132$3,700,750$3,700,750$3,700,750$11,102,250$7,401,500OFFICE BUILDINGAS BUILT DRAWING$3,700,750$3,700,75003,700,7500.00.0-Biotech 10 M3/dayBh10.0(1)70,000,0000.0$70,000,0000.0$(70,000,000)OFFICE BUILDINGAS BUILT DRAWING70,000,0000.000.00.00.0-Sus ScreanUnit0.0550.0$1,350,0000.0$6,750,000$6,750,000OFFICE BUILDINGAS BUILT DRAWING0.0$1,350,0000.000.00.0Sub Total Pulmbing - Office Building$73,700,750$17,852,250$(55,848,500)0.03,700,7500.0IIPemipaan Air Bersih-Pipa PPR-PN 10dia.:20 mmm0.01010$22,490$22,4900.0$224,900$224,900GUARD HOUSE BUILDINGAS BUILT DRAWING:15 mmm0.088$19,490$19,4900.0$155,920$155,920GUARD HOUSE BUILDINGAS BUILT DRAWING-Fitting dan accessorieslot0.011$258,190$258,1900.0$258,190$258,190GUARD HOUSE BUILDINGAS BUILT DRAWING-Gate valve 10 K, dia. 20 mmbh0.011$95,710$95,7100.0$95,710$95,710GUARD HOUSE BUILDINGAS BUILT DRAWING-Material bantulot0.011$500,000$500,0000.0$500,000$500,000GUARD HOUSE BUILDINGAS BUILT DRAWINGIIIPemipaan Air Bekas, Kotor dan Vent-Pipa PVC AW (10 kg/cm2)dia.:100 mm(SW)m0.044$75,400$75,4000.0$301,600$301,600GUARD HOUSE BUILDINGAS BUILT DRAWING:50 mm(WW)m0.044$31,570$31,5700.0$126,280$126,280GUARD HOUSE BUILDINGAS BUILT DRAWING-Fitting dan accessorieslot0.011$169,220$169,2200.0$169,220$169,220GUARD HOUSE BUILDINGAS BUILT DRAWING-Pipa Vent PVC D (5 kg/cm2)dia.:40 mmm0.022$22,080$22,0800.0$44,160$44,160GUARD HOUSE BUILDINGAS BUILT DRAWING-Fitting dan accessorieslot0.011$14,970$14,9700.0$14,970$14,970GUARD HOUSE BUILDINGAS BUILT DRAWING-Septic Tank, type Biological filter (Bioseptic)unit0.011$7,000,000$7,000,0000.0$7,000,000$7,000,000GUARD HOUSE BUILDINGAS BUILT DRAWINGKapasitas:6 - 8 orang-Floor Drain, dia. 50 mmbh0.011$242,950$242,9500.0$242,950$242,950GUARD HOUSE BUILDINGAS BUILT DRAWING-Pekerjaan galian tanah dan urugan kembalilot0.011$31,080$31,0800.0$31,080$31,080GUARD HOUSE BUILDINGAS BUILT DRAWING-Material bantulot0.011$2,000,000$2,000,0000.0$2,000,000$2,000,000GUARD HOUSE BUILDINGAS BUILT DRAWINGSub Total Pulmbing - Guard House Building0.0$11,164,980$11,164,9800.000.0TOTAL PEKERJAAN PLUMBING$(44,683,520)0.0148,345,365

&C&8&P / &N&R&8 BQ - OFFICE BUILDING

ElectricalPROYEK: NOLI - BEKASIPERIHAL: PERHITUNGAN KERJA TAMBAH KURANG ELECTRICALTANGGAL: MARET 2012DIBUAT OLEH: PT.TATAMETRIKA NUSANTARANODESCRIPTIONUNITVOLUMEVOLUME DEVIASI KERJA + / -HARGATOTAL HARGA (BQ)TOTAL HARGA TERPASANG (AS BUILT DRAWING)TOTAL HARGA (KERJA +/-)LOKASINUMBER/DATE CHANGE SHEETHARGA SATUAN KONTRAKHARGA SATUAN FOR CONSTRUCTIONTOTAL HARGA KOTRAKTOTAL HARGA FOR CONSTRUCTIONTOTAL QTYTOTAL HARGAKONTRAK (BQ)TERPASANG (AS BUILT DRAWING)KONTRAK (BQ)TERPASANG (AS BUILT DRAWING)ELEKTRIKAL2PeneranganFixtures-Exit Lamp 10 Wbh21412723,200723,200$1,446,400$10,124,800$8,678,400OFFICE BUILDINGAS BUILT DRAWINGPengadaan dan Pemasangan Rak Kabel-Kabel Ladder400 x 100 