BoQ-Net

8
Bill Of Quantity (BOQ) - Final Monopole 15 Meter (Octagonal Pole 15 M) Microcell - BTS Sat Vol BaliTower 7,000,000 1 1.00 2 1.00 3 1.00 4 1.00 1 1,922,496,400 1.1 19,580.00 19,580 383,376,400 1.2 19,580.00 19,580 383,376,400 1.3 19,580.00 19,580 383,376,400 1.4 19,580.00 19,580 383,376,400 1.5 19,580.00 19,580 383,376,400 Ls 880.00 880 774,400 Erection Tower (sewa crane) Ls 1,760.00 1,760 3,097,600 kg 1,320.00 1,320 1,742,400 2 1,916,882,000 2.1 19,580.00 19,580 383,376,400 2.2 19,580.00 19,580 383,376,400 2.3 19,580.00 19,580 383,376,400 2.4 19,580.00 19,580 383,376,400 2.5 19,580.00 19,580 383,376,400 3 2,683,634,800 3.1 19,580.00 19,580 383,376,400 3.2 19,580.00 19,580 383,376,400 3.3 19,580.00 19,580 383,376,400 3.4 19,580.00 19,580 383,376,400 3.5 19,580.00 19,580 383,376,400 3.6 19,580.00 19,580 383,376,400 3.7 19,580.00 19,580 383,376,400 4 1,533,505,600 4.1 19,580.00 19,580 383,376,400 4.2 19,580.00 19,580 383,376,400 4.3 19,580.00 19,580 383,376,400 4.4 19,580.00 19,580 383,376,400 5 2,300,258,400 5.1 19,580.00 19,580 383,376,400 5.2 19,580.00 19,580 383,376,400 5.3 19,580.00 19,580 383,376,400 5.4 19,580.00 19,580 383,376,400 5.5 19,580.00 19,580 383,376,400 5.6 19,580.00 19,580 383,376,400 6 1,533,505,600 No. ITEM PEKERJAAN HARGA SATUAN (Rp) JUMLAH (Rp) A Pekerjaan Persiapan Pengadaan listrik kerja ls Mobilisasi dan demobilisasi ls As built drawing, shop ls Pekerjaan pengukuran (Cuting, Setting & Planning) ls B Pekerjaan Monopole 15M Detail Body-1 Base Plate, 650 x 20 x 650 kg Stiffner , 90 x 10 x 150 kg Octagonal Pole , 1488 x 6 x kg Box Plate, 70 x 10 x 540 kg Cover Hole, 100 x 10 x 220 kg Mobilisasi material ke lokasi Pengecatan tower beserta acsesoriesnya Detail Body-2 Octagonal Pole , 1216 x 6 x kg Box Plate, 70 x 10 x 540 kg Cover Hole, 100 x 10 x 220 kg Steps Plate 3, 50 x 6 x 50 kg Rod, 16 x 220 kg Detail Body-3 Octagonal Pole , 936 x 6 x kg Box Plate, 70 x 10 x 520 kg Cover Hole, 100 x 10 x 230 kg Grounding Hole, 25 x 6 x 25 kg T op Flanges , 200 x 15 x kg Steps Plate 2, 50 x 6 x 50 kg Rod, 16 x 220 kg Detail Street Lamp Bracket Plate , 70 x 10 x 220 kg Plate Street Lamp, 290 x 10 kg Rod, 12 x 115 kg Pipe, 60.5 x 3.9 x 1500 kg Detail Stair Pipe, 60.5 x 3.9 x 6000 kg Pipe, 60.5 x 3.9 x 1450 kg Pipe, 76.3 x 5.2 x 305 kg Connection Stair Plate , 50 kg Steps Plate 1, 50 x 6 x 50 kg Rod, 16 x 220 kg Detail Fall Arrester

Transcript of BoQ-Net

Page 1: BoQ-Net

Bill Of Quantity (BOQ) - Final Monopole 15 Meter (Octagonal Pole 15 M)

