HSDAFTAR HARGA UPAH TENAGA KERJA BANGUNANKABUPATEN BOGORTAHUN ANGGARAN 2005/2006No.JENIS PEKERJAHARGA UPAHSATUAN1PEKERJA-Rp20,000.00/ORG/HR/8 JAM2PEKERJA SETENGAH TERAMPIL-Rp22,500.00/ORG/HR/8 JAM3PEKERJA TERAMPIL-Rp25,000.00/ORG/HR/8 JAM4TUKANG BATU SETENGAH TERAMPIL-Rp27,500.00/ORG/HR/8 JAM5TUKANG BATU TERAMPIL-Rp30,000.00/ORG/HR/8 JAM6KEPALA TUKANG BATU-Rp35,000.00/ORG/HR/8 JAM7TUKANG KAYU SETENGAH TERAMPIL-Rp30,000.00/ORG/HR/8 JAM8TUKANG KAYU TERAMPIL-Rp32,500.00/ORG/HR/8 JAM9KEPALA TUKANG KAYU-Rp35,000.00/ORG/HR/8 JAM10TUKANG CAT / POLITUR SETENGAH TERAMPIL-Rp30,000.00/ORG/HR/8 JAM11TUKANG CAT / POLITUR TERAMPIL-Rp35,000.00/ORG/HR/8 JAM12KEPALA TUKANG CAT / POLITUR-Rp40,000.00/ORG/HR/8 JAM13TUKANG BESI BETON SETENGAH TERAMPIL-Rp22,500.00/ORG/HR/8 JAM14TUKANG BESI BETON TERAMPIL-Rp25,000.00/ORG/HR/8 JAM15KEPALA TUKANG BESI BETON-Rp27,000.00/ORG/HR/8 JAM16TUKANG BESI PROFIL SETENGAH TERAMPIL-Rp30,000.00/ORG/HR/8 JAM17TUKANG BESI PROFIL TERAMPIL-Rp32,000.00/ORG/HR/8 JAM18KEPALA TUKANG BESI PROFIL-Rp35,000.00/ORG/HR/8 JAM19M A N D O R-Rp45,000.00/ORG/HR/8 JAM20OPERATOR ALAT BESAR-Rp162,000.00/ORG/HR/8 JAM21PEMBANTU OPERATOR ALAT BESAR-Rp30,000.00/ORG/HR/8 JAM22SUPIR TRUK-Rp60,000.00/ORG/HR/8 JAM23KENEK TRUK-Rp30,000.00/ORG/HR/8 JAM24PENJAGA MALAM-Rp25,000.00/ORG/HR/8 JAMDAFTAR HARGA MATERIAL / BAHAN BANGUNANSEKITAR DAGO,KODYA BANDUNGNOJENIS MATERIAL / BAHAN BANGUNANHARGA SATUAN BAHAN( Rp )123IBAHAN AGREGAT KASAR DAN PEREKAT1PASIR BETON-Rp183,000.002PASIR PASANG-Rp125,000.003PASIR URUG-Rp92,000.004PASIR + BATU ( SIRTU )-Rp80,000.005BATU PECAH MESIN 1 - 2-Rp141,666.006BATU PECAH MESIN 2- 3Rp131,000.007BATU PECAH MESIN 3- 5Rp1,200,000.008BATU PECAH MESIN 5- 7Rp33,000.009BATU BELAH 15/20Rp125,000.0010BATA MERAH BAKAR KLS I-Rp250.0011BATA MERAH BAKAR KLS II-Rp185.0012SEMEN PORTLAND (PC)-Rp41,000.0013SEMEN WARNA-Rp5,000.0014TANAH URUG-Rp72,000.0015ROSTER KRAWANG 10 x 20 cm-Rp16ROSTER BETON UNTUK VENTILASI-Rp3,225.0017ADUKAN BETON READY MIX K - 175 + SELANG-Rp365,000.0018ADUKAN BETON READY MIX K - 225 + SELANG-Rp384,000.0019PONDASI TIANG PANCANG MINIPILE-Rp71,000.00IIBAHAN FINISHING DAN PERLENGKAPANNYA19PLAMUR TEMBOK-Rp7,000.0020CAT TEMBOK VINILEX-Rp8,100.0021CAT TEMBOK SANLEX-Rp7,000.0022DEMPUL KAYU-Rp6,000.0023CAT DASAR-Rp15,000.0024CAT KAYU AVIANT-Rp15,000.0025CAT BESI SEIV-Rp21,000.0026MENI KAYU-Rp26,000.0027MENI BESI-Rp15,000.0028MINYAK CAT / TERPENTIN-Rp6,000.0029THINNER-Rp7,500.0030HAMPELAS BESI / KAYU-Rp2,000.0031SINKROMAT-Rp25,000.0032ROLL CAT TEMBOK-Rp12,500.0033KWAS-Rp4,000.00PLASTIK CORIIIBAHAN KAYU DAN BAHAN JADINYA34KAYU TERENTANG-Rp1,200,000.0035KAYU BALOK BORNEO SUPER 5/10-Rp1,600,000.0036KAYU PAPAN BORNEO SUPER-Rp1,800,000.0037KAYU BALOK KAMPER MEDAN / KRUING-Rp2,645,000.0038KAYU PAPAN KAMPER MEDAN / KRUING-Rp2,890,000.0039KAYU BALOK KAMPER BANJAR-Rp2,600,000.0040KAYU PAPAN KAMPER BANJAR-Rp2,800,000.0041KAYU BALOK KAMPER SAMARINDAoven-Rp5,500,000.0042KAYU PAPAN KAMPER SAMARINDA-Rp5,500,000.0043KAYU BALOK BANGKIRAY-Rp4,200,000.0044KAYU MEREBAU-Rp7,000,000.0045KAYU JATI-Rp5,000,000.0046KAYU DOLKEN dia. 5 - 7-Rp7,000.0047LIS PROFIL KAYU KAMPER 1 cm-Rp7,500.0048LIS PROFIL KAYU KAMPER 2 cm-Rp9,000.0049LIS PROFIL KAYU KAMPER 4 cm-Rp11,000.0050LIS PROFIL KAYU KAMPER 5 cm-Rp13,000.0051ROSTER KAYU-Rp35,000.0052-Rp5354555657kaso 5/757.0023,000.0058papan cor8,000.00NOJENIS MATERIAL / BAHAN BANGUNANHARGA SATUAN BAHAN( Rp )12359TRIPLEK 4 mm 120 x 240 cm-Rp32,500.0060TRIPLEK 4 mm UKURAN PINTU-Rp26,000.0061TRIPLEK 6 mm 120 x 240 cm-Rp60,000.0062TRIPLEK 9 mm 120 x 240 cm-Rp85,000.0063MULTIPLEK 12 mm 120 x 240 cm-Rp90,000.0064MULTIPLEK 15mm 120 x 240 cm-Rp145,000.0065TEAKWOOD 4 mm 120 x 240 cm-Rp70,000.0066TEAKWOOD UKURAN PINTU-Rp60,000.0067FORMIKA UKURAN PINTU-Rp60,000.00IVBAHAN LANTAI DAN PELAPIS DINDING68KERAMIK 30 x 30 cm DN BIASA-Rp29,925.0069KERAMIK 30 x 30 cm DN CORAK / WARNA-Rp40,000.0070KERAMIK 20 x 20 cm DN BIASA ( KM )-Rp30,000.0071KERAMIK 20 x 20 cm DN CORAK / WARNA-Rp26,600.0072KERAMIK 10 x 20 cm DN CORAK / WARNA-Rp22,000.0073KERAMIK 20 x 20 cm utk DINDING-Rp30,000.0066KERAMIK 40 X 40 cm EZENZA-Rp101,000.0067KERAMIK 30 X 30 cm EZENZA-Rp80,000.0068BATU CANDI-Rp80,000.0069BATU TEMPLEK ALAM-Rp35,000.0070BATU ANDESIT-Rp85,000.0071BATU PALIMANAN-Rp85,000.00VBAHAN LOGAM DAN BAHAN JADINYA72besi beton6mm-Rp13,000.00maspion73besi beton 8mmgs-Rp25,000.0074besi beton 10mm-Rp35,000.0075besi beton 12mm-Rp52,000.0076BESI BETON U - 24-Rp7,200.0077KAWAT BETON-Rp10,000.0078BESI PROFIL-Rp79BAJA IWF DN/SII-Rp13,000.0078KAWAT BETONROLL250,000.0079BAJA KANAL C-Rp12,000.0081BAUT MUR ANGKER dia. 16 - 19 cm-Rp3,000.0082P A K U 1 cm - 3 cm-Rp10,000.0083P A K U 4 cm - 7 cm-Rp10,000.0084P A K U 8 cm - 12 cm-Rp10,000.0085KAWAT LAS LISTRIK / ELEKTRODA-Rp9,000.0086PAKU KAIT LENGKAP-RpVIBAHAN PIPA DAN SANITER87KLOSET JONGKOK STANDAR TOTO-Rp101,000.0088BAK MANDI FABERGLASS 55X55-Rp80,000.0089FLOOR DRAIN dia. 2 1/2" / SARINGAN-Rp6,000.0090SOLATIP LEDENG / PIPA-Rp4,000.0091Bath Tube Lissa, Putih-Rp1,273,000.0092Bak Mandi Fibre 60 x 60 cm ex. HUTAMA-Rp93Closet Jongkok TOTO CE-7-Rp125,000.0094Floor Drain TOTO TX1B-Rp50,000.0095Jet Washer TOTO TB19 CSV-9 PIV-Rp200,000.0096Kran Bathtube TOTO TR-306 BMN VI-Rp250,000.0097Kran Tembok TOTO T-23 B-13 V7N-Rp157,000.0098Kran Taman TOTO T-23 B-13 V7N-Rp75,000.0099Kran Kitchen Zink TOTO T-30 AR 13 V7N-Rp150,000.00100Kitchen Zink ex. Royal-Rp1,500,000.00101Monoblok TOTO CW420J / S516 Ess-Rp949,000.00102water heaterrinai-Rp1,250,000.00103water heaterAariston-Rp1,400,000.00104Roof Drain ex. Lotus-Rp55,000.00105Shower Set TOTO TR-306 BMN VI-Rp200,000.00106Tempat Sabun TOTO S156 N-Rp50,000.00107Westafel TOTO LW220J / T205M / T6P / Komplit-Rp550,000.00108Pipa PVC 3/4" Tipe AW ex. Wavinex wavin-Rp109Pipa PVC 1/2" Tipe AWex wavin-Rp9,000.00110Pipa PVC 4" Tipe Dex wavin-Rp75,000.00111Pipa PVC 3" Tipe Dex wavin-Rp65,000.00112Pipa PVC 2" Tipe D nex wavin-Rp29,000.00113Pipa PVC 1 1/4" Tipe Dex wavin-Rp114Pipa PVC 3/4" Tipe VP ex. Maspion-Rp115Pipa PVC 1/2" Tipe VP ex. Maspion-Rp116Pipa PVC 1/2" Tipe VP ex. Maspion-Rp117Pipa PVC 4" Tipe VU ex. Maspion'-Rp167,500.00118Pipa PVC 3" Tipe VU ex.Maspion'-Rp110,000.00119Pipa PVC 2" Tipe VU ex. Maspion-Rp63,000.00120Pipa PVC 1 1/4" Tipe VP ex. Maspion-Rp22,500.00121Knee PVC 1/2"-Rp122Knee PVC 3/4"-Rp123Knee PVC 4"-Rp10,000.00124Knee PVC 3"-Rp6,500.00125Knee PVC 2"-Rp5,000.00126Knee PVC 1 1/4"-Rp3,500.00127Kaca Cermin 60 x 80 cm-Rp128Lem Isarplas-Rp7,000.00129Tee PVC 1/2"-Rp130Tee PVC 3/4"-Rp131Tee PVC 4"-Rp132Tee PVC 3"-Rp133Tee PVc 1 1/4"-RpVIIBAHAN PENUTUP ATAP134SENG GELOMBANG BJLS 30 80 x 180-Rp34,100.00135GYPSUM 9 MM.-Rp75,000.00136SENGBJLS 20 L90 CM-Rp137ASBES GELOMBANG 3000x800x4 mm-Rp50,000.00138ASBES GELOMBANG 1800x800x4 mm-Rp27,000.00138BUBUNGAN ASBES GELOMBANG KECIL-Rp139ATAP SPANDEK ALUMUNIUM-Rp51,700.00140BUBUNGAN ATAP SPANDEK ALUMUNIUM-Rp22,000.00141Cat Genteng ex. Monier-Rp142genteng flat amerika84,000.00143Genteng badan ex Cisangkan 10bh/m10bh/m64,000.00144Genteng Badan ex. Monier Flame16 bh/m-Rp54,400.00145Genteng Nok ex. Monier-Rp146Genteng Pinggir ex. Monier-Rp147Genteng Tiga Arah ex. Monier-Rp148Genteng Dua Arah ex. Monier-Rp149Genteng Nok Ujung ex. Monier-Rp150Kaso Borneo 5/7-Rp1,800,000.00151Lisplank Singkil Oven 3/20 Serut 4 Sisi + Profil 1 Sisi-Rp3,000,000.00152Lisplank Singkil Oven 3/30 Serut 4 Sisi + Profil 1 Sisi-Rp3,000,000.00153Reng Borneo 3/4-Rp1,800,000.00154Residu-Rp40,000.00155-Rp156Water Proofing Sunroof-Rp157ALMUNIUM FOIL450,000.00VIIIBAHAN ELEKTRIKAL158KABEL NYM 3 x 2.5 mmeterna-Rp214,000.00159RUMAH PANEL 30 x 60 cm ( KOSONG )-Rp297,000.00160KOTAK SEKERING 3 GRUP-Rp176,000.00161MCB 3 GRUP-Rp83,600.00162LAMPU PIJAR PHILIPS 60 watt-Rp163LAMPU lilinPHILIPS 23 wwatt-Rp56,000.00164LAMPU lilinPHILIPS11wwatt-Rp22,500.00165LAMPU NEON TL PHILIPS 20 watt-Rp19,000.00166Saklar Single ex. Brocobroco-Rp6,750.00167Saklar Double ex. Brocobroco-Rp6,750.00168Saklar Hotel ex.broco-Rp169Stop kontak ex. MERTENbroco-Rp7,300.00170Stop kontak TV