Harga MaterialDAFTAR HARGA MATERIAL DAN UPAH NO.U R A I A N B A H A NSATUANHARGA SATUAN (Rp)BodetabekYogyakartaSurabayaMedanMakassarA.DAFTAR HARGA MATERIAL1Ampelas ( kertas pasir )lbr3,500.003,600.003,550.002,500.002,500.002Akustik 600 x 1200 x 15 mm setara Amstronglbr72,000.0078,000.0074,000.0070,000.0078,000.003Aluminium color untuk kusen pintu dan jendela 4"m82,000.0088,000.0085,000.0078,000.0086,000.004Aluminium color untuk daun pintu & jendela m79,000.0083,000.0082,000.0075,600.0080,000.005Asbes plat 1 x 1 m tb. 3 mmlbr14,000.0014,000.0012,500.0013,500.0013,500.006Asbes Gelombang 270CM X 105 CM tebal 4 mmlbr68,500.0067,000.0066,000.0070,000.0072,000.007Asbes Gelombang 240CM X 105 CM tebal 4 mmlbr60,000.0060,000.0058,000.0062,000.0065,000.008Asbes Gelombang 150CM X 102 CM tebal 5 mmlbr46,000.0046,000.0045,000.0048,000.0048,000.009Asbes Gelombang 270CM X 102 CM tebal 5 mmlbr87,500.0087,000.0085,000.0092,000.0090,000.0010Asbes Gelombang 240CM X 102 CM tebal 5 mmlbr78,200.0078,500.0077,000.0084,000.0081,000.0011Bata Merahbh550.00300.00350.00520.00400.0012Batu tempel hitamm72,500.0064,100.0065,000.0082,000.0086,000.0010Bataco putih ( trass )bh2,000.002,200.002,250.004,000.004,200.0011Bataco semenbh2,250.002,100.002,150.004,200.004,300.0012Bata ringan ( hebel/celcon )bh2,500.002,550.002,550.003,500.003,800.0013Batu Belahm145,000.00128,200.00128,200.00128,200.0072,000.0014Batu alam / tempelm65,000.00157,900.00157,900.00157,900.0078,000.0015Batu KoralM3165,000.00164,800.00164,800.00164,800.0099,500.0016Bendrat / Kawat Betonkg11,200.0011,500.0011,500.0013,400.0013,000.0017Besi Profilkg9,800.0010,000.0010,000.0012,000.0012,000.0018Besi beton / Ulirkg8,900.009,400.009,300.0011,000.0011,500.0019Besi Beton U-24kg8,500.008,500.008,600.008,900.008,800.0020Besi Beton U-39kg8,700.008,800.008,800.009,000.009,000.0021Besi C ( lip channel ) / besi stripkg9,500.0010,000.0010,000.0011,000.0011,000.0022Besi Siku ( L )kg9,400.009,500.009,600.0011,000.0010,500.0023Cat meni kualitas baguskg16,000.0016,500.0016,500.0019,000.0019,000.0024Cat dasar ( material primer, zinc cromat, dll)kg39,000.0038,500.0038,500.0041,000.0040,000.0025Cat Besi kg35,000.0035,500.0036,000.0038,500.0038,500.0026Cat tembok untuk interior kualitas baikkg44,000.0045,000.0045,000.0046,000.0047,000.0027Cat tembok Weathersield/exterior kualitas baikkg71,000.0072,000.0072,000.0075,000.0078,000.0028Cat tembok kualitas sedangkg15,000.0016,000.0016,000.0017,000.0017,500.0029Cat Kayu kualitas sedangkg27,500.0027,000.0027,500.0028,000.0028,250.0030Cat Kayu kualitas baikkg36,000.0037,000.0037,000.0039,000.0040,000.0031Compounkg28,000.0028,500.0028,500.0030,000.0032,000.0032Conblock 8 x 20 x 40bh3,800.002,200.002,500.003,200.003,000.0033Dempul besikg24,000.0023,000.0022,500.0025,000.0025,000.0034Dempul haluskg23,100.0022,000.0020,000.0024,000.0024,500.0035Door closerbh348,000.00350,000.00325,000.00380,000.00412,000.0036Door stopper kualitas baikbh55,000.0060,000.0060,000.0066,000.0065,000.0037Door Holderbh45,000.0050,000.0045,000.0050,000.0050,000.0038Engsel pintubh22,500.0022,000.0022,000.0025,000.0025,000.0039Engsel jendelabh21,000.0020,000.0020,000.0022,000.0022,000.0040Formika 120 x 240 t. 1.5 mmlbr125,000.00135,000.00130,000.00166,700.00150,000.0041Genteng Sirap ( 80 bh/m2 )bh900.001,000.001,000.001,100.00600.0042Genteng Palentong ( 25 bh )bh1,100.00800.00800.00800.00800.0043Genteng Keramik Glazur ( 14,5/m2 )m72,000.0070,000.0060,000.0080,000.0072,500.0044Genteng keramik Natural ( 14,5/m2 )m67,000.0065,000.0062,500.0075,000.0070,000.0045Genteng beton Warnam72,000.0062,500.0062,500.0070,000.0065,000.0046Genteng metal lapism132,000.00130,000.00125,000.00134,000.00129,800.0047Gypsum board 120 x 240 tebal 9 mmlbr57,100.0055,000.0056,000.0086,000.0078,000.0048GRC tebal 5 mmlbr45,600.0045,600.0045,600.0047,500.0047,500.0049Glass Blocklbr17,500.0018,000.0017,000.0021,500.0020,000.0049Granit jenis dan warna standartm600,000.00650,000.00600,000.00750,000.00750,000.0050Hollow 4/4 Zincromatebtg45,000.0045,000.0045,000.0048,000.0048,000.0051Hollow 2/4 Zincromatebtg32,000.0032,000.0032,000.0035,000.0035,000.0052Injukikat15,000.008,000.0010,000.007,500.006,000.0053Kaca bening (polos) tebal 3 mmm48,000.0048,000.0045,000.0061,000.0060,600.0054Kaca bening (polos) tebal 5 mmm66,000.0071,500.0055,000.00120,600.0075,000.0055Kait angin untuk daun jendelabh10,900.0011,000.0010,000.0012,000.0012,000.0056Kawat Durirol145,000.00145,500.00148,000.00155,000.00166,000.0057Kawat lasm11,000.0012,000.0012,500.0018,000.0018,000.0058Kaca rayband tebal 5 mmm125,000.00125,000.00130,000.00159,000.00155,000.0059Balok dolken / Stoot dia 8 s/d 10 cmbtg18,600.0017,500.0015,000.008,000.008,500.0060Balok kayu Borneo Super / Merantim3,200,000.003,000,000.002,819,300.001,450,000.001,378,000.0061Papan kayu Borneo Super / Merantim3,300,000.003,525,000.003,450,000.002,859,000.001,660,000.0062Balok kayu Kamper Samarinda/Damar m5,200,000.005,000,000.004,800,000.004,650,000.005,766,800.0063Papan kayu Kamper Samarinda/Damar m5,350,000.005,350,000.005,100,000.004,900,000.005,000,000.0064Balok kayu Kamper Medan m4,100,000.004,100,000.004,000,000.003,850,000.003,950,000.0065Papan kayu Kamper Medan m4,300,000.004,275,000.004,100,000.003,990,000.003,800,000.0066Pagar BRC lengkap tiangm130,000.00135,000.00130,000.00152,000.00148,000.0067Pegangan tangga profil kamperm73,000.0072,000.0071,000.0062,000.0065,000.0068Papan kayu terentangm2,300,000.001,750,000.001,700,000.001,448,200.001,220,000.0069Keramik lantai 20 x 25 cmm38,000.0034,000.0032,000.0036,000.0036,000.0070Keramik lantai 10 x 20 cmm35,000.0032,000.0031,000.0034,000.0032,000.0071Keramik lantai 20 x 20 cmm37,500.0033,000.0032,000.0034,000.0033,000.0072Keramik lantai polos 30 x 30 cm m39,000.0037,500.0034,000.0039,000.0038,500.0073Keramik ukuran 40 x 40 cm granito polishedm205,000.00210,000.00210,000.00225,000.00246,000.0074Keramik ukuran 40 x 40 cm granito unpolishedm195,000.00195,800.00196,000.00202,000.00205,000.0073Keramik lantai 60x90 cm Standartm292,000.00300,000.00300,000.00340,000.00336,000.0074Keramik lantai 60x60 cm Standartm265,000.00276,000.00267,000.00298,000.00290,000.0075Keramik dinding polos 10 x 20 cm m36,000.0036,000.0036,000.0036,000.0034,000.0076Keramik dinding motif 10 x 20 cm m36,500.0037,000.0038,000.0038,000.0038,000.0077Keramik dinding motif 20 x 20 cm m38,500.0037,000.0038,000.0039,000.0038,000.0078Keramik dinding polos 20 x 20 cm m38,000.0038,000.0038,000.0037,000.0038,000.0079Keramik dinding motif 20 x 25 cm m38,500.0038,500.0038,500.0039,000.0039,000.0080Keramik dinding polos 20 x 25 cm m38,000.0038,500.0037,500.0038,000.0038,000.0081Keramik Essenza ukuran 60 x 60 cm polishm248,000.00250,000.00252,000.00260,000.00255,000.0082Keramik Essenza ukuran 60 x 60 cm unpolihm224,000.00230,000.00230,000.00245,000.00238,000.0083Keramik dinding polos 30 x 30 cm m40,000.0040,000.0040,000.0041,000.0040,000.0084Keramik dinding motif 30 x 30 cm m41,000.0040,000.0040,000.0043,000.0041,000.0085Kawat duri untuk pagar kg30,000.0032,000.0030,000.0038,000.0041,000.0086Kuas 2 " catbh9,000.009,000.009,000.009,000.009,200.0087Kuas 3 " catbh13,550.0013,500.0013,500.0014,000.0014,000.0088Kunci Pintu 2 slaag besar kualitas baikbh210,000.00175,000.00160,000.00189,000.00175,000.0089Kunci Pintu 2 slaag kualitas standarbh45,000.0045,000.0045,000.0055,000.0055,000.0090Kunci Pintu KM/WC putar bulat ( Alpha )bh49,000.0050,000.0050,000.0055,000.0055,000.0091Kawat kasa 1 x 1 cmm15,000.0016,000.0016,000.0022,000.0020,000.0092Kawat Harmonika 4m16,000.0018,000.0017,500.0023,000.0022,000.0093Lem Vinylkg30,800.0030,800.0030,800.0032,000.0035,000.0094Lem Kayultr25,600.0025,600.0025,600.0027,000.0028,000.0095List Kayu 1/4m4,300.003,700.003,500.001,900.001,925.0096List profil Gypsum m7,000.007,000.007,000.008,000.008,200.0097List Profil kayu 5 x 5 cmm13,500.0012,500.0012,000.006,800.007,700.0098Marmer setara Citatah / padalarang 60 x 60m133,000.00135,000.00130,000.00212,000.00200,000.0099Meni besi kg14,500.0015,000.0015,000.0022,000.0020,000.00100Meni kayukg15,000.0015,000.0015,000.0017,000.0016,000.00101Minyak cat ( Tinner )ltr16,500.0017,000.0016,500.0019,300.0020,000.00102Minyak Pelumas begisting (oli/minyak bekas)ltr12,000.0010,000.0010,000.0012,500.0010,000.00103Multiplex 9 mm 120 X 240lbr105,000.00107,000.00102,000.00112,000.00105,000.00104Multiplex 12 mm 120 X 240lbr135,000.00135,000.00132,000.00140,000.00135,000.00105Multiplex 16 mm 120 X 240lbr172,000.00172,000.00170,000.00182,000.00172,000.00106Nok genteng Keramik Glazurbh16,500.0016,500.0016,000.0024,000.0026,500.00107Nok genteng beton warnabh15,500.0015,000.0014,500.0015,000.0016,000.00108Nok genteng Metalm53,000.0054,000.0054,000.0060,000.0058,000.00109Paku kg11,000.0011,000.0011,500.0014,000.0014,700.00110Paku sekrup 3,5"bh560.00500.00500.00600.00750.00111Parquet jatim250,000.00260,000.00274,000.00276,000.00278,000.00112Pasir Pasangm165,000.0066,000.0095,000.0084,000.0068,000.00113Pasir Beton m180,000.0072,000.00105,000.0092,000.0072,000.00114Pasir Urugm145,000.0045,000.0092,000.0062,000.0066,000.00115Panel Listrik standar untuk rumahunit250,000.00250,000.00250,000.00300,000.00300,000.00116Perancah kayum3,200,000.002,900,000.002,800,000.002,200,000.002,000,000.00117Pintu alluminium / pintu PVCbh375,000.00375,000.00360,000.00400,000.00400,000.00118Pipa Galvanis 1/2" klas mediumm10,500.0011,000.0010,000.0012,000.0011,000.00119Pipa Galvanis 3/4" klas mediumm17,500.0017,500.0017,000.0018,000.0018,500.00120Pipa Galvanis 1" klas mediumm25,000.0026,000.0026,000.0030,000.0030,250.00121Pipa Galvanis 1 1/2" klas mediumm30,000.0032,000.0030,000.0032,000.0033,000.00122Pipa PVC AW 1/2' setara Maspionm4,200.003,400.003,300.003,300.003,400.00123Pipa PVC AW 3/4'm5,000.004,500.004,500.004,600.004,675.00124Pipa PVC AW 1"m6,500.006,400.006,400.006,750.006,700.00125Pipa PVC AW 2"m8,500.008,500.008,500.009,000.009,000.00126Pipa PVC AW 4"m17,000.0018,500.0019,000.0020,000.0019,500.00127Penyambung Pipa PVC (macam2) ukuran 1/2 "bh2,000.002,000.002,200.002,250.002,250.00128Penyambung Pipa PVC (macam2) ukuran 3/4 "bh2,750.002,500.002,500.003,000.003,000.00129Penyambung Pipa PVC (macam2) ukuran 2 "bh5,200.005,500.005,500.006,000.006,000.00130Penyambung Pipa PVC (macam2) ukuran 4 "bh12,000.0012,500.0012,500.0014,000.0014,000.00131Plamir tembokkg19,000.0020,000.0020,000.0025,000.0027,000.00132Plamir/dempul plitur (impra)kg22,000.0023,100.0023,000.0025,000.0026,000.00133Plamir kayukg17,000.0017,500.0018,000.0023,100.0022,500.00134Triplek Tebal 3 mm ukr 120 x 240 cmlbr38,500.0037,000.0036,000.0040,000.0035,000.00135Triplek Tebal 4 mm ukr 120 x 240 cmlbr50,000.0050,000.0047,500.0052,000.0051,000.00136Plint Keramik ukuran 10 x 40 cmbh7,500.007,500.007,200.0010,000.009,000.00137Plat Almunium 0,2 mmm16,000.0017,000.0017,000.0020,000.0018,000.00138Politur jadikg33,000.0033,000.0033,000.0035,000.0035,000.00139Polycarbonatem198,000.00200,000.00198,500.00215,000.00222,000.00140Ramset / dina bolt / piserbh2,500.002,400.002,100.002,800.002,200.00141Ramin ( papan kayu ramin )m6,700,000.006,600,000.006,500,000.006,800,000.005,500,000.00142Residu atau terltr3,100.003,000.003,000.003,600.003,400.00143Rooster bata merah 12 x 11,5 x 24bh3,500.003,000.003,200.004,200.004,100.00144Roof light ( Fibreglass ) tebal 1 mm, lbr 1 mm62,000.0062,000.0060,000.0066,000.0068,000.00145Rol catbh26,500.0026,500.0026,500.0027,000.0027,400.00146Rolling door m165,000.00160,000.00161,000.00175,000.00180,000.00147Semen PC (abu-abu) 50 kgzak48,000.0046,000.0044,000.0049,000.0042,000.00148Semen instantkg6,500.002,450.002,450.002,450.002,450.00149Semen warna/putihkg4,200.0012,700.0012,700.0012,700.0012,700.00150Seng plat 0,0400 x 0,9 mm31,000.0032,000.0032,000.0033,300.0033,000.00151Seng Gelombang 180 x 90 x 0,03lbr43,000.0053,800.0053,800.0051,000.0053,800.00152Seng Gelombang 180 x 90 x 0,05lbr57,600.0058,000.0056,500.0061,000.0060,600.00153Sirtu ( pasir koral )m165,000.0088,000.00105,000.0082,000.00102,000.00154Sisalation / alluminium foilm4,200.004,300.004,250.005,500.005,600.00155Slot / Grendel pintu 4 "bh29,000.0031,000.0030,000.0033,000.0032,500.00156Slot / Grendel jendela 3 "bh19,000.0019,100.0019,000.0019,500.0019,500.00157Saklar / Stop Kontak listrik standartbh20,000.0020,000.0021,000.0021,500.0021,200.00158Split 2/3 cm (batu pecah) m178,000.00140,000.00157,000.00161,700.00132,000.00159Split 1/2 cm (batu pecah) m178,000.00141,000.00172,000.00162,000.00133,000.00160Water Proofing membranm55,000.0060,000.0060,000.0075,000.0070,000.00161Water Proofing Emulsion / coating / Floor Hardernerkg41,000.0042,000.0042,500.0044,000.0045,000.00162Tangki Air Fiber Glass 1 m3Bh875,000.00850,000.00825,000.00912,000.00905,000.00163Teakwood 4 mm ukr 120 x 240 lbr94,000.0085,000.0079,000.0082,000.0076,000.00164Teak oilltr39,000.0038,800.0038,500.0039,600.0040,000.00165Triplek tebal 4 mm Ukuran Pintulbr36,000.0036,000.0035,000.0042,000.0033,000.00166Ubin abu-abu 30 x 30 cm tebal 3 cmm25,600.0027,500.0026,800.0043,000.0041,000.00167Ubin abu-abu 20 x 20 cm tebal 2 cmm23,500.0024,000.0024,500.0040,000.0038,000.00168Melamik Impraltr29,500.00300,000.0029,800.0032,000.0032,200.00169Wallpaperm15,600.0015,700.0015,400.0018,000.0017,600.00170Roof drain besi 3 "bh69,500.0071,000.0068,500.0088,000.0085,000.00171Bak mandi fibreglass 60 x 60 cmbh150,000.00150,000.00150,000.00178,000.00182,000.00172Bak cuci stainless steelbh173,000.00173,000.00170,000.00191,500.00192,000.00173Floor drain stailes steelbh59,000.0059,500.0060,000.0062,000.0063,000.00174Kitchen Zink stailessteel standar 1 lubangbh188,000.00190,000.00179,400.00194,000.00198,000.00175Kloset duduk warna standart setara TOTObh2,265,000.002,280,000.002,275,000.002,300,000.002,350,000.00176Kloset jongkok porselen warna standart bh146,000.00145,000.00142,000.00170,000.00173,000.00177Kran Air 1/2" kualitas sedangbh54,900.0055,000.0054,500.0056,000.0056,000.00178Kran Air angsa 1/2" kualitas sedangbh155,000.00155,000.00156,000.00157,500.00155,500.00179Soap Holder ( Tempat Sabun)bh30,000.0026,000.0024,400.0032,000.0033,000.00180Shower lengkap dgn slang plastikbh125,000.00130,000.00130,000.00132,000.00145,000.00181Shower Set dindingbh229,000.00232,000.00233,000.00250,000.00245,000.00182Urinoir warna standartbh377,000.00375,000.00360,000.00380,000.00400,000.00183Wastafel Dinding / Gantungbh202,000.00206,000.00208,500.00220,000.00215,000.00184Wastafel Pedestal / kakibh245,000.00248,000.00250,000.00255,000.00260,000.00185Water Pump ( Pompa Air 100 Watt ) set750,000.00775,000.00740,000.00800,000.00925,000.00186Kabel NYA 1 x 1,5 mm ( 50 m )rol105,000.00105,000.00110,000.00160,000.00165,000.00187Kabel NYM 2 x 1,5 mm ( 50 m )rol225,000.00225,000.00225,000.00260,000.00278,000.00188Kabel NYA 2 x 2,5 mm ( 50 m )rol350,000.00375,000.00372,500.00415,000.00425,000.00189Kabel NYM 3 x 2,5 mm ( 50 m )rol400,000.00410,000.00415,000.00450,000.00445,000.00190Lampu SL / TL 36 wattbh55,000.0056,000.0054,000.0055,500.0058,000.00191Lampu Baret 30 cm + lampu 18 wattbh85,000.0087,000.0088,000.0092,000.0090,000.00192Lampu taman lengkap tiang ( standart )bh140,000.00152,500.00155,000.00175,000.00186,000.00193Lampu Pijar 40 wattbh5,000.005,000.005,000.006,000.006,000.00194Cotton plasterbh55,000.0056,000.0054,000.0055,500.0058,000.00195Profil Alluminium "T"m30,000.0026,000.0024,400.0032,000.0033,000.00196Pipa PVC type D 3 "m6,500.006,400.006,400.006,750.006,700.00197Pipa PVC type D 4 "m8,500.008,500.008,500.009,000.009,000.00198Soda apikg41,000.0042,000.0042,500.0044,000.0045,000.00199Tanah Urugm112,000.0075,000.0082,000.0078,000.0070,000.00200Plint Keramik ukuran 10 x 30 cmbh6,500.006,500.006,200.008,000.007,500.00201Tarikan Jendelabh15,600.0015,700.0015,400.0018,000.0017,600.00202Septictank Jadi 1,5 m3 ( fiber semen )bh1,500,000.001,500,000.001,400,000.001,600,000.001,550,000.00203Baja ringan untuk rangka atap ( Pabrikan)m160,000.00165,000.00165,000.00170,000.00170,000.00

