Copy of Rab Parahita Jogja 301012bka Email
13
BILL OF QUANTITY ( BoQ ) NAMA KEGIATAN : LOKASI PROYEK : TAHUN : NO. URAIAN PEKERJAAN No. An SAT. VOL. 1 2 3 4 5 I PEKEKERJAAN PERSIAPAN 1 Pembersihan lokasi m2 650.00 2 Pengukuran / bouwplank m1 126.00 3 Bongkar beton pancang m3 II PEKERJAAN TANAH DAN PERKERASAN JALAN 1 Galian pondasi telapak m3 150.48 2 Timbunan m3 393.25 3 Timbunan kembali hasil galian m3 112.86 III PEKERJAAN STRUKTUR III. I. Pekerjaan Beton 330.95 1 Beton Bore Pile m3 15.06 2 Beton Pondasi Telapak m3 24.95 3 Beton Sloof m3 30.57 4 Beton Kolom K0 m3 27.40 5 Beton Kolom K1 m3 34.54 6 Beton Kolom K2 m3 11.64 7 Beton Kolom K3 m3 2.21 8 Beton Kolom K4 m3 11.18 9 Beton Kolom K5 m3 2.05 10 Beton Kolom Kp m3 7.58 11 Beton Balok A1 m3 35.51 12 Beton Balok A2 m3 1.68 13 Beton Balok A3 m3 2.69 14 Beton Balok B1 m3 17.31 15 Beton Balok B2 m3 31.12 16 Beton Balok B3 m3 41.94 17 Beton Ring Balok RB1 m3 2.58 18 Beton Ring Balok RB2 m3 6.50 19 Beton Ring Balok RB3 m3 9.12 20 Beton Tangga m3 10.30 21 Beton Rabatan m3 5.04 III. 2. Pekerjaan Baja Tulangan 76,502.38 1 Baja Tulangan kolom K0 kg 6,844.89 2 Baja Tulangan kolom K1 kg 9,353.23 3 Baja Tulangan kolom K2 kg 2,681.50 4 Baja Tulangan kolom K3 kg 534.21 5 Baja Tulangan kolom K4 kg 1,861.39 6 Baja Tulangan kolom K5 kg 281.51 7 Baja Tulangan kolom Kp kg 2,094.52 8 Baja Tulangan Balok A1 kg 7,149.00 9 Baja Tulangan Balok A2 kg 350.03 10 Baja Tulangan Balok A3 kg 398.34 11 Baja Tulangan Balok B1 kg 3,422.65 12 Baja Tulangan Balok B2 kg 7,272.23 13 Baja Tulangan Balok B3 kg 9,174.00 14 Baja Tulangan Balok RB1 kg 381.51 15 Baja Tulangan Balok RB2 kg 7,149.00
-
Upload
sigit-bintan -
Category
Documents
-
view
28 -
download
11
description
Copy of Rab Parahita Jogja 301012bka Email
Transcript of Copy of Rab Parahita Jogja 301012bka Email
BILL OF QUANTITY( BoQ )
NAMA KEGIATAN :LOKASI PROYEK :TAHUN :
NO. URAIAN PEKERJAAN No. An SAT. VOL. 1 2 3 4 5 6I PEKEKERJAAN PERSIAPAN1 Pembersihan lokasi m2 650.00 Rp 10,000.00 2 Pengukuran / bouwplank m1 126.00 Rp 97,651.07 3 Bongkar beton pancang m3 Rp 316,630.00
Jumlah II PEKERJAAN TANAH DAN PERKERASAN JALAN1 Galian pondasi telapak m3 150.48 Rp 71,000.00 2 Timbunan m3 393.25 Rp 167,500.00 3 Timbunan kembali hasil galian m3 112.86 Rp 15,800.00
