ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN []

63
Proposal CAR v.01.01 CARlink Pro DATA NASABAH Nama Tertanggung : Usia : Tahun □ Pria □Wanita □Merokok □Tidak Merokok Nama Pemegang Polis : Usia : Tahun □Pria □Wanita □Merokok □Tidak Merokok DATA INVESTASI Mata Uang : Rupiah Masa Bayar : 5 Tahun Cara Bayar : Tahunan Premi Pokok : Rp. 8,400,000 Premi Top Up : Rp. 0 Total Premi : Rp. 8,400,000 DATA ASURANSI Asuransi Pokok Uang Pertanggungan Biaya Asuransi Tahun ke -1 Masa Pertanggungan Berjangka Rp. 42,000,000 Rp. Tahun Total Rp. ALOKASI INVESTASI Jenis Investasi % Alokasi Premi CARlink Pro – Safe 0% CARlink Pro – Fixed 0% CARlink Pro – Mixed 100% CARlink Pro – Flexy 0% Total 100% Ringkasan Manfaat: Berjangka - Apabila Tertanggung meninggal dunia baik karena sakit atau kecelakaan dalam masa pertanggungan maka akan dibayarkan Uang Pertanggungan CARlink Pro ditambah dengan nilai investasi (nilai tunai). Pertanggungan selanjutnya menjadi gugur. Disajikan Oleh : TRI ADI ANAS Tanda Tangan Agen : ___________________ Kode Agen : 168.005 Tanggal : Tanda Tangan Calon Pemegang Polis : __________________________

Transcript of ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN []

Page 1: ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN []

Proposal CAR v.01.01

CARlink Pro

DATA NASABAH

Nama Tertanggung : Usia : Tahun □ Pria □Wanita

□Merokok □Tidak Merokok

Nama Pemegang Polis : Usia : Tahun □Pria □Wanita

□Merokok □Tidak Merokok

DATA INVESTASI

Mata Uang : Rupiah

Masa Bayar : 5 Tahun

Cara Bayar : Tahunan

Premi Pokok : Rp. 8,400,000

Premi Top Up : Rp. 0

Total Premi : Rp. 8,400,000

DATA ASURANSI

Asuransi Pokok Uang Pertanggungan

Biaya Asuransi Tahun ke -1

Masa Pertanggungan

Berjangka Rp. 42,000,000 Rp. Tahun

Total Rp.

ALOKASI INVESTASI

Jenis Investasi % Alokasi Premi

CARlink Pro – Safe 0%

CARlink Pro – Fixed 0%

CARlink Pro – Mixed 100%

CARlink Pro – Flexy 0%

Total 100%

Ringkasan Manfaat:

Berjangka

- Apabila Tertanggung meninggal dunia baik karena sakit atau kecelakaan dalam masa pertanggungan maka akan

dibayarkan Uang Pertanggungan CARlink Pro ditambah dengan nilai investasi (nilai tunai). Pertanggungan selanjutnya menjadi gugur.

Disajikan Oleh : TRI ADI ANAS Tanda Tangan Agen :

___________________

Kode Agen : 168.005

Tanggal : Tanda Tangan Calon Pemegang Polis : __________________________

Page 2: ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN []

Proposal CAR v.01.01

CARlink Pro – Mixed Dengan asumsi umur tertanggung 30 th.

Page 3: ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN []

Proposal CAR v.01.01

Catatan:

- Pembayaran premi mohon untuk ditransfer ke rekening : BCA 084-4444911 an PT. AJ Central Asia Raya, cabang Wisma Asia

CARlink Pro - Mixed:

(Perusahaan tidak menerima pembayaran premi secara tunai)

- Tahapan dan nilai investasi (nilai tunai) adalah nilai pada akhir tahun.

- Total manfaat pertanggungan adalah uang pertanggungan + nilai investasi (nilai tunai)

- Nilai investasi tidak dijamin dan nilainya bisa meningkat atau menurun tergantung dari hasil investasi yang diperoleh.

- Penilaian dana investasi dilakukan setiap hari berdasarkan nilai wajar dari masing - masing jenis investasi.

- Asumsi rendah, sedang dan tinggi pada nilai investasi hanya merupakan ilustrasi saja dan bukan merupakan

jaminan untuk hasil investasi yang akan datang.

- Penempatan investasi CARlink Pro - Mixed :

Kas, Deposito, Obligasi, Saham, Reksadana Pendapatan Tetap, Reksadana Saham.

- Ilustrasi proposal di atas sudah memperhitungkan :

- Biaya akusisi yang meliputi biaya operasional perusahaan dan biaya marketing

- Biaya Administrasi sebesar Rp. 25,000/bulan

- Biaya Asuransi (biaya mortalita)

- Pajak sesuai ketentuan (jika ada)

- Biaya Pengelolaan Dana CARlink Pro - Mixed maksimum 3% / tahun

- Untuk setiap penarikan dana yang dilakukan dalam 3 tahun akan dikenakan pajak penghasilan sebesar

20 % atas kelebihan penarikan dana terhadap total premi yang telah dibayar.

- Penarikan dana di bawah satu tahun dikenakan biaya sebesar 2% dari dana yang ditarik

- Tahapan dan Top-Up irregular tidak dilakukan secara otomatis (proses ini dilakukan setelah ada surat

permohonan dari nasabah).

- Alokasi investasi dan biaya akuisisi :

- Premi Utama

Tahun ke- Alokasi Dana Investasi Alokasi Biaya Akuisisi

1 40% 60%

2 75% 25%

3 90% 10%

4 95% 5%

5 95% 5%

6>> 100% 0%

Keterangan 6>> : Tahun ke-6 dan seterusnya

- Premi Top Up

Tahun ke- Alokasi Dana Investasi Alokasi Biaya Akuisisi

1>> 95% 5%

Keterangan 1>> : Tahun ke-1 dan seterusnya

Disajikan oleh: TRI ADI ANAS Tanda Tangan Agen :

Kode Agen : 168.005 Tanggal : Tanda Tangan Calon Pemegang Polis:

Page 4: ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN []

Proposal CAR v.01.01

SURAT PERNYATAAN

Kepada saya telah dijelaskan mengenai prinsip kerja asuransi CARlink Pro berikut

Ringkasan Manfaat, biaya-biaya yang dikenakan serta Laporan Transaksi dan

Investasi.

Saya mengerti bahwa:

1. Perhitungan Nilai Investasi yang ada di dalam proposal hanya

merupakan ilustrasi dan bukan merupakan jaminan untuk masa

mendatang serta bukan merupakan bagian dari Polis.

2. Besarnya manfaat yang akan dibayarkan akan sangat bergantung pada

perkembangan dari nilai investasi yang bisa berubah-ubah.

Dengan menandatangai Surat Pernyataan ini Saya menyatakan bahwa Saya telah

mengerti serta menyetujui isi dari proposal tersebut.

___________ ,______________________

(……………………………………………………)

Calon Pemegang Polis

Page 5: ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN []

Proposal CAR v.01.01

Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:

Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 1 Tahun

Biaya Asuransi Tahun Ke-1 Rp.59.220 (Dalam Ribuan Rupiah)

Tahun Usia Premi Pokok

Premi Top Up

Tahapan

Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal

Rendah (6%)

Sedang (14%)

Tinggi (20%) Rendah (6%)

Sedang (14%)

Tinggi (20%)

1 1 8,400 - - 3,180 3,420 3,600 45,180 45,420 45,600

2 2 8,400 - - 9,668 10,672 11,450 51,668 52,672 53,450

3 3 8,400 - - 17,881 20,375 22,381 59,881 62,375 64,381

4 4 8,400 - - 27,032 31,915 36,002 69,032 73,915 78,002

5 5 8,400 - - 36,732 45,071 52,347 78,732 87,071 94,347

6 6 - - - 38,555 50,971 62,385 80,555 92,971 104,385

7 7 - - - 40,488 57,698 74,432 82,488 99,698 116,432

8 8 - - - 42,537 65,366 88,887 84,537 107,366 130,887

9 9 - - - 44,708 74,108 106,233 86,708 116,108 148,233

10 10 - - - 47,010 84,074 127,049 89,010 126,074 169,049

11 11 - - - 49,450 95,435 152,028 91,450 137,435 194,028

12 12 - - - 52,036 108,386 182,003 94,036 150,386 224,003

13 13 - - - 54,777 123,151 217,972 96,777 165,151 259,972

14 14 - - - 57,683 139,982 261,135 99,683 181,982 303,135

15 15 - - - 60,763 159,170 312,932 102,763 201,170 354,932

16 16 - - - 64,029 181,045 375,087 106,029 223,045 417,087

17 17 - - - 67,489 205,982 449,673 109,489 247,982 491,673

18 18 - - - 71,158 234,410 539,177 113,158 276,410 581,177

19 19 - - - 75,047 266,818 646,582 117,047 308,818 688,582

20 20 - - - 79,168 303,762 775,466 121,168 345,762 817,466

21 21 - - - 83,535 345,876 930,126 125,535 387,876 972,126

22 22 - - - 88,163 393,886 1,115,716 130,163 435,886 1,157,716

23 23 - - - 93,068 448,616 1,338,423 135,068 490,616 1,380,423

24 24 - - - 98,265 511,007 1,605,671 140,265 553,007 1,647,671

25 25 - - - 103,775 582,132 1,926,367 145,775 624,132 1,968,367

26 26 - - - 109,614 663,213 2,311,202 151,614 705,213 2,353,202

27 27 - - - 115,802 755,645 2,773,002 157,802 797,645 2,815,002

28 28 - - - 122,360 861,016 3,327,161 164,360 903,016 3,369,161

29 29 - - - 129,309 981,136 3,992,149 171,309 1,023,136 4,034,149

30 30 - - - 136,674 1,118,072 4,790,133 178,674 1,160,072 4,832,133

31 31 - - - 144,479 1,274,177 5,747,712 186,479 1,316,177 5,789,712

32 32 - - - 152,749 1,452,133 6,896,804 194,749 1,494,133 6,938,804

33 33 - - - 161,514 1,655,001 8,275,711 203,514 1,697,001 8,317,711

34 34 - - - 170,801 1,886,267 9,930,396 212,801 1,928,267 9,972,396

35 35 - - - 180,642 2,149,906 11,916,014 222,642 2,191,906 11,958,014

40 40 - - - 239,341 4,136,445 29,647,289 281,341 4,178,445 29,689,289

45 45 - - - 317,592 7,960,980 73,767,935 359,592 8,002,980 73,809,935

50 50 - - - 421,824 15,324,192 183,553,514 463,824 15,366,192 183,595,514

55 55 - - - 560,523 29,500,449 456,734,013 602,523 29,542,449 456,776,013

60 60 - - - 744,909 56,794,096 1,136,492,724 786,909 56,836,096 1,136,534,724

65 65 - - - 989,742 109,343,294 2,827,947,115 1,031,742 109,385,294 2,827,989,115

70 70 - - - 1,314,367 210,518,534 7,036,822,498 1,356,367 210,560,534 7,036,864,498

74 74 - - - 1,648,509 355,544,369 14,591,540,214 1,690,509 355,586,369 14,591,582,214

Page 6: ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN []

Proposal CAR v.01.01

Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:

Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 2 Tahun

Biaya Asuransi Tahun Ke-1 Rp.59.220 (Dalam Ribuan Rupiah)

Tahun Usia Premi Pokok

Premi Top Up

Tahapan

Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal

Rendah (6%)

Sedang (14%)

Tinggi (20%) Rendah (6%)

Sedang (14%)

Tinggi (20%)

1 2 8,400 - - 3,180 3,420 3,600 45,180 45,420 45,600

2 3 8,400 - - 9,668 10,672 11,450 51,668 52,672 53,450

3 4 8,400 - - 17,881 20,375 22,381 59,881 62,375 64,381

4 5 8,400 - - 27,032 31,915 36,002 69,032 73,915 78,002

5 6 8,400 - - 36,732 45,071 52,347 78,732 87,071 94,347

6 7 - - - 38,555 50,971 62,385 80,555 92,971 104,385

7 8 - - - 40,488 57,698 74,432 82,488 99,698 116,432

8 9 - - - 42,537 65,366 88,887 84,537 107,366 130,887

9 10 - - - 44,708 74,108 106,233 86,708 116,108 148,233

10 11 - - - 47,010 84,074 127,049 89,010 126,074 169,049

11 12 - - - 49,450 95,435 152,028 91,450 137,435 194,028

12 13 - - - 52,036 108,386 182,003 94,036 150,386 224,003

13 14 - - - 54,777 123,151 217,972 96,777 165,151 259,972

14 15 - - - 57,683 139,982 261,135 99,683 181,982 303,135

15 16 - - - 60,763 159,170 312,932 102,763 201,170 354,932

16 17 - - - 64,029 181,045 375,087 106,029 223,045 417,087

17 18 - - - 67,489 205,982 449,673 109,489 247,982 491,673

18 19 - - - 71,158 234,410 539,177 113,158 276,410 581,177

19 20 - - - 75,046 266,817 646,581 117,046 308,817 688,581

20 21 - - - 79,166 303,759 775,463 121,166 345,759 817,463

21 22 - - - 83,531 345,872 930,121 125,531 387,872 972,121

22 23 - - - 88,158 393,880 1,115,709 130,158 435,880 1,157,709

23 24 - - - 93,061 448,608 1,338,414 135,061 490,608 1,380,414

24 25 - - - 98,259 510,997 1,605,659 140,259 552,997 1,647,659

25 26 - - - 103,766 582,120 1,926,352 145,766 624,120 1,968,352

26 27 - - - 109,604 663,199 2,311,182 151,604 705,199 2,353,182

27 28 - - - 115,790 755,627 2,772,977 157,790 797,627 2,814,977

28 29 - - - 122,345 860,993 3,327,129 164,345 902,993 3,369,129

29 30 - - - 129,292 981,109 3,992,109 171,292 1,023,109 4,034,109

30 31 - - - 136,654 1,118,038 4,790,083 178,654 1,160,038 4,832,083

31 32 - - - 144,455 1,274,136 5,747,649 186,455 1,316,136 5,789,649

32 33 - - - 152,721 1,452,084 6,896,725 194,721 1,494,084 6,938,725

33 34 - - - 161,481 1,654,942 8,275,613 203,481 1,696,942 8,317,613

34 35 - - - 170,763 1,886,195 9,930,275 212,763 1,928,195 9,972,275

35 36 - - - 180,597 2,149,820 11,915,864 222,597 2,191,820 11,957,864

40 41 - - - 239,233 4,136,219 29,646,846 281,233 4,178,219 29,688,846

45 46 - - - 317,369 7,960,447 73,766,717 359,369 8,002,447 73,808,717

50 51 - - - 421,395 15,323,005 183,550,292 463,395 15,365,005 183,592,292

55 56 - - - 559,746 29,497,909 456,725,700 601,746 29,539,909 456,767,700

60 61 - - - 743,551 56,788,810 1,136,471,571 785,551 56,830,810 1,136,513,571

65 66 - - - 987,428 109,332,498 2,827,893,755 1,029,428 109,374,498 2,827,935,755

70 71 - - - 1,310,498 210,496,782 7,036,688,587 1,352,498 210,538,782 7,036,730,587

73 74 - - - 1,552,650 311,850,777 12,159,387,355 1,594,650 311,892,777 12,159,429,355

Page 7: ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN []

Proposal CAR v.01.01

Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:

Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 3 Tahun

Biaya Asuransi Tahun Ke-1 Rp.59.220 (Dalam Ribuan Rupiah)

Tahun Usia Premi Pokok

Premi Top Up

Tahapan

Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal

Rendah (6%)

Sedang (14%)

Tinggi (20%) Rendah (6%)

Sedang (14%)

Tinggi (20%)

1 3 8,400 - - 3,180 3,420 3,600 45,180 45,420 45,600

2 4 8,400 - - 9,668 10,672 11,450 51,668 52,672 53,450

3 5 8,400 - - 17,881 20,375 22,381 59,881 62,375 64,381

4 6 8,400 - - 27,032 31,915 36,002 69,032 73,915 78,002

5 7 8,400 - - 36,732 45,071 52,347 78,732 87,071 94,347

6 8 - - - 38,555 50,971 62,385 80,555 92,971 104,385

7 9 - - - 40,488 57,698 74,432 82,488 99,698 116,432

8 10 - - - 42,537 65,366 88,887 84,537 107,366 130,887

9 11 - - - 44,708 74,108 106,233 86,708 116,108 148,233

10 12 - - - 47,010 84,074 127,049 89,010 126,074 169,049

11 13 - - - 49,450 95,435 152,028 91,450 137,435 194,028

12 14 - - - 52,036 108,386 182,003 94,036 150,386 224,003

13 15 - - - 54,777 123,151 217,972 96,777 165,151 259,972

14 16 - - - 57,683 139,982 261,135 99,683 181,982 303,135

15 17 - - - 60,763 159,170 312,932 102,763 201,170 354,932

16 18 - - - 64,029 181,045 375,087 106,029 223,045 417,087

17 19 - - - 67,489 205,982 449,673 109,489 247,982 491,673

18 20 - - - 71,157 234,409 539,176 113,157 276,409 581,176

19 21 - - - 75,044 266,814 646,578 117,044 308,814 688,578

20 22 - - - 79,162 303,755 775,458 121,162 345,755 817,458

21 23 - - - 83,527 345,866 930,114 125,527 387,866 972,114

22 24 - - - 88,152 393,872 1,115,700 130,152 435,872 1,157,700

23 25 - - - 93,055 448,599 1,338,402 135,055 490,599 1,380,402

24 26 - - - 98,250 510,985 1,605,644 140,250 552,985 1,647,644

25 27 - - - 103,756 582,105 1,926,333 145,756 624,105 1,968,333

26 28 - - - 109,592 663,181 2,311,158 151,592 705,181 2,353,158

27 29 - - - 115,775 755,604 2,772,946 157,775 797,604 2,814,946

28 30 - - - 122,328 860,966 3,327,089 164,328 902,966 3,369,089

29 31 - - - 129,272 981,075 3,992,059 171,272 1,023,075 4,034,059

30 32 - - - 136,630 1,117,998 4,790,020 178,630 1,159,998 4,832,020

31 33 - - - 144,427 1,274,086 5,747,570 186,427 1,316,086 5,789,570

32 34 - - - 152,689 1,452,024 6,896,628 194,689 1,494,024 6,938,628

33 35 - - - 161,443 1,654,870 8,275,492 203,443 1,696,870 8,317,492

34 36 - - - 170,718 1,886,108 9,930,124 212,718 1,928,108 9,972,124

35 37 - - - 180,543 2,149,714 11,915,676 222,543 2,191,714 11,957,676

40 42 - - - 239,107 4,135,949 29,646,300 281,107 4,177,949 29,688,300

45 47 - - - 317,114 7,959,820 73,765,234 359,114 8,001,820 73,807,234

50 52 - - - 420,911 15,321,618 183,546,391 462,911 15,363,618 183,588,391

55 57 - - - 558,876 29,494,964 456,715,670 600,876 29,536,964 456,757,670

60 62 - - - 742,038 56,782,704 1,136,446,105 784,038 56,824,704 1,136,488,105

65 67 - - - 984,858 109,320,065 2,827,829,591 1,026,858 109,362,065 2,827,871,591

70 72 - - - 1,306,236 210,471,812 7,036,527,712 1,348,236 210,513,812 7,036,569,712

72 74 - - - 1,462,217 273,523,064 10,132,593,306 1,504,217 273,565,064 10,132,635,306

Page 8: ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN []

Proposal CAR v.01.01

Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:

Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 4 Tahun

Biaya Asuransi Tahun Ke-1 Rp.59.220 (Dalam Ribuan Rupiah)

Tahun Usia Premi Pokok

Premi Top Up

Tahapan

Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal

Rendah (6%)

Sedang (14%)

Tinggi (20%)

Rendah (6%)

Sedang (14%)

Tinggi (20%)

1 4 8,400 - - 3,180 3,420 3,600 45,180 45,420 45,600

2 5 8,400 - - 9,668 10,672 11,450 51,668 52,672 53,450

3 6 8,400 - - 17,881 20,375 22,381 59,881 62,375 64,381

4 7 8,400 - - 27,032 31,915 36,002 69,032 73,915 78,002

5 8 8,400 - - 36,732 45,071 52,347 78,732 87,071 94,347

6 9 - - - 38,555 50,971 62,385 80,555 92,971 104,385

7 10 - - - 40,488 57,698 74,432 82,488 99,698 116,432

8 11 - - - 42,537 65,366 88,887 84,537 107,366 130,887

9 12 - - - 44,708 74,108 106,233 86,708 116,108 148,233

10 13 - - - 47,010 84,074 127,049 89,010 126,074 169,049

11 14 - - - 49,450 95,435 152,028 91,450 137,435 194,028

12 15 - - - 52,036 108,386 182,003 94,036 150,386 224,003

13 16 - - - 54,777 123,151 217,972 96,777 165,151 259,972

14 17 - - - 57,683 139,982 261,135 99,683 181,982 303,135

15 18 - - - 60,763 159,170 312,932 102,763 201,170 354,932

16 19 - - - 64,029 181,045 375,087 106,029 223,045 417,087

17 20 - - - 67,489 205,981 449,672 109,489 247,981 491,672

18 21 - - - 71,155 234,406 539,173 113,155 276,406 581,173

19 22 - - - 75,040 266,810 646,573 117,040 308,810 688,573

20 23 - - - 79,157 303,749 775,452 121,157 345,749 817,452

21 24 - - - 83,520 345,858 930,105 125,520 387,858 972,105

22 25 - - - 88,145 393,863 1,115,689 130,145 435,863 1,157,689

23 26 - - - 93,046 448,587 1,338,387 135,046 490,587 1,380,387

24 27 - - - 98,240 510,971 1,605,625 140,240 552,971 1,647,625

25 28 - - - 103,744 582,087 1,926,308 145,744 624,087 1,968,308

26 29 - - - 109,577 663,158 2,311,126 151,577 705,158 2,353,126

27 30 - - - 115,758 755,577 2,772,906 157,758 797,577 2,814,906

28 31 - - - 122,308 860,932 3,327,039 164,308 902,932 3,369,039

29 32 - - - 129,248 981,034 3,991,996 171,248 1,023,034 4,033,996

30 33 - - - 136,602 1,117,948 4,789,941 178,602 1,159,948 4,831,941

31 34 - - - 144,395 1,274,027 5,747,473 186,395 1,316,027 5,789,473

32 35 - - - 152,651 1,451,952 6,896,506 194,651 1,493,952 6,938,506

33 36 - - - 161,398 1,654,783 8,275,341 203,398 1,696,783 8,317,341

34 37 - - - 170,664 1,886,003 9,929,937 212,664 1,928,003 9,971,937

35 38 - - - 180,479 2,149,586 11,915,443 222,479 2,191,586 11,957,443

40 43 - - - 238,961 4,135,628 29,645,632 280,961 4,177,628 29,687,632

45 48 - - - 316,822 7,959,082 73,763,430 358,822 8,001,082 73,805,430

50 53 - - - 420,364 15,320,002 183,541,674 462,364 15,362,002 183,583,674

55 58 - - - 557,902 29,491,550 456,703,576 599,902 29,533,550 456,745,576

60 63 - - - 740,354 56,775,657 1,136,415,454 782,354 56,817,657 1,136,457,454

65 68 - - - 982,005 109,305,751 2,827,752,447 1,024,005 109,347,751 2,827,794,447

70 73 - - - 1,301,554 210,443,170 7,036,334,477 1,343,554 210,485,170 7,036,376,477

71 74 - - - 1,376,903 239,902,263 8,443,598,265 1,418,903 239,944,263 8,443,640,265

Page 9: ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN []

Proposal CAR v.01.01

Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:

Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 5 Tahun

Biaya Asuransi Tahun Ke-1 Rp.59.220 (Dalam Ribuan Rupiah)

Tahun Usia Premi Pokok

Premi Top Up

Tahapan

Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal

Rendah (6%)

Sedang (14%)

Tinggi (20%)

Rendah (6%)

Sedang (14%)

Tinggi (20%)

