Investasi Properti mewah murah di Jimbaran styles Lazuli Condotel
45
Jimbaran Styles *** (Lazuli) @ Jimbaran Bali (December 2014) sole agent developed by
-
Upload
yamin-raja -
Category
Real Estate
-
view
416 -
download
0
Transcript of Investasi Properti mewah murah di Jimbaran styles Lazuli Condotel
Jimbaran Styles *** (Lazuli) @ Jimbaran Bali (December 2014)
sole agent
developed by
why BALI?
BALI pulau terindah di dunia http://travel.kompas.com/read/2014/03/19/1256269/Conde.Nast.Traveler.Bali.Pulau.Terindah.di.Dunia
BALI pulau terbaik di dunia http://indonesia.travel/id/destination/73/bali
tingkat wisatawan BALI yang terus meningkat http://www.disparda.baliprov.go.id/id/Statistik2
BALI pasar property paling mewah di dunia http://bisnis.liputan6.com/read/2021966/jakarta-dan-bali-jadi-pasar-properti-hunian-paling-mewah-di-dunia
investor asing serbu property BALI http://balipost.com/read/headline/2014/02/11/4343/investor-asing-serbu-properti-di-bali.html
bisnis property BALI menjanjikan http://www.pikiran-rakyat.com/node/267263
and still many more very great news and titles about destination, tourism & PROPERTY in BALI..........
why @ Jimbaran BALI?
Property values in JIMBARAN will increase significantly in the year 2014 and beyond. This is mainly caused by the construction of the new highway, bringing forth new developments of 4/5-star hotels. Villa or Condotel market in Bali is increasingly vibrant. It offers a lucrative income amidst business center and tourism growth. This investment instrument continues to grow as Indonesia economy grows with the increase in tourists and business activities.
why C O N D O T E L ?
⌂ Increase Level in Tourists Staying at the Hotel ⌂ Cash-Back 100% Program ⌂ Profit Sharing / Yield Income ⌂ Free Stay every Year ⌂ Another income from Free Stay ⌂ Unit Capital Gain ⌂ Passive Income ⌂ Manage & Operate by Hotel Management ⌂ Just Sit & Relax.. enjoy the Business from anywhere you live.. Condotel is a Long Distance Investment Property Business..
Project Description
Developer : PT. Karang Nusa
Project Location : Jl. Pantai Kedonganan - Jimbaran Beach, Bali
Business Concept : best investment condotel @ jimbaran beach
Design Concept : Luxurious Condotel *** (3 stars hotel)
Hotel Management : Accor / Aston / Best Western / Golden Tulip (in progress)
Luas Lahan : ± 4.500 m2
Luas Bangunan : ± 12.800 m2
Jumlah lantai : Ground Floor + 4 floors hotel (G & 1, 2, 3, 5 floor)
Ownership : Strata Title - Lease Hold 30 yrs
Type Size ∑
Deluxe 22 m2 152 unit
Executive 30 m2 54 unit
Suite 47 m2 6 unit
T O T A L 212 unit
Unit Description
Project Features Advantages & Benefits
1. Jimbaran Beach Exclusive Region
2. Cashback 100% Program by AG UPN mitra strategis PT AJ Generali Indonesia
3. Profit Sharing 40:60
4. Free stay 21 point / year
5. BEP projection in 7-10 years
6. Fully Furnished
7. Free Service Charge
8. Developed by PT Karang Nusa
9. Available for foreign buyer/investor
10. Manage by Accor / Aston / Best Western / Golden Tulip (in progress)
11. Audited Financial Report by Public Accountant
12. Site Visit Program (1 person, 2D1N @ Jimbaran/Kuta/Legian/Seminyak)
Site Project Location
Jimbaran Styles Hotel
Site Project Location
The Great 5-S Jimbaran Bay Region
Sea Sand Sunset Seafood Surround
Lazuli Jimbaran Hotel
Site Project Location FROM JIMBARAN BEACH TO SITE LOCATION IMAGES
FROM SITE LOCATION TO JIMABARAN BEACH IMAGES
Surround Project Location
Surround Project Location
Surround Project Location
Surround Project Location
Surround Project Location
Surround Project Location
Jimbaran Styles LAZULI *** -the facade-
Jimbaran Styles LAZULI *** -the facade-
Jimbaran Styles LAZULI *** - rooftop design-
Jimbaran Styles LAZULI *** - rooftop design-