B.DAFTAR HARGA UPAH TUKANG DAN PEKERJA1Pembantu tukang setengah terampilhari32,500.0025,000.0035,000.0037,500.0025,000.002Pembantu tukang Terampilhari35,000.0027,500.0037,500.0040,000.0027,500.003Tukang Gali hari36,000.0028,000.0035,000.0040,000.0032,500.004Tukang kayu setengah terampilhari40,000.0033,000.0040,000.0050,000.0038,000.005Tukang kayu Terampilhari45,000.0036,000.0049,000.0052,500.0040,000.006Tukang batu setengah terampilhari40,000.0030,000.0040,000.0040,000.0038,000.007Tukang batu Terampilhari45,000.0033,000.0049,000.0045,000.0040,000.008Tukang besi Beton setengah terampilhari40,000.0030,000.0040,000.0040,000.0038,000.009Tukang besi Beton Terampilhari45,000.0033,000.0049,000.0045,000.0040,000.0010Tukang cat/Pelitur Setengah Terampilhari37,500.0032,000.0040,000.0040,000.0038,000.0011Tukang Cat/Pelitur Terampilhari40,000.0034,000.0049,000.0045,000.0040,000.0012Tukang Besi Profil Setengah Terampilhari40,000.0034,000.0040,000.0045,000.0038,000.0013Tukang Besi Profil Terampilhari45,000.0037,000.0049,000.0047,500.0040,000.0014Tukang Ledeng/Pipahari45,000.0033,000.0045,000.0055,000.0038,000.0015Tukang Listrikhari45,000.0040,000.0050,000.0060,000.0042,500.00

Analisa PekerjaanANALISA HARGA SATUAN PEKERJAAN

Kota :SurabayaNo.U R A I A NKOEFISIENSATHARGA SATUANJUMLAH (RP)IPEKERJAAN PERSIAPAN11 M PAGAR SENG GELOMBANG TINGGI : 2 MaBalok Kayu Borneo 4/6 0.05m2,819,300.00140,965.00bSemen PC (abu-abu)0.05sak44,000.002,200.00cSeng Gelombang 1.20lbr53,800.0064,560.00dPasir beton0.01m105,000.00525.00eSplit (batu pecah)0.01m157,000.001,413.00fBalok kayu borneo 4/60.05m2,819,300.00140,965.00gPaku 5 - 10 cm0.06kg11,500.00690.00hMeni Besi0.45kg15,000.006,750.00iTukang Kayu0.20org49,000.009,800.00jPembantu Tukang0.10org37,500.003,750.00Jumlah371,618.00Dibulatkan371,610.0021 M PAGAR KAWAT BERDURI TINGGI : 1,8 MaBalok dari Kayu Borneo 4/6 0.05m2,819,300.00140,965.00bSemen PC (abu-abu)0.04sak44,000.001,760.00cKawat Duri2.50kg148,000.00370,000.00dPasir beton0.01m105,000.00525.00eSplit (batu pecah)0.01m157,000.001,413.00fPaku 5 - 10 cm0.06kg11,500.00690.00gTukang Kayu0.20org49,000.009,800.00hPembantu Tukang0.30org37,500.0011,250.00Jumlah536,403.00Dibulatkan536,400.0031 M1 PENGUKURAN & PEMASANGAN BOWPLANKaKayu kaso 5/7 borneo0.02m2,819,300.0056,386.00bPaku 5 - 10 cm0.02kg11,500.00230.00cPapan Papan kayu terentang 2/200.00m1,700,000.006,800.00dTukang Kayu0.10org49,000.004,900.00ePembantu Tukang0.10org37,500.003,750.00Jumlah72,066.00Dibulatkan72,060.0041 m2 PEMBUATAN KANTOR DIREKSI aKayu kaso 5/7 borneo0.02m2,819,300.0056,386.00bPapan kayu terentang0.18m1,700,000.00306,000.00cPaku semua ukuran0.85kg11,500.009,775.00dBesi Strip1.10kg10,000.0011,000.00eSemen PC (abu-abu)35.00kg44,000.001,540,000.00fPasir Pasang0.15m95,000.0014,250.00gPasir beton0.10m105,000.0010,500.00hSplit (batu pecah)0.15m157,000.0023,550.00iBata Merah30.00bh350.0010,500.00jSeng Gelombang 180 x 90 x 0,05 cm1.20lbr56,500.0067,800.00kSeng Plat BJLS 321.00m232,000.0032,000.00lKawat harmonika2.00m217,500.0035,000.00mKaca Polos 3 mm0.08m245,000.003,600.00nKunci Tanam standart0.15bh45,000.006,750.00oTriplek 120 x 240 x 0,4 cm0.06lbr47,500.002,850.00pTukang Kayu2.00org49,000.0098,000.00qTukang Batu1.00org49,000.0049,000.00rPembantu Tukang2.00org37,500.0075,000.00Jumlah2,351,961.00Dibulatkan2,351,960.0051 m2 PEMBUATAN GUDANG PROYEKaKayu kaso 5/7 borneo0.02m2,819,300.0056,386.00bPapan kayu terentang0.10m1,700,000.00170,000.00cPaku 0.30kg11,500.003,450.00dSemen PC (abu-abu)0.21sak44,000.009,240.00ePasir Beton0.03m105,000.003,150.00fSplit (batu pecah)0.05m157,000.007,850.00gSeng Gelombang 180 x 90 x 0,05 cm1.20lbr56,500.0067,800.00hTukang Kayu1.00org49,000.0049,000.00iPembantu Tukang1.00org37,500.0037,500.00Jumlah404,376.00Dibulatkan404,370.0061 m2 MEMBERSIHKAN LOKASI ROYEKaPembantu Tukang0.10org37,500.003,750.00Jumlah3,750.00Dibulatkan3,700.0071 m2 MEMBERSIHKAN PUING-PUINGaPembantu Tukang0.20org37,500.007,500.00Jumlah7,500.00Dibulatkan7,500.0081 BH MEMBERSIHKAN TUNGGUL TANAMANaPembantu Tukang2.00org37,500.0075,000.00Jumlah75,000.00Dibulatkan75,000.0091m2 PEMBUATAN JALAN MASUK PROYEKaBatu Belah 15/200.10m128,200.0012,820.00bKoral 5/7 ( sirtu )0.05m105,000.005,250.00cPasir urug0.01m92,000.00920.00dPembantu Tukang1.00org37,500.0037,500.00Jumlah56,490.00Dibulatkan56,400.00101 m3 PEMBONGKARAN BETONaPembantu Tukang6.20org37,500.00232,500.00Jumlah232,500.00Dibulatkan232,500.00111 m3 PEMBONGKARAN DINDING BATAaPembantu Tukang4.60org37,500.00172,500.00Jumlah172,500.00Dibulatkan172,500.00121 M2 PEKERJAAN PAGAR PAPAN RANGKA BALOKaPapan kayu Borneo0.02m3,450,000.0069,000.00bBalok kayu borneo 5/70.02m2,819,300.0056,386.00cPasir Beton0.08m105,000.008,400.00dSplit (batu pecah)0.15m157,000.0023,550.00eSemen abu - abu 0.50sak44,000.0022,000.00fTukang Kayu0.13org49,000.006,370.00gPembantu Tukang0.38org37,500.0014,250.00Jumlah199,956.00Dibulatkan199,900.00