1 5 8,400 - - 3,180 3,420 3,600 45,180 45,420 45,600

2 6 8,400 - - 9,668 10,672 11,450 51,668 52,672 53,450

3 7 8,400 - - 17,881 20,375 22,381 59,881 62,375 64,381

4 8 8,400 - - 27,032 31,915 36,002 69,032 73,915 78,002

5 9 8,400 - - 36,732 45,071 52,347 78,732 87,071 94,347

6 10 - - - 38,555 50,971 62,385 80,555 92,971 104,385

7 11 - - - 40,488 57,698 74,432 82,488 99,698 116,432

8 12 - - - 42,537 65,366 88,887 84,537 107,366 130,887

9 13 - - - 44,708 74,108 106,233 86,708 116,108 148,233

10 14 - - - 47,010 84,074 127,049 89,010 126,074 169,049

11 15 - - - 49,450 95,435 152,028 91,450 137,435 194,028

12 16 - - - 52,036 108,386 182,003 94,036 150,386 224,003

13 17 - - - 54,777 123,151 217,972 96,777 165,151 259,972

14 18 - - - 57,683 139,982 261,135 99,683 181,982 303,135

15 19 - - - 60,763 159,170 312,932 102,763 201,170 354,932

16 20 - - - 64,028 181,044 375,086 106,028 223,044 417,086

17 21 - - - 67,486 205,978 449,670 109,486 247,978 491,670

18 22 - - - 71,151 234,402 539,169 113,151 276,402 581,169

19 23 - - - 75,035 266,804 646,566 117,035 308,804 688,566

20 24 - - - 79,151 303,741 775,443 121,151 345,741 817,443

21 25 - - - 83,514 345,849 930,094 125,514 387,849 972,094

22 26 - - - 88,137 393,851 1,115,673 130,137 435,851 1,157,673

23 27 - - - 93,036 448,572 1,338,368 135,036 490,572 1,380,368

24 28 - - - 98,228 510,953 1,605,600 140,228 552,953 1,647,600

25 29 - - - 103,730 582,065 1,926,276 145,730 624,065 1,968,276

26 30 - - - 109,560 663,130 2,311,086 151,560 705,130 2,353,086

27 31 - - - 115,738 755,543 2,772,855 157,738 797,543 2,814,855

28 32 - - - 122,284 860,891 3,326,976 164,284 902,891 3,368,976

29 33 - - - 129,220 980,985 3,991,917 171,220 1,022,985 4,033,917

30 34 - - - 136,570 1,117,889 4,789,844 178,570 1,159,889 4,831,844

31 35 - - - 144,357 1,273,955 5,747,352 186,357 1,315,955 5,789,352

32 36 - - - 152,606 1,451,866 6,896,356 194,606 1,493,866 6,938,356

33 37 - - - 161,345 1,654,678 8,275,154 203,345 1,696,678 8,317,154

34 38 - - - 170,600 1,885,875 9,929,703 212,600 1,927,875 9,971,703

35 39 - - - 180,403 2,149,431 11,915,153 222,403 2,191,431 11,957,153

40 44 - - - 238,792 4,135,246 29,644,813 280,792 4,177,246 29,686,813

45 49 - - - 316,490 7,958,215 73,761,239 358,490 8,000,215 73,803,239

50 54 - - - 419,748 15,318,121 183,535,971 461,748 15,360,121 183,577,971

55 59 - - - 556,813 29,487,597 456,688,999 598,813 29,529,597 456,730,999

60 64 - - - 738,480 56,767,529 1,136,378,574 780,480 56,809,529 1,136,420,574

65 69 - - - 978,840 109,289,282 2,827,659,716 1,020,840 109,331,282 2,827,701,716

70 74 - - - 1,296,418 210,410,332 7,036,102,398 1,338,418 210,452,332 7,036,144,398

Page 10: ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN []

Proposal CAR v.01.01

Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:

Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 6 Tahun

Biaya Asuransi Tahun Ke-1 Rp.59.220 (Dalam Ribuan Rupiah)

Tahun Usia Premi Pokok

Premi Top Up

Tahapan

Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal

Rendah (6%)

Sedang (14%)

Tinggi (20%)

Rendah (6%)

Sedang (14%)

Tinggi (20%)

1 6 8,400 - - 3,180 3,420 3,600 45,180 45,420 45,600

2 7 8,400 - - 9,668 10,672 11,450 51,668 52,672 53,450

3 8 8,400 - - 17,881 20,375 22,381 59,881 62,375 64,381

4 9 8,400 - - 27,032 31,915 36,002 69,032 73,915 78,002

5 10 8,400 - - 36,732 45,071 52,347 78,732 87,071 94,347

6 11 - - - 38,555 50,971 62,385 80,555 92,971 104,385

7 12 - - - 40,488 57,698 74,432 82,488 99,698 116,432

8 13 - - - 42,537 65,366 88,887 84,537 107,366 130,887

9 14 - - - 44,708 74,108 106,233 86,708 116,108 148,233

10 15 - - - 47,010 84,074 127,049 89,010 126,074 169,049

11 16 - - - 49,450 95,435 152,028 91,450 137,435 194,028

12 17 - - - 52,036 108,386 182,003 94,036 150,386 224,003

13 18 - - - 54,777 123,151 217,972 96,777 165,151 259,972

14 19 - - - 57,683 139,982 261,135 99,683 181,982 303,135

15 20 - - - 60,763 159,169 312,931 102,763 201,169 354,931

16 21 - - - 64,025 181,041 375,083 106,025 223,041 417,083

17 22 - - - 67,483 205,974 449,665 109,483 247,974 491,665

18 23 - - - 71,146 234,396 539,162 113,146 276,396 581,162

19 24 - - - 75,029 266,796 646,557 117,029 308,796 688,557

20 25 - - - 79,144 303,732 775,431 121,144 345,732 817,431

21 26 - - - 83,505 345,837 930,078 125,505 387,837 972,078

22 27 - - - 88,127 393,836 1,115,654 130,127 435,836 1,157,654

23 28 - - - 93,024 448,554 1,338,343 135,024 490,554 1,380,343

24 29 - - - 98,214 510,930 1,605,568 140,214 552,930 1,647,568

25 30 - - - 103,713 582,037 1,926,237 145,713 624,037 1,968,237

26 31 - - - 109,540 663,097 2,311,036 151,540 705,097 2,353,036

27 32 - - - 115,714 755,502 2,772,792 157,714 797,502 2,814,792

28 33 - - - 122,256 860,841 3,326,897 164,256 902,841 3,368,897

29 34 - - - 129,188 980,925 3,991,820 171,188 1,022,925 4,033,820

30 35 - - - 136,532 1,117,817 4,789,723 178,532 1,159,817 4,831,723

31 36 - - - 144,312 1,273,868 5,747,201 186,312 1,315,868 5,789,201

32 37 - - - 152,553 1,451,760 6,896,168 194,553 1,493,760 6,938,168

33 38 - - - 161,281 1,654,550 8,274,920 203,281 1,696,550 8,316,920

34 39 - - - 170,524 1,885,720 9,929,414 212,524 1,927,720 9,971,414

35 40 - - - 180,312 2,149,244 11,914,794 222,312 2,191,244 11,956,794

40 45 - - - 238,598 4,134,795 29,643,814 280,598 4,176,795 29,685,814

45 50 - - - 316,112 7,957,200 73,758,580 358,112 7,999,200 73,800,580

50 55 - - - 419,057 15,315,934 183,529,084 461,057 15,357,934 183,571,084

55 60 - - - 555,596 29,483,024 456,671,436 597,596 29,525,024 456,713,436

60 65 - - - 736,398 56,758,159 1,136,334,208 778,398 56,800,159 1,136,376,208

65 70 - - - 975,336 109,270,348 2,827,548,270 1,017,336 109,312,348 2,827,590,270

69 74 - - - 1,220,489 184,540,218 5,863,189,175 1,262,489 184,582,218 5,863,231,175

Page 11: ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN []

Proposal CAR v.01.01

Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:

Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 7 Tahun

Biaya Asuransi Tahun Ke-1 Rp. 59.220 (Dalam Ribuan Rupiah)

Tahun Usia Premi Pokok

Premi Top Up

Tahapan

Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal

Rendah (6%)

Sedang (14%)

Tinggi (20%)

Rendah (6%)

Sedang (14%)

Tinggi (20%)

1 7 8,400 - - 3,180 3,420 3,600 45,180 45,420 45,600

2 8 8,400 - - 9,668 10,672 11,450 51,668 52,672 53,450

3 9 8,400 - - 17,881 20,375 22,381 59,881 62,375 64,381

4 10 8,400 - - 27,032 31,915 36,002 69,032 73,915 78,002

5 11 8,400 - - 36,732 45,071 52,347 78,732 87,071 94,347

6 12 - - - 38,555 50,971 62,385 80,555 92,971 104,385

7 13 - - - 40,488 57,698 74,432 82,488 99,698 116,432

8 14 - - - 42,537 65,366 88,887 84,537 107,366 130,887

9 15 - - - 44,708 74,108 106,233 86,708 116,108 148,233

10 16 - - - 47,010 84,074 127,049 89,010 126,074 169,049

11 17 - - - 49,450 95,435 152,028 91,450 137,435 194,028

12 18 - - - 52,036 108,386 182,003 94,036 150,386 224,003

13 19 - - - 54,777 123,151 217,972 96,777 165,151 259,972

14 20 - - - 57,682 139,981 261,134 99,682 181,981 303,134

15 21 - - - 60,760 159,167 312,928 102,760 201,167 354,928

16 22 - - - 64,022 181,037 375,078 106,022 223,037 417,078

17 23 - - - 67,478 205,968 449,658 109,478 247,968 491,658

18 24 - - - 71,140 234,388 539,153 113,140 276,388 581,153

19 25 - - - 75,022 266,787 646,546 117,022 308,787 688,546

20 26 - - - 79,136 303,720 775,416 121,136 345,720 817,416

21 27 - - - 83,495 345,823 930,059 125,495 387,823 972,059

22 28 - - - 88,115 393,818 1,115,629 130,115 435,818 1,157,629

23 29 - - - 93,010 448,532 1,338,312 135,010 490,532 1,380,312

24 30 - - - 98,197 510,903 1,605,529 140,197 552,903 1,647,529

25 31 - - - 103,692 582,003 1,926,186 145,692 624,003 1,968,186

26 32 - - - 109,516 663,056 2,310,973 151,516 705,056 2,352,973

27 33 - - - 115,686 755,453 2,772,714 157,686 797,453 2,814,714

28 34 - - - 122,224 860,782 3,326,800 164,224 902,782 3,368,800

29 35 - - - 129,150 980,853 3,991,698 171,150 1,022,853 4,033,698

30 36 - - - 136,487 1,117,730 4,789,572 178,487 1,159,730 4,831,572

31 37 - - - 144,258 1,273,763 5,747,013 186,258 1,315,763 5,789,013

32 38 - - - 152,489 1,451,632 6,895,935 194,489 1,493,632 6,937,935

33 39 - - - 161,204 1,654,394 8,274,631 203,204 1,696,394 8,316,631

34 40 - - - 170,433 1,885,533 9,929,055 212,433 1,927,533 9,971,055

35 41 - - - 180,204 2,149,018 11,914,351 222,204 2,191,018 11,956,351

40 46 - - - 238,375 4,134,262 29,642,596 280,375 4,176,262 29,684,596

45 51 - - - 315,684 7,956,012 73,755,359 357,684 7,998,012 73,797,359

50 56 - - - 418,280 15,313,395 183,520,771 460,280 15,355,395 183,562,771

55 61 - - - 554,238 29,477,738 456,650,284 596,238 29,519,738 456,692,284

60 66 - - - 734,084 56,747,364 1,136,280,849 776,084 56,789,364 1,136,322,849

65 71 - - - 971,466 109,248,596 2,827,414,359 1,013,466 109,290,596 2,827,456,359

68 74 - - - 1,148,858 161,847,135 4,885,761,489 1,190,858 161,889,135 4,885,803,489

Page 12: ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN []

Proposal CAR v.01.01

Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:

Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 8 Tahun

Biaya Asuransi Tahun Ke-1 Rp. 59.220 (Dalam Ribuan Rupiah)

Tahun Usia Premi Pokok

Premi Top Up

Tahapan

Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal

Rendah (6%)

Sedang (14%)

Tinggi (20%)

Rendah (6%)

Sedang (14%)

Tinggi (20%)

1 8 8,400 - - 3,180 3,420 3,600 45,180 45,420 45,600

2 9 8,400 - - 9,668 10,672 11,450 51,668 52,672 53,450

3 10 8,400 - - 17,881 20,375 22,381 59,881 62,375 64,381

4 11 8,400 - - 27,032 31,915 36,002 69,032 73,915 78,002

5 12 8,400 - - 36,732 45,071 52,347 78,732 87,071 94,347

6 13 - - - 38,555 50,971 62,385 80,555 92,971 104,385

7 14 - - - 40,488 57,698 74,432 82,488 99,698 116,432

8 15 - - - 42,537 65,366 88,887 84,537 107,366 130,887

9 16 - - - 44,708 74,108 106,233 86,708 116,108 148,233

10 17 - - - 47,010 84,074 127,049 89,010 126,074 169,049

11 18 - - - 49,450 95,435 152,028 91,450 137,435 194,028

12 19 - - - 52,036 108,386 182,003 94,036 150,386 224,003

13 20 - - - 54,776 123,150 217,971 96,776 165,150 259,971

14 21 - - - 57,680 139,979 261,132 99,680 181,979 303,132

15 22 - - - 60,757 159,163 312,923 102,757 201,163 354,923

16 23 - - - 64,017 181,031 375,072 106,017 223,031 417,072

17 24 - - - 67,472 205,960 449,649 109,472 247,960 491,649

18 25 - - - 71,133 234,379 539,141 113,133 276,379 581,141

19 26 - - - 75,014 266,775 646,531 117,014 308,775 688,531

20 27 - - - 79,126 303,705 775,397 121,126 345,705 817,397

21 28 - - - 83,483 345,805 930,035 125,483 387,805 972,035

22 29 - - - 88,100 393,796 1,115,598 130,100 435,796 1,157,598

23 30 - - - 92,993 448,504 1,338,272 134,993 490,504 1,380,272

24 31 - - - 98,176 510,869 1,605,478 140,176 552,869 1,647,478

25 32 - - - 103,669 581,962 1,926,123 145,669 623,962 1,968,123

26 33 - - - 109,488 663,006 2,310,894 151,488 705,006 2,352,894

27 34 - - - 115,654 755,393 2,772,616 157,654 797,393 2,814,616

28 35 - - - 122,186 860,710 3,326,678 164,186 902,710 3,368,678

29 36 - - - 129,105 980,767 3,991,548 171,105 1,022,767 4,033,548

30 37 - - - 136,433 1,117,625 4,789,384 178,433 1,159,625 4,831,384

31 38 - - - 144,194 1,273,635 5,746,780 186,194 1,315,635 5,788,780

32 39 - - - 152,412 1,451,477 6,895,645 194,412 1,493,477 6,937,645

33 40 - - - 161,113 1,654,207 8,274,272 203,113 1,696,207 8,316,272

34 41 - - - 170,325 1,885,307 9,928,612 212,325 1,927,307 9,970,612

35 42 - - - 180,078 2,148,748 11,913,806 222,078 2,190,748 11,955,806

40 47 - - - 238,120 4,133,635 29,641,112 280,120 4,175,635 29,683,112

45 52 - - - 315,199 7,954,626 73,751,458 357,199 7,996,626 73,793,458

50 57 - - - 417,410 15,310,449 183,510,742 459,410 15,352,449 183,552,742

55 62 - - - 552,725 29,471,633 456,624,817 594,725 29,513,633 456,666,817

60 67 - - - 731,514 56,734,930 1,136,216,684 773,514 56,776,930 1,136,258,684

65 72 - - - 967,204 109,223,627 2,827,253,484 1,009,204 109,265,627 2,827,295,484

67 74 - - - 1,081,281 141,940,922 4,071,238,418 1,123,281 141,982,922 4,071,280,418

Page 13: ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN []

Proposal CAR v.01.01

Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:

Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 9 Tahun

Biaya Asuransi Tahun Ke-1 Rp. 59.220 (Dalam Ribuan Rupiah)

Tahun Usia Premi Pokok

Premi Top Up

Tahapan

Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal

Rendah (6%)

Sedang (14%)

Tinggi (20%)

Rendah (6%)

Sedang (14%)

Tinggi (20%)

1 9 8,400 - - 3,180 3,420 3,600 45,180 45,420 45,600

2 10 8,400 - - 9,668 10,672 11,450 51,668 52,672 53,450

3 11 8,400 - - 17,881 20,375 22,381 59,881 62,375 64,381

4 12 8,400 - - 27,032 31,915 36,002 69,032 73,915 78,002

5 13 8,400 - - 36,732 45,071 52,347 78,732 87,071 94,347

6 14 - - - 38,555 50,971 62,385 80,555 92,971 104,385

7 15 - - - 40,488 57,698 74,432 82,488 99,698 116,432

8 16 - - - 42,537 65,366 88,887 84,537 107,366 130,887

9 17 - - - 44,708 74,108 106,233 86,708 116,108 148,233

10 18 - - - 47,010 84,074 127,049 89,010 126,074 169,049

11 19 - - - 49,450 95,435 152,028 91,450 137,435 194,028

12 20 - - - 52,035 108,385 182,002 94,035 150,385 224,002

13 21 - - - 54,774 123,147 217,968 96,774 165,147 259,968

14 22 - - - 57,676 139,974 261,127 99,676 181,974 303,127

15 23 - - - 60,752 159,157 312,916 102,752 201,157 354,916

16 24 - - - 64,011 181,023 375,063 106,011 223,023 417,063

17 25 - - - 67,465 205,951 449,638 109,465 247,951 491,638

18 26 - - - 71,125 234,367 539,126 113,125 276,367 581,126

19 27 - - - 75,004 266,760 646,511 117,004 308,760 688,511

20 28 - - - 79,114 303,687 775,372 121,114 345,687 817,372

21 29 - - - 83,469 345,782 930,003 125,469 387,782 972,003

22 30 - - - 88,083 393,768 1,115,558 130,083 435,768 1,157,558

23 31 - - - 92,972 448,470 1,338,221 134,972 490,470 1,380,221

24 32 - - - 98,152 510,828 1,605,415 140,152 552,828 1,647,415

25 33 - - - 103,641 581,913 1,926,044 145,641 623,913 1,968,044

26 34 - - - 109,456 662,947 2,310,797 151,456 704,947 2,352,797

27 35 - - - 115,616 755,321 2,772,495 157,616 797,321 2,814,495

28 36 - - - 122,141 860,623 3,326,528 164,141 902,623 3,368,528

29 37 - - - 129,051 980,661 3,991,360 171,051 1,022,661 4,033,360

30 38 - - - 136,369 1,117,497 4,789,151 178,369 1,159,497 4,831,151

31 39 - - - 144,118 1,273,480 5,746,490 186,118 1,315,480 5,788,490

32 40 - - - 152,321 1,451,290 6,895,286 194,321 1,493,290 6,937,286

33 41 - - - 161,006 1,653,982 8,273,829 203,006 1,695,982 8,315,829

34 42 - - - 170,200 1,885,037 9,928,066 212,200 1,927,037 9,970,066

35 43 - - - 179,932 2,148,427 11,913,137 221,932 2,190,427 11,955,137

40 48 - - - 237,828 4,132,897 29,639,308 279,828 4,174,897 29,681,308

45 53 - - - 314,652 7,953,009 73,746,740 356,652 7,995,009 73,788,740

50 58 - - - 416,436 15,307,035 183,498,648 458,436 15,349,035 183,540,648

55 63 - - - 551,040 29,464,586 456,594,166 593,040 29,506,586 456,636,166

60 68 - - - 728,661 56,720,616 1,136,139,541 770,661 56,762,616 1,136,181,541

65 73 - - - 962,523 109,194,985 2,827,060,249 1,004,523 109,236,985 2,827,102,249

66 74 - - - 1,017,530 124,479,331 3,392,469,192 1,059,530 124,521,331 3,392,511,192

Page 14: ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN []

Proposal CAR v.01.01

Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:

Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 10 Tahun

Biaya Asuransi Tahun Ke-1 Rp.59.220 (Dalam Ribuan Rupiah)

Tahun Usia Premi Pokok

Premi Top Up

Tahapan

Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal

Rendah (6%)

Sedang (14%)

Tinggi (20%)

Rendah (6%)

Sedang (14%)

Tinggi (20%)

1 10 8,400 - - 3,180 3,420 3,600 45,180 45,420 45,600

2 11 8,400 - - 9,668 10,672 11,450 51,668 52,672 53,450

3 12 8,400 - - 17,881 20,375 22,381 59,881 62,375 64,381

4 13 8,400 - - 27,032 31,915 36,002 69,032 73,915 78,002

5 14 8,400 - - 36,732 45,071 52,347 78,732 87,071 94,347

6 15 - - - 38,555 50,971 62,385 80,555 92,971 104,385

7 16 - - - 40,488 57,698 74,432 82,488 99,698 116,432

8 17 - - - 42,537 65,366 88,887 84,537 107,366 130,887

9 18 - - - 44,708 74,108 106,233 86,708 116,108 148,233

10 19 - - - 47,010 84,074 127,049 89,010 126,074 169,049

11 20 - - - 49,449 95,434 152,027 91,449 137,434 194,027

12 21 - - - 52,033 108,383 181,999 94,033 150,383 223,999

13 22 - - - 54,770 123,143 217,964 96,770 165,143 259,964

14 23 - - - 57,671 139,969 261,120 99,671 181,969 303,120

15 24 - - - 60,746 159,149 312,907 102,746 201,149 354,907

16 25 - - - 64,004 181,014 375,051 106,004 223,014 417,051

17 26 - - - 67,456 205,939 449,622 109,456 247,939 491,622

18 27 - - - 71,115 234,353 539,107 113,115 276,353 581,107

19 28 - - - 74,992 266,742 646,487 116,992 308,742 688,487

20 29 - - - 79,099 303,665 775,340 121,099 345,665 817,340

21 30 - - - 83,452 345,755 929,963 125,452 387,755 971,963

22 31 - - - 88,063 393,735 1,115,508 130,063 435,735 1,157,508

23 32 - - - 92,948 448,429 1,338,158 134,948 490,429 1,380,158

24 33 - - - 98,125 510,778 1,605,336 140,125 552,778 1,647,336

25 34 - - - 103,609 581,854 1,925,947 145,609 623,854 1,967,947

26 35 - - - 109,418 662,875 2,310,675 151,418 704,875 2,352,675

27 36 - - - 115,571 755,234 2,772,344 157,571 797,234 2,814,344

28 37 - - - 122,087 860,518 3,326,340 164,087 902,518 3,368,340

29 38 - - - 128,987 980,533 3,991,127 170,987 1,022,533 4,033,127

30 39 - - - 136,293 1,117,342 4,788,861 178,293 1,159,342 4,830,861

31 40 - - - 144,027 1,273,292 5,746,131 186,027 1,315,292 5,788,131

32 41 - - - 152,214 1,451,064 6,894,843 194,214 1,493,064 6,936,843

33 42 - - - 160,880 1,653,712 8,273,283 202,880 1,695,712 8,315,283

34 43 - - - 170,054 1,884,716 9,927,398 212,054 1,926,716 9,969,398

35 44 - - - 179,763 2,148,046 11,912,319 221,763 2,190,046 11,954,319

40 49 - - - 237,496 4,132,030 29,637,118 279,496 4,174,030 29,679,118

45 54 - - - 314,037 7,951,128 73,741,038 356,037 7,993,128 73,783,038

50 59 - - - 415,347 15,303,083 183,484,070 457,347 15,345,083 183,526,070

55 64 - - - 549,167 29,456,458 456,557,286 591,167 29,498,458 456,599,286

60 69 - - - 725,495 56,704,148 1,136,046,809 767,495 56,746,148 1,136,088,809

65 74 - - - 957,387 109,162,147 2,826,828,170 999,387 109,204,147 2,826,870,170

Page 15: ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN []

Proposal CAR v.01.01

Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:

Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 11 Tahun

Biaya Asuransi Tahun Ke-1 Rp.59.220 (Dalam Ribuan Rupiah)

Tahun Usia Premi Pokok

Premi Top Up

Tahapan

Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal

Rendah (6%)

Sedang (14%)

Tinggi (20%)

Rendah (6%)

Sedang (14%)

Tinggi (20%)

1 11 8,400 - - 3,180 3,420 3,600 45,180 45,420 45,600

2 12 8,400 - - 9,668 10,672 11,450 51,668 52,672 53,450

3 13 8,400 - - 17,881 20,375 22,381 59,881 62,375 64,381

4 14 8,400 - - 27,032 31,915 36,002 69,032 73,915 78,002

5 15 8,400 - - 36,732 45,071 52,347 78,732 87,071 94,347

6 16 - - - 38,555 50,971 62,385 80,555 92,971 104,385

7 17 - - - 40,488 57,698 74,432 82,488 99,698 116,432

8 18 - - - 42,537 65,366 88,887 84,537 107,366 130,887

9 19 - - - 44,708 74,108 106,233 86,708 116,108 148,233

10 20 - - - 47,009 84,073 127,048 89,009 126,073 169,048

11 21 - - - 49,446 95,431 152,024 91,446 137,431 194,024

12 22 - - - 52,029 108,378 181,994 94,029 150,378 223,994

13 23 - - - 54,766 123,137 217,957 96,766 165,137 259,957

14 24 - - - 57,665 139,961 261,111 99,665 181,961 303,111

15 25 - - - 60,739 159,140 312,896 102,739 201,140 354,896

16 26 - - - 63,995 181,002 375,036 105,995 223,002 417,036

17 27 - - - 67,446 205,925 449,603 109,446 247,925 491,603

18 28 - - - 71,103 234,334 539,082 113,103 276,334 581,082

19 29 - - - 74,977 266,720 646,455 116,977 308,720 688,455

20 30 - - - 79,082 303,637 775,301 121,082 345,637 817,301

21 31 - - - 83,431 345,721 929,913 125,431 387,721 971,913

22 32 - - - 88,039 393,694 1,115,445 130,039 435,694 1,157,445

23 33 - - - 92,920 448,380 1,338,080 134,920 490,380 1,380,080

24 34 - - - 98,092 510,719 1,605,239 140,092 552,719 1,647,239

25 35 - - - 103,570 581,782 1,925,826 145,570 623,782 1,967,826

26 36 - - - 109,373 662,788 2,310,525 151,373 704,788 2,352,525

27 37 - - - 115,517 755,129 2,772,157 157,517 797,129 2,814,157

28 38 - - - 122,023 860,390 3,326,107 164,023 902,390 3,368,107

29 39 - - - 128,911 980,378 3,990,837 170,911 1,022,378 4,032,837

30 40 - - - 136,202 1,117,154 4,788,502 178,202 1,159,154 4,830,502

31 41 - - - 143,919 1,273,067 5,745,688 185,919 1,315,067 5,787,688

32 42 - - - 152,088 1,450,794 6,894,298 194,088 1,492,794 6,936,298

33 43 - - - 160,734 1,653,390 8,272,615 202,734 1,695,390 8,314,615

34 44 - - - 169,885 1,884,334 9,926,579 211,885 1,926,334 9,968,579

35 45 - - - 179,569 2,147,594 11,911,320 221,569 2,189,594 11,953,320

40 50 - - - 237,118 4,131,015 29,634,459 279,118 4,173,015 29,676,459

45 55 - - - 313,345 7,948,942 73,734,151 355,345 7,990,942 73,776,151

50 60 - - - 414,129 15,298,510 183,466,507 456,129 15,340,510 183,508,507

55 65 - - - 547,085 29,447,088 456,512,920 589,085 29,489,088 456,554,920

60 70 - - - 721,992 56,685,213 1,135,935,363 763,992 56,727,213 1,135,977,363

64 74 - - - 900,648 95,726,020 2,355,460,652 942,648 95,768,020 2,355,502,652

Page 16: ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN []

Proposal CAR v.01.01

Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:

Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 12 Tahun

Biaya Asuransi Tahun Ke-1 Rp. Rp.59.220 (Dalam Ribuan Rupiah)

Tahun Usia Premi Pokok

Premi Top Up

Tahapan

Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal

Rendah (6%)

Sedang (14%)

Tinggi (20%)

Rendah (6%)

Sedang (14%)

Tinggi (20%)

1 12 8,400 - - 3,180 3,420 3,600 45,180 45,420 45,600

2 13 8,400 - - 9,668 10,672 11,450 51,668 52,672 53,450

3 14 8,400 - - 17,881 20,375 22,381 59,881 62,375 64,381

4 15 8,400 - - 27,032 31,915 36,002 69,032 73,915 78,002

5 16 8,400 - - 36,732 45,071 52,347 78,732 87,071 94,347

6 17 - - - 38,555 50,971 62,385 80,555 92,971 104,385

7 18 - - - 40,488 57,698 74,432 82,488 99,698 116,432

8 19 - - - 42,537 65,366 88,887 84,537 107,366 130,887

9 20 - - - 44,707 74,107 106,232 86,707 116,107 148,232

10 21 - - - 47,007 84,070 127,045 89,007 126,070 169,045

11 22 - - - 49,443 95,427 152,019 91,443 137,427 194,019

12 23 - - - 52,024 108,372 181,987 94,024 150,372 223,987

13 24 - - - 54,759 123,129 217,948 96,759 165,129 259,948

14 25 - - - 57,659 139,952 261,100 99,659 181,952 303,100

15 26 - - - 60,730 159,128 312,881 102,730 201,128 354,881

16 27 - - - 63,985 180,988 375,017 105,985 222,988 417,017

17 28 - - - 67,434 205,907 449,579 109,434 247,907 491,579

18 29 - - - 71,088 234,312 539,051 113,088 276,312 581,051

19 30 - - - 74,960 266,692 646,415 116,960 308,692 688,415

20 31 - - - 79,062 303,604 775,250 121,062 345,604 817,250

21 32 - - - 83,407 345,680 929,850 125,407 387,680 971,850

22 33 - - - 88,011 393,644 1,115,366 130,011 435,644 1,157,366

23 34 - - - 92,888 448,320 1,337,982 134,888 490,320 1,379,982

24 35 - - - 98,054 510,647 1,605,118 140,054 552,647 1,647,118

25 36 - - - 103,525 581,695 1,925,675 145,525 623,695 1,967,675

26 37 - - - 109,319 662,683 2,310,337 151,319 704,683 2,352,337

27 38 - - - 115,453 755,001 2,771,923 157,453 797,001 2,813,923

28 39 - - - 121,947 860,235 3,325,817 163,947 902,235 3,367,817

29 40 - - - 128,820 980,191 3,990,478 170,820 1,022,191 4,032,478

30 41 - - - 136,094 1,116,929 4,788,059 178,094 1,158,929 4,830,059

31 42 - - - 143,793 1,272,797 5,745,143 185,793 1,314,797 5,787,143

32 43 - - - 151,942 1,450,473 6,893,629 193,942 1,492,473 6,935,629

33 44 - - - 160,565 1,653,009 8,271,796 202,565 1,695,009 8,313,796

34 45 - - - 169,690 1,883,883 9,925,580 211,690 1,925,883 9,967,580

35 46 - - - 179,346 2,147,062 11,910,101 221,346 2,189,062 11,952,101

40 51 - - - 236,690 4,129,827 29,631,237 278,690 4,171,827 29,673,237

45 56 - - - 312,569 7,946,402 73,725,838 354,569 7,988,402 73,767,838

50 61 - - - 412,772 15,293,224 183,445,355 454,772 15,335,224 183,487,355

55 66 - - - 544,771 29,436,292 456,459,561 586,771 29,478,292 456,501,561

60 71 - - - 718,122 56,663,462 1,135,801,452 760,122 56,705,462 1,135,843,452

63 74 - - - 847,121 83,939,944 1,962,654,386 889,121 83,981,944 1,962,696,386

Page 17: ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN []

Proposal CAR v.01.01

Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:

Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 13 Tahun

Biaya Asuransi Tahun Ke-1 Rp. Rp.59.220 (Dalam Ribuan Rupiah)

Tahun Usia Premi Pokok

Premi Top Up

Tahapan

Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal

Rendah (6%)

Sedang (14%)

Tinggi (20%)

Rendah (6%)

Sedang (14%)

Tinggi (20%)

1 13 8,400 - - 3,180 3,420 3,600 45,180 45,420 45,600

2 14 8,400 - - 9,668 10,672 11,450 51,668 52,672 53,450

3 15 8,400 - - 17,881 20,375 22,381 59,881 62,375 64,381

4 16 8,400 - - 27,032 31,915 36,002 69,032 73,915 78,002

5 17 8,400 - - 36,732 45,071 52,347 78,732 87,071 94,347

6 18 - - - 38,555 50,971 62,385 80,555 92,971 104,385

7 19 - - - 40,488 57,698 74,432 82,488 99,698 116,432

8 20 - - - 42,536 65,365 88,886 84,536 107,365 130,886

9 21 - - - 44,705 74,105 106,230 86,705 116,105 148,230

10 22 - - - 47,003 84,066 127,041 89,003 126,066 169,041

11 23 - - - 49,438 95,421 152,013 91,438 137,421 194,013

12 24 - - - 52,018 108,365 181,978 94,018 150,365 223,978

13 25 - - - 54,753 123,120 217,936 96,753 165,120 259,936

14 26 - - - 57,650 139,940 261,085 99,650 181,940 303,085

15 27 - - - 60,720 159,113 312,861 102,720 201,113 354,861

16 28 - - - 63,973 180,970 374,992 105,973 222,970 416,992

17 29 - - - 67,420 205,884 449,547 109,420 247,884 491,547

18 30 - - - 71,071 234,284 539,011 113,071 276,284 581,011

19 31 - - - 74,940 266,659 646,365 116,940 308,659 688,365

20 32 - - - 79,038 303,563 775,187 121,038 345,563 817,187

21 33 - - - 83,379 345,630 929,771 125,379 387,630 971,771

22 34 - - - 87,979 393,585 1,115,268 129,979 435,585 1,157,268

23 35 - - - 92,850 448,249 1,337,861 134,850 490,249 1,379,861

24 36 - - - 98,009 510,560 1,604,967 140,009 552,560 1,646,967

25 37 - - - 103,472 581,590 1,925,487 145,472 623,590 1,967,487

26 38 - - - 109,255 662,555 2,310,104 151,255 704,555 2,352,104

27 39 - - - 115,377 754,846 2,771,633 157,377 796,846 2,813,633

28 40 - - - 121,856 860,048 3,325,458 163,856 902,048 3,367,458

29 41 - - - 128,712 979,965 3,990,035 170,712 1,021,965 4,032,035

30 42 - - - 135,969 1,116,659 4,787,514 177,969 1,158,659 4,829,514

31 43 - - - 143,648 1,272,476 5,744,474 185,648 1,314,476 5,786,474

32 44 - - - 151,773 1,450,092 6,892,811 193,773 1,492,092 6,934,811

33 45 - - - 160,371 1,652,558 8,270,797 202,371 1,694,558 8,312,797

34 46 - - - 169,468 1,883,351 9,924,362 211,468 1,925,351 9,966,362

35 47 - - - 179,091 2,146,434 11,908,618 221,091 2,188,434 11,950,618

40 52 - - - 236,205 4,128,441 29,627,337 278,205 4,170,441 29,669,337

45 57 - - - 311,699 7,943,457 73,715,808 353,699 7,985,457 73,757,808

50 62 - - - 411,259 15,287,118 183,419,889 453,259 15,329,118 183,461,889

55 67 - - - 542,201 29,423,859 456,395,397 584,201 29,465,859 456,437,397

60 72 - - - 713,860 56,638,492 1,135,640,577 755,860 56,680,492 1,135,682,577

62 74 - - - 796,624 73,601,281 1,635,315,832 838,624 73,643,281 1,635,357,832

Page 18: ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN []

Proposal CAR v.01.01

Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:

Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 14 Tahun

Biaya Asuransi Tahun Ke-1 Rp. Rp.59.220 (Dalam Ribuan Rupiah)

Tahun Usia Premi Pokok

Premi Top Up

Tahapan

Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal

Rendah (6%)

Sedang (14%)

Tinggi (20%)

Rendah (6%)

Sedang (14%)

Tinggi (20%)

1 14 8,400 - - 3,180 3,420 3,600 45,180 45,420 45,600

2 15 8,400 - - 9,668 10,672 11,450 51,668 52,672 53,450

3 16 8,400 - - 17,881 20,375 22,381 59,881 62,375 64,381

4 17 8,400 - - 27,032 31,915 36,002 69,032 73,915 78,002

5 18 8,400 - - 36,732 45,071 52,347 78,732 87,071 94,347

6 19 - - - 38,555 50,971 62,385 80,555 92,971 104,385

7 20 - - - 40,487 57,697 74,431 82,487 99,697 116,431

8 21 - - - 42,533 65,363 88,883 84,533 107,363 130,883

9 22 - - - 44,701 74,100 106,225 86,701 116,100 148,225

10 23 - - - 46,998 84,060 127,034 88,998 126,060 169,034

11 24 - - - 49,432 95,413 152,004 91,432 137,413 194,004

12 25 - - - 52,011 108,355 181,967 94,011 150,355 223,967

13 26 - - - 54,744 123,108 217,921 96,744 165,108 259,921

14 27 - - - 57,640 139,925 261,065 99,640 181,925 303,065

15 28 - - - 60,708 159,095 312,837 102,708 201,095 354,837

16 29 - - - 63,959 180,947 374,961 105,959 222,947 416,961

17 30 - - - 67,403 205,856 449,507 109,403 247,856 491,507

18 31 - - - 71,051 234,251 538,960 113,051 276,251 580,960

19 32 - - - 74,916 266,618 646,302 116,916 308,618 688,302

20 33 - - - 79,010 303,513 775,109 121,010 345,513 817,109

21 34 - - - 83,347 345,571 929,674 125,347 387,571 971,674

22 35 - - - 87,941 393,513 1,115,147 129,941 435,513 1,157,147

23 36 - - - 92,805 448,162 1,337,710 134,805 490,162 1,379,710

24 37 - - - 97,956 510,455 1,604,779 139,956 552,455 1,646,779

25 38 - - - 103,408 581,462 1,925,254 145,408 623,462 1,967,254

26 39 - - - 109,179 662,400 2,309,814 151,179 704,400 2,351,814

27 40 - - - 115,286 754,659 2,771,275 157,286 796,659 2,813,275

28 41 - - - 121,748 859,822 3,325,015 163,748 901,822 3,367,015

29 42 - - - 128,587 979,695 3,989,490 170,587 1,021,695 4,031,490

30 43 - - - 135,823 1,116,337 4,786,845 177,823 1,158,337 4,828,845

31 44 - - - 143,479 1,272,094 5,743,656 185,479 1,314,094 5,785,656

32 45 - - - 151,579 1,449,640 6,891,811 193,579 1,491,640 6,933,811

33 46 - - - 160,148 1,652,025 8,269,579 202,148 1,694,025 8,311,579

34 47 - - - 169,212 1,882,723 9,922,878 211,212 1,924,723 9,964,878

35 48 - - - 178,800 2,145,696 11,906,814 220,800 2,187,696 11,948,814

40 53 - - - 235,658 4,126,824 29,622,619 277,658 4,168,824 29,664,619

45 58 - - - 310,724 7,940,043 73,703,714 352,724 7,982,043 73,745,714

50 63 - - - 409,574 15,280,071 183,389,238 451,574 15,322,071 183,431,238

55 68 - - - 539,347 29,409,545 456,318,253 581,347 29,451,545 456,360,253

60 73 - - - 709,178 56,609,850 1,135,447,342 751,178 56,651,850 1,135,489,342

61 74 - - - 748,985 64,532,278 1,362,533,704 790,985 64,574,278 1,362,575,704

Page 19: ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN []

Proposal CAR v.01.01

Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:

Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 15 Tahun

Biaya Asuransi Tahun Ke-1 Rp. Rp.59.220 (Dalam Ribuan Rupiah)

Tahun Usia Premi Pokok

Premi Top Up

Tahapan

Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal

Rendah (6%)

Sedang (14%)

Tinggi (20%)

Rendah (6%)

Sedang (14%)

Tinggi (20%)

1 15 8,400 - - 3,180 3,420 3,600 45,180 45,420 45,600

2 16 8,400 - - 9,668 10,672 11,450 51,668 52,672 53,450

3 17 8,400 - - 17,881 20,375 22,381 59,881 62,375 64,381

4 18 8,400 - - 27,032 31,915 36,002 69,032 73,915 78,002

5 19 8,400 - - 36,732 45,071 52,347 78,732 87,071 94,347

6 20 - - - 38,555 50,970 62,384 80,555 92,970 104,384

7 21 - - - 40,485 57,694 74,428 82,485 99,694 116,428

8 22 - - - 42,530 65,358 88,878 84,530 107,358 130,878

9 23 - - - 44,696 74,094 106,218 86,696 116,094 148,218

10 24 - - - 46,992 84,052 127,025 88,992 126,052 169,025

11 25 - - - 49,425 95,404 151,992 91,425 137,404 193,992

12 26 - - - 52,003 108,344 181,952 94,003 150,344 223,952

13 27 - - - 54,734 123,094 217,902 96,734 165,094 259,902

14 28 - - - 57,628 139,907 261,041 99,628 181,907 303,041

15 29 - - - 60,694 159,073 312,805 102,694 201,073 354,805

16 30 - - - 63,942 180,920 374,921 105,942 222,920 416,921

17 31 - - - 67,382 205,823 449,457 109,382 247,823 491,457

18 32 - - - 71,027 234,210 538,897 113,027 276,210 580,897

19 33 - - - 74,888 266,568 646,223 116,888 308,568 688,223

20 34 - - - 78,978 303,454 775,011 120,978 345,454 817,011

21 35 - - - 83,309 345,499 929,552 125,309 387,499 971,552

22 36 - - - 87,896 393,426 1,114,996 129,896 435,426 1,156,996

23 37 - - - 92,752 448,057 1,337,523 134,752 490,057 1,379,523

24 38 - - - 97,892 510,327 1,604,546 139,892 552,327 1,646,546

25 39 - - - 103,331 581,307 1,924,964 145,331 623,307 1,966,964

26 40 - - - 109,088 662,212 2,309,455 151,088 704,212 2,351,455

27 41 - - - 115,178 754,433 2,770,831 157,178 796,433 2,812,831

28 42 - - - 121,622 859,552 3,324,470 163,622 901,552 3,366,470

29 43 - - - 128,441 979,374 3,988,821 170,441 1,021,374 4,030,821

30 44 - - - 135,654 1,115,956 4,786,027 177,654 1,157,956 4,828,027

31 45 - - - 143,284 1,271,643 5,742,657 185,284 1,313,643 5,784,657

32 46 - - - 151,356 1,449,108 6,890,593 193,356 1,491,108 6,932,593

33 47 - - - 159,893 1,651,397 8,268,095 201,893 1,693,397 8,310,095

34 48 - - - 168,921 1,881,985 9,921,074 210,921 1,923,985 9,963,074

35 49 - - - 178,467 2,144,830 11,904,623 220,467 2,186,830 11,946,623

40 54 - - - 235,043 4,124,943 29,616,917 277,043 4,166,943 29,658,917

45 59 - - - 309,635 7,936,090 73,689,137 351,635 7,978,090 73,731,137

50 64 - - - 407,701 15,271,943 183,352,358 449,701 15,313,943 183,394,358

55 69 - - - 536,182 29,393,076 456,225,521 578,182 29,435,076 456,267,521

60 74 - - - 704,043 56,577,012 1,135,215,263 746,043 56,619,012 1,135,257,263

Page 20: ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN []

Proposal CAR v.01.01

Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:

Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 16 Tahun

Biaya Asuransi Tahun Ke-1 Rp. Rp.59.220 (Dalam Ribuan Rupiah)

Tahun Usia Premi Pokok

Premi Top Up

Tahapan

Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal

Rendah (6%)

Sedang (14%)

Tinggi (20%)

Rendah (6%)

Sedang (14%)

Tinggi (20%)

1 16 8,400 - - 3,180 3,420 3,600 45,180 45,420 45,600

2 17 8,400 - - 9,668 10,672 11,450 51,668 52,672 53,450

3 18 8,400 - - 17,881 20,375 22,381 59,881 62,375 64,381

4 19 8,400 - - 27,032 31,915 36,002 69,032 73,915 78,002

5 20 8,400 - - 36,731 45,070 52,346 78,731 87,070 94,346

6 21 - - - 38,552 50,968 62,382 80,552 92,968 104,382

7 22 - - - 40,481 57,690 74,423 82,481 99,690 116,423

8 23 - - - 42,525 65,353 88,872 84,525 107,353 130,872

9 24 - - - 44,690 74,087 106,209 86,690 116,087 148,209

10 25 - - - 46,985 84,043 127,013 88,985 126,043 169,013

11 26 - - - 49,416 95,392 151,977 91,416 137,392 193,977

12 27 - - - 51,993 108,329 181,932 93,993 150,329 223,932

13 28 - - - 54,722 123,076 217,877 96,722 165,076 259,877

14 29 - - - 57,613 139,885 261,009 99,613 181,885 303,009

15 30 - - - 60,677 159,045 312,765 102,677 201,045 354,765

16 31 - - - 63,921 180,886 374,870 105,921 222,886 416,870

17 32 - - - 67,359 205,782 449,394 109,359 247,782 491,394

18 33 - - - 70,999 234,160 538,819 112,999 276,160 580,819

19 34 - - - 74,856 266,509 646,126 116,856 308,509 688,126

20 35 - - - 78,940 303,382 774,890 120,940 345,382 816,890

21 36 - - - 83,264 345,412 929,401 125,264 387,412 971,401

22 37 - - - 87,842 393,321 1,114,809 129,842 435,321 1,156,809

23 38 - - - 92,688 447,928 1,337,289 134,688 489,928 1,379,289

24 39 - - - 97,815 510,172 1,604,256 139,815 552,172 1,646,256

25 40 - - - 103,241 581,119 1,924,605 145,241 623,119 1,966,605

26 41 - - - 108,980 661,987 2,309,012 150,980 703,987 2,351,012

27 42 - - - 115,052 754,163 2,770,286 157,052 796,163 2,812,286

28 43 - - - 121,476 859,231 3,323,801 163,476 901,231 3,365,801

29 44 - - - 128,272 978,993 3,988,003 170,272 1,020,993 4,030,003

30 45 - - - 135,459 1,115,505 4,785,028 177,459 1,157,505 4,827,028

31 46 - - - 143,062 1,271,110 5,741,438 185,062 1,313,110 5,783,438

32 47 - - - 151,101 1,448,480 6,889,110 193,101 1,490,480 6,931,110

33 48 - - - 159,601 1,650,659 8,266,291 201,601 1,692,659 8,308,291

34 49 - - - 168,589 1,881,118 9,918,883 210,589 1,923,118 9,960,883

35 50 - - - 178,090 2,143,814 11,901,964 220,090 2,185,814 11,943,964

40 55 - - - 234,351 4,122,757 29,610,030 276,351 4,164,757 29,652,030

45 60 - - - 308,418 7,931,517 73,671,574 350,418 7,973,517 73,713,574

50 65 - - - 405,618 15,262,574 183,307,992 447,618 15,304,574 183,349,992

55 70 - - - 532,678 29,374,142 456,114,076 574,678 29,416,142 456,156,076

59 74 - - - 661,644 49,598,709 945,783,229 703,644 49,640,709 945,825,229

Page 21: ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN []

Proposal CAR v.01.01

Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:

Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 17 Tahun

Biaya Asuransi Tahun Ke-1 Rp. Rp.59.220 (Dalam Ribuan Rupiah)

Tahun Usia Premi Pokok

Premi Top Up

Tahapan

Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal

Rendah (6%)

Sedang (14%)

Tinggi (20%)

Rendah (6%)

Sedang (14%)

Tinggi (20%)

1 17 8,400 - - 3,180 3,420 3,600 45,180 45,420 45,600

2 18 8,400 - - 9,668 10,672 11,450 51,668 52,672 53,450

3 19 8,400 - - 17,881 20,375 22,381 59,881 62,375 64,381

4 20 8,400 - - 27,031 31,914 36,001 69,031 73,914 78,001

5 21 8,400 - - 36,729 45,067 52,343 78,729 87,067 94,343

6 22 - - - 38,549 50,964 62,377 80,549 92,964 104,377

7 23 - - - 40,476 57,684 74,416 82,476 99,684 116,416

8 24 - - - 42,519 65,345 88,863 84,519 107,345 130,863

9 25 - - - 44,683 74,078 106,198 86,683 116,078 148,198

10 26 - - - 46,977 84,031 126,998 88,977 126,031 168,998

11 27 - - - 49,406 95,378 151,958 91,406 137,378 193,958

12 28 - - - 51,981 108,311 181,908 93,981 150,311 223,908

13 29 - - - 54,708 123,053 217,846 96,708 165,053 259,846

14 30 - - - 57,596 139,857 260,969 99,596 181,857 302,969

15 31 - - - 60,656 159,011 312,715 102,656 201,011 354,715

16 32 - - - 63,898 180,845 374,807 105,898 222,845 416,807

17 33 - - - 67,331 205,732 449,315 109,331 247,732 491,315

18 34 - - - 70,967 234,101 538,721 112,967 276,101 580,721

19 35 - - - 74,818 266,437 646,004 116,818 308,437 688,004

20 36 - - - 78,895 303,295 774,739 120,895 345,295 816,739

21 37 - - - 83,211 345,307 929,214 125,211 387,307 971,214

22 38 - - - 87,778 393,193 1,114,575 129,778 435,193 1,156,575

23 39 - - - 92,611 447,773 1,337,000 134,611 489,773 1,379,000

24 40 - - - 97,724 509,985 1,603,897 139,724 551,985 1,645,897

25 41 - - - 103,133 580,894 1,924,162 145,133 622,894 1,966,162

26 42 - - - 108,854 661,717 2,308,467 150,854 703,717 2,350,467

27 43 - - - 114,907 753,842 2,769,618 156,907 795,842 2,811,618

28 44 - - - 121,308 858,849 3,322,983 163,308 900,849 3,364,983

29 45 - - - 128,077 978,541 3,987,003 170,077 1,020,541 4,029,003

30 46 - - - 135,237 1,114,972 4,783,809 177,237 1,156,972 4,825,809

31 47 - - - 142,806 1,270,483 5,739,955 184,806 1,312,483 5,781,955

32 48 - - - 150,809 1,447,742 6,887,306 192,809 1,489,742 6,929,306

33 49 - - - 159,269 1,649,793 8,264,100 201,269 1,691,793 8,306,100

34 50 - - - 168,211 1,880,103 9,916,225 210,211 1,922,103 9,958,225

35 51 - - - 177,661 2,142,627 11,898,743 219,661 2,184,627 11,940,743

40 56 - - - 233,575 4,120,217 29,601,717 275,575 4,162,217 29,643,717

45 61 - - - 307,060 7,926,231 73,650,422 349,060 7,968,231 73,692,422

50 66 - - - 403,305 15,251,778 183,254,632 445,305 15,293,778 183,296,632

55 71 - - - 528,809 29,352,390 455,980,164 570,809 29,394,390 456,022,164

58 74 - - - 621,646 43,477,390 787,923,201 663,646 43,519,390 787,965,201

Page 22: ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN []

Proposal CAR v.01.01

Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:

Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 18 Tahun

Biaya Asuransi Tahun Ke-1 Rp. Rp.59.220 (Dalam Ribuan Rupiah)

Tahun Usia Premi Pokok

Premi Top Up

Tahapan

Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal

Rendah (6%)

Sedang (14%)

Tinggi (20%)

Rendah (6%)

Sedang (14%)

Tinggi (20%)