Jimbaran Styles LAZULI *** -lobby-
Jimbaran Styles LAZULI *** - pool design-
Jimbaran Styles LAZULI *** -special limited unit design with terrace & slide private pool-
Jimbaran Styles LAZULI *** -special limited unit design with terrace & slide private pool-
Jimbaran Styles LAZULI *** -sky lounge & bar + garden @ roof top-
(this is an illustration design only for purpose of presentation, not the real design but the unit/room will be exist & avai lable in our hotel)
Jimbaran Styles LAZULI *** -resto surrounding with fish pond-
(this is an illustration design only for purpose of presentation, not the real design but the unit/room will be exist & avai lable in our hotel)
Jimbaran Styles LAZULI *** -gym & spa-
(this is an illustration design only for purpose of presentation, not the real design but the unit/room will be exist & avai lable in our hotel)
Jimbaran Styles LAZULI *** -multi fuction ball room-
(this is an illustration design only for purpose of presentation, not the real design but the unit/room will be exist & avai lable in our hotel)
Jimbaran Styles LAZULI *** -suite room with balcony & great view-
(this is an illustration design only for purpose of presentation, not the real design but the unit/room will be exist & avai lable in our hotel)
Jimbaran Styles LAZULI *** -executive room (1st design)-
single
twin
Jimbaran Styles LAZULI *** -executive floor plan-
Jimbaran Styles LAZULI *** - bathroom design-
executive deluxe
TheFloor Plan Ground Floor Full
TheFloor Plan Ground Floor
136
137
138
139
140
141
142
143
145
146
147
148
101
103
105
107
109
111
115
117
119
121
123
125
102
106
108
110
112
116
118
120
126
128
130
132
TheFloor Plan 1st Floor
20
1
20
3
20
5
20
7
20
9
21
1
21
5
21
7
22
1
21
9
22
3
22
5
22
7
22
9
22
2
24
7
24
9
25
1
25
3
25
5
25
7
25
9
25
8
25
6
25
4
25
2
25
0
24
8
23
2
23
0
22
8
22
6
22
0
21
8
21
6
21
2
21
0
20
8
20
6
20
2
24
6
24
5
24
3
24
2
24
1
24
0
23
9
23
8
23
7
23
6
23
5
23
4
TheFloor Plan 2nd Floor
30
3
30
5
30
7
30
9
31
1
31
7
31
9
32
3
32
1
32
5
32
7
32
9
33
1
301
35
5
35
7
35
9
36
1
36
3
36
5
36
8
36
6
36
2
36
0
35
8
35
6
33
6
33
2
33
0
32
8
32
6
32
0
31
8
31
2
31
0
30
8
30
6
35
0
34
9
34
8
34
7
34
6
34
5
34
3
34
2
34
1
34
0
33
9
33
8
302
31
6
31
5
35
1
35
2
35
3
The Floor Plan 3rd Floor
50
3
50
5
50
7
50
9
51
1
51
7
51
9
52
3
52
1
52
5
52
7
52
9
53
1
501
55
5
55
7
55
9
56
1
56
3
56
5
56
7
56
8
56
6
56
2
56
0
55
8
55
6
53
6
53
2
53
0
52
8
52
6
52
0
51
8
51
2
51
0
50
8
50
6
55
0
54
9
54
8
54
7
54
6
54
5
54
3
54
2
54
1
54
0
53
9
53
8
502
51
6
51
5
55
1
55
2
55
3
56
9
57
1
570
572
576
578
580
582
587
589
595
The Floor Plan 5th Top Floor
berlaku hingga 31-Desember-2014
LAZULI Jimbaran Styles *** The Price
berlaku sejak 1-Januari-2015
LAZULI Jimbaran Styles *** The Price
Jimbaran Styles *** The ROI Simulation
Sole Agent:
SIMULASI PERHITUNGAN PROFIT SHARING (ROI) - deluxe type
# Keterangan Tahun 1 Tahun 2 Tahun 3 Tahun 4 Tahun 5 Tahun 6 Tahun 7 Tahun 8 Tahun 9 Tahun 10
1 Harga Sewa Deluxe 600,000 630,000 661,500 694,575 729,304 765,769 804,057 844,260 886,473 930,797
2 Hari / Tahun 365 365 365 365 365 365 365 365 365 365
3 Tingkat Huni 60% 60% 65% 65% 70% 70% 75% 75% 80% 80%
4 Profit Sharing 40% 40% 40% 40% 40% 40% 40% 40% 40% 40%
Pre sale 750.000.000,- - - 62,776,350 65,915,168 74,534,843 78,261,585 88,044,284 92,446,498 103,540,078 108,717,081
5 Total ROI 8.00% 8.00% 8.37% 8.79% 9.94% 10.43% 11.74% 12.33% 13.81% 14.50%
6 Akumulasi ROI 8.00% 16.00% 24.37% 33.16% 43.10% 53.53% 65.27% 77.60% 91.40% 105.90%
catatan: asumsi kenaikan harga kamar 5% setiap tahun
Jimbaran Styles *** Cashback Simulation
Sole Agent:
Jimbaran Styles *** Upacara Adat Tanah @ Siteplan Lazuli 11-Desember-2014
Sole Agent:
Jimbaran Styles ***