ex. MERTENbroco-Rp27,000.00171Stop kontak Telp. Ex. MERTEN-Rp37,300.00172Fitting Lampu plafond ex. Broco New Line-Rp173Lampu Taman ex. Diamastar-Rp174Lampu taman ex. AB Shop-Rp175Kabel NYM 2 x 2.5 mmeterna-Rp4,280.00176Kabel NYM 2.5 x 3 mm-Rp5,460.00177Kabel NYM 3 x 4 mm-Rp178Kabel TV-Rp7,600.00179Kabel Telp-Rp1,490.00180Kawat Ayam-Rp181Pipa PVC Maspion-Rp182Box Sekring Hager-08-Rp183Kabel BC 6 mm-Rp184Pipa Besi D 20-Rp185LAMPU NEON TL PHILIPS 40 watt-Rp17,600.00186ARMATUR NEON 2 x 20 watt KOSONG-Rp99,000.00187LAMPU NEON PHILIPS SL 18 watt-Rp77,000.00188LAMPU SOROT 100 watt-Rp88,000.00189RUMAH lampu bilyard ( KOSONG )60,000.00190191192IXALAT PENGGANTUNG, KUNCI DAN KACA193ENGSEL PINTUpaloma-Rp73,000.00194ENGSEL JENDELApaloma-Rp38,200.00195ENGSEL PINTUdexon-Rp41,300.00196ENGSEL JENDELAdexon-Rp23,000.00197HANDLE PINTUSOLID-Rp400,000.00198HANDLE PINTUDEXON-Rp400,000.00199HANDLE PINTU-Rp200ESPANOGLET-Rp100,000.00201KUNCI PINTU 2 SLAGG SES STANDARD-Rp100,000.00202KUNCI PINTU KM / WC-Rp42,500.00203KAIT ANGIN JENDELA-Rp204SELOT JENDELA-Rp205HAK ANGIN JENDELA-Rp206GRENDEL 15 cm-Rp2,550.00207KACA POLOS 3 mm-Rp45,000.00208KACA POLOS 5 mm-Rp70,000.00XBAHAN BAKAR DAN PELUMAS209S O L A R-Rp4,800.00210B E N S I N-Rp4,500.00211PELUMAS-Rp7,500.00212MINYAK TANAH-Rp2,500.00213PELUMAS BEKISTING-Rp0.00XIBAHAN PEREKAT SINTETIS214LEM KAYU-Rp9,000.00215LEMkuning-Rp12,000.00216LEM PARALON / PVC-Rp59,400.00217METYLAN-Rp130,000.00XIIBAHAN SALURAN AIR KOTOR218GREVEL U - 20 cm-Rp12,500.00219GREVEL U - 30 cm-Rp17,500.00XIIIBAHAN WATER PROOFINGPER METERHARGA PER MTABEL BERAT BESI POLOS6MM12METER2.66KG0.2KGONGKOSHARGA/KG8MM124.740.4280005,907.177506,657.1710MM127.40.6350004,729.734,729.7312MM1210.660.9520004,878.054,878.0516MM1218.961.619MM1226.762.222MM1235.763.025MM1246.23.9KOLOM10X25BESI1214BH4.00.93.64,878.0517,560.9880.756BH4.50.41.84,729.738,513.511022BH4.00.62.44,729.7311,351.35BH0.07.8KG37,425.84HARGA BESI KOLOM 8/20 TERPASANG/PER METERBETON0.10.2510.03M3564,000.0014100037,425.8451,525.84BEKESTING125003364,025.842,112,852.74

TABELkodeURAIAN PEKERJAANSatHarga SatuanRP1234$5HARGAB REALPEKERJAAN PERSIAP[AN0.0120%1APEK.PENGUKURAN JKEMBALI SITEM21,320.001,584.00120%2A2PEK PASANGAN BOUPLANK20,130.0024,156.00120%3A3PENGUKURAN DAN PEMASANGAN BOUWPLANK20,130.0024,156.00120%4A4LOS KERJA / GUDANG317,470.00380,964.00120%5A5PEKERJAAN KANTOR DIREKSI317,470.00380,964.00120%6A6PEK. GALIAN TANAH BIASA MAX KEDALALAMAN 1 M'25,000.0030,000.00120%7A7PEK. GALIAN TANAH BIASA MAX KEDALALAMAN 2 M'30,000.0036,000.00120%8A8URUGAN TANAH KEMBALI9,160.0010,992.00120%9A9PEK. PEMADATAN TANAH SETIAP 20 CMm214,920.0017,904.00120%10A10URUGAN PASIR URUGM3126,060.00151,272.00120%11A11LANTAI KERJA 1 pc : 3ps : 5kr159,360.00191,232.00120%PEKERJAAN STRUKTUR0.0120%0.0120%12S01PEK. BETON SITE MIX K175m3564,000.00676,800.00120%13PEK. BETON SITE MIX K225m3597,000.00716,400.00120%14S.003BESI BETON TERPASANG U-24kg9,300.0011,160.00120%15S.004BEKISTING DENGAN PAPANm266,440.0079,728.00120%16S.005BEKISTING MULTIPLEX 9 MMm270,240.0084,288.00120%17S.006PASANGAN STOOT WERKm290,550.00108,660.00120%18S.008PASANGAN ANSTAMPING BATU BELAHm3223,680.00268,416.00120%19S.009PASANGAN BATU BELAH 1pc : 2psm3462,810.00555,372.00120%20S.010PASANGAN BATU BELAH 1pc : 5psm3377,980.00453,576.00120%21S.011PASANGAN FOOT PLATEm30.0120%22S.012PEK STRIPING TANAH TEBAL = 0,2 M20.0120%23S.016PEK SLOOF 30/40 (175 KG/M3 U.24) SITE MIX K-175 BEKISTING PAPANm33,607,060.004,328,472.00120%24S.017PEK SLOOF 30/60 (160 KG/M3 U.24) SITE MIX K-175 BEKISTING PAPANm33,135,490.003,762,588.00120%25S.018PEK SLOOF 15/20 (190 KG/M3 U.24) SITE MIX K-175 BEKISTING PAPANm33,607,060.004,328,472.00120%26S.019PEK SLOOF 20/30 (185 KG/M3 U.24) SITE MIX K-175 BEKISTING PAPANm33,607,060.004,328,472.00120%27S.020PEK KOLOM 35/35 (240 KG/M3 U.24) SITE MIXK-175 BEKISTING MULTI 9 MMm30.00.0120%28S.021PEK KOLOM 15/15 (190 KG/M3 U.24) SITE MIXK-175 BEKISTING PAPANm33,405,710.004,086,852.00120%29S.022PEK KOLOM 11/11 (225 KG/M3 U.24) SITE MIXK-175 BEKISTING PAPANm33,537,420.004,244,904.00120%30S.023PEK KOLOM 12/12 (220 KG/M3 U.24) SITE MIXK-175 BEKISTING PAPANm33,537,080.004,244,496.00120%31S.024PEK KOLOM 50/50 (225 KG/M3 U.24) SITE MIXK-175 MULTI 9 MMm33,407,280.004,088,736.00120%32S.025PEK KOLOM 45/45 (235 KG/M3 U.24) SITE MIXK-175 MULTI 9 MMm33,562,700.004,275,240.00120%33S.026PEK KOLOM 30/30 (245 KG/M3 U.24) SITE MIXK-175 MULTI 9 MMm33,874,870.004,649,844.00120%34S.027PEK BALOK 30/60 (200 KG/M3 U.24) SITE MIX K -175 MULTI 9 MMm33,311,360.003,973,632.00120%35S.028PEK BALOK 30/75 (195 KG/M3 U.24) SITE MIX K -175 MULTI 9 MMm33,181,080.003,817,296.00120%36S.029PEK BALOK 30/50 (175 KG/M3 U.24) SITE MIX K -175 MULTI 9 MMm33,162,640.003,795,168.00120%37S.030PEK BALOK 30/45 (180 KG/M3 U.24) SITE MIX K -175 MULTI 9 MMm33,265,000.003,918,000.00120%38S.031PEK BALOK 20/30 (190 KG/M3 U.24) SITE MIX K -175 MULTI 9 MMm34,290,300.005,148,360.00120%39S.032PEK BALOK 15/20 (215 KG/M3 U.24) SITE MIX K -175 MULTI 9 MMm35,209,680.006,251,616.00120%40S.033PEK BALOK 20/40 (205 KG/M3 U.24) SITE MIX K-175 MULTI 9 MMm34,095,000.004,914,000.00120%41S.034PEK PLAT LANTAI t= 12 Cm (130 KG/M3 U.24) SITE MIX K-175 MULTI 9MM'm33,113,110.003,735,732.00120%42S.035PEK PLAT LANTAI t= 15 Cm (115 KG/M3 U.24) SITE MIX K-175 MULTI 9MM'm32,845,130.003,414,156.00120%43S.036PEK PLAT LANTAI t= 10 Cm (120 KG/M3 U.24) SITE MIX K-175 MULTI 9MM'm33,288,100.003,945,720.00120%44S.037PEK PLAT LANTAI t= 10 Cm (75 KG/M3 U.24) SITE MIX K-175 MULTI 9MM'm32,416,650.002,899,980.00120%45S.040PEKERJAAN BAJA IWF EX DN15,980.0019,176.00120%46S.041PEKERJAAN BESI SIKU / PROFIL EX DN0.0120%DINDING0.0120%47PEK MEMBONGKAR DINDING BATA (JIKA BONGKARAN DIPAKAI LAGI)0.0120%48PEK MEMBONGKAR DINDING BATA (JIKA BONGKARAN TIDAK DIPAKAI LAGI)0.0120%49PEK MEMBONGKAR PLESTERAN DINDING0.0120%50PAS. PASANGAN BATA MERAH 1pc : 3psm259,640.0071,568.00120%51PAS. PASANGAN BATA MERAH 1pc : 5psm246,510.0055,812.00120%52PAS. PASANGAN BATAKO 1pc : 4psm20.0120%53PEK PLESTER 1PC :5 PSRm221,480.0025,776.00120%54PAS. PASANGAN PLESTERAN DINDING 1 pc : 3ps + ACIANm223,960.0028,752.00120%55PAS. PASANGAN PLESTERAN DINDING 1 pc : 5ps + ACIANm222,700.0027,240.00120%56PASANGAN DINDING KERAMIK 10/20 (20/20) DN PUTIHm20.0120%57PASANGAN DINDING KERAMIK 20/25 KW1 CORAK/WARNAm20.0120%58PASANGAN DINDING BATU BALI GRAYM2150,000.00180,000.00120%59PASANGAN DINDING BATU ALAM CISANGGARUNGM2100,000.00120,000.00120%0.0120%0.0120%60PEK. PENGECATAN DINDING SANLEX (3X)m20.0120%59PEK. PENGECATAN PLAFOND SANLEX (3X)m20.0120%60PEK. PENGECATAN KAYU (3X) BERIKUT MENIm20.0120%0.0120%ATAP0.0120%61PAS KUDA -KUDA KAMPER MEDAN KRUINGm30.0120%62PAS. KUDA - KUDA (BAHAN LAMA)m30.0120%63PAS. KUDA - KUDA BORNEO SUPERm30.0120%64PAS RANGKA ATAP GENTENG (KASO 5/7 RENG 2/3 KAMPER MEDANm262,280.0074,736.00120%65PAS RANGKA ATAP GENTENG (KASO 5/7 RENG 3/4 KAMPER MEDANm268,080.0081,696.00120%66PAS RANGKA ATAP GENTENG (KASO 5/7 RENG 2/3BORNEO SUPERm254,030.0064,836.00120%67PAS RANGKA ATAP GENTENG (KASO 5/7 RENG 3/4 BORNEO SUPERm254,630.0065,556.00120%68PAS RANGKA ATAP BAHAN LAMAm210,830.0012,996.00120%69PAS ATAPGENTENG PLENTONG EX JATIWANGIm224,260.0029,112.00120%70PAS ATAPGENTENG PLENTONG EXBAHAN LAMAm24,890.005,868.00120%71PAS ATAPGENTENG PLENTONG GLASUREX JATIWANGIm255,030.0066,036.00120%72PAS ATAPGENTENGMORANDO NATURAL EX JATIWANGIm239,000.0046,800.00120%73PAS ATAPGENTENG MORANDO GLASURm231,980.0038,376.00120%74PAS ATAPGENTENG BETON CATm237,980.0045,576.00120%75PAS ATAP GENTENG BETON NATURALm231,930.0038,316.00120%76PAS ATAP GENTENG KERAMIK KIAm2132,580.00159,096.00120%77PAS ATAP GENTENG FIREZIm256,980.0068,376.00120%78PAS BUBUNGAN ATAP GENTENG EX JATIWANGI59,880.0071,856.00120%79PAS BUBUNGAN ATAP GENTENG FLENTONG GLAZURm'60,680.0072,816.00120%80PAS DAUN PASANGAN JALUSI KAYU KAMPER SINGKILm'0.0120%81PAS DAUN PASANGAN JALUSI KAYU KAMPER MEDANm'0.0120%82PAS BUBUNGAN ATAP GENTENG MORANDO GLAZURm'60,680.0072,816.00120%83PAS BUBUNGAN ATAP GENTENG MORANDO NATURALm'56,680.0068,016.00120%84PAS