mm(Elektrikal)0.010100.0$306,2000.0$3,062,000$3,062,000OFFICE BUILDINGAS BUILT DRAWING-Kabel Ladder300 x 100 mm(Elektrikal)0.070700.0$262,8000.0$18,396,000$18,396,000OFFICE BUILDINGAS BUILT DRAWING-Kabel Tray200 x 50 mm(Elektronik)0.010100.0$322,3000.0$3,223,000$3,223,000OFFICE BUILDINGAS BUILT DRAWING-Kabel Tray300 x 50 mm(Elektronik)0.070700.0$381,7600.0$26,723,200$26,723,200OFFICE BUILDINGAS BUILT DRAWING-Fitting dan material bantulot110$6,532,080$17,991,470$6,532,080$17,991,470$11,459,390OFFICE BUILDINGAS BUILT DRAWINGSub Total Electrical - Office Building$7,978,480$79,520,470$71,541,9900.00.00.0Instalasi-Instalasi Lamputtk40400.0199,690430,880$7,987,600$17,235,200$9,247,600UTILITY BUILDINGAS BUILT DRAWINGKabel NYM 3 x 2,5 mm2 dalam conduit PVC dia. 20 mm-Instalasi Stop Kontakttk10100.0371,780809,220$3,717,800$8,092,200$4,374,400UTILITY BUILDINGAS BUILT DRAWINGKabel NYM 3 x 2,5 mm2 dalam conduit PVC dia. 20 mm-Exit Lamp 10 W0.066723,200723,2000.0$4,339,200$4,339,200UTILITY BUILDINGAS BUILT DRAWINGSub Total Electrical - Utility Building$11,705,400$29,666,600$17,961,2000.000.01Panel-LP-GHunit0.0113,966,3003,966,3000.0$3,966,300$3,966,300GUARD HOUSE BUILDINGAS BUILT DRAWING2PeneranganFixtures-Lampu V-Shape 1 x 36 Wbh0.011270,300270,3000.0$270,300$270,300GUARD HOUSE BUILDINGAS BUILT DRAWING-Lampu Downlight PLC 18 Wbh0.011100,120100,1200.0$100,120$100,120GUARD HOUSE BUILDINGAS BUILT DRAWING-Saklar Tunggalbh0.01129,39029,3900.0$29,390$29,390GUARD HOUSE BUILDINGAS BUILT DRAWING-Saklar Seribh0.02238,54038,5400.0$77,080$77,080GUARD HOUSE BUILDINGAS BUILT DRAWING-Stop Kontak 1Pbh0.02231,08031,0800.0$62,160$62,160GUARD HOUSE BUILDINGAS BUILT DRAWINGInstalasi-Instalasi Lamputtk0.022146,690146,6900.0$293,380$293,380GUARD HOUSE BUILDINGAS BUILT DRAWINGKabel NYM 3 x 2,5 mm2 dalam conduit PVC dia. 20 mm-Instalasi Stop Kontakttk0.022173,000173,0000.0$346,000$346,000GUARD HOUSE BUILDINGAS BUILT DRAWINGKabel NYM 3 x 2,5 mm2 dalam conduit PVC dia. 20 mmSub Total Electrical - Guard House Building0.0$5,144,730$5,144,7300.000.0Instalasi-Instalasi Lamputtk440.0173,200372,670$692,800$1,490,680$797,880TRUCK SCALE BUILDINGAS BUILT DRAWINGKabel NYM 3 x 2,5 mm2 dalam conduit PVC dia. 20 mm-Instalasi Stop Kontakttk220.0226,010489,090$452,020$978,180$526,160TRUCK SCALE BUILDINGAS BUILT DRAWINGKabel NYM 3 x 2,5 mm2 dalam conduit PVC dia. 20 mmSub Total Electrical - Truck Scale Building$1,144,820$2,468,860$1,324,040TOTAL PEKERJAAN ELECTRICAL$95,971,960

&C&8&P / &N&R&8 BQ - OFFICE BUILDING

