HARGA KONTAN2.xls

48
NO NAMA DEALER ORDER BULAN 1 DAMIANUS JANUARI 16,420,000 FEBRUARI 6,390,000 MARET 5,730,000 APRIL 4,370,000 JULI 1,500,000 2 SUHADA JANUARI 17,330,000 FEBRUARI 3,360,000 MARET 2,900,000 APRIL 12,420,000 MEI 12,830,000 JUNI 7,640,000 JULI 16,785,000 AGUSTUS 12,310,000 DESEMBER 8,780,000 SEPTEMBER/PALOPO 16,415,000 OKTOBER 4,290,000 NOVEMBER 16,690,000 DESEMBER 19,810,000 3 LINDA JANUARI 17,750,000 FEBRUARI 6,540,000 MARET 12,060,000 APRIL 21,320,000 MEI 17,200,000 JUNI 22,710,000 JULI 24,970,000 AGUSTUS 14,780,000 SEPTEMBER 3,640,000 OKTOBER 13,540,000 NOVEMBER 8,920,000 DESEMBER 31,290,000 4 NUR JANUARI 8,760,000 FEBRUARI 4,280,000 MARET 4,100,000 APRIL 11,380,000 MEI 10,510,000 JUNI 5,590,000 JULI 8,260,000 AGUSTUS 6,150,000 SEPTEMBER 3,150,000 OKTOBER 27,780,000 NOVEMBER 9,700,000 DESEMBER 13,740,000 5 SELVI APRIL 3,410,000 6 HAYA JANUARI 44,470,000 FEBRUARY 22,080,000 MARET 21,790,000 APRIL 40,740,000 MEI 9,830,000 JUNI 23,620,000 JULI 13,680,000 AGUSTUS 29,640,000 SEPTEMBER 32,000,000 OKTOBER 35,440,000 NOVEMBER 24,010,000 DESEMBER 18,570,000 7 SALMA 111 JANUARI 17,690,000 FEBRUARY 4,590,000 JUMLAH HARGA KONTAN