1 18 8,400 - - 3,180 3,420 3,600 45,180 45,420 45,600

2 19 8,400 - - 9,668 10,672 11,450 51,668 52,672 53,450

3 20 8,400 - - 17,880 20,374 22,379 59,880 62,374 64,379

4 21 8,400 - - 27,029 31,912 35,998 69,029 73,912 77,998

5 22 8,400 - - 36,725 45,063 52,339 78,725 87,063 94,339

6 23 - - - 38,544 50,958 62,370 80,544 92,958 104,370

7 24 - - - 40,470 57,677 74,407 82,470 99,677 116,407

8 25 - - - 42,512 65,336 88,851 84,512 107,336 130,851

9 26 - - - 44,675 74,066 106,182 86,675 116,066 148,182

10 27 - - - 46,967 84,017 126,979 88,967 126,017 168,979

11 28 - - - 49,394 95,360 151,933 91,394 137,360 193,933

12 29 - - - 51,966 108,288 181,876 93,966 150,288 223,876

13 30 - - - 54,691 123,026 217,806 96,691 165,026 259,806

14 31 - - - 57,576 139,823 260,919 99,576 181,823 302,919

15 32 - - - 60,633 158,971 312,652 102,633 200,971 354,652

16 33 - - - 63,870 180,795 374,729 105,870 222,795 416,729

17 34 - - - 67,298 205,673 449,218 109,298 247,673 491,218

18 35 - - - 70,929 234,029 538,600 112,929 276,029 580,600

19 36 - - - 74,773 266,350 645,854 116,773 308,350 687,854

20 37 - - - 78,841 303,190 774,552 120,841 345,190 816,552

21 38 - - - 83,147 345,179 928,981 125,147 387,179 970,981

22 39 - - - 87,702 393,038 1,114,286 129,702 435,038 1,156,286

23 40 - - - 92,520 447,586 1,336,641 134,520 489,586 1,378,641

24 41 - - - 97,617 509,759 1,603,454 139,617 551,759 1,645,454

25 42 - - - 103,007 580,624 1,923,617 145,007 622,624 1,965,617

26 43 - - - 108,708 661,396 2,307,798 150,708 703,396 2,349,798

27 44 - - - 114,738 753,461 2,768,799 156,738 795,461 2,810,799

28 45 - - - 121,113 858,398 3,321,983 163,113 900,398 3,363,983

29 46 - - - 127,855 978,009 3,985,785 169,855 1,020,009 4,027,785

30 47 - - - 134,981 1,114,344 4,782,326 176,981 1,156,344 4,824,326

31 48 - - - 142,515 1,269,744 5,738,151 184,515 1,311,744 5,780,151

32 49 - - - 150,477 1,446,876 6,885,115 192,477 1,488,876 6,927,115

33 50 - - - 158,891 1,648,777 8,261,442 200,891 1,690,777 8,303,442

34 51 - - - 167,782 1,878,915 9,913,003 209,782 1,920,915 9,955,003

35 52 - - - 177,176 2,141,240 11,894,842 219,176 2,183,240 11,936,842

40 57 - - - 232,705 4,117,272 29,591,687 274,705 4,159,272 29,633,687

45 62 - - - 305,547 7,920,126 73,624,955 347,547 7,962,126 73,666,955

50 67 - - - 400,735 15,239,344 183,190,468 442,735 15,281,344 183,232,468

55 72 - - - 524,547 29,327,421 455,819,290 566,547 29,369,421 455,861,290

57 74 - - - 583,911 38,107,812 656,373,178 625,911 38,149,812 656,415,178

Page 23: ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN []

Proposal CAR v.01.01

Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:

Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 19 Tahun

Biaya Asuransi Tahun Ke-1 Rp. Rp.59.220 (Dalam Ribuan Rupiah)

Tahun Usia Premi Pokok

Premi Top Up

Tahapan

Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal

Rendah (6%)

Sedang (14%)

Tinggi (20%)

Rendah (6%)

Sedang (14%)

Tinggi (20%)

1 19 8,400 - - 3,180 3,420 3,600 45,180 45,420 45,600

2 20 8,400 - - 9,668 10,671 11,449 51,668 52,671 53,449

3 21 8,400 - - 17,878 20,371 22,377 59,878 62,371 64,377

4 22 8,400 - - 27,025 31,907 35,993 69,025 73,907 77,993

5 23 8,400 - - 36,721 45,057 52,332 78,721 87,057 94,332

6 24 - - - 38,538 50,950 62,361 80,538 92,950 104,361

7 25 - - - 40,463 57,667 74,396 82,463 99,667 116,396

8 26 - - - 42,503 65,324 88,836 84,503 107,324 130,836

9 27 - - - 44,665 74,051 106,163 86,665 116,051 148,163

10 28 - - - 46,955 83,999 126,954 88,955 125,999 168,954

11 29 - - - 49,380 95,337 151,901 91,380 137,337 193,901

12 30 - - - 51,949 108,261 181,836 93,949 150,261 223,836

13 31 - - - 54,670 122,992 217,755 96,670 164,992 259,755

14 32 - - - 57,552 139,782 260,856 99,552 181,782 302,856

15 33 - - - 60,605 158,921 312,573 102,605 200,921 354,573

16 34 - - - 63,837 180,736 374,631 105,837 222,736 416,631

17 35 - - - 67,260 205,601 449,096 109,260 247,601 491,096

18 36 - - - 70,884 233,942 538,449 112,884 275,942 580,449

19 37 - - - 74,719 266,245 645,666 116,719 308,245 687,666

20 38 - - - 78,777 303,062 774,318 120,777 345,062 816,318

21 39 - - - 83,070 345,024 928,691 125,070 387,024 970,691

22 40 - - - 87,611 392,850 1,113,927 129,611 434,850 1,155,927

23 41 - - - 92,413 447,361 1,336,198 134,413 489,361 1,378,198

24 42 - - - 97,491 509,489 1,602,909 139,491 551,489 1,644,909

25 43 - - - 102,861 580,302 1,922,948 144,861 622,302 1,964,948

26 44 - - - 108,540 661,014 2,306,980 150,540 703,014 2,348,980

27 45 - - - 114,543 753,009 2,767,800 156,543 795,009 2,809,800

28 46 - - - 120,891 857,866 3,320,765 162,891 899,866 3,362,765

29 47 - - - 127,599 977,381 3,984,302 169,599 1,019,381 4,026,302

30 48 - - - 134,690 1,113,606 4,780,522 176,690 1,155,606 4,822,522

31 49 - - - 142,183 1,268,878 5,735,960 184,183 1,310,878 5,777,960

32 50 - - - 150,099 1,445,860 6,882,456 192,099 1,487,860 6,924,456

33 51 - - - 158,462 1,647,590 8,258,220 200,462 1,689,590 8,300,220

34 52 - - - 167,297 1,877,529 9,909,103 209,297 1,919,529 9,951,103

35 53 - - - 176,630 2,139,624 11,890,124 218,630 2,181,624 11,932,124

40 58 - - - 231,730 4,113,858 29,579,593 273,730 4,155,858 29,621,593

45 63 - - - 303,862 7,913,079 73,594,305 345,862 7,955,079 73,636,305

50 68 - - - 397,881 15,225,030 183,113,324 439,881 15,267,030 183,155,324

55 73 - - - 519,865 29,298,779 455,626,054 561,865 29,340,779 455,668,054

56 74 - - - 548,313 33,397,656 546,748,158 590,313 33,439,656 546,790,158

Page 24: ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN []

Proposal CAR v.01.01

Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:

Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 20 Tahun

Biaya Asuransi Tahun Ke-1 Rp.60.060 (Dalam Ribuan Rupiah)

Tahun Usia Premi Pokok

Premi Top Up

Tahapan

Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal

Rendah (6%)

Sedang (14%)

Tinggi (20%)

Rendah (6%)

Sedang (14%)

Tinggi (20%)

1 20 8,400 - - 3,179 3,419 3,599 45,179 45,419 45,599

2 21 8,400 - - 9,665 10,668 11,446 51,665 52,668 53,446

3 22 8,400 - - 17,874 20,367 22,372 59,874 62,367 64,372

4 23 8,400 - - 27,021 31,901 35,986 69,021 73,901 77,986

5 24 8,400 - - 36,714 45,050 52,323 78,714 87,050 94,323

6 25 - - - 38,531 50,941 62,350 80,531 92,941 104,350

7 26 - - - 40,455 57,655 74,381 82,455 99,655 116,381

8 27 - - - 42,493 65,309 88,817 84,493 107,309 130,817

9 28 - - - 44,653 74,033 106,138 86,653 116,033 148,138

10 29 - - - 46,940 83,976 126,923 88,940 125,976 168,923

11 30 - - - 49,363 95,309 151,862 91,363 137,309 193,862

12 31 - - - 51,929 108,227 181,786 93,929 150,227 223,786

13 32 - - - 54,646 122,951 217,692 96,646 164,951 259,692

14 33 - - - 57,524 139,733 260,777 99,524 181,733 302,777

15 34 - - - 60,572 158,862 312,476 102,572 200,862 354,476

16 35 - - - 63,799 180,664 374,510 105,799 222,664 416,510

17 36 - - - 67,215 205,514 448,945 109,215 247,514 490,945

18 37 - - - 70,831 233,837 538,262 112,831 275,837 580,262

19 38 - - - 74,655 266,117 645,433 116,655 308,117 687,433

20 39 - - - 78,701 302,907 774,028 120,701 344,907 816,028

21 40 - - - 82,979 344,837 928,332 124,979 386,837 970,332

22 41 - - - 87,503 392,625 1,113,484 129,503 434,625 1,155,484

23 42 - - - 92,287 447,091 1,335,652 134,287 489,091 1,377,652

24 43 - - - 97,345 509,168 1,602,240 139,345 551,168 1,644,240

25 44 - - - 102,692 579,921 1,922,130 144,692 621,921 1,964,130

26 45 - - - 108,345 660,563 2,305,980 150,345 702,563 2,347,980

27 46 - - - 114,321 752,477 2,766,582 156,321 794,477 2,808,582

28 47 - - - 120,635 857,238 3,319,282 162,635 899,238 3,361,282

29 48 - - - 127,308 976,643 3,982,498 169,308 1,018,643 4,024,498

30 49 - - - 134,358 1,112,740 4,778,331 176,358 1,154,740 4,820,331

31 50 - - - 141,805 1,267,863 5,733,302 183,805 1,309,863 5,775,302

32 51 - - - 149,670 1,444,673 6,879,235 191,670 1,486,673 6,921,235

33 52 - - - 157,978 1,646,203 8,254,320 199,978 1,688,203 8,296,320

34 53 - - - 166,751 1,875,913 9,904,385 208,751 1,917,913 9,946,385

35 54 - - - 176,014 2,137,743 11,884,422 218,014 2,179,743 11,926,422

40 59 - - - 230,641 4,109,905 29,565,016 272,641 4,151,905 29,607,016

45 64 - - - 301,989 7,904,951 73,557,424 343,989 7,946,951 73,599,424

50 69 - - - 394,716 15,208,562 183,020,593 436,716 15,250,562 183,062,593

55 74 - - - 514,729 29,265,941 455,393,975 556,729 29,307,941 455,435,975

Page 25: ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN []

Proposal CAR v.01.01

Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:

Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 21 Tahun

Biaya Asuransi Tahun Ke-1 Rp.61.320 (Dalam Ribuan Rupiah)

Tahun Usia Premi Pokok

Premi Top Up

Tahapan

Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal

Rendah (6%)

Sedang (14%)

Tinggi (20%)

Rendah (6%)

Sedang (14%)

Tinggi (20%)

1 21 8,400 - - 3,178 3,418 3,598 45,178 45,418 45,598

2 22 8,400 - - 9,662 10,665 11,443 51,662 52,665 53,443

3 23 8,400 - - 17,871 20,363 22,367 59,871 62,363 64,367

4 24 8,400 - - 27,016 31,895 35,979 69,016 73,895 77,979

5 25 8,400 - - 36,709 45,042 52,314 78,709 87,042 94,314

6 26 - - - 38,523 50,931 62,337 80,523 92,931 104,337

7 27 - - - 40,446 57,643 74,365 82,446 99,643 116,365

8 28 - - - 42,483 65,294 88,796 84,483 107,294 130,796

9 29 - - - 44,640 74,014 106,112 86,640 116,014 148,112

10 30 - - - 46,925 83,952 126,889 88,925 125,952 168,889

11 31 - - - 49,344 95,280 151,819 91,344 137,280 193,819

12 32 - - - 51,907 108,191 181,732 93,907 150,191 223,732

13 33 - - - 54,620 122,907 217,624 96,620 164,907 259,624

14 34 - - - 57,494 139,680 260,693 99,494 181,680 302,693

15 35 - - - 60,536 158,797 312,370 102,536 200,797 354,370

16 36 - - - 63,757 180,585 374,378 105,757 222,585 416,378

17 37 - - - 67,164 205,418 448,780 109,164 247,418 490,780

18 38 - - - 70,769 233,719 538,055 112,769 275,719 580,055

19 39 - - - 74,581 265,973 645,175 116,581 307,973 687,175

20 40 - - - 78,613 302,733 773,708 120,613 344,733 815,708

21 41 - - - 82,875 344,626 927,935 124,875 386,626 969,935

22 42 - - - 87,381 392,372 1,112,994 129,381 434,372 1,154,994

23 43 - - - 92,144 446,789 1,335,050 134,144 488,789 1,377,050

24 44 - - - 97,180 508,809 1,601,502 139,180 550,809 1,643,502

25 45 - - - 102,502 579,495 1,921,227 144,502 621,495 1,963,227

26 46 - - - 108,127 660,059 2,304,877 150,127 702,059 2,346,877

27 47 - - - 114,070 751,882 2,765,237 156,070 793,882 2,807,237

28 48 - - - 120,348 856,537 3,317,644 162,348 898,537 3,359,644

29 49 - - - 126,981 975,819 3,980,506 168,981 1,017,819 4,022,506

30 50 - - - 133,985 1,111,773 4,775,912 175,985 1,153,773 4,817,912

31 51 - - - 141,381 1,266,731 5,730,367 183,381 1,308,731 5,772,367

32 52 - - - 149,192 1,443,349 6,875,679 191,192 1,485,349 6,917,679

33 53 - - - 157,437 1,644,659 8,250,015 199,437 1,686,659 8,292,015

34 54 - - - 166,142 1,874,114 9,899,179 208,142 1,916,114 9,941,179

35 55 - - - 175,329 2,135,650 11,878,131 217,329 2,177,650 11,920,131

40 60 - - - 229,433 4,105,513 29,548,934 271,433 4,147,513 29,590,934

45 65 - - - 299,919 7,895,929 73,516,745 341,919 7,937,929 73,558,745

50 70 - - - 391,228 15,190,298 182,918,320 433,228 15,232,298 182,960,320

54 74 - - - 483,067 25,642,761 379,284,511 525,067 25,684,761 379,326,511

Page 26: ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN []

Proposal CAR v.01.01

Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:

Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 22 Tahun

Biaya Asuransi Tahun Ke-1 Rp.62.580 (Dalam Ribuan Rupiah)

Tahun Usia Premi Pokok

Premi Top Up

Tahapan

Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal

Rendah (6%)

Sedang (14%)

Tinggi (20%)

Rendah (6%)

Sedang (14%)

Tinggi (20%)

1 22 8,400 - - 3,177 3,417 3,596 45,177 45,417 45,596

2 23 8,400 - - 9,660 10,663 11,440 51,660 52,663 53,440

3 24 8,400 - - 17,867 20,359 22,363 59,867 62,359 64,363

4 25 8,400 - - 27,012 31,890 35,974 69,012 73,890 77,974

5 26 8,400 - - 36,703 45,035 52,305 78,703 87,035 94,305

6 27 - - - 38,517 50,922 62,326 80,517 92,922 104,326

7 28 - - - 40,438 57,632 74,350 82,438 99,632 116,350

8 29 - - - 42,472 65,279 88,776 84,472 107,279 130,776

9 30 - - - 44,627 73,994 106,086 86,627 115,994 148,086

10 31 - - - 46,908 83,928 126,855 88,908 125,928 168,855

11 32 - - - 49,325 95,249 151,776 91,325 137,249 193,776

12 33 - - - 51,883 108,153 181,677 93,883 150,153 223,677

13 34 - - - 54,593 122,861 217,556 96,593 164,861 259,556

14 35 - - - 57,461 139,623 260,606 99,461 181,623 302,606

15 36 - - - 60,497 158,728 312,261 102,497 200,728 354,261

16 37 - - - 63,709 180,500 374,241 105,709 222,500 416,241

17 38 - - - 67,106 205,313 448,607 109,106 247,313 490,607

18 39 - - - 70,699 233,591 537,838 112,699 275,591 579,838

19 40 - - - 74,497 265,816 644,903 116,497 307,816 686,903

20 41 - - - 78,513 302,542 773,369 120,513 344,542 815,369

21 42 - - - 82,757 344,396 927,515 124,757 386,396 969,515

22 43 - - - 87,243 392,096 1,112,476 129,243 434,096 1,154,476

23 44 - - - 91,984 446,459 1,334,412 133,984 488,459 1,376,412

24 45 - - - 96,995 508,416 1,600,719 138,995 550,416 1,642,719

25 46 - - - 102,289 579,029 1,920,268 144,289 621,029 1,962,268

26 47 - - - 107,882 659,508 2,303,705 149,882 701,508 2,345,705

27 48 - - - 113,789 751,231 2,763,806 155,789 793,231 2,805,806

28 49 - - - 120,028 855,770 3,315,901 162,028 897,770 3,357,901

29 50 - - - 126,615 974,917 3,978,386 168,615 1,016,917 4,020,386

30 51 - - - 133,569 1,110,714 4,773,336 175,569 1,152,714 4,815,336

31 52 - - - 140,911 1,265,491 5,727,242 182,911 1,307,491 5,769,242

32 53 - - - 148,660 1,441,901 6,871,891 190,660 1,483,901 6,913,891

33 54 - - - 156,837 1,642,969 8,245,430 198,837 1,684,969 8,287,430

34 55 - - - 165,467 1,872,145 9,893,631 207,467 1,914,145 9,935,631

35 56 - - - 174,570 2,133,359 11,871,425 216,570 2,175,359 11,913,425

40 61 - - - 228,099 4,100,705 29,531,782 270,099 4,142,705 29,573,782

45 66 - - - 297,637 7,886,053 73,473,339 339,637 7,928,053 73,515,339

50 71 - - - 387,401 15,170,317 182,809,177 429,401 15,212,317 182,851,177

53 74 - - - 453,227 22,466,024 315,883,735 495,227 22,508,024 315,925,735

Page 27: ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN []

Proposal CAR v.01.01

Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:

Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 23 Tahun

Biaya Asuransi Tahun Ke-1 Rp.63.420 (Dalam Ribuan Rupiah)

Tahun Usia Premi Pokok

Premi Top Up

Tahapan

Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal

Rendah (6%)

Sedang (14%)

Tinggi (20%)

Rendah (6%)

Sedang (14%)

Tinggi (20%)

1 23 8,400 - - 3,176 3,416 3,595 45,176 45,416 45,595

2 24 8,400 - - 9,658 10,661 11,437 51,658 52,661 53,437

3 25 8,400 - - 17,865 20,356 22,359 59,865 62,356 64,359

4 26 8,400 - - 27,008 31,886 35,968 69,008 73,886 77,968

5 27 8,400 - - 36,698 45,029 52,298 78,698 87,029 94,298

6 28 - - - 38,510 50,913 62,316 80,510 92,913 104,316

7 29 - - - 40,429 57,620 74,336 82,429 99,620 116,336

8 30 - - - 42,461 65,263 88,757 84,461 107,263 130,757

9 31 - - - 44,613 73,974 106,060 86,613 115,974 148,060

10 32 - - - 46,891 83,903 126,822 88,891 125,903 168,822

11 33 - - - 49,304 95,218 151,733 91,304 137,218 193,733

12 34 - - - 51,859 108,115 181,623 93,859 150,115 223,623

13 35 - - - 54,563 122,813 217,486 96,563 164,813 259,486

14 36 - - - 57,425 139,564 260,517 99,425 181,564 302,517

15 37 - - - 60,452 158,653 312,147 102,452 200,653 354,147

16 38 - - - 63,654 180,408 374,095 105,654 222,408 416,095

17 39 - - - 67,040 205,198 448,424 109,040 247,198 490,424

18 40 - - - 70,619 233,449 537,606 112,619 275,449 579,606

19 41 - - - 74,401 265,643 644,613 116,401 307,643 686,613

20 42 - - - 78,399 302,331 773,007 120,399 344,331 815,007

21 43 - - - 82,623 344,142 927,066 124,623 386,142 969,066

22 44 - - - 87,087 391,792 1,111,921 129,087 433,792 1,153,921

23 45 - - - 91,804 446,095 1,333,730 133,804 488,095 1,375,730

24 46 - - - 96,787 507,984 1,599,881 138,787 549,984 1,641,881

25 47 - - - 102,050 578,516 1,919,241 144,050 620,516 1,961,241

26 48 - - - 107,607 658,900 2,302,448 149,607 700,900 2,344,448

27 49 - - - 113,475 750,513 2,762,272 155,475 792,513 2,804,272

28 50 - - - 119,669 854,924 3,314,031 161,669 896,924 3,356,031

29 51 - - - 126,207 973,922 3,976,109 168,207 1,015,922 4,018,109

30 52 - - - 133,106 1,109,548 4,770,570 175,106 1,151,548 4,812,570

31 53 - - - 140,387 1,264,126 5,723,885 182,387 1,306,126 5,765,885

32 54 - - - 148,068 1,440,305 6,867,822 190,068 1,482,305 6,909,822

33 55 - - - 156,171 1,641,108 8,240,502 198,171 1,683,108 8,282,502

34 56 - - - 164,717 1,869,977 9,887,670 206,717 1,911,977 9,929,670

35 57 - - - 173,729 2,130,837 11,864,218 215,729 2,172,837 11,906,218

40 62 - - - 226,624 4,095,415 29,513,338 268,624 4,137,415 29,555,338

45 67 - - - 295,118 7,875,190 73,426,649 337,118 7,917,190 73,468,649

50 72 - - - 383,208 15,148,371 182,691,783 425,208 15,190,371 182,733,783

52 74 - - - 425,103 19,680,719 263,069,569 467,103 19,722,719 263,111,569

Page 28: ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN []

Proposal CAR v.01.01

Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:

Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 24 Tahun

Biaya Asuransi Tahun Ke-1 Rp.64.260 (Dalam Ribuan Rupiah)

Tahun Usia Premi Pokok

Premi Top Up

Tahapan

Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal

Rendah (6%)

Sedang (14%)

Tinggi (20%)

Rendah (6%)

Sedang (14%)

Tinggi (20%)

1 23 8,400 - - 3,176 3,416 3,595 45,176 45,416 45,595

2 24 8,400 - - 9,658 10,661 11,437 51,658 52,661 53,437

3 25 8,400 - - 17,865 20,356 22,359 59,865 62,356 64,359

4 26 8,400 - - 27,008 31,886 35,968 69,008 73,886 77,968

5 27 8,400 - - 36,698 45,029 52,298 78,698 87,029 94,298

6 28 - - - 38,510 50,913 62,316 80,510 92,913 104,316

7 29 - - - 40,429 57,620 74,336 82,429 99,620 116,336

8 30 - - - 42,461 65,263 88,757 84,461 107,263 130,757

9 31 - - - 44,613 73,974 106,060 86,613 115,974 148,060

10 32 - - - 46,891 83,903 126,822 88,891 125,903 168,822

11 33 - - - 49,304 95,218 151,733 91,304 137,218 193,733

12 34 - - - 51,859 108,115 181,623 93,859 150,115 223,623

13 35 - - - 54,563 122,813 217,486 96,563 164,813 259,486

14 36 - - - 57,425 139,564 260,517 99,425 181,564 302,517

15 37 - - - 60,452 158,653 312,147 102,452 200,653 354,147

16 38 - - - 63,654 180,408 374,095 105,654 222,408 416,095

17 39 - - - 67,040 205,198 448,424 109,040 247,198 490,424

18 40 - - - 70,619 233,449 537,606 112,619 275,449 579,606

19 41 - - - 74,401 265,643 644,613 116,401 307,643 686,613

20 42 - - - 78,399 302,331 773,007 120,399 344,331 815,007

21 43 - - - 82,623 344,142 927,066 124,623 386,142 969,066

22 44 - - - 87,087 391,792 1,111,921 129,087 433,792 1,153,921

23 45 - - - 91,804 446,095 1,333,730 133,804 488,095 1,375,730

24 46 - - - 96,787 507,984 1,599,881 138,787 549,984 1,641,881

25 47 - - - 102,050 578,516 1,919,241 144,050 620,516 1,961,241

26 48 - - - 107,607 658,900 2,302,448 149,607 700,900 2,344,448

27 49 - - - 113,475 750,513 2,762,272 155,475 792,513 2,804,272

28 50 - - - 119,669 854,924 3,314,031 161,669 896,924 3,356,031

29 51 - - - 126,207 973,922 3,976,109 168,207 1,015,922 4,018,109

30 52 - - - 133,106 1,109,548 4,770,570 175,106 1,151,548 4,812,570

31 53 - - - 140,387 1,264,126 5,723,885 182,387 1,306,126 5,765,885

32 54 - - - 148,068 1,440,305 6,867,822 190,068 1,482,305 6,909,822

33 55 - - - 156,171 1,641,108 8,240,502 198,171 1,683,108 8,282,502

34 56 - - - 164,717 1,869,977 9,887,670 206,717 1,911,977 9,929,670

35 57 - - - 173,729 2,130,837 11,864,218 215,729 2,172,837 11,906,218

40 62 - - - 226,624 4,095,415 29,513,338 268,624 4,137,415 29,555,338

45 67 - - - 295,118 7,875,190 73,426,649 337,118 7,917,190 73,468,649

50 72 - - - 383,208 15,148,371 182,691,783 425,208 15,190,371 182,733,783

52 74 - - - 425,103 19,680,719 263,069,569 467,103 19,722,719 263,111,569

Page 29: ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN []

Proposal CAR v.01.01

Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:

Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 25 Tahun

Biaya Asuransi Tahun Ke-1 Rp.64.680 (Dalam Ribuan Rupiah)

Tahun Usia Premi Pokok

Premi Top Up

Tahapan

Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal

Rendah (6%)

Sedang (14%)

Tinggi (20%)

Rendah (6%)

Sedang (14%)

Tinggi (20%)

