BQ ME Darmien Hotel_Kolindo Perkasa_modal

download BQ ME Darmien Hotel_Kolindo Perkasa_modal

of 51

description

Bill Of Quantitiy

Transcript of BQ ME Darmien Hotel_Kolindo Perkasa_modal

ELEKTRIKALRENCANA ANGGARAN BIAYAUP / DOWNPROYEK:PEMBULATAN HSLOKASI:PEMBULATAN PERKALIANPEKERJAAN:ELEKTRIKAL

NO.URAIAN PEKERJAANSAT.VOLUMEHARGA SATUAN(Rp.)JUMLAH MCSP(Rp.)TOTAL MCSP(Rp.)TOTAL MCSP(Rp.)

IIPEKERJAAN ELEKTRIKAL

Pengadaan dan Pemasangan Instalasi Penerangan, InstalasiStop Kontak, Kabel Feeder, Instalasi Panel, Instalasi GroundingSistem, Lengkap dengan Accessories Terpasang SesuaiGambar Data Spesifikasi Teknis.

APekerjaan Kabel Tray dan Kabel Ladder

Pekerjaan pengadaan dan pemasangan kabel traydan kabel ladder lengkap dengan Tee, Elbow, support& asesoris

Kabel Ladder

Lantai Basement :Riser :Kabel Ladder 300 x 100mtr350.000.00Hanger dan Bracket, Acclot10.000.00

Kabel Tray Elektrikal dan Elektronik

Lantai Basement :Kabel Tray Elektrikal 100 x 100mtr70.000.00Kabel Tray Elektrikal 200 x 100mtr280.000.00Kabel Tray Elektronik 200 x 100mtr280.000.00Kabel Tray Elektrikal 300 x 100mtr70.000.00Hanger dan Bracket, Acclot10.000.00

Lantai Dasar:Kabel Tray Elektrikal 100 x 100mtr20.000.00Kabel Tray Elektronik 200 x 100mtr230.000.00Hanger dan Bracket, Acclot10.000.00

Lantai Mezanine :Kabel Tray Elektrikal 100 x 100mtr220.000.00Kabel Tray Elektronik 200 x I00mtr220.000.00Hangerdan Bracket, Acclot10.000.00

Lantai 1:Kabel Tray Elektronik 100 x 100mtr160.000.00Kabel Tray Elektrikal 200 x 100mtr160.000.00Hanger dan Bracket, Acclot10.000.00

Lantai 2 :Kabel Tray Elektronik 100 x 100mtr160.000.00Kabel Tray Elektrikal 200 x 100mtr160.000.00Hanger dan Bracket, Acclot10.000.00

Lantai 3:Kabel Tray Elektronik 100 x 100mtr160.000.00Kabel Tray Elektrikal 200 x 100mtr160.000.00Hanger dan Bracket, Acclot10.000.00

Lantai 4 :KabelTray Elektronik 100 x 100mtr160.000.00Kabel Tray Elektrikal 200 x 100mtr160.000.00Hanger dan Bracket, Acclot10.000.00

Lantai 5:Kabel Tray Elektronik 100 x 100mtr160.000.00Kabel Tray Elektrikal 200 x 100mtr160.000.00Hanger dan Bracket, Acelot10.000.00

Lantai ROOF TOPKabel Tray Elektronik 100 x 100mtr160.000.00)(abet Tray Elektrikal 200 x 100mtr160.000.00Hanger dan Bracket, Arclot10.000.00

Total Pekerjaan dan Pemasangan Kabel Rock0.000.00

BPekerjaan Panel Tegangan Rendah

1Lantai BasementPanel 1.V MOPset10.000.00Panel Kapasitor bankset10.000.00PP/LP - LBset10.000.00PP - ABset10.000.00PP - WTPset10.000.00PP - STPset10.000.00PP - SUMPIT.1set10.000.00PP - SUMPIT.2set10.000.00PP - DWset10.000.00PP - HYDset10.000.00

2Lantal DasarPP/LP LDset10.000.002Lantai MezaninePP/LP- Mezanineset10.000.003Lantai 1PP/LP-L1set10.000.00LP-K1.1 sd LP-K1.14set140.000.004Lantai 2PP/LP - L2set10.000.00LP-K2.1 sd LP-K2.14set140.000.005Lantai 3PP/lP-13set10.000.00LP-K3.1 sd LP-K3.14set140.000.006Lantai 4PP/LP -L4set10.000.00LP-K4.1 sd LP-K4.14set140.000.006lantai 5PP/LP-L5set10.000.00LP-K5.1 sd LP-K5.14set140.000.007ROOF TOPPP/LP-RTset10.000.00LP-K6.1 sd LP-K6.14set50.000.00PP Kitchenset10.000.009Lantai AtapPP/LP- ATAPset10.000.00PP-LIFTset10.000.00PP-BP (Booster Pump)set10.000.00PP-HP (Heat Pump)set10.000.00PP-GONDOLAset10.000.00

Total Pekerjaan Pengadaan Panel0.000.00

CPekerjaan Kobel Feeder

Pekerjaan Pengadaan dan InstalasiKabel Feeder

Kabel feeder dari PKG ke LVMDP :Kabel NYY 4x185 mm2mtr100.000.00

Kabel feeder dari LVMDP ke :PP/LP-LBKabel NYY 4x6 mm2mtr100.000.00PP - ABKabel NYY 4x4 mm2mtr200.000.00PP - WTPKabel NYY 4x4 mm2mtr200.000.00PP-STPKabel NYY 4x4 mm2mtr200.000.00PP- SUMPIT.1Kabel NYY 4x4 mm2mtr150.000.00PP - SUMPIT.2Kabel NYY 4x4 mm2mtr200.000.00PP-DWKabel NYY4x4mm2mtr200.000.00PP - HYDKabel FRC 4x1x70 mm2mtr250.000.00PP/LP-LDKabel NYY 4x16 mm2mtr500.000.00PP/LP-1 MEZANINEKabel NYY 4x16 mm2mtr500.000.00PP/LP-L1Kabel NYY 4x16 mm2mtr400.000.00PP/LP-12Kabel NYY 4x16 mm2mtr440.000.00PP/LP-L3Kabel NYY 4x16 mm2mtr480.000.00PP/LP-l4Kabel NYY 4x16 mm2mtr520.000.00PP/LP-L5Kabel NYY 4x16 mm2mtr560.000.00PP/LP-L6Kabel NYY 4x50 mm2mtr640.000.00PP/LP - ATMKabel NYY 4x35 mm2mtr700.000.00

Kabel feeder dari PP/LP - ATAP kePP-LIFTKabel FRC 4x1x6 mm2mtr150.000.00PP-BP (Booster Pump)Kabel NYY 4x4 mm2mtr150.000.00PP-HP (Heat Pump)KabelNYY4x4mm2mtr150.000.00PP-GONDOLAKabel NYY 4x6 mm2mtr150.000.00

Total Pekerjaan Pengadaan Kabel Feeder0.000.00

DPekerjaan Instalasi Pengetanahan/ Grounding

1Pembuatan titik Grounding Elektrikaltitik40.000.00

2Pembuatan titik Grounding Elektronikatitik10.000.00

Total Pekerjaan dan Pengadaan Kabel Toefuur0.000.00

EPekerjaan Instalasi Penerangan & Daya

aLantai Basement :

1Area Parkir BasementLampu TL Balk 2x36 watt c/w Armaturebh240.000.00Saklar Gandabh20.000.00Instalasi Peneranganttk240.000.00Instalasi Saklar Gandattk20.000.00

2Ruang Laundry PortLampu DL 2x18Wbh20.000.00Saklar Tunggalbh10.000.00Instalasi Peneranganttk20.000.00Instalasi Saklar Tunggalttk10.000.00

3Ruang GensetLampu DL 2x18Wbh20.000.00Saklar Tunggalbh10.000.00Instalasi Peneranganttk20.000.00Instalasi Saklar Tunggalttk10.000.00

4Ruang Engineering Workshop / GudangLampu DL 2x18Wbh20.000.00Saklar Tunggalbh10.000.00Instalasi Peneranganttk20.000.00Instalasi Saklar Tunggalttk10.000.00

5Ruang MusholaLampu DL 2x18Wbh20.000.00Saklar Tunggalbh10.000.00Instalasi Peneranganbh20.000.00Instalasi Saklar Tunggalttk10.000.00

