Ee Perindagkop 2013

7/24/2019 Ee Perindagkop 2013

1/93

RENCANA ANGGARAN BI

KEGIATAN : REHABILITASI SEDANG/ BERAT GEDUNG KANTOR 1

PEKERJAAN : PERENCANAAN REHAB TOTAL KANTOR DISPERINDAGKOP KABUPATEN BERA

LOKASI : TANJUNG REDEB, BERAU, KALIMANTAN TIMUR

TAHUN ANGGARAN : 2013

NO. URAIAN PEKERJAAN VOLUME SATUAN

1 2 3 4

A. PEKERJAAN PENDAHULUAN

1 Direki Kee! 1"00 U#i!

2 P$%$# N$&$ Pr'(ek 1"00 U#i!

3 M')i*i$i +$# De&')i*i$i 1"00 L

Pe&)-$!$# G$&)$r Per-)$.$# A B-i*! Dr$i#/ S.'% Dr$i# 1"00 L

Pe#-k-r$# D$# P$$# B'-%*$#k 13"00 M4

5 Pe&)'#k$r$# B$#-#$# L$&$ 6 Pe&)eri.$# L'k$i 227"00

B. PEKERJAAN LANSEKAP

1 T$#$. Ur- 8 H-&- 109"00

2 P'.'# P$*& R$$ 12"00 B.

3 R-&%-# S$#i;ier$ 21"00 B.

R-&%-# Pi$#& 1"73

Ur-$# P$ir B$$. L$#!$i Te)$* >& 27"

5 Ur-$# P$ir B$$. S*''? Te)$* >& "07

7 Pe#$+$$# Mi#i Pi*e 2/2 < 1 & 95"00 T!k

= Pe#$+$$# Mi#i Pi*e 2/2 < 12 & 5"00 T!k

9 Pe&$#>$#$# Mi#i Pi*e 2/2 < 1 & 95"00 T!k

10 Pe&$#>$#$# Mi#i Pi*e 2/2 < 12 & 5"00 T!k

11 P$#>$# U*i# 10/10 >& < & ="00 T!k

12 K$*$# D$# S-#+-k U*i# 0"5

D. PEKERJAAN PASANGAN STRUKTUR, DINDING DAN LANTAI

1 P$$# P'#+$i B$!- G-#-# 1 : 9"=

2 P$$# Di#+i# B$!- B$!$ 1 : 2,270"=

3 P$$# Di#+i# B$!- B$!$ 1 : 2 1"00

P*e!er$# Di#+i# D$# Be!'# 1 : ,9"1

P*e!er$# Di#+i# D$# Be!'# 1 : 2 ==2"00

5 A>i$# Di#+i# D$# Be!'# 5,331"1

7 C'r Be!'# Ber!-*$# P'er P*$! T(%e A 1=0 @ 50 >& , ! 3 >& 2"

= C'r Be!'# Ber!-*$# P'er P*$! T(%e B 130 @ 50 >& , ! 3 >& 2="29 C'r Be!'# Ber!-*$# S*''? 2/0 >& 3"=0

M2

M2

M3

M3

M3

M3

M3

M3

M3

M3

M2

M2

M2

M2

M2

M3

M3

M3


2/93

10 C'r Be!'# Ber!-*$# S*''? 1/20 >& 1"30

11 C'r Be!'# Ber!-*$# K'*'& K1 30/30 >& 10"

12 C'r Be!'# Ber!-*$# K'*'& K2 2/0 >& 0"0

13 C'r Be!'# Ber!-*$# K'*'& K3 1/1 >& 0"92

1 C'r Be!'# Ber!-*$# B$*'k 20/0 >& ="72

1 C'r Be!'# Ber!-*$# B$*'k 20/3 >& 12"7

15 C'r Be!'# Ber!-*$# B$*'k 20/30 >& 10"=3

15 C'r Be!'# Ber!-*$# B$*'k 1/20 >& 0"3

17 C'r Be!'# Ber!-*$# Ri# B$*k 1/2 >& 11"90

1= C'r Be!'# Ber!-*$# B$*'k B'r+e 1/0 >& 1"7

19 C'r Be!'# Ber!-*$# P*$! C$#'%(, A!$% D$# Li!%*$#k, !e)$* 10 >& 5"=0

20 C'r Be!'# Ber!-*$# P*$! L$#!$i !e)$* 12 >& 52"3

21 C'r Be!'# Ber!-*$# T$#$ "59

22 C'r Be!'# R$)$! 1: 3 : L-$r D$# D$*$& Ge+-# , !e)$* >& ="9

23 C'r Be!'# 1: 3 : L$#!$i Ker$, !e)$* 7 >& 37"9

2 P$$# Gr$#i!e Ti*e L$#!$i 50/50 >& 1,0"00

2 P$$# Ker$&ik L$#!$i 20/20 >& 1"0

25 P$$# Ker$&ik Di#+i# 30/30 >& 1"0

27 P$$# Ker$&ik Di#+i# 20/20 >& 22"0=

2= P$$# S!e% N'ii# /20 >& U#!-k A#$k T$#$ 1,700"00 B.

29 P$$# P*i#! Ker$&ik L$#!$i 10/20 >& KM/C 73"50 M4

30 Me$ Be!'# $.!$?e* 3"00 U#i!

M3

M3

M3

M3

M3

M3

M3

M3

M3

M3

M3

M3

M3

M3

M2

M2

M2

M2

M2


3/93

E. PEKERJAAN ATAP DAN PLAFOND

1 P$$# R$#k$ A!$% B$$ Ri#$# i#>$*-&e 101"5

2 P$$# A!$% Ge#!e# Me!$* 101"5

3 P$$# B-)-#$# Ge#!e# Me!$* 37"70 M4

P$$# Li!%*$#k K$(- Be#kir$i 2/20 >& 13="00 M4

P$$# Li!%*$#k K$(- Be#kir$i 2/10 >& 13="00 M4

5 P$$# R$#k$ P*$?'#+ B$$ Ri#$# 8 P*$?'#+ G(%-& !e)$* 9 && 1,102"00

7 P$$# R$#k$ P*$?'#+ B$$ Ri#$# 8 S%$i# Gri** 32"00

= P$$# Li! G(%-& 1,350"35 M4

F. PEKERJAAN KUSEN

1 K-e# T(%e PJ"1 1"00 U#i!

2 K-e# T(%e PJ"2 1"00 U#i!

3 K-e# T(%e P"1 1="00 U#i!

K-e# T(%e P"2 3"00 U#i!

K-e# T(%e P"3 17"00 U#i!

5 K-e# T(%e P" 11"00 U#i!

7 K-e# T(%e J"1 13"00 U#i!

= K-e# T(%e J"2 2"00 U#i!

9 K-e# T(%e J"3 10"00 U#i!

10 K-e# T(%e J" 9"00 U#i!

11K-e# T(%e J" 9"00 U#i!