1 25 8,400 - - 3,175 3,414 3,594 45,175 45,414 45,594

2 26 8,400 - - 9,655 10,657 11,434 51,655 52,657 53,434

3 27 8,400 - - 17,859 20,349 22,352 59,859 62,349 64,352

4 28 8,400 - - 27,000 31,876 35,957 69,000 73,876 77,957

5 29 8,400 - - 36,686 45,014 52,281 78,686 87,014 94,281

6 30 - - - 38,494 50,893 62,292 80,494 92,893 104,292

7 31 - - - 40,408 57,592 74,302 82,408 99,592 116,302

8 32 - - - 42,434 65,227 88,712 84,434 107,227 130,712

9 33 - - - 44,579 73,928 106,001 86,579 115,928 148,001

10 34 - - - 46,851 83,844 126,744 88,851 125,844 168,744

11 35 - - - 49,254 95,144 151,632 91,254 137,144 193,632

12 36 - - - 51,798 108,021 181,492 93,798 150,021 223,492

13 37 - - - 54,488 122,695 217,317 96,488 164,695 259,317

14 38 - - - 57,332 139,415 260,299 99,332 181,415 302,299

15 39 - - - 60,338 158,467 311,868 102,338 200,467 353,868

16 40 - - - 63,515 180,175 373,740 105,515 222,175 415,740

17 41 - - - 66,871 204,911 447,973 108,871 246,911 489,973

18 42 - - - 70,417 233,097 537,039 112,417 275,097 579,039

19 43 - - - 74,162 265,215 643,905 116,162 307,215 685,905

20 44 - - - 78,119 301,814 772,127 120,119 343,814 814,127

21 45 - - - 82,297 343,522 925,977 124,297 385,522 967,977

22 46 - - - 86,710 391,050 1,110,578 128,710 433,050 1,152,578

23 47 - - - 91,368 445,211 1,332,077 133,368 487,211 1,374,077

24 48 - - - 96,284 506,932 1,597,852 138,284 548,932 1,639,852

25 49 - - - 101,473 577,270 1,916,757 143,473 619,270 1,958,757

26 50 - - - 106,947 657,427 2,299,412 148,947 699,427 2,341,412

27 51 - - - 112,721 748,775 2,758,568 154,721 790,775 2,800,568

28 52 - - - 118,811 852,880 3,309,519 160,811 894,880 3,351,519

29 53 - - - 125,234 971,525 3,970,624 167,234 1,013,525 4,012,624

30 54 - - - 132,007 1,106,741 4,763,910 174,007 1,148,741 4,805,910

31 55 - - - 139,146 1,260,844 5,715,807 181,146 1,302,844 5,757,807

32 56 - - - 146,671 1,436,476 6,858,036 188,671 1,478,476 6,900,036

33 57 - - - 154,600 1,636,646 8,228,657 196,600 1,678,646 8,270,657

34 58 - - - 162,952 1,864,783 9,873,343 204,952 1,906,783 9,915,343

35 59 - - - 171,749 2,124,799 11,846,902 213,749 2,166,799 11,888,902

40 64 - - - 223,179 4,082,798 29,469,087 265,179 4,124,798 29,511,087

45 69 - - - 289,250 7,849,332 73,314,702 331,250 7,891,332 73,356,702

50 74 - - - 373,592 15,096,373 182,410,614 415,592 15,138,373 182,452,614

Page 30: ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN []

Proposal CAR v.01.01

Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:

Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 26 Tahun

Biaya Asuransi Tahun Ke-1 Rp.65.940 (Dalam Ribuan Rupiah)

Tahun Usia Premi Pokok

Premi Top Up

Tahapan

Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal

Rendah (6%)

Sedang (14%)

Tinggi (20%)

Rendah (6%)

Sedang (14%)

Tinggi (20%)

1 26 8,400 - - 3,173 3,413 3,592 45,173 45,413 45,592

2 27 8,400 - - 9,653 10,654 11,431 51,653 52,654 53,431

3 28 8,400 - - 17,856 20,345 22,347 59,856 62,345 64,347

4 29 8,400 - - 26,994 31,869 35,949 68,994 73,869 77,949

5 30 8,400 - - 36,679 45,005 52,270 78,679 87,005 94,270

6 31 - - - 38,483 50,880 62,275 80,483 92,880 104,275

7 32 - - - 40,394 57,575 74,280 82,394 99,575 116,280

8 33 - - - 42,417 65,204 88,682 84,417 107,204 130,682

9 34 - - - 44,559 73,899 105,962 86,559 115,899 147,962

10 35 - - - 46,825 83,806 126,693 88,825 125,806 168,693

11 36 - - - 49,222 95,096 151,566 91,222 137,096 193,566

12 37 - - - 51,758 107,961 181,406 93,758 149,961 223,406

13 38 - - - 54,438 122,618 217,206 96,438 164,618 259,206

14 39 - - - 57,271 139,318 260,156 99,271 181,318 302,156

15 40 - - - 60,264 158,345 311,685 102,264 200,345 353,685

16 41 - - - 63,425 180,025 373,508 105,425 222,025 415,508

17 42 - - - 66,764 204,726 447,681 108,764 246,726 489,681

18 43 - - - 70,290 232,873 536,675 112,290 274,873 578,675

19 44 - - - 74,014 264,944 643,451 116,014 306,944 685,451

20 45 - - - 77,947 301,490 771,566 119,947 343,490 813,566

21 46 - - - 82,098 343,133 925,284 124,098 385,133 967,284

22 47 - - - 86,479 390,586 1,109,725 128,479 432,586 1,151,725

23 48 - - - 91,103 444,660 1,331,030 133,103 486,660 1,373,030

24 49 - - - 95,980 506,280 1,596,569 137,980 548,280 1,638,569

25 50 - - - 101,124 576,498 1,915,188 143,124 618,498 1,957,188

26 51 - - - 106,549 656,517 2,297,498 148,549 698,517 2,339,498

27 52 - - - 112,269 747,706 2,756,236 154,269 789,706 2,798,236

28 53 - - - 118,300 851,626 3,306,684 160,300 893,626 3,348,684

29 54 - - - 124,656 970,055 3,967,182 166,656 1,012,055 4,009,182

30 55 - - - 131,354 1,105,023 4,759,734 173,354 1,147,023 4,801,734

31 56 - - - 138,412 1,258,840 5,710,748 180,412 1,300,840 5,752,748

32 57 - - - 145,845 1,434,141 6,851,911 187,845 1,476,141 6,893,911

33 58 - - - 153,672 1,633,927 8,221,248 195,672 1,675,927 8,263,248

34 59 - - - 161,912 1,861,623 9,864,388 203,912 1,903,623 9,906,388

35 60 - - - 170,585 2,121,130 11,836,085 212,585 2,163,130 11,878,085

40 65 - - - 221,167 4,075,168 29,441,508 263,167 4,117,168 29,483,508

45 70 - - - 285,840 7,833,749 73,245,027 327,840 7,875,749 73,287,027

49 74 - - - 350,017 13,217,843 151,865,971 392,017 13,259,843 151,907,971

Page 31: ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN []

Proposal CAR v.01.01

Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:

Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 27 Tahun

Biaya Asuransi Tahun Ke-1 Rp.66.780 (Dalam Ribuan Rupiah)

Tahun Usia Premi Pokok

Premi Top Up

Tahapan

Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal

Rendah (6%)

Sedang (14%)

Tinggi (20%)

Rendah (6%)

Sedang (14%)

Tinggi (20%)

1 27 8,400 - - 3,172 3,412 3,591 45,172 45,412 45,591

2 28 8,400 - - 9,651 10,652 11,428 51,651 52,652 53,428

3 29 8,400 - - 17,851 20,340 22,342 59,851 62,340 64,342

4 30 8,400 - - 26,988 31,862 35,941 68,988 73,862 77,941

5 31 8,400 - - 36,670 44,994 52,257 78,670 86,994 94,257

6 32 - - - 38,472 50,865 62,258 80,472 92,865 104,258

7 33 - - - 40,379 57,555 74,256 82,379 99,555 116,256

8 34 - - - 42,399 65,179 88,650 84,399 107,179 130,650

9 35 - - - 44,535 73,866 105,919 86,535 115,866 147,919

10 36 - - - 46,795 83,764 126,637 88,795 125,764 168,637

11 37 - - - 49,185 95,042 151,491 91,185 137,042 193,491

12 38 - - - 51,711 107,890 181,308 93,711 149,890 223,308

13 39 - - - 54,380 122,528 217,079 96,380 164,528 259,079

14 40 - - - 57,199 139,205 259,993 99,199 181,205 301,993

15 41 - - - 60,177 158,205 311,477 102,177 200,205 353,477

16 42 - - - 63,321 179,852 373,244 105,321 221,852 415,244

17 43 - - - 66,641 204,516 447,350 108,641 246,516 489,350

18 44 - - - 70,146 232,618 536,262 112,146 274,618 578,262

19 45 - - - 73,846 264,637 642,938 115,846 306,637 684,938

20 46 - - - 77,751 301,121 770,931 119,751 343,121 812,931

21 47 - - - 81,872 342,693 924,501 123,872 384,693 966,501

22 48 - - - 86,219 390,062 1,108,761 128,219 432,062 1,150,761

23 49 - - - 90,803 444,037 1,329,847 132,803 486,037 1,371,847

24 50 - - - 95,637 505,541 1,595,121 137,637 547,541 1,637,121

25 51 - - - 100,733 575,626 1,913,418 142,733 617,626 1,955,418

26 52 - - - 106,104 655,490 2,295,340 148,104 697,490 2,337,340

27 53 - - - 111,764 746,500 2,753,609 153,764 788,500 2,795,609

28 54 - - - 117,728 850,212 3,303,491 159,728 892,212 3,345,491

29 55 - - - 124,011 968,402 3,963,305 166,011 1,010,402 4,005,305

30 56 - - - 130,628 1,103,092 4,755,033 172,628 1,145,092 4,797,033

31 57 - - - 137,594 1,256,588 5,705,053 179,594 1,298,588 5,747,053

32 58 - - - 144,926 1,431,517 6,845,018 186,926 1,473,517 6,887,018

33 59 - - - 152,642 1,630,876 8,212,913 194,642 1,672,876 8,254,913

34 60 - - - 160,758 1,858,078 9,854,315 202,758 1,900,078 9,896,315

35 61 - - - 169,293 2,117,015 11,823,922 211,293 2,159,015 11,865,922

40 66 - - - 218,942 4,066,627 29,410,515 260,942 4,108,627 29,452,515

45 71 - - - 282,089 7,816,339 73,166,771 324,089 7,858,339 73,208,771

48 74 - - - 327,799 11,570,782 126,421,658 369,799 11,612,782 126,463,658

Page 32: ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN []

Proposal CAR v.01.01

Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:

Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 28 Tahun

Biaya Asuransi Tahun Ke-1 Rp.68.040 (Dalam Ribuan Rupiah)

Tahun Usia Premi Pokok

Premi Top Up

Tahapan

Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal

Rendah (6%)

Sedang (14%)

Tinggi (20%)

Rendah (6%)

Sedang (14%)

Tinggi (20%)

1 28 8,400 - - 3,171 3,410 3,590 45,171 45,410 45,590

2 29 8,400 - - 9,647 10,648 11,424 51,647 52,648 53,424

3 30 8,400 - - 17,846 20,334 22,336 59,846 62,334 64,336

4 31 8,400 - - 26,980 31,852 35,931 68,980 73,852 77,931

5 32 8,400 - - 36,659 44,981 52,242 78,659 86,981 94,242

6 33 - - - 38,458 50,847 62,237 80,458 92,847 104,237

7 34 - - - 40,362 57,532 74,227 82,362 99,532 116,227

8 35 - - - 42,376 65,148 88,612 84,376 107,148 130,612

9 36 - - - 44,507 73,826 105,868 86,507 115,826 147,868

10 37 - - - 46,760 83,713 126,569 88,760 125,713 168,569

11 38 - - - 49,140 94,975 151,401 91,140 136,975 193,401

12 39 - - - 51,655 107,805 181,190 93,655 149,805 223,190

13 40 - - - 54,311 122,421 216,926 96,311 164,421 258,926

14 41 - - - 57,115 139,071 259,797 99,115 181,071 301,797

15 42 - - - 60,075 158,039 311,228 102,075 200,039 353,228

16 43 - - - 63,200 179,649 372,931 105,200 221,649 414,931

17 44 - - - 66,499 204,270 446,959 108,499 246,270 488,959

18 45 - - - 69,980 232,320 535,775 111,980 274,320 577,775

19 46 - - - 73,654 264,280 642,336 115,654 306,280 684,336

20 47 - - - 77,528 300,694 770,186 119,528 342,694 812,186

21 48 - - - 81,614 342,183 923,584 123,614 384,183 965,584

22 49 - - - 85,923 389,455 1,107,634 127,923 431,455 1,149,634

23 50 - - - 90,464 443,318 1,328,465 132,464 485,318 1,370,465

24 51 - - - 95,249 504,692 1,593,431 137,249 546,692 1,635,431

25 52 - - - 100,291 574,625 1,911,355 142,291 616,625 1,953,355

26 53 - - - 105,603 654,314 2,292,828 147,603 696,314 2,334,828

27 54 - - - 111,197 745,120 2,750,553 153,197 787,120 2,792,553

28 55 - - - 117,088 848,597 3,299,780 159,088 890,597 3,341,780

29 56 - - - 123,289 966,514 3,958,803 165,289 1,008,514 4,000,803

30 57 - - - 129,815 1,100,889 4,749,577 171,815 1,142,889 4,791,577

31 58 - - - 136,680 1,254,020 5,698,448 178,680 1,296,020 5,740,448

32 59 - - - 143,901 1,428,529 6,837,028 185,901 1,470,529 6,879,028

33 60 - - - 151,493 1,627,403 8,203,253 193,493 1,669,403 8,245,253

34 61 - - - 159,473 1,854,045 9,842,648 201,473 1,896,045 9,884,648

35 62 - - - 167,857 2,112,338 11,809,837 209,857 2,154,338 11,851,837

40 67 - - - 216,475 4,056,945 29,374,672 258,475 4,098,945 29,416,672

45 72 - - - 277,965 7,796,668 73,076,369 319,965 7,838,668 73,118,369

47 74 - - - 306,852 10,126,445 105,223,372 348,852 10,168,445 105,265,372

Page 33: ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN []

Proposal CAR v.01.01

Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:

Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 29 Tahun

Biaya Asuransi Tahun Ke-1 Rp.69.720 (Dalam Ribuan Rupiah)

Tahun Usia Premi Pokok

Premi Top Up

Tahapan

Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal

Rendah (6%)

Sedang (14%)

Tinggi (20%)

Rendah (6%)

Sedang (14%)

Tinggi (20%)

1 29 8,400 - - 3,170 3,409 3,588 45,170 45,409 45,588

2 30 8,400 - - 9,644 10,645 11,420 51,644 52,645 53,420

3 31 8,400 - - 17,841 20,328 22,328 59,841 62,328 64,328

4 32 8,400 - - 26,972 31,843 35,919 68,972 73,843 77,919

5 33 8,400 - - 36,648 44,967 52,225 78,648 86,967 94,225

6 34 - - - 38,443 50,828 62,213 80,443 92,828 104,213

7 35 - - - 40,342 57,506 74,195 82,342 99,506 116,195

8 36 - - - 42,351 65,113 88,567 84,351 107,113 130,567

9 37 - - - 44,474 73,780 105,808 86,474 115,780 147,808

10 38 - - - 46,718 83,652 126,488 88,718 125,652 168,488

11 39 - - - 49,087 94,897 151,295 91,087 136,897 193,295

12 40 - - - 51,589 107,705 181,052 93,589 149,705 223,052

13 41 - - - 54,229 122,295 216,747 96,229 164,295 258,747

14 42 - - - 57,016 138,914 259,568 99,016 180,914 301,568

15 43 - - - 59,958 157,847 310,940 101,958 199,847 352,940

16 44 - - - 63,062 179,415 372,569 105,062 221,415 414,569

17 45 - - - 66,337 203,986 446,507 108,337 245,986 488,507

18 46 - - - 69,792 231,979 535,214 111,792 273,979 577,214

19 47 - - - 73,435 263,871 641,640 115,435 305,871 683,640

20 48 - - - 77,276 300,204 769,327 119,276 342,204 811,327

21 49 - - - 81,323 341,600 922,526 123,323 383,600 964,526

22 50 - - - 85,588 388,763 1,106,336 127,588 430,763 1,148,336

23 51 - - - 90,081 442,498 1,326,876 132,081 484,498 1,368,876

24 52 - - - 94,813 503,725 1,591,489 136,813 545,725 1,633,489

25 53 - - - 99,796 573,487 1,908,988 141,796 615,487 1,950,988

26 54 - - - 105,042 652,977 2,289,946 147,042 694,977 2,331,946

27 55 - - - 110,564 743,554 2,747,051 152,564 785,554 2,789,051

28 56 - - - 116,373 846,766 3,295,528 158,373 888,766 3,337,528

29 57 - - - 122,484 964,376 3,953,647 164,484 1,006,376 3,995,647

30 58 - - - 128,910 1,098,395 4,743,332 170,910 1,140,395 4,785,332

31 59 - - - 135,664 1,251,116 5,690,888 177,664 1,293,116 5,732,888

32 60 - - - 142,762 1,425,152 6,827,886 184,762 1,467,152 6,869,886

33 61 - - - 150,217 1,623,479 8,192,207 192,217 1,665,479 8,234,207

34 62 - - - 158,047 1,849,493 9,829,308 200,047 1,891,493 9,871,308

35 63 - - - 166,265 2,107,062 11,793,738 208,265 2,149,062 11,835,738

40 68 - - - 213,744 4,046,040 29,333,737 255,744 4,088,040 29,375,737

45 73 - - - 273,448 7,774,588 72,973,230 315,448 7,816,588 73,015,230

46 74 - - - 287,111 8,860,079 87,564,770 329,111 8,902,079 87,606,770

Page 34: ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN []

Proposal CAR v.01.01

Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:

Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 30 Tahun

Biaya Asuransi Tahun Ke-1 Rp.71.400 (Dalam Ribuan Rupiah)

Tahun Usia Premi Pokok

Premi Top Up

Tahapan

Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal

Rendah (6%)

Sedang (14%)

Tinggi (20%)

Rendah (6%)

Sedang (14%)

Tinggi (20%)

1 30 8,400 - - 3,168 3,407 3,586 45,168 45,407 45,586

2 31 8,400 - - 9,640 10,640 11,415 51,640 52,640 53,415

3 32 8,400 - - 17,834 20,320 22,320 59,834 62,320 64,320

4 33 8,400 - - 26,962 31,831 35,906 68,962 73,831 77,906

5 34 8,400 - - 36,635 44,951 52,206 78,635 86,951 94,206

6 35 - - - 38,426 50,805 62,186 80,426 92,805 104,186

7 36 - - - 40,319 57,475 74,157 82,319 99,475 116,157

8 37 - - - 42,321 65,072 88,516 84,321 107,072 130,516

9 38 - - - 44,435 73,725 105,738 86,435 115,725 147,738

10 39 - - - 46,667 83,580 126,394 88,667 125,580 168,394

11 40 - - - 49,023 94,804 151,171 91,023 136,804 193,171

12 41 - - - 51,510 107,588 180,890 93,510 149,588 222,890

13 42 - - - 54,134 122,148 216,540 96,134 164,148 258,540

14 43 - - - 56,903 138,734 259,305 98,903 180,734 301,305

15 44 - - - 59,824 157,626 310,608 101,824 199,626 352,608

16 45 - - - 62,905 179,147 372,153 104,905 221,147 414,153

17 46 - - - 66,153 203,662 445,989 108,153 245,662 487,989

18 47 - - - 69,578 231,589 534,571 111,578 273,589 576,571

19 48 - - - 73,187 263,403 640,845 115,187 305,403 682,845

20 49 - - - 76,990 299,647 768,347 118,990 341,647 810,347

21 50 - - - 80,995 340,937 921,321 122,995 382,937 963,321

22 51 - - - 85,212 387,977 1,104,858 127,212 429,977 1,146,858

23 52 - - - 89,652 441,570 1,325,067 131,652 483,570 1,367,067

24 53 - - - 94,325 502,630 1,589,282 136,325 544,630 1,631,282

25 54 - - - 99,243 572,201 1,906,298 141,243 614,201 1,948,298

26 55 - - - 104,416 651,469 2,286,674 146,416 693,469 2,328,674

27 56 - - - 109,857 741,788 2,743,076 151,857 783,788 2,785,076

28 57 - - - 115,577 844,702 3,290,704 157,577 886,702 3,332,704

29 58 - - - 121,588 961,967 3,947,800 163,588 1,003,967 3,989,800

30 59 - - - 127,903 1,095,588 4,736,250 169,903 1,137,588 4,778,250

31 60 - - - 134,535 1,247,849 5,682,320 176,535 1,289,849 5,724,320

32 61 - - - 141,497 1,421,354 6,817,528 183,497 1,463,354 6,859,528

33 62 - - - 148,803 1,619,071 8,179,693 190,803 1,661,071 8,221,693

34 63 - - - 156,467 1,844,381 9,814,200 198,467 1,886,381 9,856,200

35 64 - - - 164,503 2,101,140 11,775,509 206,503 2,143,140 11,817,509

40 69 - - - 210,728 4,033,819 29,287,418 252,728 4,075,819 29,329,418

45 74 - - - 268,511 7,749,928 72,856,641 310,511 7,791,928 72,898,641

Page 35: ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN []

Proposal CAR v.01.01

Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:

Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 31 Tahun

Biaya Asuransi Tahun Ke-1 Rp.73.500 (Dalam Ribuan Rupiah)

Tahun Usia Premi Pokok

Premi Top Up

Tahapan

Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal

Rendah (6%)

Sedang (14%)

Tinggi (20%)

Rendah (6%)

Sedang (14%)

Tinggi (20%)

1 31 8,400 - - 3,166 3,405 3,584 45,166 45,405 45,584

2 32 8,400 - - 9,635 10,635 11,410 51,635 52,635 53,410

3 33 8,400 - - 17,826 20,311 22,310 59,826 62,311 64,310

4 34 8,400 - - 26,951 31,818 35,891 68,951 73,818 77,891

5 35 8,400 - - 36,620 44,932 52,184 78,620 86,932 94,184

6 36 - - - 38,405 50,779 62,155 80,405 92,779 104,155

7 37 - - - 40,292 57,439 74,113 82,292 99,439 116,113

8 38 - - - 42,284 65,023 88,454 84,284 107,023 130,454

9 39 - - - 44,387 73,660 105,654 86,387 115,660 147,654

10 40 - - - 46,607 83,495 126,282 88,607 125,495 168,282

11 41 - - - 48,948 94,695 151,024 90,948 136,695 193,024

12 42 - - - 51,419 107,451 180,700 93,419 149,451 222,700

13 43 - - - 54,025 121,979 216,298 96,025 163,979 258,298

14 44 - - - 56,773 138,525 258,999 98,773 180,525 300,999

15 45 - - - 59,670 157,371 310,223 101,670 199,371 352,223

16 46 - - - 62,725 178,838 371,673 104,725 220,838 413,673

17 47 - - - 65,944 203,290 445,391 107,944 245,290 487,391

18 48 - - - 69,335 231,142 533,829 111,335 273,142 575,829

19 49 - - - 72,907 262,869 639,929 114,907 304,869 681,929

20 50 - - - 76,667 299,010 767,219 118,667 341,010 809,219

21 51 - - - 80,624 340,180 919,935 122,624 382,180 961,935

22 52 - - - 84,789 387,082 1,103,160 126,789 429,082 1,145,160

23 53 - - - 89,170 440,515 1,322,993 131,170 482,515 1,364,993

24 54 - - - 93,779 501,389 1,586,752 135,779 543,389 1,628,752

25 55 - - - 98,624 570,743 1,903,219 140,624 612,743 1,945,219

26 56 - - - 103,718 649,761 2,282,929 145,718 691,761 2,324,929

27 57 - - - 109,069 739,790 2,738,529 151,069 781,790 2,780,529

28 58 - - - 114,690 842,368 3,285,189 156,690 884,368 3,327,189

29 59 - - - 120,591 959,245 3,941,117 162,591 1,001,245 3,983,117

30 60 - - - 126,784 1,092,419 4,728,161 168,784 1,134,419 4,770,161

31 61 - - - 133,281 1,244,163 5,672,536 175,281 1,286,163 5,714,536

32 62 - - - 140,094 1,417,073 6,805,703 182,094 1,459,073 6,847,703

33 63 - - - 147,236 1,614,103 8,165,413 189,236 1,656,103 8,207,413

34 64 - - - 154,718 1,838,624 9,796,964 196,718 1,880,624 9,838,964

35 65 - - - 162,552 2,094,473 11,754,717 204,552 2,136,473 11,796,717

40 70 - - - 207,400 4,020,088 29,234,630 249,400 4,062,088 29,276,630

44 74 - - - 250,988 6,776,722 60,606,011 292,988 6,818,722 60,648,011

Page 36: ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN []

Proposal CAR v.01.01

Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:

Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 32 Tahun

Biaya Asuransi Tahun Ke-1 Rp.75.600 (Dalam Ribuan Rupiah)

Tahun Usia Premi Pokok

Premi Top Up

Tahapan

Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal

Rendah (6%)

Sedang (14%)

Tinggi (20%)

Rendah (6%)

Sedang (14%)

Tinggi (20%)