6Ruang KantinLampu DL 2818Wbh20.000.00Saklar Tunggalbh10.000.00Instalasi Peneranganttk20.000.00Instalasi Saklar Tunggalttk10.000.00

7Ruang Security0.000.00Lampu (DL 2x 18Wbh10.000.00Saklar Tunggalbh10.000.00Instalasi Peneranganttk10.000.00Instalasi Saklar Tunggalttk10.000.00

8Ruang LockerLampu DL 2x18WbA20.000.00Saklar Tunggalbh20.000.00Instalasi Peneranganttk20.000.00Instalasi Saklar Tunggalttk20.000.00

11Area TanggaRM 2x36 WATTbh20.000.00Exit Lampbtt ,10.000.00Saklar Gandabh00.000.00Saklar Tunggalbh10.000.00Saklar Tukarbh00.000.00Instalasi Peneranganttk30.000.00Instalasi Saklar Gandattk00.000.00Instalasi Saklar Tunggalttk10.000.00InstalasiSaklarTukarttk00.000.00

OfficeLampu Downlight 2x18 watt c/w Armaturebb60.000.00SaklarGandabh10.000.00Instalasi Peneranganttk60.000.00Instalasi Saklar Gandattk10.000.00

Tempat WudhuLampe Downlight 2u18 watt c/w Armaturebh20.000.00Sakar Gandabh10.000.00Instalasi Peneranganttk20.000.00Instalasi Saklar Gandattk10.000.00

ToiletLampu Downlight 2x18 watt c/w Armaturebh30.000.00Saklar Gandabh30.000.00Instalasi Peneranganttk30.000.00Instalasi Saklar Gandattk30.000.00

LobbyLampu Downlight 2x18 watt c/w Armaturebh30.000.00Saklar Gandabh10.000.00Instalasi Peneranganttk30.000.00Instalasi Saklar Gandattk10.000.00

12Instlasi Daya Stop Kontak Lt. BasementStop Kontakbh120.000.00Instalasi Stop Kontakttk120.000.00

Sub Total Lantai Basement0.000.00

bLantai Dasar :

1TerasLampu Downlight 2x18 watt c/w Armaturebh110.000.00Iampu TamanInstalasi Peneranganttk110.000.00

2LobbyLampu Downlight 2x18 watt c/w Armaturebh260.000.00Saklar Gandabh20.000.00Instalasi Peneranganttk200.000.00Instalasi Saklar Gandattk20.000.00

3Office 1Lampu Downlight 1x18 watt c/w Armaturebh30.000.00Saklar Gandabh10.000.00Saklar Tunggalbh10.000.00Instalasi Peneranganttk30.000.00Instalasi Saklar Gandattk10.000.00Instalasi Saklar Tunggalttk10.000.00

4Ruang ReceptionistLampu Downlight 2x18 watt c/w Armaturebh80.000.00Saklar Tunggalbh20.000.00Saklar Gandabh20.000.00Instalasi Peneranganttk80.000.00Instalasi Saklar Tunggalttk20.000.00Instalasi Saklar Gandattk20.000.00

5Office 2Lampu Downlight 2x18 watt c/w Armaturebh30.000.00Saklar Tunggalbh20.000.00Saklar Gandabh30.000.00Instalasi Peneranganttk10.000.00

6Lobby LiftLampu Downlight 2x18 watt c/w Armaturebh20.000.00Instalasi Peneranganttk20.000.00

7Area TanggaRM 1x36 WATTbh10.000.00Exit Lampbh10.000.00Instalasi Peneranganttk20.000.00

8KitchenBalk 2 x 36 wattbh40.000.00Stop Kontak 1PPh / 16Abh20.000.00Stop Kontak AC SPh / 16Abh30.000.00Saklar Gandabh20.000.00Instalasi Peneranganttk190.000.00Instalasi Stop Kontakttk20.000.00Instalasi Stop Kontak ACttk30.000.00Instalasi Saklarttk30.000.00

9CafeLampu PL 19W C/W BATT.bh30.000.00Saklar Gandabh10.000.00Instalasi Peneranganttk30.000.00Instalasi Saklar Gandattk10.000.00

12OutdoorLampu Sorot 125 W c/w Armaturebh120.000.00Saklar Gandabh30.000.00InstalasiPeneranganttk120.000.00InstalasiSaklar Gandattk30.000.00

12Instlasi Daya Stop Kontak Lt.dasarStop Kontak 'bh120.000.00InstalasiStop Kontakttk120.000.00

Sub Total lantai Dasar0.000.00

Lantai Mezanine:

1Area TanggaBALK 1x36 WATTbh40.000.00Exit Lampbh10.000.00Saklar Tunggalbh30.000.00Instalasi Peneranganttk50.000.00Instalasi Sakiarttk30.000.00

2Lobby LiftLampu Downlight 2x18 watt c/w Armaturebh180.000.00Sakiar Tunggalbh30.000.00Instalasi Peneranganttk180.000.00Instalasi Sakiarttk20.000.00

3Ruang MeetingLampu DL 1x18 W C/W BATT.bh180.000.00Saklar Tunggalbh10.000.00Saklar Gandabh30.000.00Instalasi Peneranganttk180.000.00tnstalasiSaklar Turggalttk10.000.00Instalasi Saklar Gandattk30.000.00

6MusholaLampu Downlight 1x18 watt c/w Armaturebh40.000.00Saklar Gandabh10.000.00Instalasi Peneranganttk40.000.00Instalasi Sakiar Gandattk10.000.00

7ToiletLampu Downlight 1x18 watt c/w Armaturebh120.000.00Saklar Gandabh20.000.00Instalasi Peneranganttk120.000.00Instalasi Saklar Gandattk20.000.00

12Instlasi Daya Stop Kontak Lt.MezanineStop Kontakbh160.000.00Instalasi Stop Kontakttk160.000.00

Sub Total Lantai 1 (Satu)0.000.00

Lantai Typikal 1-51Area TanggaBALK 1x36 WATTbh20.000.00Exit Lampbh10.000.00Saklar Ga ndabh10.000.00Instalasi Peneranganttk30.000.00Instalasi Sakiarttk10.000.00

2Lobby LiftLampu Downlight 1x18 watt c/w Armaturebh30.000.00Saklar Gandabh20.000.00Instalasi Peneranganttk30.000.00Instalasi Saklarttk20.000.00

3SelasarLampu Downlight 7x18 watt c/w Armaturebh130.000.00Saklar Gandabh20.000.00Instalasi Peneranganttk130.000.00Instalasi Saklarttk10.000.00

4KamarLampu Down Light LED 5 W c/w Armaturebh100.000.00Lampu Down Light PL 20 W c/w Armaturebh120.000.00Lampu TS Warm White 14 W c/w Armaturebh20.000.00Stop Kontak lPPh/ 16Abh60.000.00Stop Kontak AC'lPh / 16Abh10.000.00Saklar Tunggalbh40.000.00Instalasi Peneranganttk240.000.00Instalasi Stop Kontakttk60.000.00Instalasi Stop Kontak ACttk10.000.00Instalasi Sakiarttk40.000.00

5Ruang LinenLampu Downlight 1x18 watt c/w Armaturebh10.000.00Saklar Tunggalbh10.000.00Instalasi Peneranganttk10.000.00Instalasi Saklarttk10.000.00

12Instlasi Daya Stop Kontak Lt.typikal 1-6Stop Kontakbh60.000.00Instalasi Stop Kontakttk60.000.00

Sub Total Lantal typikal 1-55x50.000.00

Lanai ROOF TOP

1Area TanggaBALK 1x36 WATTbh20.000.00Exit lampbh10.000.00Saklar Gandabh10.000.00Instalasi Peneranganttk30.000.00Instalasi Saklarttk10.000.00

2Lobby LittLampu Downlight 1x18 watt c/w Armaturebh30.000.00Saklar gandabh10.000.00Instalasi Peneranganttk30.000.00Instalasi Saklarttk10.000.00

3SelasarLampu Downlight lx18 watt c/w Armaturebh90.000.00Saklar Tunggalbh10.000.00Instalasi Peneranganttk90.000.00Instalasi Saklarttk10.000.00