12 K-e# T(%e B"1 "00 U#i!

13 K-e# T(%e B"2 20"00 U#i!

1 K-e# T(%e B"3 22"00 U#i!

1 K-e# T(%e B" 1"00 U#i!

15 K-e# T(%e B" 5"00 U#i!

G. PEKERJAAN ELEKTRIKAL

A" LANTAI 1

1 P$$# 1 Ti!ik I#!$*$i Li!rik L$&%- D$# S!'% K'#!$k 22="00 T!k

2 P$$# D'#*i.! 20 $!! 175"00 T!k

3 P$$# S$k*$r T-#$* "00 T!k

P$$# S$k*$r G$#+$ 1"00 T!k

P$$# S$k*$r Tri%*e "00 T!k

5 P$$# S$k*$r E&%$! 30"00 T!k

7 P$$# S!'% K'!$k 12"00 T!k

= P$$# B'@ P$#e* Be)$# Le#k$% 1"00 T!k

9 P$$# B'@ MCB 17"00 T!k

10 P$$# I#!$*$i Te*e%'# D$# A>>e'rie ="00 T!k

11 P$$# Re#>$#$ ire E@!i#-er 3"00 T!k

12 P$$# I#!$*$i AC 1/2 PK D$# A>>e'rie 9"00 T!k

13 P$$# I#!$*$i AC 1 PK D$# A>>e'rie 7"00 T!k

1 P$$# I#!$*$i A*$r& 2"00 T!k

1 P$$# I#!$*$i CCT 7"00 T!k

B" LANTAI 2

1 P$$# 1 Ti!ik I#!$*$i Li!rik L$&%- D$# S!'% K'#!$k 23"00 T!k

2 P$$# D'#*i.! 20 $!! 15="00 T!k

M2

M2

M2

M2


4/93

3 P$$# S$k*$r T-#$* "00 T!k

P$$# S$k*$r G$#+$ ="00 T!k

P$$# S$k*$r Tri%*e 3"00 T!k

5 P$$# S$k*$r E&%$! 3"00 T!k

7 P$$# S!'% K'!$k 1"00 T!k

= P$$# B'@ P$#e* Be)$# Le#k$% 1"00 T!k

9 P$$# B'@ MCB 15"00 T!k

10 P$$# I#!$*$i Te*e%'# D$# A>>e'rie 10"00 T!k

11 P$$# Re#>$#$ ire E@!i#-er 3"00 T!k

12 P$$# I#!$*$i AC 1/2 PK D$# A>>e'rie ="00 T!k



1 P$$# I#!$*$i A*$r& ="00 T!k

15 P$$# I#!$*$i CCT 9"00 T!k

17 P$$# Pe#$#k$* Pe!ir 1"00 T!k

1= Bi$($ Pe#$&)$.$# D$($ PLN 1"00 L

H.PEKERJAAN MEKANIKALPEKERJAAN PLUMBING

LANTAI DAK

Peker$$# Pe&i%$$#

$ Peker$$# Pi%$ Air Beri. */+ i!!i# 6 A>>e'rie PC >*$ A 10 k/>&

< C F 0 && 30"00 M4

< G$!e $*;e F 0 && "00 B.

< G$!e $*;e F 2 && 2"00 B.

1 < *'$!i# $*;e F 0 && 2"00 B.

2 < i!!i#


5/93

I. PEKERJAAN PEMASANGAN GENSET

1 Ge#e! Se!$r$ De-!>. Si*e#! 1"00 U#i!

K$%$i!$ : 100 KA / 3=0 /3P./ ire/0 H

P-!$r$# : 100 R%&

Pe#+i#i# : Air C''*e+ / R$+i$!'r

2 Gr'-#+i# 1"00 L

3 Te!i# 1"00 L I#!$*$i Ge#e! 1"00 L

J. PEKERJAAN POMPA AIR

1 P'&%$ Tr$#?er 1"00 U#i!

Merk : Se!$r$ E)$r$

K$%" : 200 Li!er / Me#i!

T'!$* .e$+ : 20 &e!er

P'er : 3 @ 3=0

2 Peker$$# P$#e* Air Beri. Le#k$% De#$# K$)e* D$# A*$!

K'#!r'* Beker$ Se>$r$ O!'&$!i LC 1"00 U#i!

K. PEKERJAAN SANITASI DRAINASE

1 P$$# K*'e! D-+-k8 I#!$*$i 9"00 U#i!

2 P$$# Uri#'ir 8 I#!$*$i ="00 U#i!

3 P$$# Kr$# Air Beri. 3"00 T!k

P$$# *''r Dr$i# 17"00 T!k

3"00 U#i!

5 $.!$?e* 8 Cer&i# 8 A>>e'rie 9"00 U#i!

7 P$$# Pi%$ Pe&)-$#$# Air k'!'r Di$" 4 30"00 M4

= P$$# Pi%$ Pe&)-$#$# Air Bek$ P$k$i Di$" 24 2="00 M49 P$$# Pi%$ Air Beri. Di$" 0, 320"00 M4

L. PEKERJAAN PENGECATAN DAN LAIN - LAIN

1 Pe#e>$!$# Di#+i# D$# Be!'# $# Ter*i.$! 5,331"1

2 Pe#e>$!$# P*$?'#+ 1,13"00

3 Pe&$$#$# L$&%- T$&$# 6 I#!$*$i 5"00 B.

Pe&$$#$# K$#!ie# Ki$# >$&% 1 : 53"00

Pe&$$#$# Bi'?i** 3 &3

M2

M2

M3

M3

M3

M3

M3

M3

M2

M2


6/93

P$$r Bei H'**' 2/ C& P$)rik$i 31"0 M4

Pi#!- P$$r Bei H'**' 2/ C& 8 Ae'ri P$)rik$i 9"53

Peker$$# )e!'# )er!-*$# >$&% 1 : 2 : 3

< S*''? 1/20 1"5

< K'*'& 1/20 9"59

P$$#$# B$!- C$#+i 22"0

Peker$$# Pe#e>$!$#

Pe#e>$!$# Di#+i# 53"00

= Pe&$$#$# P$$r Ke*i*i#

Peker$$# T$#$. +$# P'#+$i

G$*i$# T$#$. P'#+$i 1"0

Me#-r- !$#$. ke&)$*i ="02

Ur-$# P$ir +i)$$. %'#+$i 7"20

Ti$# P$#>$# U*i# 10/10 T2 M 9="00 !i!ik

P$$k +$# K$*$#$# 0"9=

A$#!$&%i# / )$!- k''# 23"0

P'#+$i )$!- -#-# >$&% 1 : 7"52

Peker$$# P$$#$# +$# Be!'#

P$" Di#+i# )$!$ >$&% 1 : 29"00

P*e!er$# ! 1 && 8 $>i$# >$&% 1 : =="00

Peker$$# )e!'# )er!-*$# >$&% 1 : 2 : 3

< S*''? 1/20 "32

< K'*'& 1/20 7"90

Peker$$# Pe#e>$!$#

Pe#e>$!$# Di#+i# =="00

9 R$i*i# 8 P$$r S!$i#*e U#!-k T$#$ 3"00 U#i!

10 P$$# Gri** Bei 1"00 M4

11Peker$$# Si#)'$r+

$" P$$#$# B$!$ 12"0

)" Pek, P*$!er$# Di#+i# 1 PC : 2 PC 2"00

>" P$$#$# Ker$&ik Ber&'!i? Gr$#i!e 30 @30 12"0

+" L'' B$.$# S!$i#*e 1"00

e" T-*i$# D$ri S!$i#*e 1"00 L

?" i#ii# 1"00 L

M2

M3

M3

M2

M2

M3

M3

M3

M3

M3

M3

M2

M2

M3

M3

M2

M2

M2

M2

M2


7/93

M. PEKERJAAN RUMAH GENSET

1 Peker$$# G$*i$# 5"92

2 P'#+$i B$!- G-#-# "9

2 P$#>$# U*i# 12/12 < 2& 5"00 T!k

3 K$*$# 2/20,S-#+-k U*i# 3/ 0"21

Pi%$ S!$i#*e S!ee* 2 1"00 L

R$#k$ A!$% 1="90

5 A!$% R-&$. Ge#e! 1="90

N. PEKERJAAN MEUBELAIR!FURNITURE LANTAI " #BA$AH%

1 Me$ Ker$ Mi#i&$*i , )$.$# HPL 1"30

L$>i M')i*e , B$.$# HPL 3"00

K-ri $#!'#i Ne*'# CL "00 U#i!