1 32 8,400 - - 3,163 3,402 3,581 45,163 45,402 45,581

2 33 8,400 - - 9,630 10,629 11,404 51,630 52,629 53,404

3 34 8,400 - - 17,818 20,302 22,300 59,818 62,302 64,300

4 35 8,400 - - 26,939 31,803 35,874 68,939 73,803 77,874

5 36 8,400 - - 36,602 44,910 52,159 78,602 86,910 94,159

6 37 - - - 38,380 50,748 62,118 80,380 92,748 104,118

7 38 - - - 40,258 57,395 74,060 82,258 99,395 116,060

8 39 - - - 42,240 64,964 88,381 84,240 106,964 130,381

9 40 - - - 44,331 73,582 105,555 86,331 115,582 147,555

10 41 - - - 46,536 83,395 126,151 88,536 125,395 168,151

11 42 - - - 48,861 94,568 150,853 90,861 136,568 192,853

12 43 - - - 51,314 107,292 180,481 93,314 149,292 222,481

13 44 - - - 53,899 121,783 216,019 95,899 163,783 258,019

14 45 - - - 56,624 138,285 258,647 98,624 180,285 300,647

15 46 - - - 59,496 157,080 309,782 101,496 199,080 351,782

16 47 - - - 62,522 178,486 371,122 104,522 220,486 413,122

17 48 - - - 65,707 202,865 444,706 107,707 244,865 486,706

18 49 - - - 69,061 230,634 532,980 111,061 272,634 574,980

19 50 - - - 72,590 262,261 638,881 114,590 304,261 680,881

20 51 - - - 76,303 298,287 765,930 118,303 340,287 807,930

21 52 - - - 80,209 339,323 918,354 122,209 381,323 960,354

22 53 - - - 84,315 386,070 1,101,226 126,315 428,070 1,143,226

23 54 - - - 88,632 439,322 1,320,631 130,632 481,322 1,362,631

24 55 - - - 93,169 499,987 1,583,873 135,169 541,987 1,625,873

25 56 - - - 97,935 569,098 1,899,714 139,935 611,098 1,941,714

26 57 - - - 102,940 647,835 2,278,671 144,940 689,835 2,320,671

27 58 - - - 108,193 737,539 2,733,360 150,193 779,539 2,775,360

28 59 - - - 113,704 839,740 3,278,922 155,704 881,740 3,320,922

29 60 - - - 119,484 956,183 3,933,526 161,484 998,183 3,975,526

30 61 - - - 125,543 1,088,855 4,718,975 167,543 1,130,855 4,760,975

31 62 - - - 131,892 1,240,021 5,661,430 173,892 1,282,021 5,703,430

32 63 - - - 138,541 1,412,264 6,792,284 180,541 1,454,264 6,834,284

33 64 - - - 145,501 1,608,527 8,149,210 187,501 1,650,527 8,191,210

34 65 - - - 152,783 1,832,162 9,777,412 194,783 1,874,162 9,819,412

35 66 - - - 160,394 2,086,993 11,731,134 202,394 2,128,993 11,773,134

40 71 - - - 203,740 4,004,721 29,174,812 245,740 4,046,721 29,216,812

43 74 - - - 234,483 5,923,702 50,403,552 276,483 5,965,702 50,445,552

Page 37: ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN []

Proposal CAR v.01.01

Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:

Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 33 Tahun

Biaya Asuransi Tahun Ke-1 Rp.78.120 (Dalam Ribuan Rupiah)

Tahun Usia Premi Pokok

Premi Top Up

Tahapan

Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal

Rendah (6%)

Sedang (14%)

Tinggi (20%)

Rendah (6%)

Sedang (14%)

Tinggi (20%)

1 33 8,400 - - 3,161 3,399 3,578 45,161 45,399 45,578

2 34 8,400 - - 9,625 10,623 11,397 51,625 52,623 53,397

3 35 8,400 - - 17,809 20,291 22,287 59,809 62,291 64,287

4 36 8,400 - - 26,924 31,786 35,854 68,924 73,786 77,854

5 37 8,400 - - 36,580 44,884 52,128 78,580 86,884 94,128

6 38 - - - 38,350 50,710 62,073 80,350 92,710 104,073

7 39 - - - 40,217 57,343 73,996 82,217 99,343 115,996

8 40 - - - 42,187 64,894 88,293 84,187 106,894 130,293

9 41 - - - 44,263 73,490 105,437 86,263 115,490 147,437

10 42 - - - 46,452 83,277 125,996 88,452 125,277 167,996

11 43 - - - 48,760 94,420 150,653 90,760 136,420 192,653

12 44 - - - 51,193 107,108 180,225 93,193 149,108 222,225

13 45 - - - 53,756 121,556 215,694 95,756 163,556 257,694

14 46 - - - 56,455 138,009 258,238 98,455 180,009 300,238

15 47 - - - 59,298 156,745 309,269 101,298 198,745 351,269

16 48 - - - 62,291 178,081 370,483 104,291 220,081 412,483

17 49 - - - 65,439 202,379 443,913 107,439 244,379 485,913

18 50 - - - 68,751 230,051 532,000 110,751 272,051 574,000

19 51 - - - 72,234 261,567 637,672 114,234 303,567 679,672

20 52 - - - 75,895 297,463 764,445 117,895 339,463 806,445

21 53 - - - 79,743 338,348 916,535 121,743 380,348 958,535

22 54 - - - 83,785 384,919 1,099,002 125,785 426,919 1,141,002

23 55 - - - 88,032 437,968 1,317,918 130,032 479,968 1,359,918

24 56 - - - 92,489 498,397 1,580,569 134,489 540,397 1,622,569

25 57 - - - 97,167 567,236 1,895,696 139,167 609,236 1,937,696

26 58 - - - 102,074 645,656 2,273,790 144,074 687,656 2,315,790

27 59 - - - 107,218 734,994 2,727,439 149,218 776,994 2,769,439

28 60 - - - 112,609 836,772 3,271,746 154,609 878,772 3,313,746

29 61 - - - 118,256 952,726 3,924,839 160,256 994,726 3,966,839

30 62 - - - 124,167 1,084,834 4,708,467 166,167 1,126,834 4,750,467

31 63 - - - 130,352 1,235,351 5,648,729 172,352 1,277,351 5,690,729

32 64 - - - 136,821 1,406,846 6,776,943 178,821 1,448,846 6,818,943

33 65 - - - 143,582 1,602,246 8,130,692 185,582 1,644,246 8,172,692

34 66 - - - 150,642 1,824,888 9,755,070 192,642 1,866,888 9,797,070

35 67 - - - 158,007 2,078,574 11,704,190 200,007 2,120,574 11,746,190

40 72 - - - 199,723 3,987,481 29,106,554 241,723 4,029,481 29,148,554

42 74 - - - 218,938 5,176,027 41,906,837 260,938 5,218,027 41,948,837

Page 38: ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN []

Proposal CAR v.01.01

Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:

Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 34 Tahun

Biaya Asuransi Tahun Ke-1 Rp.80.640 (Dalam Ribuan Rupiah)

Tahun Usia Premi Pokok

Premi Top Up

Tahapan

Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal

Rendah (6%)

Sedang (14%)

Tinggi (20%)

Rendah (6%)

Sedang (14%)

Tinggi (20%)

1 34 8,400 - - 3,158 3,396 3,575 45,158 45,396 45,575

2 35 8,400 - - 9,618 10,616 11,389 51,618 52,616 53,389

3 36 8,400 - - 17,797 20,277 22,272 59,797 62,277 64,272

4 37 8,400 - - 26,906 31,764 35,830 68,906 73,764 77,830

5 38 8,400 - - 36,554 44,851 52,091 78,554 86,851 94,091

6 39 - - - 38,313 50,664 62,018 80,313 92,664 104,018

7 40 - - - 40,168 57,279 73,919 82,168 99,279 115,919

8 41 - - - 42,124 64,809 88,188 84,124 106,809 130,188

9 42 - - - 44,184 73,381 105,297 86,184 115,381 147,297

10 43 - - - 46,356 83,139 125,814 88,356 125,139 167,814

11 44 - - - 48,644 94,248 150,419 90,644 136,248 192,419

12 45 - - - 51,054 106,895 179,927 93,054 148,895 221,927

13 46 - - - 53,592 121,296 215,317 95,592 163,296 257,317

14 47 - - - 56,263 137,691 257,764 98,263 179,691 299,764

15 48 - - - 59,073 156,360 308,677 101,073 198,360 350,677

16 49 - - - 62,029 177,617 369,746 104,029 219,617 411,746

17 50 - - - 65,136 201,823 442,999 107,136 243,823 484,999

18 51 - - - 68,402 229,387 530,872 110,402 271,387 572,872

19 52 - - - 71,833 260,777 636,284 113,833 302,777 678,284

20 53 - - - 75,438 296,527 762,742 117,438 338,527 804,742

21 54 - - - 79,222 337,243 914,451 121,222 379,243 956,451

22 55 - - - 83,194 383,617 1,096,457 125,194 425,617 1,138,457

23 56 - - - 87,362 436,437 1,314,815 129,362 478,437 1,356,815

24 57 - - - 91,732 496,602 1,576,791 133,732 538,602 1,618,791

25 58 - - - 96,313 565,133 1,891,104 138,313 607,133 1,933,104

26 59 - - - 101,111 643,197 2,268,216 143,111 685,197 2,310,216

27 60 - - - 106,136 732,124 2,720,679 148,136 774,124 2,762,679

28 61 - - - 111,394 833,427 3,263,558 153,394 875,427 3,305,558

29 62 - - - 116,894 948,834 3,914,929 158,894 990,834 3,956,929

30 63 - - - 122,643 1,080,311 4,696,483 164,643 1,122,311 4,738,483

31 64 - - - 128,649 1,230,100 5,634,249 170,649 1,272,100 5,676,249

32 65 - - - 134,919 1,400,756 6,759,459 176,919 1,442,756 6,801,459

33 66 - - - 141,459 1,595,189 8,109,590 183,459 1,637,189 8,151,590

34 67 - - - 148,274 1,816,717 9,729,614 190,274 1,858,717 9,771,614

35 68 - - - 155,368 2,069,119 11,673,497 197,368 2,111,119 11,715,497

40 73 - - - 195,328 3,968,194 29,028,902 237,328 4,010,194 29,070,902

41 74 - - - 204,303 4,520,790 34,831,575 246,303 4,562,790 34,873,575

Page 39: ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN []

Proposal CAR v.01.01

Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:

Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 35 Tahun

Biaya Asuransi Tahun Ke-1 Rp.84.420 (Dalam Ribuan Rupiah)

Tahun Usia Premi Pokok

Premi Top Up

Tahapan

Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal

Rendah (6%)

Sedang (14%)

Tinggi (20%)

Rendah (6%)

Sedang (14%)

Tinggi (20%)

1 35 8,400 - - 3,154 3,392 3,571 45,154 45,392 45,571

2 36 8,400 - - 9,609 10,606 11,378 51,609 52,606 53,378

3 37 8,400 - - 17,782 20,260 22,253 59,782 62,260 64,253

4 38 8,400 - - 26,882 31,736 35,798 68,882 73,736 77,798

5 39 8,400 - - 36,520 44,810 52,043 78,520 86,810 94,043

6 40 - - - 38,268 50,606 61,950 80,268 92,606 103,950

7 41 - - - 40,109 57,202 73,825 82,109 99,202 115,825

8 42 - - - 42,049 64,709 88,061 84,049 106,709 130,061

9 43 - - - 44,093 73,253 105,131 86,093 115,253 147,131

10 44 - - - 46,245 82,977 125,599 88,245 124,977 167,599

11 45 - - - 48,511 94,047 150,143 90,511 136,047 192,143

12 46 - - - 50,897 106,649 179,577 92,897 148,649 221,577

13 47 - - - 53,406 120,994 214,876 95,406 162,994 256,876

14 48 - - - 56,045 137,325 257,211 98,045 179,325 299,211

15 49 - - - 58,819 155,917 307,986 100,819 197,917 349,986

16 50 - - - 61,733 177,085 368,888 103,733 219,085 410,888

17 51 - - - 64,795 201,185 441,938 106,795 243,185 483,938

18 52 - - - 68,009 228,628 529,564 110,009 270,628 571,564

19 53 - - - 71,384 259,877 634,678 113,384 301,877 676,678

20 54 - - - 74,925 295,462 760,774 116,925 337,462 802,774

21 55 - - - 78,640 335,986 912,044 120,640 377,986 954,044

22 56 - - - 82,534 382,138 1,093,520 124,534 424,138 1,135,520

23 57 - - - 86,615 434,700 1,311,237 128,615 476,700 1,353,237

24 58 - - - 90,888 494,565 1,572,440 132,888 536,565 1,614,440

25 59 - - - 95,362 562,750 1,885,818 137,362 604,750 1,927,818

26 60 - - - 100,041 640,414 2,261,802 142,041 682,414 2,303,802

27 61 - - - 104,933 728,878 2,712,905 146,933 770,878 2,754,905

28 62 - - - 110,045 829,648 3,254,146 152,045 871,648 3,296,146

29 63 - - - 115,384 944,439 3,903,544 157,384 986,439 3,945,544

30 64 - - - 120,954 1,075,206 4,682,722 162,954 1,117,206 4,724,722

31 65 - - - 126,763 1,224,177 5,617,626 168,763 1,266,177 5,659,626

32 66 - - - 132,813 1,393,889 6,739,390 174,813 1,435,889 6,781,390

33 67 - - - 139,110 1,587,234 8,085,375 181,110 1,629,234 8,127,375

34 68 - - - 145,654 1,807,509 9,700,409 187,654 1,849,509 9,742,409

35 69 - - - 152,451 2,058,471 11,638,292 194,451 2,100,471 11,680,292

40 74 - - - 190,523 3,946,563 28,939,968 232,523 3,988,563 28,981,968

Page 40: ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN []

Proposal CAR v.01.01

Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:

Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 36 Tahun

Biaya Asuransi Tahun Ke-1 Rp.88.620 (Dalam Ribuan Rupiah)

Tahun Usia Premi Pokok

Premi Top Up

Tahapan

Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal

Rendah (6%)

Sedang (14%)

Tinggi (20%)

Rendah (6%)

Sedang (14%)

Tinggi (20%)

1 36 8,400 - - 3,150 3,387 3,566 45,150 45,387 45,566

2 37 8,400 - - 9,599 10,594 11,366 51,599 52,594 53,366

3 38 8,400 - - 17,763 20,239 22,230 59,763 62,239 64,230

4 39 8,400 - - 26,854 31,703 35,760 68,854 73,703 77,760

5 40 8,400 - - 36,480 44,761 51,986 78,480 86,761 93,986

6 41 - - - 38,215 50,539 61,869 80,215 92,539 103,869

7 42 - - - 40,041 57,112 73,714 82,041 99,112 115,714

8 43 - - - 41,964 64,593 87,915 83,964 106,593 129,915

9 44 - - - 43,989 73,105 104,939 85,989 115,105 146,939

10 45 - - - 46,119 82,793 125,352 88,119 124,793 167,352

11 46 - - - 48,361 93,819 149,827 90,361 135,819 191,827

12 47 - - - 50,718 106,368 179,176 92,718 148,368 221,176

13 48 - - - 53,196 120,651 214,371 95,196 162,651 256,371

14 49 - - - 55,799 136,909 256,578 97,799 178,909 298,578

15 50 - - - 58,532 155,415 307,198 100,532 197,415 349,198

16 51 - - - 61,401 176,482 367,911 103,401 218,482 409,911

17 52 - - - 64,413 200,466 440,731 106,413 242,466 482,731

18 53 - - - 67,572 227,773 528,078 109,572 269,773 570,078

19 54 - - - 70,884 258,863 632,854 112,884 300,863 674,854

20 55 - - - 74,356 294,264 758,541 116,356 336,264 800,541

21 56 - - - 77,993 334,574 909,316 119,993 376,574 951,316

22 57 - - - 81,802 380,478 1,090,193 123,802 422,478 1,132,193

23 58 - - - 85,786 432,751 1,307,186 127,786 474,751 1,349,186

24 59 - - - 89,953 492,282 1,567,514 131,953 534,282 1,609,514

25 60 - - - 94,308 560,081 1,879,837 136,308 602,081 1,921,837

26 61 - - - 98,857 637,299 2,254,547 140,857 679,299 2,296,547

27 62 - - - 103,604 725,247 2,704,117 145,604 767,247 2,746,117

28 63 - - - 108,556 825,422 3,243,508 150,556 867,422 3,285,508

29 64 - - - 113,717 939,527 3,890,679 155,717 981,527 3,932,679

30 65 - - - 119,091 1,069,502 4,667,175 161,091 1,111,502 4,709,175

31 66 - - - 124,682 1,217,560 5,598,849 166,682 1,259,560 5,640,849

32 67 - - - 130,490 1,386,219 6,716,726 172,490 1,428,219 6,758,726

33 68 - - - 136,517 1,578,352 8,058,031 178,517 1,620,352 8,100,031

34 69 - - - 142,765 1,797,232 9,667,438 184,765 1,839,232 9,709,438

35 70 - - - 149,240 2,046,595 11,598,558 191,240 2,088,595 11,640,558

39 74 - - - 177,562 3,443,570 24,035,851 219,562 3,485,570 24,077,851

Page 41: ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN []

Proposal CAR v.01.01

Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:

Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Terta nggung : 37 Tahun

Biaya Asuransi Tahun Ke-1 Rp.94.080 (Dalam Ribuan Rupiah)

Tahun Usia Premi Pokok

Premi Top Up

Tahapan

Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal

Rendah (6%)

Sedang (14%)

Tinggi (20%)

Rendah (6%)

Sedang (14%)

Tinggi (20%)

1 37 8,400 - - 3,144 3,381 3,559 45,144 45,381 45,559

2 38 8,400 - - 9,585 10,579 11,349 51,585 52,579 53,349

3 39 8,400 - - 17,740 20,212 22,200 59,740 62,212 64,200

4 40 8,400 - - 26,820 31,662 35,714 68,820 73,662 77,714

5 41 8,400 - - 36,433 44,703 51,918 78,433 86,703 93,918

6 42 - - - 38,152 50,459 61,774 80,152 92,459 103,774

7 43 - - - 39,962 57,008 73,586 81,962 99,008 115,586

8 44 - - - 41,867 64,459 87,745 83,867 106,459 129,745

9 45 - - - 43,870 72,936 104,718 85,870 114,936 146,718

10 46 - - - 45,977 82,582 125,067 87,977 124,582 167,067

11 47 - - - 48,191 93,558 149,463 90,191 135,558 191,463

12 48 - - - 50,517 106,048 178,716 92,517 148,048 220,716

13 49 - - - 52,959 120,261 213,792 94,959 162,261 255,792

14 50 - - - 55,522 136,437 255,855 97,522 178,437 297,855

15 51 - - - 58,211 154,847 306,299 100,211 196,847 348,299

16 52 - - - 61,031 175,802 366,797 103,031 217,802 408,797

17 53 - - - 63,987 199,656 439,357 105,987 241,656 481,357

18 54 - - - 67,084 226,809 526,389 109,084 268,809 568,389

19 55 - - - 70,328 257,723 630,783 112,328 299,723 672,783

20 56 - - - 73,724 292,918 756,006 115,724 334,918 798,006

21 57 - - - 77,276 332,989 906,221 119,276 374,989 948,221

22 58 - - - 80,989 378,614 1,086,420 122,989 420,614 1,128,420

23 59 - - - 84,868 430,566 1,302,594 126,868 472,566 1,344,594

24 60 - - - 88,918 489,725 1,561,933 130,918 531,725 1,603,933

25 61 - - - 93,143 557,092 1,873,063 135,143 599,092 1,915,063

26 62 - - - 97,548 633,812 2,246,336 139,548 675,812 2,288,336

27 63 - - - 102,136 721,186 2,694,171 144,136 763,186 2,736,171

28 64 - - - 106,912 820,697 3,231,475 148,912 862,697 3,273,475

29 65 - - - 111,878 934,037 3,876,130 153,878 976,037 3,918,130

30 66 - - - 117,036 1,063,129 4,649,595 159,036 1,105,129 4,691,595

31 67 - - - 122,385 1,210,168 5,577,620 164,385 1,252,168 5,619,620

32 68 - - - 127,926 1,377,654 6,691,104 169,926 1,419,654 6,733,104

33 69 - - - 133,659 1,568,436 8,027,126 175,659 1,610,436 8,069,126

34 70 - - - 139,587 1,785,768 9,630,184 181,587 1,827,768 9,672,184

35 71 - - - 145,716 2,033,359 11,553,677 187,716 2,075,359 11,595,677

38 74 - - - 165,376 3,003,043 19,954,231 207,376 3,045,043 19,996,231

Page 42: ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN []

Proposal CAR v.01.01

Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:

Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 38 Tahun

Biaya Asuransi Tahun Ke-1 Rp.101.220 (Dalam Ribuan Rupiah)

Tahun Usia Premi Pokok

Premi Top Up

Tahapan

Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal

Rendah (6%)

Sedang (14%)

Tinggi (20%)

Rendah (6%)

Sedang (14%)

Tinggi (20%)

1 38 8,400 - - 3,136 3,373 3,551 45,136 45,373 45,551

2 39 8,400 - - 9,569 10,561 11,330 51,569 52,561 53,330

3 40 8,400 - - 17,713 20,181 22,165 59,713 62,181 64,165

4 41 8,400 - - 26,780 31,614 35,660 68,780 73,614 77,660

5 42 8,400 - - 36,379 44,635 51,839 78,379 86,635 93,839

6 43 - - - 38,082 50,369 61,665 80,082 92,369 103,665

7 44 - - - 39,874 56,890 73,439 81,874 98,890 115,439

8 45 - - - 41,758 64,308 87,551 83,758 106,308 129,551

9 46 - - - 43,738 72,746 104,467 85,738 114,746 146,467

10 47 - - - 45,817 82,344 124,743 87,817 124,344 166,743

11 48 - - - 48,001 93,264 149,052 90,001 135,264 191,052

12 49 - - - 50,292 105,688 178,196 92,292 147,688 220,196

13 50 - - - 52,695 119,824 213,139 94,695 161,824 255,139

14 51 - - - 55,214 135,908 255,040 97,214 177,908 297,040

15 52 - - - 57,854 154,211 305,286 99,854 196,211 347,286

16 53 - - - 60,620 175,042 365,544 102,620 217,042 407,544

17 54 - - - 63,515 198,750 437,814 105,515 240,750 479,814

18 55 - - - 66,545 225,735 524,492 108,545 267,735 566,492

19 56 - - - 69,714 256,452 628,457 111,714 298,452 670,457

20 57 - - - 73,025 291,418 753,162 115,025 333,418 795,162

21 58 - - - 76,483 331,223 902,749 118,483 373,223 944,749

22 59 - - - 80,092 376,540 1,082,190 122,092 418,540 1,124,190

23 60 - - - 83,855 428,135 1,297,448 125,855 470,135 1,339,448

24 61 - - - 87,777 486,880 1,555,681 129,777 528,880 1,597,681

25 62 - - - 91,859 553,770 1,865,477 133,859 595,770 1,907,477

26 63 - - - 96,106 629,938 2,237,141 138,106 671,938 2,279,141

27 64 - - - 100,521 716,675 2,683,038 142,521 758,675 2,725,038

28 65 - - - 105,103 815,451 3,218,005 147,103 857,451 3,260,005

29 66 - - - 109,854 927,942 3,859,846 151,854 969,942 3,901,846

30 67 - - - 114,773 1,056,055 4,629,921 156,773 1,098,055 4,671,921

31 68 - - - 119,857 1,201,964 5,553,865 161,857 1,243,964 5,595,865

32 69 - - - 125,105 1,368,150 6,662,439 167,105 1,410,150 6,704,439

33 70 - - - 130,521 1,557,442 7,992,560 172,521 1,599,442 8,034,560

34 71 - - - 136,105 1,773,068 9,588,528 178,105 1,815,068 9,630,528

35 72 - - - 141,865 2,018,709 11,503,509 183,865 2,060,709 11,545,509

37 74 - - - 153,929 2,617,410 16,558,454 195,929 2,659,410 16,600,454

Page 43: ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN []

Proposal CAR v.01.01

Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:

Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 39 Tahun

Biaya Asuransi Tahun Ke-1 Rp.109.200 (Dalam Ribuan Rupiah)

Tahun Usia Premi Pokok

Premi Top Up

Tahapan

Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal

Rendah (6%)

Sedang (14%)

Tinggi (20%)

Rendah (6%)

Sedang (14%)

Tinggi (20%)