Transcript of HARGA KONTAN2.xls

Page 1: HARGA KONTAN2.xls

NO NAMA DEALER ORDER BULAN

1 DAMIANUS JANUARI 16,420,000FEBRUARI 6,390,000

MARET 5,730,000APRIL 4,370,000JULI 1,500,000

2 SUHADA JANUARI 17,330,000FEBRUARI 3,360,000

MARET 2,900,000APRIL 12,420,000MEI 12,830,000JUNI 7,640,000JULI 16,785,000

AGUSTUS 12,310,000DESEMBER 8,780,000

SEPTEMBER/PALOPO 16,415,000OKTOBER 4,290,000

NOVEMBER 16,690,000DESEMBER 19,810,000

3 LINDA JANUARI 17,750,000FEBRUARI 6,540,000

MARET 12,060,000APRIL 21,320,000MEI 17,200,000JUNI 22,710,000JULI 24,970,000

AGUSTUS 14,780,000SEPTEMBER 3,640,000OKTOBER 13,540,000

NOVEMBER 8,920,000DESEMBER 31,290,000

4 NUR JANUARI 8,760,000FEBRUARI 4,280,000

MARET 4,100,000APRIL 11,380,000MEI 10,510,000JUNI 5,590,000JULI 8,260,000

AGUSTUS 6,150,000SEPTEMBER 3,150,000OKTOBER 27,780,000

NOVEMBER 9,700,000DESEMBER 13,740,000

5 SELVI APRIL 3,410,0006 HAYA JANUARI 44,470,000

FEBRUARY 22,080,000MARET 21,790,000APRIL 40,740,000MEI 9,830,000JUNI 23,620,000JULI 13,680,000

AGUSTUS 29,640,000SEPTEMBER 32,000,000OKTOBER 35,440,000

NOVEMBER 24,010,000DESEMBER 18,570,000

7 SALMA 111 JANUARI 17,690,000FEBRUARY 4,590,000

JUMLAH HARGA KONTAN

Page 2: HARGA KONTAN2.xls

MARET 7,780,000APRIL 10,230,000MEI 17,370,000JUNI 12,830,000JULI 17,080,000

AGUSTUS 10,370,000SEPTEMBER 4,380,000OKTOBER 15,250,000

NOVEMBER 14,920,000DESEMBER 11,090,000

8 NANA 112 APRIL 3,120,0009 USSY JANUARI 11,970,000

FEBRUARI 4,430,000MARET 17,200,000APRIL 14,630,000MEI 9,490,000JUNI 5,780,000JULI 5,030,000

AGUSTUS 4,240,000OKTOBER 10,480,000

NOVEMBER 12,900,000DESEMBER 4,620,000

10 HENDRIK JULI 750,000JANUARI 550,000

11 ELA JANUARI 1,100,000MEI 2,250,000

12 RINI JULI 6,040,000DESEMBER 9,660,000NOVEMBER 9,000,000OKTOBER 13,290,000

SEPTEMBER 7,040,000AGUSTUS 10,840,000

13 NURDIAH JANUARI 15,030,000FEBRUARY 8,300,000

MARET 4,000,000APRIL 12,940,000MEI 9,800,000JUNI 6,740,000JULI 16,510,000

AGUSTUS 6,870,000SEPTEMBER 9,805,000OKTOBER 3,480,000

NOVEMBER 3,480,000DESEMBER 7,830,000

14 ERNA/ENI JANUARI 12,420,000FEBRUARY 7,560,000

MARET 2,710,000APRIL 8,880,000MEI 2,800,000JUNI 4,540,000JULI 7,400,000

AGUSTUS 1,560,00015 ATI FEBRUARY 3,120,000

MARET 8,560,000APRIL 13,290,000MEI 20,600,000

16 UNI MARET 1,560,000APRIL 11,680,000JUNI 9,505,000JULI 8,190,000

Page 3: HARGA KONTAN2.xls

AGUSTUS 13,570,000SEPTEMBER 6,560,000OKTOBER 11,010,000

NOVEMBER 7,920,000DESEMBER 6,180,000

17 EMI JANUARI 5,190,00018 HAPSAH JANUARI 750,00019 SUYANTA OKTOBER 6,650,000

NOVEMBER 12,370,000DESEMBER 19,450,000

JULI 4,760,000AGUSTUS 11,680,000

20 ROSMIA SEPTEMBER 4,790,000OKTOBER 14,890,000

NOVEMBER 11,130,000DESEMBER 9,220,000

21 IMELDA NOVEMBER 1,330,00022 FIRDA APRIL 18,150,000

MEI 12,500,000JUNI 15,120,000JULI 5,090,000

AGUSTUS 6,480,000SEPTEMBER 12,320,000OKTOBER 10,550,000

NOVEMBER 19,840,000DESEMBER 13,770,000

23 WINDA OKTOBER 6,190,000NOVEMBER 27,708,500DESEMBER 24,630,000

24 SELVI JANUARI 15,950,000FEBRUARI 4,400,000

MARET 550,000MEI 4,440,000JULI 6,460,000

25 NANA 112 JANUARI 7,110,000FEBRUARI 3,860,000

MARET 1,320,000MEI 4,300,000JUNI 2,210,000JULI 600,000

AGUSTUS 1,870,000SEPTEMBER 2,310,000