2 Me$ B$>$ , B$.$# HPL 7"20

K-ri $#!'#i 130 5"00 U#i!

Le&$ri B-k- , B$.$# HPL 5"00

3 Me$ Ker$ , B$.$# HPL 12"50

K-ri $#!'#i 130 1"00 U#i!

Me$ K'&%-!er , B$.$# HPL 9"72

K-ri $#!'#i 130 3"00 U#i!

Me$ Ker$ , B$.$# HPL 2"15

K-ri $#!'#i 130 3"00 U#i!

5 Me$ R$%$! , B$.$# HPL 0"32

K-ri $#!'#i A*er' ="00 U#i!

Me$ Ker$ , B$.$# HPL 3"50

L$>i M')i*e , B$.$# HPL "00

K-ri $#!'#i Ne*'# CL 2"00 U#i!

Le&$ri Ari% , B$.$# HPL 2="90

O. PEKERJAAN MEUBELAIR!FURNITURE LANTAI & #ATAS%

1 Me$ Ker$ Mi#i&$*i , B$.$# HPL 9"00

L$>i M')i*e , B$.$# HPL 2"0

K-ri $#!'#i Ne*'# CL 3"00 U#i!

2 Me$ B$>$ , B$.$# HPL 1"9=

K-ri $#!'#i 130 15"00 U#i!

Le&$ri B-k- 12"00

3 Me$ Ker$ , B$.$# HPL 7"20

K-ri $#!'#i 130 ="00 U#i!

Me$ K'&%-!er , B$.$# HPL 3="==

K-ri $#!'#i 130 12"00 U#i!

Me$ Ker$ , B$.$# HPL 2"15

K-ri $#!'#i 130 3"00 U#i!

5 Me$ R$%$! , B$.$# HPL 39"20

K-ri $#!'#i A*er' ="00 U#i!

Me$ Ker$ , B$.$# HPL 3"50

L$>i M')i*e , B$.$# HPL "00

K-ri $#!'#i Ne*'# CL 2"00 U#i!

Le&$ri Ari% , B$.$# HPL 7"507 Me$ Pi&%i#$# , B$.$# HPL 3"50

M3

M3

M3

M2

M2

M2

M2

M2

M2

M2

M2

M2

M2

M2

M2

M2

M2

M2

M2

M2

M2

M2

M2

M2

M2

M2

M2

M2


8/93

K-ri Pi&%i#$# $#!'#i Cre' L 1"00 U#i!

Me$ Ker$ , B$.$# HPL 3"50

K-ri $#!'#i Ne*'# CL "00 U#i!

Le&$ri Ari% , B$.$# HPL ="0

= Me$ R$%$! , B$.$# HPL "90

K-ri $#!'#i A*er' 13"00 U#i!

P. PEKERJAAN MEUBELAIR!FURNITURE LAINNYA

1 i**i# C$)i#e! P*$! Bei L$>i "00 U#i!

K-ri T-#- D-+-k$# $#!'#i 7035 10"00 U#i!

K-ri Per!e&-$# S!$>ki#/S--# 10"00 U#i!

2 B$k S$&%$. S!$i#*e S!e** T2 Di$&e!er 0 10"00 U#i!

$L*%$%er B$.$# HPL 2="00

K$r%e! M-.'*$ Te)$* Ber&'!i? 15"00

' PEKERJAAN AUDIO VISUAL CONFERENCE SYSTEM

1 LCD T 5 S$&-# L 5>70 Serie 7 LCD 1"00 U#i!

2 LCD Pr'e>!'r INOCUS IN 1102 1"00 U#i!

3 170 E*e>!ri> Pr'e>!'r Pr'e>!i'# S>ree# 120@120 E*i!e 1"00 U#i!

CD/DD P*$(er Pi'#eer D


9/93

REKAPITULASI RENCANA ANGG

KEGIATAN : REHABILITASI SEDANG/ BERAT GEDUNG KANTOR TA" 2013

PEKERJAAN : PERENCANAAN REHAB TOTAL KANTOR DISPERINDAGKOP KABUPATEN BERA

LOKASI : TANJUNG REDEB, BERAU, KALIMANTAN TIMUR

TAHUN ANGGARAN : 2013

NO. URAIAN PEKERJAAN

" &

A. PEKERJAAN PENDAHULUAN

B. PEKERJAAN LANSEKAP

C. PEKERJAAN TANAH

D. PEKERJAAN PASANGAN STRUKTUR, DINDING DAN LANTAI

E. PEKERJAAN ATAP DAN PLAFOND

F. PEKERJAAN KUSEN

G. PEKERJAAN ELEKTRIKAL

H. PEKERJAAN MEKANIKAL

I. PEKERJAAN PEMASANGAN GENSET

K. PEKERJAAN SANITASI DRAINASE

L. PEKERJAAN PENGECATAN DAN LAIN - LAIN

M. PEKERJAAN RUMAH GENSET

N. PEKERJAAN MEUBELAIR!FURNITURE LANTAI " #BA$AH%

O. PEKERJAAN MEUBELAIR!FURNITURE LANTAI & #ATAS%

P. PEKERJAAN MEUBELAIR!FURNITURE LAINNYA

' PEKERJAAN AUDIO VISUAL CONFERENCE SYSTEM

JUMLAH

IMB ".& (

PP) "* (

JUMLAH

PEMBULATAN

TERBILANG +

Ta Bla/ Ml0a1 Ta Ra2u/ Tu3uh Puluh Sm4la) Ju2a Ru5


10/93


11/93

YA

KODE ANALISA

HARGA JUMLAH

SATUAN HARGA

# R5 % # R5 %

5 6 7

< 30,000,000"00 30,000,000"00

< 1,000,000"00 1,000,000"00

< 2,000,000"00 2,000,000"00

< ,000,000"00 ,000,000"00

A1 72,772"0 9,=2,2=7"0

A1 59,79"00 1,=3,5"00

Jumlah - A 67,778,89&.9*

A2 112,25"00 12,235,=="00

A3 1,200,000"00 1,00,000"00

A 1,000,000"00 21,000,000"00

A 50,000"00 ,==0,000"00

A ,000,000"00 ,000,000"00

Jumlah - B 96,9"7,669.**

A2 ,552"0 19,79,0"00

A3 1,=3"0 2,=10,535"90A 112,25"00 51,==,01"00

A 1=3,05"00 315,335"32

A 1=3,05"00 ,03,0"7

A 1=3,05"00 7,751"0

,77,000"00 ,00,000"00

,19=,00"00 332,597,500"00

1,33,93"7 129,9,000"00

1,0=2,=7"00 59,30,000"00

B2 25,==7"0 22,500,37"0

B 3,132,130"00 1,9==,902"Jumlah - C ",&*",:9;,"69.*7

C1 937,523"0 5,107,390"2

C3 11,209"0 320,513,3"5

C2 1,7="0 5=,29,95"0

C ,217"0 29,39,39="5

C 52,07"90 ,725,27"=0

C5 32,090"00 203,155,557"5=

D10 5,022,173"=5 31,=31,703"72

D10 ,3,55"7 12=,073,71"1D12 ,79,5"2 201,57,390"55


12/93

D13 5,25,07"= =,115,351"30

D1 5,25,07"= 5,395,937"=

D1 ,9,15"3= 1,9=1,=05"