Microcell - BTSSat Vol BaliTower

7,000,000 1 1.00 2 1.00 3 1.00 4 1.00

1 1,922,496,400 1.1 19,580.00 19,580 383,376,400 1.2 19,580.00 19,580 383,376,400 1.3 19,580.00 19,580 383,376,400 1.4 19,580.00 19,580 383,376,400 1.5 19,580.00 19,580 383,376,400

Ls 880.00 880 774,400 Erection Tower (sewa crane) Ls 1,760.00 1,760 3,097,600

kg 1,320.00 1,320 1,742,400

2 1,916,882,000 2.1 19,580.00 19,580 383,376,400 2.2 19,580.00 19,580 383,376,400 2.3 19,580.00 19,580 383,376,400 2.4 19,580.00 19,580 383,376,400 2.5 19,580.00 19,580 383,376,400

3 2,683,634,800 3.1 19,580.00 19,580 383,376,400 3.2 19,580.00 19,580 383,376,400 3.3 19,580.00 19,580 383,376,400 3.4 19,580.00 19,580 383,376,400 3.5 19,580.00 19,580 383,376,400 3.6 19,580.00 19,580 383,376,400 3.7 19,580.00 19,580 383,376,400

4 1,533,505,600 4.1 19,580.00 19,580 383,376,400 4.2 19,580.00 19,580 383,376,400 4.3 19,580.00 19,580 383,376,400 4.4 19,580.00 19,580 383,376,400

5 2,300,258,400 5.1 19,580.00 19,580 383,376,400 5.2 19,580.00 19,580 383,376,400 5.3 19,580.00 19,580 383,376,400 5.4 19,580.00 19,580 383,376,400 5.5 19,580.00 19,580 383,376,400 5.6 19,580.00 19,580 383,376,400

6 1,533,505,600

No. ITEM PEKERJAANHARGA SATUAN

(Rp)JUMLAH (Rp)

A Pekerjaan PersiapanPengadaan listrik kerja lsMobilisasi dan demobilisasi lsAs built drawing, shop drawing dan Photo

lsPekerjaan pengukuran (Cuting, Setting & Planning)

ls

B Pekerjaan Monopole 15MDetail Body-1Base Plate, 650 x 20 x 650 kgStiffner , 90 x 10 x 150 kgOctagonal Pole , 1488 x 6 x 6000 kgBox Plate, 70 x 10 x 540 kgCover Hole, 100 x 10 x 220 kg Mobilisasi material ke lokasi

Pengecatan tower beserta acsesoriesnya

Detail Body-2Octagonal Pole , 1216 x 6 x 6000 kgBox Plate, 70 x 10 x 540 kgCover Hole, 100 x 10 x 220 kgSteps Plate 3, 50 x 6 x 50 kgRod, 16 x 220 kg

Detail Body-3Octagonal Pole , 936 x 6 x 4000 kgBox Plate, 70 x 10 x 520 kgCover Hole, 100 x 10 x 230 kgGrounding Hole, 25 x 6 x 25 kgT op Flanges , 200 x 15 x 200 kgSteps Plate 2, 50 x 6 x 50 kgRod, 16 x 220 kg

Detail Street Lamp BracketPlate , 70 x 10 x 220 kgPlate Street Lamp, 290 x 10 x 220 kgRod, 12 x 115 kgPipe, 60.5 x 3.9 x 1500 kg

Detail StairPipe, 60.5 x 3.9 x 6000 kgPipe, 60.5 x 3.9 x 1450 kgPipe, 76.3 x 5.2 x 305 kgConnection Stair Plate , 50 x 8 x 80 kgSteps Plate 1, 50 x 6 x 50 kgRod, 16 x 220 kg

Detail Fall Arrester

Page 2: BoQ-Net

6.1 19,580.00 19,580 383,376,400 6.2 19,580.00 19,580 383,376,400 6.3 19,580.00 19,580 383,376,400 6.4 19,580.00 19,580 383,376,400 6.5

7 7.1 7.2 7.3

8 8.1

9 2,683,634,800 9.1 19,580.00 19,580 383,376,400 9.2 19,580.00 19,580 383,376,400 9.3 19,580.00 19,580 383,376,400 9.4 19,580.00 19,580 383,376,400 9.5 19,580.00 19,580 383,376,400 9.6 19,580.00 19,580 383,376,400 9.7 19,580.00 19,580 383,376,400