26 LISNA OKTOBER 12,800,000NOVEMBER 5,805,000DESEMBER 10,660,000

27 ATI JULI 10,780,000AGUSTUS 9,570,000

SEPTEMBER 3,760,000OKTOBER 11,060,000

NOVEMBER 6,660,000DESEMBER 11,600,000

28 HAMNA JANUARI 8,700,000FEBRUARI 4,000,000

MARET 2,750,000APRIL 750,000MEI 3,450,000

29 TATY NOVEMBER 530,000DESEMBER 1,910,000

30 FITRI JANUARI 22,900,000FEBRUARI 11,220,000

Page 4: HARGA KONTAN2.xls

MARET 13,570,000APRIL 16,730,000MEI 12,910,000JUNI 13,270,000JULI 11,770,000

AGUSTUS 7,030,000SEPTEMBER 11,330,000OKTOBER 16,370,000

NOVEMBER 12,040,000DESEMBER 18,780,000

31 SALMA.S JANUARI 30,360,000FEBRUARI 19,110,000

MARET 19,155,000APRIL 25,430,000MEI 27,620,000JUNI 20,140,000JULI 16,710,000

AGUSTUS 14,780,000SEPTEMBER 5,590,000OKTOBER 30,220,000

NOVEMBER 29,010,000DESEMBER 35,400,000

32 NURAENI JANUARI 6,550,000FEBRUARI 8,810,000

MARET 3,130,000DESEMBER 7,200,000

33 LASTRI JANUARI 32,680,000FEBRUARI 28,010,000

MARET 36,220,000APRIL 33,170,000MEI 31,700,000JUNI 14,840,000JULI 22,010,000

AGUSTUS 12,450,000SEPTEMBER 16,120,000OKTOBER 7,700,000

34 RIDHO MARET 2,160,000APRIL 3,500,000MEI 1,560,000JUNI 4,960,000

35 WANA SEPTEMBER 3,450,000AGUSTUS 2,380,000

MARET 550,000MEI 880,000

SEPTEMBER 4,560,000OKTOBER 3,625,000

NOVEMBER 3,000,00036 ALBERTIN DESEMBER 1,330,000

JULI 550,000SEPTEMBER 1,610,000OKTOBER 2,780,000

NOVEMBER 2,280,00037 ENI DESEMBER 4,380,000

MARET 1,980,000FEBRUARI 1,100,000

38 MARLYNE JANUARI 10,530,000FEBRUARI 16,760,000

MARET 23,320,000APRIL 16,590,000MEI 10,790,000

Page 5: HARGA KONTAN2.xls

JUNI 12,325,000JULI 16,365,000

AGUSTUS 2,780,000SEPTEMBER 6,470,000OKTOBER 480,000

NOVEMBER 7,440,000DESEMBER 22,090,000

39 AYU OKTOBER 2,100,000NOVEMBER 6,030,000

40 HJ. DARMAWATI FEBRUARI 7,820,000MARET 3,590,000APRIL 3,860,000MEI 54,500

41 KIKI FEBRUARI 5,590,000MARET 6,330,000

42 IDA APRIL 5,350,000MEI 14,940,000JUNI 10,520,000JULI 2,530,000

AGUSTUS 2,510,000

TOTAL 2,796,318,000

Page 6: HARGA KONTAN2.xls

TOTAL ORDER JUMLAH KWITANSI

26 23411 9910 637 632 18

30 2706 545 45

22 15218 14411 9922 17819 16414 7923 2077 35

30 21731 18631 27012 10820 18040 23429 24933 19735 27123 1056 49

21 17115 11245 31014 1017 568 56

20 17117 12010 8512 1038 455 22

42 27014 7221 905 45

71 55535 29835 28276 64244 37838 29724 19947 42354 47259 52241 33229 20132 23810 90

Page 7: HARGA KONTAN2.xls

14 12617 11427 14122 10224 20216 677 56

33 19222 14917 1115 35

21 1267 45

27 22825 14814 999 818 727 63

18 15322 1496 541 41 22 83 89 81

15 10318 11222 17512 9818 9023 20715 1177 54

23 18714 12610 9023 15612 10814 1217 456 49

10 4120 14812 855 36

16 815 368 54

13 823 207 63

16 9022 17931 1743 27

19 17114 11715 112

Page 8: HARGA KONTAN2.xls

20 1279 71

19 12413 1039 479 811 9

12 9925 11629 8114 11717 698 58

25 14016 9514 1052 9

30 25821 18033 2439 81

11 9920 17316 13537 33327 16312 9450 27837 16523 1986 491 97 39

10 9013 1176 542 137 634 361 93 173 27

31 2311 7920 16618 14715 1046 47

19 14911 9017 11715 1447 636 541 97 541 93 18

38 31718 146

Page 9: HARGA KONTAN2.xls

23 11327 21621 15521 15319 16112 9819 11029 24720 18030 21148 40234 15653 22441 31445 336

