Contoh RAB GEDUNG LAYANAN DAN KLINIK JURUSAN KEBIDANAN DAN GIZI POLTEKNIK KESEHATAN KUPANG.xlsx

of 65

RENCANA ANGGARAN BIAYA

NO URAIAN PEKERJAAN

GEDUNG LAYANAN KEBIDANAN & GIZI

A STRUKTUR & ARSITEKTURI PEKERJAAN PERSIAPAN

1 Pengukuran & bouplank2 Pasang Papan Nama Proyek3 Direksi Keet & Gudang/Bedeng4 Pembersihan Lapangan5 Pagar Proyek6 Pengadaan listrik Kerja7 Pengadaan Air Kerja8 Photo Proyek9 As Built Drawing

10 Keamanan Proyek11 Mobilisasi & Demobilisasi12 Pekerjaan Anti Rayap

PEKERJAAN PERSIAPAN

II PEKERJAAN STRUKTURA PONDASI

1 Galian Tanah Pondasi Tapak2 Galian Tanah Pondasi Batu kali3 Beton Pondasi P1 (170 kg)4 Beton Pondasi P2 (170 kg)5 Beton Pondasi P3 (170 kg)6 Beton Pondasi P4 (170 kg)7 Beton Pondasi PT (170 kg)8 Pondasi Batu Kali9 Lantai Kerja 4 Cm Pondasi

10 Pasir Urug Dibawah Pondasi11 Urug Tanah Kembali

B LANTAI SATU1 Beton Kolom K1 45/45 2 Beton Kolom K2 35/35 3 Beton Kolom K3 30/304 Beton Plat Lantai t = 10 Cm Tul. M8 Satu Lapis5 Pasir Urug 10 Cm6 Lantai Kerja 4 Cm7 Sloop 25/50 ( S1 ) 8 Sloop 20/40 ( S2 )9 Sloop 15/30 ( S3 )

10 Beton Tangga (242 kg)C LANTAI DUA

1 Beton Kolom K1 45/45 2 Beton Kolom K2 35/35 3 Beton Kolom K3 30/304 Beton Balok B1 30/60 5 Beton Balok B2 25/506 Beton Balok B3 20/407 Beton Balok B4 15/308 Beton Balok BS 15/209 Beton Plat Lantai (138 kg)

10 Beton Balok Tangga BT 15/3011 Ex Pantion Joint 3cm (Deetasi)

D LANTAI TIGA1 Beton Kolom K2 35/352 Beton Kolom K3 30/303 Beton Balok B1 30/60 4 Beton Balok B2 25/505 Beton Balok B3 20/40

of 65

6 Beton Balok B4 15/307 Beton Balok BS 15/208 Beton Plat Lantai (138 kg)9 Beton Balok Tangga BT 15/30

10 Ex Pantion Joint 3cm (Deetasi)E LANTAI ATAP

1 Beton Kolom 20/202 Beton Balok B1 30/60 3 Beton Balok B2 25/504 Beton Balok B3 20/405 Beton Balok B4 15/306 Beton Balok BS 15/207 Beton Balok 20/40 ( Ring Balok Atap )8 Beton Plat Lantai (138 kg)9 Rangka Atap Baja Ringan

10 Ex Pantion Joint 3cm (Deetasi)PEKERJAAN SRUKTUR ( II )

III PEKERJAAN ARSITEKTURA LANTAI SATU

1 Pekerjaan Dinding a. Pasangan Bata b. Dinding Partisi Gypsum c. Plester / Aci d. Plint Kayu Partisi 2/9 e. Plint Keramik 10/40 f. Keramik Km Mandi/WC 20/25 g. Keramik Border 10/20 KM/WC h. Kolom/Balok Praktis i . Riling Tangga Stainless steel

2 Pekerjaan Lantai a. Pas. Keramik 40/40 R. Administrasi b. Pas. Keramik 40/40 R. Kerja ( Kajur,Sekjur,Bdhr,Rpt,Kons ) c. Pas. Keramik 40/40 R. Panel e. Pas. Keramik 40/40 Hall f. Pas. Keramik 40/40 Selasar g. Pas. Keramik 30/30 Tangga h. Pas. Keramik 20/20 KM/WC i. Leveling Lantai j. Stepnosing 10/30

3 Pekerjaan Plafond a. Pas. Plafond Gypsum b. Pas. Plafond Km Mandi Kalciboard c. Pas. List Plafond

4 Pekerjaan Kusen Aluminium, Pintu/Jendela Lengkap a. Pintu Type P1 (2x80x235)+(2x100x310)+Architrap b. Pintu Type P2 (2x80x270) Pintu Doubel Kaca c. Pintu Type P3 (2x80x270) Doubel Teakwood d. Pintu Type P4 (2x90x270) Doubel Teakwood e. Pintu Type PS (60x60) Pintu Shaft Doubel Teakwood f. Jendela Type J 1 (180x190) g. Jendela Type J 2 (214x322) h Jendela Type J 3 (86x167) i. Jendela Type J 4 (130x340) j. Jendela Type BV (100x180) k. Jendela Type BV 1 (50x80) l. Jendela Type BV 2 (80x100)

5 Pekerjaan Cat a. Cat Dinding luar b. Cat Dinding Dalam c. Cat Plafond d. Melamic Daun Pintu

6 Pekerjaan Sanitary a. Closed duduk CW 421 J / SW 420 JP b. Wastafel LW 660 CJ + Meja beton Keramik c. Urinoir U 57 M d. Floor Drain TX 1 BN e. Shower Spray 403 f. Skat Urinoir A 100 g. Cubicle Toilet Partisi PVC h. Kran Dinding TX 23 B 13

B LANTAI DUA

of 65

1 Pekerjaan Dinding a. Pasangan Bata b. Dinding Partisi Gypsum c. Plester / Aci d. Plint Kayu Partisi 2/9 e. Plint Keramik 10/40 f. Keramik Km Mandi/WC 20/25 g. Keramik Border 10/20 KM/WC h. Kolom/Balok Praktis i . Riling Tangga Stainless steel j. Riling Void Stainless steel

2 Pekerjaan Lantai a. Pas. Keramik 40/40 R. Dosen b. Pas. Keramik 40/40 R. Rapat/Diskusi c. Pas. Keramik 40/40 R. Administrasi d. Pas. Keramik 40/40 R. Kajur, Sekjur,Konseling e. Pas. Keramik 40/40 R. Panel f. Pas. Keramik 40/40 Hall g. Pas. Keramik 40/40 Selasar h. Pas. Keramik 30/30 Tangga i. Pas. Keramik 20/20 KM/WC j. Leveling Lantai k. Stepnosing 10/30

3 Pekerjaan Plafond a. Pas. Plafond Gypsum b. Pas. Plafond Km Mandi Kalciboard c. Pas. List Plafond

4 Pekerjaan Kusen Pintu/Jendela Lengkap a. Pintu Type P3 (2x80x270) Doubel Teakwood b. Pintu Type P4 (2x90x270) Doubel Teakwood c. Pintu Type PS (60x60) Pintu Shaft Doubel Teakwood d. Jendela Type J 1 (180x190) e. Jendela Type J 2 (214x322) f Jendela Type J 3 (86x167) g. Jendela Type BV (100x180) h. Jendela Type BV 1 (50x80) i. Jendela Type BV 2 (80x100)



C LANTAI TIGA1 Pekerjaan Dinding

a. Pasangan Bata b. Dinding Partisi Gypsum c. Plester / Aci d. Plint Kayu Partisi 2/9 e. Plint Keramik 10/40 f. Keramik Km Mandi/WC 20/25 g. Keramik Border 10/20 KM/WC h. Kolom/Balok Praktis i . Riling Tangga Stainless steel j. Riling Void Stainless steel

2 Pekerjaan Lantai a. Pas. Keramik 40/40 R. Kelas b. Pas. Keramik 40/40 R. Gudang Alat d. Pas. Keramik 40/40 R. Panel e. Pas. Keramik 40/40 Hall f. Pas. Keramik 40/40 Selasar g. Pas. Keramik 30/30 Tangga h. Pas. Keramik 20/20 KM/WC i. Leveling Lantai

of 65

j. Stepnosing 10/303 Pekerjaan Plafond

a. Pas. Plafond Gypsum b. Pas. Plafond Km Mandi Kalciboard c. Pas. List Plafond

4 Pekerjaan Kusen Pintu/Jendela Lengkap a. Pintu Type P3 (2x80x270) Doubel Teakwood b. Pintu Type P4 (2x90x270) Doubel Teakwood c. Pintu Type PS (60x60) Pintu Shaft Doubel Teakwood d. Jendela Type J 1 (180x190) e. Jendela Type J 2 (214x322) f. Jendela Type J 3 (86x167) g. Jendela Type BV (100x180) h. Jendela Type BV 1 (50x80) i. Jendela Type BV 2 (80x100)



D LANTAI ATAP a. Penutup Atap Spandek b. Lisplang c. Glasswool + Alum. Foil + Kawat Ayam d. Pas. Bata Parapet + R. Tangga e. Jalusi Aluminium f. Plester/aci g. Water profing dak atap h. Kolom/Balok Praktis

E PEKERJAAN EXTERIOR a. Topi beton Diatas Jendela t 10 cm b. Sun Screen Besi Hollow 40/40 c. Canopy Entrance Rgk. Baja Fin. Kaca Tempered 12 mm d. Aluminium Composite Panel Tamp. Depan e. Fin. Texture Garis Tampak Samping

PEKERJAAN ARSITEK ( III )

IV PEKERJAAN HALAMAN a. Saluran Terbuka keliling bangunan 30x40 cm b. Bak Kontrol 60x60x60 c. Rabat Beton keliling Bangunan d. Tangga masuk + Finishing Keramik 40/40

PEK. HALAMAN ( IV )TOTAL STRUKTUR & ARSITEKTUR

B MEKANIKAL ELEKTRIKALA PEKERJAAN MEKANIKAL

1 INSTALASI TATA UDARA DAN VENTILASI1.1 Instalasi tata udara dan ventilasi lantai 1

1.1.a Pengadaan dan pemasangan unit AC splitType cassette, kapasitas 30.000 BTUH

1.1.b Instalasi pipa refrigerant lengkap dengan isolasi (pipa tembaga type K)1.1.b.1 Pipa diameter 3/8"1.1.b.2 Pipa diameter 5/8"1.1.b.3 Fitting pipa1.1.c Pipa drain PVC AW + isolasi1.1.c.1 Pipa diameter 3/4"1.1.c.2 Pipa diameter 1 ½"1.1.c.3 Fitting pipa1.1.d Instalasi fresh air1.1.d.1 Pengadaan dan pemasangan fresh air fan dan exhaust fan1.1.d.1a Model inline centrifugal fan

Kapasitas 200 CFM, SP 0.2 Inwg

of 65

1.1.d.1b Model inline centrifugal fanKapasitas 300 CFM, SP 0.2 Inwg

1.1.d.2 Pipa PVC AW diameter 3”1.1.d.3 Pipa PVC AW diameter 4”1.1.d.4 Pipa PVC AW diameter 6”1.1.d.5 Fitting1.1.d.6 Fresh air grille diameter 6”1.1.d.7 Fresh air grille diameter 8”1.1.d.8 Fan starter1.1.e Exhaust toilet1.1.e.1 Pengadaan dan pemasangan exhaust fan dan cabinet fan

Kapasitas 500 CFM, SP 0,2 Inwg1.1.e.2 Ducting1.1.e.2a ukuran 4" x 3"1.1.e.2b ukuran 4" x 6"1.1.e.2c ukuran 13" x 6"1.1.e.3 Exhaust grille

4" x 4"14" x 7"

1.1.e.4 Fan starter1.1.f Accessories dan alat bantu

SUB TOTAL - Instalasi tata udara dan ventilasi lantai 1:

1.2 Instalasi tata udara dan ventilasi lantai 21.2.a Pengadaan dan pemasangan unit AC split

Type cassette, kapasitas 30.000 BTUH1.2.b Instalasi pipa refrigerant lengkap dengan isolasi (pipa tembaga type K)1.2.b.1 Pipa diameter 3/8"1.2.b.2 Pipa diameter 5/8"1.2.b.3 Fitting pipa1.2.c Pipa drain PVC AW + isolasi1.2.c.1 Pipa diameter 3/4"1.2.c.2 Pipa diameter 1 ½"1.2.c.3 Pipa diameter 2”1.2.c.4 Fitting pipa1.2.d Instalasi fresh air1.2.d.1 Pengadaan dan pemasangan fresh air fan dan exhaust fan1.2.d.1a Model inline centrifugal fan

Kapasitas 200 CFM, SP 0.2 Inwg1.2.d.1b Model inline centrifugal fan

Kapasitas 300 CFM, SP 0.2 Inwg1.2.d.2 Pipa PVC AW diameter 3”1.2.d.3 Pipa PVC AW diameter 4”1.2.d.4 Pipa PVC AW diameter 6”1.2.d.5 Fitting1.2.d.6 Fresh air grille diameter 6”1.2.d.7 Fresh air grille diameter 8”1.2.d.8 Fan starter1.2.e Exhaust toilet1.2.e.1 Pengadaan dan pemasangan exhaust fan dan cabinet fan

Kapasitas 500 CFM, SP 0,2 Inwg1.2.e.2 Ducting1.2.e.2a ukuran 4" x 3"1.2.e.2b ukuran 4" x 6"1.2.e.2c ukuran 13" x 6"1.2.e.3 Exhaust grille 1.2.e.3a 4" x 4"1.2.e.3b 14" x 7"1.2.e.4 Fan starter1.2.f Accessories dan alat bantu


1.3 Instalasi tata udara dan ventilasi lantai 31.3.a Pengadaan dan pemasangan unit AC split

Type cassette, kapasitas 30.000 BTUH1.3.b Instalasi pipa refrigerant lengkap dengan isolasi (pipa tembaga type K)1.3.b.1 Pipa diameter 3/8"1.3.b.2 Pipa diameter 5/8"1.3.b.3 Fitting pipa1.3.c Pipa drain PVC AW + isolasi1.3.c.1 Pipa diameter 3/4"1.3.c.2 Pipa diameter 1 ½"

of 65

1.3.c.3 Pipa diameter 2”1.3.c.4 Fitting pipa1.3.d Instalasi fresh air1.3.d.1 Pengadaan dan pemasangan fresh air fan dan exhaust fan1.3.d.1a Model inline centrifugal fan

Kapasitas 200 CFM, SP 0.2 Inwg1.3.d.1b Model inline centrifugal fan

Kapasitas 300 CFM, SP 0.2 Inwg1.3.d.2 Pipa PVC AW diameter 3”1.3.d.3 Pipa PVC AW diameter 4”1.3.d.4 Pipa PVC AW diameter 6”1.3.d.5 Fitting1.3.d.6 Fresh air grille diameter 6”1.3.d.7 Fresh air grille diameter 8”1.3.d.8 Fan starter1.3.e Exhaust toilet1.3.e.1 Pengadaan dan pemasangan exhaust fan dan cabinet fan

Kapasitas 500 CFM, SP 0,2 Inwg1.3.e.2 Ducting1.3.e.2a ukuran 4" x 3"1.3.e.2b ukuran 4" x 6"1.3.e.2c ukuran 13" x 6"1.3.e.3 Exhaust grille 1.3.e.3.a 4" x 4"1.3.e.3.b 14" x 7"1.3.e Fan starter1.3.f Accessories dan alat bantu


1.4 Test instalasi TOTAL - INSTALASI TATA UDARA DAN VENTILASI:

2 INSTALASI AIR BERSIH DAN AIR KOTOR 2.1 Instalasi air bersih dan air kotor lantai 1

2.1.a Instalasi pipa air bersih PPR PN 10 lengkap dengan fitting2.1.a.1 Pipa diameter 1/2"2.1.a.2 Pipa diameter 3/4"2.1.a.3 Pipa diameter 1"2.1.a.4 Pipa diameter 1 1/2"2.1.a.5 Fitting2.1.a.6 Gate valve diameter 1"2.1.a.7 Gate valve diameter 1 1/2"2.1.a.8 Accessories dan alat bantu2.1.b Instalasi air kotor, air buangan dan vent pipa PVC AW lengkap dengan fitting2.1.b.1 Pipa diameter 4"2.1.b.2 Pipa diameter 2"2.1.b.3 Pipa diameter 1 1/2"2.1.b.4 Pipa diameter 3”2.1.b.5 Pipa diameter 6”2.1.b.6 Fitting2.1.b.7 Clean out stainless steel diameter 2"2.1.b.8 Floor drain stainless steel 2"2.1.b.9 Galian tanah dan urug kembali untuk pipa2.1.b.10 Accessories dan alat bantu