Jumlah III PEKERJAAN STRUKTUR
III. I. Pekerjaan Beton 330.95 1 Beton Bore Pile m3 15.06 Rp 964,816.50 2 Beton Pondasi Telapak m3 24.95 Rp 1,283,321.50 3 Beton Sloof m3 30.57 Rp 1,264,866.50 4 Beton Kolom K0 m3 27.40 Rp 1,362,491.50 5 Beton Kolom K1 m3 34.54 Rp 1,362,491.50 6 Beton Kolom K2 m3 11.64 Rp 1,362,491.50 7 Beton Kolom K3 m3 2.21 Rp 1,332,044.00 8 Beton Kolom K4 m3 11.18 Rp 1,332,044.00 9 Beton Kolom K5 m3 2.05 Rp 1,332,044.00 10 Beton Kolom Kp m3 7.58 Rp 1,332,044.00 11 Beton Balok A1 m3 35.51 Rp 1,412,176.50 12 Beton Balok A2 m3 1.68 Rp 1,412,176.50 13 Beton Balok A3 m3 2.69 Rp 1,412,176.50 14 Beton Balok B1 m3 17.31 Rp 1,412,176.50 15 Beton Balok B2 m3 31.12 Rp 1,412,176.50 16 Beton Balok B3 m3 41.94 Rp 1,412,176.50 17 Beton Ring Balok RB1 m3 2.58 Rp 1,412,176.50 18 Beton Ring Balok RB2 m3 6.50 Rp 1,412,176.50 19 Beton Ring Balok RB3 m3 9.12 Rp 1,412,176.50 20 Beton Tangga m3 10.30 Rp 1,314,606.50 21 Beton Rabatan m3 5.04 Rp 964,816.50
III. 2. Pekerjaan Baja Tulangan 76,502.38 1 Baja Tulangan kolom K0 kg 6,844.89 Rp 12,629.50 2 Baja Tulangan kolom K1 kg 9,353.23 Rp 12,629.50 3 Baja Tulangan kolom K2 kg 2,681.50 Rp 12,629.50 4 Baja Tulangan kolom K3 kg 534.21 Rp 12,629.50 5 Baja Tulangan kolom K4 kg 1,861.39 Rp 12,629.50 6 Baja Tulangan kolom K5 kg 281.51 Rp 12,629.50 7 Baja Tulangan kolom Kp kg 2,094.52 Rp 12,629.50 8 Baja Tulangan Balok A1 kg 7,149.00 Rp 12,629.50 9 Baja Tulangan Balok A2 kg 350.03 Rp 12,629.50 10 Baja Tulangan Balok A3 kg 398.34 Rp 12,629.50 11 Baja Tulangan Balok B1 kg 3,422.65 Rp 12,629.50 12 Baja Tulangan Balok B2 kg 7,272.23 Rp 12,629.50 13 Baja Tulangan Balok B3 kg 9,174.00 Rp 12,629.50 14 Baja Tulangan Balok RB1 kg 381.51 Rp 12,629.50 15 Baja Tulangan Balok RB2 kg 7,149.00 Rp 12,629.50 16 Baja Tulangan Balok RB3 kg 1,836.05 Rp 12,629.50 17 Baja Tulangan Sloof kg 4,152.19 Rp 12,629.50 18 Baja Tulangan Pondasi Telapak kg 4,387.25 Rp 12,629.50 19 Baja Tulangan Bore Pile kg 905.97 Rp 12,629.50
HARGA SATUAN
20 Baja Tulangan Tangga kg 2,567.41 Rp 12,629.50 21 Baja Tulangan Pelat non Precast kg 3,705.52 Rp 12,629.50 22 Kuda - Kuda Galvalum m2 233.18 Rp 230,000.00
Jumlah IV PEKERJAAN PASANGAN
1 Pasangan dinding 1/2 bata m2 5,038.51 Rp 91,891.05