BUBUNGAN ATAP GENTENG BETON CATm'67,880.0081,456.00120%85PAS BUBUNGAN ATAP GENTENG BETON NATURALm'63,880.0076,656.00120%86PAS BUBUNGAN ATAP GENTENG KERAMIK KIAm'143,880.00172,656.00120%87PAS BUBUNGAN ATAP GENTENG FIRENZIm'125,880.00151,056.00120%88PASANGAN ATAP ASBES GLB 2.700x1.050x4 MMm229,550.0035,460.00120%89PASANGAN ATAP ASBES GLB 1.800x1.050x4 MMm230,600.0036,720.00120%90PASANG NOKSTEL GELOMBANG32,980.0039,576.00120%91PASANG TALANG DATAR, SENG BWG 2866,710.0080,052.00120%92PASANG TALANG MIRING, SENG BWG 2866,380.0079,656.00120%93PEK LISTPLANK KAYU KAMPER SINGKIL 3/20 CMm'36,530.0043,836.00120%94PEK LISTPLANK KAYU BORNEO SUPER 3/2025,470.0030,564.00120%95PEK LISTPLANK KAMPER MEDAN 3/2028,900.0034,680.00120%0.0120%PEKERJAANPLAFON0.0120%96PAS. RANGKA PLAFOND KAYU BORNEO SUPER (RANGKA 5/7, 5/10)m261,810.0074,172.00120%97PAS. RANGKA PLAFOND KAYU BORNEO SUPER (RANGKA 4/6, 5/10)m257,310.0068,772.00120%98PAS. RANGKA PLAFOND KAYU KAMPER MEDAN (RANGKA 4/6, 5/10)m264,840.0077,808.00120%99PAS. RANGKA PLAFOND KAYU KAMPER MEDAN (RANGKA 5/7, 5/10)m270,630.0084,756.00120%100PAS. RANGKA PLAFOND (BAHAN LAMA)m214,560.0017,472.00120%101PAS BAHAN PLAFON ETERNIT 4mm(1x1) pada rangkanyam216,230.0019,476.00120%102PAS BAHAN plafon GIPSUM (1200x2400x9mm)m222,840.0027,408.00120%103PAS BAHAN plafon GIPSUM (1200x2700x9mm)m228,160.0033,792.00120%104PAS BAHAN plafon GIPSUM (1200x2400x12mm)m230,540.0036,648.00120%105PAS BAHAN plafon TRIPLEKS (1200x2400x6mm)m231,630.0037,956.00120%PAS BAHAN TEAKWOOD EKSPOSE (1200x2400x6mm)m260,000.0072,000.00120%PEKERJAAN KAYU KUSEN,PINTU,JENDELA0.0120%106PAS KUSEN KAYU KAMPER SINGKILm34,766,350.005,719,620.00120%107PAS KUSEN KAYU KAMPERMEDANm33,620,700.004,344,840.00120%108PAS KUSEN KAYU KAMPER SUPER OVENm36,000,000.007,200,000.00120%109PAS KUSEN KAYU JATI OVENm325,000,000.0030,000,000.00120%110PAS KUSEN KAYU MEREBAU OVENm310,500,000.0012,600,000.00120%111PAS DAUN PINTU PANIL BANJARbh648,000.00777,600.00120%112PAS DAUN PINTU PANIL SAMARINDA OVENbh800,000.00960,000.00120%113PAS DAUN PINTU TRIPLEK RANGKA BORNEObh248,000.00297,600.00120%114PAS DAUN PINTU TRIPLEK UK PINTU LAPIS FORMIKA( WC)bh248,000.00297,600.00120%115PAS DAUN JERNDELA KACA KAYU SINGKILbh0.0120%116PAS DAUN JENDELA KAYU KAMPER MEDANbh0.0120%117PAS DAUN PINTU KACA (TANPA KACA)bh143,130.00171,756.00120%118PAS DAUN JENDELA KAYU MERBAUbh0.0120%119PASANG KACA POLOS TEBAL 3 MMm268,970.0082,764.00120%120PASANG KACA POLOS TEBAL 5 MMm295,570.00114,684.00120%121PASANG KACA RYBEN TEBAL 3 MMm290,290.00108,348.00120%122PASANG KACA RYBEN TEBAL 5 MMm2105,750.00126,900.00120%PASANG KACA POLOS TEBAL 12mmMm2120%123PASANG KUNCI TANAMbh101,750.00122,100.00120%124PASANG ENGSEL PINTUbh30,870.0037,044.00120%125PASANG ENGSEL JENDELAbh22,850.0027,420.00120%126PASANG KAIT ANGINbh15,700.0018,840.00120%127PASANG KAWAT HARMONIKAbh27,280.0032,736.00120%

RAPRENCANA ANGGARAN PELAKSANAAN RUMAH TINGGALPROJECT TITLE:Nama ProyekNo. ProyekRp29,573,089.82DATE :10-Apr-05LOCATION :TanggalLokasiREVISION :RevisiNO.URAIAN PEKERJAANSPESIFIKASI RINGKASVOLKOEF.VOLUMESAT.MATERIALKETPLTBHRABRAPRATE RAPTOTALI.PEKERJAAN PERSIAPAN1Direksi keetSelama Proyek1.00LS- Gudang1.0001.000UNIT- Bedeng Pekerja1.0001.000UNIT2Pengukuran1.00LS3BouwplankBorneo40.70M'- Papan Cor0.40016.280LBR8,000- Kaso 5/70.2008.140BTG- Paku0.0803.256KG4PembersihanSelama Proyek6.00BLN5Air kerja + listrik kerjaSelama Proyek6.00LS6KeamananSelama Proyek6.00BLNSUB TOTAL IIIPEKERJAAN BENTENGGalian tanah3.00Pondasi batu kali13.00Pondasi telapaksloofKolomPasangan bataPlesterIII.PEKERJAAN PONDASI1Galian tanahMT = Bawah Pasir Lantai20.00M30.02Pemadatan tanah dasar pondasi78.96M20.03Urug pasir bawah pondasiPasir Urug Darat Tebal = 10 cm7.90M30.0- Pasir1.1008.686M3125,000Rp1,085,700.004Pondasi batu kali1 Pc : 5 Psr62.00M3125,0000.0- Batu Kali1.20074.400M3125,000Rp9,300,000.00- Semen1.10068.200ZAK41,000Rp2,796,200.00- Pasir0.40024.800M3125,000Rp3,100,000.005Pondasi TelapakK-1754.03M30.0- Semen4.50018.144ZAK41,000Rp743,904.00- Pasir0.4801.935M3183,000Rp354,170.88- Kerikil0.7202.903M3141,666Rp411,262.06- Besi Dia. 12 mm0.4751.916BTG52,000Rp99,610.90- Kawat Beton0.9413.796ROLL250,000Rp948,948.00- Plastik Cor0.2290.923ROLL0.0- Kaso 5/738.000153.216BTG0.00.0- Papan Cor15.27261.575LBR0.0- Paku4.32017.418KG10,000Rp174,182.40_SEMEN6Balok TarikK-1757.00M30.0- Semen4.50031.500M341,000Rp1,291,500.00- Pasir0.4803.360M3141,666Rp475,997.76- Kerikil0.7205.040M3141,666Rp713,996.64- Besi Dia. 6 mm0.0140.0BTG13,0000.0- Besi Dia. 10 mm0.00.0BTG35,0000.0- Kawat Beton0.00.0ROLL10,0000.0- Papan Cor18.333128.333LBR8,000Rp1,026,666.67- Paku2.44817.136KG10,000Rp171,360.007SloofK-1755.640.0- Semen4.50025.380sak41,000Rp1,040,580.00- Pasir0.4802.707M3125,000Rp338,400.00- Kerikil0.7204.061M3141,666Rp575,277.29- Besi Dia. 8 mm10.67260.191BTG25,000Rp1,504,768.12- Besi Dia. 10 mm0.00.0BTG35,0000.0- Besi Dia. 12 mm6.37735.965BTG52,000Rp1,870,191.30- Kawat Beton0.4152.340ROLL250,000Rp585,106.60- Papan Cor18.333103.400LBR8,000Rp827,200.00- Paku2.44813.807KG10,000Rp138,067.208Urugan tanah kembali034.41M30.09Anti rayap078.96M20.0SUB TOTAL II0.0Total Kebutuhan- Kawat Bendrat- Plastik CorIVPEKERJAAN STRUKTUR1Kolom strukturK-17513.28M3- Semen4.50059.778ZAK- Pasir0.4806.376M3- Kerikil0.7209.564M3- Besi Dia. 8 mm9.607127.619BTG- Besi Dia. 12 mm6.35184.365BTG- Besi Dia. 13 mm0.00.0BTG- Kawat Beton0.3965.265ROLL- Kaso 5/73.00039.852BTG- Papan Cor24.449324.785LBR- Paku4.99266.314KG2Kolom praktisK-1751.00M3- Semen4.5004.500ZAK- Pasir0.4800.480M3- Kerikil0.7200.720M3Total Kebutuhan- Besi Dia. 6 mm2.0892.089BTG- Semen- Besi Dia. 8 mm3.0613.061BTG- Pasir- Kawat Beton0.0700.070ROLL- Kerikil- Kaso 5/76.0006.000BTG- Batu Kali- Papan Cor18.33318.333LBR- Batu Bata- Paku4.8964.896KG- Besi Dia. 6 mm3Balok lantai atasK-1753.62M3- Besi Dia. 8 mm- Semen4.50016.268ZAK- Besi Dia. 10 mm- Pasir0.4801.735M3- Besi Dia. 12 mm- Kerikil0.7202.603M3- Besi Dia. 13 mm- Besi Dia. 8 mm8.34730.174BTG- Papan Albasiah- Besi Dia. 10 mm0.00.0BTG- Kaso 5/7- Besi Dia. 12 mm5.68920.565BTG- Paku- Besi Dia. 13 mm0.00.0BTG- Kawat Bendrat- Kawat Beton0.4511.630ROLL- Plastik Cor- Kaso 5-75.00018.075BTG- Papan Cor29.333106.040LBR- Paku5.90421.343KG4Ring balkK-1751.52M3- Semen4.5006.818ZAK- Pasir0.4800.727M3- Kerikil0.7201.091M3- Besi Dia. 8 mm11.20416.973BTG- Besi Dia. 12 mm12.75419.322BTG- Besi Dia. 13 mm0.00.0BTG- Kawat Beton0.8511.289ROLL- Papan Cor18.33327.775LBR- Paku2.4483.709KG5Plat lantai atas t = 12 cmK-1757.92M3- Semen4.50035.640ZAK- Pasir0.4803.802M3- Kerikil0.7205.702M3- Besi Dia. 8 mm24.444193.600BTG- Kawat Beton0.4793.796ROLL- Plastik Cor0.2291.812ROLL- Kaso 5/738.000300.960BTG- Papan Cor15.272120.952LBR- Paku4.32034.214KG6Beton tanggaK-1751.60M3- Semen4.5007.200ZAK- Pasir0.4800.768M3- Kerikil0.7201.152M3- Besi Dia. 6 mm3.2285.165BTG- Besi Dia. 8 mm1.0761.722BTG- Besi Dia. 10 mm5.7399.183BTG- Besi Dia. 12 mm7.33311.733BTG- Kawat Beton0.5170.827ROLL- Papan Cor15.27224.435LBR- Paku6.48010.368KG7Dak talang 12 cm + canopyK-1751.00M3- Semen4.5004.500ZAK- Pasir0.4800.480M3- Kerikil0.7200.720M3- Besi Dia. 8 mm0.00.0BTG- Kawat Beton0.00.0ROLL- Plastik Cor0.2290.229ROLL- Kaso 5/7 utk dak cucian + balkon3.0038.000114.000BTG- Papan Cor15.27215.272LBR- Paku4.3204.320KG- Semen4.5000.0ZAK- Pasir0.4800.0M3- Kerikil7.2000.0M3- Besi Dia. 8 mm0.00.0BTG- Kawat Beton0.00.0ROLL- Papan Cor15.2720.0LBR- Paku2.1600.0KGSUB TOTAL IIIIV.PEKERJAAN DINDING1Pasangan bata1 Pc : 5 Psr / Bata Press375.00M2- Bata70.00026,250.000BH- Semen0.300112.500ZAK- Pasir0.05018.750M3SUB TOTAL IVV.PEKERJAAN PELAPIS DINDING1Plester dan acian dinding1 Pc : 5Psr & 1 Pc : 3 Psr500.00M2- Semen0.12060.000ZAK- Pasir0.02010.000M32Tali airSesuai Gambar0.00M'3Profil dinding BesarSesuai Gambar0.00M'- Bata7.3300.0BH- Semen0.0300.0ZAK- Pasir0.0100.0M34Profil Dinding KecilSesuai Gambar0.00M'- Bata7.3300.0BH- Semen0.0200.0ZAK- Pasir0.0100.0M35Pasangan batu alam48.00M2- Batu alam1.10052.800M2- Semen0.0602.880ZAK- Pasir0.0100.480M36Pasang keramik