SUB TOTAL - Instalasi air bersih dan air kotor lantai 1:

2.2 Instalasi air bersih dan air kotor lantai 22.2.a Instalasi pipa air bersih PPR PN 10 lengkap dengan fitting2.2.a.1 Pipa diameter 1 1/2"2.2.a.2 Pipa diameter 1"2.2.a.3 Pipa diameter 3/4"2.2.a.4 Pipa diameter 1/2"2.2.a.5 Fitting2.2.a.6 Gate valve diameter 1"2.2.a.7 Accessories dan alat bantu2.2.b Instalasi air kotor, air buangan dan vent pipa PVC AW lengkap dengan fitting2.2.b.1 Pipa diameter 4"2.2.b.2 Pipa diameter 2"2.2.b.3 Pipa diameter 1 1/2"2.2.b.4 Pipa diameter 3”2.2.b.5 Pipa diameter 6”2.2.b.6 Fitting

of 65

2.2.b.7 Clean out stainless steel diameter 2"2.2.b.8 Floor drain stainless steel 2"2.2.b.9 Accessories dan alat bantu


2.3 Instalasi air bersih dan air kotor lantai 32.3.a Instalasi pipa air bersih PPR PN 10 lengkap dengan fitting2.3.a.1 Pipa diameter 1 1/2"2.3.a.2 Pipa diameter 1"2.3.a.3 Pipa diameter 3/4"2.3.a.4 Pipa diameter 1/2"2.3.a.5 Fitting2.3.a.6 Gate valve diameter 1"2.3.a.7 Accessories dan alat bantu2.3.b Instalasi air kotor, air buangan dan vent pipa PVC AW lengkap dengan fitting2.3.b.1 Pipa diameter 4"2.3.b.2 Pipa diameter 2"2.3.b.3 Pipa diameter 1 1/2"2.3.b.4 Pipa diameter 3”2.3.b.5 Pipa diameter 6”2.3.b.6 Fitting2.3.b.7 Clean out stainless steel diameter 2"2.3.b.8 Floor drain stainless steel 2"2.3.b.9 Accessories dan alat bantu


2.4 Instalasi pipa tegak air bersih dan air kotor2.4.a a.Pekerjaan pipa tegak air bersih2.4.a.1 Instalasi pipa air bersih PPR PN 10 pipa diameter 1 1/2"2.4.a.2 Gate Valve diameter 1 1/2”2.4.a.3 Fitting pipa2.4.a.4 Accessories dan alat bantu2.4.b Pekerjaan pipa tegak air bersih2.4.b.1 Instalasi pipa air bersih PPR PN 10 pipa diameter 4"2.4.b.2 Fitting pipa2.4.b.3 Accessories dan alat bantu

SUB TOTAL - Instalasi pipa tegak air bersih dan air kotor:

2.5 Instalasi air hujan2.5.a Pipa PVC AW diameter 3"2.5.b Fitting2.5.c Roof drain diameter 3"2.5.d Accessories dan alat bantu

SUB TOTAL - Instalasi air hujan:

2.6 Test instalasi TOTAL - INSTALASI AIR BERSIH DAN AIR KOTOR :

3 INSTALASI FIRE HYDRANT3.1 Instalasi fire hydrant lantai 1

3.1.a Indoor hydrant box (75 x 18 x 125) cm, lengkap accessoriesnya, panjang 30 m3.1.b Pengadaan dan pemasangan valve-valve (klas 10 K)3.1.b.1 Gate valve diameter 4”3.1.b.2 Gate valve diameter 2 1/2”3.1.b.3 Landing valve diameter 2 1/2”3.1.b.4 Bak kontrol 60 x 60 x 60 cm3.1.c Pengadaan dan pemasangan instalasi pipa hydrant, lengkap 3.1.c.1 BS Sch. 40 diameter 4” riser + pipa datar3.1.c.2 BS Sch. 40 diameter 2 1/2”3.1.c.3 BS Sch. 40 diameter 1 1/2”3.1.c.4 Fitting3.1.d Alat pemadam api ringan dry chemical kapasitas 3.5 kg3.1.e Accessories dan alat bantu

SUB TOTAL - Instalasi fire hydrant lantai 1:

3.2 Instalasi fire hydrant lantai 23.2.a Indoor hydrant box (75 x 18 x 125) cm, lengkap accessoriesnya, panjang 30 m3.2.b Pengadaan dan pemasangan valve-valve (klas 10 K)3.2.b.1 Gate valve diameter 4”3.2.b.2 Gate valve diameter 2 1/2”3.2.b.3 Landing valve diameter 2 1/2”3.2.c Pengadaan dan pemasangan instalasi pipa hydrant, lengkap

of 65

3.2.c.1 BS Sch. 40 diameter 4”3.2.c.2 BS Sch. 40 diameter 2 1/2”3.2.c.3 BS Sch. 40 diameter 1 1/2”3.2.c.4 Fitting3.2.d Alat pemadam api ringan dry chemical kapasitas 3.5 kg3.2.e Accessories dan alat bantu


3.3 Instalasi fire hydrant lantai 33.3.a Indoor hydrant box (75 x 18 x 125) cm, lengkap accessoriesnya panjang 30 m3.3.b Pengadaan dan pemasangan valve-valve (klas 10 K)3.3.b.1 Gate valve diameter 4”3.3.b.2 Gate valve diameter 2 1/2”3.3.b.3 Landing valve diameter 2 1/2”3.3.c Pengadaan dan pemasangan instalasi pipa hydrant, lengkap3.3.c.1 BS Sch. 40 diameter 4”3.3.c.2 BS Sch. 40 diameter 2 1/2”3.3.c.3 BS Sch. 40 diameter 1 1/2”3.3.c.4 Fitting3.3.d Alat pemadam api ringan dry chemical kapasitas 3.5 kg3.3.e Accessories dan alat bantu


3.4 Test instalasi TOTAL - INSTALASI FIRE HYDRANT:

B PEKERJAAN ELEKTRIKAL1 INSTALASI LISTRIK

1.1 Instalasi listrik lantai 11.1.a Instalasi titik lampu1.1.b Instalasi stop kontak1.1.c Saklar tunggal1.1.d Saklar ganda1.1.e Stop kontak dinding1.1.f Grid switch 4 gang1.1.g Instalasi kabel feeder untuk unit AC1.1.g.1 Dari PAC ke OU 1-1 NYY 3 x 2.5 mm²1.1.g.2 Dari PAC ke OU 1-2 NYY 3 x 2.5 mm²1.1.g.3 Dari PAC ke OU 1-3 NYY 3 x 2.5 mm²1.1.g.4 Dari PAC ke OU 1-4 NYY 3 x 2.5 mm²1.1.g.5 Dari PAC ke OU 1-5 NYY 3 x 2.5 mm²1.1.g.6 Dari PAC ke OU 1-6 NYY 3 x 2.5 mm²1.1.g.7 Dari PAC ke OU 1-7 NYY 3 x 2.5 mm²1.1.g.8 Dari PAC ke OU 1-8 NYY 3 x 2.5 mm²1.1.g.9 Dari PAC ke OU 1-9 NYY 3 x 2.5 mm²1.1.g.10 Dari PAC ke OU 1-10 NYY 3 x 2.5 mm²1.1.g.11 Dari PAC ke OU 1-11 NYY 3 x 2.5 mm²1.1.g.12 Dari PAC ke OU 1-12 NYY 3 x 2.5 mm²1.1.g.13 Dari PAC ke OU 1-13 NYY 3 x 2.5 mm²1.1.g.14 Dari PAC ke OU 1-14 NYY 3 x 2.5 mm²1.1.h Instalasi kabel ke air fresh fan1.1.h.1 Dari PAC ke starter FF 1-1 kelas 1 NYY 3 x 2.5 mm²1.1.h.2 Dari PAC ke starter FF 1-2 kelas 1 NYY 3 x 2.5 mm²1.1.h.3 Dari PAC ke starter FF 1-3 kelas 1 NYY 3 x 2.5 mm²1.1.h.4 Dari PAC ke starter EF 1-1 NYY 3 x 2.5 mm²1.1.h.5 Dari PAC ke starter EF 1-2 NYY 3 x 2.5 mm²1.1.i Instalasi kabel feeder untuk panel1.1.i.1 Dari SDP ke PP-1 NYY 4 x 16 mm²1.1.i.2 Dari SDP ke PAC-1 NYY 4 x 50 mm²1.1.j Panel AC1.1.k Armature/lampu1.1.k.1 TL 2 x 36 watt Reccesed Mounted1.1.k.2 TL 2 x 36 watt Reccesed Mounted, battery dan charger1.1.k.3 Down light PLC 18 watt1.1.k.4 TL 20 watt, battery dan charger1.1.k.5 TL Balk 36 watt, battery dan charger1.1.k.6 TL balk 36 watt1.1.k.7 Down light PLC 18 watt, battery dan charger1.1.l Instalasi kabel tray1.1.l.1 Cable tray 200 x 501.1.l.2 Elbow 200 x 501.1.l.3 Tee 200 x 50

of 65

1.1.l.4 Penutup tray ke arah panel (vertikal)1.1.m Panel penerangan dan stop kontak1.1.n Sub distribusi panel (SDP KB)1.1.0 Accessories dan alat bantu

SUB TOTAL - Instalasi listrik lantai 1:

1.2 Instalasi listrik lantai 21.2.a Instalasi titik lampu1.2.b Instalasi stop kontak1.2.c Saklar tunggal1.2.d Saklar ganda1.2.e Stop kontak dinding1.2.f Grid switch 4 gang1.2.g Instalasi kabel feeder untuk unit AC1.2.g.1 Dari PAC ke OU 2-1 NYY 3 x 2.5 mm²1.2.g.2 Dari PAC ke OU 2-2 NYY 3 x 2.5 mm²1.2.g.3 Dari PAC ke OU 2-3 NYY 3 x 2.5 mm²1.2.g.4 Dari PAC ke OU 2-4 NYY 3 x 2.5 mm²1.2.g.5 Dari PAC ke OU 2-5 NYY 3 x 2.5 mm²1.2.g.6 Dari PAC ke OU 2-6 NYY 3 x 2.5 mm²1.2.g.7 Dari PAC ke OU 2-7 NYY 3 x 2.5 mm²1.2.g.8 Dari PAC ke OU 2-8 NYY 3 x 2.5 mm²1.2.g.9 Dari PAC ke OU 2-9 NYY 3 x 2.5 mm²1.2.g.10 Dari PAC ke OU 2-10 NYY 3 x 2.5 mm²1.2.g.11 Dari PAC ke OU 2-11 NYY 3 x 2.5 mm²1.2.g.12 Dari PAC ke OU 2-12 NYY 3 x 2.5 mm²1.2.g.13 Dari PAC ke OU 2-13 NYY 3 x 2.5 mm²1.2.g.14 Dari PAC ke OU 2-14 NYY 3 x 2.5 mm²1.2.g.15 Dari PAC ke OU 2-15 NYY 3 x 2.5 mm²1.2.g.16 Dari PAC ke OU 2-16 NYY 3 x 2.5 mm²1.2.h Instalasi kabel ke air fresh fan1.2.h.1 Dari PAC ke starter FF 2-1 kelas 1 NYY 3 x 2.5 mm²1.2.h.2 Dari PAC ke starter FF 2-2 kelas 1 NYY 3 x 2.5 mm²1.2.h.3 Dari PAC ke starter FF 2-3 kelas 1 NYY 3 x 2.5 mm²1.2.h.4 Dari PAC ke starter EF 2-1 NYY 3 x 2.5 mm²1.2.h.5 Dari PAC ke starter EF 2-2 NYY 3 x 2.5 mm²1.2.i Instalasi kabel feeder untuk panel1.2.i.1 Dari SDP ke PP-2 NYY 4 x 16 mm²1.2.i.2 Dari SDP ke PAC-2 NYY 4 x 50 mm²1.2.j Panel AC1.2.k Armature/lampu1.2.k.1 TL 2 x 36 watt Reccesed Mounted1.2.k.2 TL 2 x 36 watt Reccesed Mounted, battery dan charger1.2.k.3 Down light PLC 18 watt1.2.k.4 TL 20 watt, battery dan charger1.2.k.5 TL Balk 36 watt, battery dan charger1.2.k.6 TL balk 36 watt1.2.k.7 Down light PLC 18 watt, battery dan charger1.2.l Instalasi kabel tray1.2.l.1 Cable tray 200 x 501.2.l.2 Elbow 200 x 501.2.l.3 Tee 200 x 501.2.l.4 Penutup tray ke arah panel (vertikal)1.2.m Panel penerangan dan stop kontak1.2.n Accessories dan alat bantu


1.3 Instalasi listrik lantai 31.3.a Instalasi titik lampu1.3.b Instalasi stop kontak1.3.c Saklar tunggal1.3.d Saklar ganda1.3.e Stop kontak dinding1.3.f Grid switch 4 gang1.3.g Instalasi kabel feeder1.3.g.1 Dari PAC ke OU 3-1 NYY 3 x 2.5 mm²1.3.g.2 Dari PAC ke OU 3-2 NYY 3 x 2.5 mm²1.3.g.3 Dari PAC ke OU 3-3 NYY 3 x 2.5 mm²1.3.g.4 Dari PAC ke OU 3-4 NYY 3 x 2.5 mm²1.3.g.5 Dari PAC ke OU 3-5 NYY 3 x 2.5 mm²1.3.g.6 Dari PAC ke OU 3-6 NYY 3 x 2.5 mm²1.3.g.7 Dari PAC ke OU 3-7 NYY 3 x 2.5 mm²

of 65

1.3.g.8 Dari PAC ke OU 3-8 NYY 3 x 2.5 mm²1.3.g.9 Dari PAC ke OU 3-9 NYY 3 x 2.5 mm²1.3.g.10 Dari PAC ke OU 3-10 NYY 3 x 2.5 mm²1.3.g.11 Dari PAC ke OU 3-11 NYY 3 x 2.5 mm²1.3.g.12 Dari PAC ke OU 3-12 NYY 3 x 2.5 mm²1.3.g.13 Dari PAC ke OU 3-13 NYY 3 x 2.5 mm²1.3.g.14 Dari PAC ke OU 3-14 NYY 3 x 2.5 mm²1.3.g.15 Dari PAC ke OU 3-15 NYY 3 x 2.5 mm²1.3.g.16 Dari PAC ke OU 3-16 NYY 3 x 2.5 mm²1.3.h Instalasi kabel ke air fresh fan1.3.h.1 Dari PAC ke starter FF 3-1 kelas 1 NYY 3 x 2.5 mm²1.3.h.2 Dari PAC ke starter FF 3-2 kelas 1 NYY 3 x 2.5 mm²1.3.h.3 Dari PAC ke starter FF 3-3 kelas 1 NYY 3 x 2.5 mm²1.3.h.4 Dari PAC ke starter EF 3-1 NYY 3 x 2.5 mm²1.3.h.5 Dari PAC ke starter EF 3-2 NYY 3 x 2.5 mm²1.3.i Instalasi kabel feeder untuk panel1.3.i.1 Dari SDP ke PP-2 NYY 4 x 16 mm²1.3.i.2 Dari SDP ke PAC-2 NYY 4 x 50 mm²1.3.j Panel AC1.3.k Armature/lampu1.3.k.1 TL 2 x 36 watt Reccesed Mounted1.3.k.2 TL 2 x 36 watt Reccesed Mounted, battery dan charger1.3.k.3 Down light PLC 18 watt1.3.k.4 TL 20 watt, battery dan charger1.3.k.5 TL Balk 36 watt, battery dan charger1.3.k.6 TL balk 36 watt1.3.k.7 Down light PLC 18 watt, battery dan charger1.3.l Instalasi kabel tray1.3.l.1 Cable tray 200 x 501.3.l.2 Elbow 200 x 501.3.l.3 Tee 200 x 501.3.l.4 Penutup tray ke arah panel (vertikal)1.3.m Panel penerangan dan stop kontak1.3.n Accessories dan alat bantu