D15 7,51=,391"50 7,027,955"2

D1= ,329,097"02 5,59,725"00

D19 5,290,3"7 79,039,2"

D20 ,59,017"=7 51,5=0,50"0

D20 5,32,03"=7 2,19,=95"71

D20 ,720,220"= 5=,0,=97"33

D21 ,929,1=2"19 =,75,777"01

D23 7,377,99"22 0,170,122"71

D2 5,77,7"5 10,039,=25"2

D2 5,252,192"35 3,57,=52"5

D1 1,0=,720"00 9,3=5,0"00

D2 125,=7"00 ,79=,915"7=

C= 552,5"0 592,27,02"0

C9 12,3"0 1,9,7="7

C10 13,==="0 2,090,771"7

C11 12,3"0 2,771,=01"75

< 15,000"00 27,200,000"00

C11 2=,3="0 2,0=5,9"50

< 3,00,000"00 10,00,000"00

Jumlah - D


13/93

< 00,000"00 0,52,950"00

E1 195,7=5"0 19,9=5,109"23

E2 100,9"0 3,7==,52"5

E3 37,"00 ,1=1,210"00

E 30,9"00 ,270,10"00

< 12,902"0 17,7=,"00

12,902"0 ,72,==0"00

< ,000"00 7,=19,=00"00

Jumlah - E


14/93

2,000"00 210,000"00

2,000"00 15,000"00

79,000"00 237,000"00

102,000"00 3,70,000"00

2,000"00 530,000"00

,000,000"00 ,000,000"00

1,021,27"70 15,339,953"20

1,52=,77"70 15,2=7,77"00

,0=,77"70 12,175,23"10

,733,77"70 37,=59,9=1"50

,0=,77"70 =,57=,729"30

7,33,77"70 7,33,77"70

1,7=,77"70 1,059,9=1"50

1,7=,77"70 1,=2=,729"30

,000,000"00 ,000,000"00

100,000,000"00 100,000,000"00

Jumlah - G 8&:,*96,;6*.;*

13,000"00 ,90,000"00

1,0,000"00 ,=00,000"00

=2,000"00 1,50,000"00

1,52,000"00 3,20,000"00

,00,000"00 ,00,000"00

,200,000"00 ,200,000"00

1,20,000"00 1,20,000"00

Jumlah - H &7,&:*,***.**


15/93

00,000,000"00 00,000,000"00

1,000,000"00 1,000,000"00

1,000,000"00 1,000,000"0020,000,000"00 20,000,000"00

Jumlah - I 886,***,***.**

9,1=7,00"00 9,1=7,00"00

3,0,52"00 3,0,52"00

Jumlah - J 9&,8


16/93

10,000"00 12,91,000"00

0,000"00 ,33,00"00

=,97,357"22 1,=9,7"05

7,51=,391"50 73,=22,21"50

0,000"00 9,922,00"00

2=,015"2 1,75,023"7

,552"0 =,01=,1=3"13

1,=3"0 750,72"05

1=3,05"00 1,31=,2"55

219,957"0 21,5,=1"00

3,132,130"00 3,059,=7"0

52,023"0 1,027,=37"53

937,523"0 ,02,=55"07

11,209"0 1,1,93"00

,217"0 31,=79,=90"00

=,97,357"22 3=,7=7,09"2

7,51=,391"50 50,19,=15"52

2=,015"2 15,73,"00

< =0,000"00 29,70,000"00

< 50,000"00 9,70,000"00

1,7="0 1,93,=05"2

52,07"90 1,1,197"0

552,5"0 =,2=0,=05"2

,000,000"00 ,000,000"00

10,000,000"00 10,000,000"00

,000,000"00 ,000,000"00

Jumlah - L ",&9;,;


17/93

< ,552"0 3=,12="=

< 937,523"0 ,7=,=9"=3

< 219,957"0 1,319,=0"00

< 3,132,130"00 5,21="7=

< 10,000,000"00 10,000,000"00

< 1,000,000"00 1=,900,000"00

< 00,000"00 9,0,000"00Jumlah - M :7,&8;,*"&.::

3,200,000"00 =,950,000"00

3,200,000"00 9,500,000"00

2,000,000"00 10,000,000"00

3,200,000"00 23,00,000"00

1,00,000"00 9,000,000"00

1,00,000"00 =,00,000"00

3,200,000"00 0,320,000"00

1,00,000"00 21,000,000"00

3,200,000"00 31,10,000"00

1,00,000"00 ,00,000"00

3,200,000"00 5,912,000"00

1,00,000"00 ,00,000"00

3,200,000"00 129,02,000"00

1,=00,000"00 =5,00,000"00

3,200,000"00 11,20,000"00

3,200,000"00 12,=00,000"00

2,000,000"00 ,000,000"00

3,200,000"00 92,=0,000"00

Jumlah - N 99


18/93

,=0,000"00 ,=0,000"00

3,200,000"00 11,20,000"00

2,355,000"00 9,5,000"00

3,71=,000"00 31,503,000"00

3,200,000"00 1,5=0,000"00

1,=00,000"00 23,00,000"00

Jumlah - O 6&",966,&**.**

3,00,000"00 17,00,000"00

,00,000"00 ,000,000"00

900,000"00 9,000,000"00

990,000"00 9,900,000"00

3,200,000"00 1,5=9,500,000"00

70,000"00 12,000,000"00

Jumlah - P ",;&


19/93

RAN BIAYA

TOTAL HARGA

k 100,000"00

0"0500 O. T-k$# 90,000"00

0"00 O. Ke%"!-k$# 100,000"00

0"5000 O. Peker$ 70,000"00

0"070 O. M$#+'r 125,00"00Jumlah

" m)?a1a) Ba)u)a) Lama Pm41/ha) L>?a/

&3


26/93


HARGA

SATUAN

#R5%

" & $# Be!'# Mi#i Pi*e 2 @ 2 %er 12 &

Bi$($ %e#$+$$# !i$# %$#>$# Be!'# Mi#i Pi*e 2 @ 2 %er 1 &

7 " T2? P?. P)a@aa) Ta) Pa)=a) B2>) M) 5l &9 &9, H "9M

1"0000 Ti!ik P$#>$# Mi#i Pi*e 2 @ 2 7,93,000"00

1"0000 L Bi$($ Tr$#%'r!$i D$r$! 0,000"00

1"0000 L Bi$($ B'#k$r M-$! 100,000"00

Bi$($ %e#$+$$# !i$# %$#>$# Be!'# Mi#i Pi*e 2 @ 2 %er 1 &Bi$($ %e#$+$$# !i$# %$#>$# Be!'# Mi#i Pi*e 2 @ 2 %er 1 &