30 20124 19824 1988 72

50 39049 42156 48412 10815 1085 36

14 12151 36946 27161 41060 51750 38624 12036 20821 3926 23415 1164 366 263 189 635 313 271 91 96 546 386 542 181 93 275 405 408 674 361 9

18 16229 23743 3531 22021 148

Page 10: HARGA KONTAN2.xls

18 6424 914 36

10 401 9

15 10832 2704 27

11 7613 8113 457 632 189 71

12 1088 38

21 18415 1354 273 27

4665 33822

Page 11: HARGA KONTAN2.xls

NO NAMA DEALER ORDER BULAN

1 RINI JANUARI 17,570,000 25FEBRUARI 10,880,000 16

MARET 10,920,000 18APRIL 9,240,000 18MEI 11,310,000 21JUNI 7,680,000 9JULI 6,430,000 12

AGUSTUS 1,980,000 2SEPTEMBER 3,710,000 6OKTOBER 5,080,000 10

NOVEMBER 10,950,000 13

DESEMBER 13,600,000 162 DAMIANUS JANUARI 13,850,000 28

FEBRUARI 12,720,000 19MARET 15,510,000 26APRIL 21,910,000 37MEI 8,480,000 13JUNI 4,630,000 8JULI 1,800,000 4

AGUSTUS 3,150,000 3SEPTEMBER 2,380,000 4OKTOBER 14,420,000 16

NOVEMBER 10,100,000 13DESEMBER 17,000,000 23

3 USSY JANUARI 9,080,000 14FEBRUARI 13,670,000 22

MARET 16,060,000 28APRIL 7,080,000 14MEI 5,480,000 11JUNI 14,230,000 22

OKTOBER 7,720,000 9NOVEMBER 8,000,000 11DESEMBER 12,400,000 14

4 CITRA JANUARI 9,720,000 14FEBRUARI 9,020,000 15

MARET 24,510,000 42APRIL 8,940,000 15MEI 10,090,000 13JUNI 3,530,000 6

5 SUHADA JANUARI 19,210,000 28

JUMLAH HARGA KONTAN

JUMLAH ORDER

Page 12: HARGA KONTAN2.xls

FEBRUARI 3,380,000 7MARET 18,360,000 24APRIL 12,730,000 23MEI 3,230,000 4

OKTOBER 5,100,000 8DESEMBER 10,500,000 11

6 LINDA JANUARI 33,000,000 45FEBRUARI 17,403,000 30

MARET 16,580,000 27APRIL 12,440,000 19MEI 14,650,000 23JUNI 11,340,000 19JULI 3,100,000 4

AGUSTUS 7,280,000 9SEPTEMBER 15,650,000 19OKTOBER 15,630,000 20

NOVEMBER 17,660,000 21DESEMBER 8,480,000 9

7 SUYANTA JANUARI 14,510,000 26FEBRUARI 14,260,000 26

MARET 9,560,000 19APRIL 9,360,000 13MEI 20,780,000 27JUNI 3,170,000 5

SEPTEMBER 5,230,000 8OKTOBER 7,320,000 10

NOVEMBER 3,750,000 6DESEMBER 4,700,000 8

8 EMMY MEI 5,930,000 11JUNI 8,930,000 15JULI 5,430,000 7

SEPTEMBER 2,150,000 4OKTOBER 900,000 2

NOVEMBER 2,490,000 29 ROSMIA JANUARI 17,550,000 25

FEBRUARI 7,740,000 11MARET 7,240,000 11APRIL 6,640,000 10MEI 7,550,000 11JUNI 10,450,000 20JULI 2,870,000 5

SEPTEMBER 2,300,000 4OKTOBER 17,190,000 26

NOVEMBER 5,440,000 8DESEMBER 11,850,000 15

Page 13: HARGA KONTAN2.xls

10 NANA MEI 7,950,000 8JUNI 10,310,000 23JULI 8,370,000 11

AGUSTUS 4,140,000 6SEPTEMBER 12,610,000 14OKTOBER 13,200,000 16

NOVEMBER 6,550,000 8DESEMBER 10,700,000 16

11 SALMAH 111 JANUARI 21,780,000 30FEBRUARI 20,500,000 33

MARET 10,210,000 16APRIL 6,730,000 11MEI 5,610,000 10JUNI 11,010,000 17JULI 4,930,000 8

SEPTEMBER 3,600,000 5OKTOBER 17,960,000 31

NOVEMBER 13,890,000 26DESEMBER 14,200,000 14

12 DYAH JUNI 2,930,000 4JULI 1,750,000 2

13 TIBE FEBRUARI 68,720,000 97MARET 26,080,000 13APRIL 4,380,000 7MEI 523,000 2JUNI 4,250,000 7JULI 9,000,000 11

AGUSTUS 7,870,000 11SEPTEMBER 1,850,000 3OKTOBER 6,830,000 8

14 IMELDA APRIL 980,000 2MEI 6,550,000 12JUNI 17,510,000 20

SEPTEMBER 12,320,000 14OKTOBER 8,380,000 11

NOVEMBER 9,350,000 1215 DIANA JANUARI 17,530,000 25

FEBRUARI 16,480,000 24MARET 19,310,166 32APRIL 11,740,000 20MEI 8,590,000 12JUNI 1,200,000 2JULI 1,300,000 1

AGUSTUS 8,000,000 10SEPTEMBER 13,130,000 15

Page 14: HARGA KONTAN2.xls

OKTOBER 15,390,000 19NOVEMBER 18,660,000 20DESEMBER 9,550,000 8

16 FIRDA JANUARI 17,750,000 30FEBRUARI 34,130,000 47

MARET 10,290,000 18APRIL 4,860,000 9MEI 10,790,000 21JUNI 11,100,000 12JULI 3,230,000 5

AGUSTUS 4,800,000 817 WINDA JANUARI 30,240,000 50

FEBRUARI 29,020,000 40MARET 19,760,000 30APRIL 13,010,000 25MEI 16,810,000 28JUNI 19,300,000 26JULI 11,160,000 17

AGUSTUS 1,760,000 2SEPTEMBER 9,660,000 13OKTOBER 21,150,000 27

NOVEMBER 18,280,000 22DESEMBER 25,400,000 33

18 NURAENI JANUARI 7,640,000 14FEBRUARI 1,950,000 4

MARET 3,860,000 8OKTOBER 4,940,000 6

19 HAYA JANUARI 4,410,000 7FEBRUARI 54,420,000 71

MARET 19,750,000 22APRIL 1,100,000 1MEI 3,670,000 6JUNI 34,480,000 51JULI 10,510,000 12

SEPTEMBER 2,660,000 3OKTOBER 2,600,000 2

20 LISNA JANUARI 6,660,000 12FEBRUARI 4,920,000 8

MARET 7,840,000 14APRIL 3,420,000 6MEI 2,230,000 4JUNI 4,980,000 5

21 HENDRIK JUNI 1,300,000 1JULI 1,300,000 1

SEPTEMBER 1,710,000 3

Page 15: HARGA KONTAN2.xls

22 ATI JANUARI 17,760,000 29FEBRUARI 11,640,000 20

MARET 21,400,000 37APRIL 6,320,000 11MEI 12,300,000 24JUNI 15,610,000 18JULI 9,480,000 15

SEPTEMBER 25,600,000 31OKTOBER 13,180,000 17

23 DAHLIA FEBRUARI 9,950,000 12MARET 17,150,000 23APRIL 13,250,000 18MEI 16,470,000 23JUNI 11,000,000 15JULI 2,200,000 3

24 JABAL NUR FEBRUARI 14,500,000 23MARET 12,380,000 23APRIL 7,940,000 12MEI 14,170,000 26JUNI 9,360,000 16JULI 4,950,000 11