1.4 Penangkal petir conventional1.4.a Air split sen1.4.b Kawat BC 50 mm21.4.c Pentanahan dan bak kontrol1.4.d Clamp, pipa dan accessories

SUB TOTAL - Penangkal petir conventional:

1.5 Test instalasi TOTAL - INSTALASI LISTRIK:

C PEKERJAAN ELEKTRONIKA1 INSTALASI LAN

1.1 LAN lantai 11.1.a Hub 64 port1.1.b Outlet RJ.451.1.c Instalasi kabel data1.1.c.1 UTP cat 6e 4 pairs x 0.6 mm dan konduits PVC hight-impact1.1.c.2 back bone cat 6e 4 pairs x 0.6 mm dan konduits PVC hight-impact

SUB TOTAL - LAN lantai 1:

1.2 LAN lantai 21.2.a Hub 64 port1.2.b Outlet RJ.451.2.c Instalasi kabel data

UTP cat 6e 4 pairs x 0.6 mm dan konduits PVC hight-impactSUB TOTAL - LAN lantai 2:

1.3 LAN lantai 31.3.a Hub 32 port1.3.b Outlet RJ.451.3.c Instalasi kabel data

UTP cat 6e 4 pairs x 0.6 mm dan konduits PVC hight-impactSUB TOTAL - LAN lantai 3:

1.4 Test instalasi TOTAL - INSTALASI LAN:

of 65

2 INSTALASI TELEPHONE2.1 Instalasi telephone

Peralatan utamaSistem PABX 10/100 extention lengkap dengan billing systemPerangkat komputer (monitor, cpu, keyboard, printer)Power supply 220 V/50 HzBattery charger untuk 2 jamDigital telephone 1 unit, MDF dan accessories

2.2 Terminal box telephone2.2.a TBT – 1 : 60 pairs2.2.b TBT – 2 : 40 pairs2.2.c TBT – 3 : 20 pairs

2.3 Kabel distribusi telephoneDari MDF – PT Telkom ke MDF – PABX : ITC

2.3.a 60 x 2 pairs2.3.b MDF PABX : ITC 60 x 2 pairs

Dari MDF-PABX ke2.3.c TBT-1 : ITC 60 x 2 pairs2.3.d TBT-2 : ITC 60 x 2 pairs2.3.e TBT-3 : ITC 60 x 2 pairs

2.4 Instalasi Telephone2.4.a Lantai 12.4.a.1 Outlet telephone2.4.a.2 Instalasi outlet telephone2.4.a.3 Handset Telepon2.4.b Lantai 22.4.b.1 Outlet telephone2.4.b.2 Instalasi outlet telephone2.4.b.3 Handset Telepon2.4.c Lantai 32.4.c.1 Outlet telephone2.4.c.2 Instalasi outlet telephone2.4.c.3 Hand Set Telepon

2.5 Accessories dan alat bantu2.6 Test instalasi

TOTAL - INSTALASI TELEPHONE:

3 INSTALASI SOUND SYSTEM3.1 Instalasi sound system di ruang kontrol lantai 1

3.1.a Tata suara system 360 watt3.1.b Power amplifier 180 watt3.1.c Microphone dengan kontrol zone3.1.d Car call system 240 watt3.1.e Power amplifier 240 watt3.1.f Material pendukung3.1.g Terminal box tata suara3.1.g.1 TBS-1 : 2 zone3.1.g.2 TBS-2 : 2 zone3.1.g.3 TBS-3 : 2 zone3.1.g.4 Selector switch 7 posisi3.1.g.5 Attenuator

3.2 Kabel distribusi tata suara dari mixer amplifier ke :3.2.a Microphone dan emergency 3.2.b Tuner radio3.2.c Tape recorder

3.3 Instalasi kabel dari MDB ke :3.3.a TBS-1 : NYY 5 ( 3 x 1.5 mm )3.3.b TBS-2 : NYY 5 ( 3 x 1.5 mm )3.3.c TBS-3 : NYY 5 ( 3 x 1.5 mm )

3.4 Areal luar/parkir3.4.a Horn speaker 10/15 watt3.4.b Horn speaker 2 x 10/2 x 13.4.c Instalasi speaker

3.5 Instalasi load speaker lantai 13.5.a Ceiling speaker 3 watt3.5.b Instalasi speaker3.5.c Attenuator

3.6 Instalasi load speaker lantai 23.6.a Ceiling speaker 3 watt3.6.b Instalasi speaker3.6.c Attenuator

3.7 Instalasi load speaker lantai 3

of 65

3.7.a Ceiling speaker 3 watt3.7.b Instalasi speaker3.7.c Attenuator

3.2 Test instalasi TOTAL - INSTALASI SOUND SYSTEM:

4 INSTALASI FIRE ALARM4.1 Instalasi fire alarm lantai 1

4.1.a Peralatan utama

4.1.b Terminal box fine alarm4.1.b.1 TBF-1 : 4 zone4.1.b.2 TBF-2 : 4 zone4.1.b.3 TBF-3 : 4 zone4.1.c Kabel distribusi fire alarm dari MCFA ke :4.1.c.1 Announciater : NYY 50 x 2 x 1.5 mm² ke gedung klinik4.1.c.2 Panel hydrant : NYF 2 x 2 x 1.5 mm²4.1.c.3 Panel LVMDP : NYAF 2 x 2 x 1.5 mm²4.1.c.4 Sirine NYAF 3 x 1.5 mm²4.1.c.5 MDB-MCFA : NYAF 50 x 2 x 1.5 mm²4.1.c.6 Peralatan utama tata suara : NYM 2 x 1.5 mm²4.1.d Dari MDB-MCFA ke :4.1.d.1 TBF-1 : NYY 5 x 2 x 2.5 mm24.1.d.2 TBF-2 : NYY 5 x 2 x 2.5 mm24.1.d.3 TBF3 : NYY 5 x 2 x 2.5 mm24.1.e ROR heat detector4.1.f Smoke detector4.1.g Alarm bell4.1.h Break glass switch4.1.i Indicator lamp4.1.j Instalasi detector4.1.k Insta;asi alarm bell4.1.l Instalasi break glass4.1.m Instalasi indicator lamp4.1.n Instalasi EOL4.1.o Instalasi flow switch4.1.p Instalasi outlet telephone 4.1.q Accessories dan alat bantu

SUB TOTAL - Instalasi fire alarm lantai 1:

4.2 Instalasi fire alarm lantai 24.2.a ROR heat detector4.2.b Smoke detector4.2.c Alarm bell4.2.d Break glass switch4.2.e Indicator lamp4.2.f Instalasi detector4.2.g Instalasi alarm bell4.2.h Instalasi break glass4.2.i Instalasi indicator lamp4.2.j Instalasi EOL4.2.k Instalasi flow switch4.2.l Instalasi outlet telephone em4.2.m Accessories dan alat bantu


4.3 Instalasi fire alarm lantai 34.3.a ROR heat detector4.3.b Smoke detector4.3.c Alarm bell4.3.d Break glass switch4.3.e Indicator lamp4.3.f Instalasi detector4.3.g Instalasi alarm bell4.3.h Instalasi break glass4.3.i Instalasi indicator lamp4.3.j Instalasi EOL4.3.k Instalasi flow switch4.3.m Instalasi outlet telephone em4.3.n Accessories dan alat bantu


Pengadaan dan pemasangan MCFA conventional 20 zone lengkap, Power supply 220 V/ 50 Hz, sirine, pesawat telephone (komunikasi pemadam kebakaran) MDB 50 zone,

of 65

4.4 Test instalasi TOTAL - INSTALASI FIRE ALARM:

Test Setting, Adjusting, Commissioning, Balancing TOTAL MEKANIKAL ELEKTRIKAL

C PEKERJAAN LUAR BANGUNAN/HALAMANPEKERJAAN MEKANIKAL

1 PEKERJAAN SISTEM PEMADAM KEBAKARAN1.1 Pengadaan dan pemasangan pompa hydrant+penggerak diesel engine+panel kontrol NFP

Kapasitas : 750 USGPM Power : 61 kw Total Head : 70 m

1.2 Pengadaan dan pemasangan pompa pemacu hydrant (jocky pump)+electro moto+panel kon Power : 2.2 kw Total head : 80 m

1.3 Pengadaan dan pemasangan tanki air, bahan fibre glass panel Kapasitas : 90 m²

1.4 Instalasi pemipaan diruang pompa dan site 1.4.a Pipa BS sch 40 1.4.a.1 Pipa diameter 10" 1.4.a.2 Pipa diameter 6" 1.4.a.3 Pipa diameter 4" 1.4.a.4 Pipa diameter 3" 1.4.a.5 Fitting pipa 1.4.b Gate valve class 200 psi 1.4.b.1 diameter 6" 1.4.b.2 diameter 4" 1.4.b.3 diameter 3" 1.4.c Check valve class 200 psi 1.4.c.1 diameter 6" 1.4.c.2 diameter 4" 1.4.c.3 diameter 3" 1.4.d Auto air vent diameter 2" 1.4.e Hydrant pilart two way 1.4.f Out door hydrant box lengkap dengan nozzle, hose diameter 1.4.g Siamice connection two way

1.5 Galian tanah untuk pemipaan 1.6 Accessories dan alat bantu 1.7 Test instalasi

TOTAL - PEKERJAAN SISTEM PEMADAM KEBAKARAN:

2 INSTALASI AIR BERSIH DAN AIR KOTOR DILUAR BANGUNAN2.1 Instalasi pemipaan air bersih dan air kotor diluar bangunan

2.1.a Distribusi air bersih 2.1.a.1 Pengadaan dan pemasangan elevated water tank, kapasitas 11 m³ lengkap dengan WLC 2.1.a.2 Menara air lengkap dengan pondasi 2.1.a.3 Ground water tank (tahap I) kapasitas 90 m³, type FRP panel 2.1.a.4 Pondasi water tank 2.1.a.5 Pengadaan dan pemasangan pompa teransfer air bersih lengkap dengan panel kontrol da

Kapasitas: 200 liter/menit Total head: 30 meter Model end suction

2.1.b Pemipaan pipa PPR PN 10 2.1.b.1 diameter 4" 2.1.b.2 diameter 3" 2.1.b.3 diameter 2" 2.1.b.4 diameter 1 1/2" 2.1.b.5 diameter 1" 2.1.b.6 diameter 1/2" 2.1.b.7 diameter 3/4" 2.1.b.8 fitting 2.1.b.9 Pipa Header GSP Med Class dan fitting Ø 6" 2.1.b.10 Pipa Header GSP Med Class dan fitting Ø 8" 2.1.c Gate valve 2.1.c.1 diameter 4" 2.1.c.2 diameter 3" 2.1.c.3 diameter 2" 2.1.c.4 diameter1 1/2"

of 65

2.1.c.5 diameter 1" 2.1.d Check valve diameter 3" 2.1.e Bak kontrol 50 x 50 x 50 cm lengkap dengan tutup 2.1.f Galian tanah dan urug kembali untuk pipa 2.1.g Accessories dan alat bantu

SUB TOTAL - Instalasi pemipaan air bersih dan air kotor diluar bangunan:

2.2 Instalasi pemipaan air kotor dan air bekas diluar bangunan 2.2.a Pengadaan dan pemasanganSTP lengkap dengan blower sewage pump dan panel kon

Model: Biotech Kapasitas: 50 m³/hari

2.2.b Pondasi STP 2.2.c Galian tanah untuk biotech tank 2.2.d Rumah blower dengan beton 200 x 100 x 100 cm lengkap dengan tutup dan ventilasi 2.2.e Pemipaan PVC AW

Pipa diameter 8" Pipa diameter 6" Pipa diameter 4" Fitting

2.2.f Bak kontrol lengkap dengan tutup unit intake biotech 150 x 150 x 100 cm 2.2.g Bak kontrol lengkap dengan tutup 60 x 60 x 60 cm 2.2.h Galian tanah untuk pemipaan dan urug kembali 2.2.i Accessories dan alat bantu

SUB TOTAL - Instalasi pemipaan air kotor dan air bekas diluar bangunan:

2.3 Instalasi pipa air hujan 2.3.a Pipa PVC AW 2.3.a.1 Pipa diameter 8" 2.3.a.2 Pipa diameter 6" 2.3.a.3 Pipa diameter 4" 2.3.a.4 Fitting 2.3.b Bak kontrol 60 x 60 x 60 cm 2.3.c Galian tanah untuk pemipaan dan urug kembali 2.3.d Accessories dan alat bantu

SUB TOTAL - Instalasi pipa air hujan:

2.4 Test instalasi TOTAL - INSTALASI AIR BERSIH DAN AIR KOTOR DILUAR BANGUNAN:

PEKERJAAN ELEKTRIKAL1 INSTALASI LISTRIK DILUAR BANGUNAN

1.1 Pekerjaan elektrikal diluar bangunan 1.1.a Instalasi listrik gedung klinik 1.1.a.1 Gedung klinik kabel feeder dari SDP ke meter PLN NYFGBY 4 x 50 mm² 1.1.a.2 Gedung layanan kabel feeder dari SDP ke meter PLN NYFGBY 2 x 4C x 150 mm² 1.1.a.3 Kabel feeder dari PD-2 ke PUTR NYFGBY 8 x 2C x 120 mm² 1.1.a.4 Kabel feeder dari PD-2 ke PPL NYFGBY 4 x 4 mm² 1.1.a.5 Kabel feeder dari PD-2 ke P.STP NYFGBY 4 x 6 mm² 1.1.a.6 Kabel feeder dari PD-2 ke P. Pompa NYFGBY 4 x 16 mm² 1.1.a.7 Kabel feeder dari SDP-2 ke PPL NYFGBY 4 x 6 mm² 1.1.b Main distribution panel (MDP) 1.1.b.1 Panel pompa transfer air bersih 1.1.b.2 Panel STP 1.1.c Instalasi listrik penerangan luar 1.1.d Panel penerangan luar 1.1.e Armature 1.1.e.1 Lampu taman + tiang GSP diameter 2", pondasi mercury 150 w 1.1.e.2 Lampu jalan + tiang 11 meter, pondasi mercury 250 w 1.1.f Galian tanah dan urug kembali 1.1.g PLN (Perijinan Penyambungan Daya) 1.1.g.1 PLN (Perijinan Penyambungan Daya)

Biaya penyambungan Uang jaminan langganan

1.1.g.2 Gedung layanan kebidanan dan gizi Biaya penyambungan Uang jaminan langganan

1.2 Test instalasi TOTAL - INSTALASI LISTRIK DILUAR BANGUNAN:

2 PEKERJAAN ELEKTRONIKA2.1 Instalasi Fire Alarm

Kabel NYY 5 x 2 x 2.5 mm² + conduit diameter 2"

of 65

2.2 Instalasi Sound System Kabel NYY 3 x 2.5 mm² dalam conduit diameter 1"

2.3 Instalasi Telephone Kabel 20 x 2 pairs x 0.6 mm² dalam PVC diameter 2"

2.4 Instalasi LAN Kabel UTP cat 6e 4 pairs x 0.6 mm dan konduits PVC hight-impact

2.5 Galian tanah dan urug kembali untuk kabel 2.6 Biaya penyambungan telephone 2.7 Test instalasi

TOTAL - PEKERJAAN ELEKTRONIKA:

Test Setting, Adjusting, Commissioning, Balancing TOTAL MEKANIKAL ELEKTRIKAL - LUAR GEDUNG

TOTAL GEDUNG LAYANAN KEBIDANAN & GIZI

GEDUNG KLINIK KEBIDANAN & GIZI

D STRUKTUR & ARSITEKTUR

D.1 PEKERJAAN PERSIAPAN Pengukuran & bouplank Pasang Papan Nama Proyek Direksi Keet & Gudang/Bedeng Pembersihan Lapangan Pagar Proyek Pengadaan listrik Kerja Pengadaan Air Kerja Photo Proyek As Built Drawing Keamanan Proyek Mobilisasi & Demobilisasi Pekerjaan Anti Rayap PEKERJAAN PERSIAPAN

