Cash Flow Masjid - Copy
description
Transcript of Cash Flow Masjid - Copy
Sheet1Project: Masjid Cibubur ( Munjul )Location: Cibubur. Jakarta Timur.TANGGALUANG MASUKTOTALRp14,900,000NoTanggalKeteranganHarga SatuanTOTALPENGELUARANRp0.0AJanuari30Kabel NYM 3 X 2,5mm80010,500Rp 8,400,00030Pipa 20 Clipsal14010,000Rp 1,400,00030Isolasi56,000Rp 30,00030Tee Dus 20mm C3 TM1002,000Rp 200,00030In bodus panasonic1002,500Rp 250,00030Sok 20mm Tm300250Rp 75,00030Klemp Pipa 20mm Tm400250Rp 100,00030Flexible 20mm Tm250,000Rp 100,00030Saklar Seri Panasonic919,500Rp 175,50030Stop Kontak Panasonic2019,500Rp 390,00030Operasional1600,000Rp 600,0000.0
Februari4Saklar Triple Vavase250,000Rp 100,0004NYYHY 2 X 0,75 Sp1004,250Rp 425,0004Fisser sb + Sekrup1011,000Rp 110,00022Pipa Conduit 20mm PVC2010,000Rp 200,00022Sakelar Tunggal217,000Rp 34,00012Entertainment1525,000Rp 525,00022Soc 20mm100250Rp 25,00022Klemp Pipa 20mm100250Rp 25,00022Operasioal1650,000Rp 650,000
Nico14,150,000Rp 4,150,000Gaji 12,000,000Rp 2,000,000
Rp 19,964,500SisaRp(5,064,500)
Sheet2
Sheet3Project : Wisma mutiaraLocation : jakartaNoDeskripsiQtyHarga SatuanTOTALA1NYM 3 X 2,5mm Eterna1011,000Rp 110,0002Pipa Clipsal 20mm34,500Rp 13,5003Tee Dus 3 way 20mm14,000Rp 4,0004Tee Dus 4 way 20mm15,000Rp 5,0005Inbow dus panasonic13,500Rp 3,5006Joining couple 20mm 2600Rp 1,2007Klemp Pipa 20mm Tm3600Rp 1,8008Flexible 20mm Tm31,000Rp 3,0009Saklar Seri Panasonic119,500Rp 19,50010Stop Kontak Panasonic119,500Rp 19,50011Isolasi /lasdop4200Rp 80012Jasa tenaga130,000Rp 30,00013Alat kerja dsb115,000Rp 15,000Rp 226,800