10 1,150,129,200 10.1 19,580.00 19,580 383,376,400 10.2 19,580.00 19,580 383,376,400 10.3 19,580.00 19,580 383,376,400

11 1,916,882,000 11.1 19,580.00 19,580 383,376,400 11.2 19,580.00 19,580 383,376,400 11.3 19,580.00 19,580 383,376,400 11.4 19,580.00 19,580 383,376,400 11.5 19,580.00 19,580 383,376,400

12 13,034,797,600 12.1 19,580.00 19,580 383,376,400 12.2 19,580.00 19,580 383,376,400 12.3 19,580.00 19,580 383,376,400 12.4 19,580.00 19,580 383,376,400 12.5 19,580.00 19,580 383,376,400 12.6 19,580.00 19,580 383,376,400 12.7 19,580.00 19,580 383,376,400 12.8 19,580.00 19,580 383,376,400 12.9 19,580.00 19,580 383,376,400

12.10 19,580.00 19,580 383,376,400 12.11 19,580.00 19,580 383,376,400 12.12 19,580.00 19,580 383,376,400 12.13 19,580.00 19,580 383,376,400 12.14 19,580.00 19,580 383,376,400 12.15 19,580.00 19,580 383,376,400 12.16 19,580.00 19,580 383,376,400 12.17 19,580.00 19,580 383,376,400 12.18 19,580.00 19,580 383,376,400 12.19 19,580.00 19,580 383,376,400 12.20 19,580.00 19,580 383,376,400 12.21 19,580.00 19,580 383,376,400

Plate 1, 120 x 10 x 100 kgPlate 2, 110 x 10 x 50 kgPlate 3, 40 x 10 x 115 kgClamp Plate, 79 x 8 x 110 kgFall Arrester Ls

Detail Hole KWHPlate Hole KWH 1, 180 x 4 x 180 kgPlate Hole KWH 2, 59 x 8 x 165 kgPlate Hole KWH 3, 59 x 8 x 220 kg

Detail Feeders PipePipe, 89.1 x 5.5 x 1020 kg

Detail Ring Mounting Antenna BracketRing Mounting Pipe, 60.5 x 3.9 x 2906 kgRing Mounting Pipe, 60.5 x 3.9 x 1300 kgRing Mounting Pipe, 60.5 x 3.9 x 740 kgRing Mounting Plate 1, 125 x 8 x 130 kgRing Mounting Plate 2, 141 x 8 x 141 kgRing Mounting Plate 3, 125 x 8 x 298 kgRing Mounting Plate Clamp , 100 x 8 x 488

kg

Detail CCTV BracketBracket CCTV Plate 1, 85 x 8 x 130 kgBracket CCTV Plate 2, 130 x 8 x 130 kgBracket CCTV Plate Clamp , 50 x 5 x 507

kg

Detail Equipment BracketPlate Combiner Bracket, 45 x 5 x 241 kgPlate Flexi Bracket, 45 x 5 x 231 kgPlate Rectifier Bracket, 45 x 5 x 239 kgPlate Rectifier Bracket 1, 45 x 5 x 630 kgPlate KWH Bracket, 45 x 5 x 693 kg

Detail RadomeBracing Bordes , 60 x 60 x 6 x 398 kgBracing Bordes , 40 x 40 x 4 x 6000 kgBracing Bordes , 50 x 50 x 5 x 501 kgBracing Bordes , 50 x 50 x 5 x 788 kgBracing Bordes , 50 x 50 x 5 x 1333 kgBracing Radome , 50 x 50 x 5 x 778 kgBracing Radome , 40 x 40 x 4 x 948 kgBracing Radome , 40 x 40 x 4 x 973 kgBracing Radome , 40 x 40 x 4 x 965 kgBracing Radome , 40 x 40 x 4 x 1010 kg1 Bracing Radome , 40 x 40 x 4 x 938 kgBracing Radome , 40 x 40 x 4 x 983 kgBracing Radome , 50 x 50 x 5 x 1262 kgBracing Radome , 40 x 40 x 4 x 903 kgBracing Radome , 40 x 40 x 4 x 927 kgBracing Radome , 40 x 40 x 4 x 920 kgBracing Radome , 40 x 40 x 4 x 965 kgBracing Radome , 40 x 40 x 4 x 927 kgBracing Radome , 40 x 40 x 4 x 903 kgCouple Plate, 181 x 8 x 60 kgSwing Plate, 100 x 8 x 500 kg