D.2 PEKERJAAN STRUKTURD.2.1 PONDASI

Galian Tanah Pondasi Tapak Beton Pondasi tapak (170 kg) P1 Beton Pondasi tapak (170 kg) P2 Lantai Kerja 4 Cm Pondasi Lantai Kerja 4 Cm Sloof Pasir Urug Dibawah Pondasi Pasir Urug Dibawah Sloof Urug Tanah Kembali

D.2.2 LANTAI SATU Beton Kolom K1 30/30 Beton Plat Lantai t = 10 Cm Tul. M8 Satu Lapis Pasir Urug 10 Cm Dibawah Lantai Lantai Kerja 4 Cm Dibawah Lantai Pasir Urug 10 Cm Dibawah Sloof Lantai Kerja 4 Cm Dibawah Sloof Sloop 25/50 ( S1 ) Sloop 20/40 ( S2 ) Sloop 15/30 ( S3 ) Beton Tangga (242 kg) As 1-2/As 8-9

D.2.3 LANTAI DUA Beton Kolom K1 30/30 Beton Balok B1 25/50 Beton Balok B2 20/40 Beton Balok B3 15/30 Beton Balok BS 15/20 Beton Balok Lisplank 8/80 Beton Plat Lantai (138 kg) Beton Balok Tangga BT 15/30

D.2.4 LANTAI ATAP Beton Kolom K1 30/30 Beton Balok B1 25/50 Beton Balok B2 20/40 Beton Balok B3 15/30 Beton Balok BS 15/20 Beton Balok Lisplank 8/80 Beton Balok Atap Tangga B1

of 65

Beton Balok Atap Tangga B3 Beton Plat Lantai (138 kg) Atap Tangga Beton Plat Lantai (138 kg) SUB TOTAL PEKERJAAN STRUKTUR

D.3 PEKERJAAN ARSITEKTURD.3.1 LANTAI SATUD.3.1.a Pekerjaan Dinding

a. Pasangan Bata b. Dinding Partisi Gypsum c. Plester / Aci d. Plint Keramik 10/40 e. Plint Kayu 10 Cm Dinding Partisi Gypsum f. Keramik Km Mandi/WC 20/25 g. Keramik Border 10/20 KM/WC h. Kolom/Balok Praktis i. Riling Tangga Stainless steel

D.3.1.b Pekerjaan Lantai a. Pas. Keramik 40/40 b. Pas. Keramik 30/30 R. Panel c. Pas. Keramik 30/30 Tangga d. Pas. Keramik 20/20 KM/WC e. Leveling Lantai f. Stepnosing 10/30

D.3.1.c Pekerjaan Plafond a. Pas. Plafond Gypsum b. Pas. Plafond Km Mandi Kalciboard c. Pas. List Plafond

D.3.1.d Pekerjaan Kusen Aluminium, Pintu/Jendela Lengkap a. Pintu Type P1 (2x75x220)+(2x50x250) b. Pintu Type P2 (90X220) c. Jendela Type J 1 (125x160) d. Jendela Type J 2 (270x160) e. Jendela Type J 4 (65x160) f. Jendela Type BV (125x40) g. Jendela Type BV1 (125x40) h. Jendela Type BV2 (65x40)

D.3.1.e Pekerjaan Cat a. Cat Dinding luar b. Cat Dinding Dalam c. Cat Plafond d. Melamic Daun Pintu

D.3.1.f Pekerjaan Sanitary a. Closed duduk CW 421 J / SW 420 JP b. Wastafel LW 660 CJ + Meja beton Keramik c. Urinoir U 57 M d. Floor Drain TX 1 BN e Shower Spray 403 f. Skat Urinoir A 100 g. Cubicle Toilet Partisi PVC h. Kran Dinding TX 23 B 13

D.3.2 LANTAI DUAD.3.2.a Pekerjaan Dinding

a. Pasangan Bata b. Dinding Partisi Gypsum c. Plester / Aci d. Plint Keramik 10/40 e. Plint Kayu 10 Cm Dinding Partisi Gypsum f. Keramik Km Mandi/WC 20/25 g. Keramik Border 10/20 KM/WC h. Kolom/Balok Praktis i . Riling Tangga Stainless steel

D.3.2.b Pekerjaan Lantai a. Pas. Keramik 40/40 b. Pas. Keramik 30/30 R. Panel c. Pas. Keramik 30/30 Tangga d. Pas. Keramik 20/20 KM/WC e. Leveling Lantai f. Water Profing Km Mandi/wc g. Stepnosing 10/30

D.3.2.c Pekerjaan Plafond a. Pas. Plafond Gypsum

of 65

b. Pas. Plafond Km Mandi Kalciboard c. Pas. List Plafond

D.3.2.d Pekerjaan Kusen Pintu/Jendela Lengkap a. Pintu Type P2 (90X220) b. Jendela Type J 1 (125x160) c. Jendela Type J 3 (270x160) d. Jendela Type J 4 (65x160) e. Jendela Type BV (125x40) f. Jendela Type BV1 (125x40) g. Jendela Type BV2 (65x40)

D.3.2.e Pekerjaan Cat a. Cat Dinding luar b. Cat Dinding Dalam c. Cat Plafond d. Melamic Daun Pintu

D.3.2.f Pekerjaan Sanitary a. Closed duduk CW 421 J / SW 420 JP b. Wastafel LW 660 CJ + Meja beton Keramik c. Urinoir U 57 M d. Floor Drain TX 1 BN e. Shower Spray 403 f. Skat Urinoir A 100 g. Cubicle Toilet Partisi PVC h. Kran Dinding TX 23 B 13 i. Bak Mandi Fin Keramik

D.3.3 LANTAI ATAP a. Pas. Bata Parapet b. Pas. Bata Tangga c. Plester/aci d. Water profing dak atap e. Kolom/Balok Praktis

D.3.4 PEKERJAAN EXTERIOR a. Sun Screen Besi Hollow 40/40 b. Canopy Entrance Rgk. Baja Fin. Kaca Tempered 12 mm c. Fin. Texture Garis Tampak Samping d. Aluminium Composite Panel SUB TOTAL PEKERJAAN ARSITEKTUR

D.3.5 PEKERJAAN HALAMAN a. Saluran Terbuka keliling bangunan 30x40 cm b. Bak Kontrol 60x60x60 c. Rabat Beton keliling Bangunan d. Tangga masuk + Finishing Keramik 40/40 SUB TOTAL PEKERJAAN HALAMAN

TOTAL STRUKTUR & ARSITEKTUR

E MEKANIKAL ELEKTRIKAL

E.1 PEKERJAAN MEKANIKALE.1.1 INSTALASI TATA UDARA DAN VENTILASIE.1.1.1 Instalasi tata udara dan ventilasi lantai 1/ AC Split

E.1.1.1.a Type cassette, kapasitas 30.000 BTUH E.1.1.1.b Type dinding, kapasitas 12.600 BTUH

E.1.1.2 Instalasi pipa refrigerant lengkap dengan isolasi (pipa tembaga type K) E.1.1.2.a Pipa diameter 3/8" E.1.1.2.b Pipa diameter 5/8" E.1.1.2.c Pipa diameter 1/4" E.1.1.2.d Pipa diameter 1/2" E.1.1.2.e Fitting pipa

E.1.1.3 Pipa drain PVC AW + isolasi E.1.1.3.a Pipa diameter 3/4" E.1.1.3.b Pipa diameter 2" E.1.1.3.c Fitting pipa

E.1.1.4 Instalasi fresh air E.1.1.4.a Pengadaan dan pemasangan fresh air fan dan exhaust fan E.1.1.4.a.1 Model inline centrifugal fan

Kapasitas 500 CFM, SP 0.4 Inwg E.1.1.4.a.2 Model inline centrifugal fan

Kapasitas 300 CFM, SP 0.2 Inwg E.1.1.4.b Duct 6" x 5" E.1.1.4.c Duct 9" x 5"

of 65

E.1.1.4.d Fitting E.1.1.4.e Fresh air grille 10" x 6" E.1.1.4.f Exhaust grille 17" x 5" E.1.1.4.g Exhaust duct toilet E.1.1.4.g.1 5" x 4" E.1.1.4.g.2 8" x 5" E.1.1.4.g.3 12" x 5" E.1.1.4.g.4 16" x 5" E.1.1.4.g.5 Exhaust grille 5" x 5" E.1.1.4.h Fan starter

E.1.1.5 Accessories dan alat bantu SUB TOTAL - Instalasi tata udara dan ventilasi lantai 1:

E.1.1.6 Instalasi tata udara dan ventilasi lantai 2/ AC Split E.1.1.6.a Type cassette, kapasitas 30.000 BTUH E.1.1.6.b Type dinding, kapasitas 12.600 BTUH

E.1.1.7 Instalasi pipa refrigerant lengkap dengan isolasi (pipa tembaga type K) E.1.1.7.a Pipa diameter 3/8" E.1.1.7.b Pipa diameter 5/8" E.1.1.7.c Pipa diameter 1/4" E.1.1.7.d Pipa diameter 1/2" E.1.1.7.e Fitting pipa

E.1.1.8 Pipa drain PVC AW + isolasi E.1.1.8.a Pipa diameter 3/4" E.1.1.8.b Pipa diameter 2" E.1.1.8.c Fitting pipa

E.1.1.9 Instalasi fresh air E.1.1.9.a Pengadaan dan pemasangan fresh air fan dan exhaust fan E.1.1.9.a.1 Model inline centrifugal fan

Kapasitas 500 CFM, SP 0.4 Inwg E.1.1.9.a.2 Model inline centrifugal fan

Kapasitas 300 CFM, SP 0.2 Inwg E.1.1.9.b Duct 6" x 5" E.1.1.9.c Duct 9" x 5" E.1.1.9.d Fitting E.1.1.9.e Fresh air grille 10" x 6" E.1.1.9.f Exhaust grille 17" x 5" E.1.1.9.g Exhaust duct toilet E.1.1.9.g.1 5" x 4" E.1.1.9.g.2 8" x 5" E.1.1.9.g.3 12" x 5" E.1.1.9.g.4 16" x 5" E.1.1.9.g.5 Exhaust grille 5" x 5" E.1.1.9.h Fan starter E.1.1.9.i Accessories dan alat bantu

SUB TOTAL - Instalasi tata udara dan ventilasi lantai 2:E.1.1.10 Test instalasi

TOTAL - INSTALASI TATA UDARA DAN VENTILASI:

E.1.2 INSTALASI AIR BERSIH DAN AIR KOTOR E.1.2.1 Instalasi air bersih dan air kotor lantai 1

Pekerjaan air bersih dan air kotor toilet Instalasi pipa air bersih PPR PN 10 lengkap dengan fitting

E.1.2.1.a Pipa diameter 1 1/2" E.1.2.1.b Pipa diameter 1" E.1.2.1.c Pipa diameter 3/4" E.1.2.1.d Pipa diameter 1/2" E.1.2.1.e Fitting E.1.2.1.f Gate valve diameter 1" E.1.2.1.g Gate valve diameter 1 1/2" E.1.2.1.h Bak kontrol 50 x 50 x 50 cm lengkap dengan tutup E.1.2.1.i Accessories dan alat bantu

E.1.2.2 Instalasi air kotor, air buangan dan vent pipa PVC AW lengkap dengan fitting E.1.2.2.a Pipa diameter 4" E.1.2.2.b Pipa diameter 2" E.1.2.2.c Pipa diameter 1 1/2" E.1.2.2.d Fitting E.1.2.2.e Clean out stainless steel diameter 2" E.1.2.2.f Floor drain stainless steel 2" E.1.2.2.g Bak kontrol 60 x 60 x 60 cm lengkap dengan tutup E.1.2.2.h Galian tanah dan urug kembali untuk pipa E.1.2.2.i Accessories dan alat bantu


of 65

E.1.2.3 Instalasi air bersih dan air kotor lantai 2 Pekerjaan air bersih dan air kotor toilet Instalasi pipa air bersih PPR PN 10 lengkap dengan fitting

E.1.2.3.a Pipa diameter 1 1/2" E.1.2.3.b Pipa diameter 1" E.1.2.3.c Pipa diameter 3/4" E.1.2.3.d Pipa diameter 1/2" E.1.2.3.e Fitting E.1.2.3.f Gate valve diameter 1" E.1.2.3.g Gate valve diameter 1 1/2" E.1.2.3.h Bak kontrol 50 x 50 x 50 cm lengkap dengan tutup E.1.2.3.i Accessories dan alat bantu

E.1.2.4 Instalasi air kotor, air buangan dan vent pipa PVC AW lengkap dengan fitting E.1.2.4.a Pipa diameter 4" E.1.2.4.b Pipa diameter 2" E.1.2.4.c Pipa diameter 1 1/2" E.1.2.4.d Fitting E.1.2.4.e Clean out stainless steel diameter 2" E.1.2.4.f Floor drain stainless steel 2" E.1.2.4.g Bak kontrol 60 x 60 x 60 cm lengkap dengan tutup E.1.2.4.h Galian tanah dan urug kembali untuk pipa E.1.2.4.i Accessories dan alat bantu

SUB TOTAL - Instalasi air bersih dan air kotor lantai 2:E.1.2.5 Instalasi air hujan

E.1.2.5.a Pipa PVC AW diameter 4" E.1.2.5.b Roof drain diameter 4" E.1.2.5.c Accessories dan alat bantu

SUB TOTAL - Instalasi air hujan:

E.1.2.6 Test instalasi TOTAL - INSTALASI AIR BERSIH DAN AIR KOTOR :

E.1.3 INSTALASI FIRE HYDRANTE.1.3.1 Instalasi fire hydrant lantai 1

Indoor hydrant box (75 x 18 x 125) cm, lengkap dengan seluruh accessoriesnya, nozzle valE.1.3.2 Pengadaan dan pemasangan valve-valve (klas 10 K)

E.1.3.2.a Gate valve diameter 4” E.1.3.2.b Gate valve diameter 2 1/2” E.1.3.2.c Landing valve diameter 2 1/2” E.1.3.2.d Bak kontrol 60 x 60 x 60 cm

E.1.3.3 Instalasi pipa hydrant, lengkap dengan fitting, klem, support, hanger, accessories E.1.3.3.a BS Sch. 40 diameter 4” E.1.3.3.b BS Sch. 40 diameter 2 1/2” E.1.3.3.c BS Sch. 40 diameter 1 1/2” E.1.3.3.d Fitting

E.1.3.4 Accessories dan alat bantu SUB TOTAL - Instalasi fire hydrant lantai 1:

E.1.3.5 Instalasi fire hydrant lantai 2 Indoor hydrant box (75 x 18 x 125) cm, lengkap dengan seluruh accessoriesnya, nozzle val

E.1.3.6 Pengadaan dan pemasangan valve-valve (klas 10 K) E.1.3.6.a Gate valve diameter 4” E.1.3.6.b Gate valve diameter 2 1/2” E.1.3.6.c Landing valve diameter 2 1/2” E.1.3.6.d Bak kontrol 50 x 50 x 50 cm

E.1.3.7 Instalasi pipa hydrant, lengkap dengan fitting, klem, support, hanger, accessories E.1.3.7.a BS Sch. 40 diameter 4” E.1.3.7.b BS Sch. 40 diameter 2 1/2” E.1.3.7.c BS Sch. 40 diameter 1 1/2” E.1.3.7.d Fitting

E.1.3.8 Accessories dan alat bantu SUB TOTAL - Instalasi fire hydrant lantai 2:

E.1.3.9 Test instalasi TOTAL - INSTALASI FIRE HYDRANT:

E.2 PEKERJAAN ELEKTRIKALE.2.1 INSTALASI LISTRIKE.2.1.1 Instalasi listrik lantai 1 E.2.1.2 Instalasi titik lampu E.2.1.3 Instalasi stop kontak E.2.1.4 Instalasi stop kontak AC

of 65

E.2.1.5 Saklar tunggal E.2.1.6 Saklar ganda E.2.1.7 Stop kontak dinding E.2.1.8 Stop kontak AC E.2.1.9 Grid switch 4 gang E.2.1.10 Instalasi kabel dari PAC GK ke unit AC