25 AMEL SEPTEMBER 4,690,000 8OKTOBER 530,000 1

26 ENI JANUARI 12,280,000 16FEBRUARI 2,000,000 3

MARET 450,000 1APRIL 1,770,000 3

SEPTEMBER 1,600,000 3OKTOBER 10,580,000 17

27 ERNAWATI APRIL 1,430,000 328 HAMNA SEPTEMBER 29,740,000 33

OKTOBER 14,310,000 23NOVEMBER 52,710,000 75DESEMBER 6,600,000 12

29 TATY JANUARI 5,590,000 9FEBRUARI 450,000 1

MARET 11,920,000 24APRIL 8,130,000 14MEI 8,850,000 12JUNI 1,850,000 3JULI 4,630,000 5

AGUSTUS 8,610,000 11SEPTEMBER 12,510,000 16

30 UNI JANUARI 15,930,000 22FEBRUARI 14,570,000 23

Page 16: HARGA KONTAN2.xls

MARET 12,710,000 22APRIL 10,770,000 17MEI 15,130,000 24JUNI 12,690,000 23JULI 7,100,000 8

SEPTEMBER 1,100,000 2OKTOBER 7,350,000 9

31 INDAH FEBRUARI 4,730,000 8MARET 9,100,000 16APRIL 3,930,000 6MEI 4,290,000 6JUNI 4,180,000 8JULI 3,720,000 5

32 ONG KOK HOAT MEI 26,960,000 2233 HARFA MARET 12,060,000 21

APRIL 17,010,000 32MEI 22,650,000 42JUNI 22,260,000 30JULI 14,500,000 14

SEPTEMBER 6,880,000 14OKTOBER 6,700,000 13

34 NUR JANUARI 20,270,000 30FEBRUARI 17,920,000 32

MARET 17,050,000 30APRIL 9,330,000 16MEI 6,840,000 12JUNI 6,470,000 10JULI 11,270,000 14

SEPTEMBER 6,180,000 8OKTOBER 19,510,000 26

NOVEMBER 12,570,000 20DESEMBER 11,800,000 13

35 NURDIAH MARET 3,850,000 5APRIL 3,280,000 5MEI 3,900,000 3JULI 3,900,000 3

36 ELA FEBRUARI 32,390,000 53MARET 21,490,000 36APRIL 17,690,000 33MEI 19,690,000 26JUNI 9,710,000 14JULI 1,760,000 2

AGUSTUS 550,000 1SEPTEMBER 9,390,000 16OKTOBER 3,300,000 5

Page 17: HARGA KONTAN2.xls

37 MEGA FEBRUARI 11,640,000 22APRIL 5,550,000 11MEI 4,500,000 8JUNI 5,570,000 11

OKTOBER 770,000 138 FITRI JANUARI 7,970,000 14

FEBRUARI 10,960,000 17MARET 22,950,000 33APRIL 5,930,000 9MEI 5,560,000 11JUNI 9,820,000 10JULI 3,400,000 4

SEPTEMBER 4,800,000 7OKTOBER 9,880,000 12

39 SALMA.S JANUARI 51,270,000 60FEBRUARI 38,850,000 44

MARET 30,880,000 43APRIL 26,730,000 43MEI 22,220,000 30JUNI 8,950,000 13JULI 16,790,000 15

SEPTEMBER 17,920,000 25OKTOBER 21,260,000 24

NOVEMBER 47,750,000 6040 LASTRI JANUARI 6,620,000 1041 ARMAN JANUARI 1,780,000 2

FEBRUARI 10,230,000 11MARET 9,970,000 13APRIL 14,630,000 20JUNI 2,600,000 2

JANUARI 1,100,000 1FEBRUARI 600,000 1

MARET 1,550,000 242 ALBERTIN APRIL 1,960,000 343 MERLYNE JANUARI 7,306,000 13

TOTAL 3,333,632,166 4851

DATA ORDER MAKASSAR

TAHUN 2012

BULAN-THN DEALER ANGSURAN KONTAN

JANUARI 2012 DAMIANUS 16,775,000 13,850,000SUHADA 23,043,000 17,820,000

Page 18: HARGA KONTAN2.xls

LINDA 41,520,000 33,550,000NUR 25,220,000 19,870,000HAYA 4,572,000 4,410,000FITRI 10,620,000 7,970,000RINI 23,050,000 18,450,000ATI 22,460,000 18,820,000UNI 17,192,500 15,930,000

SALMA.S 62,440,000 51,270,000SALMA 111 26,020,000 21,780,000

ROSMIA 20,740,000 17,550,000WINDA 35,980,000 30,240,000DIANA 25,050,000 18,940,000

EMINURAINILASTRI

MARLYNEUSSY 11,730,000 9,080,000

NURDIAH 1,800,000 1,800,000ERNA/ERNI

368,212,500 301,330,000

FEBRUARI 2012 DAMIANUS 15,580,000 12,720,000SUHADA 4,405,000 3,380,000LINDA 22,680,000 17,403,000NUR 21,666,000 17,920,000HAYA 66,610,000 54,420,000FITRI 14,870,000 10,960,000

SALMA 111 26,490,000 20,500,000USSY 16,340,000 13,670,000ELLA 39,544,000 32,840,000TIBE 83,835,000 68,720,000

MEGA 14,220,000 11,640,000RINI 11,197,000 10,880,000

ROSMIA 9,980,000 7,740,000ATI 14,955,000 11,640,000UNI 18,235,000 14,570,000

WINDA 35,175,000 29,020,000SALMA .S 39,559,000 38,850,000NURAENI 2,450,000 1,950,000

DIANA 18,850,000 16,480,000ATI

Page 19: HARGA KONTAN2.xls

476,641,000 395,303,000

2%X172,866,000

MARET 2012 DAMIANUS 12,030,000 9,280,000SUHADA 19,445,000 18,360,000LINDA 10,820,000 7,960,000NUR 25,250,000 17,050,000HAYA 24,800,000 20,300,000FITRI 28,530,000 22,950,000

SALMA 111 13,130,000 10,210,000NURAINI 5,060,000 3,860,000

TIBE 32,511,000 25,550,000RINI 14,025,000 10,920,000

NURDIAH 4,150,000 3,850,000UNI 13,460,000 12,710,000ATI 26,730,000 21,400,000

SALMA .S 38,585,000 30,880,000USSY 20,900,000 16,060,000ELLA 26,937,000 21,040,000

ROSMIA 9,140,000 7,240,000WINDA 27,003,000 19,760,000DIANA

352,506,000 279,380,000

APRIL 2012 DAMIANUS 27,970,000 22,360,000SUHADA 16,975,000 12,730,000LINDA 16,060,000 12,440,000NUR 12,534,000 9,330,000FITRI 7,610,000 5,930,000HAYA 1,300,000 1,100,000

SALMA.S 20,705,000 16,400,000ELLA 19,823,000 17,690,000TIBE 5,405,000 4,380,000

MEGA 6,855,000 5,550,000RINI 8,730,000 7,310,000UNI 12,415,000 10,770,000

SALMAH III 11,562,000 6,730,000USSY 10,720,000 7,080,000

Page 20: HARGA KONTAN2.xls

ROSMIA 7,930,000 6,640,000ATI 7,328,000 6,320,000

WINDA 23,090,000 13,010,000EMI

NURDIAH 3,280,000 3,280,000220,292,000 169,050,000

2%X319,816,500

MEI 2012 DAMIANUS 8,480,000 7,350,000SUHADA 5,760,000 3,230,000LINDA 18,590,000 14,650,000NUR 9,723,000 6,390,000FITRI 7,460,000 5,560,000HAYA 4,670,000 3,670,000

SALMA.S - ONG 24,357,500 21,170,000USSY 7,250,000 5,480,000ELLA 21,560,000 19,690,000TIBE 1,107,000 980,000

MEGA 5,080,000 4,500,000RINI 14,611,000 11,310,000UNI 18,855,000 14,760,000

SALMAH III 7,385,000 5,610,000ROSMIA 10,300,000 7,550,000

ATI 15,555,000 12,300,000WINDA 21,170,000 15,060,000

EMI 7,675,000 5,930,000NURDIAH 5,600,000 3,900,000

215,188,500 169,090,000

2%X319,816,500

JUNI 2012 DAMIANUS 6,330,000 4,630,000LINDA 16,050,000 10,790,000NUR 8,225,000 6,470,000FITRI 4,200,000 3,400,000HAYA 46,820,000 34,480,000USSY 16,580,000 14,230,000

Page 21: HARGA KONTAN2.xls

SALMA.S 10,300,000 8,950,000ELLA 12,250,000 9,710,000TIBE 4,690,000 4,250,000

MEGA 5,840,000 5,570,000RINI 9,130,000 7,680,000UNI 14,880,000 10,730,000

SALMAH III 13,120,000 11,010,000ROSMIA 15,795,000 10,450,000WINDA 23,780,000 19,300,000

ATI 16,839,000 15,610,000HENDRIK 1,500,000 1,300,000

EMI 11,155,000 8,930,000237,484,000 187,490,000

2%X319,816,500

JULI 2012 DAMIANUS 1,950,000 1,800,000LINDA 3,900,000 3,100,000NUR 14,933,000 11,270,000HAYA 13,760,000 10,510,000

SALMA.S 19,800,000 16,790,000USSY 450,000 450,000ELLA 2,300,000 1,760,000TIBE 8,575,000 8,000,000RINI 8,180,000 6,430,000UNI 8,275,000 7,100,000