4KamarLampu Down Light LED 5 W c/w Armaturebh100.000.00Lampu Down Light PL 20 W c/w Armaturebh120.000.00Lampu TS Warm White 14 W c/w Armaturebh20.000.00Stop Kontak lPPh/ 16Abh60.000.00Stop Kontak AC'lPh / 16Abh10.000.00Saklar Tunggalbh40.000.00Instalasi Peneranganbh240.000.00Instalasi Stop Kontakbh60.000.00Instalasi Stop Kontak ACbh10.000.00Instalasi Sakiarbh40.000.00

4Ruang KantorLampu Downlight 1x18 watt c/w Armaturebh40.000.00Saklar Gandabh10.000.00Instalasi Peneranganttk40.000.00Instalasi Saklar Gandattk10.000.00

5Instlasi Daya Stop Kontak Lt.BasementStop Kontakbh70.000.00Instalasi Stop Kontakttk70.000.00

Sub Total Lantai ROOF TOP0.000.00

Total Pekerjaan lnstalasi Listrik0.000.00

FPekerjaan Instalasi Penangkal Petir

Pekerjaan pengadaan dan pemasangan penyalurIs10.000.00petir type EF sistem dengan radius 25 meter

Elektroda EF dipasang di area atap, di alas ruangmesin lift, lengkap dengan Hang penyangga dankelengkapannya. Terpasang sesuai gambar danspesifikasi teknis.

Penawaran termasuk instalasi titik grounding,instalasi wiring grounding menggunakan kabelNYA 50 mm2, bak kontrol uk. 400x400mm, testing &commissioning, dan perizinan/legalisasi dariinstansi terkait

Sistem proteksi petir yang lengkap, terdiri darikomponen-komponen berikut :- Advanced lightning rod (Terminal)- Mounting support (Penyangga terminal)- High voltage shielded cable (Kabel Penghantar)- Dedicated earthing system (Pentanahan)

Total Pekerjaan Instalasi Penangkal Petir0.000.00

GPekerjaan Pengadaan dan Instalasi Genset

Instalasi Gensetlengkap dengan Engine Instrument Panel, Automatic Shutdown deviceDaily fuel tank 500 liter, wekly tank 8000 liter, Isolation Mounting,Standar Radiator 40 der Celcius, Battery, Grounding System, Instalasipemipaan bahan bakar lengkap pompa.Test certificate, Certificate Origon, Manual Box Operation, Test Comm, etc.

1Peralatan UtamaSupply Power Generator- Type: Silent TypeUnit10.000.00Capacity : 200 XVA, 380/220 V, 50 Hz, pf 0,8- Rotary : 1500 rpm- Assembly : Complete Built Up Unit- Starting system : Electric Starting- Cooling system : Radiator with fan- Incl. Exhaust Silencer, Exhaust Flexible Pipe & Generator Control- Panel Kontrol Genset

2Pengadaan dan pemasangan peralatan dan instalasi pemipaan, valve controlwiring sehingga sistem beroperasi dengan baik sesuai spesifikasi teknis,meliputi :- Pompa solar tanganunit10.000.00- Pompa solar listrikunit10.000.00- Tangki harian 500 liter, plat t = 3 mmunit10.000.00- Tangki mingguan, kap. 8.000 liter, t = 8 mm, tidak termasuk pondasi strukturunit10.000.00- Piping, valve, wiring control pompa, fuel level control dan accessorisIs10.000.00Panel PompaGrounding Body Genset, BCC 70 mm', termasuk rod + bak kontrollot10.000.00Biaya Transportasi / Pengirimanunit10.000.00PerijinanIs10.000.00

3Testing & Commissioning Genset termasuk pengadaan solar selamalot10.000.00testing (menggunakan load bank)

Total Pekerjaan Pengodoan don lnstokzsi Genset0.000.00

HBiaya Penyambungan Listrik PLN

1Biaya Penyambungan dan Uang Jaminan Langganan- Biaya Penyambungan (BP)kVA1970.000.00- Uang Jaminan Langganan (UJL)kVA1970.000.002KonsuilkVA1970.000.003Jasa Instalatir & SupervisikVA1970.000.00

Total Pekerjaan Penyambungan Listrik PLN0.000.00

TOTAL PEKERJAAN ELEKTRIKAL0.000.00DIBULATKAN0.000.00

ELEKTRONIKRENCANA ANGGARAN BIAYAUP / DOWNPROYEK:HOTEL GRAND SQUAREPEMBULATAN HSLOKASI:BLOK M JAKARTA SELATANPEMBULATAN PERKALIANPEKERJAAN:ELEKTRONIK

NO.URAIAN PEKERJAANSAT.VOLUMEHARGA SATUAN(Rp.)JUMLAH MCSP(Rp.)TOTAL MCSP(Rp.)

1Pekerjaan Sistem Telephone

Peralatan Utama Sistem Telephone.

ABX System / Hotel System10 line 70 ext.Analog CentralAnalog Truck CardSLT ext CardDigital Hybrid Card.Power SupplyExspansion SelfBillingh SystemDigital Key Telp

Harga / Setset1.000.000.00

Key Phone dan handsetbh1.000.000.00MDFset1.000.000.00Terminal Box, bracket & acc.set1.000.000.00Testing dan CommisioningIt1.000.000.00

Sub Total Pekerjaan Sistem Telephone0.00

2Pekerjaan Instalasi System Telephone

Lantai Basement.Instalasi Titik Telephonettk5.000.000.00Handset Telephone.bh5.000.000.00Outlet Telephonebh5.000.000.00TB / Junction Boxbh1.000.000.00

Lantai Dasar.Instalasi Titik Telephonettk3.000.000.00Handset Telephone.bh3.000.000.00Outlet Telephonebh3.000.000.00TB / Junction Boxbh1.000.000.00

Lantai Mezzanine.Instalasi Titik Telephonettk3.000.000.00Handset Telephone.bh3.000.000.00Outlet Telephonebh3.000.000.00TB / Junction Boxbh1.000.000.00

Lantai 1 :Instalasi Titik Telephonettk14.000.000.00Handset Telephone.bh14.000.000.00Outlet Telephonebh14.000.000.00TB / Junction Boxbh1.000.000.00

Lantai 2 :Instalasi Titik Telephonettk14.000.000.00Handset Telephone.bh14.000.000.00Outlet Telephonebh14.000.000.00TB / Junction Boxbh1.000.000.00

Lantai 3:Instalasi Titik Telephonettk14.000.000.00Handset Telephone.bh14.000.000.00Outlet Telephonebh14.000.000.00TB / Junction Boxbh1.000.000.00

Lantai 4 :InstalasiTtikTelephonettk14.000.000.00Handset Telephone.bh14.000.000.00Outlet Telephonebh14.000.000.00TB / Junction Boxbh1.000.000.00

Lanai 5 :Instalasi Titik Telephonettk14.000.000.00Handset Telephone.bh14.000.000.00Outlet Telephonebh14.000.000.00TB / Junction Boatbh1.000.000.00

Lanai 6 :Instalasi Titik Telephonettk5.000.000.00Handset Telephone.bh5.000.000.00Outlet Telephonebh5.000.000.00TB /'unction Boxbh1.000.000.00

Testing dan CommisioningIt1.000.000.00

Sub Total Pekerjaan Instalasi Sistem Telephone0.00

3Pekerjaan Sistern Data dan Internet

Peralatan Utama Sistem Data & Internet

Patch Panel Hub / Switch 32 Portset1.00Wiring ManagementServerUPS

Lantai Dasar:Instalasi Outlet Data 81.45ttk3.000.000.00Instalasi Wireless Access Pointttk3.000.000.00Instalasi Stop Kontak u/ Wireless Access Pointttk3.000.000.00

Lantai Mezanine :Instalasi Wireless Access Pointttk2.000.000.00Instalasi Stop Kontak u/ Wireless Access Pointttk2.000.000.00

Lantai 1Instalasi Wireless Access Pointttk3.000.000.00Instalasi Stop Kontak u/ Wireless Access Pointttk3.000.000.00

Lantai 2Instalasi Wireless Access Pointttk3.000.000.00Instalasi Stop Kontak u/ Wireless Access Pointttk3.000.000.00

Lantai 3Instalasi Wireless Access Pointttk3.000.000.00Instalasi Stop Kontak u/ Wireless Access Pointttk3.000.000.00