Page 3: BoQ-Net

12.22 19,580.00 19,580 383,376,400 12.23 19,580.00 19,580 383,376,400 12.24 19,580.00 19,580 383,376,400 12.25 19,580.00 19,580 383,376,400 12.26 19,580.00 19,580 383,376,400 12.27 19,580.00 19,580 383,376,400 12.28 19,580.00 19,580 383,376,400 12.29 19,580.00 19,580 383,376,400 12.30 19,580.00 19,580 383,376,400 12.31 19,580.00 19,580 383,376,400 12.32 19,580.00 19,580 383,376,400 12.33 19,580.00 19,580 383,376,400 12.34 19,580.00 19,580 383,376,400

12 2,909,420,800 12.1 kg 14,960.00 14,960 223,801,600

12.2 kg 14,960.00 14,960 223,801,600

12.3 kg 14,960.00 14,960 223,801,600

12.4 kg 14,960.00 14,960 223,801,600

12.5 kg 14,960.00 14,960 223,801,600

12.6 kg 14,960.00 14,960 223,801,600

12.7 kg 14,960.00 14,960 223,801,600

12.8 kg 14,960.00 14,960 223,801,600

12.9 kg 14,960.00 14,960 223,801,600

12.10 kg 14,960.00 14,960 223,801,600

12.10 kg 14,960.00 14,960 223,801,600

12.12 kg 14,960.00 14,960 223,801,600

12.13 kg 14,960.00 14,960 223,801,600

TOTAL PEKERJAAN MONOPOLE 70,835,529,600

13 18,000,000 13.1 13.2 13.3 13.4

1 2 3 4 5

Swing Plate, 50 x 8 x 1925 kgSwing Plate, 50 x 8 x 2000 kgClamp Plate, 150 x 8 x 766 kgBordes Plate, 638 x 2 x 788 kgRing Mounting Pipe, 17.3 x 2.3 x 500 kgRing Mounting Pipe, 17.3 x 2.3 x 358 kgRing Mounting Pipe, 17.3 x 2.3 x 290 kgRing Mounting Pipe, 17.3 x 2.3 x 303 kgRing Mounting Pipe, 17.3 x 2.3 x 340 kgSwing Rod, 12 x 1970 kgSwing Rod, 12 x 1990 kgKeys Rod, 10 x 1035 kgKeys Rod, 10 x 1045 kg

BautMur Baut (2 ring plat & 1 Per) (M10x35)digalvanis 8.8Mur Baut (2 ring plat & 1 Per) (M10x35)digalvanis 8.8Mur Baut (2 ring plat & 1 Per) (M10x35)digalvanis 8.8Mur Baut (2 ring plat & 1 Per) (M12x45)digalvanis 8.8Mur Baut (2 ring plat & 1 Per) (M12x35)digalvanis 8.8Mur Baut (2 ring plat & 1 Per) (M12x105)digalvanis 8.8Mur Baut (2 ring plat & 1 Per) (M10x25)digalvanis 8.8Mur Baut (2 ring plat & 1 Per) (M12x35)digalvanis 8.8Mur Baut (2 ring plat & 1 Per) (M16x55)digalvanis 8.8Mur Baut (2 ring plat & 1 Per) (M10x40)digalvanis 8.81 Mur Baut (2 ring plat & 1 Per) (M10x55)digalvanis 8.8Mur Baut (2 ring plat & 1 Per) (M12x35)digalvanis 8.8Mur Baut (2 ring plat & 1 Per) (M16x55)digalvanis 8.8