E.2.1.10.a Dari OU.IU 1-1 NYM 3 x 2.5 mm² E.2.1.10.b Dari OU.IU 1-2 NYM 3 x 2.5 mm² E.2.1.10.c Dari OU.IU 1-3 NYM 3 x 2.5 mm² E.2.1.10.d Dari OU.IUU 1-4 NYM 3 x 2.5 mm² E.2.1.10.e Dari OU.IU 1-5 NYM 3 x 2.5 mm² E.2.1.10.f Dari OU.IU 2-1 NYM 3 x 2.5 mm² E.2.1.10.g Dari OU.IU 2-2 NYM 3 x 2.5 mm² E.2.1.10.h Dari OU.IU 2-3 NYM 3 x 2.5 mm² E.2.1.10.i Dari OU.IU 2-4 NYM 3 x 2.5 mm² E.2.1.10.j Dari OU.IU 2-5 NYM 3 x 2.5 mm² E.2.1.10.k Dari EF 1-2 NYM 3 x 2.5 mm² E.2.1.10.l Dari FF 2-1 NYM 3 x 2.5 mm²

E.2.1.11 Instalasi kabel dari SDP GK ke PP1 PAC GK E.2.1.11.a NYY 4 x 6 mm² E.2.1.11.b NYY 4 x 25 mm

E.2.1.12 Armature/lampu E.2.1.12.a TL 2 x 36 watt Reccesed Mounted E.2.1.12.b TL 1 x 36 watt Reccesed Mounted E.2.1.12.c Down light PLC 18 watt E.2.1.12.d TL 20 watt, battery dan charger E.2.1.12.e TL Balk 36 watt, battery dan charger E.2.1.12.f TL balk 36 watt

E.2.1.13 Instalasi kabel tray E.2.1.13.a Cable tray 200 x 50 E.2.1.13.b Elbow 200 x 50 E.2.1.13.c Tee 200 x 50 E.2.1.13.d Penutup tray ke arah panel (vertikal)

E.2.1.14 Panel penerangan dan stop kontak (PP.1) E.2.1.15 Panel AC (PAC) E.2.1.16 Accessories dan alat bantu


E.2.1.17 Instalasi listrik lantai 2 E.2.1.18 Instalasi titik lampu E.2.1.19 Instalasi stop kontak E.2.1.20 Instalasi stop kontak AC E.2.1.21 Saklar tunggal E.2.1.22 Saklar ganda E.2.1.23 Stop kontak dinding E.2.1.24 Stop kontak AC E.2.1.25 Grid switch 4 gang E.2.1.26 Armature/lampu

E.2.1.26.a TL 2 x 36 watt Reccesed Mounted E.2.1.26.b TL 1 x 36 watt Reccesed Mounted E.2.1.26.c Down light PLC 18 watt E.2.1.26.d TL 20 watt, battery dan charger E.2.1.26.e TL Balk 36 watt, battery dan charger E.2.1.26.f TL balk 36 watt

E.2.1.27 Instalasi kabel tray E.2.1.27.a Cable tray 200 x 50 E.2.1.27.b Elbow 200 x 50 E.2.1.27.c Tee 200 x 50 E.2.1.27.d Penutup tray ke arah panel (vertikal)

E.2.1.28 Panel penerangan dan stop kontak (PP.2) E.2.1.29 Accessories dan alat bantu


E.2.1.30 INSTALASI PENANGKAL PETIR CONVENTIONALE.2.1.31 Penangkal petir conventional

E.2.1.31.a Instalasi BC 70 mm² E.2.1.31.b Air split sen + tiang GSP diameter 3/4" E.2.1.31.c Bak kontrol + test clamp E.2.1.31.d Accessories dan alat bantu

SUB TOTAL - INSTALASI PENANGKAL PETIR CONVENTIONAL:

E.2.1.32 Test instalasi

of 65

TOTAL - INSTALASI LISTRIK:

E.2.2 PEKERJAAN ELEKTRONIKAE.2.2.1 INSTALASI LAN lantai 1

E.2.2.1.a Hub 8 port E.2.2.1.b Outlet RJ.45 E.2.2.1.c Instalasi kabel data-UTP cat 6e 4 pairs x 0.6 mm dan konduits PVC hight-impact


E.2.2.2 INSTALASI LAN lantai 2 E.2.2.2.a Hub 1 x 8 port E.2.2.2.b Outlet RJ.45 E.2.2.2.c Instalasi kabel data-UTP cat 6e 4 pairs x 0.6 mm dan konduits PVC hight-impact


E.2.2.3 Test instalasi TOTAL - INSTALASI LAN:

INSTALASI TELEPHONEE.2.2.4 Instalasi telephone lantai 1

E.2.2.4.a CTB telephone 10 pairs E.2.2.4.b Instalasi telephone E.2.2.4.c Outlet telephone E.2.2.4.d Hand set telephone E.2.2.4.e Accessories dan alat bantu

SUB TOTAL-Instalasi telephone lantai 1

E.2.2.5 Instalasi telephone lantai 2 E.2.2.5.a CTB telephone 10 pairs E.2.2.5.b Instalasi telephone E.2.2.5.c Outlet telephone E.2.2.5.d Hand set telephone E.2.2.5.e Accessories dan alat bantu

SUB TOTAL-Instalasi telephone lantai 2

E.2.2.6 Test instalasi TOTAL - INSTALASI TELEPHONE:

INSTALASI SOUND SYSTEME.2.2.7 Instalasi sound system lantai 1

E.2.2.7.a CTB sound sistem E.2.2.7.b Instalasi ceiling speaker E.2.2.7.c Instalasi attenuator E.2.2.7.d Ceiling speaker 3 watt E.2.2.7.e Attenuator 3 watt E.2.2.7.f Accessories dan alat bantu

SUB TOTAL-Instalasi sound system lantai 1

E.2.2.8 Instalasi sound system lantai 2 E.2.2.8.a CTB sound sistem E.2.2.8.b Instalasi ceiling speaker E.2.2.8.c Instalasi attenuator E.2.2.8.d Ceiling speaker 3 watt E.2.2.8.e Attenuator 3 watt E.2.2.8.f Accessories dan alat bantu

SUB TOTAL-Instalasi sound system lantai 2

E.2.2.9 Test instalasi TOTAL - INSTALASI SOUND SYSTEM:

INSTALASI FIRE ALARME.2.2.10 Instalasi fire alarm lantai 1

E.2.2.10.a ROR heat detector E.2.2.10.b Smoke detector E.2.2.10.c Alarm bell E.2.2.10.d Break glass switch E.2.2.10.e Indicator lamp E.2.2.10.f Instalasi detector E.2.2.10.g Instalasi alarm bell E.2.2.10.h Instalasi break glass E.2.2.10.i Instalasi indicator lamp E.2.2.10.j Instalasi EOL

of 65

E.2.2.10.k Anounciator 5 zone E.2.2.10.l Accessories dan alat bantu E.2.2.10.m Kabel NYY 2 x 1.5 dari TBF 1 ke TB 2


E.2.2.11 Instalasi fire alarm lantai 2 E.2.2.11.a ROR heat detector E.2.2.11.b Smoke detector E.2.2.11.c Alarm bell E.2.2.11.d Break glass switch E.2.2.11.e Indicator lamp E.2.2.11.f Instalasi detector E.2.2.11.g Instalasi alarm bell E.2.2.11.h Instalasi break glass E.2.2.11.i Instalasi indicator lamp E.2.2.11.j Instalasi EOL E.2.2.11.k Accessories dan alat bantu


E.2.2.12 Test instalasi TOTAL - INSTALASI FIRE ALARM:

TOTAL MEKANIKAL ELEKTRIKAL

TOTAL GEDUNG KLINIK KEBIDANAN & GIZI

GRAND TOTALPPNGRAND TOTAL (incl. PPN)

of 65

RENCANA ANGGARAN BIAYA

VOL SAT HARGA JUMLAH SATUAN HARGA

-

-

178.00 m1 62,393.00 11,105,954.00 2,727,595.45 1.00 ls 490,000.00 490,000.00 120.00 m2 490,000.00 58,800,000.00 1,036.00 m2 7,500.00 7,770,000.00 204.00 m1 257,250.00 52,479,000.00 257,250.00 4.00 bln 6,125,000.00 24,500,000.00 1.00 ls 7,684,904.55 7,684,904.55 10,412,500.00 1.00 ls 4,287,500.00 4,287,500.00 5.00 set 3,062,500.00 15,312,500.00 4.00 bln 9,187,500.00 36,750,000.00 1.00 ls 42,875,000.00 42,875,000.00 840.00 m2 13,465.00 11,310,600.00

273,365,458.55

1,325.43 m3 113,300.00 150,171,219.00 610.00 m3 113,300.00 69,113,000.00 16.86 m3 3,451,237.46 58,187,863.62 28.80 m3 3,474,360.46 100,061,581.32 2.70 m3 3,512,898.80 9,484,826.75 4.23 m3 3,474,360.46 14,696,544.76 2.04 m3 3,859,470.56 7,873,319.95 347.00 m3 561,400.00 194,805,800.00 575.90 m2 37,916.55 21,836,141.68 57.59 m3 188,802.50 10,873,135.98 700.00 m3 9,390.00 6,573,000.00

11.70 m3 3,983,915.60 46,611,812.51 23.50 m3 4,729,339.32 111,139,474.08 2.30 m3 5,034,729.89 11,579,878.75 94.00 m3 3,563,204.55 334,941,227.31 94.00 m3 188,802.50 17,747,435.00 940.00 m2 37,916.55 35,641,557.88 22.60 m3 4,372,381.68 98,815,825.97 17.60 m3 4,772,588.61 83,997,559.59 1.75 m3 5,678,068.16 9,936,619.28 16.57 m3 3,487,604.55 57,789,607.32

7.30 m3 3,983,915.60 29,082,583.87 14.70 m3 4,729,339.32 69,521,288.04 1.50 m3 5,034,729.89 7,552,094.84 17.90 m3 4,121,952.61 73,782,951.79 36.80 m3 4,474,266.51 164,653,007.61 13.38 m3 4,945,140.51 66,165,980.07 3.30 m3 5,936,674.60 19,591,026.20 0.35 m3 5,000,782.50 1,750,273.87 109.40 m3 3,828,534.75 418,841,702.11 16.57 m3 6,023,825.56 99,814,789.49 13.00 m1 950,000.00 12,350,000.00

19.10 m3 4,729,339.32 90,330,381.06 1.50 m3 5,034,729.89 7,552,094.84 17.90 m3 4,121,952.61 73,782,951.79 36.80 m3 4,474,266.51 164,653,007.61 13.38 m3 4,945,140.51 66,165,980.07

catatan : tidak ada nego harga satuan di pek pagar proyek, nego 3 jt diambil lgsng di pengadaan air kerja

Harga satuan sebelum nego

Harga satuan sesudah nego


I21

catatan : tidak ada nego harga satuan di pek pagar proyek, nego 3 jt diambil lgsng di pengadaan air kerja

L21


I23

Harga satuan sesudah nego

L23


of 65

3.30 m3 5,936,674.60 19,591,026.20 0.35 m3 5,000,782.50 1,750,273.87 109.40 m3 3,828,534.75 418,841,702.11 6.94 m3 6,023,825.56 41,805,349.37 13.00 m1 950,000.00 12,350,000.00

2.40 m3 6,788,525.39 16,292,460.93 12.96 m3 4,121,952.61 53,420,505.88 33.40 m3 4,474,266.51 149,440,501.48 17.14 m3 4,945,140.51 84,759,708.40 2.16 m3 5,936,674.60 12,823,217.15 0.30 m3 5,000,782.50 1,500,234.75 4.24 m3 4,945,140.51 20,967,395.78 96.50 m3 3,828,534.75 369,453,603.78 392.00 m2 250,000.00 98,000,000.00 13.00 m1 950,000.00 12,350,000.00

4,130,813,523.70

1,158.00 m2 133,719.66 154,847,369.18 147.00 m2 355,031.00 52,189,557.00 2,316.00 m2 32,376.31 74,983,525.28 84.00 m1 61,072.00 5,130,048.00 470.00 m1 107,059.00 50,317,730.00 178.00 m2 173,566.00 30,894,748.00 64.00 m1 107,059.00 6,851,776.00 344.14 m1 78,349.72 26,963,274.11 56.00 m1 551,250.00 30,870,000.00

204.00 m2 173,566.00 35,407,464.00 232.00 m2 173,566.00 40,267,312.00 15.00 m2 173,566.00 2,603,490.00 216.00 m2 173,566.00 37,490,256.00 72.00 m2 173,566.00 12,496,752.00 102.00 m2 173,566.00 17,703,732.00 48.00 m2 160,091.00 7,684,368.00 840.00 m2 37,916.55 31,849,902.79 125.00 m1 89,529.00 11,191,125.00

765.00 m2 110,691.00 84,678,615.00 48.00 m2 121,222.00 5,818,656.00 534.00 m1 15,535.00 8,295,690.00

3.00 unit 21,985,125.00 65,955,375.00 2.00 unit 14,328,712.50 28,657,425.00 10.00 unit 5,358,712.50 53,587,125.00 6.00 unit 3,053,163.75 18,318,982.50 4.00 unit 805,000.00 3,220,000.00 16.00 unit 4,853,690.00 77,659,040.00 2.00 unit 5,206,109.80 10,412,219.60 2.00 unit 1,844,197.50 3,688,395.00 2.00 unit 2,097,600.00 4,195,200.00 1.00 unit 519,800.00 519,800.00 12.00 unit 978,650.00 11,743,800.00 4.00 unit 864,800.00 3,459,200.00

1,158.00 m2 19,171.00 22,200,018.00 980.00 m2 16,966.00 16,626,680.00 813.00 m2 64,395.00 52,353,135.00 71.00 m2 115,000.00 8,165,000.00

6.00 unit 2,710,863.00 16,265,178.00 8.00 unit 2,924,026.00 23,392,208.00 4.00 unit 2,743,342.00 10,973,368.00 10.00 bh 430,246.00 4,302,460.00 6.00 bh 429,207.00 2,575,242.00 2.00 bh 1,221,014.00 2,442,028.00 6.00 unit 4,797,500.00 28,785,000.00 10.00 bh 268,638.00 2,686,380.00

of 65

870.00 m2 133,719.66 116,336,106.38 313.00 m2 355,031.00 111,124,703.00 1,740.00 m2 32,376.31 56,334,772.88 180.00 m1 61,072.00 10,992,960.00 527.00 m1 107,059.00 56,420,093.00 178.00 m2 173,566.00 30,894,748.00 64.00 m1 107,059.00 6,851,776.00 345.00 m1 78,349.72 27,030,654.88 56.00 m1 551,250.00 30,870,000.00 21.00 m1 551,250.00 11,576,250.00

288.00 m2 173,566.00 49,987,008.00 90.00 m2 173,566.00 15,620,940.00 70.00 m2 173,566.00 12,149,620.00 128.00 m2 173,566.00 22,216,448.00 15.00 m2 173,566.00 2,603,490.00 108.00 m2 173,566.00 18,745,128.00 58.00 m2 173,566.00 10,066,828.00 102.00 m2 173,566.00 17,703,732.00 48.00 m2 160,091.00 7,684,368.00 860.00 m2 37,916.55 32,608,233.81 125.00 m1 89,529.00 11,191,125.00

765.00 m2 110,691.00 84,678,615.00 48.00 m2 121,222.00 5,818,656.00 534.00 m1 15,535.00 8,295,690.00

8.00 unit 5,358,712.50 42,869,700.00 6.00 unit 3,053,163.75 18,318,982.50 4.00 unit 805,000.00 3,220,000.00 23.00 unit 4,853,690.00 111,634,870.00 5.00 unit 5,206,109.80 26,030,549.00 2.00 unit 1,844,197.50 3,688,395.00 1.00 unit 519,800.00 519,800.00 12.00 unit 978,650.00 11,743,800.00 4.00 unit 864,800.00 3,459,200.00