Lantai 4 :Instalasi Wireless Access Pointttk3.000.000.00Instalasi Stop Kontak u/ Wireless Access Pointttk3.000.000.00

Lantai 5 :Instalasi Wireless Access Pointttk3.000.000.00Instalasi Stop Kontak u/ Wireless Access Pointttk3.000.000.00

Lantai 6:Instalasi Outlet Data RJ.45ttk1.000.000.00Instalasi Wireless Access Pointttk3.000.000.00Instalasi Stop Kontak u/ Wireless Access Pointttk3.000.000.00

Testing dan CommisioningIt1.000.000.00

Sub Total Pekerjaan Sistern Data dan Internet0.00

4Pekerjaan Sistem Fire Alarm

Peralatan Utama Sisatem Fire Alarm

MCFA Kapasitas 20 Zone,semiAdressable.MDF - Fire Alarm.ZoneAnnuciator.Rectifire Back Up ( Battery Charge )Dan semua kelengkapannya.set1.000.000.00

Sub Total Pekerjaan Sistem Fire Alarm0.00

5Instalasi Fire Alarm

Lantai Basement :Instalasi Ttk Smoke/ Head Detektor.ttk19.000.000.00Pengadaan dan pemasangan Smoke Detbh1.000.000.00Pengadaan dan pemasangan Heat Detbh18.000.000.00Manual Call Pointbh0.000.000.00Alarm Bellbh2.000.000.00Breaking Glassbh2.000.000.00Indikator Lampbh2.000.000.00End Of Linebh1.000.000.00

Lantai Dasar :Instalasi Ttk Smoke/ Head Detektor.ttk17.000.000.00Pengadaan dan pemasangan Smoke Detbh15.000.000.00Pengadaan dan pemasangan Heat Detbh2.000.000.00Manual Call Pointbh0.000.000.00Alarm Bellbh2.000.000.00Breaking Glassbh2.000.000.00Indikator Lampbh2.000.000.00End Of Linebh1.000.000.00

Lantal Mezzanine :Instalasi Ttk Smoke/Head Detektor.ttk13.000.000.00Pengadaan dan pemasangan Smoke Detbh13.000.000.00Manual Call Pointbh2.000.000.00Alarm Bellbh1.000.000.00Breaking Glassbh1.000.000.00Indikator Lampbh1.000.000.00End Of Linebh1.000.000.00

Lantai 1:Instalasi Ttk Smoke/Head Detektor.ttk22.000.000.00Pengadaan dan pemasangan Smoke Detbh7.000.000.00Pengadaan dan pemasangan Heat Detbh15.000.000.00Manual Call Pointbh2.000.000.00Alarm Bellbh2.000.000.00Breaking Glassbh2.000.000.00Indikator Lampbh2.000.000.00End Of Linebh1.000.000.00

Lantai 2 :Instalasi Ttk Smoke/Head Detektor.ttk22.000.000.00Pengadaan dan pemasangan Smoke Detbh7.000.000.00Pengadaan dan pemasangan Heat Detbh15.000.000.00Manual Call Pointbh2.000.000.00Alarm Bellbh2.000.000.00Breaking Glassbh2.000.000.00Indikator lampbh2.000.000.00End Of Linebh1.000.000.00

Lantai 3 :Instalasi Ttk Smoke/Head Detektor.ttk22.000.000.00Pengadaan dan pemasangan Smoke Detbh7.000.000.00Pengadaan dan pemasangan Heat Detbh15.000.000.00Manual Call Pointbh2.000.000.00Alarm Bellbh2.000.000.00Breaking Glassbh2.000.000.00Indikator Lampbh2.000.000.00End Of Linebh1.000.000.00

Lantai 4 :Instalasi Ttk Smoke/Head Detektor.ttk22.000.000.00Pengadaan dan pemasangan Smoke Detbh7.000.000.00Pengadaan dan pemasangan Heat Detbh15.000.000.00Manual Call Pointbh2.000.000.00Alarm Bellbh2.000.000.00Breaking Glassbh2.000.000.00Indikator Lampbh2.000.000.00End Of Linebh1.000.000.00

Lantai 5 :Instalasi Ttk Smoke/Head Detektor.ttk22.000.000.00Pengadaan dan pemasangan Smoke Detbh7.000.000.00Pengadaan dan pemasangan Heat Detbh15.000.000.00Manual Call Pointbh2.000.000.00Alarm Bellbh2.000.000.00Breaking Glassbh2.000.000.00Indikator Lampbh2.000.000.00End Of Linebh1.000.000.00

Lantai 6 :Instalasi Ttk Smoke/Head Detektor.ttk11.000.000.00Pengadaan dan pemasangan Smoke Detbh4.000.000.00Pengadaan dan pemasangan Heat Detbh7.000.000.00Manual Call Pointbh2.000.000.00Alarm Bellbh2.000.000.00Breaking Glassbh2.000.000.00Indikator Lampbh2.000.000.00End Of Linebh1.000.000.00

Testing dan CommisioningIt1.000.000.00

Sub Total Instalasi Fire Alarm0.00

6Pekerjaan Sistem CCTV

Peralatan Utama sistem CCTVset1.000.000.00

Auto switcherTV Monitor 22"Digital Video RecorderBack Up UPSDan kelengkapannya

Sub Total Pekerjaan Sistem CCTV0.00

7Instalasi dan pengadaan CCTV

Lantai Basement :Instalasi CCTV , coaxial RG 6ttk3.000.000.00Pengadaan dan pemasangan Dome Cmrbh0.000.000.00Pengadaan dan pemasangan Fix Cmrbh3.000.000.00

Lantai Dasar :Instalasi CCTV , coaxial RG 6ttk3.000.000.00Pengadaan dan pemasangan Dome Cmrbh1.000.000.00Pengadaan dan pemasangan Fix Cmrbh2.000.000.00

Lantai Mezzanine :Instalasi CCTV, coaxial RG 6ttk2.000.000.00Pengadaan dan pemasangan Dome Cmrbh2.000.000.00Pengadaan dan pemasangan Fix Cmrbh0.000.000.00

Lantai 1 :Instalasi CCTV , coaxial RG 6ttk2.000.000.00Pengadaan dan pemasangan Dome Cmrbh2.000.000.00

Lantai 2:Instatasi CCTV , coaxial RG 6ttk2.000.000.00Pengadaan dan pemasangan Dome Cmrbh2.000.000.00

Lantai 3 ;Instalasi CCTV, coaxial RG 6ttk2.000.000.00Pengadaan dan pemasangan Dome Cmrbh2.000.000.00

Lantai 4 :Instalasi CCTV , coaxial RG 6ttk2.000.000.00Pengadaan dan pemasangan Dome Cmrbh2.000.000.00

Lantai 5 :InstalasiCCTV , coaxial RG 6ttk2.000.000.00Pengadaan dan pemasangan Dome Cmrbh2.000.000.00

Lantai 6:Instalasi CCTV , coaxial RG 6ttk3.000.000.00Pengadaan dan pemasangan Dome Cmrbh2.000.000.00Pengadaan dan pemasangan Fix Cmrbh1.000.000.00

Testing dan CommisioningIt1.000.000.00

Sub Total Instalasi dan pengadaan CCTV0.00

8Pekerjaan Sistem MATV

* Provider TV Comersial scope Managementkontraktor hanya sampai input cable ygtertera di RAB bawah

Lantai Basement :Instalasi MAW Main Line RG 6ttk1.000.000.00Instalasi Outlet MAN RG 59ttk1.000.000.00Splitter 4 waybh1.000.000.00Coupler 4 waybh1.000.000.00Main Boosterbh0.000.000.00

Lanai Oasar :Instalasi MAW Main Line RG 6ttk2.000.000.00Instalasi Outlet MAN RG 59ttk1.000.000.00Splitter 4 waybh1.000.000.00Coupler 4 waybh1.000.000.00Main Boosterbh0.000.000.00

Lantai Mezzanine :Instalasi MAW Main Line RG 6ttk3.000.000.00Instalasi Outlet MAN RG 59ttk2.000.000.00Splitter 4 waybh1.000.000.00Coupler 4 waybh1.000.000.00Main Boosterbh0.000.000.00