8 " T2? P?. Pma)=a)a) B2>) M) 5l

2"0000 OH O%er$!'r 90,000"00

1"0000 OH M$#+'r 125,00"00

5"0000 OH Peker$ 70,000"00

0"200 OH Tek#ii 90,000"00

"0000 L!r B$.$# B$k$r =,00"00

1"0000 B. Se$ Cr$#e 1,000,000"00

1"0000 B. Se$ A*$! P$#>$# 1,000,000"00

1"0000 B. K'#-&i/Ak'&'+$i 1,000,000"00

1"0000 L A*$! )$#!- 200,000"00

Bi$($ Pe&$#>$#$# 1 H$ri Ker$Bi$($ Pe&$#>$#$# 1 Ti!ik 1 H$ri Ker$ Di+$%$! Ti!ik

Bi$($ Pe&$#>$#$# 1 Ti!ik / &

6 " T2? P?. P)a@aa) Ta) Pa)=a) B2>) M) 5l &9 &9, H"& M

12"00 M Pek" Pe#$+$$# Ti$# P$#>$# Mi#i Pi*e 2 @ 2 H1 M 33,200"00

; " T2? P?. Pma)=a)a) Ta) Pa)=a) B2>) M) Pl &9 &9, H"& M

12"00 M Pek" Pe&$#>$#$# Ti$# P$#>$# Mi#i Pi*e 2 @ 2 H1 M 90,239"=

"* " T2? P?. P)a@aa) Ta) Pa)=a) B2>) M) Pl &9 &9, H"9 M

1"00 M Pek" Pe#$+$$# Ti$# P$#>$# Mi#i Pi*e 2 @ 2 H1 M 3=,000"00

"" " T2? P?. Pma)=a)a) Ta) Pa)=a) B2>) M) Pl &9 &9, H"9 M

1"00 M Pek" Pe&$#>$#$# Ti$# P$#>$# Mi#i Pi*e 2 @ 2 H1 M 90,239"=


28/93


HARGA

SATUAN

#R5%

" & ) P>l>/ ! ul1 SNI -8l>m SNI -8


35/93


HARGA

SATUAN

#R5%

" & ) B12ula) T05 A #"6* 7* l>m B2>) B12ula) ? B2>) B12ula) &*!:*

1"0000 3 Pek" Be!'# K 300 1,039,7=0"00

7"000 5 Pek" P$$#$# )eki!i# )$*'k 157,232"0

1="357 k 7 Pe&)ei$# )e!'# 20,7"9

Jumlah

1= Bal>? B2>) B12ula) &*!


37/93


HARGA

SATUAN

#R5%

" & ? B2>) B12ula) "9!&9 #R)? Bal? %

1"0000 3 Pek" Be!'# K 300 1,039,7=0"00

10"5557 5 Pek" P$$#$# )eki!i# )$*'k 157,232"0

11"=93 k 7 Pe&)ei$# )e!'# 20,7"9

Jumlah

22 Bal>? B2>) B12ula) "9!:* # B>1@/ %

1"0000 2 Pek" Be!'# K 22 1,039,7=0"00

9"1557 5 Pek" P$$#$# )eki!i# )$*'k 157,232"0

11"1= k 7 Pe&)ei$# )e!'# 20,7"9

Jumlah

23 Bal>? B2>) B12ula) Pla2 # A2a5, Ca)>50, L/25la)? %, 2 "* =m

1"0000 Be!'# 1,039,7=0"00

10"0000 = Pek" P$$#$# )eki!i# *$#!$i 312,109"00

17"237 k 7 Pe&)ei$# )e!'# 20,7"9

Jumlah

2 Bal>? B2>) B12ula) Pla2 La)2a, 2 "& =m 1"0000 Be!'# 1,039,7=0"00

="3333 = Pek" P$$#$# )eki!i# *$#!$i 312,109"00

13"2 k 7 Pe&)ei$# )e!'# 20,7"9

Jumlah

2 Bal>? B2>) B12ula) Ta)a

1"0000 Be!'# 1,039,7=0"00

7"5923 = Pek" P$$#$# )eki!i# *$#!$i 312,109"00

137"9207 k 7 Pe&)ei$# )e!'# 20,7"9

Jumlah

E PEKERJAAN ATAP, DINDING DAN PLAFOND

1

1"5200 *)r A!$% e#!e# &e!$* 103,000"00

0"2000 K P$k- Ge#!e# Me!$* 29,000"00

0"1000 O. T-k$# 90,000"00

0"0100 O. Ke%"!-k$# 100,000"00

0"2000 O. Peker$ 70,000"00

0"0010 O. M$#+'r 125,00"00

Jumlah

2 1"100 *)r B-)-#$# e#!e# Me!$* C'*'-r !(%e C 9,000"00

&3

&2

&3

&2

&3

&2

&3

&2

&3

&2

&3

&2

" m&M)13a?a) A2a5 M2al SNI E@/ R/ &**&

" m"

Pma/a)a) Bu4u)a) G)2) M2al C>l>u1 T05 C


39/93


HARGA

SATUAN

#R5%

" & )@ G05/um SNI - &6


41/93


HARGA

SATUAN

#R5%

" & >1 D1a) SNI R/ &**&

1"000 ). *''r +r$i# ,000"00

0"100 O. T-k$# 90,000"00

0"010 O. Ke%$*$ !-k$# 100,000"00

0"00 O. M$#+'r 125,00"00

0"010 O. Peker$ 70,000"00

" M& Pa/a) Ka=a B)) 9 mm SNI R/ &**&

" M& Pa/a) Ka=a E/ 9 mm SNI R/ &**&


47/93


HARGA

SATUAN

#R5%

" & ) Da) A==//>1/

Mma/a) " u)2F1 E2)u/1

Mma/a) " U)2AC "!& PK

Mma/a) " U)2AC " PK

Mma/a) " U)2AC & PK


49/93


HARGA

SATUAN

#R5%

" & )@ # & La5/ Ca2 P)u2u5 % SNI R/ &**&

" m&M)=a2 Kla5 Ka0u # & La5/ Ca2 P)u2u5 % SNI R/ &**&


51/93


HARGA

SATUAN

#R5%

" & $# U*i# 10/10 P$#$# 2 &e!er 219,957"0

0"0300 &3 S*''? 1/20 =,97,357"22

0"00 &3 K'*'& 1/1 7,51=,391"50

110"0000 &2 P$" B$!$ 1,00"00

"3000 &2 P*e!er$# 1 : ,217"0

1"0000 L A*$! Pe#+-k-# 100,000"00

0"0300 O. Peker$ 70,000"00

0"1300 O. T-k$# B$!- 90,000"00

0"0130 O. Ke%$*$ T-k$# 100,000"00

0"012 O. M$#+'r 125,00"00

Jumlah


52/93

N

HARGA HARGA JUMLAHUPAH BAHAN HARGA

#R5% #R5% #R5%

: 9 7

37,200"00 37,200"00

17,00"00 17,00"00

0"00 0"00

9,000"00 9,000"00

1,000"00 1,000"00

7,000"00 7,000"00

532"0 532"0"8,7


53/93

HARGA HARGA JUMLAH

UPAH BAHAN HARGA

#R5% #R5% #R5%

: 9 7

15,000"00 15,000"00

,00"00 ,00"00

,000"00 ,000"00

2,000"00 2,000"00

9,=7"0 9,=7"0

"*",668.9* "7:,***.** &79,668.9*

11=,0=0"00 11=,0=0"00

,00"00 ,00"00

,000"00 ,000"00

2,000"00 2,000"00

9,=7"0 9,=7"0

"*",668.9* ""6,*6*.** &";,;78.9*

=,500"00 =,500"00

1,9=0,000"00 1,9=0,000"00

10,000"00 10,000"00

1=0,000"00 1=0,000"00

20,000"00 20,000"00

2,30"00 2,30"00


54/93

HARGA HARGA JUMLAH

UPAH BAHAN HARGA

#R5% #R5% #R5%

: 9 7

5,3=,000"000,000"00

100,000"00

"9*,***.** 7,


55/93

HARGA HARGA JUMLAH

UPAH BAHAN HARGA

#R5% #R5% #R5%

: 9 7

3=9,50"00 3=9,50"00

2=,500"00 2=,500"0072,=95"00 72,=95"00

10,000"00 10,000"00

57,00"00 57,00"00

7,00"00 7,00"00

9,=7"0 9,=7"0

"6;,:68.9* 8:6,"