Fire FightingPROYEK: NOLI - BEKASIPERIHAL: PERHITUNGAN KERJA TAMBAH KURANG FIRE FIGHTINGTANGGAL: MARET 2012DIBUAT OLEH: PT.TATAMETRIKA NUSANTARANODESCRIPTIONUNITVOLUMEVOLUME DEVIASI KERJA + / -HARGATOTAL HARGA (BQ)TOTAL HARGA TERPASANG (AS BUILT DRAWING)TOTAL HARGA (KERJA +/-)LOKASINUMBER/DATE CHANGE SHEETHARGA SATUAN KONTRAKHARGA SATUAN FOR CONSTRUCTIONTOTAL HARGA KOTRAKTOTAL HARGA FOR CONSTRUCTIONTOTAL QTYTOTAL HARGAKONTRAK (BQ)TERPASANG (AS BUILT DRAWING)KONTRAK (BQ)TERPASANG (AS BUILT DRAWING)IVPEKERJAAN PEMADAM KEBAKARAN-Portable Fire ExtinguisherDry Chemical Powder, kaps. 5 kgunit0.0112,331,1902,331,1900.0$2,331,190$2,331,190GUARD HOUSE BUILDINGAS BUILT DRAWING-Bracket PFE, support dan material bantulot0.011282,500282,5000.0$282,500$282,500GUARD HOUSE BUILDINGAS BUILT DRAWINGSub Total Fire Fighting - Guard House Building0.0$2,613,690$2,613,690TOTAL PEKERJAAN FIRE FIGHTING$2,613,690

&C&8&P / &N&R&8 BQ - OFFICE BUILDING

Fire AlarmPROYEK: NOLI - BEKASIPERIHAL: PERHITUNGAN KERJA TAMBAH KURANG FIRE ALARMTANGGAL: MARET 2012DIBUAT OLEH: PT.TATAMETRIKA NUSANTARANODESCRIPTIONUNITVOLUMEVOLUME DEVIASI KERJA + / -HARGATOTAL HARGA (BQ)TOTAL HARGA TERPASANG (AS BUILT DRAWING)TOTAL HARGA (KERJA +/-)LOKASINUMBER/DATE CHANGE SHEETHARGA SATUAN KONTRAKHARGA SATUAN FOR CONSTRUCTIONTOTAL HARGA KOTRAKTOTAL HARGA FOR CONSTRUCTIONTOTAL QTYTOTAL HARGAKONTRAK (BQ)TERPASANG (AS BUILT DRAWING)KONTRAK (BQ)TERPASANG (AS BUILT DRAWING)IIIFIRE ALARMInstalasi-Beam Detectorttk60.0(6)433,160433,160$2,598,9600.0$(2,598,960)WAREHOUSE BUILDINGAS BUILT DRAWINGKabel NYA 2 x 1.5 mm2 dalam conduit PVC dia 20 mm-Alarm Bellttk70.0(7)433,160433,160$3,032,1200.0$(3,032,120)WAREHOUSE BUILDINGAS BUILT DRAWINGKabel NYA 2 x 1.5 mm2 dalam conduit PVC dia 20 mm-Manual Push Buttonttk70.0(7)433,160433,160$3,032,1200.0$(3,032,120)WAREHOUSE BUILDINGAS BUILT DRAWINGKabel NYA 2 x 1.5 mm2 dalam conduit PVC dia 20 mm-Jack Phonettk70.0(7)433,160433,160$3,032,1200.0$(3,032,120)WAREHOUSE BUILDINGAS BUILT DRAWINGKabel NYA 2 x 1.5 mm2 dalam conduit PVC dia 20 mm-Indicator Lampttk70.0(7)433,160433,160$3,032,1200.0$(3,032,120)WAREHOUSE BUILDINGAS BUILT DRAWINGKabel NYA 2 x 1.5 mm2 dalam conduit PVC dia 20 mm-Beam Detectorttk0.0660.01,366,9200.0$8,201,520$8,201,520WAREHOUSE BUILDINGAS BUILT DRAWINGKabel NYA 2 x 1.5 mm2 dalam metal conduit dia 20 mm-Alarm Bellttk0.0770.01,366,9200.0$9,568,440$9,568,440WAREHOUSE BUILDINGAS BUILT DRAWINGKabel NYA 2 x 1.5 mm2 dalam metal conduit dia 20 mm-Manual Push Buttonttk0.0770.01,366,9200.0$9,568,440$9,568,440WAREHOUSE BUILDINGAS BUILT DRAWINGKabel NYA 2 x 1.5 mm2 dalam metal conduit dia 20 mm-Jack Phonettk0.0770.01,366,9200.0$9,568,440$9,568,440WAREHOUSE BUILDINGAS BUILT DRAWINGKabel NYA 2 x 1.5 mm2 dalam metal conduit dia 20 mm-Indicator Lampttk0.0770.01,366,9200.0$9,568,440$9,568,440WAREHOUSE BUILDINGAS BUILT DRAWINGKabel NYA 2 x 1.5 mm2 dalam metal conduit dia 20 mmSub Total Fire Alarm - Warehouse Building$14,727,440$46,475,280$31,747,8400.00.00.0IIIFIRE ALARMInstalasi-Detectorttk160.0(16)116,760116,760$1,868,1600.0$(1,868,160)UTILITY BUILDINGAS BUILT DRAWINGKabel NYA 2 x 1.5 mm2 dalam conduit PVC dia 20 mm-Detectorttk0.016160.0324,4100.0$5,190,560$5,190,560UTILITY BUILDINGAS BUILT DRAWINGKabel NYA 2 x 1.5 mm2 dalam metal conduit dia 20 mmSub Total Fire Alarm - Utility Building$1,868,160$5,190,560$3,322,400TOTAL PEKERJAAN FIRE ALARM$35,070,2400.0148,345,365