Lantai 1:Instalasi MAN Main Line RG 6ttk15.000.000.00Instalasi Outlet MAW RG 59ttk15.000.000.00Splitter 4 waybh1.000.000.00Coupler 4 waybh4.000.000.00

Lantai 2 :Instalasi MAW Main Line RG 6ttk15.000.000.00Instalasi Outlet MAW RG 59ttk15.000.000.00Splitter 4 waybh1.000.000.00Coupler 4 waybh4.000.000.00

Lantai 3 :Instalasi MAW Main Line RG 6ttk15.000.000.00Instalasi Outlet MAN RG 59ttk15.000.000.00Splitter 4 waybh1.000.000.00Coupler 4 waybh4.000.000.00

Lantai 4 :Instalasi MAW Main Line RG 6ttk15.000.000.00Instalasi Outlet MAW RG 59ttk15.000.000.00Splitter 4 waybh1.000.000.00Coupler 4 waybh4.000.000.00

Lantai 5 :Instalasi MAW Main Line RG 6ttk15.000.000.00Instalasi Outlet MAW RG 59ttk15.000.000.00Splitter 4 waybh1.000.000.00Coupler 4 waybh4.000.000.00

Lantai 7 :Instalasi MAW Main Line RG 6ttk5.000.000.00InstalasiOutlet MAW RG 59ttk5.000.000.00Splitter 4 waybh1.000.000.00Coupler4waybh1.000.000.00

Testing dan CommisioningIt1.000.000.00

Sub Total Pekerjaan Sistem MATV0.00

9Pekerjaan Sistem dan Tata Suara.

Peralatan Utama Sistem Tata Suara.Central Terminal Box - CTBset1.000.000.00EqualizerPower Amplifier 240 WPre-AmplifierMixerTunerCD/DVD/MP3 PlayerRemote Microphone (RM-200)Remote MicrophoneRak cabinetPengkabelan peralatan utama diruang kontrolPekerjaan grounding sistem

Sub Total Pekerjaan Sistem dan Tata Suara0.00

Lantai Basement :Instalasi Tata Suarattk12.000.000.00Horn Speaker 5 wattbh3.000.000.00Ceiling Speaker 3 wattbh9.000.000.00Junction Box S5bh1.000.000.00

Lantai Dasar :Instalasi Tata Suarattk15.000.000.00Ceiling Speaker 3 wattbh1.000.000.00Wall Speakerbh1.000.000.00Volume Controlbh3.000.000.00Pengadaan dan Pemasangan Consieur Mic.bh3.000.000.00Junction Box SSbh1.000.000.00

Lantai Mezanine :Instalasi Tata Suarattk14.000.000.00Ceiling Speaker 3 wattbh14.000.000.00Wall Speakerbh1.000.000.00Pengadaan dan Pemasangan Consieur Mic.bh1.000.000.00Junction Box SSbh1.000.000.00

Lantai 1:Instalasi Tata Suarattk8.000.000.00Ceiling Speaker 3 wattbh7.000.000.00Wall Speakerbh1.000.000.00Volume Control.bh1.000.000.00Junction Box SSbh1.000.000.00

Lantai 2:Instalasi Tata Suarattk8.000.000.00Ceiling Speaker 3 wattbh7.000.000.00Wall SpeakerbhVolume Control.bh0.000.000.00Junction Box SSbh1.000.000.00

Lantai 3:Instalasi Tata Suarattk8.000.000.00Ceiling Speaker 3 wattbh7.000.000.00Wall SpeakerbhVolume Control.bh0.000.000.00Junction Box SSbh1.000.000.00

Lantai 4:Instalasi Tata Suarattk8.000.000.00Ceiling Speaker 3 wattbh7.000.000.00Wall SpeakerbhVolume Control.bh0.000.000.00JunctionBox SSbh1.000.000.00

Lantai 5:Instalasi Tata Suarattk8.000.000.00Ceiling Speaker 3 wattbh7.000.000.00Wall SpeakerbhVolume Control.bh0.000.000.00Junction Box SSbh1.000.000.00

Lantai 6:Instalasi Tata Suarattk8.000.000.00Ceiling Speaker 3 wattbh7.000.000.00Wall SpeakerbhVolume Control.bh1.000.000.00Junction Box SSbh1.000.000.00

Testing dan Commisioningk1.000.000.00

Sub Total Pekerjaan Sistem dan Tata Suara0.00

TOTAL PEKER/AAN ELEKTRONIKA0.00

telpRENCANA ANGGARAN BIAYAUP / DOWNPROYEK:PEMBULATAN HSLOKASI:PEMBULATAN PERKALIANPEKERJAAN:ELEKTRONIK

NO.URAIAN PEKERJAANSAT.VOLUMEHARGA SATUAN(Rp.)JUMLAH MCSP(Rp.)TOTAL MCSP(Rp.)

1Pekerjaan Sistem Telephone

Peralatan Utama Sistem Telephone.

ABX System / Hotel System10 line 70 ext.Analog CentralAnalog Truck CardSLT ext CardDigital Hybrid Card.Power SupplyExspansion SelfBillingh SystemDigital Key Telp

Harga / Setset1.0035,032,500.0035,032,500.00

Key Phone dan handsetbh1.001,500,000.001,500,000.00MDFset1.00750,000.00750,000.00Terminal Box, bracket & acc.set1.00100,000.00100,000.00Testing dan CommisioningIt1.001,500,000.001,500,000.00

Sub Total Pekerjaan Sistem Telephone38,882,500.00

2Pekerjaan Instalasi System Telephone

Lantai Basement.Instalasi Titik Telephonettk3.00393,500.001,180,500.001. jasa instalasittk3.0060,000.00180,000.002. cablem100.005,000.00500,000.003. conduitbtg35.0011,000.00385,000.004. supporting matls1.00115,500.00115,500.00Handset Telephone.bh5.00140,000.00700,000.00Outlet Telephonebh5.0045,000.00225,000.00TB / Junction Boxbh1.00100,000.00100,000.00

Lantai Dasar.Instalasi Titik Telephonettk3.00295,833.33887,500.001. jasa instalasittk3.0060,000.00180,000.002. cablem70.005,000.00350,000.003. conduitbtg25.0011,000.00275,000.004. supporting matls1.0082,500.0082,500.00Handset Telephone.bh3.00140,000.00420,000.00Outlet Telephonebh3.0045,000.00135,000.00TB / Junction Boxbh1.00100,000.00100,000.00

Lantai Mezzanine.Instalasi Titik Telephonettk3.00295,833.33887,500.001. jasa instalasittk3.0060,000.00180,000.002. cablem70.005,000.00350,000.003. conduitbtg25.0011,000.00275,000.004. supporting matls1.0082,500.0082,500.00Handset Telephone.bh3.00140,000.00420,000.00Outlet Telephonebh3.0045,000.00135,000.00TB / Junction Boxbh1.00100,000.00100,000.00

Lantai 1 :Instalasi Titik Telephonettk14.00607,535.718,505,500.001. jasa instalasittk3.0060,000.00180,000.002. cablem850.005,000.004,250,000.003. conduitbtg285.0011,000.003,135,000.004. supporting matls1.00940,500.00940,500.00Handset Telephone.bh14.00140,000.001,960,000.00Outlet Telephonebh14.0045,000.00630,000.00TB / Junction Boxbh1.00100,000.00100,000.00

Lantai 2 :Instalasi Titik Telephonettk14.00668,289.299,356,050.00Handset Telephone.bh14.00140,000.001,960,000.00Outlet Telephonebh14.0045,000.00630,000.00TB / Junction Boxbh1.00100,000.00100,000.00

Lantai 3:Instalasi Titik Telephonettk14.00735,118.2110,291,655.00Handset Telephone.bh14.00140,000.001,960,000.00Outlet Telephonebh14.0045,000.00630,000.00TB / Junction Boxbh1.00100,000.00100,000.00

Lantai 4 :InstalasiTtikTelephonettk14.00808,630.0411,320,820.50Handset Telephone.bh14.00140,000.001,960,000.00Outlet Telephonebh14.0045,000.00630,000.00TB / Junction Boxbh1.00100,000.00100,000.00

Lanai 5 :Instalasi Titik Telephonettk14.00889,493.0412,452,902.55Handset Telephone.bh14.00140,000.001,960,000.00Outlet Telephonebh14.0045,000.00630,000.00TB / Junction Boatbh1.00100,000.00100,000.00