IIPEKERJAAN TANAH11 m3 GALIAN TANAH SEDALAM 1 MaPembantu Tukang0.40org37,500.0015,000.00bTukang Gali0.02org35,000.00700.00Jumlah15,700.00Dibulatkan15,700.0021 m3 GALIAN TANAH SEDALAM 2 MaPembantu Tukang0.53org37,500.0019,875.00bTukang Gali0.02org35,000.00700.00Jumlah20,575.00Dibulatkan20,570.0031 m3 GALIAN TANAH SEDALAM 3 MaPembantu Tukang0.74org37,500.0027,750.00bTukang Gali0.02org35,000.00700.00Jumlah28,450.00Dibulatkan28,450.0041 m3 GALIAN TANAH KERAS SEDALAM 1 MaPembantu Tukang0.45org37,500.0016,875.00bTukang Gali0.02org35,000.00700.00Jumlah17,575.00Dibulatkan17,570.0051 m2 PEKERJAAN PENGUPASAN TANAH SETEBAL 10 CMaPembantu Tukang0.05org37,500.00937.50bTukang Gali0.02org35,000.00525.00Jumlah1,462.50Dibulatkan1,460.0061 m3 PEMBUANGAN TANAH SEJAUH 150 MaPembantu Tukang0.42org37,500.0015,750.00bTukang Gali0.02org35,000.00700.00Jumlah16,450.00Dibulatkan16,400.0071 m3 URUGAN TANAH KEMBALI aPembantu Tukang0.19org37,500.007,125.00bTukang Gali0.02org35,000.00700.00Jumlah7,825.00Dibulatkan7,800.0081 m3 PEMADATAN TANAHaPembantu Tukang0.50org37,500.0018,750.00bTukang Gali0.02org35,000.00700.00Jumlah19,450.00Dibulatkan19,400.0091 m3 URUGAN PASIRaPasir Urug1.20m92,000.00110,400.00bPembantu Tukang0.30org37,500.0011,250.00cTukang Gali0.02org35,000.00700.00Jumlah122,350.00Dibulatkan122,300.00101 m3 URUGAN TANAH aTanah Urug1.20m82,000.0098,400.00bPembantu Tukang0.30org37,500.0011,250.00cTukang Gali0.02org35,000.00700.00Jumlah110,350.00Dibulatkan110,300.00111 m3 URUGAN SIRTUaSirtu ( koral )1.20m105,000.00126,000.00bPembantu Tukang0.25org37,500.009,375.00cTukang Gali0.02org35,000.00700.00Jumlah136,075.00Dibulatkan136,000.00

IIIPEKERJAAN PONDASI11 m3 PASANG PONDASI BT KALI , 1 Pc : 3 PsaBatu Belah1.10m128,200.00141,020.00bSemen PC (abu-abu)4.04sak44,000.00177,760.00cPasir Pasang0.49m95,000.0046,075.00dPembantu Tukang1.50org37,500.0056,250.00eTukang Batu0.60org49,000.0029,400.00Jumlah450,505.00Dibulatkan450,500.0021 m3 PASANG PONDASI BT KALI , 1 Pc : 4 PsaBatu Belah1.10m128,200.00141,020.00bSemen PC (abu-abu)3.26sak44,000.00143,440.00cPasir Pasang0.52m95,000.0049,400.00dPembantu Tukang1.50org37,500.0056,250.00eTukang Batu0.60org49,000.0029,400.00Jumlah419,510.00Dibulatkan419,510.0031 m3 PASANG PONDASI BT KALI , 1 Pc : 5 PsaBatu Belah1.10m128,200.00141,020.00bSemen PC (abu-abu)2.72sak44,000.00119,680.00cPasir Pasang0.54m95,000.0051,680.00dPembantu Tukang1.50org37,500.0056,250.00eTukang Batu0.60org49,000.0029,400.00Jumlah398,030.00Dibulatkan398,030.0041 m3 PASANG PONDASI BATU KOSONG ( AANSTAMPING )aBatu Belah1.20m128,200.00153,840.00bPasir Urug0.30m92,000.0027,600.00cPembantu Tukang0.78org37,500.0029,250.00dTukang Batu0.39org49,000.0019,110.00Jumlah229,800.00Dibulatkan229,800.0051 m3 MEMBUAT BETON BERTULANG UNTUK PONDASI 1 Pc : 2 Ps : 3 KraSemen PC (abu-abu)6.72sak44,000.00295,680.00bPasir Beton0.54m105,000.0056,700.00cSplit (batu pecah)0.81m157,000.00127,170.00dPembantu Tukang2.00org37,500.0075,000.00eTukang Batu0.35org49,000.0017,150.00Jumlah571,700.00Dibulatkan571,700.0061 kg PENULANGAN BETON PONDASIaBesi Beton Polos 1.05kg8,600.009,030.00bKawat Beton0.02kg11,500.00172.50cPembantu Tukang0.01org37,500.00262.50dTukang Besi0.01org49,000.00343.00Jumlah9,808.00Dibulatkan9,800.0071 m2 PEKERJAAN BEKISTING UNTUK PONDASIaPapan kayu terentang 0.04m1,700,000.0068,000.00bPaku 5 - 12 cm0.30kg3,500.001,050.00cPelumas begisting (oli/minyak)0.10Ltr10,000.001,000.00dPembantu Tukang0.30org37,500.0011,250.00eTukang Kayu0.26org49,000.0012,740.00Jumlah94,040.00Dibulatkan94,000.0081 m3 PASANG PONDASI CYCLOOP (60 %BETON : 40% BATU KALI)aBesi Beton Polos 50.00kg8,600.00430,000.00bSemen PC (abu-abu)4.04sak44,000.00177,760.00cPasir Beton0.32m105,000.0033,600.00dSplit (batu pecah)0.49m157,000.0076,930.00eKawat Beton0.80kg11,500.009,200.00fBatu Belah0.40m128,200.0051,280.00gPembantu Tukang2.00org37,500.0075,000.00hTukang Batu0.85org49,000.0041,650.00Jumlah895,420.00Dibulatkan895,400.0091 m3 PASANG PONDASI SUMURAN DIAMETER 100 cmaBatu Belah0.45m128,200.0057,690.00bSemen PC (abu-abu)5.60sak44,000.00246,400.00cPasir Beton0.45m105,000.0047,250.00dSplit (batu pecah)0.67m157,000.00105,190.00ePembantu Tukang2.38org37,500.0089,250.00fTukang Batu0.30org49,000.0014,700.00Jumlah560,480.00Dibulatkan560,400.00101 M PEMBUATAN PONDASI Balok BETON BERTULANG UKURAN 40 X 40 CmaPasir Beton0.10m105,000.0010,500.00bSplit (batu pecah)0.15m157,000.0023,550.00cSemen PC (abu-abu)1.21sak44,000.0053,240.00dBesi Beton Polos 45.00kg8,600.00387,000.00eKawat Beton0.90kg11,500.0010,350.00fBalok kayu borneo super 5/70.03m2,819,300.0090,217.60gPapan kayu terentang 0.01m3,450,000.0034,500.00hPaku 5 - 12 cm0.12kg11,500.001,380.00iPelumas begisting (oli/minyak)0.09Ltr10,000.00900.00jPlamir Tembok0.24kg20,000.004,800.00kPembantu Tukang1.00org37,500.0037,500.00lTukang Batu0.67org49,000.0032,830.00Jumlah686,767.60Dibulatkan686,700.00111 M PEMBUATAN PONDASI Balok BETON BERTULANG UKURAN 35 X 35 CMaPasir Beton0.08m105,000.008,400.00bSplit (batu pecah)0.13m157,000.0020,410.00cSemen PC (abu-abu)0.98sak44,000.0043,120.00dBesi Beton Polos 34.50kg8,600.00296,700.00eKawat Beton0.70kg11,500.008,050.00fBalok kayu borneo super 5/70.03m2,819,300.0084,579.00gPapan kayu terentang 0.01m3,450,000.0034,500.00hPaku 5 - 12 cm0.12kg11,500.001,380.00iPelumas begisting (oli/minyak)0.09Ltr10,000.00900.00jPlamir Tembok0.20kg20,000.004,000.00kPembantu Tukang0.80org37,500.0030,000.00lTukang Batu0.50org49,000.0024,500.00Jumlah556,539.00Dibulatkan556,500.00121 m3 MEMBUAT PONDASI Balok PANCANG UKURAN 25 X 25aPasir Beton0.06m105,000.006,300.00bSplit (batu pecah)0.11m157,000.0017,270.00cSemen PC (abu-abu)0.82sak44,000.0036,080.00dBesi Beton Polos 34.50kg8,600.00296,700.00eKawat Beton0.60kg11,500.006,900.00fBalok kayu borneo super 5/70.03m2,819,300.0084,579.00gPapan kayu terentang 0.01m3,450,000.0034,500.00hPaku 5 - 12 cm0.11kg11,500.001,265.00iPelumas begisting (oli/minyak)0.08Ltr10,000.00800.00jPlamir Tembok0.20kg20,000.004,000.00kPembantu Tukang0.80org37,500.0030,000.00lTukang Batu0.50org49,000.0024,500.00Jumlah542,894.00Dibulatkan542,800.00131 m3 MEMBUAT PONDASI PLAT BETON (PENULANGAN 125 kg + BEKISTING )aPapan kayu terentang 0.20m1,700,000.00340,000.00bPaku 5 - 12 cm1.50kg11,500.0017,250.00cPelumas begisting (oli/minyak)0.40Ltr10,000.004,000.00dBesi Beton Polos 125.00kg8,600.001,075,000.00eKawat Beton2.25kg11,500.0025,875.00fSemen PC (abu-abu)6.46sak44,000.00284,240.00gPasir Beton0.52m105,000.0054,600.00hSplit (batu pecah)0.78m157,000.00122,460.00iPembantu Tukang3.90org37,500.00146,250.00jTukang Batu0.35org49,000.0017,150.00kTukang Kayu1.04org49,000.0050,960.00lTukang Besi1.05org49,000.0051,450.00Jumlah2,189,235.00Dibulatkan2,189,200.00141 m3 MEMBUAT PONDASI PLAT BETON (PENULANGAN 150 kg + BEKISTING )aPapan kayu terentang 0.20m1,700,000.00340,000.00bPaku 5 - 12 cm1.50kg11,500.0017,250.00cPelumas begisting (oli/minyak)0.40ltr10,000.004,000.00dBesi Beton Polos Polos 150.00kg8,600.001,290,000.00eKawat Beton2.25kg11,500.0025,875.00fSemen PC (abu-abu)6.46sak44,000.00284,240.00gPasir Beton0.52m105,000.0054,600.00hSplit (batu pecah)0.78m157,000.00122,460.00iPembantu Tukang4.00org37,500.00150,000.00jTukang Batu0.40org49,000.0019,600.00kTukang Kayu1.00org49,000.0049,000.00lTukang Besi1.00org49,000.0049,000.00Jumlah2,406,025.00Dibulatkan2,406,000.00151 m3 MEMBUAT PONDASI BETON BOREPILE (PENULANGAN 125 kg + BEKISTING )aPapan kayu terentang 0.20m1,700,000.00340,000.00bPaku 5 - 12 cm1.50kg11,500.0017,250.00cPelumas begisting (oli/minyak)0.40ltr10,000.004,000.00dBesi Beton Polos Polos 125.00kg8,600.001,075,000.00eKawat Beton2.10kg11,500.0024,150.00fSemen PC (abu-abu)6.46sak44,000.00284,240.00gPasir Beton0.52m105,000.0054,600.00hSplit (batu pecah)0.78m157,000.00122,460.00iPembantu Tukang3.90org37,500.00146,250.00jTukang Batu0.40org49,000.0019,600.00kTukang Kayu1.00org49,000.0049,000.00lTukang Besi1.00org49,000.0049,000.00Jumlah2,185,550.00Dibulatkan2,185,500.00161 m3 MEMBUAT PONDASI BETON BOREPILE (PENULANGAN 150 kg + BEKISTING )aPapan kayu terentang 0.20m1,700,000.00340,000.00bPaku 5 - 12 cm1.50kg11,500.0017,250.00cPelumas begisting (oli/minyak)0.40ltr10,000.004,000.00dBesi Beton Polos 150.00kg8,600.001,290,000.00eKawat Beton2.25kg11,500.0025,875.00fSemen PC (abu-abu)6.46sak44,000.00284,240.00gPasir Beton0.52m105,000.0054,600.00hSplit (batu pecah)0.78m157,000.00122,460.00iPembantu Tukang4.00org37,500.00150,000.00jTukang Batu0.40org49,000.0019,600.00kTukang Kayu1.00org49,000.0049,000.00lTukang Besi1.00org49,000.0049,000.00Jumlah2,406,025.00Dibulatkan2,406,000.00