&C&8&P / &N&R&8 BQ - OFFICE BUILDING

Telepon Dan DataPROYEK: NOLI - BEKASIPERIHAL: PERHITUNGAN KERJA TAMBAH KURANG TELEPON DAN DATATANGGAL: MARET 2012DIBUAT OLEH: PT.TATAMETRIKA NUSANTARANODESCRIPTIONUNITVOLUMEVOLUME DEVIASI KERJA + / -HARGATOTAL HARGA (BQ)TOTAL HARGA TERPASANG (AS BUILT DRAWING)TOTAL HARGA (KERJA +/-)LOKASINUMBER/DATE CHANGE SHEETHARGA SATUAN KONTRAKHARGA SATUAN FOR CONSTRUCTIONTOTAL HARGA KOTRAKTOTAL HARGA FOR CONSTRUCTIONTOTAL QTYTOTAL HARGAKONTRAK (BQ)TERPASANG (AS BUILT DRAWING)KONTRAK (BQ)TERPASANG (AS BUILT DRAWING)TELEPON DAN DATAAPeralatan Utama Telephone-PABX 8PTT/8 ExtUnit10.0(1)$21,164,9000.0$21,164,9000.0$(21,164,900)OFFICE BUILDINGAS BUILT DRAWING-Operator ConsuleInclude$530,300$1,473,820000.00.0-MDF 100 PairsUnit10.0(1)$1,469,0000.0$1,469,0000.0$(1,469,000)OFFICE BUILDINGAS BUILT DRAWING-ArresterUnit10.0(1)$1,751,5000.0$1,751,5000.0$(1,751,500)OFFICE BUILDINGAS BUILT DRAWINGSub Total Telepon dan Data - Office Building$24,385,4000.0$(24,385,400)0.00.00.0-Teleponttk60.0(6)$143,2000.0$859,2000.0$(859,200)FILLING BUILDINGAS BUILT DRAWINGITC 2 x 2 x 0.6 mm2 dalam PVC conduit dia. 20 mm-Datattk40.0(4)$217,2300.0$868,9200.0$(868,920)FILLING BUILDINGAS BUILT DRAWINGUTP Cat 6 E dalam conduit PVC dia. 20 mmSub Total Telepon dan Data - Filling Building$1,728,1200.0$(1,728,120)0.00.00.0IVTELEPON DAN DATAUTILITY BUILDINGAS BUILT DRAWINGInstalasi-Teleponttk10.0(1)$143,2000.0$143,2000.0$(143,200)UTILITY BUILDINGAS BUILT DRAWINGITC 2 x 2 x 0.6 mm2 dalam PVC conduit dia. 20 mmSub Total Telepon dan Data - Utility Building$143,2000.0$(143,200)-Teleponttk10.0(1)$115,8700.0$115,8700.0$(115,870)TRUCK SCALE BUILDINGAS BUILT DRAWINGITC 2 x 2 x 0.6 mm2 dalam PVC conduit dia. 20 mm-Datattk10.0(1)$171,5300.0$171,5300.0$(171,530)TRUCK SCALE BUILDINGAS BUILT DRAWINGUTP Cat 6 E dalam conduit PVC dia. 20 mmSub Total Telepon dan Data - Truck Scale Building$287,4000.0$(287,400)TOTAL PEKERJAAN TELEPON DAN DATA$(26,544,120)0.0148,345,365

&C&8&P / &N&R&8 BQ - OFFICE BUILDING

Tata Udara ACPROYEK: NOLI - BEKASIPERIHAL: PERHITUNGAN KERJA TAMBAH KURANG HVACTANGGAL: MARET 2012DIBUAT OLEH: PT.TATAMETRIKA NUSANTARANODESCRIPTIONUNITVOLUMEVOLUME DEVIASI KERJA + / -HARGATOTAL HARGA (BQ)TOTAL HARGA TERPASANG (AS BUILT DRAWING)TOTAL HARGA (KERJA +/-)LOKASINUMBER/DATE CHANGE SHEETHARGA SATUAN KONTRAKHARGA SATUAN FOR CONSTRUCTIONTOTAL HARGA KOTRAKTOTAL HARGA FOR CONSTRUCTIONTOTAL QTYTOTAL HARGAKONTRAK (BQ)TERPASANG (AS BUILT DRAWING)KONTRAK (BQ)TERPASANG (AS BUILT DRAWING)PEKERJAAN TATA UDARAIUnit AC-Type:Split wallUnit0.0110.0$3,584,9300.0$3,584,930$3,584,930OFFICE