1,158.00 m2 19,171.00 22,200,018.00 980.00 m2 16,966.00 16,626,680.00 813.00 m2 64,395.00 52,353,135.00 71.00 m2 115,000.00 8,165,000.00


870.00 m2 133,719.66 116,336,106.38 370.00 m2 355,031.00 131,361,470.00 1,740.00 m2 32,376.31 56,334,772.88 210.00 m1 61,072.00 12,825,120.00 527.00 m1 107,059.00 56,420,093.00 178.00 m2 173,566.00 30,894,748.00 64.00 m1 107,059.00 6,851,776.00 345.00 m1 78,349.72 27,030,654.88 56.00 m1 551,250.00 30,870,000.00 21.00 m1 551,250.00 11,576,250.00

553.00 m2 173,566.00 95,981,998.00 44.00 m2 173,566.00 7,636,904.00 15.00 m2 173,566.00 2,603,490.00 36.00 m2 173,566.00 6,248,376.00 61.00 m2 173,566.00 10,587,526.00 102.00 m2 173,566.00 17,703,732.00 48.00 m2 160,091.00 7,684,368.00 860.00 m2 37,916.55 32,608,233.81

of 65

125.00 m1 89,529.00 11,191,125.00

765.00 m2 110,691.00 84,678,615.00 48.00 m2 121,222.00 5,818,656.00 534.00 m1 15,535.00 8,295,690.00

9.00 unit 5,358,712.50 48,228,412.50 6.00 unit 3,053,163.75 18,318,982.50 4.00 unit 805,000.00 3,220,000.00 23.00 unit 4,853,690.00 111,634,870.00 5.00 unit 5,206,109.80 26,030,549.00 2.00 unit 1,844,197.50 3,688,395.00 1.00 unit 519,800.00 519,800.00 12.00 unit 978,650.00 11,743,800.00 4.00 unit 864,800.00 3,459,200.00

1,158.00 m2 19,171.00 22,200,018.00 1,230.00 m2 16,966.00 20,868,180.00 813.00 m2 64,395.00 52,353,135.00 64.00 m2 115,000.00 7,360,000.00


392.00 m2 109,825.00 43,051,400.00 118.00 m1 109,825.00 12,959,350.00 392.00 m2 87,000.00 34,104,000.00 385.00 m2 133,719.66 51,482,070.06 68.00 m2 776,250.00 52,785,000.00 770.00 m2 32,376.31 24,929,755.81 976.00 m2 145,000.00 141,520,000.00 286.00 m1 78,349.72 22,408,021.14

75.00 m2 345,000.00 25,875,000.00 175.00 m1 776,250.00 135,843,750.00 96.00 m2 2,587,500.00 248,400,000.00 672.00 m2 776,250.00 521,640,000.00 387.00 m2 125,000.00 48,375,000.00

4,926,732,846.84

210.00 m1 88,775.50 18,642,855.00 10.00 bh 139,209.50 1,392,095.00 164.00 m2 37,916.55 6,218,314.35 21.60 m2 395,000.00 8,532,000.00

34,785,264.35 9,365,697,093.44

14.00 unit 14,195,060.00 198,730,840.00

238.00 m 50,380.00 11,990,440.00 238.00 m 87,450.00 20,813,100.00 1.00 lot 4,080,010.00 4,080,010.00

60.00 m 32,670.00 1,960,200.00 16.00 m 61,710.00 987,360.00 1.00 lot 549,890.00 549,890.00

1.00 unit 1,840,630.00 1,840,630.00

of 65

3.00 unit 1,840,630.00 5,521,890.00

60.00 m 47,850.00 2,871,000.00 4.00 m 74,030.00 296,120.00 30.00 m 154,000.00 4,620,000.00 1.00 lot 1,937,100.00 1,937,100.00 1.00 bh 308,110.00 308,110.00 2.00 bh 360,140.00 720,280.00 4.00 bh 2,325,840.00 9,303,360.00

1.00 unit 2,191,750.00 2,191,750.00

22.00 m 150,150.00 3,303,300.00 10.00 m 172,370.00 1,723,700.00 4.00 m 240,240.00 960,960.00

20.00 bh 56,870.00 1,137,400.00 2.00 bh 181,500.00 363,000.00 2.00 set 2,325,840.00 4,651,680.00 1.00 lot 684,090.00 684,090.00

281,546,210.00

16.00 unit 14,195,060.00 227,120,960.00

240.00 m 50,380.00 12,091,200.00 240.00 m 87,450.00 20,988,000.00 1.00 lot 4,114,330.00 4,114,330.00

78.00 m 32,670.00 2,548,260.00 24.00 m 61,710.00 1,481,040.00 18.00 m 92,510.00 1,665,180.00 1.00 lot 1,062,380.00 1,062,380.00

1.00 unit 1,840,630.00 1,840,630.00

3.00 unit 1,840,630.00 5,521,890.00

60.00 m 47,850.00 2,871,000.00 4.00 m 74,030.00 296,120.00 30.00 m 154,000.00 4,620,000.00 1.00 lot 1,937,100.00 1,937,100.00 1.00 bh 308,110.00 308,110.00 2.00 bh 360,140.00 720,280.00 4.00 bh 2,325,840.00 9,303,360.00

1.00 unit 2,191,750.00 2,191,750.00

22.00 m 150,150.00 3,303,300.00 10.00 m 172,370.00 1,723,700.00 4.00 m 240,240.00 960,960.00

20.00 bh 56,870.00 1,137,400.00 2.00 bh 181,500.00 363,000.00 2.00 set 2,325,840.00 4,651,680.00 1.00 lot 684,090.00 684,090.00

313,505,720.00

16.00 unit 14,195,060.00 227,120,960.00

240.00 m 50,380.00 12,091,200.00 240.00 m 87,450.00 20,988,000.00 1.00 lot 4,114,330.00 4,114,330.00

78.00 m 32,670.00 2,548,260.00 24.00 m 61,710.00 1,481,040.00

of 65

18.00 m 92,510.00 1,665,180.00 1.00 lot 1,062,380.00 1,062,380.00

1.00 unit 1,840,630.00 1,840,630.00

3.00 unit 1,840,630.00 5,521,890.00

60.00 m 47,850.00 2,871,000.00 4.00 m 74,030.00 296,120.00 30.00 m 154,000.00 4,620,000.00 1.00 lot 1,937,100.00 1,937,100.00 1.00 bh 308,110.00 308,110.00 2.00 bh 360,140.00 720,280.00 4.00 bh 2,325,840.00 9,303,360.00

1.00 unit 2,191,750.00 2,191,750.00

22.00 m 150,150.00 3,303,300.00 10.00 m 172,370.00 1,723,700.00 4.00 m 240,240.00 960,960.00

20.00 bh 56,870.00 1,137,400.00 2.00 bh 181,500.00 363,000.00 2.00 set 2,325,840.00 4,651,680.00 1.00 lot 684,090.00 684,090.00

313,505,720.00

1.00 lot 3,420,450.00 3,420,450.00 911,978,100.00

54.00 m 60,390.00 3,261,060.00 32.00 m 29,700.00 950,400.00 12.00 m 22,550.00 270,600.00 26.00 m 19,470.00 506,220.00 1.00 lot 1,551,110.00 1,551,110.00 2.00 bh 225,390.00 450,780.00 2.00 bh 437,250.00 874,500.00 1.00 lot 341,990.00 341,990.00

12.00 m 74,030.00 888,360.00 36.00 m 26,840.00 966,240.00 28.00 m 20,680.00 579,040.00 12.00 m 47,850.00 574,200.00 24.00 m 154,000.00 3,696,000.00 1.00 lot 1,667,600.00 1,667,600.00 8.00 bh 270,600.00 2,164,800.00 10.00 bh 457,050.00 4,570,500.00 24.00 m 1,162,920.00 27,910,080.00 1.00 lot 478,830.00 478,830.00

51,702,310.00

12.00 m 60,390.00 724,680.00 12.00 m 29,700.00 356,400.00 32.00 m 22,550.00 721,600.00 54.00 m 19,470.00 1,051,380.00 1.00 lot 887,480.00 887,480.00 2.00 bh 225,390.00 450,780.00 1.00 lot 341,990.00 341,990.00

12.00 m 74,030.00 888,360.00 36.00 m 26,840.00 966,240.00 28.00 m 20,680.00 579,040.00 12.00 m 47,850.00 574,200.00 18.00 m 154,000.00 2,772,000.00 1.00 lot 1,437,810.00 1,437,810.00

of 65

8.00 bh 270,600.00 2,164,800.00 10.00 bh 457,050.00 4,570,500.00 1.00 lot 478,830.00 478,830.00

18,966,090.00

12.00 m 60,390.00 724,680.00 12.00 m 29,700.00 356,400.00 32.00 m 22,550.00 721,600.00 54.00 m 19,470.00 1,051,380.00 1.00 lot 887,480.00 887,480.00 2.00 bh 225,390.00 450,780.00 1.00 lot 341,990.00 341,990.00

12.00 m 74,030.00 888,360.00 36.00 m 26,840.00 966,240.00 28.00 m 20,680.00 579,040.00 12.00 m 47,850.00 574,200.00 18.00 m 154,000.00 2,772,000.00 1.00 lot 1,437,810.00 1,437,810.00 8.00 bh 270,600.00 2,164,800.00 10.00 bh 457,050.00 4,570,500.00 1.00 lot 478,830.00 478,830.00

18,966,090.00

24.00 m 60,390.00 1,449,360.00 2.00 bh 437,250.00 874,500.00 1.00 lot 450,670.00 450,670.00 1.00 lot 136,840.00 136,840.00

24.00 m 288,530.00 6,924,720.00 1.00 lot 2,153,250.00 2,153,250.00 1.00 lot 341,990.00 341,990.00

12,331,330.00

288.00 m 47,850.00 13,780,800.00 1.00 lot 3,428,040.00 3,428,040.00 18.00 bh 286,110.00 5,149,980.00 1.00 lot 341,990.00 341,990.00

22,700,810.00

1.00 lot 3,420,450.00 3,420,450.00 128,087,080.00

2.00 unit 3,283,610.00 6,567,220.00

1.00 bh 3,804,900.00 3,804,900.00 2.00 bh 2,242,900.00 4,485,800.00 2.00 bh 847,440.00 1,694,880.00 1.00 bh 1,162,920.00 1,162,920.00

28.00 m 274,230.00 7,678,440.00 48.00 m 151,250.00 7,260,000.00 6.00 m 74,470.00 446,820.00 1.00 lot 2,870,340.00 2,870,340.00 2.00 tb 900,900.00 1,801,800.00 1.00 lot 1,368,180.00 1,368,180.00

39,141,300.00

2.00 unit 3,283,610.00 6,567,220.00

1.00 bh 3,804,900.00 3,804,900.00 2.00 bh 2,242,900.00 4,485,800.00 2.00 bh 847,440.00 1,694,880.00

of 65

6.00 m 274,230.00 1,645,380.00 48.00 m 151,250.00 7,260,000.00 6.00 m 74,470.00 446,820.00 1.00 lot 1,744,820.00 1,744,820.00 2.00 tb 900,900.00 1,801,800.00 1.00 lot 1,368,180.00 1,368,180.00

30,819,800.00

2.00 unit 3,283,610.00 6,567,220.00

1.00 bh 3,804,900.00 3,804,900.00 2.00 bh 2,242,900.00 4,485,800.00 2.00 bh 847,440.00 1,694,880.00

6.00 m 274,230.00 1,645,380.00 48.00 m 151,250.00 7,260,000.00 6.00 m 74,470.00 446,820.00 1.00 lot 1,744,820.00 1,744,820.00 2.00 tb 900,900.00 1,801,800.00 1.00 lot 1,368,180.00 1,368,180.00

30,819,800.00

1.00 lot 4,788,520.00 4,788,520.00 105,569,420.00

130.00 ttk 261,250.00 33,962,500.00 51.00 ttk 297,000.00 15,147,000.00 4.00 bh 25,960.00 103,840.00 14.00 bh 31,240.00 437,360.00 22.00 bh 38,170.00 839,740.00 2.00 bh 128,260.00 256,520.00

36.00 m 17,160.00 617,760.00 38.00 m 17,160.00 652,080.00 40.00 m 17,160.00 686,400.00 48.00 m 17,160.00 823,680.00 48.00 m 17,160.00 823,680.00 50.00 m 17,160.00 858,000.00 50.00 m 17,160.00 858,000.00 52.00 m 17,160.00 892,320.00 56.00 m 17,160.00 960,960.00 56.00 m 17,160.00 960,960.00 58.00 m 17,160.00 995,280.00 60.00 m 17,160.00 1,029,600.00 60.00 m 17,160.00 1,029,600.00 60.00 m 17,160.00 1,029,600.00

30.00 m 17,160.00 514,800.00 32.00 m 17,160.00 549,120.00 34.00 m 17,160.00 583,440.00 15.00 m 17,160.00 257,400.00 45.00 m 17,160.00 772,200.00

8.00 m 106,040.00 848,320.00 8.00 m 281,490.00 2,251,920.00 1.00 unit 18,333,370.00 18,333,370.00

49.00 bh 673,090.00 32,981,410.00 8.00 bh 1,357,180.00 10,857,440.00 62.00 bh 251,790.00 15,610,980.00 4.00 bh 1,017,940.00 4,071,760.00 2.00 bh 926,200.00 1,852,400.00 2.00 bh 173,800.00 347,600.00 3.00 bh 1,414,710.00 4,244,130.00

70.00 m 154,220.00 10,795,400.00 2.00 bh 226,270.00 452,540.00 2.00 bh 261,030.00 522,060.00

of 65

6.00 m 122,870.00 737,220.00 1.00 unit 12,038,840.00 12,038,840.00 1.00 unit 84,333,370.00 84,333,370.00 1.00 lot 3,420,450.00 3,420,450.00

269,341,050.00

141.00 ttk 261,250.00 36,836,250.00 52.00 ttk 297,000.00 15,444,000.00 4.00 bh 25,960.00 103,840.00 14.00 bh 31,240.00 437,360.00 52.00 bh 38,170.00 1,984,840.00 2.00 bh 128,260.00 256,520.00

34.00 m 17,160.00 583,440.00 36.00 m 17,160.00 617,760.00 44.00 m 17,160.00 755,040.00 44.00 m 17,160.00 755,040.00 46.00 m 17,160.00 789,360.00 46.00 m 17,160.00 789,360.00 48.00 m 17,160.00 823,680.00 52.00 m 17,160.00 892,320.00 52.00 m 17,160.00 892,320.00 54.00 m 17,160.00 926,640.00 56.00 m 17,160.00 960,960.00 56.00 m 17,160.00 960,960.00 58.00 m 17,160.00 995,280.00 58.00 m 17,160.00 995,280.00 58.00 m 17,160.00 995,280.00 58.00 m 17,160.00 995,280.00

30.00 m 17,160.00 514,800.00 32.00 m 17,160.00 549,120.00 34.00 m 17,160.00 583,440.00 15.00 m 17,160.00 257,400.00 45.00 m 17,160.00 772,200.00

14.00 m 106,040.00 1,484,560.00 14.00 m 281,490.00 3,940,860.00 1.00 unit 18,333,370.00 18,333,370.00

63.00 bh 673,090.00 42,404,670.00 11.00 bh 1,357,180.00 14,928,980.00 56.00 bh 251,790.00 14,100,240.00 4.00 bh 1,017,940.00 4,071,760.00 2.00 bh 926,200.00 1,852,400.00 4.00 bh 173,800.00 695,200.00 3.00 bh 1,414,710.00 4,244,130.00

70.00 m 154,220.00 10,795,400.00 2.00 bh 226,270.00 452,540.00 2.00 bh 261,030.00 522,060.00 4.00 m 122,870.00 491,480.00 1.00 unit 13,339,590.00 13,339,590.00 1.00 lot 3,420,450.00 3,420,450.00

206,545,460.00

141.00 ttk 261,250.00 36,836,250.00 52.00 ttk 297,000.00 15,444,000.00 4.00 bh 25,960.00 103,840.00 14.00 bh 31,240.00 437,360.00 52.00 bh 38,170.00 1,984,840.00 2.00 bh 128,260.00 256,520.00