dinding- KM/WC bawah tangga lantai dasar36.00M2- KeramikRoman 20 x 25 Gol. B + C1.10039.600DUS- Semen0.1204.320ZAK- Pasir0.0200.720M3- Semen putih0.0050.180ZAK- KM/WC utama lantai dasar30.00M2- KeramikRoman 20 x 25 Gol. B + C1.10033.000DUS- Semen0.1203.600ZAK- Pasir0.0200.600M3- Semen putih0.0050.150ZAK- KM/WC utama lantai atas16.00M2- KeramikRoman 20 x 25 Gol. B + C1.10017.600DUS- Semen0.1201.920ZAK- Pasir0.0200.320M3- Semen putih0.0050.080ZAK- KM/WC pembantu16.00M2- KeramikRoman 20 x 20 Gol. A1.10017.600DUS- Semen0.1201.920ZAK- Pasir0.0200.320M3- Semen putih0.0050.080ZAK- Dinding dapur3.00M2- KeramikRoman 20 x 20 Gol. A1.1003.300DUS- Semen0.1200.360ZAK- Pasir0.0200.060M3- Semen putih0.0050.015ZAK- Meja dapur0.00M2- KeramikRoman 20 x 20 Gol. A1.1000.0DUS- Semen0.1200.0ZAK- Pasir0.0200.0M3- Semen putih0.0050.0ZAK- Meja westafelRoman 20 x 20 Gol. A2.00M2- Keramik1.1002.200DUS- Semen0.1200.240ZAK- Pasir0.0200.040M3- Semen putih0.0050.010ZAK7Bak bungaSesuai Gambar0.00UNIT- Bata87.5000.0BH- Semen1.1550.0ZAK- Pasir0.1160.0M38Portal lengkungSesuai Gambar0.00M'- Semen1.0100.0ZAK- Pasir0.1100.0M3- Kerikil0.1600.0M3- Tripleks0.4500.0LBR- Kaso 5/70.2500.0BTG- Paku0.2400.0KG9Lubang Angin GarasiSesuai Gambar0.00BHSUB TOTAL VVI.PEKERJAAN ATAP1Kuda-kuda & gording non exposedBorneo Super3.35M3- Balok 8/12 & 6/121.2004.018M3- Baut8.00026.784BH- Plat Strip1.7005.692BH- Paku2.4008.035KG2Rangka atap non exposedBorneo Super151.16M2- Kaso 5/70.00.0M3- Reng 3/40.0050.756M3- Paku0.14021.163KG3Pasang genteng badanCisangkan - New Royal151.16M2- Genteng14.3002,161.628BH4Pasang genteng nokCisangkan - New Royal26.00M'- Genteng nok3.850100.100BH- Semen0.0110.293ZAK- Pasir0.0090.234M35Flashing gentengAcian + Seng BJLS-200.00M'- Semen0.0020.0ZAK- Pasir0.0010.0M3- Seng BJLS 200.0050.0ROLL6Talang juraiSeng BJLS-20 L=90 cm + Papan0.00M'- Papan talang0.2500.0LBR- Paku0.0480.0KG7Listplank kayuTunggal 3/30 ; Singkil Oven Berprofil91.00M'- Lisplank kayu0.0100.901M3- Paku0.0726.552KG8Lapisan atapSeng BJLS-20151.16M2- Seng BJLS 200.0253.779ROLL- Paku seng0.07210.884KG9Residu rangka atapResidu151.160.028M2- Residu0.0263.930BLEK10Water proofing- Dak atapCoating Cement-Base0.00M2- SIKA0.1000.0BLEK- KM/WCCoating Cement-Base8.00M2- SIKA0.1000.800BLEK- Dak jemurCoating Cement-Base0.00M2- SIKA0.1000.0BLEK11Nok ujungCisangkan - New Royal0.00BH- Nok ujung1.0500.0BH12Nok tiga arahCisangkan - New Royal0.00BH- Nok tiga arah1.0500.0BHSUB TOTAL VIVII.PEKERJAAN PLAFOND1Rangka plafondBorneo Super 5/7185.00M2- Kaso 5/70.00.0M3- Paku0.0509.250KG2Plafond gypsumEx. Jaya Board 9 mm171.00M23Plafond tripleksTripleks 6 mm14.00M2- Tripleks0.3474.861LBR- Paku0.0360.504KG4List plafond gypsumList Gypsum 8 x 8 cm0.00M'0.05List plafond tripleks3.6 x 3.6 cm & 5 x 5 cm0.00M'- List tripleks0.2500.0BTG- Paku0.0100.0KG6Meni rangka plafondMenie Kayu185.00M2- Menie kayu0.0356.475LTRSUB TOTAL VIIVIII.PEKERJAAN PENUTUP LANTAI1Pemadatan lantai dasarDengan Stamper Machine114.00M22Urugan pasirPasir Urug Darat5.70M3- Pasir urug1.2006.840M33Floor lantai dasar1 Pc : 3 Psr : 5 Krl5.70M3- Semen3.00017.100ZAK- Pasir0.3752.138M3- Kerikil0.6253.563M34Pasangan pelapis lantaia.Lantai dasar- Keramik lantai ruang utamaRoman 40 x 40 Gol. B100.00M2- Keramik1.100110.000DUS- Semen0.12012.000ZAK- Pasir0.0202.000M3- Semen putih0.0050.500ZAK- Keramik lantai terasRoman 30 x 30 Gol. C + Border 20 x 20 Gol. C56.00M2- Keramik1.10061.600DUS- Semen0.1206.720ZAK- Pasir0.0201.120M3- Semen putih0.0050.280ZAK- Keramik lantai garasiRoman 30 x 30 Gol. C + Border 20 x 20 Gol. C36.00M2- Keramik1.10039.600DUS- Semen0.1204.320ZAK- Pasir0.0200.720M3- Semen putih0.0050.180ZAK- Keramik KM/WC utamaRoman 20 x 20 Gol. C8.00M2- Keramik1.1008.800DUS- Semen0.1200.960ZAK- Pasir0.0200.160M3- Semen putih0.0050.040ZAK- Keramik KM/WC pembantuRoman 20 x 20 Gol. C (I)6.00M2- Keramik1.1006.600DUS- Semen0.1200.720ZAK- Pasir0.0200.120M3- Semen putih0.0050.030ZAK- Plint lantaiRoman 40 x 40 Gol. B0.00M'- Keramik0.1200.0DUS- Semen0.0280.0ZAK- Pasir0.0020.0M3- Semen putih0.0010.0ZAK- Rabat betonSesuai Gambar20.00M2- Semen0.3877.740ZAK- Pasir0.0821.630M3- Split0.0430.850M3- Koral sikatSesuai Gambar8.00M2- Koral sikat1.45011.600KTG- Semen0.1100.880ZAK- Pasir0.0350.280M3b.Lantai atas- Keramik lantai ruang utamaRoman 40 x 40 Gol. B56.00M2- Keramik1.10061.600DUS- Semen0.1206.720ZAK- Pasir0.0201.120M3- Semen putih0.0050.280ZAK- Keramik KM/WC utamaRoman 20 x 20 Gol. C6.00M2- Keramik1.1006.600DUS- Semen0.1200.720ZAK- Pasir0.0200.120M3- Semen putih0.0050.030ZAK- Plint lantaiRoman 40 x 40 Gol. B9.00M'- Keramik0.1201.080DUS- Semen0.0280.252ZAK- Pasir0.0020.018M3- Semen putih0.0010.009ZAK- BalkonRoman 30 x 30 Gol. C + Border 20 x 20 Gol. C6.00M2- Keramik1.1006.600DUS- Semen0.1200.720ZAK- Pasir0.0200.120M3- Semen putih0.0050.030ZAKSUB TOTAL VIIIIX.PEKERJAAN KUSEN, PINTU, JENDELA1Kusen pintu dan jendelaKayu Kamper Singkil Oven0.97M3- Kusen0.8000.779M32Daun jendela + rangkaRangka Kamper25.00BH- Daun jendela1.00025.000BH3Daun pintu panel solidKayu Kamper2.00BH- Daun pintu panel1.0002.000BH4Daun pintu ruang dalamRangka Kamper + Multipleks 9 mm + Profil7.00BH- Daun pintu ruang dalam1.0007.000BH5Daun pintu KM/WC utamaRangka Kamper + Multipleks 9 mm + Melaminto (dalam)1.00BH- Daun pintu KM/WC utama1.0001.000BH6Daun pintu serviceRangka Kamper + Double tripleks0.00BH- Daun pintu service1.0000.0BH7Daun pintu KM/WC pembantuRangka Kamper + Double Tripleks + Melaminto (dalam)1.00BH- Daun pintu KM/WC pembantu1.0001.000BH8Jendela kaca matiRangka Kamper0.00M2- Jendela kaca mati0.9000.0M29Daun pintu kacaRangka Kamper2.00BH- Daun pintu kaca1.0002.000BH10Daun pintu garasiRangka Kamper Sesuai Gambar0.00BH- Daun pintu garasi1.0000.0BH11BouvenlightRangka Kamper0.00BH- Bouvenlight1.0000.0BH12Kaca PolosKaca Polos 5 mm54.00M2- Kaca polos0.90048.600M213Kaca EsKaca ES 5 mm0.00M2- Kaca es0.9000.0M2SUB TOTAL IXX.PEKERJAAN ENGSEL & KUNCI1Kunci pintu utamaFoutless S-58312.00BH- Kunci pintu utama1.0002.000BH2Kunci pintu dalamWallaby Y-3007.00BH- Kunci pintu dalam1.0007.000BH3Kunci pintu serviceAlluminium E-660.00BH- Kunci pintu service1.0000.0BH4Kunci pintu KM/WC utamaWallaby E-66 ex. Surya Agung1.00BH- Kunci pintu KM/WC utama1.0001.000BH5Kunci pintu KM/WC pembantuWallaby E-66 ex. Surya Agung1.00BH- Kunci pintu KM/WC pembantu1.0001.000BH6Kunci pintu kacaWallaby E-3002.00BH- Kunci pintu kaca1.0002.000BH7Kunci pintu garasiYale Meguro0.00BH- Kunci pintu garasi1.0000.0BH8Engsel pintu utamaSES 3" x 4" ex. Surya Agung6.00BH- Engsel pintu utama1.0006.000BH9Engsel pintu dalam + KM/WC Utama & PembantuSES 3" x 4" ex. Surya Agung20.00BH- Engsel pintu dalam + KM/WC utama & pembantu1.00020.000BH10Engsel pintu kacaSES 3" x 4" ex. Surya Agung4.00BH- Engsel pintu kaca1.0004.000BH11Engsel jendelaSES 2" x 3" ex. Surya Agung50.00BH- Engsel jendela1.00050.000BH12Spring knipex. Surya agung25.00BH- Spring knip1.00025.000BH13RambuncisKuningan25.00BH- Rambuncis1.00025.000BH14CasementSES0.00BH- Casement1.0000.0BH15Rel pintu garasiWINA0.00BH- Rel pintu garasi1.0000.0BHSUB TOTAL XXI.PEKERJAAN PENGECATAN1Cat dinding dalamCatylac419.33M22Cat dinding luarCatylac517.48M23Coating batu alamCoating Anti Jamur AM 10248.00M24Cat kusenSemi Duco Putih F-Talit56.80M25Cat daun pintuSemi Duco Putih F-Talit46.60M26Cat daun jendelaSemi Duco Putih F-Talit16.70M27Cat listplank kayuF-Talit91.00M'8Cat penebalan dinding exteriorCatylac20.00M'9Cat list plafond tripleksCatylac64.00M'10Cat list plafond gypsumCatylac100.00M'11Cat plafond gypsumCatylac171.00M212Cat plafond tripleksCatylac14.00M213Cat railling tanggaCat Semprot8.00M'14Cat handle tanggaMelamik "Impra"8.00M'15Cat railing balkonCat Semprot4.00M'16Cat railing voidCat Semprot0.00M'SUB TOTAL XIXII.PEKERJAAN FINISHING TANGGA1Railling tanggaPipa Besi 1/4" + Rk. Hollo + Toping Ky. Kamper + Plat8.00M'2Railling voidPipa Besi 1/4" + Rk. Hollo + Toping Ky. Kamper + Plat0.00M'3Railing balkonPipa Besi 1/4" + Rk. Hollo + Toping Ky. Kamper + Plat4.00M'4Pelapis trap keramikRoman 40 x 40 