IVPEKERJAAN BETON NON STRUKTUR DAN BETON STRUKTURAPEKERJAAN BETON 11 m3 MEMBUAT BETON NON STRUKTUR, 1 Pc : 3 Ps : 5 SpltaSemen PC (abu-abu)4.36sak44,000.00191,840.00bPasir Beton0.52m105,000.0054,600.00cSplit (batu pecah)0.87m157,000.00136,590.00dPembantu Tukang2.00org37,500.0075,000.00eTukang Batu0.35org49,000.0017,150.00Jumlah475,180.00Dibulatkan475,100.0021 m3 MEMBUAT BETON STRUKTUR 1 Pc : 2 Ps : 4 SpltaSemen PC (abu-abu)4.64sak44,000.00204,160.00bPasir Beton0.52m105,000.0054,600.00cSplit (batu pecah)0.78m157,000.00122,460.00dPembantu Tukang2.00org37,500.0075,000.00eTukang Batu0.35org49,000.0017,150.00Jumlah473,370.00Dibulatkan473,300.0031 m3 MEMBUAT BETON STRUKTUR 1 Pc : 2 Ps : 3 SpltaSemen PC (abu-abu)6.72sak44,000.00295,680.00bPasir Beton0.54m105,000.0056,700.00cSplit (batu pecah)0.81m157,000.00127,170.00dPembantu Tukang2.00org37,500.0075,000.00eTukang Batu0.35org49,000.0017,150.00Jumlah571,700.00Dibulatkan571,700.0041 m3 MEMBUAT BETON STRUKTUR DENGAN MUTU K 225aSemen PC (abu-abu)7.76sak44,000.00341,440.00bPasir Beton0.65m105,000.0068,250.00cSplit (batu pecah)0.65m157,000.00102,050.00dPembantu Tukang2.00org37,500.0075,000.00eTukang Batu0.35org49,000.0017,150.00Jumlah603,890.00Dibulatkan603,800.0051 m3 MEMBUAT BETON STRUKTUR DENGAN MUTU K 275aSemen PC (abu-abu)8.00sak44,000.00352,000.00bPasir Beton0.55m105,000.0057,750.00cSplit (batu pecah)0.70m157,000.00109,900.00dPembantu Tukang2.02org37,500.0075,750.00eTukang Batu0.40org49,000.0019,600.00Jumlah615,000.00Dibulatkan615,000.00BPEKERJAAN PEMBESIAN11 kg PENULANGAN BETON/BESI BETON POLOSaBesi Beton Polos1.05kg8,600.009,030.00bKawat Beton0.02kg11,500.00230.00cPembantu Tukang0.01org37,500.00375.00dTukang Besi0.01org49,000.00490.00Jumlah10,125.00Dibulatkan10,100.0021 kg PENULANGAN BETON/BESI BETON ULIRaBesi Beton Ulir 1.10kg9,300.0010,230.00bKawat Beton0.02kg11,500.00172.50cPembantu Tukang0.01org37,500.00375.00dTukang Besi0.02org49,000.00980.00Jumlah11,757.50Dibulatkan11,700.00CPEKERJAAN BEGISTING11 m2 PASANG BEKISTING UNTUK SLOOFaPapan kayu terentang 0.05m1,700,000.0076,500.00bPaku 5 - 12 cm0.30kg11,500.003,450.00cPelumas begisting (oli/minyak)0.10Ltr10,000.001,000.00dPembantu Tukang0.30org37,500.0011,250.00eTukang Kayu0.26org49,000.0012,740.00Jumlah104,940.00Dibulatkan104,900.0021 m2 PASANG BEKISTING UNTUK KOLOMaPapan kayu terentang 0.04m1,700,000.0068,000.00bPaku 5 - 12 cm0.40kg11,500.004,600.00cPelumas begisting (oli/minyak)0.20ltr10,000.002,000.00dBalok Kayu Borneo0.04m32,819,300.00112,772.00eMultiplex 120 x 240 x 9 mm0.35lbr102,000.0035,700.00fPembantu Tukang0.30org37,500.0011,250.00gTukang Kayu0.33org49,000.0016,170.00Jumlah250,492.00Dibulatkan250,400.0031 m2 PASANG BEKISTING UNTUK BALOKaPapan kayu terentang 0.04m1,700,000.0068,000.00bPaku 5 - 12 cm0.40kg11,500.004,600.00cPelumas begisting (oli/minyak)0.20Ltr10,000.002,000.00dBalok Kayu Borneo0.04m2,819,300.00112,772.00eMultiplex 120 x 240 x 9 mm0.35lbr102,000.0035,700.00fPembantu Tukang0.32org37,500.0012,000.00gTukang Kayu0.33org49,000.0016,170.00Jumlah251,242.00Dibulatkan251,200.0041 m2 PASANG BEKISTING UNTUK PLAT LANTAIaPapan kayu terentang 0.04m1,700,000.0068,000.00bPaku 5 - 12 cm0.40kg11,500.004,600.00cPelumas begisting (oli/minyak)0.20ltr10,000.002,000.00dBalok Kayu Borneo0.04m2,819,300.00112,772.00eMultiplex 120 x 240 x 9 mm0.35lbr102,000.0035,700.00fPembantu Tukang0.32org37,500.0012,000.00gTukang Kayu0.33org49,000.0016,170.00Jumlah251,242.00Dibulatkan251,200.0051 m2 PASANG BEKISTING UNTUK TANGGAaPapan kayu terentang 0.03m1,700,000.0051,000.00bPaku 5 - 12 cm0.40kg11,500.004,600.00cPelumas begisting (oli/minyak)0.15Ltr10,000.001,500.00dBalok Kayu Borneo0.02m2,819,300.0056,386.00eMultiplex 120 x 240 x 9 mm0.35lbr102,000.0035,700.00fPembantu Tukang0.32org37,500.0012,000.00gTukang Kayu0.33org49,000.0016,170.00Jumlah177,356.00Dibulatkan177,300.00DPEKERJAAN BETON BERTULANG11 m3 MEMBUAT SLOOF BETON BERTULANG ( 200 kg BESI + BEKISTING ) K225aPapan kayu terentang 0.27m1,700,000.00459,000.00bPaku 5 - 12 cm2.00kg11,500.0023,000.00cPelumas begisting (oli/minyak)0.60Ltr10,000.006,000.00dBesi Beton Polos 200.00kg8,600.001,720,000.00eKawat Beton3.00kg11,500.0034,500.00fSemen PC (abu-abu)8.00sak44,000.00352,000.00gPasir Beton0.52m105,000.0054,600.00hSplit (batu pecah)0.78m157,000.00122,460.00iPembantu Tukang4.50org37,500.00168,750.00jTukang Batu0.35org49,000.0017,150.00kTukang Kayu1.56org49,000.0076,440.00lTukang Besi1.40org49,000.0068,600.00Jumlah3,102,500.00Dibulatkan3,102,500.0021 m3 MEMBUAT KOLOM BETON BERTULANG ( 125 kg BESI + BEKISTING )aPapan kayu terentang 0.40m1,700,000.00680,000.00bPaku 5 - 12 cm4.00kg11,500.0046,000.00cPelumas begisting (oli/minyak)2.00Ltr10,000.0020,000.00dBesi Beton Polos 125.00kg8,600.001,075,000.00eKawat Beton4.50kg11,500.0051,750.00fSemen PC (abu-abu)6.45sak44,000.00283,800.00gPasir Beton0.52m105,000.0054,600.00hSplit (batu pecah)0.78m157,000.00122,460.00iBalok kayu Borneo Super0.30m2,819,300.00845,790.00jMultiplex 120 x 240 x 9 mm3.50lbr102,000.00357,000.00kPembantu Tukang7.30org37,500.00273,750.00lTukang Batu0.35org49,000.0017,150.00mTukang Kayu3.30org49,000.00161,700.00nTukang Besi2.10org49,000.00102,900.00Jumlah4,091,900.00Dibulatkan4,091,900.0031 m3 MEMBUAT KOLOM BETON BERTULANG ( 150 kg BESI + BEKISTING )aPapan kayu terentang 0.40m1,700,000.00680,000.00bPaku 5 - 12 cm4.00kg11,500.0046,000.00cPelumas begisting (oli/minyak)2.00Ltr10,000.0020,000.00dBesi Beton Polos 150.00kg8,600.001,290,000.00eKawat Beton4.50kg11,500.0051,750.00fSemen PC (abu-abu)6.45sak44,000.00283,800.00gPasir Beton0.52m105,000.0054,600.00hSplit (batu pecah)0.78m157,000.00122,460.00iBalok kayu Borneo Super0.30m2,819,300.00845,790.00jMultiplex 120 x 240 x 9 mm3.50lbr102,000.00357,000.00kPembantu Tukang7.30org37,500.00273,750.00lTukang Batu0.35org49,000.0017,150.00mTukang Kayu3.30org49,000.00161,700.00nTukang Besi2.10org49,000.00102,900.00Jumlah4,306,900.00Dibulatkan4,306,900.0041 m3 MEMBUAT KOLOM BETON BERTULANG ( 160 kg BESI + BEKISTING )aPapan kayu terentang 0.40m1,700,000.00680,000.00bPaku 5 - 12 cm4.00kg11,500.0046,000.00cPelumas begisting (oli/minyak)2.00Ltr10,000.0020,000.00dBesi Beton Polos 160.00kg8,600.001,376,000.00eKawat Beton4.50kg11,500.0051,750.00fSemen PC (abu-abu)6.45sak44,000.00283,800.00gPasir Beton0.52m105,000.0054,600.00hSplit (batu pecah)0.78m157,000.00122,460.00iBalok kayu Borneo Super0.30m2,819,300.00845,790.00jMultiplex 120 x 240 x 9 mm3.50lbr102,000.00357,000.00kPembantu Tukang7.30org37,500.00273,750.00lTukang Batu0.35org49,000.0017,150.00mTukang Kayu3.30org49,000.00161,700.00nTukang Besi2.10org49,000.00102,900.00Jumlah4,392,900.00Dibulatkan4,392,900.0051 m3 MEMBUAT KOLOM BETON BERTULANG ( 175 kg BESI + BEKISTING )aPapan kayu terentang 0.40m1,700,000.00680,000.00bPaku 5 - 12 cm4.00kg11,500.0046,000.00cPelumas begisting (oli/minyak)2.00Ltr10,000.0020,000.00dBesi Beton Polos 175.00kg8,600.001,505,000.00eKawat Beton4.50kg11,500.0051,750.00fSemen PC (abu-abu)6.45sak44,000.00283,800.00gPasir Beton0.52m105,000.0054,600.00hSplit (batu pecah)0.78m157,000.00122,460.00iBalok kayu Borneo Super0.30m2,819,300.00845,790.00jMultiplex 120 x 240 x 9 mm3.50lbr102,000.00357,000.00kPembantu Tukang7.30org37,500.00273,750.00lTukang Batu0.35org49,000.0017,150.00mTukang Kayu3.30org49,000.00161,700.00nTukang Besi2.10org49,000.00102,900.00Jumlah4,521,900.00Dibulatkan4,521,900.0061 m3 MEMBUAT KOLOM BETON BERTULANG ( 200 kg BESI + BEKISTING )aPapan kayu terentang 0.40m1,700,000.00680,000.00bPaku 5 - 12 cm4.00kg11,500.0046,000.00cPelumas begisting (oli/minyak)2.00Ltr10,000.0020,000.00dBesi Beton Polos 200.00kg8,600.001,720,000.00eKawat Beton4.50kg11,500.0051,750.00fSemen PC (abu-abu)6.45sak44,000.00283,800.00gPasir Beton0.52m105,000.0054,600.00hSplit (batu pecah)0.78m157,000.00122,460.00iBalok kayu Borneo Super0.30m2,819,300.00845,790.00jMultiplex 120 x 240 x 9 mm3.50lbr102,000.00357,000.00kPembantu Tukang7.30org37,500.00273,750.00lTukang Batu0.35org49,000.0017,150.00mTukang Kayu3.30org49,000.00161,700.00nTukang Besi2.10org49,000.00102,900.00Jumlah4,736,900.00Dibulatkan4,736,900.0071 m3 MEMBUAT KOLOM BETON BERTULANG ( 250 kg BESI + BEKISTING )aPapan kayu terentang 0.40m1,700,000.00680,000.00bPaku 5 - 12 cm4.00kg11,500.0046,000.00cPelumas begisting (oli/minyak)2.00Ltr10,000.0020,000.00dBesi Beton Polos 250.00kg8,600.002,150,000.00eKawat Beton4.50kg11,500.0051,750.00fSemen PC (abu-abu)6.45sak44,000.00283,800.00gPasir Beton0.52m105,000.0054,600.00hSplit (batu pecah)0.78m157,000.00122,460.00iBalok kayu Borneo Super0.30m2,819,300.00845,790.00jMultiplex 120 x 240 x 9 mm3.50lbr102,000.00357,000.00kPembantu Tukang7.30org37,500.00273,750.00lTukang Batu0.35org49,000.0017,150.00mTukang Kayu3.30org49,000.00161,700.00nTukang Besi2.10org49,000.00102,900.00Jumlah5,166,900.00Dibulatkan5,166,900.0081 m3 MEMBUAT KOLOM BETON BERTULANG ( 300 kg BESI + BEKISTING )aPapan kayu terentang 0.40m1,700,000.00680,000.00bPaku 5 - 12 cm4.00kg11,500.0046,000.00cPelumas begisting (oli/minyak)2.00Ltr10,000.0020,000.00dBesi Beton Polos 300.00kg8,600.002,580,000.00eKawat Beton4.50kg11,500.0051,750.00fSemen PC (abu-abu)6.45sak44,000.00283,800.00gPasir Beton0.52m105,000.0054,600.00hSplit (batu pecah)0.78m157,000.00122,460.00iBalok kayu Borneo Super0.30m2,819,300.00845,790.00jMultiplex 120 x 240 x 9 mm3.50lbr102,000.00357,000.00kPembantu Tukang7.30org37,500.00273,750.00lTukang Batu0.35org49,000.0017,150.00mTukang Kayu3.30org49,000.00161,700.00nTukang Besi2.10org49,000.00102,900.00Jumlah5,596,900.00Dibulatkan5,596,900.0091 m3 MEMBUAT BALOK BETON BERTULANG ( 125 kg BESI + BEKISTING )aPapan kayu terentang 0.32m1,700,000.00544,000.00bPaku 5 - 12 cm3.20kg11,500.0036,800.00cPelumas begisting (oli/minyak)1.60Ltr10,000.0016,000.00dBesi Beton Polos 125.00kg8,600.001,075,000.00eKawat Beton2.25kg11,500.0025,875.00fSemen PC (abu-abu)6.45sak44,000.00283,800.00gPasir Beton0.52m105,000.0054,600.00hSplit (batu pecah)0.78m157,000.00122,460.00iBalok kayu Borneo Super0.12m2,819,300.00338,316.00jMultiplex 120 x 240 x 9 mm2.80lbr102,000.00285,600.00kDolken -8 Cm atau kayu 4 x 6 cm / 4m32.00btg15,000.00480,000.00lPembantu Tukang5.80org37,500.00217,500.00mTukang Batu0.35org49,000.0017,150.00nTukang Kayu2.80org49,000.00137,200.00oTukang Besi1.05org49,000.0051,450.00Jumlah3,685,751.00Dibulatkan3,685,700.00101 m3 MEMBUAT BALOK BETON BERTULANG ( 150 kg BESI + BEKISTING )aPapan kayu terentang 0.32m1,700,000.00544,000.00bPaku 5 - 12 cm3.20kg11,500.0036,800.00cPelumas begisting (oli/minyak)1.60ltr10,000.0016,000.00dBesi Beton Polos 150.00kg8,600.001,290,000.00eKawat Beton2.25kg11,500.0025,875.00fSemen PC (abu-abu)6.45sak44,000.00283,800.00gPasir Beton0.52m105,000.0054,600.00hSplit (batu pecah)0.78m157,000.00122,460.00iBalok kayu Borneo Super0.12m2,819,300.00338,316.00jMultiplex 120 x 240 x 9 mm2.80lbr102,000.00285,600.00kDolken -8 Cm atau kayu 4 x 6 cm / 4m32.00btg15,000.00480,000.00lPembantu Tukang5.80org37,500.00217,500.00mTukang Batu0.35org49,000.0017,150.00nTukang Kayu2.80org49,000.00137,200.00oTukang Besi1.05org49,000.0051,450.00Jumlah3,900,751.00Dibulatkan3,900,700.00111 m3 MEMBUAT BALOK BETON BERTULANG ( 200 kg BESI + BEKISTING )aPapan kayu terentang 0.32m1,700,000.00544,000.00bPaku 5 - 12 cm3.20kg11,500.0036,800.00cPelumas begisting (oli/minyak)1.60Ltr10,000.0016,000.00dBesi Beton Polos 200.00kg8,600.001,720,000.00eKawat Beton3.00kg11,500.0034,500.00fSemen PC (abu-abu)6.45sak44,000.00283,800.00gPasir Beton0.52m105,000.0054,600.00hSplit (batu pecah)0.78m157,000.00122,460.00iBalok kayu Borneo Super0.14m2,819,300.00394,702.00jMultiplex 120 x 240 x 9 mm2.80lbr102,000.00285,600.00kDolken -8 Cm atau kayu 4 x 6 cm / 4m16.00btg15,000.00240,000.00lPembantu Tukang5.96org37,500.00223,500.00mTukang Batu0.35org49,000.0017,150.00nTukang Kayu2.80org49,000.00137,200.00oTukang Besi1.40org49,000.0068,600.00Jumlah4,178,912.00Dibulatkan4,178,900.0012aPapan kayu terentang 0.32m1,700,000.00544,000.00bPaku 5 - 12 cm3.20kg11,500.0036,800.00cPelumas begisting (oli/minyak)1.60Ltr10,000.0016,000.00dBesi Beton Polos 225.00kg8,600.001,935,000.00eKawat Beton4.00kg11,500.0046,000.00fSemen PC (abu-abu)6.45sak44,000.00283,800.00gPasir Beton0.52m105,000.0054,600.00hSplit (batu pecah)0.78m157,000.00122,460.00iBalok kayu Borneo Super0.14m2,819,300.00394,702.00jMultiplex 120 x 240 x 9 mm2.80lbr102,000.00285,600.00kDolken -8 Cm atau kayu 4 x 6 cm / 4m16.00btg15,000.00240,000.00lPembantu Tukang5.96org37,500.00223,500.00mTukang Batu0.35org49,000.0017,150.00nTukang Kayu2.80org49,000.00137,200.00oTukang Besi1.40org49,000.0068,600.00Jumlah4,405,412.00Dibulatkan4,405,400.00131 m3 MEMBUAT BALOK BETON BERTULANG ( 250 kg BESI + BEKISTING )aPapan kayu terentang 0.32m1,700,000.00544,000.00bPaku 5 - 12 cm3.20kg11,500.0036,800.00cPelumas begisting (oli/minyak)1.60Ltr10,000.0016,000.00dBesi Beton Polos 250.00kg8,600.002,150,000.00eKawat Beton6.00kg11,500.0069,000.00fSemen PC (abu-abu)6.45sak44,000.00283,800.00gPasir Beton0.52m105,000.0054,600.00hSplit (batu pecah)0.78m157,000.00122,460.00iBalok kayu Borneo Super0.14m2,819,300.00394,702.00jMultiplex 120 x 240 x 9 mm2.80lbr102,000.00285,600.00kDolken -8 Cm atau kayu 4 x 6 cm / 4m16.00btg15,000.00240,000.00lPembantu Tukang5.96org37,500.00223,500.00mTukang Batu0.35org49,000.0017,150.00nTukang Kayu2.80org49,000.00137,200.00oTukang Besi1.40org49,000.0068,600.00Jumlah4,643,412.00Dibulatkan4,643,400.00141 m3 MEMBUAT TANGGA BETON BERTULANG ( 200 kg BESI + BEKISTING )aPapan kayu terentang 0.25m1,700,000.00425,000.00bPaku 5 - 12 cm3.00kg11,500.0034,500.00cPelumas begisting (oli/minyak)1.20Ltr10,000.0012,000.00dBesi Beton Polos 200.00kg8,600.001,720,000.00eKawat Beton3.00kg11,500.0034,500.00fSemen PC (abu-abu)6.45sak44,000.00283,800.00gPasir Beton0.52m105,000.0054,600.00hSplit (batu pecah)0.78m157,000.00122,460.00iBalok kayu Borneo Super0.30m2,819,300.00845,790.00jMultiplex 120 x 240 x 9 mm2.50lbr102,000.00255,000.00kPembantu Tukang5.60org37,500.00210,000.00lTukang Batu0.35org49,000.0017,150.00mTukang Kayu2.30org49,000.00112,700.00nTukang Besi1.40org49,000.0068,600.00Jumlah4,196,100.00Dibulatkan4,196,100.00151 m3 MEMBUAT PLAT LANTAI Tb. 10 Cm BETON BERTULANG ( 100 kg BESI + BEKISTING )aBeton bertulang camp. 1Pc : 2 Ps : 3 Kr 1.00m571,700.00571,700.00bPasang Bekisting untuk lantai10.00m251,200.002,512,000.00cBesi Beton rakit100.00kg8,600.00860,000.00Jumlah3,943,700.00Dibulatkan3,943,700.00161 m3 MEMBUAT PLAT LANTAI Tb. 12 Cm BETON BERTULANG ( 115 kg BESI + BEKISTING )aBeton bertulang camp. 1Pc : 2 Ps : 3 Kr 1.00m571,700.00571,700.00bPasang Bekisting untuk lantai8.33m251,200.002,092,496.00cBesi Beton rakit115.00kg10,100.001,161,500.00Jumlah3,825,696.00Dibulatkan3,825,600.00171 m3 MEMBUAT PLAT LANTAI Tb. 12 Cm BETON BERTULANG ( 125 kg BESI + BEKISTING )aBeton bertulang camp. 1Pc : 2 Ps : 3 Kr 1.00m571,700.00571,700.00bPasang Bekisting untuk lantai8.33m251,200.002,092,496.00cBesi Beton rakit125.00kg10,100.001,262,500.00Jumlah3,926,696.00Dibulatkan3,926,600.00181 m3 MEMBUAT PLAT LANTAI Tb. 15 Cm BETON BERTULANG ( 100 kg BESI + BEKISTING )aBeton bertulang camp. 1Pc : 2 Ps : 3 Kr 1.00m571,700.00571,700.00bPasang Bekisting untuk lantai6.67m251,200.001,675,504.00cBesi Beton rakit100.00kg10,100.001,010,000.00Jumlah3,257,204.00Dibulatkan3,257,200.00191 m3 MEMBUAT PLAT LANTAI Tb. 20 Cm BETON BERTULANG ( 115 kg BESI + BEKISTING )aBeton bertulang camp. 1Pc : 2 Ps : 3 Kr 1.00m571,700.00571,700.00bPasang Bekisting untuk lantai7.50m251,200.001,884,000.00cBesi Beton rakit115.00kg10,100.001,161,500.00Jumlah3,617,200.00Dibulatkan3,617,200.00201 m3 MEMBUAT RING BALK BETON BERTULANG ( 175 kg BESI + BEKISTING ) K225aPapan kayu terentang 0.27m1,700,000.00459,000.00bPaku 5 - 12 cm2.00kg11,500.0023,000.00cPelumas begisting (oli/minyak)0.60Ltr10,000.006,000.00dBesi Beton Polos 175.00kg8,600.001,505,000.00eKawat Beton3.00kg11,500.0034,500.00fSemen PC (abu-abu)8.00sak44,000.00352,000.00gPasir Beton0.52m105,000.0054,600.00hSplit (batu pecah)0.78m157,000.00122,460.00iPembantu Tukang4.85org37,500.00181,875.00jTukang Batu0.40org49,000.0019,600.00kTukang Kayu1.75org49,000.0085,750.00lTukang Besi1.45org49,000.0071,050.00Jumlah2,914,835.00Dibulatkan2,914,800.00