2 Pasangan batu kali m2 61.11 Rp 745,679.00
3 Plesteran m2 10,228.18 Rp 35,857.87
4 Acian m2 10,228.18 Rp 24,228.13
5 m2 333.45 Rp 210,000.00
Jumlah V PEKERJAAN STRUKTUR PRECAST 245.63 1 Voided Slab Precast Type - 1 ( 2,00 x 0,6 ) bh 336.00 Rp 910,000.00 2 Voided Slab Precast Type - 2 ( 2,75 x 0,6 ) bh 108.00 Rp 1,255,000.00 3 Pelat Beton non precast m3 19.05 Rp 6,441,732.63
Jumlah
lt.1 = 347.74
lt.2 = 332.97 lt.3 = 332.97 lt.4 = 332.97 Total 1,346.65
Harga/m2 = 2,464,085.32
Genteng Beton
BILL OF QUANTITY( BoQ )
JUMLAH HARGA 7
Rp 6,500,000.00 Rp 12,304,035.00 Rp - Rp 18,804,035.00 Rp 18,804,035.00
Rp 10,684,080.00 Rp 65,869,375.00 Rp 1,783,188.00 Rp 78,336,643.00 Rp 78,336,643.00
Rp 14,529,691.27 Rp 32,016,304.78 Rp 38,662,782.83 Rp 37,327,157.76 Rp 47,063,181.39 Rp 15,852,861.10 Rp 2,942,984.71 Rp 14,893,184.35 Rp 2,724,362.99 Rp 10,095,278.42 Rp 50,148,647.00 Rp 2,374,786.61 Rp 3,797,519.13 Rp 24,441,047.07 Rp 43,952,807.33 Rp 59,230,601.20 Rp 3,637,060.58 Rp 9,175,376.74 Rp 12,879,473.33 Rp 13,535,188.52 Rp 4,862,675.16 Rp 444,142,972.28
Rp 86,447,522.65 Rp 118,126,570.61 Rp 33,865,983.01 Rp 6,746,843.43 Rp 23,508,409.73 Rp 3,555,344.99 Rp 26,452,793.21 Rp 90,288,304.92 Rp 4,420,697.54 Rp 5,030,799.43 Rp 43,226,313.53 Rp 91,844,645.90 Rp 115,862,977.27 Rp 4,818,230.44 Rp 90,288,304.92 Rp 23,188,378.65 Rp 52,440,135.74 Rp 55,408,738.05 Rp 11,441,891.48
Rp 32,425,114.57 Rp 46,798,866.15 Rp 966,186,866.24 Rp 53,631,400.00 Rp 1,463,961,238.51 Rp 1,410,329,838.51
Rp 462,993,974.34
Rp 45,571,053.57 TOTAL
Rp 366,760,535.24 BETON
Rp 247,809,509.69 - Kolom & Balok Rp 330.95
Rp 70,023,954.00 - Plat precast & non Rp 245.63 Rp 1,193,159,026.83 BESI TULANGAN
- Kolom & Balok Rp 76,502.38
Rp 305,760,000.00 Rp 6,319,444.44 - Plat precast & non Rp -
Rp 135,540,000.00 Rp 6,338,383.84
Rp 122,699,546.51 Rp 563,999,546.51 Rp 563,999,546.51
3,318,260,489.85 3,481,799,902
PERBANDINGAN HARGANO DESKRIPSI
I BETON A - Kolom & Balok B - Plat precast & non
m3
m3
kg
PERBANDINGAN HARGA1
444,142,972 563,999,547
BILL OF QUANTITY( BoQ )
NAMA KEGIATAN :LOKASI PROYEK :TAHUN :
NO. URAIAN PEKERJAAN No. An SAT. VOL. 1 2 3 4 5 6I PEKEKERJAAN PERSIAPAN1 Pembersihan lokasi m2 650.00 Rp 10,000.00 2 Pengukuran / bouwplank m1 126.00 Rp 97,651.07