Gol. B14.00M2- Keramik1.10015.400DUS- Semen0.1201.680ZAK- Pasir0.0200.280M3- Semen putih0.0050.070ZAK5Tangga besiFinish Cat Sesuai Gambar0.00UNITSUB TOTAL XIIXIII.PEKERJAAN INSTALASI AIR1Pipa air bersih- Dia. 3/4"PVC ex. Lucky tipe AW55.00M'- Pipa 3/4"0.25013.750BTG- Knee 3/4"0.25013.750BH- Tee 3/4"0.25013.750BH- Lem0.0100.550TUBE- Dia. 1/2"PVC ex. Lucky tipe AW6.00M'- Pipa 1/2"0.2501.500BTG- Knee 1/2"0.2501.500BH- Tee 1/2"0.2501.500BH- Lem0.0100.060TUBE- Pipa galvanisKuningan0.00M'2Pipa air kotor- Dia. 4"PVC ex. Lucky tipe D55.00M'- Pipa 4"0.25013.750BTG- Knee 4"0.25013.750BH- Tee 4"0.25013.750BH- Lem0.0221.210TUBE- Dia. 3"PVC ex. Lucky tipe D6.00M'- Pipa 3"0.2501.500BTG- Knee 3"0.2501.500BH- Tee 3"0.2501.500BH- Lem0.0200.120TUBE3Pipa air hujanPVC 2" ex. Lucky Tipe D80.00M'- Pipa 2"0.25020.000BTG- Knee 2"0.25020.000BH- Lem0.0181.440TUBE4Bak kontrolPas. Bata Finish Plester + Acian1.00BH- Bata56.00056.000BH- Semen0.4000.400ZAK- Pasir0.0430.043M3- Kerikil0.0110.011M3- Besi Dia 80.2090.209BTG5Bak kontrolPas. Bata Finish Plester + Acian + Grill Besi0.00BH- Bata56.0000.0BH- Semen0.4000.0ZAK- Pasir0.0430.0M3- Kerikil0.0110.0M3- Besi0.2090.0BTG- Grill besi1.0000.0BH6Septick tank + rembesanSeptic Tank + Resapan + Pipa Hawa1.00UNIT- Bata490.000490.000BH- Semen7.3847.384ZAK- Pasir1.0591.059M3- Pasir urug0.5720.572M3- Kerikil2.4732.473M3- Besi Dia. 82.4892.489BTG- Ijuk14.50014.500BAL7Sumur rembesanKedalam 2 m Sesuai Gambar1.00UNIT- Bata280.000280.000BH- Semen3.4843.484ZAK- Pasir0.5240.524M3- Pasir urug0.5720.572M3- Kerikil2.2402.240M3- Ijuk14.50014.500BAL8Water torrent + Rangka + Tangga monyetEx. UTAMA 1 M3 + Dia. 131.00UNIT9Sumur pantek + Pompa jet pumpEx. Grundfos dengan kedalaman +/- 30 m1.00UNITSUB TOTAL XIIIXIV.PEKERJAAN INSTALASI LISTRIK1Titik lampuNYM 2 x 2.5" + Pipa PVC125.00TTK2Saklar singleex. Merten17.00BH- Saklar single1.00017.000BH3Saklar doubleex. Merten18.00BH- Saklar double1.00018.000BH4Saklar hotelex. Merten8.00BH- Saklar hotel1.0008.000BH5Instalasi stop kontakNYM 3" x 2.5" + Pipa PVC43.00TTK6Stop kontakex. Merten0.00BH- Stop kontak1.0000.0BH7Instalasi TVInstalasi + Outlet Merten3.00TTK- Stop kontak TV1.0003.000BH8Instalasi TelephoneInstalasi + Outlet Merten2.00TTK- Stop kontak telp.1.0002.000BH9Fitting titik lampu plafondBroco New Line125.00BH10Box sekeringHager G-081.00UNIT11Kabel toevoerNYM 3" x 4"1.00UNIT12Arde pentanahanMax. 2 ohm1.00UNIT13Stop kontak pompaInstalasi + Outlet Merten1.00TTK- Stop kontak pompa1.0001.000BH14Instalasi lampu tamanInst. + L. Taman + AB HOPE + Tiang0.00TTK- Lampu taman AB SHOP1.0000.0SETSUB TOTAL XIVXV.PEKERJAAN ACCESSORIES SANITAIR1MonoblockTOTO CW-420 J / S-516 Ess2.00BH- Monoblok1.0002.000BH2BathtubeMeridien Tipe Lissa A2.00BH- Bathtube1.0002.000BH3WastafelTOTO LW-220 J / T-205 M / T6P Komplit2.00SET- Westafel1.0002.000SET4Kran bathtubeTOTO TR-306 BMN VI2.00BH- Kran bathtube1.0002.000BH5Tempat sabunS-156 N2.00BH- Tempat sabun1.0002.000BH6Bak mandiFibre 60 x 60 cm ex. HUTAMA + Lapis Keramik0.00BH- Bak mandi1.0000.0BH7Outlet jet washerTOTO TB 19 CSV9 PIV2.00BH- Outlet jetwasher1.0002.000BH8Kran tembokTOTO T-23 B-13 V7N3.00BH- Kran tembok1.0003.000BH9Kran tamanTOTO T-23 B-13 V7N2.00BH- Kran taman1.0002.000BH10Kran kitchen zinkTOTO T-30 AR 13 V7N2.00BH- Kran kitchen zink1.0002.000BH11Floor drainTOTO TX1B3.00BH- Floor drain1.0003.000BH12Roof drainLotus0.00BH- Roof drain1.0000.0BH13Kitchen zinkEx. Royal L=90 cm1.00UNIT- Kitchen zink1.0001.000UNIT14Closet jongkokTOTO CE-70.00BH- Closet jongkok1.0000.0BH15Shower SetTOTO TR-306 BMN VI2.00BH- Shower set1.0002.000BH16Kaca cerminKaca Cermin 5 mm ex. Asahi + uk. 60 x 80 cm2.00BH- Kaca cermin1.0002.000BHSUB TOTAL XVXVI.PEKERJAAN LAIN-LAIN1Kotak suratSesuai Gambar1.00BHSUB TOTAL XVITOTAL (I S/D XVI)14,786,545BIAYA TAK TERDUGA 3%443,596GRAND TOTAL15,230,141HARGA DASAR PER M2 BANGUNAN85,563Total Kebutuhan MATERIALMATERIALQTYUNITHARGA1- Semen0.0ZAKRp41,000.000.00.02- Pasir0.0M3Rp125,000.000.00.03- Kerikil0.0M3Rp141,666.000.00.04- Batu Kali74M3Rp125,000.00Rp9,300,000.009,300,000.005- Batu Bata29,804BHRp250.00Rp7,450,889.603,725,444.806- Besi Dia. 6 mm0.0BTG0.00.00.07- Besi Dia. 8 mm0.0BTGRp25,000.000.00.08- Besi Dia. 10 mm10BTGRp35,000.00Rp337,460.87337,460.879- Besi Dia. 12 mm181BTGRp52,000.00Rp9,388,509.579,388,509.5710- Besi Dia. 13 mm0.0BTGRp65,000.000.00.011- Papan Albasiah0.0LBRRp5,000.000.00.012- Kaso 5/77M3Rp1,800,000.00Rp12,784,458.756,392,229.3813- Paku0.0KGRp500.000.00.014- Kawat Bendrat0.0ROLL0.00.00.015- Plastik Cor2ROLLRp50,000.00Rp102,054.8076,541.100.00.0

RABRENCANA ANGGARAN BIAYAProyect nameRESORT HOUSE PROJECTNo. ProyekM &nOWNERMr DDERRY DANKSTONdate9 DESEMBER 2005LUAS TANAHm2total costRp885,782,837LUAS BANGUNAN400m2cost/m2Rp2,214,457LokationDAGO ,BANDUNGNO.URAIAN PEKERJAANSPESIFIKASI RINGKASSAT.PLTBHVOLUMEHARGA SATUANTOTAL HARGA%I.PEKERJAAN PERSIAPAN1Direksi keetLS100%Rp15,000,00015,000,0002.1%2PengukuranLS1.00Rp500,000500,0000.1%3BouwplankBorneoM'40.70Rp15,000610,5000.1%4PembersihanBLN2.00Rp500,0001,000,0000.1%5Air pompa jet pumpsumur borunit1.00Rp5,350,0005,350,0000.8%6LISTRIKPasang 2300 wattLS1.00Rp2,500,0002,500,0000.4%7Keamanan pagar,sengM'27.00Rp300,0008,100,0001.1%SUB TOTAL I33,060,5004.7%IIPEKERJAAN BENTENGPek. Pas. Dinding 1/4 bataCamp. 1 : 51Galian tanah6.00Rp25,000150,0000.0%Pek. Pas. Rollag bataCamp. 1 : 52Pondasi batu kali17.00Rp453,5767,710,7921.1%Pek. Pas. Pelapis waterproofingCoating 2x lebur, ex. Lemkra DS 1053Pondasi telapak0.60.60.2541.00Rp4,328,4724,328,4720.6%Pek. Pas. Pelapis dinding acian beton4sloof530.20.3514.00Rp4,328,47217,313,8882.4%Pek. Pas. Pelapis dinding :5Kolom0.150.22.5142.00Rp4,328,4728,656,9441.2%- Pek. Pas. Pelapis dinding dan lantai batu alamBatu templek6Pasangan bataPek. Pas. Dinding 1/2 bata50.512.51200.00Rp71,56814,313,6002.0%7PlesterCamp. 1 : 5250.00Rp27,2406,810,0001.0%PEKERJAAN CASCADE DEPAN KAMARRp59,283,6968.4%Pek. Pas. Dinding 1/2 bataCamp. 1 : 5IIIPEKERJAAN PONDASIRp0Pek. Pas. Pelapis dinding acian beton1Galian tanahMT = Bawah Pasir LantaiM30.70.71336.00Rp25,000Rp150,0000.0%Pek. Pas. Pelapis waterproofingCoating 2x lebur, ex. Lemkra DS 1052Urugan tanahtruk55.00Rp320,000Rp17,600,0002.5%Pek. Pas. Pelapis dinding :3Urug pasir bawah pondasiPasir Urug Darat Tebal = 10 cmM30.70.70.56616.17Rp126,060Rp2,038,3900.3%- Pek. Pas. Pelapis dinding dan lantai batu alam4Pondasi batu kali1 Pc : 5 PsrM31113662.00Rp453,576Rp28,121,7124.0%Pek. Pas. Dudukan huruf + hurufAngkur, Rangka besi, plat besi Fin. Cat,5Pondasin Styrauss pallbhRp15,000,0001.7%Huruf stainless steel6Pondasi TelapakK-175M30.60.60.25333.00Rp4,328,472Rp12,985,4161.8%7STEK KOLOMM30.00.0%8SloofK-175M3165.000.20.319.90Rp2,885,64828,567,9154.0%9Urugan tanah kembaliM38.00Rp15,000120,0000.0%Anti rayapM26.00Rp50,900305,4000.0%SUB TOTAL II0.0104,888,83314.8%IVPEKERJAAN STRUKTUR1Kolom strukturK-175M30.30.123335.00Rp4,328,47221,642,3603.1%2Kolom praktisK-175M30.150.13161.00Rp4,328,4724,328,4720.6%Kusen & daun kayu merbau oven, kaca polos T.5mm,3Balok lantai atasK-175M30.150.32.00Rp4,328,4728,656,9441.2%Fin. Sending imfra + cat kayu mowilex natural4Ring balkK-175M33.00Rp4,328,47212,985,4161.8%engsel, slot, full handle & kunci, Kenari Djaja5Plat lantai atas t = 12 cmK-175M35010.1216.00Rp4,328,47225,970,8323.7%Kusen dan daun kayu merbau oven, lapis formika6Beton tanggaK-175M31.60Rp4,328,4726,925,5551.0%Fin. Sending imfra + cat kayu mowilex natural7Dak talang 12 cm + canopyK-175M31.00Rp4,328,4724,328,4720.6%Teakwood T.4mm, Engsel stainless steel ex. Kend,8Meja beton dapurK-175M30.50Rp4,328,4722,164,2360.3%Handle & kunci, slot tanam ex. Kenari Djaja9Meja beton westafelK-175M30.20Rp1,500,000300,0000.0%Frameless kaca tempered T.12mm ex. AsahimassSUB TOTAL III87,302,28712.3%Frameless kaca tempered T.12mm ex. AsahimassVPEKERJAAN DINDINGFrameless kaca tempered T.12mm ex. Asahimass1Pasangan batadinding1 Pc : 5 Psr / Bata PressM21253375.00Rp71,56826,838,0003.8%2Pasangan batu eksposeBatu templekM20.00.0%SUB TOTAL V26,838,0003.8%VIPEKERJAAN