VPEKERJAAN DINDING11 m2 PASANGAN BATA MERAH TEBAL 1 BATA, CAMPURAN 1 Pc : 3 PsaBata Merah140.00bh350.0049,000.00bSemen PC (abu-abu)0.65sak44,000.0028,600.00cPasir Pasang0.09m395,000.008,550.00dPembantu Tukang0.65org37,500.0024,375.00eTukang Batu0.20org49,000.009,800.00Jumlah120,325.00Dibulatkan120,300.0021 m2 PASANGAN BATA MERAH TEBAL 1 BATA, CAMPURAN 1 Pc : 4 PsaBata Merah 140.00bh350.0049,000.00bSemen PC (abu-abu)0.55sak44,000.0024,200.00cPasir Pasang0.09m395,000.008,550.00dPembantu Tukang0.65org37,500.0024,375.00eTukang Batu0.20org49,000.009,800.00Jumlah115,925.00Dibulatkan115,900.0031 m2 PASANGAN BATA MERAH TEBAL 1 BATA, CAMPURAN 1 Pc : 5 PsaBata Merah140.00bh350.0049,000.00bSemen PC (abu-abu)0.45sak44,000.0019,800.00cPasir Pasang0.10m395,000.009,500.00dPembantu Tukang0.65org37,500.0024,375.00eTukang Batu0.20org49,000.009,800.00Jumlah112,475.00Dibulatkan112,400.0041 m2 PASANGAN BATA MERAH TEBAL BATA, CAMPURAN 1 Pc : 3 PsaBata Merah70.00bh350.0024,500.00bSemen PC (abu-abu)0.29sak44,000.0012,760.00cPasir Pasang0.04m395,000.003,800.00dPembantu Tukang0.32org37,500.0012,000.00eTukang Batu0.10org49,000.004,900.00Jumlah57,960.00Dibulatkan57,900.0051 m2 PASANGAN BATA MERAH TEBAL BATA, CAMPURAN 1 Pc : 4 PsaBata Merah70.00bh350.0024,500.00bSemen PC (abu-abu)0.25sak44,000.0011,000.00cPasir Pasang0.05m395,000.004,750.00dPembantu Tukang0.32org37,500.0012,000.00eTukang Batu0.10org49,000.004,900.00Jumlah57,150.00Dibulatkan57,100.0061 m2 PASANGAN BATA MERAH TEBAL BATA, CAMPURAN 1 Pc : 5 PsaBata Merah70.00bh350.0024,500.00bSemen PC (abu-abu)0.22sak44,000.009,680.00cPasir Pasang0.05m395,000.004,750.00dPembantu Tukang0.32org37,500.0012,000.00eTukang Batu0.10org49,000.004,900.00Jumlah55,830.00Dibulatkan55,800.0071 m2 PASANG DINDING BATA ROOSTER / BATA TERAWANG aRooster / Terawang ukuran 12 x 11 x 2437.00bh3,200.00118,400.00bSemen PC (abu-abu)0.27sak44,000.0011,880.00cPasir Pasang0.04m395,000.003,800.00dPembantu Tukang0.30org37,500.0011,250.00eTukang Batu0.10org49,000.004,900.00Jumlah150,230.00Dibulatkan150,200.0081 m2 PASANG DINDING GLASSBLOCKaGlassblock ukuran 18 x 18 cm30.00bh17,000.00510,000.00bSemen Putih0.27sak12,700.003,429.00cPembantu Tukang0.30org37,500.0011,250.00dTukang Batu0.10org49,000.004,900.00Jumlah529,579.00Dibulatkan529,500.0091 m2 PASANGAN BATACO PUTIH, CAMPURAN 1 Pc : 5 PsaBataco putih15.00bh2,250.0033,750.00bSemen PC (abu-abu)0.25sak44,000.0011,000.00cPasir Pasang0.03m395,000.002,850.00dPembantu Tukang0.30org37,500.0011,250.00eTukang Batu0.15org49,000.007,350.00Jumlah66,200.00Dibulatkan66,200.00101 m2 PASANGAN BATACO PRES SEMEN, CAMPURAN 1 Pc : 5 PsaBataco press semen15.00bh2,150.0032,250.00bSemen PC (abu-abu)0.20sak44,000.008,800.00cPasir Pasang0.02m395,000.001,900.00dPembantu Tukang0.30org37,500.0011,250.00eTukang Batu0.15org49,000.007,350.00Jumlah61,550.00Dibulatkan61,500.00111 m2 PASANGAN BATA RINGAN ( HEBEL/CELCON ).aBata Ringan ( hebel/celcon )8.00bh2,550.0020,400.00bSemen Instan11.45kg2,450.0028,052.50cPembantu Tukang0.30org37,500.0011,250.00dTukang Batu0.20org49,000.009,800.00Jumlah69,502.50Dibulatkan69,500.00

VIPEKERJAAN PLESTERAN/ACCI11 m2 PLESTERAN CAMPURAN 1 Pc : 2 Ps TEBAL 1,5 cmaSemen PC (abu-abu)0.14sak44,000.006,160.00bPasir Pasang0.02m395,000.001,900.00cPembantu Tukang0.20org37,500.007,500.00dTukang Batu0.15org49,000.007,350.00Jumlah22,910.00Dibulatkan22,900.0021 m2 PLESTERAN CAMPURAN 1 Pc : 3 Ps TEBAL 1,5 cmaSemen PC (abu-abu)0.13sak44,000.005,720.00bPasir Pasang0.02m395,000.001,900.00cPembantu Tukang0.20org37,500.007,500.00dTukang Batu0.15org49,000.007,350.00Jumlah22,470.00Dibulatkan22,400.0031 m2 PLESTERAN CAMPURAN 1 Pc : 4 Ps TEBAL 1,5 cmaSemen PC (abu-abu)0.10sak44,000.004,400.00bPasir Pasang0.02m395,000.001,900.00cPembantu Tukang0.20org37,500.007,500.00dTukang Batu0.15org49,000.007,350.00Jumlah21,150.00Dibulatkan21,100.0041 m2 PLESTERAN CAMPURAN 1 Pc : 5 Ps TEBAL 1,5 cmaSemen PC (abu-abu)0.09sak44,000.003,960.00bPasir Pasang0.02m395,000.001,900.00cPembantu Tukang0.20org37,500.007,500.00dTukang Batu0.15org49,000.007,350.00Jumlah20,710.00Dibulatkan20,700.0051 m2 PLESTERAN CAMPURAN 1 Pc : 4 Ps TEBAL 2,0 cmaSemen PC (abu-abu)0.17sak44,000.007,480.00bPasir Pasang0.03m395,000.002,850.00cPembantu Tukang0.22org37,500.008,250.00dTukang Batu0.16org49,000.007,840.00Jumlah26,420.00Dibulatkan26,400.0061 m2 PLESTERAN CAMPURAN 1 Pc : 5 Ps TEBAL 2,0 cmaSemen PC (abu-abu)0.15sak44,000.006,600.00bPasir Pasang0.03m395,000.002,850.00cPembantu Tukang0.25org37,500.009,375.00dTukang Batu0.20org49,000.009,800.00Jumlah28,625.00Dibulatkan28,600.0071 m2 BERAPEN CAMPURAN 1 Pc : 5 Ps TEBAL 1,5 cmaSemen PC (abu-abu)0.11sak44,000.004,840.00bPasir Pasang0.03m395,000.002,375.00cPembantu Tukang0.15org37,500.005,625.00dTukang Batu0.07org49,000.003,430.00Jumlah16,270.00Dibulatkan16,200.0081 m2 PLESTERAN BETON CAMPURAN 1 Pc : 2 Ps TEBAL 1,5 cmaSemen PC (abu-abu)0.19sak44,000.008,360.00bPasir Pasang0.02m395,000.001,900.00cPembantu Tukang0.26org37,500.009,750.00dTukang Batu0.20org49,000.009,800.00Jumlah29,810.00Dibulatkan29,800.0091 m2 PLESTERAN BETON CAMPURAN 1 Pc : 3 Ps TEBAL 1,5 cmaSemen PC (abu-abu)0.15sak44,000.006,600.00bPasir Pasang0.02m395,000.001,900.00cPembantu Tukang0.26org37,500.009,750.00dTukang Batu0.20org49,000.009,800.00Jumlah28,050.00Dibulatkan28,000.00101 m2 PLESTERAN SKONENG CAMPURAN 1 Pc : 2 Ps aSemen PC (abu-abu)0.01sak44,000.00440.00bPasir Pasang0.01m395,000.00950.00cPembantu Tukang0.06org37,500.002,250.00dTukang Batu0.04org49,000.001,960.00Jumlah5,600.00Dibulatkan5,600.00111 m2 ACCIAN PLESTERANaSemen PC (abu-abu)0.08sak44,000.003,520.00bPembantu Tukang 0.14org37,500.005,250.00cTukang batu 0.11org49,000.005,390.00Jumlah14,160.00Dibulatkan14,100.00121 m2 PLESTERAN SIAR CAMPURAN 1 Pc : 2 Ps aSemen PC (abu-abu)0.09sak44,000.003,960.00bPasir Pasang0.02m395,000.001,900.00cPembantu Tukang0.15org37,500.005,625.00dTukang Batu0.07org49,000.003,430.00Jumlah14,915.00Dibulatkan14,900.00