BUILDINGAS BUILT DRAWINGKapasitas:1/2 PK$530,300$1,473,820000.00.0-Type:Split wallUnit132$3,801,320$3,801,320$3,801,320$11,403,960$7,602,640OFFICE BUILDINGAS BUILT DRAWINGKapasitas:3/4 PK-Type:Split wallUnit231$3,960,650$3,960,650$7,921,300$11,881,950$3,960,650OFFICE BUILDINGAS BUILT DRAWING$362,840$1,473,82002,947,6400.00.0Kapasitas:1 PK-Type:Split wallUnit40.0(4)$4,810,410$4,810,410$19,241,6400.0$(19,241,640)OFFICE BUILDINGAS BUILT DRAWINGKapasitas:1,5 PK$407,930$1,473,820000.00.0-Type:Split wallUnit140.0(14)$8,103,230$8,103,230$113,445,2200.0$(113,445,220)OFFICE BUILDINGAS BUILT DRAWINGKapasitas:2 PK-Type:Split wallUnit120.0(12)$9,112,320$9,112,320$109,347,8400.0$(109,347,840)OFFICE BUILDINGAS BUILT DRAWINGKapasitas:2,5 PK$407,930$1,473,820000.00.0-Type:Ceilling CassetteUnit0.0110.0$13,627,4300.0$13,627,430$13,627,430OFFICE BUILDINGAS BUILT DRAWINGKapasitas:2 PK-Type:Ceilling CassetteUnit0.0330.0$15,926,9800.0$47,780,940$47,780,940OFFICE BUILDINGAS BUILT DRAWING$1,985,980$3,815,530000.00.0Kapasitas:2,5 PK-Type:Ceilling CassetteUnit0.0770.0$20,905,5100.0$146,338,570$146,338,570OFFICE BUILDINGAS BUILT DRAWINGKapasitas:3 PK-Type:Ceilling CassetteUnit0.0550.0$25,724,0000.0$128,620,000$128,620,000OFFICE BUILDINGAS BUILT DRAWING$1,985,980$3,815,530000.00.0Kapasitas:4 PK-Type:Ceilling DuctUnit0.0220.0$10,000,5000.0$20,001,000$20,001,000OFFICE BUILDINGAS BUILT DRAWINGKapasitas:2 PK1.2Kabel Power AC$479,350$1,473,820000.00.0-NYM 3 x 2.5 mm dalam conduit PVC dia. 20 mmtitik3313(20)$305,370$305,370$10,077,210$3,969,810$(6,107,400)OFFICE BUILDINGAS BUILT DRAWING-NYM 4 x 4 mm dalam conduit PVC dia. 25 mmtitik0.012120.0$1,124,1000.0$13,489,200$13,489,200OFFICE BUILDINGAS BUILT DRAWING1.3Pipa Refrigerant-dia. 1/4" + 3/8" + kabel kontrolm126048$77,260$77,260$927,120$4,635,600$3,708,480OFFICE BUILDINGAS BUILT DRAWING$1,985,980$3,815,530045,786,3600.00.0-dia. 1/4" + 1/2" + kabel kontrolm24-24(48)$86,780$86,780$2,082,720$(2,082,720)$(4,165,440)OFFICE BUILDINGAS BUILT DRAWING-dia. 1/4" + 5/8" + kabel kontrolm216120(96)$95,940$95,940$20,723,040$11,512,800$(9,210,240)OFFICE BUILDINGAS BUILT DRAWING-dia. 3/8" + 5/8" + kabel kontrolm12060(60)$103,880$103,880$12,465,600$6,232,800$(6,232,800)OFFICE BUILDINGAS BUILT DRAWING-dia. 3/8" + 3/4" + kabel kontrolm0.06060$146,3600.0$8,781,600$8,781,600OFFICE BUILDINGAS BUILT DRAWING1.4Pipa Drain AC, PVC AW (10 kg/cm2) c/w isolasi$1,985,980$3,815,530000.00.0-dia.:25 mmm9615054$66,690$66,690$6,402,240$10,003,500$3,601,260OFFICE BUILDINGAS BUILT DRAWING-dia.:20 mmm12670(56)$59,360$59,360$7,479,360$4,155,200$(3,324,160)OFFICE BUILDINGAS BUILT DRAWING1.5Fitting dan accessorieslot121$2,532,080$109,590$2,532,080$219,180$(2,312,900)OFFICE BUILDINGAS BUILT DRAWING1.6Material Bantulot1214,000,000$5,000,000$4,000,000$10,000,000$6,000,000OFFICE BUILDINGAS