PELAPIS DINDINGPasir urug, tebal = 7cm1Plester dan acian dindingM2500.00Rp27,24013,620,0001.9%Camp. 1 : 2 : 32kamprot halusm2120.00Rp27,2403,268,8000.5%ESENSA 60X603Dunding kayu bangkiraiM'60.00Rp100,0006,000,0000.8%4Batu bali grayM'80.00Rp150,00012,000,0001.7%5Pasangan batu alamM22012.4148.00Rp150,0007,200,0001.0%6Pasang keramik dinding- KM/WC utama lantai dasarM22012140.00Rp60,0002,400,0000.3%Gypsumboard 9mm + rangka kaso- KM/WC lantai atasM2812116.00Rp45,000720,0000.1%Alumunium 1/1- KM/WC pembantuM2812116.00Rp45,000720,0000.1%- Dinding dapurM231113.00Rp45,000135,0000.0%- Meja dapurM230.6111.80Rp45,00081,0000.0%- Meja westafelM22.00Rp45,00090,0000.0%ex. Vinilex0.0%ex. VinilexLubang AnginBH30.00Rp50,0001,500,0000.2%Fin. Sending imfra + cat kayu mowilex natural1SUB TOTAL VI47,734,8006.7%Fin. Sending imfra + cat kayu mowilex natural23Kaso kayu bengkiray 5/7, reng kayu borneo super 3/4VIIPEKERJAAN ATAPFin. Reng cat meni kayu1Kuda-kuda & gording non exposedM33.00Rp3,000,0009,000,0001.3%4Kayu Borneo super2Pek. Pas. Rangka atap kaso & rengM2135.00Rp40,0005,400,0000.8%Kayu Bengkiray,5kayu merbau,Pek. Pas. Triplek T.4mmPek. Pas. Alumunium Foil + wiremesh3Pasang genteng badanM2200.00Rp54,40010,880,0001.5%Fin. Sending Imfra + Cat kayu Mowilex NaturalFin. Sending imfra + cat kayu mowilex natural4Pasang genteng nokM230.00Rp60,0001,800,0000.3%657687Pek. Pas. Papan rutter 3/20m232.00Rp55,0001,760,0000.2%98Pek. Pas. Listplank kayuM2200.00Rp5,0001,000,0000.1%10Pek. Pas. Penutup atapGenteng Morando / setara9M2200.00Rp5,0001,000,0000.1%BAJA RINGAN GALVANIS10Pek. Pas. Nok atapBH12.00Rp22,000264,0000.0%11Pek. Pas. Nok UjungBH3.00Rp22,00066,0000.0%Pek. Pas. Nok TengahPek. Pas. Nok TepiAtap pergolam236.00Rp250,0009,000,0001.3%Atap dak betonm292.00Rp250,00023,000,0003.2%SUB TOTAL VII31,170,0004.4%VII.IPEKERJAAN PLAFOND1Rangka plafondHollow 4x4 + 4x2M2300.00Rp74,17222,251,6003.1%2Plafond gypsumEx. Jaya Board 9 mmM2300.00Rp27,4088,222,4001.2%3Plafond tripleksEKSPOSETripleks 6 mm lapis teak woodM288.00Rp72,0006,336,0000.9%4List plafond gypsumList Gypsum 8 x 8 cmm2100.00Rp11,0001,100,0000.2%50.00.0%6Meni rangka plafondMenie KayuM2300.00Rp1,500450,0000.1%SUB TOTAL VIII38,360,0005.4%IXPEKERJAAN PENUTUP LANTAI1Pemadatan lantai dasarM2400.00Rp5,0002,000,0000.3%2Urugan pasirM320.00Rp151,2723,025,4400.4%3Floor lantai kerjaM330.00Rp191,2325,736,9600.8%4Pasangan pelapis lantaia.Lantai dasar- Penutuplantai ruang utamaM2200.00Rp150,00030,000,0004.2%- lantai terasM250.00Rp80,0004,000,0000.6%- pENUTUP lantai garasiM236.00Rp80,0002,880,0000.4%- Keramik KM/WC utamaM28.00Rp45,000360,0000.1%- Keramik KM/WC pembantuM26.00Rp40,000240,0000.0%- Plint lantaiM'30.00Rp7,500225,0000.0%DEK KAYU BANGKIRAIM3110.03320.96Rp4,500,0004,320,0000.6%- Koral sikatM38.00Rp120,000960,0000.1%b.Lantai atas- Keramik lantai ruang utamaM356.00Rp100,0005,600,0000.8%- Keramik KM/WC utamaM36.00Rp45,000270,0000.0%- Plint lantaiM'9.00Rp7,50067,5000.0%- BalkonM36.00Rp100,000600,0000.1%SUB TOTAL IX60,284,9008.5%XPEKERJAAN KUSEN, PINTU, JENDELA1Kusen pintu dan jendelaKusen dan daun kayu samarinda oven oven3.00Rp7,000,00021,000,0003.0%2Daun jendela + rangkaFin. Sending imfra + cat kayu mowilex natural25.00Rp228,9355,723,3750.8%3Daun pintu panel solidBH12.00Rp737,4158,848,9801.2%4Daun pintu ruang dalam9.00Rp337,4153,036,7350.4%5Daun pintu KM/WC utamaEngsel stainless steel, slot tanam ex. Kenadi Djaja4.00Rp437,4151,749,6600.2%6Daun pintu serviceFull handle & kunci ex. Kenari Djaja2.00Rp337,415674,8300.1%7Daun pintu KM/WC pembantuKusen dan daun kayu merbau oven,2.00Rp437,415874,8300.1%8Jendela kaca matiFin. Sending imfra + cat kayu mowilex natural30.00Rp165,5004,965,0000.7%9Daun pintu kaca025.00Rp337,4158,435,3751.2%10Daun pintu garasim212.50Rp400,0005,000,0000.7%11Bouvenlightbh6.00Rp210,0001,260,0000.2%12Kaca Poloskaca polos T.5mm, Teakwood T.4mm,M254.00Rp86,0004,644,0000.7%13Kaca EsM230.00Rp80,0002,400,0000.3%SUB TOTAL X68,612,7859.7%XIPEKERJAAN ENGSEL & KUNCI1Kunci pintu utamaFoutless S-5831bh12.00Rp806,0009,672,0001.4%2Kunci pintu dalamWallaby Y-300bh7.00Rp256,0001,792,0000.3%3Kunci pintu serviceAlluminium E-66bh2.00Rp156,000312,0000.0%4Kunci pintu KM/WC utamaWallaby E-66 ex. Surya Agungbh3.00Rp156,000468,0000.1%5Kunci pintu KM/WC pembantuWallaby E-66 ex. Surya Agungbh1.00Rp156,000156,0000.0%6Kunci pintu kacaWallaby E-300bh5.00Rp306,0001,530,0000.2%7Kunci pintu garasiYale Megurobh2.00Rp156,000312,0000.0%8Engsel pintu utamaSES 3" x 4" ex. Surya Agungbh12.00Rp75,000900,0000.1%9Engsel pintu dalam + KM/WC Utama & PembantuSES 3" x 4" ex. Surya Agungbh3.00Rp35,000105,0000.0%10Engsel pintu kacaSES 3" x 4" ex. Surya Agungbh25.00Rp70,0001,750,0000.2%11Engsel jendelaSES 2" x 3" ex. Surya Agungbh10.00Rp35,000350,0000.0%12Spring knipex. Surya agungbh25.00Rp50012,5000.0%13RambuncisKuninganbh25.00Rp50012,5000.0%14CasementSESbh0.0Rp5000.00.0%15Rel pintu garasiWINAbh1.00Rp75,00075,0000.0%SUB TOTAL XI17,447,0002.5%XII.PEKERJAAN PENGECATAN1Cat dinding dalamM2350.00Rp14,0004,900,0000.7%2Cat dinding luarM2350.00Rp18,0006,300,0000.9%3Coating batu alamM248.00Rp7,000336,0000.0%4Cat kusenM256.80Rp45,0002,555,8470.4%5Cat daun pintuM246.60Rp45,0002,097,0990.3%6Cat daun jendelaM216.70Rp45,000751,5000.1%7Cat listplank kayuM291.00Rp25,0002,275,0000.3%8Cat penebalan dinding exteriorM220.00Rp5,000100,0000.0%9Cat list plafond tripleksM264.00Rp23,0001,472,0000.2%10Cat list plafond gypsumM'100.00Rp7,500750,0000.1%11Cat plafond gypsumM'300.00Rp7,5002,250,0000.3%12Cat plafond tripleksEKSPOSEM'88.00Rp7,500660,0000.1%13Cat railling tanggaM'8.00Rp25,000200,0000.0%14Cat handle tanggaM'8.00Rp25,000200,0000.0%15Cat railing balkonM'4.00Rp25,000100,0000.0%16Cat railing voidM'0.0Rp25,0000.00.0%SUB TOTAL XII24,947,4463.5%XIII.PEKERJAAN FINISHING TANGGA1Railling tanggaM28.00Rp1,125,0009,000,0001.3%2Railling voidM216.00Rp1,125,00018,000,0002.5%3Railing balkonM28.00Rp1,125,0009,000,0001.3%4Pelapis trapM214.00Rp700,0009,800,0001.4%5Tangga beton tempel kayu papanUNIT1.00Rp4,328,4724,328,4720.6%SUB TOTAL XIII50,128,4727.1%XIVPEKERJAAN INSTALASI AIR1Pipa air bersih- Dia. 3/4"PVC ex. tipe AWM76.00Rp22,5001,710,0000.2%- Dia. 1/2"PVC ex. tipe AWM40.00Rp22,500900,0000.00- Pipa galvanisKuninganM'40.00Rp45,0001,800,0000.3%2Pipa air kotor- Dia. 4"PVC ex. tipe DM70.00Rp30,0002,100,0000.3%- Dia. 3"PVC ex. tipe DM70.00Rp25,0001,750,0000.2%3Pipa air hujanPVC 3" ex. Tipe DM80.00Rp25,0002,000,0000.3%4Bak kontrolPas. Bata Finish Plester + Acianbh6.00Rp150,000900,0000.1%5Bak kontrolPas. Bata Finish Plester + Acian + Grill Besibh9.00Rp150,0001,350,0000.2%6Septick tank + rembesanSeptic Tank + Resapan + Pipa HawaUNIT1.00Rp1,500,0001,500,0000.2%7Sumur rembesanKedalam 2 m Sesuai GambarUNIT1.00Rp1,000,0001,000,0000.1%8Water torrent + Rangka + Tangga monyetEx. UTAMA 1 M3 + Dia. 13UNIT0.00.0%90.0%SUB TOTAL XIV15,010,0002.1%XVPEKERJAAN INSTALASI LISTRIK1Titik lampuNYM 2 x 2.5" + Pipa PVCTTK11180125.00Rp95,00011,875,0001.7%2Saklar singleex. Mertenbh17.00Rp95,0001,615,0000.2%3Saklar doubleex. Mertenbh18.00Rp95,0001,710,0000.2%4Saklar hotelex. Mertenbh8.00Rp95,000760,0000.1%5Instalasi stop kontakNYM 3" x 2.5" + Pipa PVCTTK43.00Rp95,0004,085,0000.6%6Stop kontakex. Mertenbh16.00Rp95,0001,520,0000.2%7Instalasi TVInstalasi + Outlet MertenTTK3.00Rp201,375604,1250.1%8Instalasi TelephoneInstalasi + Outlet MertenTTK2.00Rp191,375382,7500.1%9Fitting titik lampu plafondBroco New Linebh125.00Rp9,2501,156,2500.2%10Box sekeringHager G-08UNIT1.00Rp184,375184,3750.0%11Kabel toevoerNYM 3" x 4"UNIT1.00Rp237,375237,3750.0%12Arde pentanahanMax. 2 ohmUNIT1.00Rp152,375152,3750.0%13Stop kontak alat kerjaInstalasi + Outlet MertenTTK1.00Rp100,000100,0000.0%14Instalasi lampu tamanInst. + L. Taman + AB HOPE + TiangTTK4.00Rp338,5751,354,3000.2%SUB TOTAL XV25,736,5503.6%XVIPEKERJAAN ACCESSORIES SANITAIR1MonoblockTOTO CW-420 J / S-516 EssBH4.00Rp2,000,0008,000,0001.1%2BathtubeMeridien Tipe Lissa ABH2.00Rp1,273,0002,546,0000.4%3WastafelTOTO LW-220 J / T-205 M / T6P KomplitSET4.00Rp325,0001,300,0000.2%4Kran bathtubeTOTO TR-306 BMN VIBH2.00Rp260,000520,0000.1%5Tempat sabunS-156 NBH4.00Rp46,000184,0000.0%6Bak mandiFibre 60 x 60 cm ex. HUTAMA + Lapis KeramikBH2.00Rp165,000330,0000.0%7Outlet jet washerTOTO TB 19 CSV9 PIVBH2.00Rp130,000260,0000.0%8Kran tembokTOTO T-23 B-13 V7NBH10.00Rp80,000800,0000.1%9Kran tamanTOTO T-23 B-13 V7NBH3.00Rp55,000165,0000.0%10Kran kitchen zinkTOTO T-30 AR 13 V7NBH2.00Rp255,000510,0000.1%11Floor drainTOTO TX1BBH10.00Rp55,000550,0000.1%12Roof drainLotusBH6.00Rp55,000330,0000.0%13Kitchen zinkEx. Royal L=90 cmUNIT2.00Rp165,000330,0000.0%14Closet jongkokTOTO CE-7BH1.00Rp101,000101,0000.0%15Shower SetTOTO TR-306 BMN VIBH3.00Rp260,000780,0000.1%16Kaca cerminKaca Cermin 5 mm ex. Asahi + uk. 60 x 80 cmBH4.00Rp60,000240,0000.0%SUB TOTAL XVI16,946,0002.4%XVI.PEKERJAAN LAIN-LAIN1Kotak suratSesuai GambarBH7.00Rp125,000875,0000.1%SUB TOTAL XVI875,0000.1%TOTAL (I S/D XVI)Rp708,626,270102%Biaya pelaksana25%Rp177,156,567Total biayaRp885,782,837HARGA DASAR PER M2 BANGUNAN400Rp2,214,457RENCANA ANGGARAN BIAYARUMAH TINGGAL,LOKASI : KAV DEP HAN, CIANGSANA KAB BOGOR