56/93

HARGA HARGA JUMLAH

UPAH BAHAN HARGA

#R5% #R5% #R5%

: 9 7

1,=97"0 1,=97"0


57/93

HARGA HARGA JUMLAH

UPAH BAHAN HARGA

#R5% #R5% #R5%

: 9 7

72,2"00 72,2"00

20,=0"00 20,=0"00

5,030"00 5,030"00,150"00 ,150"00

11,20"00 11,20"00

1,300"00 1,300"00

1,5"0 1,5"0

17,00"00 17,00"00


58/93

HARGA HARGA JUMLAH

UPAH BAHAN HARGA

#R5% #R5% #R5%

: 9 7

"9,;


59/93

HARGA HARGA JUMLAH

UPAH BAHAN HARGA

#R5% #R5% #R5%

: 9 7

59,5=0"00 59,5=0"007,=00"00 7,=00"00

370,520"00 370,520"00

22,00"00 22,00"00

2,00"00 2,00"00

10,120"00 10,120"00

11,00"00 11,00"00

"9*,7&*.** 6;6,"**.** ",*:6,8&*.**

3,="00 3,="00

21,000"00 21,000"00

1=,7"00 1=,7"00

1,=00"00 1,=00"00

200"00 200"00

79"00 79"00

=0,00"00 =0,00"00

6


60/93

HARGA HARGA JUMLAH

UPAH BAHAN HARGA

#R5% #R5% #R5%

: 9 7


61/93

HARGA HARGA JUMLAH

UPAH BAHAN HARGA

#R5% #R5% #R5%

: 9 7

112,00"00 112,00"00

5,500"00 5,500"0000"00 00"00

23,00"00 23,00"00

2,500"00 2,500"00

532"0 532"0

21,000"00 21,000"00

:8,7


62/93

HARGA HARGA JUMLAH

UPAH BAHAN HARGA

#R5% #R5% #R5%

: 9 7

29,700"00 29,700"00

3,300"00 3,300"00

79"00 79"00

22,00"00 22,00"0097,"9;.** &99,;9*.**


63/93

HARGA HARGA JUMLAH

UPAH BAHAN HARGA

#R5% #R5% #R5%

: 9 7

1,039,7=0"00

751,=35"9,220,5"92

7,*&&,"8


64/93

HARGA HARGA JUMLAH

UPAH BAHAN HARGA

#R5% #R5% #R5%

: 9 7

1,039,7=0"00

1,313,959"5

3,935,59"09

7,&;*,::


65/93

HARGA HARGA JUMLAH

UPAH BAHAN HARGA

#R5% #R5% #R5%

: 9 7

1,039,7=0"00

1,91,0"=33,1,209"0

7,:


66/93

HARGA HARGA JUMLAH

UPAH BAHAN HARGA

#R5% #R5% #R5%

: 9 7

1,0"00 1,0"00

13,00"00 13,00"00

1,00"00 1,00"00

1,5"0 1,5"017,00"00 17,00"00


67/93

HARGA HARGA JUMLAH

UPAH BAHAN HARGA

#R5% #R5% #R5%

: 9 7

5,300"00 5,300"00

1,320"00 1,320"00

9,000"00 9,000"00

1,000"00 1,000"00

5,32"00 5,32"00

7,000"00 7,000"00

&


68/93

HARGA HARGA JUMLAH

UPAH BAHAN HARGA

#R5% #R5% #R5%

: 9 7

2,57,000"00 2,57,000"00

13,300"00 13,300"00

2,00,000"00 2,00,000"002=,000"00 2=,000"00

2=1,000"00 2=1,000"00

210,000"00 210,000"00

,000"00 ,000"00

,000"00 ,000"00

1=,97"00 1=,97"00

02,2"00

86",&&*.** 9,8:6,


69/93

HARGA HARGA JUMLAH

UPAH BAHAN HARGA

#R5% #R5% #R5%

: 9 7

1,27,000"00 1,27,000"00

=5,000"00 =5,000"00

2=1,000"00 2=1,000"0010,000"00 10,000"00

,000"00 ,000"00

,000"00 ,000"00

12,50"00 12,50"00

15,200"00


70/93

HARGA HARGA JUMLAH

UPAH BAHAN HARGA

#R5% #R5% #R5%

: 9 7

,000"00 ,000"00

,000"00 ,000"00

12,50"00 12,50"00

29,2"00 29,2"00977,;*9.** &,;:&,99*.**


71/93

HARGA HARGA JUMLAH

UPAH BAHAN HARGA

#R5% #R5% #R5%

: 9 7

1,237,00"00 1,237,00"00

22,900"00 22,900"00

210,000"00 210,000"00,000"00 ,000"00

,000"00 ,000"00

12,50"00 12,50"00

19,00"00 19,00"00

:&",7;*.** ",:;*,:**.** ",;"&,*;*.**

31,000"00 31,000"00

57,0"00 57,0"00

10,000"00 10,000"00

,000"00 ,000"00

,000"00 ,000"00

12,50"00 12,50"003=,2"00 3=,2"00

&:*,6;:.**


72/93

HARGA HARGA JUMLAH

UPAH BAHAN HARGA

#R5% #R5% #R5%

: 9 7

1,00"00 1,00"00

12"5 12"5

1,00"00 1,00"00

"7,*7&.79 &79,***.** &6",*7&.79


73/93

HARGA HARGA JUMLAH

UPAH BAHAN HARGA

#R5% #R5% #R5%

: 9 7

3,000"00 3,000"00

13,00"00 13,00"00

1,00"00 1,00"0012"5 12"5

1,00"00 1,00"00

"7,*7&.79 :


74/93

HARGA HARGA JUMLAH

UPAH BAHAN HARGA

#R5% #R5% #R5%

: 9 7

"",


75/93

HARGA HARGA JUMLAH

UPAH BAHAN HARGA

#R5% #R5% #R5%

: 9 7

2,200,000"00 2,200,000"00

25,000"00 25,000"00

12,500"00 12,500"00

1,30"00 1,30"00

130,00"00 130,00"00

1,000"00 1,000"00

=,000"00 =,000"00

12,50"00 12,50"00

&:&,"9*.** "


76/93

HARGA HARGA JUMLAH

UPAH BAHAN HARGA

#R5% #R5% #R5%

: 9 7

,00,000"00 ,00,000"00

1,92,000"00 1,92,000"00

,00"00 ,00"00

500"00 500"002,20"00 2,20"00

227"70 227"70

6,8:8.8* 8,:&9,***.** 8,:


77/93

HARGA HARGA JUMLAH

UPAH BAHAN HARGA

#R5% #R5% #R5%

: 9 7

10,00"00 10,00"003,200"00 3,200"00

2,00"00 2,00"00

,000"00 ,000"00

,570"00 ,570"00

530"00 530"00

1,00"00 1,00"00

315"2 315"2

6,*"7.&9 &*,***.** &6,*"7.&9

,00"00 ,00"00

,00"00 ,00"00

,90"00 ,90"00

7,020"00 7,020"00

,000"00 ,000"00

=10"00 =10"00

500"00 500"00

,900"00 ,900"00

315"2 315"2

7,7&7.&9 &9,*7*.**


78/93

HARGA HARGA JUMLAH

UPAH BAHAN HARGA

#R5% #R5% #R5%

: 9 7

210,000"00 210,000"00

22,00"00 22,00"00

25=,000"00 25=,000"009,000"00 9,000"00

=,000"00 =,000"00

,500"00 ,500"00

3,152"0 3,152"0

&9,87&.9* 9**,*9*.** 9&9,6"&.9*

371,000"00 371,000"00

57,000"00 57,000"00

7,921"7 7,921"7

0,000"00 0,000"00

17,00"00 17,00"00

11,700"00 11,700"001,300"00 1,300"00

1,=1"2 1,=1"2

&,66".&9 9&9,"&".89 9&6,**


79/93

DAFTAR HARGA SATUAN BAHAN

NO. URAIAN SATUAN HARGA SATUAN

" & < :A AGREGAT KASAR,BAHAN PEREKAT DAN BAHAN JADI

1 P$ir -r- 13,000"00

2 P$ir %$$# 13,000"00

3 T$#$. -r- 7,000"00

Keriki* 25,000"00

B$!- -#-# 32,700"00

5 B$!- )$!$ ). 1,00"00

7 Se&e# 0 k k 2,100"00

= Se&e# $r#$ k 3,200"00

9 P$#>$# Mi#i Pi*e 20/20 >& 3=,000"00

10 P$#>$# Mi#i Pi*e 2/2 >& 29,000"0011 B$!- C$#+i 0,000"00

B BAHAN FINISHING

1 C$! &e#i k 27,000"00

2 C$! !e&)'k +$#$)ri!e k 0,000"00

3 C$! +$$r +i#+i# k 32,000"00

C$! +$$r k$(- k 27,000"00

C$! ki*$% k$(- $?!e*$k k 27,000"00

5 P*$&-r !e&)'k k 2,000"00

7 De&%-* k$(- k 27,000"00

= Le& k$(- k 0,000"00

9 Ker!$ ''k $&%*$ *)r ,000"0010 Mi#($k )eki!i# *!r ,000"00

C BAHAN KAYU

1 K$(- &er$#!i 2,00,000"00

2 P$%$# Be#kir$i 3,000,000"00

3 P$%$# -*i# 3,000,000"00

K$(- k$%-r 2,00,000"00

B$*'k Be#kir$i 3,100,000"00

5 B$*'k -*i# ,100,000"00

7 P*$?'# G(%-& T)9&& *)r =0,000"00

= P*(''+ 9 && *)r 139,000"00

9 K$(- )eki!i# 2,00,000"00

10 K$(- $*$& )! 10,000"00

11 K$>$ Te&%ere+ 12&& 8 $>>e'rie -#i! 10,000,000"00

12 K$#!i# Tr$% -k" 1"2"0 K0 ). 5,000"00

13 P$;i# B*'>k Sei e&%$! 21 @ 10" @ 10 >& K 22 ?-** $r#$ ). 7,000"00

D BAHAN LANTAI, ATAP DAN PELAPIS DINDING

1 A!$% e#!e# &e!$* >'*'-r, $k-r$ >'*'-r / e!$r$ *)r 103,000"00

2 B-)-#$# &e!$* >'*'-r !(%e C *)r 9,000"00

3 Gr$#i!e Ti*e 50/50 ). 10,000"00

Ker$&ik *$#!$i 30/30 >& ). 5,="00

Ker$&ik *$#!$i 20/20 >& ). 2,3=0"00

&3

&3

&3

&3

&3

&1

&1

&2

&3

&3

&3

&3

&3

&3

&3


80/93

5 Ker$&ik +i#+i# 20/2 >& ). 2,500"00

7 S!e% #'ii# /20 >& ). 15,000"00

= P*i#! ker$&ik *$#!$i 10/20 >& ). 1,=00"00

9 P*i#! ker$&ik *$#!$i 10/0 >& ). ,00"00

10 P*i#! ker$&ik +i#+i# 10/0 >& ). ,00"00

11 P*i#! ker$&ik +i#+i# 7/20 >& ). 1,00"00


" & < :