Lanai 6 :Instalasi Titik Telephonettk5.00978,442.344,892,211.72Handset Telephone.bh5.00140,000.00700,000.00Outlet Telephonebh5.0045,000.00225,000.00TB /'unction Boxbh1.00100,000.00100,000.00

Lanai 7 :Instalasi Titik Telephonettk5.00329,000.001,645,000.001. jasa instalasittk3.0060,000.00180,000.002. cablem150.005,000.00750,000.003. conduitbtg50.0011,000.00550,000.004. supporting matls1.00165,000.00165,000.00Handset Telephone.bh5.00140,000.00700,000.00Outlet Telephonebh5.0045,000.00225,000.00TB /'unction Boxbh1.00100,000.00100,000.00

Testing dan CommisioningIt1.000.000.00

Sub Total Pekerjaan Instalasi Sistem Telephone79,254,639.77

data & internetRENCANA ANGGARAN BIAYAUP / DOWNPROYEK:PEMBULATAN HSLOKASI:PEMBULATAN PERKALIANPEKERJAAN:ELEKTRONIK

NO.URAIAN PEKERJAANSAT.VOLUMEHARGA SATUAN(Rp.)JUMLAH MCSP(Rp.)TOTAL MCSP(Rp.)

3Pekerjaan Sistern Data dan Internet

Peralatan Utama Sistem Data & Internet

Patch Panel Hub / Switch 32 Portset1.00Wiring ManagementServerUPS

Lantai Dasar:Instalasi Outlet Data RJ.45ttk3.000.000.001. Instalation cost2. Cable 3. Outlet RJ 45 Cat 5eInstalasi Wireless Access Pointttk3.000.000.001. Instalation cost2. Cable 3. Outlet RJ 45 Cat 5eInstalasi Stop Kontak u/ Wireless Access Pointttk3.000.000.001. Instalation cost2. Cable 3. Outlet RJ 45 Cat 5e

Lantai Mezanine :Instalasi Wireless Access Pointttk2.000.000.00Instalasi Stop Kontak u/ Wireless Access Pointttk2.000.000.00

Lantai 1Instalasi Wireless Access Pointttk3.000.000.00Instalasi Stop Kontak u/ Wireless Access Pointttk3.000.000.00

Lantai 2Instalasi Wireless Access Pointttk3.000.000.00Instalasi Stop Kontak u/ Wireless Access Pointttk3.000.000.00

Lantai 3Instalasi Wireless Access Pointttk3.000.000.00Instalasi Stop Kontak u/ Wireless Access Pointttk3.000.000.00

Lantai 4 :Instalasi Wireless Access Pointttk3.000.000.00Instalasi Stop Kontak u/ Wireless Access Pointttk3.000.000.00

Lantai 5 :Instalasi Wireless Access Pointttk3.000.000.00Instalasi Stop Kontak u/ Wireless Access Pointttk3.000.000.00

Lantai 6:Instalasi Wireless Access Pointttk3.000.000.00Instalasi Stop Kontak u/ Wireless Access Pointttk3.000.000.00

Lantai roof top:Instalasi Outlet Data RJ.45ttk1.000.000.00Instalasi Wireless Access Pointttk3.000.000.00Instalasi Stop Kontak u/ Wireless Access Pointttk3.000.000.00

Testing dan CommisioningIt1.000.000.00

Sub Total Pekerjaan Sistern Data dan Internet0.00

FARENCANA ANGGARAN BIAYAUP / DOWNPROYEK:PEMBULATAN HSLOKASI:PEMBULATAN PERKALIANPEKERJAAN:ELEKTRONIK

NO.URAIAN PEKERJAANSAT.VOLUMEHARGA SATUAN(Rp.)JUMLAH MCSP(Rp.)TOTAL MCSP(Rp.)

4Pekerjaan Sistem Fire Alarm

Peralatan Utama Sisatem Fire Alarm

MCFA Kapasitas 20 Zone,semiAdressable.MDF - Fire Alarm.ZoneAnnuciator.Rectifire Back Up ( Battery Charge )Dan semua kelengkapannya.set1.000.000.00

Sub Total Pekerjaan Sistem Fire Alarm0.00

5Instalasi Fire Alarm

Lantai Basement :Instalasi Ttk Smoke/ Head Detektor.ttk19.000.000.00Pengadaan dan pemasangan Smoke Detbh1.000.000.00Pengadaan dan pemasangan Heat Detbh18.000.000.00Manual Call Pointbh0.000.000.00Alarm Bellbh2.000.000.00Breaking Glassbh2.000.000.00Indikator Lampbh2.000.000.00End Of Linebh1.000.000.00

Lantai Dasar :Instalasi Ttk Smoke/ Head Detektor.ttk17.000.000.00Pengadaan dan pemasangan Smoke Detbh15.000.000.00Pengadaan dan pemasangan Heat Detbh2.000.000.00Manual Call Pointbh0.000.000.00Alarm Bellbh2.000.000.00Breaking Glassbh2.000.000.00Indikator Lampbh2.000.000.00End Of Linebh1.000.000.00

Lantal Mezzanine :Instalasi Ttk Smoke/Head Detektor.ttk13.000.000.00Pengadaan dan pemasangan Smoke Detbh13.000.000.00Manual Call Pointbh2.000.000.00Alarm Bellbh1.000.000.00Breaking Glassbh1.000.000.00Indikator Lampbh1.000.000.00End Of Linebh1.000.000.00

Lantai 1:Instalasi Ttk Smoke/Head Detektor.ttk22.000.000.00Pengadaan dan pemasangan Smoke Detbh7.000.000.00Pengadaan dan pemasangan Heat Detbh15.000.000.00Manual Call Pointbh2.000.000.00Alarm Bellbh2.000.000.00Breaking Glassbh2.000.000.00Indikator Lampbh2.000.000.00End Of Linebh1.000.000.00

Lantai 2 :Instalasi Ttk Smoke/Head Detektor.ttk22.000.000.00Pengadaan dan pemasangan Smoke Detbh7.000.000.00Pengadaan dan pemasangan Heat Detbh15.000.000.00Manual Call Pointbh2.000.000.00Alarm Bellbh2.000.000.00Breaking Glassbh2.000.000.00Indikator lampbh2.000.000.00End Of Linebh1.000.000.00

Lantai 3 :Instalasi Ttk Smoke/Head Detektor.ttk22.000.000.00Pengadaan dan pemasangan Smoke Detbh7.000.000.00Pengadaan dan pemasangan Heat Detbh15.000.000.00Manual Call Pointbh2.000.000.00Alarm Bellbh2.000.000.00Breaking Glassbh2.000.000.00Indikator Lampbh2.000.000.00End Of Linebh1.000.000.00

Lantai 4 :Instalasi Ttk Smoke/Head Detektor.ttk22.000.000.00Pengadaan dan pemasangan Smoke Detbh7.000.000.00Pengadaan dan pemasangan Heat Detbh15.000.000.00Manual Call Pointbh2.000.000.00Alarm Bellbh2.000.000.00Breaking Glassbh2.000.000.00Indikator Lampbh2.000.000.00End Of Linebh1.000.000.00

Lantai 5 :Instalasi Ttk Smoke/Head Detektor.ttk22.000.000.00Pengadaan dan pemasangan Smoke Detbh7.000.000.00Pengadaan dan pemasangan Heat Detbh15.000.000.00Manual Call Pointbh2.000.000.00Alarm Bellbh2.000.000.00Breaking Glassbh2.000.000.00Indikator Lampbh2.000.000.00End Of Linebh1.000.000.00

Lantai 6 :Instalasi Ttk Smoke/Head Detektor.ttk11.000.000.00Pengadaan dan pemasangan Smoke Detbh4.000.000.00Pengadaan dan pemasangan Heat Detbh7.000.000.00Manual Call Pointbh2.000.000.00Alarm Bellbh2.000.000.00Breaking Glassbh2.000.000.00Indikator Lampbh2.000.000.00End Of Linebh1.000.000.00