1 39 8,400 - - 3,128 3,364 3,541 45,128 45,364 45,541

2 40 8,400 - - 9,550 10,540 11,307 51,550 52,540 53,307

3 41 8,400 - - 17,682 20,145 22,126 59,682 62,145 64,126

4 42 8,400 - - 26,735 31,560 35,599 68,735 73,560 77,599

5 43 8,400 - - 36,319 44,561 51,752 78,319 86,561 93,752

6 44 - - - 38,004 50,269 61,544 80,004 92,269 103,544

7 45 - - - 39,776 56,759 73,277 81,776 98,759 115,277

8 46 - - - 41,637 64,140 87,337 83,637 106,140 129,337

9 47 - - - 43,591 72,534 104,188 85,591 114,534 146,188

10 48 - - - 45,641 82,081 124,385 87,641 124,081 166,385

11 49 - - - 47,790 92,939 148,596 89,790 134,939 190,596

12 50 - - - 50,043 105,290 177,619 92,043 147,290 219,619

13 51 - - - 52,403 119,339 212,416 94,403 161,339 254,416

14 52 - - - 54,875 135,323 254,137 96,875 177,323 296,137

15 53 - - - 57,462 153,509 304,166 99,462 195,509 346,166

16 54 - - - 60,167 174,203 364,159 102,167 216,203 406,159

17 55 - - - 62,996 197,751 436,107 104,996 239,751 478,107

18 56 - - - 65,952 224,550 522,395 107,952 266,550 564,395

19 57 - - - 69,038 255,050 625,887 111,038 297,050 667,887

20 58 - - - 72,257 289,764 750,019 114,257 331,764 792,019

21 59 - - - 75,612 329,277 898,914 117,612 371,277 940,914

22 60 - - - 79,106 374,255 1,077,516 121,106 416,255 1,119,516

23 61 - - - 82,743 425,456 1,291,763 124,743 467,456 1,333,763

24 62 - - - 86,523 483,747 1,548,775 128,523 525,747 1,590,775

25 63 - - - 90,450 550,112 1,857,099 132,450 592,112 1,899,099

26 64 - - - 94,525 625,673 2,226,988 136,525 667,673 2,268,988

27 65 - - - 98,748 711,709 2,670,745 140,748 753,709 2,712,745

28 66 - - - 103,117 809,676 3,203,134 145,117 851,676 3,245,134

29 67 - - - 107,632 921,232 3,841,867 149,632 963,232 3,883,867

30 68 - - - 112,287 1,048,266 4,608,200 154,287 1,090,266 4,650,200

31 69 - - - 117,082 1,192,934 5,527,641 159,082 1,234,934 5,569,641

32 70 - - - 122,016 1,357,695 6,630,802 164,016 1,399,695 6,672,802

33 71 - - - 127,090 1,545,357 7,954,419 169,090 1,587,357 7,996,419

34 72 - - - 132,309 1,759,118 9,542,578 174,309 1,801,118 9,584,578

35 73 - - - 137,676 2,002,629 11,448,183 179,676 2,044,629 11,490,183

36 74 - - - 143,192 2,280,046 13,734,713 185,192 2,322,046 13,776,713

Page 44: ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN []

Proposal CAR v.01.01

Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:

Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 40 Tahun

Biaya Asuransi Tahun Ke-1 Rp.118.440 (Dalam Ribuan Rupiah)

Tahun Usia Premi Pokok

Premi Top Up

Tahapan

Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal

Rendah (6%)

Sedang (14%)

Tinggi (20%)

Rendah (6%)

Sedang (14%)

Tinggi (20%)

1 40 8,400 - - 3,118 3,353 3,530 45,118 45,353 45,530

2 41 8,400 - - 9,528 10,516 11,281 51,528 52,516 53,281

3 42 8,400 - - 17,647 20,105 22,081 59,647 62,105 64,081

4 43 8,400 - - 26,686 31,501 35,531 68,686 73,501 77,531

5 44 8,400 - - 36,252 44,478 51,654 78,252 86,478 93,654

6 45 - - - 37,919 50,158 61,409 79,919 92,158 103,409

7 46 - - - 39,668 56,615 73,097 81,668 98,615 115,097

8 47 - - - 41,504 63,955 87,099 83,504 105,955 129,099

9 48 - - - 43,428 72,301 103,879 85,428 114,301 145,879

10 49 - - - 45,446 81,790 123,988 87,446 123,790 165,988

11 50 - - - 47,558 92,579 148,090 89,558 134,579 190,090

12 51 - - - 49,769 104,849 176,981 91,769 146,849 218,981

13 52 - - - 52,082 118,804 211,615 94,082 160,804 253,615

14 53 - - - 54,501 134,678 253,140 96,501 176,678 295,140

15 54 - - - 57,029 152,735 302,928 99,029 194,735 344,928

16 55 - - - 59,670 173,278 362,629 101,670 215,278 404,629

17 56 - - - 62,426 196,651 434,222 104,426 238,651 476,222

18 57 - - - 65,300 223,245 520,080 107,300 265,245 562,080

19 58 - - - 68,295 253,506 623,050 110,295 295,506 665,050

20 59 - - - 71,412 287,943 746,551 113,412 329,943 788,551

21 60 - - - 74,655 327,134 894,681 116,655 369,134 936,681

22 61 - - - 78,024 371,738 1,072,360 120,024 413,738 1,114,360

23 62 - - - 81,522 422,509 1,285,492 123,522 464,509 1,327,492

24 63 - - - 85,149 480,300 1,541,159 127,149 522,300 1,583,159

25 64 - - - 88,905 546,088 1,847,860 130,905 588,088 1,889,860

26 65 - - - 92,791 620,982 2,215,792 134,791 662,982 2,257,792

27 66 - - - 96,803 706,247 2,657,189 138,803 748,247 2,699,189

28 67 - - - 100,938 803,322 3,186,734 142,938 845,322 3,228,734

29 68 - - - 105,192 913,849 3,822,040 147,192 955,849 3,864,040

30 69 - - - 109,561 1,039,698 4,584,249 151,561 1,081,698 4,626,249

31 70 - - - 114,044 1,183,007 5,498,731 156,044 1,225,007 5,540,731

32 71 - - - 118,640 1,346,212 6,595,934 160,640 1,388,212 6,637,934

33 72 - - - 123,351 1,532,093 7,912,396 165,351 1,574,093 7,954,396

34 73 - - - 128,181 1,743,821 9,491,965 170,181 1,785,821 9,533,965

35 74 - - - 133,128 1,985,005 11,387,251 175,128 2,027,005 11,429,251

Page 45: ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN []

Proposal CAR v.01.01

Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:

Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 41 Tahun

Biaya Asuransi Tahun Ke-1 Rp.128.940 (Dalam Ribuan Rupiah)

Tahun Usia Premi Pokok

Premi Top Up

Tahapan

Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal

Rendah (6%)

Sedang (14%)

Tinggi (20%)

Rendah (6%)

Sedang (14%)

Tinggi (20%)

1 41 8,400 - - 3,107 3,341 3,517 45,107 45,341 45,517

2 42 8,400 - - 9,505 10,489 11,252 51,505 52,489 53,252

3 43 8,400 - - 17,609 20,061 22,032 59,609 62,061 64,032

4 44 8,400 - - 26,631 31,436 35,456 68,631 73,436 77,456

5 45 8,400 - - 36,179 44,387 51,548 78,179 86,387 93,548

6 46 - - - 37,825 50,036 61,263 79,825 92,036 103,263

7 47 - - - 39,550 56,456 72,899 81,550 98,456 114,899

8 48 - - - 41,357 63,751 86,838 83,357 105,751 128,838

9 49 - - - 43,250 72,043 103,539 85,250 114,043 145,539

10 50 - - - 45,230 81,469 123,551 87,230 123,469 165,551

11 51 - - - 47,302 92,183 147,534 89,302 134,183 189,534

12 52 - - - 49,467 104,365 176,279 91,467 146,365 218,279

13 53 - - - 51,729 118,217 210,736 93,729 160,217 252,736

14 54 - - - 54,091 133,970 252,044 96,091 175,970 294,044

15 55 - - - 56,555 151,886 301,568 98,555 193,886 343,568

16 56 - - - 59,125 172,263 360,949 101,125 214,263 402,949

17 57 - - - 61,801 195,443 432,152 103,801 237,443 474,152

18 58 - - - 64,585 221,812 517,538 106,585 263,812 559,538

19 59 - - - 67,480 251,811 619,936 109,480 293,811 661,936

20 60 - - - 70,487 285,944 742,743 112,487 327,944 784,743

21 61 - - - 73,606 324,782 890,035 115,606 366,782 932,035

22 62 - - - 76,838 368,979 1,066,701 118,838 410,979 1,108,701

23 63 - - - 80,184 419,276 1,278,610 122,184 461,276 1,320,610

24 64 - - - 83,643 476,520 1,532,801 125,643 518,520 1,574,801

25 65 - - - 87,213 541,675 1,837,721 129,213 583,675 1,879,721

26 66 - - - 90,890 615,837 2,203,505 132,890 657,837 2,245,505

27 67 - - - 94,671 700,255 2,642,312 136,671 742,255 2,684,312

28 68 - - - 98,549 796,352 3,168,734 140,549 838,352 3,210,734

29 69 - - - 102,520 905,752 3,800,282 144,520 947,752 3,842,282

30 70 - - - 106,579 1,030,309 4,557,971 148,579 1,072,309 4,599,971

31 71 - - - 110,728 1,172,136 5,467,022 152,728 1,214,136 5,509,022

32 72 - - - 114,964 1,333,646 6,557,702 156,964 1,375,646 6,599,702

33 73 - - - 119,291 1,517,591 7,866,331 161,291 1,559,591 7,908,331

34 74 - - - 123,704 1,727,103 9,436,491 165,704 1,769,103 9,478,491

Page 46: ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN []

Proposal CAR v.01.01

Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:

Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 42 Tahun

Biaya Asuransi Tahun Ke-1 Rp.140.280 (Dalam Ribuan Rupiah)

Tahun Usia Premi Pokok

Premi Top Up

Tahapan

Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal

Rendah (6%)

Sedang (14%)

Tinggi (20%)

Rendah (6%)

Sedang (14%)

Tinggi (20%)

1 42 8,400 - - 3,095 3,328 3,504 45,095 45,328 45,504

2 43 8,400 - - 9,479 10,461 11,222 51,479 52,461 53,222

3 44 8,400 - - 17,568 20,013 21,980 59,568 62,013 63,980

4 45 8,400 - - 26,573 31,366 35,376 68,573 73,366 77,376

5 46 8,400 - - 36,100 44,289 51,432 78,100 86,289 93,432

6 47 - - - 37,722 49,904 61,102 79,722 91,904 103,102

7 48 - - - 39,420 56,282 72,683 81,420 98,282 114,683

8 49 - - - 41,196 63,528 86,553 83,196 105,528 128,553

9 50 - - - 43,053 71,761 103,167 85,053 113,761 145,167

10 51 - - - 44,994 81,117 123,073 86,994 123,117 165,073

11 52 - - - 47,021 91,750 146,926 89,021 133,750 188,926

12 53 - - - 49,136 103,836 175,513 91,136 145,836 217,513

13 54 - - - 51,343 117,575 209,776 93,343 159,575 251,776

14 55 - - - 53,642 133,195 250,847 95,642 175,195 292,847

15 56 - - - 56,037 150,956 300,083 98,037 192,956 342,083

16 57 - - - 58,527 171,153 359,113 100,527 213,153 401,113

17 58 - - - 61,116 194,121 429,890 103,116 236,121 471,890

18 59 - - - 63,803 220,244 514,759 105,803 262,244 556,759

19 60 - - - 66,588 249,957 616,530 108,588 291,957 658,530

20 61 - - - 69,474 283,757 738,580 111,474 325,757 780,580

21 62 - - - 72,458 322,210 884,955 114,458 364,210 926,955

22 63 - - - 75,541 365,960 1,060,515 117,541 407,960 1,102,515

23 64 - - - 78,721 415,740 1,271,087 120,721 457,740 1,313,087

24 65 - - - 81,996 472,385 1,523,664 123,996 514,385 1,565,664

25 66 - - - 85,360 536,847 1,826,637 127,360 578,847 1,868,637

26 67 - - - 88,809 610,206 2,190,070 130,809 652,206 2,232,070

27 68 - - - 92,336 693,697 2,626,044 134,336 735,697 2,668,044

28 69 - - - 95,933 788,725 3,149,054 137,933 830,725 3,191,054

29 70 - - - 99,598 896,898 3,776,497 141,598 938,898 3,818,497

30 71 - - - 103,327 1,020,047 4,529,253 145,327 1,062,047 4,571,253

31 72 - - - 107,120 1,160,265 5,432,379 149,120 1,202,265 5,474,379

32 73 - - - 110,976 1,319,937 6,515,944 152,976 1,361,937 6,557,944

33 74 - - - 114,890 1,501,777 7,816,026 156,890 1,543,777 7,858,026

Page 47: ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN []

Proposal CAR v.01.01

Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:

Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 43 Tahun

Biaya Asuransi Tahun Ke-1 Rp.152.040 (Dalam Ribuan Rupiah)

Tahun Usia Premi Pokok

Premi Top Up

Tahapan

Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal

Rendah (6%)

Sedang (14%)

Tinggi (20%)

Rendah (6%)

Sedang (14%)

Tinggi (20%)

1 43 8,400 - - 3,082 3,315 3,490 45,082 45,315 45,490

2 44 8,400 - - 9,452 10,431 11,189 51,452 52,431 53,189

3 45 8,400 - - 17,524 19,962 21,923 59,524 61,962 63,923

4 46 8,400 - - 26,509 31,289 35,289 68,509 73,289 77,289

5 47 8,400 - - 36,014 44,181 51,306 78,014 86,181 93,306

6 48 - - - 37,609 49,758 60,927 79,609 91,758 102,927

7 49 - - - 39,277 56,091 72,446 81,277 98,091 114,446

8 50 - - - 41,019 63,283 86,239 83,019 105,283 128,239

9 51 - - - 42,837 71,452 102,760 84,837 113,452 144,760

10 52 - - - 44,735 80,731 122,550 86,735 122,731 164,550

11 53 - - - 46,713 91,275 146,261 88,713 133,275 188,261

12 54 - - - 48,774 103,255 174,673 90,774 145,255 216,673

13 55 - - - 50,920 116,871 208,724 92,920 158,871 250,724

14 56 - - - 53,151 132,347 249,536 95,151 174,347 291,536

15 57 - - - 55,468 149,938 298,456 97,468 191,938 340,456

16 58 - - - 57,873 169,936 357,102 99,873 211,936 399,102

17 59 - - - 60,365 192,673 427,413 102,365 234,673 469,413

18 60 - - - 62,945 218,527 511,715 104,945 260,527 553,715

19 61 - - - 65,612 247,927 612,802 107,612 289,927 654,802

20 62 - - - 68,364 281,363 734,022 110,364 323,363 776,022

21 63 - - - 71,202 319,394 879,395 113,202 361,394 921,395

22 64 - - - 74,122 362,655 1,053,743 116,122 404,655 1,095,743

23 65 - - - 77,120 411,868 1,262,852 119,120 453,868 1,304,852

24 66 - - - 80,192 467,857 1,513,661 122,192 509,857 1,555,661

25 67 - - - 83,331 531,558 1,814,500 125,331 573,558 1,856,500

26 68 - - - 86,528 604,038 2,175,360 128,528 646,038 2,217,360

27 69 - - - 89,778 686,514 2,608,233 131,778 728,514 2,650,233

28 70 - - - 93,073 780,377 3,127,512 135,073 822,377 3,169,512

29 71 - - - 96,411 887,214 3,750,471 138,411 929,214 3,792,471

30 72 - - - 99,789 1,008,835 4,497,840 141,789 1,050,835 4,539,840

31 73 - - - 103,205 1,147,307 5,394,497 145,205 1,189,307 5,436,497

32 74 - - - 106,653 1,304,978 6,470,290 148,653 1,346,978 6,512,290

Page 48: ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN []

Proposal CAR v.01.01

Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:

Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 44 Tahun

Biaya Asuransi Tahun Ke-1 Rp.165.480 (Dalam Ribuan Rupiah)

Tahun Usia Premi Pokok

Premi Top Up

Tahapan

Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal

Rendah (6%)

Sedang (14%)

Tinggi (20%)

Rendah (6%)

Sedang (14%)

Tinggi (20%)

1 44 8,400 - - 3,068 3,300 3,473 45,068 45,300 45,473

2 45 8,400 - - 9,422 10,397 11,152 51,422 52,397 53,152

3 46 8,400 - - 17,475 19,906 21,860 59,475 61,906 63,860

4 47 8,400 - - 26,438 31,204 35,191 68,438 73,204 77,191

5 48 8,400 - - 35,917 44,061 51,166 77,917 86,061 93,166

6 49 - - - 37,484 49,597 60,732 79,484 91,597 102,732

7 50 - - - 39,118 55,880 72,183 81,118 97,880 114,183

8 51 - - - 40,823 63,012 85,892 82,823 105,012 127,892

9 52 - - - 42,599 71,110 102,309 84,599 113,110 144,309

10 53 - - - 44,450 80,306 121,972 86,450 122,306 163,972

11 54 - - - 46,375 90,751 145,526 88,375 132,751 187,526

12 55 - - - 48,376 102,616 173,747 90,376 144,616 215,747

13 56 - - - 50,455 116,096 207,564 92,455 158,096 249,564

14 57 - - - 52,610 131,413 248,090 94,610 173,413 290,090

15 58 - - - 54,844 148,817 296,663 96,844 190,817 338,663

16 59 - - - 57,154 168,598 354,886 99,154 210,598 396,886

17 60 - - - 59,541 191,080 424,683 101,541 233,080 466,683

18 61 - - - 62,004 216,638 508,363 104,004 258,638 550,363

19 62 - - - 64,540 245,694 608,695 106,540 287,694 650,695

20 63 - - - 67,148 278,731 729,003 109,148 320,731 771,003

21 64 - - - 69,825 316,299 873,273 111,825 358,299 915,273

22 65 - - - 72,565 359,023 1,046,287 114,565 401,023 1,088,287

23 66 - - - 75,364 407,613 1,253,784 117,364 449,613 1,295,784

24 67 - - - 78,213 462,880 1,502,647 120,213 504,880 1,544,647

25 68 - - - 81,103 525,745 1,801,136 123,103 567,745 1,843,136

26 69 - - - 84,027 597,260 2,159,164 126,027 639,260 2,201,164

27 70 - - - 86,978 678,627 2,588,629 128,978 720,627 2,630,629

28 71 - - - 89,950 771,219 3,103,812 131,950 813,219 3,145,812

29 72 - - - 92,940 876,601 3,721,849 134,940 918,601 3,763,849

30 73 - - - 95,945 996,560 4,463,308 137,945 1,038,560 4,505,308

31 74 - - - 98,957 1,133,127 5,352,863 140,957 1,175,127 5,394,863

Page 49: ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN []

Proposal CAR v.01.01

Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:

Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 45 Tahun

Biaya Asuransi Tahun Ke-1 Rp.179.760 (Dalam Ribuan Rupiah)

Tahun Usia Premi Pokok

Premi Top Up

Tahapan

Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal

Rendah (6%)

Sedang (14%)

Tinggi (20%)

Rendah (6%)

Sedang (14%)

Tinggi (20%)

1 45 8,400 - - 3,053 3,283 3,456 45,053 45,283 45,456

2 46 8,400 - - 9,389 10,360 11,113 51,389 52,360 53,113

3 47 8,400 - - 17,421 19,843 21,791 59,421 61,843 63,791

4 48 8,400 - - 26,360 31,110 35,085 68,360 73,110 77,085

5 49 8,400 - - 35,811 43,930 51,011 77,811 85,930 93,011

6 50 - - - 37,346 49,419 60,518 79,346 91,419 102,518

7 51 - - - 38,944 55,647 71,894 80,944 97,647 113,894

8 52 - - - 40,607 62,713 85,511 82,607 104,713 127,511

9 53 - - - 42,338 70,734 101,814 84,338 112,734 143,814

10 54 - - - 44,137 79,839 121,337 86,137 121,839 163,337

11 55 - - - 46,004 90,177 144,720 88,004 132,177 186,720

12 56 - - - 47,940 101,915 172,731 89,940 143,915 214,731

13 57 - - - 49,945 115,246 206,291 91,945 157,246 248,291

14 58 - - - 52,018 130,388 246,504 94,018 172,388 288,504

15 59 - - - 54,159 147,588 294,695 96,159 189,588 336,695

16 60 - - - 56,366 167,129 352,454 98,366 209,129 394,454

17 61 - - - 58,638 189,333 421,688 100,638 231,333 463,688

18 62 - - - 60,973 214,567 504,686 102,973 256,567 546,686

19 63 - - - 63,367 243,246 604,191 105,367 285,246 646,191

20 64 - - - 65,816 275,846 723,499 107,816 317,846 765,499

21 65 - - - 68,317 312,907 866,558 110,317 354,907 908,558

22 66 - - - 70,860 355,041 1,038,109 112,860 397,041 1,080,109

23 67 - - - 73,439 402,948 1,243,837 115,439 444,948 1,285,837

24 68 - - - 76,043 457,422 1,490,564 118,043 499,422 1,532,564

25 69 - - - 78,663 519,372 1,786,478 120,663 561,372 1,828,478

26 70 - - - 81,292 589,835 2,141,406 123,292 631,835 2,183,406

27 71 - - - 83,923 669,996 2,567,144 125,923 711,996 2,609,144

28 72 - - - 86,551 761,207 3,077,849 128,551 803,207 3,119,849

29 73 - - - 89,173 865,011 3,690,508 131,173 907,011 3,732,508

30 74 - - - 91,779 983,161 4,425,502 133,779 1,025,161 4,467,502

Page 50: ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN []

Proposal CAR v.01.01

Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:

Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 46 Tahun

Biaya Asuransi Tahun Ke-1 Rp.195.720 (Dalam Ribuan Rupiah)

Tahun Usia Premi Pokok

Premi Top Up

Tahapan

Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal

Rendah (6%)

Sedang (14%)

Tinggi (20%)

Rendah (6%)

Sedang (14%)

Tinggi (20%)

1 46 8,400 - - 3,036 3,265 3,437 45,036 45,265 45,437

2 47 8,400 - - 9,352 10,319 11,068 51,352 52,319 53,068

3 48 8,400 - - 17,361 19,774 21,713 59,361 61,774 63,713

4 49 8,400 - - 26,273 31,006 34,966 68,273 73,006 76,966

5 50 8,400 - - 35,693 43,783 50,839 77,693 85,783 92,839

6 51 - - - 37,192 49,222 60,280 79,192 91,222 102,280

7 52 - - - 38,751 55,389 71,574 80,751 97,389 113,574

8 53 - - - 40,370 62,384 85,090 82,370 104,384 127,090

9 54 - - - 42,051 70,320 101,268 84,051 112,320 143,268

10 55 - - - 43,793 79,325 120,637 85,793 121,325 162,637

11 56 - - - 45,596 89,545 143,831 87,596 131,545 185,831

12 57 - - - 47,461 101,144 171,611 89,461 143,144 213,611

13 58 - - - 49,385 114,311 204,888 91,385 156,311 246,888

14 59 - - - 51,368 129,260 244,756 93,368 171,260 286,756

15 60 - - - 53,407 146,236 292,527 95,407 188,236 334,527

16 61 - - - 55,502 165,515 349,776 97,502 207,515 391,776

17 62 - - - 57,648 187,413 418,391 99,648 229,413 460,391

18 63 - - - 59,843 212,291 500,638 101,843 254,291 542,638

19 64 - - - 62,081 240,558 599,234 104,081 282,558 641,234

20 65 - - - 64,357 272,678 717,441 106,357 314,678 759,441

21 66 - - - 66,663 309,180 859,169 108,663 351,180 901,169

22 67 - - - 68,990 350,667 1,029,109 110,990 392,667 1,071,109

23 68 - - - 71,327 397,822 1,232,890 113,327 439,822 1,274,890

24 69 - - - 73,664 451,427 1,477,269 115,664 493,427 1,519,269

25 70 - - - 75,993 512,378 1,770,356 117,993 554,378 1,812,356

26 71 - - - 78,306 581,695 2,121,884 120,306 623,695 2,163,884

27 72 - - - 80,597 660,544 2,543,536 122,597 702,544 2,585,536

28 73 - - - 82,862 750,255 3,049,332 124,862 792,255 3,091,332

29 74 - - - 85,090 852,339 3,656,091 127,090 894,339 3,698,091

Page 51: ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN []

Proposal CAR v.01.01

Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:

Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 47 Tahun

Biaya Asuransi Tahun Ke-1 Rp.213.780 (Dalam Ribuan Rupiah)

Tahun Usia Premi Pokok

Premi Top Up

Tahapan

Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal

Rendah (6%)

Sedang (14%)

Tinggi (20%)

Rendah (6%)

Sedang (14%)

Tinggi (20%)

1 47 8,400 - - 3,017 3,245 3,415 45,017 45,245 45,415

2 48 8,400 - - 9,310 10,273 11,018 51,310 52,273 53,018

3 49 8,400 - - 17,294 19,696 21,628 59,294 61,696 63,628

4 50 8,400 - - 26,176 30,890 34,833 68,176 72,890 76,833

5 51 8,400 - - 35,563 43,621 50,649 77,563 85,621 92,649

6 52 - - - 37,024 49,004 60,017 79,024 91,004 102,017

7 53 - - - 38,539 55,106 71,221 80,539 97,106 113,221

8 54 - - - 40,110 62,023 84,626 82,110 104,023 126,626

9 55 - - - 41,735 69,866 100,666 83,735 111,866 142,666

10 56 - - - 43,415 78,761 119,867 85,415 120,761 161,867

11 57 - - - 45,149 88,850 142,854 87,149 130,850 184,854

12 58 - - - 46,934 100,296 170,379 88,934 142,296 212,379

13 59 - - - 48,770 113,283 203,345 90,770 155,283 245,345

14 60 - - - 50,654 128,022 242,834 92,654 170,022 284,834

15 61 - - - 52,584 144,751 290,144 94,584 186,751 332,144

16 62 - - - 54,555 163,743 346,833 96,555 205,743 388,833

17 63 - - - 56,564 185,307 414,768 98,564 227,307 456,768

18 64 - - - 58,605 209,796 496,191 100,605 251,796 538,191

19 65 - - - 60,673 237,609 593,789 102,673 279,609 635,789

20 66 - - - 62,758 269,202 710,786 104,758 311,202 752,786

21 67 - - - 64,851 305,091 851,050 106,851 347,091 893,050

22 68 - - - 66,939 345,865 1,019,219 108,939 387,865 1,061,219

23 69 - - - 69,013 392,197 1,220,864 111,013 434,197 1,262,864

24 70 - - - 71,063 444,856 1,462,669 113,063 486,856 1,504,669

25 71 - - - 73,080 504,719 1,752,660 115,080 546,719 1,794,660

26 72 - - - 75,058 572,792 2,100,467 117,058 614,792 2,142,467

27 73 - - - 76,990 650,217 2,517,650 118,990 692,217 2,559,650

28 74 - - - 78,865 738,296 3,018,073 120,865 780,296 3,060,073

Page 52: ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN []

Proposal CAR v.01.01

Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:

Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 48 Tahun

Biaya Asuransi Tahun Ke-1 Rp.233.520 (Dalam Ribuan Rupiah)

Tahun Usia Premi Pokok

Premi Top Up

Tahapan

Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal

Rendah (6%)

Sedang (14%)

Tinggi (20%)

Rendah (6%)

Sedang (14%)

Tinggi (20%)

1 48 8,400 - - 2,996 3,222 3,392 44,996 45,222 45,392

2 49 8,400 - - 9,265 10,222 10,964 51,265 52,222 52,964

3 50 8,400 - - 17,220 19,611 21,533 59,220 61,611 63,533

4 51 8,400 - - 26,070 30,762 34,688 68,070 72,762 76,688

5 52 8,400 - - 35,420 43,443 50,440 77,420 85,443 92,440

6 53 - - - 36,839 48,766 59,729 78,839 90,766 101,729

7 54 - - - 38,308 54,795 70,835 80,308 96,795 112,835

8 55 - - - 39,825 61,627 84,118 81,825 103,627 126,118

9 56 - - - 41,390 69,368 100,008 83,390 111,368 142,008

10 57 - - - 43,003 78,142 119,023 85,003 120,142 161,023

11 58 - - - 44,659 88,089 141,782 86,659 130,089 183,782

12 59 - - - 46,359 99,367 169,029 88,359 141,367 211,029

13 60 - - - 48,098 112,158 201,655 90,098 154,158 243,655

14 61 - - - 49,874 126,666 240,730 91,874 168,666 282,730

15 62 - - - 51,682 143,126 287,535 93,682 185,126 329,535

16 63 - - - 53,519 161,804 343,611 95,519 203,804 385,611

17 64 - - - 55,378 183,002 410,802 97,378 225,002 452,802

18 65 - - - 57,252 207,064 491,322 99,252 249,064 533,322

19 66 - - - 59,131 234,381 587,826 101,131 276,381 629,826

20 67 - - - 61,007 265,395 703,498 103,007 307,395 745,498

21 68 - - - 62,865 300,612 842,157 104,865 342,612 884,157

22 69 - - - 64,694 340,609 1,008,389 106,694 382,609 1,050,389

23 70 - - - 66,484 386,045 1,207,700 108,484 428,045 1,249,700

24 71 - - - 68,227 437,675 1,446,696 110,227 479,675 1,488,696

25 72 - - - 69,914 496,361 1,733,311 111,914 538,361 1,775,311

26 73 - - - 71,537 563,086 2,077,062 113,537 605,086 2,119,062

27 74 - - - 73,085 638,967 2,489,368 115,085 680,967 2,531,368

Page 53: ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN []

Proposal CAR v.01.01

Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:

Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 49 Tahun

Biaya Asuransi Tahun Ke-1 Rp.255.360 (Dalam Ribuan Rupiah)

Tahun Usia Premi Pokok

Premi Top Up

Tahapan

Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal

Rendah (6%)

Sedang (14%)

Tinggi (20%)

Rendah (6%)

Sedang (14%)

Tinggi (20%)

1 49 8,400 - - 2,973 3,197 3,366 44,973 45,197 45,366

2 50 8,400 - - 9,215 10,166 10,903 51,215 52,166 52,903

3 51 8,400 - - 17,139 19,517 21,428 59,139 61,517 63,428

4 52 8,400 - - 25,953 30,623 34,528 67,953 72,623 76,528

5 53 8,400 - - 35,263 43,248 50,211 77,263 85,248 92,211

6 54 - - - 36,637 48,505 59,413 78,637 90,505 101,413

7 55 - - - 38,054 54,455 70,412 80,054 96,455 112,412

8 56 - - - 39,513 61,193 83,561 81,513 103,193 125,561

9 57 - - - 41,013 68,823 99,287 83,013 110,823 141,287

10 58 - - - 42,550 77,465 118,099 84,550 119,465 160,099

11 59 - - - 44,123 87,256 140,609 86,123 129,256 182,609

12 60 - - - 45,728 98,351 167,550 87,728 140,351 209,550

13 61 - - - 47,362 110,926 199,804 89,362 152,926 241,804

14 62 - - - 49,020 125,182 238,424 91,020 167,182 280,424

15 63 - - - 50,696 141,348 284,678 92,696 183,348 326,678

16 64 - - - 52,386 159,682 340,083 94,386 201,682 382,083

17 65 - - - 54,080 180,480 406,459 96,080 222,480 448,459

18 66 - - - 55,770 204,074 485,990 97,770 246,074 527,990

19 67 - - - 57,443 230,846 581,295 99,443 272,846 623,295

20 68 - - - 59,088 261,226 695,513 101,088 303,226 737,513

21 69 - - - 60,691 295,708 832,417 102,691 337,708 874,417

22 70 - - - 62,241 334,858 996,533 104,241 376,858 1,038,533

23 71 - - - 63,729 379,322 1,193,296 105,729 421,322 1,235,296

24 72 - - - 65,145 429,839 1,429,230 107,145 471,839 1,471,230

25 73 - - - 66,483 487,251 1,712,166 108,483 529,251 1,754,166

26 74 - - - 67,728 552,515 2,051,492 109,728 594,515 2,093,492

Page 54: ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN []

Proposal CAR v.01.01

Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:

Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 50 Tahun

Biaya Asuransi Tahun Ke-1 Rp.279.720 (Dalam Ribuan Rupiah)

Tahun Usia Premi Pokok

Premi Top Up

Tahapan

Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal

Rendah (6%)

Sedang (14%)

Tinggi (20%)

Rendah (6%)

Sedang (14%)

Tinggi (20%)

1 50 8,400 - - 2,947 3,170 3,336 44,947 45,170 45,336

2 51 8,400 - - 9,159 10,104 10,836 51,159 52,104 52,836

3 52 8,400 - - 17,050 19,414 21,314 59,050 61,414 63,314

4 53 8,400 - - 25,826 30,470 34,353 67,826 72,470 76,353

5 54 8,400 - - 35,092 43,035 49,960 77,092 85,035 91,960

6 55 - - - 36,417 48,220 59,068 78,417 90,220 101,068

7 56 - - - 37,778 54,084 69,949 79,778 96,084 111,949

8 57 - - - 39,173 60,719 82,952 81,173 102,719 124,952

9 58 - - - 40,600 68,226 98,497 82,600 110,226 140,497

10 59 - - - 42,056 76,724 117,087 84,056 118,724 159,087

11 60 - - - 43,537 86,344 139,325 85,537 128,344 181,325

12 61 - - - 45,039 97,239 165,933 87,039 139,239 207,933

13 62 - - - 46,557 109,579 197,779 88,557 151,579 239,779

14 63 - - - 48,086 123,560 235,904 90,086 165,560 277,904

15 64 - - - 49,619 139,404 281,554 91,619 181,404 323,554

16 65 - - - 51,148 157,362 336,224 93,148 199,362 378,224

17 66 - - - 52,661 177,720 401,708 94,661 219,720 443,708

18 67 - - - 54,148 200,802 480,156 96,148 242,802 522,156

19 68 - - - 55,595 226,976 574,147 97,595 268,976 616,147

20 69 - - - 56,988 256,664 686,778 98,988 298,664 728,778

21 70 - - - 58,316 290,348 821,766 100,316 332,348 863,766

22 71 - - - 59,568 328,580 983,576 101,568 370,580 1,025,576

23 72 - - - 60,736 371,993 1,177,566 102,736 413,993 1,219,566

24 73 - - - 61,809 421,307 1,410,169 103,809 463,307 1,452,169

25 74 - - - 62,773 477,338 1,689,096 104,773 519,338 1,731,096

Page 55: ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN []

Proposal CAR v.01.01

Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:

Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 51 Tahun

Biaya Asuransi Tahun Ke-1 Rp.306.180 (Dalam Ribuan Rupiah)

Tahun Usia Premi Pokok

Premi Top Up

Tahapan

Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal

Rendah (6%)

Sedang (14%)

Tinggi (20%)

Rendah (6%)

Sedang (14%)

Tinggi (20%)

1 51 8,400 - - 2,919 3,139 3,305 44,919 45,139 45,305

2 52 8,400 - - 9,099 10,037 10,764 51,099 52,037 52,764

3 53 8,400 - - 16,953 19,302 21,190 58,953 61,302 63,190

4 54 8,400 - - 25,687 30,303 34,164 67,687 72,303 76,164

5 55 8,400 - - 34,906 42,803 49,688 76,906 84,803 91,688

6 56 - - - 36,177 47,909 58,693 78,177 89,909 100,693

7 57 - - - 37,476 53,679 69,445 79,476 95,679 111,445

8 58 - - - 38,801 60,201 82,289 80,801 102,201 124,289

9 59 - - - 40,149 67,576 97,637 82,149 109,576 139,637

10 60 - - - 41,515 75,915 115,984 83,515 117,915 157,984

11 61 - - - 42,896 85,350 137,924 84,896 127,350 179,924

12 62 - - - 44,286 96,025 164,169 86,286 138,025 206,169

13 63 - - - 45,679 108,109 195,571 87,679 150,109 237,571

14 64 - - - 47,067 121,790 233,155 89,067 163,790 275,155

15 65 - - - 48,443 137,282 278,146 90,443 179,282 320,146

16 66 - - - 49,794 154,829 332,014 91,794 196,829 374,014

17 67 - - - 51,109 174,706 396,523 93,109 216,706 438,523

18 68 - - - 52,373 197,227 473,787 94,373 239,227 515,787

19 69 - - - 53,573 222,749 566,346 95,573 264,749 608,346

20 70 - - - 54,696 251,685 677,248 96,696 293,685 719,248

21 71 - - - 55,731 284,505 810,154 97,731 326,505 852,154

22 72 - - - 56,668 321,747 969,460 98,668 363,747 1,011,460

23 73 - - - 57,497 364,026 1,160,441 99,497 406,026 1,202,441

24 74 - - - 58,203 412,039 1,389,422 100,203 454,039 1,431,422

Page 56: ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN []

Proposal CAR v.01.01

Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:

Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 52 Tahun

Biaya Asuransi Tahun Ke-1 Rp.334.740 (Dalam Ribuan Rupiah)

Tahun Usia Premi Pokok

Premi Top Up

Tahapan

Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal

Rendah (6%)

Sedang (14%)

Tinggi (20%)

Rendah (6%)

Sedang (14%)

Tinggi (20%)

1 52 8,400 - - 2,889 3,107 3,270 44,889 45,107 45,270

2 53 8,400 - - 9,034 9,965 10,685 51,034 51,965 52,685

3 54 8,400 - - 16,848 19,180 21,055 58,848 61,180 63,055

4 55 8,400 - - 25,537 30,123 33,957 67,537 72,123 75,957

5 56 8,400 - - 34,704 42,551 49,392 76,704 84,551 91,392

6 57 - - - 35,914 47,571 58,284 77,914 89,571 100,284

7 58 - - - 37,146 53,238 68,895 79,146 95,238 110,895

8 59 - - - 38,395 59,637 81,565 80,395 101,637 123,565

9 60 - - - 39,656 66,865 96,698 81,656 108,865 138,698

10 61 - - - 40,925 75,032 114,780 82,925 117,032 156,780

11 62 - - - 42,197 84,264 136,396 84,197 126,264 178,396

12 63 - - - 43,464 94,701 162,244 85,464 136,701 204,244

13 64 - - - 44,720 106,504 193,162 86,720 148,504 235,162

14 65 - - - 45,954 119,857 230,154 87,954 161,857 272,154

15 66 - - - 47,156 134,964 274,425 89,156 176,964 316,425

16 67 - - - 48,313 152,060 327,416 90,313 194,060 369,416

17 68 - - - 49,409 171,410 390,859 91,409 213,410 432,859

18 69 - - - 50,431 193,319 466,831 92,431 235,319 508,831

19 70 - - - 51,366 218,134 557,830 93,366 260,134 599,830

20 71 - - - 52,202 246,257 666,853 94,202 288,257 708,853

21 72 - - - 52,927 278,144 797,499 94,927 320,144 839,499

22 73 - - - 53,531 314,319 954,088 95,531 356,319 996,088

23 74 - - - 53,999 355,372 1,141,798 95,999 397,372 1,183,798

Page 57: ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN []

Proposal CAR v.01.01

Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:

Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 53 Tahun

Biaya Asuransi Tahun Ke-1 Rp.365.820 (Dalam Ribuan Rupiah)

Tahun Usia Premi Pokok

Premi Top Up

Tahapan

Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal

Rendah (6%)

Sedang (14%)

Tinggi (20%)

Rendah (6%)

Sedang (14%)

Tinggi (20%)

1 53 8,400 - - 2,856 3,071 3,233 44,856 45,071 45,233

2 54 8,400 - - 8,963 9,886 10,600 50,963 51,886 52,600

3 55 8,400 - - 16,734 19,048 20,908 58,734 61,048 62,908

4 56 8,400 - - 25,372 29,925 33,732 67,372 71,925 75,732

5 57 8,400 - - 34,482 42,275 49,068 76,482 84,275 91,068

6 58 - - - 35,628 47,200 57,836 77,628 89,200 99,836

7 59 - - - 36,785 52,755 68,294 78,785 94,755 110,294

8 60 - - - 37,950 59,019 80,773 79,950 101,019 122,773

9 61 - - - 39,117 66,088 95,671 81,117 108,088 137,671

10 62 - - - 40,280 74,067 113,465 82,280 116,067 155,465

11 63 - - - 41,432 83,077 134,726 83,432 125,077 176,726

12 64 - - - 42,566 93,253 160,140 84,566 135,253 202,140

13 65 - - - 43,671 104,750 190,528 85,671 146,750 232,528

14 66 - - - 44,736 117,743 226,873 86,736 159,743 268,873

15 67 - - - 45,748 132,428 270,354 87,748 174,428 312,354

16 68 - - - 46,690 149,029 322,385 88,690 191,029 364,385

17 69 - - - 47,549 167,804 384,663 89,549 209,804 426,663

18 70 - - - 48,311 189,048 459,228 90,311 231,048 501,228

19 71 - - - 48,963 213,098 548,530 90,963 255,098 590,530

20 72 - - - 49,494 240,344 655,511 91,494 282,344 697,511

21 73 - - - 49,892 271,227 783,703 91,892 313,227 825,703

22 74 - - - 50,142 306,247 937,337 92,142 348,247 979,337

Page 58: ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN []

Proposal CAR v.01.01

Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:

Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Terta nggung : 54 Tahun

Biaya Asuransi Tahun Ke-1 Rp.399.840 (Dalam Ribuan Rupiah)

Tahun Usia Premi Pokok

Premi Top Up

Tahapan

Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal

Rendah (6%)

Sedang (14%)

Tinggi (20%)

Rendah (6%)

Sedang (14%)

Tinggi (20%)

1 54 8,400 - - 2,820 3,033 3,192 44,820 45,033 45,192

2 55 8,400 - - 8,886 9,799 10,506 50,886 51,799 52,506

3 56 8,400 - - 16,609 18,903 20,747 58,609 60,903 62,747

4 57 8,400 - - 25,192 29,710 33,486 67,192 71,710 75,486

5 58 8,400 - - 34,239 41,973 48,713 76,239 83,973 90,713

6 59 - - - 35,314 46,795 57,346 77,314 88,795 99,346

7 60 - - - 36,390 52,225 67,636 78,390 94,225 109,636

8 61 - - - 37,464 58,343 79,906 79,464 100,343 121,906

9 62 - - - 38,527 65,238 94,547 80,527 107,238 136,547

10 63 - - - 39,575 73,011 112,025 81,575 115,011 154,025

11 64 - - - 40,597 81,779 132,899 82,597 123,779 174,899

12 65 - - - 41,584 91,670 157,839 83,584 133,670 199,839

13 66 - - - 42,524 102,831 187,646 84,524 144,831 229,646

14 67 - - - 43,402 115,428 223,282 85,402 157,428 265,282

15 68 - - - 44,204 129,650 265,898 86,204 171,650 307,898

16 69 - - - 44,914 145,712 316,879 86,914 187,712 358,879

17 70 - - - 45,518 163,862 377,887 87,518 205,862 419,887

18 71 - - - 46,002 184,387 450,921 88,002 226,387 492,921

19 72 - - - 46,355 207,612 538,380 88,355 249,612 580,380

20 73 - - - 46,565 233,913 643,146 88,565 275,913 685,146

21 74 - - - 46,615 263,709 768,668 88,615 305,709 810,668

Page 59: ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN []

Proposal CAR v.01.01

Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:

Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 55 Tahun

Biaya Asuransi Tahun Ke-1 Rp.436.800 (Dalam Ribuan Rupiah)

Tahun Usia Premi Pokok

Premi Top Up

Tahapan

Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal

Rendah (6%)

Sedang (14%)

Tinggi (20%)

Rendah (6%)

Sedang (14%)

Tinggi (20%)

1 55 8,400 - - 2,781 2,990 3,148 44,781 44,990 45,148

2 56 8,400 - - 8,801 9,705 10,404 50,801 51,705 52,404

3 57 8,400 - - 16,472 18,745 20,571 58,472 60,745 62,571

4 58 8,400 - - 24,995 29,473 33,215 66,995 71,473 75,215

5 59 8,400 - - 33,974 41,642 48,325 75,974 83,642 90,325

6 60 - - - 34,970 46,351 56,810 76,970 88,351 98,810

7 61 - - - 35,958 51,647 66,916 77,958 93,647 108,916

8 62 - - - 36,931 57,604 78,958 78,931 99,604 120,958

9 63 - - - 37,883 64,309 93,319 79,883 106,309 135,319

10 64 - - - 38,804 71,857 110,451 80,804 113,857 152,451

11 65 - - - 39,683 80,359 130,902 81,683 122,359 172,902

12 66 - - - 40,509 89,937 155,321 82,509 131,937 197,321

13 67 - - - 41,267 100,729 184,492 83,267 142,729 226,492

14 68 - - - 41,940 112,893 219,350 83,940 154,893 261,350

15 69 - - - 42,514 126,609 261,021 84,514 168,609 303,021

16 70 - - - 42,974 142,085 310,858 84,974 184,085 352,858

17 71 - - - 43,306 159,561 370,486 85,306 201,561 412,486

18 72 - - - 43,497 179,311 441,858 85,497 221,311 483,858

19 73 - - - 43,536 201,649 527,319 85,536 243,649 569,319

20 74 - - - 43,404 226,929 629,676 85,404 268,929 671,676

Page 60: ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN []

Proposal CAR v.01.01

Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:

Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 56 Tahun

Biaya Asuransi Tahun Ke-1 Rp.447.540 (Dalam Ribuan Rupiah)

Tahun Usia Premi Pokok

Premi Top Up

Tahapan

Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal

Rendah (6%)

Sedang (14%)

Tinggi (20%)

Rendah (6%)

Sedang (14%)

Tinggi (20%)

1 56 8,400 - - 2,737 2,944 3,099 44,737 44,944 45,099

2 57 8,400 - - 8,708 9,601 10,292 50,708 51,601 52,292

3 58 8,400 - - 16,321 18,570 20,377 58,321 60,570 62,377

4 59 8,400 - - 24,779 29,213 32,919 66,779 71,213 74,919

5 60 8,400 - - 33,682 41,280 47,899 75,682 83,280 89,899

6 61 - - - 34,593 45,865 56,222 76,593 87,865 98,222

7 62 - - - 35,485 51,013 66,127 77,485 93,013 108,127

8 63 - - - 36,349 56,795 77,920 78,349 98,795 119,920

9 64 - - - 37,178 63,292 91,974 79,178 105,292 133,974

10 65 - - - 37,960 70,594 108,728 79,960 112,594 150,728

11 66 - - - 38,682 78,805 128,713 80,682 120,805 170,713

12 67 - - - 39,331 88,039 152,562 81,331 130,039 194,562

13 68 - - - 39,888 98,426 181,034 81,888 140,426 223,034

14 69 - - - 40,339 110,116 215,042 82,339 152,116 257,042

15 70 - - - 40,668 123,283 255,683 82,668 165,283 297,683

16 71 - - - 40,861 138,127 304,276 82,861 180,127 346,276

17 72 - - - 40,906 154,876 362,407 82,906 196,876 404,407

18 73 - - - 40,789 173,793 431,977 82,789 215,793 473,977

19 74 - - - 40,492 195,173 515,266 82,492 237,173 557,266

Page 61: ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN []

Proposal CAR v.01.01

Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:

Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 57 Tahun

Biaya Asuransi Tahun Ke-1 Rp.522.060 (Dalam Ribuan Rupiah)

Tahun Usia Premi Pokok

Premi Top Up

Tahapan

Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal

Rendah (6%)

Sedang (14%)

Tinggi (20%)

Rendah (6%)

Sedang (14%)

Tinggi (20%)

1 57 8,400 - - 2,690 2,893 3,046 44,690 44,893 45,046

2 58 8,400 - - 8,606 9,487 10,169 50,606 51,487 52,169

3 59 8,400 - - 16,156 18,380 20,166 58,156 60,380 62,166

4 60 8,400 - - 24,542 28,929 32,595 66,542 70,929 74,595

5 61 8,400 - - 33,363 40,883 47,433 75,363 82,883 89,433

6 62 - - - 34,181 45,333 55,579 76,181 87,333 97,579

7 63 - - - 34,967 50,320 65,264 76,967 92,320 107,264

8 64 - - - 35,713 55,910 76,786 77,713 97,910 118,786

9 65 - - - 36,407 62,179 90,503 78,407 104,179 132,503

10 66 - - - 37,037 69,212 106,843 79,037 111,212 148,843

11 67 - - - 37,586 77,103 126,317 79,586 119,103 168,317

12 68 - - - 38,039 85,959 149,541 80,039 127,959 191,541

13 69 - - - 38,379 95,904 177,250 80,379 137,904 219,250

14 70 - - - 38,590 107,081 210,332 80,590 149,081 252,332

15 71 - - - 38,659 119,656 249,855 80,659 161,656 291,855

16 72 - - - 38,572 133,820 297,101 80,572 175,820 339,101

17 73 - - - 38,315 149,789 353,611 80,315 191,789 395,611

18 74 - - - 37,869 167,808 421,226 79,869 209,808 463,226

Page 62: ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN []

Proposal CAR v.01.01

Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:

Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 58 Tahun

Biaya Asuransi Tahun Ke-1 Rp.571.200 (Dalam Ribuan Rupiah)

Tahun Usia Premi Pokok

Premi Top Up

Tahapan

Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal

Rendah (6%)

Sedang (14%)

Tinggi (20%)

Rendah (6%)

Sedang (14%)

Tinggi (20%)

1 58 8,400 - - 2,638 2,837 2,987 44,638 44,837 44,987

2 59 8,400 - - 8,494 9,362 10,034 50,494 51,362 52,034

3 60 8,400 - - 15,975 18,171 19,933 57,975 60,171 61,933

4 61 8,400 - - 24,283 28,618 32,239 66,283 70,618 74,239

5 62 8,400 - - 33,014 40,448 46,923 75,014 82,448 88,923

6 63 - - - 33,731 44,751 54,876 75,731 86,751 96,876

7 64 - - - 34,403 49,562 64,320 76,403 91,562 106,320

8 65 - - - 35,018 54,943 75,544 77,018 96,943 117,544

9 66 - - - 35,564 60,962 88,893 77,564 102,962 130,893

10 67 - - - 36,025 67,698 104,777 78,025 109,698 146,777

11 68 - - - 36,384 75,237 123,693 78,384 117,237 165,693

12 69 - - - 36,624 83,681 146,232 78,624 125,681 188,232

13 70 - - - 36,731 93,147 173,111 78,731 135,147 215,111

14 71 - - - 36,688 103,772 205,190 78,688 145,772 247,190

15 72 - - - 36,482 115,711 243,503 78,482 157,711 285,503

16 73 - - - 36,100 129,146 289,293 78,100 171,146 331,293

17 74 - - - 35,522 144,275 344,045 77,522 186,275 386,045

Page 63: ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN []

Proposal CAR v.01.01

Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:

Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 59 Tahun

Biaya Asuransi Tahun Ke-1 Rp.624.540 (Dalam Ribuan Rupiah)

Tahun Usia Premi Pokok

Premi Top Up

Tahapan

Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal

Rendah (6%)

Sedang (14%)

Tinggi (20%)

Rendah (6%)

Sedang (14%)

Tinggi (20%)

1 59 8,400 - - 2,582 2,776 2,923 44,582 44,776 44,923

2 60 8,400 - - 8,372 9,226 9,887 50,372 51,226 51,887

3 61 8,400 - - 15,778 17,942 19,680 57,778 59,942 61,680

4 62 8,400 - - 24,000 28,278 31,852 66,000 70,278 73,852

5 63 8,400 - - 32,634 39,974 46,366 74,634 81,974 88,366

6 64 - - - 33,240 44,117 54,109 75,240 86,117 96,109

7 65 - - - 33,785 48,735 63,290 75,785 90,735 105,290

8 66 - - - 34,257 53,885 74,188 76,257 95,885 116,188

9 67 - - - 34,640 59,630 87,132 76,640 101,630 129,132

10 68 - - - 34,916 66,040 102,518 76,916 108,040 144,518

11 69 - - - 35,068 73,196 120,822 77,068 115,196 162,822

12 70 - - - 35,081 81,195 142,619 77,081 123,195 184,619

13 71 - - - 34,940 90,146 168,600 76,940 132,146 210,600

14 72 - - - 34,629 100,178 199,595 76,629 142,178 241,595

15 73 - - - 34,136 111,438 236,603 76,136 153,438 278,603

16 74 - - - 33,439 124,087 280,817 75,439 166,087 322,817