Jumlah II PEKERJAAN TANAH DAN PERKERASAN JALAN1 Galian pondasi telapak m3 150.48 Rp 71,000.00 2 Timbunan m3 393.25 Rp 167,500.00 3 Timbunan kembali hasil galian m3 112.86 Rp 15,800.00
Jumlah III PEKERJAAN STRUKTUR
III. I. Pekerjaan Beton 330.95 1 Beton Bore Pile m3 15.06 Rp 964,816.50 2 Beton Pondasi Telapak m3 24.95 Rp 1,283,321.50 3 Beton Sloof m3 30.57 Rp 1,264,866.50 4 Beton Kolom K0 m3 27.40 Rp 1,362,491.50 5 Beton Kolom K1 m3 34.54 Rp 1,362,491.50 6 Beton Kolom K2 m3 11.64 Rp 1,362,491.50 7 Beton Kolom K3 m3 2.21 Rp 1,332,044.00 8 Beton Kolom K4 m3 11.18 Rp 1,332,044.00 9 Beton Kolom K5 m3 2.05 Rp 1,332,044.00 10 Beton Kolom Kp m3 7.58 Rp 1,332,044.00 11 Beton Balok A1 m3 35.51 Rp 1,412,176.50 12 Beton Balok A2 m3 1.68 Rp 1,412,176.50 13 Beton Balok A3 m3 2.69 Rp 1,412,176.50 14 Beton Balok B1 m3 17.31 Rp 1,412,176.50 15 Beton Balok B2 m3 31.12 Rp 1,412,176.50 16 Beton Balok B3 m3 41.94 Rp 1,412,176.50 17 Beton Ring Balok RB1 m3 2.58 Rp 1,412,176.50 18 Beton Ring Balok RB2 m3 6.50 Rp 1,412,176.50 19 Beton Ring Balok RB3 m3 9.12 Rp 1,412,176.50 20 Beton Tangga m3 10.30 Rp 1,314,606.50 21 Beton Rabatan m3 5.04 Rp 964,816.50
III. 2. Pekerjaan Baja Tulangan 76,502.38 1 Baja Tulangan kolom K0 kg 6,844.89 Rp 12,629.50 2 Baja Tulangan kolom K1 kg 9,353.23 Rp 12,629.50 3 Baja Tulangan kolom K2 kg 2,681.50 Rp 12,629.50 4 Baja Tulangan kolom K3 kg 534.21 Rp 12,629.50 5 Baja Tulangan kolom K4 kg 1,861.39 Rp 12,629.50 6 Baja Tulangan kolom K5 kg 281.51 Rp 12,629.50 7 Baja Tulangan kolom Kp kg 2,094.52 Rp 12,629.50 8 Baja Tulangan Balok A1 kg 7,149.00 Rp 12,629.50 9 Baja Tulangan Balok A2 kg 350.03 Rp 12,629.50 10 Baja Tulangan Balok A3 kg 398.34 Rp 12,629.50 11 Baja Tulangan Balok B1 kg 3,422.65 Rp 12,629.50 12 Baja Tulangan Balok B2 kg 7,272.23 Rp 12,629.50 13 Baja Tulangan Balok B3 kg 9,174.00 Rp 12,629.50 14 Baja Tulangan Balok RB1 kg 381.51 Rp 12,629.50 15 Baja Tulangan Balok RB2 kg 7,149.00 Rp 12,629.50 16 Baja Tulangan Balok RB3 kg 1,836.05 Rp 12,629.50 17 Baja Tulangan Sloof kg 4,152.19 Rp 12,629.50 18 Baja Tulangan Pondasi Telapak kg 4,387.25 Rp 12,629.50 19 Baja Tulangan Bore Pile kg 905.97 Rp 12,629.50 20 Baja Tulangan Tangga kg 2,567.41 Rp 12,629.50
HARGA SATUAN