Testing dan CommisioningIt1.000.000.00

Sub Total Instalasi Fire Alarm0.00

CCTVRENCANA ANGGARAN BIAYA

PROYEK:LOKASI:PEKERJAAN:ELEKTRONIK

NO.URAIAN PEKERJAANSAT.VOLUMEHARGA SATUAN Modal(Rp.)Total(Rp.)TOTAL MCSP(Rp.)HARGA SATUAN penawaran(Rp.)Total(Rp.)TOTAL (Rp.)PROFIT (GROSS)

6Pekerjaan Sistem CCTV

Peralatan Utama sistem CCTVset1.003,000,000.003,000,000.005,000,000.005,000,000.00

Auto switcherea1.00TV Monitor 22"+ bracketea2.002,200,000.004,400,000.002,750,000.005,500,000.00Digital Video Recorderea2.001,364,000.002,728,000.001,705,000.003,410,000.00Back Up UPS APC BX800CI-MSea1.001,000,000.001,000,000.001,250,000.001,250,000.00Power adapter 30A u/CCTVea1.00546,000.00546,000.00682,500.00682,500.00Power adapter 10A u/CCTVea1.00385,000.00385,000.00481,250.00481,250.00Dan kelengkapannyals1.001,000,000.001,000,000.001,250,000.001,250,000.00

Sub Total Pekerjaan Sistem CCTV13,059,000.0017,573,750.00

7Instalasi dan pengadaan CCTV

Lantai Basement :Instalasi CCTV , coaxial RG 6ttk3.00480,080.001,440,240.00900,000.002,700,000.00Pengadaan dan pemasangan Dome Cmrbh0.00511,500.000.00800,000.000.00Pengadaan dan pemasangan Fix Cmrbh3.00451,000.001,353,000.00700,000.002,100,000.00

Lantai Dasar :Instalasi CCTV ,ttk3.00400,066.671,200,200.00715,020.002,145,060.001. Cable combom50.004,000.00200,000.007,500.00375,000.002. Conduitbtg14.0011,000.00154,000.0015,000.00210,000.003supporting sparels1.0046,200.0046,200.0060,060.0060,060.004jasa instalasittk3.00200,000.00600,000.00400,000.001,200,000.005Terminal junction box\set1.00200,000.00200,000.00300,000.00300,000.00Pengadaan dan pemasangan Dome Cmrbh1.000.000.001Camera HikVision type DS-2CE55C2P(N)-VFIR3bh1.00511,500.00511,500.00800,000.00800,000.00Pengadaan dan pemasangan Fix Cmrbh2.000.000.001Camera HikVision type DS-2CE15A2P(N)-VFIR3bh2.00451,000.00902,000.00700,000.001,400,000.00

Lantai Mezzanine :Instalasi CCTV, coaxial RG 6ttk2.00480,080.00960,160.00900,000.001,800,000.00Pengadaan dan pemasangan Dome Cmrbh2.00511,500.001,023,000.00800,000.001,600,000.00Pengadaan dan pemasangan Fix Cmrbh0.00451,000.000.00700,000.00

Lantai 1 :``Instalasi CCTV , coaxial RG 6ttk2.00520,086.671,040,173.331,200,000.002,400,000.00Pengadaan dan pemasangan Dome Cmrbh2.00511,500.001,023,000.00800,000.001,600,000.00

Lantai 2:Instatasi CCTV , coaxial RG 6ttk2.00560,093.331,120,186.671,500,000.003,000,000.00Pengadaan dan pemasangan Dome Cmrbh2.00511,500.001,023,000.00800,000.001,600,000.00

Lantai 3 ;Instalasi CCTV, coaxial RG 6ttk2.00600,100.001,200,200.001,800,000.003,600,000.00Pengadaan dan pemasangan Dome Cmrbh2.00511,500.001,023,000.00800,000.001,600,000.00

Lantai 4 :Instalasi CCTV , coaxial RG 6ttk2.00640,106.671,280,213.332,200,000.004,400,000.00Pengadaan dan pemasangan Dome Cmrbh2.00511,500.001,023,000.00800,000.001,600,000.00

Lantai 5 :InstalasiCCTV , coaxial RG 6ttk2.00680,113.331,360,226.672,600,000.005,200,000.00Pengadaan dan pemasangan Dome Cmrbh2.00511,500.001,023,000.00800,000.001,600,000.00

Lantai 6:Instalasi CCTV , coaxial RG 6ttk3.00720,120.002,160,360.003,000,000.009,000,000.00Pengadaan dan pemasangan Dome Cmrbh2.00511,500.001,023,000.00800,000.001,600,000.00Pengadaan dan pemasangan Fix Cmrbh1.00451,000.00451,000.00700,000.00700,000.00

Testing dan CommisioningIt1.003,000,000.003,000,000.007,000,000.007,000,000.00

Sub Total Instalasi dan pengadaan CCTV25,140,460.0057,445,060.00Grand Total Pekerjaan CCTV38,199,460.0075,018,810.0036,819,350.00

MATVRENCANA ANGGARAN BIAYAUP / DOWNPROYEK:PEMBULATAN HSLOKASI:PEMBULATAN PERKALIANPEKERJAAN:ELEKTRONIK

NO.URAIAN PEKERJAANSAT.VOLUMEHARGA SATUAN(Rp.)JUMLAH MCSP(Rp.)TOTAL MCSP(Rp.)

8Pekerjaan Sistem MATV

* Provider TV Comersial scope Managementkontraktor hanya sampai input cable ygtertera di RAB bawah

Lantai Basement :Instalasi MAW Main Line RG 6ttk1.000.000.00Instalasi Outlet MAN RG 59ttk1.000.000.00Splitter 4 waybh1.000.000.00Coupler 4 waybh1.000.000.00Main Boosterbh0.000.000.00

Lanai Oasar :Instalasi MAW Main Line RG 6ttk2.000.000.00Instalasi Outlet MAN RG 59ttk1.000.000.00Splitter 4 waybh1.000.000.00Coupler 4 waybh1.000.000.00Main Boosterbh0.000.000.00

Lantai Mezzanine :Instalasi MAW Main Line RG 6ttk3.000.000.00Instalasi Outlet MAN RG 59ttk2.000.000.00Splitter 4 waybh1.000.000.00Coupler 4 waybh1.000.000.00Main Boosterbh0.000.000.00

Lantai 1:Instalasi MAN Main Line RG 6ttk15.000.000.00Instalasi Outlet MAW RG 59ttk15.000.000.00Splitter 4 waybh1.000.000.00Coupler 4 waybh4.000.000.00

Lantai 2 :Instalasi MAW Main Line RG 6ttk15.000.000.00Instalasi Outlet MAW RG 59ttk15.000.000.00Splitter 4 waybh1.000.000.00Coupler 4 waybh4.000.000.00

Lantai 3 :Instalasi MAW Main Line RG 6ttk15.000.000.00Instalasi Outlet MAN RG 59ttk15.000.000.00Splitter 4 waybh1.000.000.00Coupler 4 waybh4.000.000.00

Lantai 4 :Instalasi MAW Main Line RG 6ttk15.000.000.00Instalasi Outlet MAW RG 59ttk15.000.000.00Splitter 4 waybh1.000.000.00Coupler 4 waybh4.000.000.00

Lantai 5 :Instalasi MAW Main Line RG 6ttk15.000.000.00Instalasi Outlet MAW RG 59ttk15.000.000.00Splitter 4 waybh1.000.000.00Coupler 4 waybh4.000.000.00

Lantai 7 :Instalasi MAW Main Line RG 6ttk5.000.000.00InstalasiOutlet MAW RG 59ttk5.000.000.00Splitter 4 waybh1.000.000.00Coupler4waybh1.000.000.00

Testing dan CommisioningIt1.000.000.00

Sub Total Pekerjaan Sistem MATV0.00

SoundsystemRENCANA ANGGARAN BIAYAUP / DOWNPROYEK:PEMBULATAN HSLOKASI:PEMBULATAN PERKALIANPEKERJAAN:ELEKTRONIK

NO.URAIAN PEKERJAANSAT.VOLUMEHARGA SATUAN(Rp.)JUMLAH MCSP(Rp.)TOTAL MCSP(Rp.)

9Pekerjaan Sistem dan Tata Suara.