Fiber RadomeFiber Radome (1935 x 1262) lbrFiber Radome (1990 x 1262) lbrFiber Radome (1935 x 778) lbrFiber Radome (1990 x 778) lbr

C Pekerjaan Galvanis, Pengecatan danPerapihanGalvanis (hotdip) minimal 70 micron kgMobilisasi material ke lokasi kgGalvanis (Cool) minimal 70 micron (VEDY)

lsAlat bor dan alat bantu lain lsPengelasan ls

Page 4: BoQ-Net

101,194,271,041,600 1 8,800,000.00 8,800,000 77,440,000,000,000 2 2,200,000.00 2,200,000 4,840,000,000,000 3 4,224,000.00 4,224,000 17,842,176,000,000 4 0.00 - - 5 0.00 - - 6 0.00 - - 7 0.00 - - 8 792,000.00 792,000 627,264,000,000 9 572,000.00 572,000 327,184,000,000

10 88,000.00 88,000 7,744,000,000

11 70,400.00 70,400 4,956,160,000

12 0.00 - - 13 132,000.00 132,000 17,424,000,000 14 70,400.00 70,400 4,956,160,000 15 AL 70 6,600.00 6,600 43,560,000 16 - 17 - 18 - 19 Caldwel 176,000.00 176,000 30,976,000,000 21 Bimetal 227,040.00 227,040 51,547,161,600

1 6,212,624,000,000 1.1 352,000.00 352,000 123,904,000,000

1.2 132,000.00 132,000 17,424,000,000 1.3 0.00 - - 1.4 - 1.5 - 1.6 - 1.7 2,464,000.00 2,464,000 6,071,296,000,000 1.8

2 6,212,624,000,000 2.1 352,000.00 352,000 123,904,000,000

2.2 132,000.00 132,000 17,424,000,000 2.3 - 2.4 - 2.5 - 2.6 - 2.7 2,464,000.00 2,464,000 6,071,296,000,000 2.8 1.26 -

*tergantung hasil sondir TOTAL(asumsi pondasi type 1) 107,482,356,088,000

D Pekerjaan MEPenyambungan Daya Listrik (PLN) LsStreet Lamp (Philips SPP 368 1*150W FG)

UnitKWH Meter + Clamp UnitACPDB + Clamp UnitRictifier + Clamp UnitFlexi + Clamp UnitCombiner + Clamp UnitBox Kontrol LsStick Rod Cooper bonded Φ5/8" P=3m Drat+ Connector

Unit

Grounding Bar 40*20*8 - 10 Hole Zig zag, Galvanized

Unit

Upper Busbar 40*10*8 - 10 Hole Zig zag, Galvanized

Unit

Isolator 40/50 PcsSplitzen PcsBC 50 Scmm Ls

LsFlexible Pipa Φ3/4" LsFlexible Pipa Φ2" LsScoun Ls

LsLs

E Pekerjaan Standar PondasiCohesionless Soil (Sand)Anchor Bolts Ø 24 Grade 8.8, L=1000 + 2Nuts + Spring Washer + 1 Leveling Nut

Pcs

Grouting m3Drainage, 40 x 40 x 4 x 300 KgPipe SCH-40, 89.1 x 5.5 x 1020 KgPembesian BJTD-40 KgPembesian BJTP-24 KgBeton K-225 m3Pengecatan beton Anti Alkali (Hitam) m2

Cohesive Soil (qc = 4kg/cm2)Anchor Bolts Ø 24 Grade 8.8, L=1000 + 2Nuts + Spring Washer + 1 Leveling Nut

Pcs

Grouting m3Drainage, 40 x 40 x 4 x 300 KgPipe SCH-40, 89.1 x 5.5 x 1020 KgPembesian BJTD-40 KgPembesian BJTP-24 KgBeton K-225* m3Pengecatan beton Anti Alkali (Hitam) m2

Page 5: BoQ-Net

Bill Of Quantity (BOQ) - Final Monopole 15 Meter (Octagonal Pole 15 M)

Microcell - BTS

72,752,411,600

KETERANGAN

Page 6: BoQ-Net
Page 7: BoQ-Net

44,760,320,000

Page 8: BoQ-Net