BUILT DRAWINGSub Total Tata Udara - Office Building$320,446,690$454,155,750$133,709,0600.0$48,734,0000.0IIUnit ACUnit20.0(2)$4,810,410$4,810,410$9,620,8200.0$(9,620,820)FILLING BUILDINGAS BUILT DRAWING-Type:Split wallKapasitas:1,5 PK-Type:Split wallUnit60.0(6)$8,103,230$8,103,230$48,619,3800.0$(48,619,380)FILLING BUILDINGAS BUILT DRAWINGKapasitas:2 PK-Type:Split wallUnit0.01$3,584,9300.0$3,584,930$3,584,930FILLING BUILDINGAS BUILT DRAWINGKapasitas:1/2 PK1.2Kabel Power AC-NYM 3 x 2.5 mm dalam conduit PVC dia. 20 mmTitik81(7)$305,370$305,370$2,442,960$305,370$(2,137,590)FILLING BUILDINGAS BUILT DRAWING-NYM 3 x 2.5 mm dalam metal conduit dia. 20 mmTitik0.0990.0$1,100,2500.0$9,902,250$9,902,250FILLING BUILDINGAS BUILT DRAWING1.3Pipa Refrigerant-dia. 1/4" + 3/8" + kabel kontrolm0.012$77,2600.0$927,120$927,120FILLING BUILDINGAS BUILT DRAWING-dia. 1/4" + 5/8" + kabel kontrolm900.0(90)$95,940$95,940$8,634,6000.0$(8,634,600)FILLING BUILDINGAS BUILT DRAWING1.4Pipa Drain AC c/w isolasi-dia.20 mmlot5610(46)$59,360$59,360$3,324,160$593,600$(2,730,560)FILLING BUILDINGAS BUILT DRAWING1.5Fitting dan accessorieslot121$(925,660)$(925,660)$(925,660)$(1,851,320)$(925,660)FILLING BUILDINGAS BUILT DRAWINGSub Total Tata Udara - Filling Building$71,716,260$13,461,950$(58,254,310)0.0$94,520,3600.0IIIUnit AC-Type:Ceilling Suspendedunit0.0220.0$13,051,5000.0$26,103,000$26,103,000UTILITY BUILDINGAS BUILT DRAWINGKapasitas:2,5 PK-Pipa Refrigerantdia. 1/4" + 5/8" + kabel kontrolm0.024240.0$95,9400.0$2,302,560$2,302,560UTILITY BUILDINGAS BUILT DRAWING-Kabel Power ACttk8102$1,100,250$1,100,250$8,802,000$11,002,500$2,200,500UTILITY BUILDINGAS BUILT DRAWINGNYM 3 x 2.5 mm dalam metal conduit dia. 20 mm-Pipa Drain AC, PVC AW (10 kg/cm2) c/w isolasidia.:25 mmm0.020200.0$66,6900.0$1,333,800$1,333,800UTILITY BUILDINGAS BUILT DRAWING-Material Bantulot1212,000,000$2,000,000$2,000,000$4,000,000$2,000,000UTILITY BUILDINGAS BUILT DRAWINGSub Total Tata Udara - Utility Building$10,802,000$44,741,860$33,939,860IVUnit ACunit0.0110.0$3,584,9300.0$3,584,930$3,584,930TRUCK SCALE BUILDINGAS BUILT DRAWING-Type:Split wallKapasitas:1/2 PK-Kabel Power ACtitik121$305,370$1,100,250$305,370$2,200,500$1,895,130TRUCK SCALE BUILDINGAS BUILT DRAWINGNYM 3 x 2.5 mm dalam metal conduit dia. 20 mm-Pipa Refrigerantm61812$77,260$77,260$463,560$1,390,680$927,120TRUCK SCALE BUILDINGAS BUILT DRAWINGdia. 1/4" + 3/8" + kabel kontrol-Pipa Drain AC c/w isolasim41410$59,360$59,360$237,440$831,040$593,600TRUCK SCALE BUILDINGAS BUILT DRAWINGdia.:20 mm-Fitting dan accessorieslot121$80,490$201,230$80,490$402,460$321,970TRUCK SCALE BUILDINGAS BUILT DRAWING-Material Bantulot1211,500,0001,000,000$1,500,000$2,000,000$500,000TRUCK SCALE BUILDINGAS BUILT DRAWINGSub Total Tata Udara - Truck Scale Building$2,586,860$10,409,610$7,822,750TOTAL PEKERJAAN HVAC$117,217,3600.0148,345,365

