Cash Flow Masjid - Copy

5
Project : Masjid Cibubur ( Munjul ) Location : Cibubur. Jakarta Timur. No Tanggal Keterangan Harga Satuan TOTAL A Januari 30 Kabel NYM 3 X 2,5mm 800 10,500 ### 30 Pipa 20 Clipsal 140 10,000 ### 30 Isolasi 5 6,000 Rp 30,000 30 Tee Dus 20mm C3 TM 100 2,000 Rp 200,000 30 In bodus panasonic 100 2,500 Rp 250,000 30 Sok 20mm Tm 300 250 Rp 75,000 30 Klemp Pipa 20mm Tm 400 250 Rp 100,000 30 Flexible 20mm Tm 2 50,000 Rp 100,000 30 Saklar Seri Panasonic 9 19,500 Rp 175,500 30 Stop Kontak Panasonic 20 19,500 Rp 390,000 30 Operasional 1 600,000 Rp 600,000 Rp - Februari 4 Saklar Triple Vavase 2 50,000 Rp 100,000 4 NYYHY 2 X 0,75 Sp 100 4,250 Rp 425,000 4 Fisser sb + Sekrup 10 11,000 Rp 110,000 22 Pipa Conduit 20mm PVC 20 10,000 Rp 200,000 22 Sakelar Tunggal 2 17,000 Rp 34,000 12 Entertainment 1 525,000 Rp 525,000 22 Soc 20mm 100 250 Rp 25,000 22 Klemp Pipa 20mm 100 250 Rp 25,000 22 Operasioal 1 650,000 Rp 650,000 Nico 1 4,150,000 ### Gaji 1 2,000,000 ###

description

job completed

Transcript of Cash Flow Masjid - Copy

Sheet1Project: Masjid Cibubur ( Munjul )Location: Cibubur. Jakarta Timur.TANGGALUANG MASUKTOTALRp14,900,000NoTanggalKeteranganHarga SatuanTOTALPENGELUARANRp0.0AJanuari30Kabel NYM 3 X 2,5mm80010,500Rp 8,400,00030Pipa 20 Clipsal14010,000Rp 1,400,00030Isolasi56,000Rp 30,00030Tee Dus 20mm C3 TM1002,000Rp 200,00030In bodus panasonic1002,500Rp 250,00030Sok 20mm Tm300250Rp 75,00030Klemp Pipa 20mm Tm400250Rp 100,00030Flexible 20mm Tm250,000Rp 100,00030Saklar Seri Panasonic919,500Rp 175,50030Stop Kontak Panasonic2019,500Rp 390,00030Operasional1600,000Rp 600,0000.0

Februari4Saklar Triple Vavase250,000Rp 100,0004NYYHY 2 X 0,75 Sp1004,250Rp 425,0004Fisser sb + Sekrup1011,000Rp 110,00022Pipa Conduit 20mm PVC2010,000Rp 200,00022Sakelar Tunggal217,000Rp 34,00012Entertainment1525,000Rp 525,00022Soc 20mm100250Rp 25,00022Klemp Pipa 20mm100250Rp 25,00022Operasioal1650,000Rp 650,000

Nico14,150,000Rp 4,150,000Gaji 12,000,000Rp 2,000,000

Rp 19,964,500SisaRp(5,064,500)

Sheet2

Sheet3Project : Wisma mutiaraLocation : jakartaNoDeskripsiQtyHarga SatuanTOTALA1NYM 3 X 2,5mm Eterna1011,000Rp 110,0002Pipa Clipsal 20mm34,500Rp 13,5003Tee Dus 3 way 20mm14,000Rp 4,0004Tee Dus 4 way 20mm15,000Rp 5,0005Inbow dus panasonic13,500Rp 3,5006Joining couple 20mm 2600Rp 1,2007Klemp Pipa 20mm Tm3600Rp 1,8008Flexible 20mm Tm31,000Rp 3,0009Saklar Seri Panasonic119,500Rp 19,50010Stop Kontak Panasonic119,500Rp 19,50011Isolasi /lasdop4200Rp 80012Jasa tenaga130,000Rp 30,00013Alat kerja dsb115,000Rp 15,000Rp 226,800