E BAHAN LOGAM DAN PAKU

1 P$k- Bi$$ k 22,000"00

2 P$k- $!$% Me!$* k 29,000"00

3 Bei )e!'# %'*' k 1=,000"00

K$$! )e#+r$! k 22,000"00

P*$! Pe#($&)-# S'>k ). 100,000"00

5 K-e# A*-&-#i-# &1 20,000"00

F BAHAN KUNCI,PENGGANTUNG DAN KACA

1 E#e* %i#!- k-#i#$# % 3,000"00

2 K-#>i !$#$& 2 *$$ % 2=1,000"00

3 K-#>i !$#$& 1 *$$ % 157,000"00

H$k A#i# ). 7,000"00

Gre#+e* ). 5,000"00

5 K$>$ R()e# )e#i# 5 && 1=,000"00

7 K$>$ Te&%ere+ 12 && 0,000"00

G BAHAN LISTRIK

1 L$&%- Mer>-r( =0 $!! ). 2,100,000"00

2 L$&%- +'#*i.! 20 $!! -#i! 20,000"00

3 L$&%- +'#*i.! 7 $!! -#i! 100,000"00

L$&%- )$re! 2 $!! -#i! 17,000"00

L$&%- %i$r 2 $!! -#i! 30,000"00

5 S$k*$r !-#$* ). 2,000"00

7 S$k*$r G$#+$ ). 2,000"00

= S$k*$r Tri%*e ). 79,000"00

9 S$k*$r E&%$! ). 102,000"0010 S!'% k'#!$k ). 2,000"00

11 MCB ). 70,000"00

12 B'@ %$#e* -#i! ,000,000"00

H BAHAN SANITASI

1 K*'e! D-+-k -#i! 3,132,000"00

2 Uri#'ir -#i! 1,00,000"00

3 Kr$# $ir ). 3=,000"00

*''r +r$i# ). ,000"00

$.!$?e* 8 >er&i# -#i! 2,200,000"00

5 Pi%$ PC A ,000"00

7 Pi%$ PC A 2 2,000"00

&2

&2

&1

&1


81/93

= Pi%$ PC A 0" 5,000"00

9 Pe$$! Te*e%'# ). 1,200,000"00

10 IRE ETINGUISER ). 3,000,000"00

11 AC 1/2 PK ). 3,00,000"00

12 AC 1PK ). ,000,000"00

13 AC 2PK ). ,00,000"00

1 A*$r& ). 1,000,000"00

&1


82/93

DAFTAR HARGA SATUAN UPAH


" & < :1 M$#+'r Or/H$ri 125,00"00

2 Ke%$*$ T-k$# Or/H$ri 100,000"00

3 T-k$# Or/H$ri 90,000"00

Peker$ Or/H$ri 70,000"00


83/93

KETERANGAN

9

Di*'k$i

Di*'k$i

Di*'k$i

Di*'k$i

Di*'k$i

Di*'k$i

Di*'k$i

Di*'k$i

Di*'k$i

Di*'k$iDi*'k$i

Di*'k$i

Di*'k$i

Di*'k$i

Di*'k$i

Di*'k$i

Di*'k$i

Di*'k$i

Di*'k$i

Di*'k$iDi*'k$i

Di*'k$i

Di*'k$i

Di*'k$i

Di*'k$i

Di*'k$i

Di*'k$i

Di*'k$i

Di*'k$i

Di*'k$i

Di*'k$i

Di*'k$i

Di*'k$i

Di*'k$i

Di*'k$i

Di*'k$i

Di*'k$i

Di*'k$i

Di*'k$i


84/93

Di*'k$i

Di*'k$i

Di*'k$i

Di*'k$i

Di*'k$i

Di*'k$i

KETERANGAN

9

Di*'k$i

Di*'k$i

Di*'k$i

Di*'k$i

Di*'k$i

Di*'k$i

Di*'k$i

Di*'k$i

Di*'k$i

Di*'k$i

Di*'k$i

Di*'k$i

Di*'k$i

Di*'k$i

Di*'k$i

Di*'k$i

Di*'k$i

Di*'k$i

Di*'k$i

Di*'k$i

Di*'k$i

Di*'k$iDi*'k$i

Di*'k$i

Di*'k$i

Di*'k$i

Di*'k$i

Di*'k$i

Di*'k$i

Di*'k$i

Di*'k$i

Di*'k$i


85/93

Di*'k$i

Di*'k$i

Di*'k$i

Di*'k$i

Di*'k$i

Di*'k$i

Di*'k$i


86/93

KETERANGAN

9Di*'k$i

Di*'k$i

Di*'k$i

Di*'k$i


87/93

Tebal Faktor 0.699 3.356

Tul Utama D16-100 112.32 1.2

Tul Pokok Pier 25.248

Acor 5.616

Se!ka! Pier 63.12

Tebal Faktor 0.968 3.6"8

Tul Utama D16-200 40.56 1.2

Tul Pokok Pier 25.248

Acor 2.028

Se!ka! Pier 63.12

#e$i #eki$ti!

Pa%a! Faktor 10.00 6.50

Tul Utama 8 D16 126.24

Tul Te!a&2 D12 1"."6

Tul Se!ka! 28.9"

Acor 6.31

#e$i #eki$ti!

Pa%a! Faktor 33.33 11.6"

Tul Te!a& 8 D12 236.80

Tul Se!ka! 43.89

Acor 11.84

#e$i #eki$ti!

Pa%a! Faktor 11.11 6.6"

Tul Utama 12 D12 15".8"

Tul Se!ka! 35.11

Acor ".89

#e$i #eki$ti!

Pa%a! Faktor 10.00 6.50

Tul Utama 12D 16 106.56

Tul Se!ka! 26.33

Acor 5.33

#e$i #eki$ti!

Pa%a! Faktor 44.44 13.33

Tul Utama 4D 12 15".8"

Tul Se!ka! 46.81

Acor ".89

#e$i #eki$ti!

Pa%a! Faktor 12.50 ".50

Tul Utama 8D 12 88.80


Tul Se!ka! 32.92

Acor 4.44

#e$i #eki$ti!

Pa%a! Faktor 14.29 ".86

Tul Utama 10 D12 126.86

Tul Utama 2D 10 25.3"

Tul Se!ka! 33.86

Acor 6.34


88/93

#e$i #eki$ti!

Pa%a! Faktor 16.6" 8.33


Tul Se!ka! 35.11

Acor 5.92

#e$i #eki$ti!Pa%a! Faktor 33.33 11.6"


Tul Se!ka! 43.89

Acor 5.92

#e$i #eki$ti!

Pa%a! Faktor 26.6" 10.6"

Tul Utama 4D 12 94."2

Tul Se!ka! 42.13

Acor 4."4

#e$i #eki$ti!Pa%a! Faktor 16.6" 9.1"


Tul Se!ka! 21.94

Acor 4.44

Tebal 'ecaa 0.10

Dime$i (m) 3.16 10.00

Tul *kok D12-150 149.""

Acor ".49


89/93

#e$i #eki$ti!

Tebal 'ecaa 0.12

Dime$i (m) 2.89 8.33

Tul Pokok D12-150 136."2

Acor 6.84

#e$i #eki$ti!Tebal 'ecaa 0.13

Dime$i (m) 2."" ".69

Tul Pokok D12-150 131.35

Acor 6.5"


90/93

L$#!$iL-$ J-&*$. P$#$# Ke!

&2 )-$. &

L$#!$i 1

15"9 1 30" 30" 15"9 P1

"1 12 9"= 117"5 51"2 P2

3 5 = = 1= P3

1"7 5 "2 31"2 10"2 P" 11 17 1=7 9" J1

3 1 12"1 12"1 3 J2

0"97 "9 19"= 3"== B1

0" 7" 30 1"5 B2

1"9 12 9"5 11"= 22"= B3

2 11"1 "7 10 B

57"7 197"0=

=

0"2

L$#!$iL-$ J-&*$. P$#$# Ke!

&2 )-$. &

L$#!$i 2

20 1 "2 20 "2 PJ1

"1 = 9"= 0"= 7=" PJ1

3 = = 2 5 PJ2

1"7 5 "2 10"2 31"2 PJ3

2"= 7 7"7 19"5 3"9 J1

10 2 3 20 70 J2

10 5 22"2 50 133" J3" 2 17 9 3 J

3 2 12"1 5 2"3 J

0

0"97 3 "9 2"91 1"= B1

0"53 1 7" 9" 112" B2

1"9 = 9"5 1"2 77"2 B3

2 = 11"1 15 =9"2 B

23"15 =2="3


91/93

N>. I2m Jumlah Sa2ua)

1 P$#$# P'#+$i G-#-# 11= &

2 J-&*$. P'#+$i 50 )-$.

3 P$#$# S*''? 32"9 &

Uk-r$# S*''? 1/20 3"

L-$ Se*-r-. 13 &3


92/93

KEGIATAN + + REHABILITASI SEDANG! BERAT GEDUNG KANTOR "

PEKERJAAN + + PERENCANAAN REHAB TOTAL KANTOR DISPERINDAGKOP KABUPATE

LOKASI + + TANJUNG REDEB, BERAU, KALIMANTAN TIMUR

BACK UP DATA

NO U1aa) P?13aa) P L D

# m % # m % # m %

1 Pe#$+$$# Mi#i Pi*e 2/2 < 1 & P1 1"00

2 Pe&$#>$#$# Mi#i Pi*e 2/2 < 1 & 1"00

3 Pe#$+$$# Mi#i Pi*e 2/2 < 12 & P2 12"00

Pe&$#>$#$# Mi#i Pi*e 2/2 < 12 & 12"00


93/93

BERAU

Kua)22a/ Kua)22a/ Jumlah /a2 ?2

Pl Ca5 #Dalam " PC%

32"00 3"00 95"00 Ti!ik 32 )-$. PC

32"00 3"00 95"00 Ti!ik

32"00 2"00 5"00 Ti!ik 32 )-$. PC

32"00 2"00 5"00 Ti!ik

Ee Perindagkop 2013

Documents

Transcript of Ee Perindagkop 2013