&C&8&P / &N&R&8 BQ - OFFICE BUILDING

Tata Udara (Fan)PROYEK: NOLI - BEKASIPERIHAL: PERHITUNGAN KERJA TAMBAH KURANG HVACTANGGAL: MARET 2012DIBUAT OLEH: PT.TATAMETRIKA NUSANTARANODESCRIPTIONUNITVOLUMEVOLUME DEVIASI KERJA + / -HARGATOTAL HARGA (BQ)TOTAL HARGA TERPASANG (AS BUILT DRAWING)TOTAL HARGA (KERJA +/-)LOKASINUMBER/DATE CHANGE SHEETHARGA SATUAN KONTRAKHARGA SATUAN FOR CONSTRUCTIONTOTAL HARGA KOTRAKTOTAL HARGA FOR CONSTRUCTIONTOTAL QTYTOTAL HARGAKONTRAK (BQ)TERPASANG (AS BUILT DRAWING)KONTRAK (BQ) - VANCOTERPASANG (AS BUILT DRAWING) - KRUGERPEKERJAAN TATA UDARAIUnit Fan-Exhaust FanType:WallUnit220.0$530,300$1,473,820$1,060,600$2,947,640$1,887,040OFFICE BUILDINGAS BUILT DRAWING$530,300$1,473,82002,947,6400.00.0Air Flow Rate:350CFMLokasi / service:Toilet Office-Exhaust FanType:WallUnit110.0$362,840$1,473,820$362,840$1,473,820$1,110,980OFFICE BUILDINGAS BUILT DRAWING$362,840$1,473,82001,473,8200.00.0Air Flow Rate:125CFMLokasi / service:Smooking Room-Exhaust FanType:WallUnit110.0$407,930$1,473,820$407,930$1,473,820$1,065,890OFFICE BUILDINGAS BUILT DRAWING$407,930$1,473,82001,473,8200.00.0Air Flow Rate:225CFMLokasi / service:Toilet Lab-Exhaust FanType:WallUnit110.0$407,930$1,473,820$407,930$1,473,820$1,065,890OFFICE BUILDINGAS BUILT DRAWING$407,930$1,473,82001,473,8200.00.0Air Flow Rate:225CFMLokasi / service:Toilet Cateen-Exhaust FanType:CeillingUnit110.0$1,985,980$3,815,530$1,985,980$3,815,530$1,829,550OFFICE BUILDINGAS BUILT DRAWING$1,985,980$3,815,53003,815,5300.00.0Air Flow Rate:400CFMStatic Pressure:0.20Inch WGLokasi / service:Famale Toilet Lt. 1-Exhaust FanType:CeillingUnit220.0$1,985,980$3,815,530$3,971,960$7,631,060$3,659,100OFFICE BUILDINGAS BUILT DRAWING$1,985,980$3,815,53007,631,0600.00.0Air Flow Rate:350CFMStatic Pressure:0.20Inch WGLokasi / service:Male Toilet Lt. 1-Exhaust FanType:WallUnit110.0$479,350$1,473,820$479,350$1,473,820$994,470OFFICE BUILDINGAS BUILT DRAWING$479,350$1,473,82001,473,8200.00.0Air Flow Rate:270CFMLokasi / service:Pantry-Exhaust FanType:CeillingUnit220.0$1,985,980$3,815,530$3,971,960$7,631,060$3,659,100OFFICE BUILDINGAS BUILT DRAWING$1,985,980$3,815,53007,631,0600.00.0Air Flow Rate:400CFMStatic Pressure:0.20Inch WGLokasi / service:Male Locker Room-Exhaust FanType:CeillingUnit220.0$1,985,980$3,815,530$3,971,960$7,631,060$3,659,100OFFICE BUILDINGAS BUILT DRAWING$1,985,980$3,815,53007,631,0600.00.0Air Flow Rate:350CFMStatic Pressure:0.20Inch WGLokasi / service:Female Locker RoomSub Total Tata Udara - Office Building$16,620,510$35,551,630$18,931,1200.0$35,551,6300.0IIUnit Fan-Exhaust FanUnit30.0(3)$344,330$884,410$1,032,9900.0$(1,032,990)FILLING BUILDINGAS BUILT DRAWINGType:CeillingAir Flow Rate:100CFMStatic Pressure:0.20Inch WGLokasi / service:Toilet (M/F)-Exhaust FanUnit10.0(1)$362,840$1,473,820$362,8400.0$(362,840)FILLING