Peralatan Utama Sistem Tata Suara.Central Terminal Box - CTBset1.000.000.00EqualizerPower Amplifier 240 WPre-AmplifierMixerTunerCD/DVD/MP3 PlayerRemote Microphone (RM-200)Remote MicrophoneRak cabinetPengkabelan peralatan utama diruang kontrolPekerjaan grounding sistem

Sub Total Pekerjaan Sistem dan Tata Suara0.00

Lantai Basement :Instalasi Tata Suarattk12.000.000.00Horn Speaker 5 wattbh3.000.000.00Ceiling Speaker 3 wattbh9.000.000.00Junction Box S5bh1.000.000.00

Lantai Dasar :Instalasi Tata Suarattk15.000.000.00Ceiling Speaker 3 wattbh1.000.000.00Wall Speakerbh1.000.000.00Volume Controlbh3.000.000.00Pengadaan dan Pemasangan Consieur Mic.bh3.000.000.00Junction Box SSbh1.000.000.00

Lantai Mezanine :Instalasi Tata Suarattk14.000.000.00Ceiling Speaker 3 wattbh14.000.000.00Wall Speakerbh1.000.000.00Pengadaan dan Pemasangan Consieur Mic.bh1.000.000.00Junction Box SSbh1.000.000.00

Lantai 1:Instalasi Tata Suarattk8.000.000.00Ceiling Speaker 3 wattbh7.000.000.00Wall Speakerbh1.000.000.00Volume Control.bh1.000.000.00Junction Box SSbh1.000.000.00

Lantai 2:Instalasi Tata Suarattk8.000.000.00Ceiling Speaker 3 wattbh7.000.000.00Wall SpeakerbhVolume Control.bh0.000.000.00Junction Box SSbh1.000.000.00

Lantai 3:Instalasi Tata Suarattk8.000.000.00Ceiling Speaker 3 wattbh7.000.000.00Wall SpeakerbhVolume Control.bh0.000.000.00Junction Box SSbh1.000.000.00

Lantai 4:Instalasi Tata Suarattk8.000.000.00Ceiling Speaker 3 wattbh7.000.000.00Wall SpeakerbhVolume Control.bh0.000.000.00JunctionBox SSbh1.000.000.00

Lantai 5:Instalasi Tata Suarattk8.000.000.00Ceiling Speaker 3 wattbh7.000.000.00Wall SpeakerbhVolume Control.bh0.000.000.00Junction Box SSbh1.000.000.00

Lantai 6:Instalasi Tata Suarattk8.000.000.00Ceiling Speaker 3 wattbh7.000.000.00Wall SpeakerbhVolume Control.bh1.000.000.00Junction Box SSbh1.000.000.00

Testing dan Commisioningls1.000.000.00

Sub Total Pekerjaan Sistem dan Tata Suara0.00

DAF MAT PLUMBMATERIAL LIST

PROYEK:LOKASI:PEKERJAAN:STRUKTUR, ARSITEKTUR & MEKANIKAL ELEKTRIKAL

NO.NAMA MATERIALSPESIFIKASI KONTRAKMATERIAL

IPEKERJAAN PLUMBING1Pompa Transfer, Pompa BoosterEbara. Wilo2Pompa DeepwellGrundfoss3Pompa PengurasEbara4Pipa Air Kotor, Bekas, Hujan PVC Class AWWavin, Pralon5Pipa Vent PVC Class DWavin, Pralon6Fitting PVC Class DRucika , CM7Pipa Air Bersih PPR PN10SD, Wespex, Fushiotherm, Aquatherm8Pipa Air Panas PPR PN20SD, Wespex, Fushiotherm, Aquatherm9Fitting PPR PN20SD, Wespex, Fushiotherm, Aquatherm10Gate, Strainer, Check Valve Class 125/10KKitz11Floating ValveYuta12Flexible JointTozen, Afaflex13Pressure GaugeNagano14Roof Drain, Floor Clean Out & Floor Way Riser (PVC)Kharisma, Antasan15Foot ValveMizu16Heat PumpMidea, Wika17Roof TankWhale, Sigma, Fibrite18SaniterToto, American Standart

IIPEKERJAAN HYDRANT SPRINKLER1Electric Fire PumpEbara,Firebank Morse2Electric Jockey Fire PumpGrundfoss3Pipa Sprinkler & Hydrant Black Steel SCH 40Spindo4Fitting Black steelJZ, HE,Riser, Ricon, Benkan5Gate, Strainer, Check Valve PN 16Kitz6Flexible JointTozen, Afaflex7Pressure GaugeNagano8Foot ValveMizu9Pressure SwitchSaeinomlya10Flow SwitchJohnson,11Branch Control ValveKitz12Main Control ValveViking, Tyco13Flow Meter Model TancapBlue-White14Automatic Air Vent untuk Plumbing & ACSamyang 10 K15PRV Pressure Relieve ValveSinger, Cla val, Watts16Indoor / Outdoor Hydrant BoxOjjeki, Hooseki17Fire Extinguisher Fireking Servo

IIIPEKERJAAN HVAC1Unit Air ConditioningLG Samsung2Exhaust Fan, Pressurised FanVanco, Katsu, CKE3Fipa RefrigerantDenji, Elgin4Isolasi Pipa tembaga / DrainTermaflex, Arm ex, Insuflex5Seng BJLSLokforn, Fumira6Glass WoolAB Wool, ACI7Grille / LouvrePrimawangi, Cattura, Cornfor aire8Flexible Duct9Kabel NYMKabel Metal, Kabelindo, Voksel, Extrana

IVPEKERJAAN ELEKTRIKAL1Panel Tegangan RendahEga Tekelindo, Simetri, Indusmitra JapaPanel2Komponen Panel : fv1CB, MCCBSchneider, ABB, LS3Armature Lampunterlite,lndahlite, Locolite4Balast, LampuPhilips, Osram5Saklar, Stop kontakMK, Clipsal6Balast, LampuPhilips, Osram7Kabel NYY, NYFGBY, NYM, NYAKabel Metal, Kabelindo, Voksel, Extrana8Pipa Conduit PVC + FittingClipsal, Ega9Kable Tray & FittingSpectra, Tri Abadi, Threestar, Sims Tray10Penangkal PetirEF, Erico, Viking

VPEKERIAAN SOUND SYSTEM1Power Amplifier, Mixer, EqualizerBosch-Phillips, TOA2DVD PlayerPhillips, Pioner3Tuner FMBosch-Phillips, TOA4MicrophoneBosch-Phillips, TOA5SpeakerBosch-Phillips, TOA6Volume Control (Atenuator)Bosch-Phillips, TOA7Terminal BoxLokal8Kabel NYMHYKabel Metal, Kabelindo, Voksel, Extrana9Pipa Conduit PVC + FittingClipsal, Ega

VI.PEKERJAAN CCTV1DVRBosch,samsung2Dome / Fixed CameraBosch,samsung3Kabel Coaxil RG 59Belden, Feeder4Kabel NYMHY, NYMKabel Metal, Kabelindo, Voksel, Extrana5Pipa Conduit PVC + FittingClipsal, Ega

VII.PEKER.IAAN MATV1Peralatan MATVFagor, Ikusi, Feeder2CouplerFagor, Ikusi3Kabel Coaxil RG 5Belden, Feeder4Pipa Conduit PVC + FittingClipsal, Ega5Outlet MATVMK, Clipsal

VIII.PEKERIAAN TELEPHONE1PABXPanasonic2Pesawat TelephonePanasonic3Kabel OTC, ITCKabel Metal, Kabelindo, Voksel, Extrana4Pipa Conduit PVC + FittingClipsal, Ega5Outlet Telp R111MK, Clipsal6LEAKrone7Terminal BoxLokal

IXPEKERJAAN DATA1Switch Hub 100/1000 mbps unmanaged3com, HP2Acces Point 2.4 ghzUBNT3Kabel UTP CatsBelden4Peru Conduit PVC FittingClipsal, Ega5!Genet Data RJ.145 Clipsal

X.PEKERIAAN FIRE ALARM1MCLA Semi Adresable, AnunciatorNotifier, `urban2Detector Kon.entional 'Notifier,JIG_an3K el NSAKabel Metal, Kabelindo, Voksel, Extrana4Pipa Conduit PVC FittingClipsal, Ega5Terminal BoxLokal

XI.PEKERJAAN KEYTAG1KeytagLyco

XII.PEKERJAAN LIFTPasenger LiftFujita

Sheet4a