21 Baja Tulangan Pelat non Precast kg 3,705.52 Rp 12,629.50 22 Kuda - Kuda Galvalum m2 233.18 Rp 230,000.00
Jumlah IV PEKERJAAN PASANGAN
1 Pasangan dinding 1/2 bata m2 5,038.51 Rp 91,891.05
2 Pasangan batu kali m2 61.11 Rp 745,679.00
3 Plesteran m2 10,228.18 Rp 35,857.87
4 Acian m2 10,228.18 Rp 24,228.13
5 Genteng Beton m2 333.45 Rp 210,000.00
Jumlah V PEKERJAAN STRUKTUR PRECAST 245.63 1 Voided Slab Precast Type - 1 ( 2,00 x 0,6 ) bh 336.00 Rp 910,000.00 2 Voided Slab Precast Type - 2 ( 2,75 x 0,6 ) bh 108.00 Rp 1,255,000.00 3 Pelat Beton non precast m3 19.05 Rp 6,441,732.63
Jumlah VI PEKERJAAN YANG BELUM MASUK DALAM BQ
I. Pekerjaan Persiapan1 Jalan sementara akses masuk lokasi proyek ls 1.00 Rp 7,500,000.00 2 Pagar keliling lokasi m1 69.70 Rp 128,000.00 3 Pengaman area kerja m1 33.00 Rp 870,000.00
III. I. Pekerjaan Beton 15.87 2 Beton Pondasi Telapak m3 4.54 Rp 1,283,321.50 3 Beton Sloof m3 1.97 Rp 1,264,866.50 8 Beton Kolom K4 m3 1.59 Rp 1,332,044.00 10 Beton Kolom Kp m3 3.49 Rp 1,332,044.00 12 Beton Balok A2 m3 0.38 Rp 1,412,176.50 13 Beton Balok A3 m3 0.04 Rp 1,412,176.50 14 Beton Balok B1 m3 1.78 Rp 1,412,176.50 15 Beton Balok B2 m3 0.29 Rp 1,412,176.50 16 Beton Balok B3 m3 1.27 Rp 1,412,176.50 17 Beton Ring Balok RB1 m3 0.45 Rp 1,412,176.50 18 Beton Ring Balok RB2 m3 0.07 Rp 1,412,176.50
III. 2. Pekerjaan Baja Tulangan 7,149.94 5 Baja Tulangan kolom K4 kg 264.83 Rp 12,629.50 7 Baja Tulangan kolom Kp kg 964.05 Rp 12,629.50 9 Baja Tulangan Balok A2 kg 78.84 Rp 12,629.50 10 Baja Tulangan Balok A3 kg 5.61 Rp 12,629.50 11 Baja Tulangan Balok B1 kg 352.33 Rp 12,629.50 12 Baja Tulangan Balok B2 kg 67.96 Rp 12,629.50 13 Baja Tulangan Balok B3 kg 278.35 Rp 12,629.50
14 Baja Tulangan Balok RB1 kg 67.32 Rp 12,629.50 15 Baja Tulangan Balok RB2 kg 13.62 Rp 12,629.50 17 Baja Tulangan Sloof kg 267.93 Rp 12,629.50 18 Baja Tulangan Pondasi Telapak kg 797.95 Rp 12,629.50 21 Baja Tulangan Pelat non Precast kg 3,991.14 Rp 12,629.50 22 Kuda - Kuda Galvalum m2 3.52 Rp 230,000.00
PEKERJAAN PASANGAN
5 Genteng Beton m2 4.05 Rp 210,000.00 PEKERJAAN STRUKTUR PRECAST 20.52
3 Pelat Beton non precast m3 20.52 Rp 6,441,732.63
PEKERJAAN LAIN-LAIN1 Pos satpam 1 m2 6.90 Rp 4,000,000.00
2 Pos satpam 2 m2 4.90 Rp 4,000,000.00 3 Ruang genset m2 4.30 Rp 4,000,000.00