BUILDINGAS BUILT DRAWINGType:Wall MountedAir Flow Rate:100CFMLokasi / service:Storage Room-Exhaust FanUnit16160.0$2,478,610$5,902,950$39,657,760$94,447,200$54,789,440FILLING BUILDINGAS BUILT DRAWINGType:Industrial PropellerAir Flow Rate:2,700CFMStatic Pressure:0.39Inch WGLokasi / service:Filling Facilities Lantai 1-Exhaust FanUnit440.0$37,851,560$52,787,300$151,406,240$211,149,200$59,742,960FILLING BUILDINGAS BUILT DRAWINGType:AxialAir Flow Rate:20,000CFMStatic Pressure:1.25Inch WGLokasi / service:-Kabel Power FanNYY - 3 x 4 mm2Titik2820(8)278,8601,075,500$7,808,080$21,510,000$13,701,920FILLING BUILDINGAS BUILT DRAWINGSub Total Tata Udara - Filling Building$200,267,910$327,106,400$126,838,4900.0$52,287,5700.0IIIUnit Fan-Exhaust FanUnit440.0$1,804,480$5,902,950$7,217,920$23,611,800$16,393,880WAREHOUSE BUILDINGAS BUILT DRAWINGType:Industrial PropellerAir Flow Rate:2,000CFMStatic Pressure:0.39Inch WGLokasi / service:Warehouse-Exhaust FanUnit16160.0$2,478,610$5,902,950$39,657,760$94,447,200$54,789,440WAREHOUSE BUILDINGAS BUILT DRAWINGType:Industrial PropellerAir Flow Rate:2,700CFMStatic Pressure:0.39Inch WGLokasi / service:Filling Facilities Lantai 1-Kabel Power FanNYY - 3 x 4 mm2Titik0.02020278,8601,075,5000.0$21,510,000$21,510,000WAREHOUSE BUILDINGAS BUILT DRAWINGSub Total Tata Udara - Warehouse Building$46,875,680$139,569,000$92,693,320IVUnit Fan-Exhaust FanUnit10.0(1)$5,977,880$2,977,980$5,977,8800.0$(5,977,880)UTILITY BUILDINGAS BUILT DRAWINGType:Industrial PropellerAir Flow Rate:3,200CFMStatic Pressure:0.39Inch WGLokasi / service:Emergency Generator Room-Exhaust FanUnit10.0(1)$5,961,950$2,478,610$5,961,9500.0$(5,961,950)UTILITY BUILDINGAS BUILT DRAWINGType:Industrial PropellerAir Flow Rate:2,550CFMStatic Pressure:0.39Inch WGLokasi / service:Pump Room-Exhaust FanUnit60.0(6)$5,961,950$2,478,610$35,771,7000.0$(35,771,700)UTILITY BUILDINGAS BUILT DRAWINGType:Industrial PropellerAir Flow Rate:2,700CFMStatic Pressure:0.39Inch WGLokasi / service:Switch Gear Room danBoiller Compressor RoomSub Total Tata Udara - Utility Building$47,711,5300.0$(47,711,530)VUnit Fan-Exhaust FanUnit$10.0(1)$362,840$1,473,820$362,8400.0$(362,840)GUARD HOUSE BUILDINGAS BUILT DRAWINGType:Wall MountedAir Flow Rate:150CFMLokasi / service:Guard houseSub Total Tata Udara - Guard House Building$362,8400.0$(362,840)VIUnit Fan-Exhaust FanUnit0.01212$2,478,610$5,902,9500.0$70,835,400$70,835,400BLENDING BUILDINGAS BUILT DRAWINGType:Industrial PropellerAir Flow Rate:2,700CFMStatic Pressure:0.39Inch WGLokasi / service:Filling Facilities Lantai 1-Kabel Power FanNYY - 3 x 4 mm2Titik0.01212278,8601,075,5000.0$12,906,000$12,906,000BLENDING BUILDINGAS BUILT DRAWINGSub Total Tata Udara - Blending Building0.0$83,741,400$83,741,400TOTAL PEKERJAAN EXHAUST FAN$274,129,9600.0148,345,365

&C&8&P / &N&R&8 BQ - OFFICE BUILDING