VIIPEKERJAAN PELAPIS LANTAI11 m2 PASANG LANTAI KERAMIK UKURAN 40 x 40 cm POLISHEDaKeramik ukuran 40 x 40 cm1.00m2210,000.00210,000.00bSemen PC (abu-abu)0.16sak44,000.007,040.00cPasir pasang0.02m395,000.002,042.50dSemen warna0.02kg12,700.00254.00ePembantu Tukang0.25org37,500.009,375.00fTukang batu0.12org49,000.005,880.00Jumlah234,591.50Dibulatkan234,590.0021 m2 PASANG LANTAI KERAMIK UKURAN 40 x 40 cm UNPOLISHaKeramik ukuran 40 x 40 cm1.00m2196,000.00196,000.00bSemen PC (abu-abu)0.16sak44,000.007,040.00cPasir pasang0.02m395,000.001,900.00dSemen warna0.02kg12,700.00254.00ePembantu Tukang0.26org37,500.009,750.00fTukang batu0.13org49,000.006,125.00Jumlah221,069.00Dibulatkan221,060.0031 m2 PASANG LANTAI KERAMIK UKURAN 60 x 60 cm aKeramik ukuran 60 x 60 cm1.00m2267,000.00267,000.00bSemen PC (abu-abu)0.18sak44,000.007,920.00cPasir pasang0.02m395,000.002,042.50dSemen warna0.01kg12,700.00165.10ePembantu Tukang0.25org37,500.009,375.00fTukang batu0.12org49,000.005,880.00Jumlah292,382.60Dibulatkan292,380.0041 m2 PASANG LANTAI KERAMIK UKURAN 60 x 90 cm aKeramik ukuran 60 x 90 cm1.00m2300,000.00300,000.00bSemen PC (abu-abu)0.17sak44,000.007,480.00cPasir pasang0.02m395,000.002,042.50dSemen warna0.02kg12,700.00254.00ePembantu Tukang0.26org37,500.009,750.00fTukang batu0.14org49,000.006,860.00Jumlah326,386.50Dibulatkan326,380.0051 m2 PASANG LANTAI KERAMIK 10 x 20 cmaKeramik lantai 10 x 20 cm1.00m231,000.0031,000.00bSemen PC ( abu-abu )0.18sak44,000.007,920.00cPasir pasang0.02m395,000.001,900.00dSemen warna0.02kg12,700.00254.00ePembantu Tukang0.22org37,500.008,250.00fTukang batu0.40org49,000.0019,600.00Jumlah68,924.00Dibulatkan68,920.0061 m2 PASANG LANTAI KERAMIK POLOS 20 x 20 cmaKeramik polos 20 x 20 cm1.00m238,000.0038,000.00bSemen PC (abu-abu)0.17sak44,000.007,480.00cPasir pasang0.02m395,000.002,042.50dSemen warna0.02kg12,700.00254.00ePembantu Tukang0.30org37,500.0011,250.00fTukang batu0.15org49,000.007,350.00Jumlah66,376.50Dibulatkan66,370.0071 m2 PASANG LANTAI KERAMIK MOTIF 20 x 20 cmaKeramik motif 20 x 20 cm1.00m238,000.0038,000.00bSemen PC (abu-abu)0.17sak44,000.007,480.00cPasir pasang0.02m395,000.002,042.50dSemen warna0.02kg12,700.00254.00ePembantu Tukang0.30org37,500.0011,250.00fTukang batu0.15org49,000.007,350.00Jumlah66,376.50Dibulatkan66,370.0081 m2 PASANG LANTAI KERAMIK POLOS 30 x 30 cmaKeramik polos 30 x 30 cm1.00m234,000.0034,000.00bSemen PC (abu-abu)0.16sak44,000.007,040.00cPasir pasang0.02m395,000.001,900.00dSemen warna0.02kg12,700.00254.00ePembantu Tukang0.25org37,500.009,375.00fTukang batu0.12org49,000.005,880.00Jumlah58,449.00Dibulatkan58,440.0091 m2 PASANG LANTAI KERAMIK MOTIF 30 x 30 cmaKeramik motif 30 x 30 cm1.00m240,000.0040,000.00bSemen PC (abu-abu)0.16sak44,000.007,040.00cPasir pasang0.02m395,000.001,900.00dSemen warna0.02kg12,700.00254.00ePembantu Tukang0.25org37,500.009,375.00fTukang batu0.12org49,000.005,880.00Jumlah64,449.00Dibulatkan64,440.00101 m2 PASANG LANTAI MARMERaMarmer standart1.00m2130,000.00130,000.00bSemen PC (abu-abu)0.48sak44,000.0021,120.00cPasir pasang0.10m395,000.009,500.00dSemen warna0.20sak12,700.002,540.00ePembantu Tukang0.62org37,500.0023,250.00fTukang batu0.35org49,000.0017,150.00Jumlah203,560.00Dibulatkan203,560.00111 m2 PASANG LANTAI PARQUET JATIaParquet jati1.05m2274,000.00287,700.00bLem vinyl0.60kg30,800.0018,480.00cPembantu Tukang0.65org37,500.0024,375.00dTukang0.35org49,000.0017,150.00Jumlah347,705.00Dibulatkan347,700.00121 m2 PASANG LANTAI GRANITaGranit Standart1.00m2600,000.00600,000.00bSemen PC (abu-abu)0.48sak44,000.0021,120.00cPasir pasang0.08m395,000.007,600.00dSemen warna0.10sak12,700.001,270.00ePembantu Tukang0.60org37,500.0022,500.00fTukang batu0.48org49,000.0023,520.00Jumlah676,010.00Dibulatkan676,010.00

VIIIPEKERJAAN PELAPIS DINDING11 m2 PASANG DINDING KERAMIK MOTIF 10 x 20 cmaKeramik motif 10 x 20 cm1.00m238,000.0038,000.00bSemen PC ( abu-abu )0.18sak44,000.007,920.00cPasir pasang0.02m395,000.001,900.00dSemen warna0.02kg12,700.00254.00ePembantu Tukang0.22org37,500.008,250.00fTukang batu0.40org49,000.0019,600.00Jumlah75,924.00Dibulatkan75,920.0021 m2 PASANG DINDING KERAMIK POLOS 10 x 20 cmaKeramik polos 10 x 20 cm1.00m236,000.0036,000.00bSemen PC ( abu-abu )0.18sak44,000.007,920.00cPasir pasang0.02m395,000.001,900.00dSemen warna0.02kg12,700.00254.00ePembantu Tukang0.22org37,500.008,250.00fTukang batu0.40org49,000.0019,600.00Jumlah73,924.00Dibulatkan73,920.0031 m2 PASANG DINDING KERAMIK MOTIF 20 x 20 cmaKeramik motif 20 x 20 cm1.00m238,000.0038,000.00bSemen PC ( abu-abu )0.17sak44,000.007,480.00cPasir pasang0.02m395,000.001,900.00dSemen warna0.02kg12,700.00254.00ePembantu Tukang0.20org37,500.007,500.00fTukang batu0.39org49,000.0019,110.00Jumlah74,244.00Dibulatkan74,240.0041 m2 PASANG DINDING KERAMIK POLOS 20 x 20 cmaKeramik polos 20 x 20 cm1.00m238,000.0038,000.00bSemen PC ( abu-abu )0.17sak44,000.007,480.00cPasir pasang0.02m395,000.001,900.00dSemen warna0.02kg12,700.00254.00ePembantu Tukang0.20org37,500.007,500.00fTukang batu0.39org49,000.0019,110.00Jumlah74,244.00Dibulatkan74,240.0051 m2 PASANG DINDING KERAMIK POLOS 20 x 25 cmaKeramik polos 20 x 25 cm1.00m237,500.0037,500.00bSemen PC ( abu-abu )0.16sak44,000.007,040.00cPasir pasang0.02m395,000.001,710.00dSemen warna0.01kg12,700.00165.10ePembantu Tukang0.19org37,500.007,031.25fTukang batu0.38org49,000.0018,375.00Jumlah71,821.35Dibulatkan71,820.0061 m2 PASANG DINDING KERAMIK MOTIF 20 x 25 cmaKeramik motif 20 x 25 cm1.00m238,500.0038,500.00bSemen PC ( abu-abu )0.16sak44,000.007,040.00cPasir pasang0.02m395,000.001,710.00dSemen warna0.01kg12,700.00165.10ePembantu Tukang0.19org37,500.007,031.25fTukang batu0.38org49,000.0018,375.00Jumlah72,821.35Dibulatkan72,820.0071 m2 PASANG DINDING MARMERaMarmer Standart1.00m2130,000.00130,000.00bPaku sekrup4.00bh500.002,000.00cSemen PC ( abu-abu )0.25sak44,000.0011,000.00dPasir pasang0.03m395,000.002,375.00eSemen warna1.50kg12,700.0019,050.00fKawat ikat0.03kg11,500.00287.50gPaku 0.03kg11,500.00287.50hPembantu Tukang0.72org37,500.0027,000.00iTukang batu0.65org49,000.0031,850.00Jumlah223,850.00Dibulatkan223,850.0081 m2 PASANG DINDING GRANITaGranit Standart1.00m2600,000.00600,000.00bPaku sekrup2.00bh500.001,000.00cSemen PC ( abu-abu )0.25sak44,000.0011,000.00dPasir pasang0.03m395,000.002,375.00eSemen warna1.50kg12,700.0019,050.00fKawat ikat0.03kg11,500.00287.50gPaku 0.03kg11,500.00287.50hPembantu Tukang0.72org37,500.0027,000.00iTukang batu0.65org49,000.0031,850.00Jumlah692,850.00Dibulatkan692,850.0091 m2 PASANG DINDING BATU TEMPEL HITAMaBatu tempel hitam1.00m265,000.0065,000.00bSemen PC ( abu-abu )0.24sak44,000.0010,560.00cPasir pasang0.04m395,000.003,325.00dPembantu Tukang0.32org37,500.0012,000.00eTukang batu0.25org49,000.0012,250.00Jumlah103,135.00Dibulatkan103,130.00101 m2 PASANG DINDING BATU ALAMaBatu alam1.00m2157,900.00157,900.00bSemen PC ( abu-abu )0.25sak44,000.0011,000.00cPasir pasang0.04m395,000.003,325.00dPembantu Tukang0.32org37,500.0012,000.00eTukang batu0.25org49,000.0012,250.00Jumlah196,475.00Dibulatkan196,470.00111 m PASANG PLINT KERAMIK UKURAN 10 x 40 cmaPlint Keramik ukuran 10 x 40 cm2.65bh7,200.0019,080.00bSemen PC (abu-abu)0.02sak44,000.00880.00cPasir pasang0.01m395,000.00950.00dSemen warna0.10kg12,700.001,270.00ePembantu Tukang0.06org37,500.002,250.00fTukang batu0.03org49,000.001,470.00Jumlah25,900.00Dibulatkan25,900.00121 m PASANG PLINT KERAMIK UKURAN 10 x 30 cmaPlint Keramik ukuran 10 x 30 cm3.30bh6,200.0020,460.00bSemen PC (abu-abu)0.02sak44,000.00880.00cPasir pasang0.01m395,000.00950.00dSemen warna0.12kg12,700.001,524.00ePembantu Tukang0.06org37,500.002,250.00fTukang batu0.03org49,000.001,470.00Jumlah27,534.00Dibulatkan27,530.00