SALMAH III 6,000,000 4,930,000ROSMIA 3,730,000 2,870,000

ATI 10,951,000 9,480,000HENDRIK 1,500,000 1,300,000

EMI 6,730,000 5,430,000NURDIAH 4,200,000 3,900,000WINDA 13,350,000 11,160,000

128,584,000 106,280,000

2%X319,816,500

Page 22: HARGA KONTAN2.xls

AGUSTUS 2012 DAMIANUS 3,550,000 3,150,000LINDA 8,880,000 7,280,000ELLA 750,000 550,000TIBE 7,970,000 7,870,000RINI 2,400,000 1,960,000

WINDA 2,150,000 1,760,000NANA

HAPSAHNURDIAH

25,700,000 22,570,000

2%X319,816,500

SEPTEMBER 2012 DAMIANUS 2,980,000 2,380,000LINDA 19,400,000 15,650,000NUR 7,730,000 6,180,000FITRI 5,400,000 4,800,000HAYA 3,260,000 2,660,000

SALMA.S 20,412,000 17,920,000HAMNA 32,850,000 29,750,000

SALMAH III 4,425,000 3,600,000ELLA 10,020,000 9,390,000TIBE 2,400,000 1,850,000RINI 4,760,000 3,710,000ATI 31,750,000 25,600,000UNI 1,500,000 1,100,000

HENDRIK 1,880,000 1,510,000EMI 2,850,000 2,150,000

ROSMIA 3,000,000 2,300,000WINDA 11,750,000 9,660,000

166,367,000 140,210,000

2%X319,816,500

OKTOBER 2012 DAMIANUS 17,430,000 14,420,000SUHADA 6,600,000 5,100,000LINDA 18,825,000 15,630,000NUR 24,490,000 19,510,000FITRI 12,130,000 9,880,000

Page 23: HARGA KONTAN2.xls

HAYA 3,000,000 2,600,000USSY 9,430,000 7,720,000

SALMA.S 25,485,000 21,260,000HAMNA 29,825,000 14,310,000

SALMAH III 23,250,000 17,960,000ELLA 3,955,000 3,300,000TIBE 8,285,000 6,830,000

MEGA 950,000 770,000RINI 5,775,000 5,080,000UNI 9,130,000 7,350,000ATI 16,380,000 13,180,000

ROSMIA 21,220,000 17,190,000EMI 1,200,000 900,000

NURAENI 6,600,000 4,940,000WINDA 25,410,000 21,150,000

269,370,000 209,080,000

2%X319,816,500

NOVEMBER 2012 DAMIANUS 11,680,000 10,100,000LINDA 21,225,000 17,660,000USSY 9,870,000 8,000,000NUR 22,930,000 12,570,000

SALMA.S 50,870,000 47,750,000HAMNA 58,075,000 52,710,000

SALMAH III 18,075,000 1,389,000RINI 13,200,000 10,950,000UNI 450,000 450,000

ROSMIA 7,050,000 5,440,000WINDA 21,885,000 18,280,000

HENDRIKEMI 2,700,000 2,490,000

NURDIAH238,010,000 187,789,000

2%X319,816,500

DESEMBER 2012

Page 24: HARGA KONTAN2.xls

DAMIANUS 14,000,000 17,000,000SUHADA 12,300,000 10,500,000LINDA 9,300,000 7,800,000NUR 15,565,000 11,800,000USSY 15,100,000 12,400,000

HAMNA 7,200,000 6,600,000SALMAH III 16,580,000 14,200,000

RINI 17,305,000 13,600,000ROSMIA 14,650,000 11,850,000WINDA 31,750,000 25,950,000

HAPSAHHENDRIK

EMINURDIAH

153,750,000 131,700,000

2%X319,816,500

Page 25: HARGA KONTAN2.xls

18993

1341621257193185440

107

9014714323428493629

1827

14410213812612623410899

1088192

12112612134710910154

207

JUMLAH KWITANSI

Page 26: HARGA KONTAN2.xls

58211207317281

341224207166176853676

17115616476

1801868198

205362736366789

12063291818

14499898194

1394536

22572

123

Page 27: HARGA KONTAN2.xls

631448736

1268472

1071892791366785

1265440

2722101093618

773330399

36254

27579

981711268179

21116726115998189

71135

Page 28: HARGA KONTAN2.xls

14915367

26142313981

1711034572

32430125221621021410418

10719716724312627635454

568198

945

3869427188365

12654363899

17

Page 29: HARGA KONTAN2.xls

17117527035

14614812627915354

16216218013527

20520788

23414499729

79224

2727

1539

17194

27648669

211111108224599

144188193

Page 30: HARGA KONTAN2.xls

14880

19315757188118

10140545340

18018026725824112610381

23410863

1089985

10872

23418010813458

12361281201209116139

7231

Page 31: HARGA KONTAN2.xls

1296723339

1261392798190903663

10843935038236620672

135225193477581380

1081601899

182772

36490

DATA ORDER MAKASSAR

TAHUN 2012

SELISIH KWITANSI

2,925,000 1475,223,000 144

Page 32: HARGA KONTAN2.xls

7,970,000 3415,350,000 234162,000 63

2,650,000 1264,600,000 2003,640,000 2111,262,500 193

11,170,000 3364,240,000 1893,190,000 1355,740,000 1766,110,000 385

2,650,000 1260 0

66,882,500 3,0065000/LBR

BIAYA 19,225,0002%366,259,000 7,325,180

TOTAL BIAYA 26,550,180

2,860,000 1431,025,000 585,277,000 2243,746,000 108

12,190,000 5723,910,000 1395,990,000 2792,670,000 1266,704,000 225

15,115,000 7452,580,000 120317,000 93

2,240,000 993,315,000 1753,665,000 1936,155,000 302709,000 346500,000 27

2,370,000 167

Page 33: HARGA KONTAN2.xls

81,338,000 4,1415000/LBR

BIAYA 8,570,0002%X172,866,000 9,532,820

TOTAL BIAYA 18,102,820

2,750,000 2341,085,000 2112,860,000 2078,200,000 634,500,000 1985,580,000 2792,920,000 1361,200,000 636,961,000 3633,105,000 134300,000 13750,000 149

