PROYEK : PT SMART TbkPEKERJAAN : 50 MT TON BLEACHING EARTH STORAGE SILO LOKASI : BELAWAN

NO URAIAN SAT VOLUME

HARGA TOTAL

KETERANGAN SATUAN HARGA

Rp Rp

A PEKERJAAN PERSIAPAN

1 Pengukuran ls 1.00 0 2 Mobilisasi & Demobilisasi ls 1.00 0 inc.Lokal (Crane 80 ton)3 Pengadaan Air & Listrik Kerja ls 1.00 0 4 IMB & Izin Kerja Lainnya ls 1.00 by Owner5 Keamanan ( Jaga Malam, OKP, SPSI, dll ) ls 1.00 0 6 Gudang Alat Kerja ls 1.00 0 7 Asuransi All Risk ls 1.00 8 Safety Support + P3K ls 1.00 0 9 Pembersihan ls 1.00 0

Sub Total A 0

B PEKERJAAN STORAGE SILO

1 Pondasi Silo ls 1.00 by Owner2 Baut Angker M24 x 30 cm btg 24.00 by Owner3 Grouting Plat Tapak lot 1.00 by Owner4 Plate No.1 kg 127.20 0 5 Plate No.2 kg 14.80 0 6 Plate No.3 kg 5.60 0 7 Plate No.4 kg 14.80 0 8 Plate No.5 kg 19.60 0 9 Plate No.6 kg 127.20 0

10 Plate No.7 kg 35.20 0 11 Pan Cake Dummy kg 5.60 0 12 Anti Tiling Device (4 set)

- Plat 15 mm kg 8.80 0 - I Beam 100 x 100 x 130 kg 103.20 0 - Plat 9 mm kg 6.45 0 - Siku 100 x 100 x 9 kg 89.40 0 - Baut HTB A325 M20 x 8" + double mur bh 8.00 0

13 UNP 100 x 100 x 19,35 kg/m ( Double ) kg 193.50 0 14 Plat MS 15 mm x 4'x8' (gusset) kg 9.42 0 15 Pipa Seamless Sch 40 10" x 6 mtr btg 4.00 0 16 Plat MS 15 mm x 4' x 8' ( stiffener ) lbr 1.00 0 17 Pipa Seamless Sch 40 4" x 6 mtr btg 8.00 0 18 Plat MS 8 mm x 5' x 20' ( hopper ) lbr 2.00 0 19 Plat SS 304 2 mm x 5' x 20' ( hopper ) lbr 2.00 0 20 Flange 10" PN 10 bh 1.00 0 21 Manhole Hopper unit 1.00 0 22 Airbrator bh 8.00 by Owner23 Socket Airbrator 5" bh 8.00 by Owner24 Plat MS 8 mm x 5' x 20' ( section 1 ) lbr 2.00 0 25 Plat MS 8 mm x 5' x 20' ( section 2 ) lbr 2.00 0 26 Plat MS 6 mm x 5' x 20' ( section 3 ) lbr 2.00 0 27 Plat MS 6 mm x 5' x 20' ( section 4 ) lbr 2.00 0 28 Plat MS 6 mm x 5' x 20' ( section 5 ) lbr 2.00 0 29 Plat MS 6 mm x 5' x 20' ( section 6 ) lbr 2.00 0 30 Plat MS 6 mm x 5' x 20' ( section 7 ) lbr 2.00 0 31 Plat MS 4,5 mm x 5' x 20' ( top plate ) lbr 2.00 0 32 UNP 100 x 50 x 6 ( body ring ) kg 196 0 33 Siku 65 x 65 x 6 ( top ring ) kg 70.92 0 34 Siku 75 x 75 x 6 ( rafter ) kg 82.20 0 35 Siku 50 x 50 x 6 ( top flange ) kg 26.58 0 36 Baut HTB 14 mm ( top flange ) bh 28.00 0 37 Plat MS 6 mm' (top ring to handle) kg 49.46 38 Siku 50 x 50 x 6 ( handrail ) kg 53.16 0 39 Baut HTB 16 mm ( top ring to handrail ) bh 20.00 0

40 btg 4.00 0

41 Manhole Roof unit 1.00 0 42 Pipa Seamless Sch 40 4" x 6 mtr ( Inlet ) btg 3.00 0 43 Jasa Ereksi Storage Silo unit 1.00 0 with Crane 80 T44 Painting Storage Silo + Sandblasting Inside Silo unit 1.00

Pekerjaan Sandblasting (luar + dalam) SA 2,5 m2 300.00 0 m2 150.00 0

Pekerjaan cat bagian luar (160 ų) m2 150.00 0

Jumlah 0

Sub Total B unit 3.00 0 0

C PEKERJAAN LAIN - LAIN

1 Platform Bridge Silo unit 2.00 0 2 Ladder Silo + Safety Ring unit 2.00 0 3 unit 3.00 0

Sub Total C 0

GRAND TOTAL 0

PPN 10%

TOTAL + PPN

DIBULATKAN

Pipa BSP 1¼" x 6 mtr

Pekerjaan cat epoxy bagian dalam (250 ų)

Testing & commisioning (hydro , dy penetran dan vacum test)

50 MT TON BLEACHING EARTH STORAGE SILO

No. Uraian SATUAN Volume 1 32 NB BLACK PIPE btg 42 50x50x6t ANGLE btg 33 65x65x6t ANGLE btg 2

5 TOE PLATE 100 x 6t 1.046 100x50x6t CHANNEL btg 4

7 SHELL PLATE 6t 79.39

8 SHELL PLATE 8t 50.259 250 NB SCH 40 PIPE btg 4

10 100 NB PIPE btg 611 STIFFENER 278 mm x 389 mm x 15t bh 412 PLATE 96 mm x 50 mm x 8 mm bh 12

13 TOP PLATE t = 4,5t 7.6214 bh 2815 AIRBRATOR SPECIFICATIONS MAGAIR SUPPLY unit 816 250 DN PN10 FLANGE unit 117 HOPPER ACCESS MANHOLE unit 118 TOP ACCESS MANHOLE unit 119 L 75x50x6t btg 2

20 PLATE t = 6t 1.1321 NUT Ø 16 mm bh 2422 PLATE 86 mm x 200 mm x 20 mm bh 623 H BEAM 100 btg 124 PLATE STIFFENER 50 mm x 100 mm x 15 mm bh 16

m2

m2

m2

m2

NUT Ø 14 mm

m2

Harga Satuan ( Rp ) Total Harga ( Rp )

Harga Seamless ASTM A106 Sch 40Dia 10 4625000 /batang

900000 /batang55250006077500

4 1235000 /batang360000 /batang

15950001754500