progress realisasiNama ProyekNo. ProyekKIFANI /028/09/05ERLAND HOUSETanggal9 DESEMBER 2005LUAS TANAH732M2RevisiLokasiLUAS BANGUNAN327.9M2KAV DEPHAN,CIANGSANA KAB BOGORNO.URAIAN PEKERJAANSPESIFIKASI RINGKASSAT.PLTBHVOLUMEHARGA SATUANTOTAL HARGA%I.PEKERJAAN PERSIAPAN1Direksi keetLS50%Rp15,000,0007,500,0001.6%2PengukuranprogressLS1.00Rp500,000500,0000.1%3BouwplankBorneoM'40.70Rp15,000610,5000.1%4PembersihanBLN6.00Rp500,0003,000,0000.6%5Air pompa jet pumpsumur borunit1.00Rp5,350,0005,350,0001.1%6LISTRIKPasang 2300 wattLS1.00Rp2,500,0002,500,0000.5%7Keamanan pagar,sengBLN6.00Rp300,0001,800,0000.4%SUB TOTAL I21,260,5004.5%IIPEKERJAAN BENTENG5012.41120.00Rp71,5681BH7.00Rp125,000875,0000.2%SUB TOTAL XVI875,0000.2%II.PEKERJAAN PONDASI1Galian tanahMT = Bawah Pasir LantaiM30.70.713320.00Rp30,000600,0000.1%2Urugan tanahtruk55.00Rp320,00017,600,0003.7%3Urug pasir bawah pondasiPasir Urug Darat Tebal = 10 cmM30.70.70.56616.17Rp100,0001,617,0000.3%4Pondasi batu kali1 Pc : 5 PsrM31113636.00Rp250,0009,000,0001.9%5Pondasi TelapakK-175M30.60.60.25332.97Rp2,885,6488,570,3751.8%6Balok TarikK-175M31.00Rp2,885,6482,885,6480.6%7SloofK-175M3137.500.20.318.25Rp2,885,64823,806,5965.0%8Urugan tanah kembaliM34.00Rp7,50030,0000.0%9Anti rayapM26.00Rp5,00030,0000.0%SUB TOTAL II0.064,139,61913.5%0.0III.PEKERJAAN STRUKTUR0.01Kolom strukturK-175M30.30.123333.56Rp2,885,64810,284,4492.2%2Kolom praktisK-175M30.150.13160.72Rp2,885,6482,077,6670.4%3Balok lantai atasK-175M32.00Rp2,885,6485,771,2961.2%4Ring balkK-175M33.00Rp2,885,6488,656,9441.8%5Plat lantai atas t = 12 cmK-175M35010.1216.00Rp2,885,64817,313,8883.6%6Beton tanggaK-175M31.60Rp2,885,6484,617,0371.0%7Dak talang 12 cm + canopyK-175M31.00Rp2,885,6482,885,6480.6%8Meja beton dapurK-175M30.50Rp2,885,6481,442,8240.3%9Meja beton westafelK-175M30.20Rp1,500,000300,0000.1%SUB TOTAL III53,349,75311.2%IV.PEKERJAAN DINDING1Pasangan bata1 Pc : 5 Psr / Bata PressM21253375.00Rp71,56826,838,0005.6%2Pasang dinding bentengbata merah 1pc 5psrM25012.41120.00Rp50,0006,000,0001.3%SUB TOTAL IV32,838,0006.9%V.PEKERJAAN PELAPIS DINDING1Plester dan acian dinding1 Pc : 5Psr & 1 Pc : 3 PsrM2702.00Rp27,24019,122,4804.0%2Sesuai GambarM'0.0Rp2,5000.00.0%3Sesuai GambarM'0.00.00.0%4Batu bali graySesuai GambarM'60.00Rp150,0009,000,0001.9%5Pasangan batu alamcisanggarungM22012.4148.00Rp150,0007,200,0001.5%6Pasang keramik dinding- KM/WC utama lantai dasarRoman 20 x 25 Gol. B + CM22012140.00Rp45,0001,800,0000.4%- KM/WC lantai atasRoman 20 x 25 Gol. B + CM2812116.00Rp45,000720,0000.2%- KM/WC pembantuRoman 20 x 20 Gol. AM2812116.00Rp45,000720,0000.2%- Dinding dapurRoman 20 x 20 Gol. AM231113.00Rp45,000135,0000.0%- Meja dapurRoman 20 x 20 Gol. AM230.6111.80Rp45,00081,0000.0%- Meja westafelRoman 20 x 20 Gol. AM20.0Rp45,0000.00.0%780.0%9Lubang AnginBH30.00Rp50,0001,500,0000.3%SUB TOTAL V40,278,4808.5%VI.PEKERJAAN ATAP1Kuda-kuda & gording non exposedBorneo SuperM3Rp3,000,0000.00.0%2Rangka atap non exposedBorneo SuperM2Rp40,0000.00.0%3Pasang genteng badanMonier flameM2135.00Rp200,00027,000,0005.7%4Pasang genteng nokMonier flame018.00Rp60,0001,080,0000.2%5Atap pergolaAcian + Seng BJLS-20m236.00Rp250,0009,000,0001.9%6Atap dak betonbeton 12 cmm292.00Rp250,00023,000,0004.8%7Listplank kayuTunggal 3/30 ; Singkil Oven Berprofilm232.00Rp55,0001,760,0000.4%8Lapisan atapAlumunium foilM2135.00Rp5,000675,0000.1%9Residu rangka atapResiduM2135.00Rp5,000675,0000.1%168.000.0%10168.000.00.0%0.0%11Nok ujungMonier flameBH12.00Rp22,000264,0000.1%12Nok tiga arahMonier flameBH3.00Rp22,00066,0000.0%SUB TOTAL VI63,520,00013.3%VII.PEKERJAAN PLAFOND1Rangka plafondHollow 4x4 + 4x20170.00Rp74,17212,609,2402.6%2Plafond gypsumEx. Jaya Board 9 mm0170.00Rp27,4084,659,3601.0%3Plafond tripleksEKSPOSETripleks 6 mm088.00Rp72,0006,336,0001.3%4List plafond gypsumList Gypsum 8 x 8 cmm2100.00Rp11,0001,100,0000.2%50.00.0%6Meni rangka plafondMenie Kayu0170.00Rp1,500255,0000.1%SUB TOTAL VII24,959,6005.2%VIII.PEKERJAAN PENUTUP LANTAI1Pemadatan lantai dasarDengan Stamper Machine0327.00Rp17,9045,854,6081.2%2Urugan pasirPasir Urug DaratM316.35Rp151,2722,473,2970.5%3Floor lantai dasar1 Pc : 3 Psr : 5 KrlM316.35Rp191,2323,126,6430.7%4Pasangan pelapis lantaia.Lantai dasar- Keramik lantai ruang utamagranit esensa 60x600100.00Rp150,00015,000,0003.2%- Keramik lantai terasRoman 30 x 30 Gol. C + Border 20 x 20 Gol. C012.00Rp80,000960,0000.2%- Keramik lantai garasiRoman 30 x 30 Gol. C + Border 20 x 20 Gol. C036.00Rp80,0002,880,0000.6%- Keramik KM/WC utamaRoman 20 x 20 Gol. C08.00Rp45,000360,0000.1%- Keramik KM/WC pembantuRoman 20 x 20 Gol. C (I)06.00Rp40,000240,0000.1%- Plint lantaiRoman 40 x 40 Gol. BM'30.00Rp7,500225,0000.0%DEK KAYU BANGKIRAISesuai Gambar027.00Rp100,0002,700,0000.6%- Koral sikatSesuai Gambar08.00Rp50,000400,0000.1%b.Lantai atas- Keramik lantai ruang utamagranit esensa 60x60056.00Rp100,0005,600,0001.2%- Keramik KM/WC utamaRoman 20 x 20 Gol. C06.00Rp45,000270,0000.1%- Plint lantaiRoman 40 x 40 Gol. BM'9.00Rp7,50067,5000.0%- BalkonRoman 30 x 30 Gol. C + Border 20 x 20 Gol. C06.00Rp100,000600,0000.1%SUB TOTAL VIII40,757,0488.6%IX.PEKERJAAN KUSEN, PINTU, JENDELA1Kusen pintu dan jendelaKayu Kamper Singkil OvenM30.97Rp7,000,0006,815,5921.4%2Daun jendela + rangkaRangka KamperBH25.00Rp228,9355,723,3751.2%3Daun pintu panel solidKayu KamperBH12.00Rp737,4158,848,9801.9%4Daun pintu ruang dalamRangka Kamper + Multipleks 9 mm + ProfilBH7.00Rp337,4152,361,9050.5%5Daun pintu KM/WC utamaRangka Kamper + Multipleks 9 mm + Melaminto (dalam)BH4.00Rp437,4151,749,6600.4%6Daun pintu serviceRangka Kamper + Double tripleksBH2.00Rp337,415674,8300.1%7Daun pintu KM/WC pembantuRangka Kamper + Double Tripleks + Melaminto (dalam)BH1.00Rp437,415437,4150.1%8Jendela kaca matiRangka KamperM216.00Rp165,5002,648,0000.6%9Daun pintu kacaRangka KamperBH10.00Rp337,4153,374,1500.7%10Daun pintu garasiRangka Kamper Sesuai Gambarm212.50Rp200,0002,500,0000.5%11BouvenlightRangka Kamperbh6.00Rp210,0001,260,0000.3%12Kaca PolosKaca Polos 5 mmM254.00Rp86,0004,644,0001.0%13Kaca EsKaca ES 5 mmM24.00Rp80,000320,0000.1%SUB TOTAL IX41,357,9078.7%X.PEKERJAAN ENGSEL & KUNCI1Kunci pintu utamaFoutless S-5831bh12.00Rp806,0009,672,0002.0%2Kunci pintu dalamWallaby Y-300bh7.00Rp256,0001,792,0000.4%3Kunci pintu serviceAlluminium E-66bh2.00Rp156,000312,0000.1%4Kunci pintu KM/WC utamaWallaby E-66 ex. Surya Agungbh3.00Rp156,000468,0000.1%5Kunci pintu KM/WC pembantuWallaby E-66 ex. Surya Agungbh1.00Rp156,000156,0000.0%6Kunci pintu kacaWallaby E-300bh5.00Rp306,0001,530,0000.3%7Kunci pintu garasiYale Megurobh2.00Rp156,000312,0000.1%8Engsel pintu utamaSES 3" x 4" ex. Surya Agungbh12.00Rp75,000900,0000.2%9Engsel pintu dalam + KM/WC Utama & PembantuSES 3" x 4" ex. Surya Agungbh3.00Rp35,000105,0000.0%10Engsel pintu kacaSES 3" x 4" ex. Surya Agungbh10.00Rp70,000700,0000.1%11Engsel jendelaSES 2" x 3" ex. Surya Agungbh10.00Rp35,000350,0000.1%12Spring knipex. Surya