5,330,000 2717,705,000 3824,840,000 2345,897,000 2811,900,000 897,243,000 252

73,126,000 3,5595000/lbr

BIAYA 9,910,0002%X206,199,00 4,123,980TOTAL BIAYA 14,033,980

5,610,000 2844,245,000 2023,620,000 1663,204,000 1081,680,000 81200,000 9

4,305,000 2142,133,000 1861,025,000 391,305,000 631,420,000 1621,645,000 844,832,000 673,640,000 108

Page 34: HARGA KONTAN2.xls

1,290,000 811,008,000 36

10,080,000 216

0 051,242,000 2,106

5000/LBRBIAYA 10,530,000

2%X319,816,500 4,405,840TOTAL BIAYA 14,935,840

1,130,000 932,530,000 313,940,000 1763,333,000 991,900,000 901,000,000 453,187,500 2061,770,000 991,870,000 241127,000 9580,000 27

3,301,000 1684,095,000 1821,775,000 852,750,000 943,255,000 1466,110,000 2061,745,000 851,700,000 8

46,098,500 2,0905000/LBR

BIAYA 10,450,0002%X319,816,500 4,303,770

TOTAL BIAYA 14,753,770

1,700,000 625,260,000 361,755,000 85800,000 36

12,340,000 3862,350,000 108

Page 35: HARGA KONTAN2.xls

1,350,000 762,540,000 112440,000 36270,000 65

1,450,000 674,150,000 1582,110,000 1265,345,000 1394,480,000 2231,229,000 158200,000 9