IXPEKERJAAN KUSEN, PINTU, JENDELA, PARTISI11 m3 PASANG KUSEN PINTU & JENDELA KAYU KAMPER SAMARINDAaBalok kayu Kamper Samarinda1.20m34,800,000.005,760,000.00bPembantu Tukang6.00org37,500.00225,000.00cTukang Kayu15.00org49,000.00735,000.00Jumlah6,720,000.00Dibulatkan6,720,000.0021 m3 PASANG KUSEN PINTU & JENDELA KAYU KAMPER MEDAN / KRUINGaBalok kayu Kamper Medan1.20m34,000,000.004,800,000.00bPembantu Tukang6.00org37,500.00225,000.00cTukang Kayu15.00org49,000.00735,000.00Jumlah5,760,000.00Dibulatkan5,760,000.0031 m3 PASANG KUSEN PINTU & JENDELA KAYU BORNEO SUPERaKayu Balok Borneo Super1.20m32,819,300.003,383,160.00bPembantu Tukang6.00org37,500.00225,000.00cTukang Kayu15.00org49,000.00735,000.00Jumlah4,343,160.00Dibulatkan4,343,160.0041 m2 PASANG PINTU PANEL KAYU KAMPER SAMARINDAaPapan kayu Kamper Samarinda0.04m35,100,000.00204,000.00bPembantu Tukang1.00org37,500.0037,500.00cTukang Kayu2.50org49,000.00122,500.00Jumlah364,000.00Dibulatkan364,000.0051 m2 PASANG PINTU PANEL KAYU KAMPER MEDAN / KRUINGaPapan kayu Kamper Medan0.04m34,100,000.00164,000.00bPembantu Tukang1.00org37,500.0037,500.00cTukang Kayu2.50org49,000.00122,500.00Jumlah324,000.00Dibulatkan324,000.0061 m2 PASANG PINTU DAN JENDELA KACA KAYU KAMPER MEDANaPapan kayu Kamper Medan0.04m34,100,000.00137,200.00bPembantu Tukang0.80org37,500.0051,450.00cTukang Kayu2.00org49,000.00137,200.00Jumlah325,850.00Dibulatkan325,800.0071 m2 PASANG PINTU DAN JENDELA KACA KAYU BORNEOaPapan kayu Borneo Super0.04m33,450,000.0036,800.00bPembantu Tukang0.80org37,500.0016,000.00cTukang Kayu2.00org49,000.0098,000.00Jumlah150,800.00Dibulatkan150,800.0081 m2 PASANG PINTU DAN JENDELA JALUSI KAYU KAMPER MEDANaPapan kayu Kamper Medan0.06m34,100,000.00262,400.00bPembantu Tukang1.00org37,500.0037,500.00cTukang Kayu3.00org49,000.00147,000.00Jumlah446,900.00Dibulatkan446,900.0091 m2 PASANG PINTU TRIPLEK RANGKAP , RANGKA KAYU KAMPER MEDANaPapan kayu Kamper Medan0.02m34,100,000.0080,360.00bPaku 1 s/d 5 cm0.03kg11,500.00345.00cLem Kayu0.30Ltr25,600.007,680.00dTriplek 0,4 cm ukuran pintu1.00lbr35,000.0035,000.00ePembantu Tukang0.60org37,500.0022,500.00fTukang Kayu2.00org49,000.0098,000.00Jumlah243,885.00Dibulatkan243,800.00101 m2 PASANG JALUSI MATI KUSEN KAYU KAMPER MEDANaPapan kayu Kamper Medan0.06m34,100,000.00246,000.00bPaku 1 s/d 5 cm0.15kg11,500.001,725.00cPembantu Tukang0.50org37,500.0018,750.00dTukang Kayu2.00org49,000.0098,000.00Jumlah364,475.00Dibulatkan364,400.00111 m2 PASANG PINTU TRIPLEK RANGKAP , RANGKA KAYU BORNEO SUPERaPapan kayu Borneo Super0.02m33,450,000.0067,620.00bPaku 1 s/d 5 cm0.03kg11,500.00345.00cLem Kayu0.30Ltr25,600.007,680.00dTriplek 0,4 cm ukuran pintu1.00lbr35,000.0035,000.00ePembantu Tukang0.60org37,500.0022,500.00fTukang Kayu2.00org49,000.0098,000.00Jumlah231,145.00Dibulatkan231,100.00121 m2 PASANG PINTU TEAKWOOD RANGKAP , RANGKA KAYU KAMPER MEDANaPapan kayu Kamper Medan0.02m34,100,000.0080,360.00bPaku 1 s/d 5 cm0.30kg11,500.003,450.00cLem Kayu0.30Ltr25,600.007,680.00dTeakwood 120 x 240 x 0,4 cm1.00lbr79,000.0079,000.00ePembantu Tukang0.60org37,500.0022,500.00fTukang Kayu2.00org49,000.0098,000.00Jumlah290,990.00Dibulatkan290,900.00131 m2 PASANG PINTU TRIPLEK & FORMIKA RANGKA KAYU KAMPER MEDANaPapan kayu Kamper Medan0.02m34,100,000.0080,360.00bPaku 1 s/d 5 cm0.30kg11,500.003,450.00cLem Kayu0.80Ltr25,600.0020,480.00dTriplek 0,4 cm ukuran pintu1.00lbr35,000.0035,000.00eFormica 3" x 6"0.50lbr130,000.0065,000.00fPembantu Tukang0.80org37,500.0030,000.00gTukang Kayu2.50org49,000.00122,500.00Jumlah356,790.00Dibulatkan356,700.00141 m2 PASANG PINTU TEAKWOOD & FORMIKA RANGKA KAYU KAMPER MEDAN aPapan kayu Kamper Medan0.02m34,100,000.0080,360.00bPaku 1 s/d 5 cm0.30kg11,500.003,450.00cLem Kayu0.80Ltr25,600.0020,480.00dTeakwood 120 x 240 x 0,4 cm0.50lbr79,000.0039,500.00eVernis0.50Ltr37,500.0018,750.00aFormica 4" x 8"0.50lbr130,000.0065,000.00bPembantu Tukang0.80org37,500.0030,000.00cTukang Kayu2.50org49,000.00122,500.00Jumlah380,040.00Dibulatkan380,000.00151 m2 PASANG DINDING PEMISAH DOUBLE TEAKWOOD, RANGKA KAYU KAMPER MEDANaBalok kayu Kamper Medan0.02m34,000,000.0078,000.00bPapan kayu Kamper Medan0.01m34,100,000.0028,700.00cPaku 5 - 12 cm0.10kg11,500.001,150.00dLem Kayu0.56Ltr25,600.0014,336.00eTeakwood 120 x 240 x 0,4 cm1.00lbr79,000.0079,000.00fPembantu Tukang0.15org37,500.005,625.00gTukang Kayu0.45org49,000.0022,050.00Jumlah228,861.00Dibulatkan228,800.00161 m2 PASANG DINDING PEMISAH DOUBLE GRC, RANGKA KAYU KAMPER MEDANaBalok kayu Kamper Medan0.02m34,000,000.0078,000.00bPapan kayu Kamper Medan0.01m34,100,000.0028,700.00cPaku 5 - 12 cm0.10kg11,500.001,150.00dLem Kayu0.56Ltr25,600.0014,336.00eTriplek 0,4 cm ukuran pintu1.00lbr35,000.0035,000.00fPembantu Tukang0.20org37,500.007,500.00gTukang Kayu0.60org49,000.0029,400.00Jumlah194,086.00Dibulatkan194,000.00171 Bh PASANG PINTU ALUMINIUM / PINTU PVCaPintu Aluminium / Pintu PVC1.00bh360,000.00360,000.00bAlat bantu 10 % harga material1.00ls36,000.0036,000.00cTukang Kayu0.02org49,000.001,029.00Jumlah397,029.00Dibulatkan397,000.0018 1 m2 PASANG KUSEN PARTISI DOUBLE TRIPLEK aBalok kayu borneo super0.11m32,819,300.00296,026.50bTriplek 0,4 cm ukuran pintu5.00lbr35,000.00175,000.00cPaku 1 s/d 3 cm2.00kg11,500.0023,000.00dAmpelas2.00lbr3,550.007,100.00eEngsel4.00bh22,000.0088,000.00fGrendel / Slot4.00bh30,000.00120,000.00gPembantu Tukang 0.30org37,500.0011,250.00hTukang Kayu terampil1.30org49,000.0063,700.00Jumlah784,076.50Dibulatkan129,530.0019 1 m2 PASANG KUSEN PARTISI DOUBLE GYPSUM + RANGKA KAYUaBalok kayu borneo super0.11m32,819,300.00296,026.50bGypsum board ( 120 x 240 x 9 ) mm0.72lbr56,000.0040,320.00cPaku 1 s/d 3 cm2.00kg11,500.0023,000.00dAmpelas2.00lbr3,550.007,100.00eEngsel4.00bh22,000.0088,000.00fGrendel / Slot4.00bh30,000.00120,000.00gPembantu Tukang 0.30org37,500.0011,250.00hTukang Kayu 1.30org49,000.0063,700.00Jumlah649,396.50Dibulatkan129,530.00201 m2 PASANG DINDING PARTISI GYPSUM BOARD + RANGKA BESI HOLLOWaHollow 4/4 Zincromate0.42btg45,000.0018,900.00bHollow 2/4 Zincromate0.15btg32,000.004,800.00cGypsum board ( 120 x 240 x 9 ) mm0.72lbr56,000.0040,320.00dPaku sekrup25.00bh500.0012,500.00eRamset / dina bolt4.00bh2,100.008,400.00fCotton plaster0.10bh54,000.005,400.00gCompoun0.13kg28,500.003,705.00hPembantu Tukang0.10org37,500.003,750.00iTukang kayu0.05org49,000.002,450.00Jumlah100,225.00Dibulatkan100,220.00

XPEKERJAAN RANGKA ATAP DAN PENUTUP ATAPAPEKERJAAN RANGKA ATAP11 m3 PEKERJAAN KONSTRUKSI KUDA - KUDA KAYU KAMPER MEDANaBalok kayu Kamper Medan1.10m34,000,000.004,400,000.00bBesi Strip 15.00kg10,000.00150,000.00cPaku Ukuran besar0.80kg11,500.009,200.00dMeni kayu0.40kg15,000.006,000.00ePembantu Tukang4.00org37,500.00150,000.00fTukang Kayu12.00org49,000.00588,000.00Jumlah5,303,200.00Dibulatkan5,303,200.0021 m3 PEKERJAAN KONSTRUKSI KUDA - KUDA KAYU BORNEO SUPERaBalok kayu Borneo super 1.10m32,819,300.003,101,230.00bBesi Strip 15.00kg10,000.00150,000.00cPaku Ukuran besar0.80kg11,500.009,200.00dMeni kayu0.40kg15,000.006,000.00ePembantu Tukang4.00org37,500.00150,000.00fTukang Kayu12.00org49,000.00588,000.00Jumlah4,004,430.00Dibulatkan4,004,400.0031 m2 PASANG KASO + RENG GENTENG PLENTONG KAYU BORNEO SUPERaBalok kayu Borneo super 0.01m32,819,300.0033,831.60bPaku 7 - 10 cm0.15kg11,500.001,725.00cPembantu Tukang0.10org37,500.003,750.00dTukang Kayu0.10org49,000.004,900.00Jumlah44,206.60Dibulatkan44,200.0041 m2 PASANG KASO + RENG GENTENG BETON KAYU BORNEO SUPERaBalok kayu Borneo super 0.01m32,819,300.0039,470.20bPaku 7 - 10 cm0.15kg11,500.001,725.00cPembantu Tukang0.10org37,500.003,750.00dTukang Kayu0.10org49,000.004,900.00Jumlah49,845.20Dibulatkan49,800.0051 M1 PASANG LISPLANG KAYU KAMPER MEDAN UKURAN 3 X 20 cm aPapan kayu Kamper Medan0.01m34,100,000.0029,520.00bPaku 7 - 10 cm0.05kg11,500.00575.00cPembantu Tukang0.10org37,500.003,750.00dTukang Kayu0.20org49,000.009,800.00Jumlah43,645.00Dibulatkan43,600.0061 m2 PASANG LISPLANG KAYU KAMPER MEDAN UKURAN 3 X 30 cm aPapan kayu Kamper Medan0.01m34,100,000.0045,100.00bPaku 7 - 10 cm0.05kg11,500.00575.00cPembantu Tukang0.11org37,500.004,125.00dTukang Kayu0.22org49,000.0010,780.00Jumlah60,580.00Dibulatkan60,500.0071 m3 PEKERJAAN NOK/GORDING/JURAY KAYU BORNEO SUPER aBalok kayu Borneo super 1.05m32,819,300.002,960,265.00bPaku 10 - 15 cm0.20kg11,500.002,300.00cPembantu Tukang2.00org37,500.0075,000.00dTukang Kayu2.00org49,000.0098,000.00Jumlah3,135,565.00Dibulatkan3,135,500.00