agungbh25.00Rp50012,5000.0%13RambuncisKuninganbh25.00Rp50012,5000.0%14CasementSESbh0.0Rp5000.00.0%15Rel pintu garasiWINAbh1.00Rp75,00075,0000.0%SUB TOTAL X16,397,0003.4%XI.PEKERJAAN PENGECATAN1Cat dinding dalamCatylac0350.00Rp14,0004,900,0001.0%2Cat dinding luarCatylac0350.00Rp18,0006,300,0001.3%3Coating batu alamCoating Anti Jamur AM 102048.00Rp7,000336,0000.1%4Cat kusenPinoguard056.80Rp45,0002,555,8470.5%5Cat daun pintuPinoguard046.60Rp45,0002,097,0990.4%6Cat daun jendelaPinoguard016.70Rp45,000751,5000.2%7Cat listplank kayuPinoguard091.00Rp25,0002,275,0000.5%8Cat penebalan dinding exteriorCatylac020.00Rp5,000100,0000.0%9Cat list plafond tripleksCatylac064.00Rp23,0001,472,0000.3%10Cat list plafond gypsumCatylacM'100.00Rp7,500750,0000.2%11Cat plafond gypsumCatylac0170.00Rp7,5001,275,0000.3%12Cat plafond tripleksEKSPOSECatylac088.00Rp7,500660,0000.1%13Cat railling tanggaCat Semprot08.00Rp25,000200,0000.0%14Cat handle tanggaMelamik "Impra"08.00Rp25,000200,0000.0%15Cat railing balkonCat SemprotM'4.00Rp25,000100,0000.0%16Cat railing voidCat SemprotM'0.0Rp25,0000.00.0%SUB TOTAL XI23,972,4465.0%XII.PEKERJAAN FINISHING TANGGA1Railling tanggaPipa Besi 1/4" + Rk. Hollo + Toping Ky. Kamper + Plat08.00Rp225,0001,800,0000.4%2Railling voidPipa Besi 1/4" + Rk. Hollo + Toping Ky. Kamper + Plat016.00Rp225,0003,600,0000.8%3Railing balkonPipa Besi 1/4" + Rk. Hollo + Toping Ky. Kamper + Plat08.00Rp225,0001,800,0000.4%4Pelapis trap keramikgranit esensa 60x60M214.00Rp67,898950,5720.2%5Tangga besiFinish Cat Sesuai GambarUNIT4.00Rp1,250,0005,000,0001.1%SUB TOTAL XII13,150,5722.8%XIII.PEKERJAAN INSTALASI AIR1Pipa air bersih- Dia. 3/4"PVC ex. tipe AW055.00Rp22,5001,237,5000.3%- Dia. 1/2"PVC ex. tipe AW020.00Rp22,500450,0000- Pipa galvanisKuninganM'35.00Rp45,0001,575,0000.3%2Pipa air kotor- Dia. 4"PVC ex. tipe D055.00Rp30,0001,650,0000.3%- Dia. 3"PVC ex. tipe D055.00Rp25,0001,375,0000.3%3Pipa air hujanPVC 3" ex. Tipe D060.00Rp25,0001,500,0000.3%4Bak kontrolPas. Bata Finish Plester + Acianbh1.00Rp150,000150,0000.0%5Bak kontrolPas. Bata Finish Plester + Acian + Grill Besibh4.00Rp150,000600,0000.1%6Septick tank + rembesanSeptic Tank + Resapan + Pipa Hawa01.00Rp1,500,0001,500,0000.3%7Sumur rembesanKedalam 2 m Sesuai Gambar01.00Rp1,000,0001,000,0000.2%8Water torrent + Rangka + Tangga monyetEx. UTAMA 1 M3 + Dia. 13UNIT1.00Rp1,200,0001,200,0000.3%9Sumur pantek + Pompa jet pumpEx. Grundfos dengan kedalaman +/- 30 mUNIT1.000.0%SUB TOTAL XIII12,237,5002.6%XIV.PEKERJAAN INSTALASI LISTRIK1Titik lampuNYM 2 x 2.5" + Pipa PVCTTK1116060.00Rp95,0005,700,0001.2%2Saklar singleex. Mertenbh13.00Rp95,0001,235,0000.3%3Saklar doubleex. Mertenbh12.00Rp95,0001,140,0000.2%4Saklar hotelex. Mertenbh4.00Rp95,000380,0000.1%5Instalasi stop kontakNYM 3" x 2.5" + Pipa PVCTTK12.00Rp95,0001,140,0000.2%6Stop kontakex. Mertenbh12.00Rp95,0001,140,0000.2%7Instalasi TVInstalasi + Outlet MertenTTK3.00Rp201,375604,1250.1%8Instalasi TelephoneInstalasi + Outlet MertenTTK2.00Rp191,375382,7500.1%9Fitting titik lampu plafondBroco New Linebh60.00Rp9,250555,0000.1%10Box sekeringHager G-0801.00Rp184,375184,3750.0%11Kabel toevoerNYM 3" x 4"UNIT1.00Rp237,375237,3750.0%12Arde pentanahanMax. 2 ohm01.00Rp152,375152,3750.0%13Stop kontak pompaInstalasi + Outlet MertenTTK1.00Rp27,75027,7500.0%14Instalasi lampu tamanInst. + L. Taman + AB HOPE + TiangTTK4.00Rp338,5751,354,3000.3%SUB TOTAL XIV14,233,0503.0%XV.PEKERJAAN ACCESSORIES SANITAIR1MonoblockTOTO CW-420 J / S-516 EssBH4.00Rp1,035,0004,140,0000.9%2BathtubeMeridien Tipe Lissa ABH2.00Rp1,273,0002,546,0000.5%3WastafelTOTO LW-220 J / T-205 M / T6P KomplitSET4.00Rp325,0001,300,0000.3%4Kran bathtubeTOTO TR-306 BMN VIBH2.00Rp260,000520,0000.1%5Tempat sabunS-156 NBH4.00Rp46,000184,0000.0%6Bak mandiFibre 60 x 60 cm ex. HUTAMA + Lapis KeramikBH2.00Rp165,000330,0000.1%7Outlet jet washerTOTO TB 19 CSV9 PIVBH2.00Rp130,000260,0000.1%8Kran tembokTOTO T-23 B-13 V7NBH10.00Rp80,000800,0000.2%9Kran tamanTOTO T-23 B-13 V7NBH3.00Rp55,000165,0000.0%10Kran kitchen zinkTOTO T-30 AR 13 V7NBH2.00Rp255,000510,0000.1%11Floor drainTOTO TX1BBH10.00Rp55,000550,0000.1%12Roof drainLotusBH6.00Rp55,000330,0000.1%13Kitchen zinkEx. Royal L=90 cm02.00Rp165,000330,0000.1%14Closet jongkokTOTO CE-7BH1.00Rp101,000101,0000.0%15Shower SetTOTO TR-306 BMN VIBH3.00Rp260,000780,0000.2%16Kaca cerminKaca Cermin 5 mm ex. Asahi + uk. 60 x 80 cmBH4.00Rp10,60042,4000.0%SUB TOTAL XV12,846,0002.7%TOTAL (I S/D XVI)Rp476,172,474.79100%Biaya pelaksana10%Rp47,617,247.48Total biayaRp523,789,722.27HARGA DASAR PER M2 BANGUNANRp1,597,406.90NOTE

rekap biayaREKAPITULASI ANGGARAN BIAYA :PEMBANGUNAN RUMAH TINGGALLokasi :Dago .Kodya bandungAPEKERJAAN PERSIAPAN-Rp.33,060,500.004.67%BPEKERJAANPONDASI_____________________________________Rp104,888,833.4014.80%PEKERJAAN STRUKTUR87,302,287.2012.32%CPEKERJAAN BENTENGRp59,283,696.008.37%DPEKERJAAN ARSITEKTUR-Rp.424,090,953.001PEKERJAAN DINDING____________________________________Rp26,838,000.03.79%2PEKERJAAN PELAPISAN DINDING____________________________________Rp47,734,800.06.74%3PEKERJAAN ATAP____________________________________Rp31,170,000.04.40%4PEKERJAAN PLAFOND____________________________________Rp38,360,000.05.41%5PEKERJAAN PENUTUP LANTAI____________________________________Rp60,284,900.08.51%6PEKERJAAN KUSEN, PINTU, JENDELA____________________________________Rp68,612,785.09.68%7PEKERJAAN ENGSEL & KUNCI____________________________________Rp17,447,000.02.46%8PEKERJAAN PENGECATAN____________________________________Rp24,947,446.03.52%9PEKERJAAN TANGGA____________________________________Rp50,128,472.07.07%10PEKERJAAN INSTALASI AIR____________________________________Rp15,010,000.02.12%011PEKERJAAN INSTALASI LISTRIK____________________________________Rp25,736,550.03.63%012PEKERJAAN ACCESSORIES SANITAIR____________________________________Rp16,946,000.02.39%013PEKERJAAN LAIN-LAIN____________________________________Rp875,000.00.12%0E1PEKERJAAN PEMBERSIHAN SITE____________________________________Rp.2,000,000.00Jumlah Biaya Konstruksi . Rp.710,626,269.60100.00%PPN10%71,062,626.96Jasa kontraktor10%71,062,626.96Total Biaya . Rp.852,751,523.52Dibulatkan . Rp.

Kurva STIME SCHEDULE PROJECTMr DDERRY DANKSTON houseNOJENIS PEKERJAANBOBOTDESEMBERJANUAREIFEBRUARIMARETMEIJUNI%1234567891011121314151617181920212223241PEKERJAAN PERSIAPAN4.67%2.33%2.33%2PEKERJAAN PONDASI14.80%2.96%2.96%2.96%2.96%2.96%3PEKERJAAN STRUKTUR12.32%0.79%0.79%0.79%0.79%1.85%1.85%0.79%0.79%0.79%1.54%1.54%4PEKERJAAN DINDING3.79%0.47%0.47%0.47%0.47%0.47%0.47%0.47%0.47%5PEKERJAAN PELAPIS DINDING6.74%0.75%0.75%0.75%0.75%0.75%0.75%0.75%0.75%0.75%6PEKERJAAN ATAP4.40%0.73%0.73%0.73%0.73%0.73%0.73%7PEKERJAAN PLAFOND5.41%0.35%0.72%0.72%0.72%0.72%0.72%0.72%0.72%8PEKERJAAN PENUTUP LANTAI8.51%1.42%1.42%1.42%1.42%1.42%1.42%9PEKERJAAN KUSEN, PINTU, JENDELA9.68%0.29%0.29%0.29%0.29%0.29%1.94%1.94%1.94%1.94%1.94%1.94%10PEKERJAAN ENGSEL & KUNCI2.46%1.23%1.40%11PEKERJAAN PENGECATAN3.52%0.59%0.59%0.59%0.59%0.59%0.59%0.30%12PEKERJAAN FINISHING TANGGA7.07%1.41%1.41%1.41%1.41%1.41%13PEKERJAAN INSTALASI AIR2.12%0.24%0.24%0.35%0.35%0.35%0.35%0.24%14PEKERJAAN INSTALASI LISTRIK3.63%1.63%0.50%0.50%0.50%0.50%15PEKERJAAN ACCESSORIES SANITAIR2.39%0.48%0.48%0.48%16PEKERJAAN LAIN-LAIN0.12%0.12%JUMLAH92%PROGRES RENC. MINGGUAN0.00%0.00%2.33%5.29%3.75%4.46%4.75%4.52%2.32%3.71%2.66%5.02%3.45%5.16%6.58%5.77%6.12%5.91%3.25%4.66%4.42%4.42%1.65%4.32%PROGRES RENC. KUMULATIF0.00%0.00%2.33%7.63%11.38%15.84%20.59%25.11%27.43%31.14%33.80%38.82%42.27%47.43%54.01%59.78%65.91%71.82%75.06%79.73%84.15%88.57%90.2%94.5%PROGRESS REALISASI MINGGUANPROGRESS REALISASI KUM.INSTRUKSI KERJA NO. :BLOK/KAV. :DIBUAT OLEH,DIPERIKSA OLEH,DISETUJUI OLEH,1.250.380.380.382.39

Kurva S000.01038373490.03940299320.07104279890.11499968120.1615113780.20427512340.24318757420.29962134010.33871606280.39749557430.45722027140.52051506340.59536153180.6486698470.71046966910.75551030780.7874750020.83099137270.87866478140.92633819020.94455972780.97590195350.9950047209111

&APage &P