2,225,000 12049,994,000 2,002

5000/LBRBIAYA 10,010,000

2%X319,816,500 4,749,680TOTAL BIAYA 14,759,680

150,000 9800,000 36

3,663,000 1083,250,000 943,010,000 135

- -540,000 13575,000 28

1,750,000 881,175,000 571,070,000 54860,000 45

1,471,000 126200,000 9

1,300,000 63300,000 12

2,190,000 10322,304,000 980

5000/LBRBIAYA 4,900,000

2%X319,816,500 2,571,680TOTAL BIAYA 7,471,680

Page 36: HARGA KONTAN2.xls

400,000 181,600,000 76200,000 9100,000 14440,000 18390,000 18

3,130,000 1535000/LBR

BIAYA 765,0002%X319,816,500 514,000

TOTAL BIAYA 1,279,000

600,000 273,750,000 1711,550,000 72600,000 63600,000 27

2,492,000 2253,100,000 171825,000 17630,000 63550,000 27

1,050,000 546,150,000 279400,000 18370,000 17700,000 36700,000 27

2,090,000 11226,157,000 1,406

5000/LBRBIAYA 7,030,000

2%X319,816,500 3,327,340TOTAL BIAYA 10,357,340

3,010,000 1441,500,000 723,195,000 1564,980,000 2342,250,000 108

Page 37: HARGA KONTAN2.xls

400,000 181,710,000 814,225,000 195

15,515,000 945,290,000 262655,000 31

1,455,000 57180,000 9695,000 35

1,780,000 813,200,000 1534,030,000 225300,000 18

1,660,000 544,260,000 193

60,290,000 2,2205000/LBR

BIAYA 11,100,0002%X319,816,500 5,387,400

TOTAL BIAYA 16,487,400

1,580,000 1023,565,000 1641,870,000 92

10,360,000 180,0003,120,000 4775,365,000 276

16,686,000 2102,250,000 107

0 11,610,000 723,605,000 167

210,000 18

50,221,000 181,6865000/LBR

BIAYA ###2%X319,816,500 4,760,200

TOTAL BIAYA ###

Page 38: HARGA KONTAN2.xls

-3,000,000 1381,800,000 811,500,000 673,765,000 1082,700,000 121600,000 48

2,380,000 1093,705,000 1082,800,000 1235,800,000 261

22,050,000 1,1645000/LBR

BIAYA 5,820,0002%X319,816,500 3,075,000

TOTAL BIAYA 8,895,000

Page 39: HARGA KONTAN2.xls

NO NAMA DEALER ORDER BULAN

1 NURDIAH DESEMBER 3,210,0002 EMI DESEMBER 6,520,0003 ELA DESEMBER 1,100,0004 HENDRIK DESEMBER 480,000

NOVEMBER 480,0005 HAPSAH NOVEMBER 3,230,000

DESEMBER 7,620,0006 USSY DESEMBER 16,760,000

NOVEMBER 7,340,0007 SALMAH DESEMBER 17,110,0008 HAYA OKTOBER 2,200,000

NOVEMBER 13,900,000DESEMBER 53,790,000

9 SELVI NOVEMBER 13,000,000DESEMBER 22,470,000

10 NANA NOVEMBER 4,310,000DESEMBER 11,970,000

11 HAMNA OKTOBER 2,470,000NOVEMBER 17,060,000DESEMBER 6,380,000

12 SALMA.S OKTOBER 9,050,000NOVEMBER 28,450,000DESEMBER 47,800,000

13 NURAENI NOVEMBER 10,370,000DESEMBER 2,420,000

14 FITRI NOVEMBER 9,310,000DESEMBER 23,480,000

15 NUR OKTOBER 480,000NOVEMBER 18,590,000DESEMBER 29,090,000

16 LINDA OKTOBER 550,000NOVEMBER 13,370,000DESEMBER 14,190,000

17 SUHADA OKTOBER 3,850,000NOVEMBER 5,000,000DESEMBER 19,600,000

18 DAMIANUS OKTOBER 4,400,000NOVEMBER 16,210,000DESEMBER 16,030,000

TOTAL 483,640,000

JUMLAH HARGA KONTAN

Page 40: HARGA KONTAN2.xls

DATA ORDER MAKASSAR

TAHUN 2010

BULAN-THN DEALER ANGSURAN

OKTOBER 2010 DAMIANUS 4,710,000SUHADA 4,795,000LINDA 550,000NUR 680,000HAYA 2,460,000

HAMNA 2,620,000SALMA.S 11,780,000

27,595,000

NOVEMBER 2010 DAMIANUS 19,310,000SUHADA 4,381,000LINDA 15,440,500NUR 20,860,000SELVI 14,590,000HAYA 15,410,000FITRI 10,440,000

SALMA 111 7,860,000NURAINI 12,760,000HAMNA 20,335,000

SALMA .S 35,260,000USSY 20,440,000

HAPSAH 3,480,000NANA 5,152,500

HENDRIK 480,000206,199,000

DESEMBER 2010 DAMIANUS 18,740,000SUHADA 24,000,000LINDA 15,910,000NUR 33,035,000

Page 41: HARGA KONTAN2.xls

FITRI 27,812,000HAYA 54,240,000

SALMA.S 56,560,000HAMNA 8,130,000

SALMAH III 17,680,000SELVI 28,080,000NANA 13,939,500

HAPSAH 9,260,000HENDRIK 480,000

EMI 8,200,000NURDIAH 3,750,000

319,816,500

Page 42: HARGA KONTAN2.xls

JUMLAH ORDER

5 3612 1083 81 21 26 26

12 10828 22714 7330 2174 22

23 14287 51521 13040 3517 63

19 1355 9

28 21612 5417 14448 32676 50419 1534 27

16 9138 3771 9

34 13151 2801 2

24 11424 1347 589 72

27 2167 40

26 17127 206

814 5499

JUMLAH KWITANSI

Page 43: HARGA KONTAN2.xls

DATA ORDER MAKASSAR

TAHUN 2010

KONTAN SELISIH KWITANSI

4,400,000 310,000 443,850,000 945,000 58550,000 - 2480,000 200,000 9

1,920,000 540,000 222,470,000 150,000 99,050,000 2,730,000 144

22,720,000 4,875,000 2885000/LBR

BIAYA 1,440,0002%X27,595,000 551,900

TOTAL BIAYA 1,991,900

16,210,000 3,100,000 1713,850,000 531,000 58

13,370,000 2,070,500 12318,590,000 2,270,000 11413,000,000 1,590,000 13013,900,000 1,510,000 1429,310,000 1,130,000 917,340,000 520,000 73

10,370,000 2,300,000 15317,060,000 3,275,000 21628,450,000 6,810,000 32616,760,000 3,680,000 2273,230,000 250,000 264,310,000 842,500 130480,000 - 2

176,230,000 29,879,000 1,9825000/lbr

BIAYA 9,910,0002%X206,199,000 4,123,980TOTAL BIAYA 14,033,980

16,030,000 2,710,000 20619,600,000 4,400,000 21614,190,000 1,720,000 13429,090,000 3,945,000 280

Page 44: HARGA KONTAN2.xls

23,480,000 4,332,000 37753,790,000 450,000 51547,800,000 8,760,000 5046,380,000 1,750,000 54

17,110,000 570,000 21722,470,000 5,610,000 35111,970,000 1,969,500 1357,620,000 1,640,000 108480,000 - 2

6,520,000 1,680,000 1083,210,000 540,000 36

279,740,000 40,076,500 3,2435000/LBR

BIAYA 16,215,0002%X319,816,500 6,396,330

TOTAL BIAYA 22,611,330

Page 45: HARGA KONTAN2.xls

DATA ORDER MAKASSARTAHUN 2013

BULAN-THN DEALER ANGSURAN KONTANJANUARI 2013 DAMIANUS 5,550,000 5,000,000

SUHADALINDA 9,800,000 8,600,000NUR 6,150,000 5,350,000ELLA 900,000 700,000

HAMNA 11,150,000 9,350,000RINI 13,900,000 11,450,000

WINDA 18,450,000 16,050,000ROSMIA 7,550,000 6,150,000

SALMA 111 10,950,000 8,850,000SELVINANA

HAPSAHEMI

ELLANURAINILASTRI

MARLYNEUSSY 14,450,000 12,650,000

HENDRIKERNA/ERNI

98,850,000 84,150,000

2%366,259,000TOTAL BIAYA

BULAN-THN DEALER ANGSURAN KONTANFEBRUARI 2013 DAMIANUS

SUHADAROSMIA 5,450,000 4,650,000

NUR 7,800,000 6,400,000HAYA

HAMNASALMA.S

FITRISALMA 111 8,950,000 7,750,000

SELVINANA

Page 46: HARGA KONTAN2.xls

HAPSAHEMI

ELLANURAINILASTRI

MARLYNEUSSY 4,200,000

HENDRIKERNA/ERNI

26,400,000 18,800,000

2%366,259,000TOTAL BIAYA

Page 47: HARGA KONTAN2.xls

DATA ORDER MAKASSARTAHUN 2013

SELISIH KWITANSI550,000 26

1,200,000 58800,000 32200,000 9

1,800,000 792,450,000 702,400,000 1071,400,000 632,100,000 94

1,800,000 80

14,700,000 6185000/LBR

BIAYA ###2%366,259,0007,325,180

TOTAL BIAYA ###

SELISIH KWITANSI

800,000 441,400,000 62

Page 48: HARGA KONTAN2.xls

2,200,000 1065000/LBR

BIAYA ###2%366,259,0007,325,180

TOTAL BIAYA ###