Jumlah
lt.1 = 347.74
lt.2 = 332.97 lt.3 = 332.97 lt.4 = 332.97 Total 1,346.65
Harga/m2 = 2,727,541.06
BILL OF QUANTITY( BoQ )
JUMLAH HARGA 7
Rp 6,500,000.00 ### Rp 12,304,035.00 Rp 18,804,035.00 Rp 18,804,035.00
Rp 10,684,080.00 Rp 65,869,375.00 Rp 1,783,188.00 Rp 78,336,643.00 Rp 78,336,643.00
Rp 14,529,691.27 Rp 32,016,304.78 Rp 38,662,782.83 Rp 37,327,157.76 Rp 47,063,181.39 Rp 15,852,861.10 Rp 2,942,984.71 ###
Rp 14,893,184.35 Rp 2,724,362.99 Rp 10,095,278.42 Rp 50,148,647.00 Rp 2,374,786.61 Rp 3,797,519.13 Rp 24,441,047.07 Rp 43,952,807.33 Rp 59,230,601.20 Rp 3,637,060.58 Rp 9,175,376.74 Rp 12,879,473.33 Rp 13,535,188.52 Rp 4,862,675.16 Rp 444,142,972.28
Rp 86,447,522.65 Rp 118,126,570.61 Rp 33,865,983.01 Rp 6,746,843.43 Rp 23,508,409.73 Rp 3,555,344.99 Rp 26,452,793.21 Rp 90,288,304.92 Rp 4,420,697.54 Rp 5,030,799.43 Rp 43,226,313.53 Rp 91,844,645.90 Rp 115,862,977.27 Rp 4,818,230.44 Rp 90,288,304.92 Rp 23,188,378.65 Rp 52,440,135.74 Rp 55,408,738.05 Rp 11,441,891.48 Rp 32,425,114.57
Rp 46,798,866.15 Rp 966,186,866.24 Rp 53,631,400.00 Rp 1,463,961,238.51
Rp 462,993,974.34
Rp 45,571,053.57
Rp 366,760,535.24
Rp 247,809,509.69
Rp 70,023,954.00
Rp 1,193,159,026.83
Rp 305,760,000.00 Rp 135,540,000.00 Rp 122,699,546.51 Rp 563,999,546.51 Rp 563,999,546.51
Rp 7,500,000.00 Rp 8,921,600.00 Rp 28,710,000.00
Rp 5,823,071.31 Rp 2,494,795.49 Rp 2,118,948.99 Rp 4,646,552.43 Rp 534,861.85 Rp 53,486.18 Rp 2,515,990.14 Rp 410,773.90 Rp 1,797,135.81 Rp 641,834.22 Rp 95,561.98 Rp 21,133,012.31
Rp 3,344,692.44 Rp 12,175,423.56 Rp 995,652.60 Rp 70,856.33 Rp 4,449,767.57 Rp 858,361.18 TOTAL
Rp 3,515,438.00 BETON - Kolom & Balok Rp 346.82
Rp 850,275.96 - Plat precast & non Rp 266.15
Rp 172,051.09 BESI TULANGAN
Rp 3,383,807.49 - Kolom & Balok Rp 83,652.32
Rp 10,077,647.46 - Plat precast & non Rp -
Rp 50,406,149.76 Rp 90,300,123.44
Rp 809,600.00
Rp 851,046.00
PERBANDINGAN HARGA Rp 132,157,298.36 Rp 132,157,298.36
NO DESKRIPSI 1 Rp 27,600,000.00 Rp 19,600,000.00 I BETON
Rp 17,200,000.00 A - Kolom & Balok 465,275,985 B - Plat precast & non 696,156,845
Rp 354,782,680.12 Rp 2,315,060,497.14 II BESI TULANGAN
A - Kolom & Balok 1,056,486,990 3,673,043,169.97 B - Plat precast & non -
Rp 2,217,919,819.14