30.00 m 17,160.00 514,800.00 32.00 m 17,160.00 549,120.00 40.00 m 17,160.00 686,400.00 40.00 m 17,160.00 686,400.00 42.00 m 17,160.00 720,720.00 42.00 m 17,160.00 720,720.00 44.00 m 17,160.00 755,040.00

of 65

48.00 m 17,160.00 823,680.00 48.00 m 17,160.00 823,680.00 50.00 m 17,160.00 858,000.00 52.00 m 17,160.00 892,320.00 52.00 m 17,160.00 892,320.00 54.00 m 17,160.00 926,640.00 54.00 m 17,160.00 926,640.00 54.00 m 17,160.00 926,640.00 56.00 m 17,160.00 960,960.00

30.00 m 17,160.00 514,800.00 32.00 m 17,160.00 549,120.00 34.00 m 17,160.00 583,440.00 15.00 m 17,160.00 257,400.00 45.00 m 17,160.00 772,200.00

18.00 m 106,040.00 1,908,720.00 18.00 m 281,490.00 5,066,820.00 1.00 unit 17,905,580.00 17,905,580.00

64.00 bh 673,090.00 43,077,760.00 11.00 bh 1,357,180.00 14,928,980.00 56.00 bh 251,790.00 14,100,240.00 4.00 bh 1,017,940.00 4,071,760.00 2.00 bh 926,200.00 1,852,400.00 4.00 bh 173,800.00 695,200.00 3.00 bh 1,414,710.00 4,244,130.00

70.00 m 154,220.00 10,795,400.00 2.00 bh 226,270.00 452,540.00 2.00 bh 261,030.00 522,060.00 4.00 m 122,870.00 491,480.00 1.00 unit 11,794,420.00 11,794,420.00 1.00 lot 3,420,450.00 3,420,450.00

205,731,790.00

28.00 bh 266,640.00 7,465,920.00 200.00 m 61,050.00 12,210,000.00 2.00 bh 2,531,100.00 5,062,200.00 1.00 lot 1,026,080.00 1,026,080.00

25,764,200.00

1.00 lot 3,420,450.00 3,420,450.00 710,802,950.00

1.00 bh 14,026,320.00 14,026,320.00 11.00 bh 152,020.00 1,672,220.00

50.00 m 15,730.00 786,500.00 10.00 m 15,730.00 157,300.00

1.00 bh 14,026,320.00 14,026,320.00 11.00 bh 152,020.00 1,672,220.00 50.00 m 15,730.00 786,500.00

1.00 bh 9,396,530.00 9,396,530.00 11.00 bh 152,020.00 1,672,220.00 50.00 m 15,730.00 786,500.00

1.00 lot 6,840,790.00 6,840,790.00 51,823,420.00

of 65

1.00 unit 85,509,930.00 85,509,930.00

1.00 unit 1,231,340.00 1,231,340.00 1.00 unit 1,094,500.00 1,094,500.00 1.00 unit 684,090.00 684,090.00

47.00 m 113,080.00 5,314,760.00 5.00 m 113,080.00 565,400.00

22.00 m 113,080.00 2,487,760.00 26.00 m 113,080.00 2,940,080.00 32.00 m 113,080.00 3,618,560.00

18.00 bh 61,600.00 1,108,800.00 18.00 ttk 392,700.00 7,068,600.00 18.00 bh 164,230.00 2,956,140.00

16.00 bh 61,600.00 985,600.00 16.00 ttk 392,700.00 6,283,200.00 16.00 bh 164,230.00 2,627,680.00

16.00 bh 61,600.00 985,600.00 16.00 ttk 392,700.00 6,283,200.00 7.00 bh 164,230.00 1,149,610.00 1.00 lot 1,026,080.00 1,026,080.00 1.00 lot 3,420,450.00 3,420,450.00

137,341,380.00

1.00 unit 54,617,530.00 54,617,530.00 3.00 unit 19,183,890.00 57,551,670.00 2.00 unit 4,783,130.00 9,566,260.00 1.00 unit 3,967,700.00 3,967,700.00 1.00 unit 12,393,040.00 12,393,040.00 1.00 unit 3,420,450.00 3,420,450.00

1.00 unit 807,180.00 807,180.00 1.00 unit 807,180.00 807,180.00 1.00 unit 807,180.00 807,180.00 1.00 unit 4,165,810.00 4,165,810.00 24.00 unit 1,811,260.00 43,470,240.00

4.00 lot 615,670.00 2,462,680.00 1.00 lot 307,890.00 307,890.00 1.00 lot 307,890.00 307,890.00

22.00 m 58,520.00 1,287,440.00 26.00 m 58,520.00 1,521,520.00 30.00 m 58,520.00 1,755,600.00

2.00 bh 491,150.00 982,300.00 4.00 bh 913,880.00 3,655,520.00 1.00 ttk 559,350.00 559,350.00

24.00 bh 120,010.00 2,880,240.00 24.00 ttk 278,740.00 6,689,760.00 17.00 bh 212,630.00 3,614,710.00

24.00 bh 120,010.00 2,880,240.00 24.00 ttk 278,740.00 6,689,760.00 17.00 bh 212,630.00 3,614,710.00

of 65

24.00 bh 120,010.00 2,880,240.00 24.00 ttk 278,740.00 6,689,760.00 17.00 bh 212,630.00 3,614,710.00 1.00 lot 2,052,270.00 2,052,270.00

246,020,830.00

1.00 unit 14,356,760.00 14,356,760.00

1.00 unit 1,094,500.00 1,094,500.00 1.00 unit 1,094,500.00 1,094,500.00 1.00 unit 1,094,500.00 1,094,500.00

10.00 m 47,960.00 479,600.00 50.00 m 50.00 m 45.00 m 9,020.00 405,900.00 15.00 m 47,960.00 719,400.00 15.00 m 11,000.00 165,000.00

22.00 m 71,390.00 1,570,580.00 26.00 m 71,390.00 1,856,140.00 30.00 m 71,390.00 2,141,700.00 20.00 bh 86,240.00 1,724,800.00 2.00 bh 430,980.00 861,960.00 2.00 bh 266,750.00 533,500.00 2.00 bh 232,540.00 465,080.00 2.00 bh 125,840.00 251,680.00 22.00 ttk 222,200.00 4,888,400.00 2.00 ttk 389,180.00 778,360.00 2.00 ttk 389,180.00 778,360.00 2.00 ttk 383,900.00 767,800.00 2.00 ttk 135,190.00 270,380.00 1.00 ttk 135,190.00 135,190.00 2.00 ttk 422,510.00 845,020.00 1.00 lot 2,052,270.00 2,052,270.00

39,331,380.00

20.00 bh 86,240.00 1,724,800.00 2.00 bh 430,980.00 861,960.00 2.00 bh 266,750.00 533,500.00 2.00 bh 232,540.00 465,080.00 2.00 bh 125,840.00 251,680.00 22.00 ttk 222,200.00 4,888,400.00 2.00 ttk 389,180.00 778,360.00 2.00 ttk 389,180.00 778,360.00 2.00 ttk 383,900.00 767,800.00 2.00 ttk 135,190.00 270,380.00 1.00 ttk 135,190.00 135,190.00 2.00 ttk 422,510.00 845,020.00 1.00 lot 2,052,270.00 2,052,270.00

14,352,800.00

20.00 bh 86,240.00 1,724,800.00 2.00 bh 430,980.00 861,960.00 2.00 bh 266,750.00 533,500.00 2.00 bh 232,540.00 465,080.00 2.00 bh 125,840.00 251,680.00 22.00 ttk 222,200.00 4,888,400.00 2.00 ttk 389,180.00 778,360.00 2.00 ttk 389,180.00 778,360.00 2.00 ttk 383,900.00 767,800.00 2.00 ttk 135,190.00 270,380.00 1.00 ttk 135,190.00 135,190.00 2.00 ttk 422,510.00 845,020.00 1.00 lot 2,052,270.00 2,052,270.00

14,352,800.00

of 65

1.00 lot 6,840,790.00 6,840,790.00 74,877,770.00

11,832,504.75 2,366,500,950.00 2,378,333,454.75

1.00 unit pending

1.00 unit pending

1.00 set pending

m 1,228,920.00 216.00 m 546,260.00 117,992,160.00 72.00 m 349,470.00 25,161,840.00 27.00 m 269,610.00 7,279,470.00 1.00 lot 28,065,950.00 28,065,950.00

1.00 bh 21,571,110.00 21,571,110.00 4.00 bh 12,903,110.00 51,612,440.00 2.00 bh 9,937,290.00 19,874,580.00

1.00 bh 16,043,720.00 16,043,720.00 1.00 bh 10,878,230.00 10,878,230.00 1.00 bh 8,459,660.00 8,459,660.00 1.00 bh 3,441,570.00 3,441,570.00 2.00 bh 2,873,090.00 5,746,180.00 2.00 set 3,009,930.00 6,019,860.00 1.00 bh 3,146,770.00 3,146,770.00 288.00 m 30,800.00 8,870,400.00 1.00 lot 3,420,450.00 3,420,450.00 1.00 lot 34,203,950.00 34,203,950.00

371,788,340.00

1.00 bh 36,256,220.00 36,256,220.00 1.00 unit 11,000,000.00 11,000,000.00 1.00 set 27,500,000.00 27,500,000.00 1.00 unit 27,500,000.00 27,500,000.00 1.00 set 41,044,740.00 41,044,740.00

186.00 m 288,530.00 53,666,580.00 78.00 m 191,950.00 14,972,100.00 24.00 m 91,960.00 2,207,040.00 112.00 m 60,390.00 6,763,680.00 16.00 m 29,700.00 475,200.00 4.00 m 19,470.00 77,880.00 4.00 m 22,550.00 90,200.00 1.00 lot 24,332,330.00 24,332,330.00 3.00 m 866,910.00 2,600,730.00 3.00 m 1,836,450.00 5,509,350.00

3.00 bh 2,464,000.00 7,392,000.00 6.00 bh 1,688,610.00 10,131,660.00 2.00 bh 621,830.00 1,243,660.00 3.00 bh 437,250.00 1,311,750.00

of 65

2.00 bh 225,390.00 450,780.00 2.00 bh 2,740,760.00 5,481,520.00 4.00 unit 889,350.00 3,557,400.00 430.00 m 30,800.00 13,244,000.00 1.00 lot 2,052,270.00 2,052,270.00

298,861,090.00

1.00 unit 105,348,210.00 105,348,210.00

1.00 lot 27,500,000.00 27,500,000.00 70.00 m 30,800.00 2,156,000.00 1.00 unit 16,500,000.00 16,500,000.00

48.00 m 250,690.00 12,033,120.00 96.00 m 154,000.00 14,784,000.00 208.00 m 74,030.00 15,398,240.00 1.00 lot 10,501,370.00 10,501,370.00 1.00 unit 2,052,270.00 2,052,270.00 6.00 unit 1,162,920.00 6,977,520.00 352.00 m 30,800.00 10,841,600.00 1.00 lot 2,052,270.00 2,052,270.00

226,144,600.00

18.00 m 250,690.00 4,512,420.00 72.00 m 154,000.00 11,088,000.00 24.00 m 74,030.00 1,776,720.00 1.00 lot 4,322,670.00 4,322,670.00 11.00 bh 1,162,920.00 12,792,120.00 114.00 m 30,800.00 3,511,200.00 1.00 lot 2,052,270.00 2,052,270.00

40,055,400.00

1.00 lot 3,420,450.00 3,420,450.00 568,481,540.00

12.00 m 312,070.00 3,744,840.00 30.00 m 1,722,930.00 51,687,900.00 120.00 m pending 20.00 m 55,550.00 1,111,000.00 40.00 m 68,970.00 2,758,800.00 110.00 m 122,100.00 13,431,000.00 32.00 m 68,970.00 2,207,040.00 1.00 unit 163,494,980.00 163,494,980.00 1.00 unit 18,470,100.00 18,470,100.00 1.00 unit 7,114,470.00 7,114,470.00 26.00 ttk 884,510.00 22,997,260.00 1.00 unit 10,055,980.00 10,055,980.00

- 18.00 bh 2,262,370.00 40,722,660.00 8.00 bh 6,156,700.00 49,253,600.00 474.00 m 30,800.00 14,599,200.00

33,000.00 VA 1,100.00 36,300,000.00 33,000.00 VA 110.00 3,630,000.00

197,000.00 VA 1,100.00 216,700,000.00 197,000.00 VA 110.00 21,670,000.00 1.00 lot 6,840,790.00 6,840,790.00

686,789,620.00

80.00 m 74,800.00 5,984,000.00

of 65

80.00 m 17,160.00 1,372,800.00

80.00 m 42,240.00 3,379,200.00

80.00 m 14,960.00 1,196,800.00 80.00 m 30,800.00 2,464,000.00 10.00 line 752,510.00 7,525,100.00 1.00 lot 6,840,790.00 6,840,790.00

28,762,690.00

8,279,110.95 1,655,822,190.00 1,664,101,300.95

13,408,131,849.14

85.00 m1 62,393.00 5,303,405.00 1.00 ls 490,000.00 490,000.00 30.00 m2 490,000.00 14,700,000.00 336.00 m2 7,500.00 2,520,000.00 101.00 m1 257,250.00 25,982,250.00 3.00 bln 6,125,000.00 18,375,000.00 1.00 ls 10,412,500.00 10,412,500.00 1.00 ls 4,287,500.00 4,287,500.00 5.00 set 3,062,500.00 15,312,500.00 3.00 bln 9,187,500.00 27,562,500.00 1.00 ls 42,875,000.00 42,875,000.00 255.00 m2 13,475.00 3,436,125.00

171,256,780.00

90.00 m3 113,300.00 10,197,000.00 6.08 m3 3,446,315.15 20,953,596.09 7.20 m3 3,329,151.53 23,969,890.98 44.25 m2 37,849.00 1,674,818.25 62.70 m2 37,849.00 2,373,132.30 4.42 m3 188,802.50 834,507.05 6.27 m3 188,802.50 1,183,791.67 30.00 m3 9,390.00 281,700.00

16.30 m3 4,267,174.59 69,554,945.80 30.30 m3 3,857,701.42 116,888,353.05 30.30 m3 188,802.50 5,720,715.75 310.00 m2 37,849.00 11,733,190.00 6.27 m3 188,802.50 1,183,791.67 62.70 m2 37,849.00 2,373,132.30 8.30 m3 3,803,398.75 31,568,209.59 0.48 m3 4,558,262.31 2,187,965.91 6.20 m3 5,580,414.22 34,598,568.18 6.52 m3 3,510,937.88 22,891,314.97

11.90 m3 4,267,174.59 50,779,377.61 8.30 m3 3,879,341.15 32,198,531.51 0.72 m3 4,865,683.60 3,503,292.19 7.76 m3 5,418,860.01 42,050,353.66 0.12 m3 5,370,974.87 644,516.98 5.30 m3 5,227,956.96 27,708,171.90 26.72 m3 4,082,591.96 109,086,857.24 3.26 m3 5,418,860.01 17,665,483.62

0.86 m3 4,267,174.59 3,669,770.15 8.25 m3 3,879,341.15 32,004,564.45 0.48 m3 4,865,683.60 2,335,528.13 7.13 m3 5,418,860.01 38,636,471.85 0.08 m3 5,370,974.87 429,677.99 5.30 m3 5,227,956.96 27,708,171.90 1.50 m3 3,879,341.15 5,819,011.72

of 65

0.67 m3 5,418,860.01 3,630,636.21 4.10 m3 4,082,591.96 16,738,627.05 28.37 m3 4,082,591.96 115,823,133.98

890,600,801.70

357.00 m2 133,719.66 47,737,919.51 145.00 m2 334,956.00 48,568,620.00 714.00 m2 43,475.53 31,041,529.31 118.00 m1 44,082.00 5,201,676.00 60.00 m1 35,000.00 2,100,000.00 58.00 m2 160,091.00 9,285,278.00 32.00 m1 44,082.00 1,410,624.00 196.00 m1 81,563.28 15,986,403.80 30.40 m1 551,250.00 16,758,000.00

222.00 m2 173,566.00 38,531,652.00 7.50 m2 173,566.00 1,301,745.00 56.00 m2 173,566.00 9,719,696.00 22.50 m2 173,566.00 3,905,235.00 255.00 m2 37,849.00 9,651,495.00 72.00 m1 44,082.00 3,173,904.00

202.00 m2 109,431.00 22,105,062.00 22.50 m2 119,962.00 2,699,145.00 151.00 m1 14,249.00 2,151,599.00

1.00 unit 10,762,217.50 10,762,217.50 10.00 unit 3,053,163.75 30,531,637.50 7.00 unit 5,419,375.00 37,935,625.00 6.00 unit 10,608,750.00 63,652,500.00 1.00 unit 2,097,743.75 2,097,743.75 2.00 unit 588,800.00 1,177,600.00 1.00 unit 672,750.00 672,750.00 1.00 unit 373,750.00 373,750.00

357.00 m2 19,171.00 6,844,047.00 301.00 m2 16,966.00 5,106,766.00 225.00 m2 64,395.00 14,488,875.00 40.00 m2 115,000.00 4,600,000.00


362.00 m2 133,719.66 48,406,517.83 129.00 m2 334,956.00 43,209,324.00 724.00 m2 43,475.53 31,476,284.63 96.00 m1 44,082.00 4,231,872.00 108.00 m1 35,000.00 3,780,000.00 29.00 m2 160,091.00 4,642,639.00 44.00 m1 44,082.00 1,939,608.00 240.21 m1 81,563.28 19,592,316.62 15.30 m1 551,250.00 8,434,125.00

194.00 m2 173,566.00 33,671,804.00 7.50 m2 173,566.00 1,301,745.00 28.00 m2 173,566.00 4,859,848.00 29.00 m2 173,566.00 5,033,414.00 255.00 m2 37,849.00 9,651,495.00 29.00 m2 57,200.00 1,658,800.00 36.00 m1 44,082.00 1,586,952.00

196.00 m2 109,431.00 21,448,476.00

of 65

29.00 m2 119,962.00 3,478,898.00 271.00 m1 14,249.00 3,861,479.00

11.00 unit 3,053,163.75 33,584,801.25 8.00 unit 5,419,375.00 43,355,000.00 7.00 unit 6,211,725.00 43,482,075.00 1.00 unit 2,097,743.75 2,097,743.75 2.00 unit 588,800.00 1,177,600.00 1.00 unit 672,750.00 672,750.00 1.00 unit 373,750.00 373,750.00

362.00 m2 19,171.00 6,939,902.00 279.00 m2 16,966.00 4,733,514.00 225.00 m2 64,395.00 14,488,875.00 44.00 m2 115,000.00 5,060,000.00

5.00 unit 2,710,863.00 13,554,315.00 4.00 unit 2,924,026.00 11,696,104.00 2.00 unit 2,742,292.00 5,484,584.00 5.00 bh 430,246.00 2,151,230.00 5.00 bh 421,388.00 2,106,940.00 1.00 bh 1,416,314.00 1,416,314.00 3.00 unit 4,797,500.00 14,392,500.00 6.00 bh 268,638.00 1,611,828.00 2.00 bh 1,200,000.00 2,400,000.00

77.00 m2 133,719.66 10,296,414.01 33.00 m2 133,719.66 4,412,748.86 220.00 m2 43,475.53 9,564,616.88 286.00 m2 44,082.00 12,607,452.00 122.00 m1 35,000.00 4,270,000.00

117.00 m2 546,250.00 63,911,250.00 15.00 m2 2,041,250.00 30,618,750.00 117.00 m2 125,000.00 14,625,000.00 235.00 m2 661,250.00 155,393,750.00

1,275,895,280.20

86.00 m1 404,209.90 34,762,051.19 6.00 bh 139,209.50 835,257.00 77.00 m2 37,849.00 2,914,373.00 7.20 m2 448,566.00 3,229,675.20

41,741,356.39

2,379,494,218.29

1.00 unit 14,195,060.00 14,195,060.00 4.00 unit 4,423,760.00 17,695,040.00

15.00 m 50,380.00 755,700.00 15.00 m 87,450.00 1,311,750.00 75.00 m 44,330.00 3,324,750.00 75.00 m 68,640.00 5,148,000.00 1.00 lot 1,310,980.00 1,310,980.00

60.00 m 32,670.00 1,960,200.00 12.00 m 92,510.00 1,110,120.00 1.00 lot 572,770.00 572,770.00

1.00 unit 2,191,750.00 2,191,750.00

3.00 unit 1,840,630.00 5,521,890.00

15.00 m 179,190.00 2,687,850.00 4.00 m 202,620.00 810,480.00

of 65

1.00 lot 217,580.00 217,580.00 1.00 bh 121,770.00 121,770.00 1.00 bh 161,150.00 161,150.00

9.00 m 164,010.00 1,476,090.00 2.00 m 194,260.00 388,520.00 2.00 m 225,280.00 450,560.00 2.00 m 255,420.00 510,840.00 8.00 bh 66,660.00 533,280.00 2.00 bh 3,146,770.00 6,293,540.00 1.00 lot 684,090.00 684,090.00

69,433,760.00

1.00 unit 14,195,060.00 14,195,060.00 4.00 unit 4,423,760.00 17,695,040.00

15.00 m 50,380.00 755,700.00 15.00 m 87,450.00 1,311,750.00 75.00 m 44,330.00 3,324,750.00 75.00 m 68,640.00 5,148,000.00 1.00 lot 1,310,980.00 1,310,980.00

60.00 m 32,670.00 1,960,200.00 12.00 m 92,510.00 1,110,120.00 1.00 lot 572,770.00 572,770.00

1.00 unit 2,191,750.00 2,191,750.00

3.00 unit 1,840,630.00 5,521,890.00

15.00 m 179,190.00 2,687,850.00 4.00 m 202,620.00 810,480.00 1.00 lot 435,160.00 435,160.00 1.00 bh 121,770.00 121,770.00 1.00 bh 161,150.00 161,150.00

9.00 m 164,010.00 1,476,090.00 2.00 m 194,260.00 388,520.00 2.00 m 225,280.00 450,560.00 2.00 m 255,420.00 510,840.00 8.00 bh 66,660.00 533,280.00 2.00 bh 3,146,770.00 6,293,540.00 1.00 lot 684,090.00 684,090.00

69,651,340.00 1.00 lot 3,420,450.00 3,420,450.00

142,505,550.00

2.00 m 60,390.00 120,780.00 2.00 m 29,700.00 59,400.00 20.00 m 22,550.00 451,000.00 28.00 m 19,470.00 545,160.00 1.00 lot 365,750.00 365,750.00 1.00 bh 225,390.00 225,390.00 1.00 bh 437,250.00 437,250.00 1.00 bh 889,350.00 889,350.00 1.00 lot 341,990.00 341,990.00

8.00 m 74,030.00 592,240.00 6.00 m 26,840.00 161,040.00 18.00 m 20,680.00 372,240.00 1.00 lot 279,950.00 279,950.00 2.00 bh 270,600.00 541,200.00 2.00 bh 457,050.00 914,100.00 2.00 bh 1,162,920.00 2,325,840.00 14.00 m 30,800.00 431,200.00 1.00 lot 478,830.00 478,830.00

9,532,710.00

of 65

2.00 m 60,390.00 120,780.00 2.00 m 29,700.00 59,400.00 20.00 m 22,550.00 451,000.00 28.00 m 19,470.00 545,160.00 1.00 lot 365,750.00 365,750.00 1.00 bh 225,390.00 225,390.00 1.00 bh 437,250.00 437,250.00 1.00 bh 889,350.00 889,350.00 1.00 lot 341,990.00 341,990.00

8.00 m 74,030.00 592,240.00 6.00 m 26,840.00 161,040.00 18.00 m 20,680.00 372,240.00 1.00 lot 279,950.00 279,950.00 2.00 bh 270,600.00 541,200.00 2.00 bh 457,050.00 914,100.00 2.00 bh 1,162,920.00 2,325,840.00 14.00 m 30,800.00 431,200.00 1.00 lot 478,830.00 478,830.00

9,532,710.00

120.00 m 74,030.00 8,883,600.00 10.00 bh 328,020.00 3,280,200.00 1.00 lot 2,269,410.00 2,269,410.00

14,433,210.00

1.00 lot 3,420,450.00 3,420,450.00 36,919,080.00

3.00 unit 3,283,610.00 9,850,830.00

1.00 bh 3,804,900.00 3,804,900.00 1.00 bh 2,242,900.00 2,242,900.00 1.00 bh 847,440.00 847,440.00 1.00 bh 1,162,920.00 1,162,920.00

14.00 m 274,230.00 3,839,220.00 12.00 m 151,250.00 1,815,000.00 4.00 m 74,470.00 297,880.00 1.00 lot 1,110,450.00 1,110,450.00 1.00 lot 1,368,180.00 1,368,180.00

26,339,720.00

3.00 unit 3,283,610.00 9,850,830.00

1.00 bh 3,804,900.00 3,804,900.00 1.00 bh 2,242,900.00 2,242,900.00 1.00 bh 847,440.00 847,440.00 1.00 bh 1,162,920.00 1,162,920.00

14.00 m 274,230.00 3,839,220.00 12.00 m 151,250.00 1,815,000.00 4.00 m 74,470.00 297,880.00 1.00 lot 1,110,450.00 1,110,450.00 1.00 lot 1,368,180.00 1,368,180.00

26,339,720.00

1.00 lot 4,788,520.00 4,788,520.00 57,467,960.00

63.00 ttk 261,250.00 16,458,750.00 28.00 ttk 297,000.00 8,316,000.00 5.00 bh 297,000.00 1,485,000.00

of 65

7.00 bh 25,960.00 181,720.00 6.00 bh 31,240.00 187,440.00 28.00 bh 38,170.00 1,068,760.00 5.00 bh 80,080.00 400,400.00 1.00 bh 128,260.00 128,260.00

40.00 m 14,740.00 589,600.00 38.00 m 14,740.00 560,120.00 36.00 m 14,740.00 530,640.00 34.00 m 14,740.00 501,160.00 30.00 m 14,740.00 442,200.00 35.00 m 14,740.00 515,900.00 34.00 m 14,740.00 501,160.00 32.00 m 14,740.00 471,680.00 30.00 m 14,740.00 442,200.00 28.00 m 14,740.00 412,720.00 27.00 m 14,740.00 397,980.00 26.00 m 14,740.00 383,240.00

10.00 m 46,420.00 464,200.00 10.00 m 157,080.00 1,570,800.00

12.00 bh 673,090.00 8,077,080.00 12.00 bh 511,720.00 6,140,640.00 30.00 bh 251,790.00 7,553,700.00 2.00 bh 1,017,940.00 2,035,880.00 4.00 bh 926,200.00 3,704,800.00 2.00 bh 173,800.00 347,600.00

27.00 m 154,220.00 4,163,940.00 4.00 bh 226,270.00 905,080.00 1.00 bh 261,030.00 261,030.00 4.00 m 122,870.00 491,480.00 1.00 unit 14,160,410.00 14,160,410.00 1.00 unit 19,359,450.00 19,359,450.00 1.00 lot 3,420,450.00 3,420,450.00

106,631,470.00

56.00 ttk 261,250.00 14,630,000.00 23.00 ttk 297,000.00 6,831,000.00 6.00 bh 297,000.00 1,782,000.00 5.00 bh 25,960.00 129,800.00 15.00 bh 31,240.00 468,600.00 36.00 bh 38,170.00 1,374,120.00 14.00 bh 80,080.00 1,121,120.00 1.00 bh 128,260.00 128,260.00

8.00 bh 673,090.00 5,384,720.00 16.00 bh 511,720.00 8,187,520.00 21.00 bh 251,790.00 5,287,590.00 2.00 bh 1,017,940.00 2,035,880.00 7.00 bh 926,200.00 6,483,400.00 2.00 bh 173,800.00 347,600.00

27.00 m 154,220.00 4,163,940.00 2.00 bh 226,270.00 452,540.00 1.00 bh 261,030.00 261,030.00 4.00 m 122,870.00 491,480.00 1.00 unit 14,160,410.00 14,160,410.00 1.00 lot 3,420,450.00 3,420,450.00

77,141,460.00

92.00 m 85,030.00 7,822,760.00 13.00 bh 266,640.00 3,466,320.00 1.00 bh 2,531,100.00 2,531,100.00 1.00 lot 1,026,080.00 1,026,080.00

14,846,260.00

1.00 lot 3,420,450.00 3,420,450.00

of 65

202,039,640.00

1.00 bh 4,698,210.00 4,698,210.00 2.00 bh 152,020.00 304,040.00 40.00 m 15,730.00 629,200.00

5,631,450.00

1.00 bh 4,698,210.00 4,698,210.00 2.00 bh 152,020.00 304,040.00 40.00 m 15,730.00 629,200.00

5,631,450.00

1.00 lot 684,090.00 684,090.00 11,946,990.00

1.00 bh 684,090.00 684,090.00 6.00 ttk 392,700.00 2,356,200.00 6.00 bh 61,600.00 369,600.00 6.00 bh 164,230.00 985,380.00 1.00 lot 684,090.00 684,090.00

5,079,360.00

1.00 bh 684,090.00 684,090.00 8.00 ttk 392,700.00 3,141,600.00 8.00 bh 61,600.00 492,800.00 8.00 bh 164,230.00 1,313,840.00 1.00 lot 684,090.00 684,090.00

6,316,420.00

1.00 lot 3,420,450.00 3,420,450.00 14,816,230.00

1.00 bh 807,180.00 807,180.00 7.00 ttk 278,740.00 1,951,180.00 6.00 ttk 412,940.00 2,477,640.00 7.00 bh 120,010.00 840,070.00 6.00 bh 212,630.00 1,275,780.00 1.00 lot 684,090.00 684,090.00

8,035,940.00

1.00 bh 807,180.00 807,180.00 4.00 ttk 278,740.00 1,114,960.00 3.00 ttk 412,940.00 1,238,820.00 4.00 bh 120,010.00 480,040.00 3.00 bh 212,630.00 637,890.00 1.00 lot 478,830.00 478,830.00

4,757,720.00

1.00 lot 2,052,270.00 2,052,270.00 14,845,930.00

3.00 bh 86,240.00 258,720.00 6.00 bh 430,980.00 2,585,880.00 1.00 bh 266,750.00 266,750.00 1.00 bh 232,540.00 232,540.00 1.00 bh 125,840.00 125,840.00 9.00 ttk 222,200.00 1,999,800.00 1.00 ttk 389,180.00 389,180.00 1.00 ttk 389,180.00 389,180.00 1.00 ttk 383,900.00 383,900.00 1.00 ttk 135,190.00 135,190.00

of 65

1.00 bh 4,104,430.00 4,104,430.00 1.00 lot 1,368,180.00 1,368,180.00 10.00 m 8,800.00 88,000.00

12,327,590.00

4.00 bh 86,240.00 344,960.00 4.00 bh 430,980.00 1,723,920.00 1.00 bh 266,750.00 266,750.00 1.00 bh 232,540.00 232,540.00 1.00 bh 125,840.00 125,840.00 8.00 ttk 222,200.00 1,777,600.00 1.00 ttk 389,180.00 389,180.00 1.00 ttk 389,180.00 389,180.00 1.00 ttk 383,900.00 383,900.00 1.00 ttk 135,190.00 135,190.00 1.00 lot 1,368,180.00 1,368,180.00

7,137,240.00

1.00 lot 3,420,450.00 3,420,450.00 22,885,280.00

503,426,660.00

2,882,920,878.29

16,291,052,727.42 1,629,105,272.74 17,920,158,000.00

17,923,158,000.00 Penawaran

17,920,158,000.00 Nilai Kontrak (Hasil Nego)

3,000,000.00 HRG NEGO

of 65

NIP. 19760301 199803 1 006

Contoh RAB GEDUNG LAYANAN DAN KLINIK JURUSAN KEBIDANAN DAN GIZI POLTEKNIK KESEHATAN KUPANG.xlsx

Documents

Transcript of Contoh RAB GEDUNG LAYANAN DAN KLINIK JURUSAN KEBIDANAN DAN GIZI POLTEKNIK KESEHATAN KUPANG.xlsx