BPEKERJAAN PENUTUP ATAP11 m2 PASANG ATAP GENTENG PLENTONGaGenteng palentong25.00bh800.0020,000.00bPembantu Tukang0.15org37,500.005,625.00cTukang kayu0.08org49,000.003,675.00Jumlah29,300.00Dibulatkan29,300.0021 m2 PASANG NOK/BUBUNGAN GENTENG KERAMIK GLAZURaGenteng nok/bubungan plentong5.00bh16,000.0080,000.00bSemen PC (abu-abu)0.16sak44,000.007,040.00cPasir pasang0.03m395,000.003,040.00dPembantu Tukang0.30org37,500.0011,250.00eTukang kayu0.20org49,000.009,800.00Jumlah111,130.00Dibulatkan111,130.0031 m2 PASANG ATAP FIBREGLASS UKURAN 180 X 90 cmaAtap fibreglass0.60lbr60,000.0036,000.00bPaku 2 - 5 cm0.05kg11,500.00575.00cPembantu Tukang0.14org37,500.005,250.00dTukang kayu0.07org49,000.003,283.00Jumlah45,108.00Dibulatkan45,100.0041 m2 PASANG ATAP ASBES GELOMBANG UKURAN 2,70 x 1,05 m TEBAL 4 mmaAsbes gelombang0.35lbr66,000.0023,100.00bPaku Payung0.12kg11,500.001,380.00cPembantu Tukang0.14org37,500.005,250.00dTukang kayu0.07org49,000.003,430.00Jumlah33,160.00Dibulatkan33,160.0051 m2 PASANG ATAP ASBES GELOMBANG UKURAN 2,40 x 1,05 m TEBAL 4 mmaAsbes gelombang0.42lbr58,000.0024,360.00bPaku Payung0.12kg11,500.001,380.00cPembantu Tukang0.14org37,500.005,250.00dTukang kayu0.07org49,000.003,430.00Jumlah34,420.00Dibulatkan34,420.0061 m2 PASANG ATAP ASBES GELOMBANG UKURAN 2,70 x 1,02 m TEBAL 5 mmaAsbes gelombang0.44lbr85,000.0037,400.00bPaku Payung0.12kg11,500.001,380.00cPembantu Tukang0.14org37,500.005,250.00dTukang kayu0.07org49,000.003,283.00Jumlah47,313.00Dibulatkan47,310.0071 m2 PASANG ATAP ASBES GELOMBANG UKURAN 2,40 x 1,02 m TEBAL 5 mmaAsbes gelombang0.51lbr77,000.0039,270.00bPaku Payung0.12kg11,500.001,380.00cPembantu Tukang0.14org37,500.005,250.00dTukang kayu0.07org49,000.003,283.00Jumlah49,183.00Dibulatkan49,180.0081 m2 PASANG ATAP ASBES GELOMBANG ( 1,50 x 1,02 m ) x 5 mm49,183.00aAsbes gelombang0.80lbr45,000.0036,000.00bPaku Payung0.12kg11,500.001,380.00cPembantu Tukang0.14org37,500.005,250.00dTukang kayu0.07org49,000.003,430.00Jumlah46,060.00Dibulatkan46,060.0091 m PASANG ATAP SIRAPaGenteng Sirap80.00bh1,000.0080,000.00bPaku 0.20kg11,500.002,300.00cPembantu Tukang0.10org37,500.003,750.00dTukang kayu0.20org49,000.009,800.00Jumlah95,850.00Dibulatkan95,850.00101 m2 PASANG ATAP GENTENG BETONaGenteng beton1.10bh62,500.0068,750.00bPaku 5 - 12 cm0.03kg11,500.00345.00cPembantu Tukang0.20org37,500.007,500.00dTukang kayu0.10org49,000.004,900.00Jumlah81,495.00Dibulatkan81,490.00111 m2 PASANG ATAP GENTENG METAL + C301aGenteng metal1.02lbr125,000.00127,500.00bPaku 5 - 12 cm0.20kg11,500.002,300.00cPembantu Tukang0.20org37,500.007,500.00dTukang kayu0.10org49,000.004,900.00Jumlah142,200.00Dibulatkan142,200.00121 m PASANG NOK GENTENG BETONaNok genteng beton3.50bh14,500.0050,750.00bPaku 5 - 12 cm0.05kg11,500.00575.00cSemen PC (abu-abu)0.22sak44,000.009,504.00dPasir pasang0.03m395,000.003,040.00eSemen warna1.00kg12,700.0012,700.00fPembantu Tukang0.40org37,500.0015,000.00gTukang kayu0.20org49,000.009,800.00Jumlah101,369.00Dibulatkan101,360.00131 m PASANG NOK GENTENG METALaNok genteng metal1.10bh54,000.0059,400.00bPaku Payung0.05kg11,500.00575.00cPembantu Tukang0.25org37,500.009,375.00dTukang kayu0.15org49,000.007,350.00Jumlah76,700.00Dibulatkan76,700.00141 m2 PASANG ATAP SENG GELOMBANGaSeng gelombang 0.70lbr53,800.0037,660.00bPaku Payung0.02kg11,500.00230.00cPembantu Tukang0.12org37,500.004,500.00dTukang kayu0.06org49,000.002,940.00Jumlah45,330.00Dibulatkan45,330.00151 m2 PASANG NOK SENG UNTUK ATAP SENG GELOMBANGaSeng plat BJLS1.05M132,000.0033,600.00bPaku Payung0.04kg11,500.00460.00cPembantu Tukang0.15org37,500.005,625.00dTukang kayu0.07org49,000.003,430.00Jumlah43,115.00Dibulatkan43,110.00161 m2 PASANG ATAP POLYCARBONATEaPolycarbonate1.05m2198,500.00208,425.00bBesi Hollow1.50btg45,000.0067,500.00cAlat bantu 20 % harga material1.00ls41,685.0041,685.00dPembantu Tukang0.15org37,500.005,625.00eTukang kayu0.05org49,000.002,450.00Jumlah325,685.00Dibulatkan325,680.00171 m2 PASANG ALUMINIUM FOIL aAluminium foil1.05m24,250.004,462.50bAlat bantu 20 % harga material1.00ls892.50892.50cPembantu Tukang0.15org37,500.005,625.00dTukang kayu0.05org49,000.002,450.00Jumlah13,430.00Dibulatkan13,430.00XIPEKERJAAN PENUTUP PLAFOND11 m2 Pasang rangka plafond ( ukrn 0,50 x 1,00 ) m, Kayu Borneo SuperaBalok kayu Borneo Super 4 x 6 cm0.01m32,819,300.0033,831.60bPaku 5 - 12 cm0.10kg11,500.001,150.00cPembantu Tukang0.15org37,500.005,625.00dTukang Kayu0.25org49,000.0012,250.00Jumlah52,856.60Dibulatkan52,800.0021 m2 Plafond GRC ( 60 x 1,20 ) m, tebal 4 mmaPelat GRC tebal 4 mm1.10lbr45,600.0050,160.00bPaku 1 cm0.01kg11,500.00115.00cPembantu Tukang0.03org37,500.001,125.00dTukang kayu0.07org49,000.003,430.00Jumlah54,830.00Dibulatkan54,830.0031 m2 Plafond Asbes ( 1,00 x 1,00 ) m, tebal 5 mmaPelat asbes tebal 5 mm1.10lbr12,500.0013,750.00bPaku 1 cm0.01kg11,500.00115.00cPembantu Tukang0.03org37,500.001,125.00dTukang kayu0.07org49,000.003,430.00Jumlah18,420.00Dibulatkan18,420.0041 m2 Plafond Akustik ( 60 x 120 ) cmaAkustik 600 x 1200 x 15 mm1.50lbr74,000.00111,000.00bPaku 2 - 5 cm0.05kg11,500.00575.00cPembantu Tukang0.06org37,500.002,250.00dTukang kayu0.10org49,000.004,900.00Jumlah118,725.00Dibulatkan118,720.0051 m2 Plafond Akustik ( 60 x 120 ) cm + Rangka AlluminiumaProfil Alluminium "T"3.60M24,400.0087,840.00bKawat seng polos0.15kg11,500.001,725.00cRamset / dina bolt1.00bh2,100.002,100.00dAkustik 600 x 1200 x 15 mm1.50lbr74,000.00111,000.00ePembantu Tukang0.15org37,500.005,625.00fTukang kayu0.20org49,000.009,800.00Jumlah218,090.00Dibulatkan218,090.0061 M List Plafond Profil kayuaList Profil kayu1.10M12,000.0013,200.00bPaku 2 cm0.01kg11,500.00115.00cPembantu Tukang0.05org37,500.001,875.00dTukang kayu0.05org49,000.002,450.00Jumlah17,640.00Dibulatkan17,640.0071 M List Plafond kayu 1/4aList kayu 1/41.10M3,500.003,850.00bPaku 2 cm0.01kg11,500.00115.00cPembantu Tukang0.05org37,500.001,875.00dTukang kayu0.05org49,000.002,450.00Jumlah8,290.00Dibulatkan8,290.0081 m2 Plafond Triplek 4 mm + Rangka Kayu Borneo SuperaBalok kayu Borneo Super0.02m32,819,300.0064,843.90bPaku 1- 12 cm0.06kg11,500.00690.00cTriplek 120 cm x 240 cm x 0,4 cm0.39lbr35,000.0013,650.00dPembantu Tukang0.27org37,500.0010,125.00eTukang kayu0.40org49,000.0019,600.00Jumlah108,908.90Dibulatkan108,900.0091 m2 Plafond Teakwood 4 mm + Rangka Kayu Borneo SuperaBalok kayu Borneo Super0.02m32,819,300.0064,843.90bPaku 1 - 12 cm0.06kg11,500.00690.00cTeakwood 120 cm x 240 cm x 0,4 cm0.39lbr79,000.0030,810.00dPembantu Tukang0.27org37,500.0010,125.00eTukang kayu0.40org49,000.0019,600.00Jumlah126,068.90Dibulatkan126,060.00101 m2 Plafond Papan 10 cm, tebal 1 cm + Rangka Kayu Borneo SuperaBalok kayu Borneo Super0.02m32,819,300.0064,843.90bPaku 2 - 12 cm0.20kg11,500.002,300.00cPapan kayu kamper0.02m35,100,000.00102,000.00dPembantu Tukang0.35org37,500.0013,125.00eTukang kayu0.50org49,000.0024,500.00Jumlah206,768.90Dibulatkan206,760.00111 m2 plafond Gypsum Board, tebal 9 mm + rangka besi hollowaHollow 4/4 Zincromate0.42btg45,000.0018,675.00bHollow 2/4 Zincromate0.15btg32,000.004,800.00cGypsum board ( 120 x 240 x 9 ) mm0.36lbr56,000.0020,384.00dPaku sekrup25.00bh500.0012,500.00eRamset / dina bolt4.00bh2,100.008,400.00fCotton plaster0.07bh54,000.003,888.00gCompoun0.13kg28,500.003,562.50hPembantu Tukang0.10org37,500.003,750.00iTukang kayu0.05org49,000.002,450.00Jumlah78,409.50Dibulatkan78,400.00

XIIPEKERJAAN SANITAIR 1Memasang 1 buah kloset duduk / monoblokaKloset duduk / monoblok1.00bh2,275,000.002,275,000.00bPerlengkapan ( 10% hrg kloset )227,500.00227,500.00cPembantu Tukang3.30org37,500.00123,750.00dTukang batu1.10org49,000.0053,900.00Jumlah2,680,150.00Dibulatkan2,680,150.002Memasang 1 buah kloset jongkok porselenaKloset jongkok porselen1.00bh142,000.00142,000.00bSemen PC (abu-abu)0.12sak44,000.005,280.00cPasir pasang0.01m395,000.00950.00dPembantu Tukang1.00org37,500.0037,500.00eTukang batu1.50org49,000.0073,500.00Jumlah259,230.00Dibulatkan259,230.003Memasang 1 buah urinoiraUrinoir1.00bh360,000.00360,000.00bPerlengkapan ( 30% hrg urinoir )108,000.00108,000.00cSemen PC (abu-abu)0.12sak44,000.005,280.00dPasir pasang0.01m395,000.00950.00ePembantu Tukang1.00org37,500.0037,500.00fTukang batu1.00org49,000.0049,000.00Jumlah560,730.00Dibulatkan560,730.004Memasang 1 buah wastafel dindingaWastafel1.00bh208,500.00208,500.00bPerlengkapan ( 12% hrg kloset )25,020.0025,020.00cSemen PC ( abu-abu )0.12sak44,000.005,280.00dPasir pasang0.01m395,000.00950.00ePembantu Tukang1.20org37,500.0045,000.00fTukang batu1.45org49,000.0071,050.00Jumlah355,800.00Dibulatkan355,800.005Memasang 1 buah wastafel kakiaWastafel1.00bh250,000.00250,000.00bPerlengkapan ( 12% hrg kloset )30,000.0030,000.00cSemen PC ( abu-abu )0.12sak44,000.005,280.00dPasir pasang0.01m395,000.00950.00ePembantu Tukang1.20org37,500.0045,000.00fTukang batu1.45org49,000.0071,050.00Jumlah402,280.00Dibulatkan402,280.006Memasang 1 bh shower dindingaShower dinding1.00bh130,000.00130,000.00bPembantu Tukang0.01org37,500.00375.00cTukang batu0.10org49,000.004,900.00Jumlah135,275.00Dibulatkan135,270.007Memasang bak mandi Fiberglass ukuran sedangaBak fibreglass1.00bh150,000.00150,000.00bPerlengkapan ( 20% hrg bak )27,000.0027,000.00cPembantu tukang1.80org37,500.0067,500.00dTukang batu2.70org49,000.00132,300.00Jumlah376,800.00Dibulatkan376,800.008Memasang bak kontrol pasangan batu bata ukuran 30 x 30 cm, tinggi 35 cmaBatu bata0.15m3350.0052.50bSemen PC (abu-abu)0.88sak44,000.0038,720.00cPasir pasang0.07m395,000.006,650.00dBatu kerikil0.07m3157,900.0011,053.00eBesi beton1.60kg9,300.0014,880.00fPasir Beton0.06m3105,000.006,300.00gPembantu Tukang3.20org37,500.00120,000.00hTukang batu1.02org49,000.0049,980.00Jumlah247,635.50Dibulatkan247,630.009Memasang Kichen Zink/bak cuci piring stainless steelaBak cuci stainless steel1.00bh170,000.00170,000.00bWater Drain + Asesories1.00Set68,500.0068,500.00cPembantu Tukang0.03org37,500.001,125.00dTukang batu0.30org49,000.0014,700.00Jumlah254,325.00Dibulatkan254,320.0010Memasang 1 bh kran diameter 3/4 " atau 1/2 "aKran air1.00bh54,500.0054,500.00bPerlengkapan ( 2% hrg kran )1.00ls1,090.001,090.00cPembantu Tukang0.01org37,500.00375.00dTukang batu0.10org49,000.004,900.00Jumlah60,865.00Dibulatkan60,860.0011Memasang 1 bh kran air angsaaKran air angsa1.00bh156,000.00156,000.00bPerlengkapan ( 2% hrg kran )1.00ls3,120.003,120.00cPembantu Tukang0.01org37,500.00375.00dTukang batu0.10org49,000.004,900.00Jumlah164,395.00Dibulatkan164,390.0012Memasang 1 bh Floor drainaFloor drain1.00bh60,000.0060,000.00bPembantu Tukang0.01org37,500.00375.00cTukang batu0.10org49,000.004,900.00Jumlah65,275.00Dibulatkan65,270.0013Memasang 1 bh tempat sabunaTempat Sabun1.00bh24,400.0024,400.00bPembantu Tukang0.01org37,500.00375.00cTukang batu0.10org49,000.004,900.00Jumlah29,675.00Dibulatkan29,670.00

XIIIPEKERJAAN PERPIPAAN DAN POMPA1Memasang 1 M pipa galvanis diameter "aPipa galvanis dia 1/2"1.10M10,000.0011,000.00bPerlengkapan ( 30% harga pipa )3,000.003,000.00cPembantu Tukang0.05org37,500.002,025.00dTukang pipa0.09org49,000.004,410.00Jumlah20,435.00Dibulatkan20,430.002Memasang 1 M pipa galvanis diameter "aPipa galvanis1.10M17,000.0018,700.00bPerlengkapan ( 30% harga pipa )5,100.005,100.00cPembantu Tukang0.05org37,500.002,025.00dTukang pipa0.09org49,000.004,410.00Jumlah30,235.00Dibulatkan30,230.003Memasang 1 M pipa galvanis diameter 1"aPipa galvanis1.10M26,000.0028,600.00bPerlengkapan ( 30% harga pipa )7,800.007,800.00cPembantu Tukang0.05org37,500.002,025.00dTukang pipa0.09org49,000.004,410.00Jumlah42,835.00Dibulatkan42,830.004Memasang 1 M pipa galvanis diameter 1"aPipa galvanis1.10M30,000.0033,000.00bPerlengkapan ( 30% harga pipa )9,000.009,000.00cPembantu Tukang0.11org37,500.004,050.00dTukang pipa0.18org49,000.008,820.00Jumlah54,870.00Dibulatkan54,870.005Memasang 1 M pipa PVC type D diameter 3"aPipa PVC type D1.10M6,400.007,040.00bPerlengkapan ( 30% harga pipa )1,920.001,920.00cPembantu Tukang0.10org37,500.003,750.00dTukang pipa0.18org49,000.008,820.00Jumlah21,530.00Dibulatkan21,530.006Memasang 1 M pipa PVC type D diameter 4"aPipa PVC type D1.10M8,500.009,350.00bPerlengkapan ( 30% harga pipa )2,550.002,550.00cPembantu Tukang0.13org37,500.004,875.00dTukang pipa0.22org49,000.0010,780.00Jumlah27,555.00Dibulatkan27,550.007Memasang 1 M PVC tipe AW diameter "aPipa PVC1.10M3,300.003,630.00bPerlengkapan ( 30% harga pipa )990.00990.00cPembantu Tukang0.04org37,500.001,350.00dTukang pipa0.06org49,000.002,940.00Jumlah8,910.00Dibulatkan8,910.008Memasang 1 M PVC tipe AW diameter "aPipa PVC1.10M4,500.004,950.00bPerlengkapan ( 30% harga pipa )1,350.001,350.00cPembantu Tukang0.03org37,500.001,125.00dTukang pipa0.06org49,000.002,940.00Jumlah10,365.00Dibulatkan10,360.009Memasang 1 M PVC tipe AW diameter 1"aPipa PVC1.10M6,400.007,040.00bPerlengkapan ( 30% harga pipa )1,920.001,920.00cPembantu Tukang0.04org37,500.001,350.00dTukang pipa0.06org49,000.002,940.00Jumlah13,250.00Dibulatkan13,250.0010Memasang 1 M PVC tipe AW diameter 2"aPipa PVC1.10M8,500.009,350.00bPerlengkapan ( 30% harga pipa )2,550.002,550.00cPembantu Tukang0.05org37,500.002,025.00dTukang pipa0.09org49,000.004,410.00Jumlah18,335.00Dibulatkan18,330.0011Memasang 1 M PVC tipe AW diameter 4"aPipa PVC1.10M19,000.0020,900.00bPerlengkapan ( 30% harga pipa )5,700.005,700.00cPembantu Tukang0.08org37,500.003,037.50dTukang pipa0.14org49,000.006,615.00Jumlah36,252.50Dibulatkan36,250.0012Membuat 1 bh Septictank pasangan Batu Bata dan RembesanaGalian tanah Septictank & rembesan7.5M328,450.00213,375.00bPasir urug0.21M392,000.0019,320.00cLantai kerja2.25M3475,100.001,068,975.00dPasang bata 1 Pc : 2 Psr15.00M257,960.00869,400.00ePelat beton penutup dan balok0.30M33,825,600.001,147,680.00fPipa PVC 4 inci AW & perlengkapannya5.40M119,000.00102,600.00gPlesteran 1 Pc : 3 Psr30.00M222,400.00672,000.00hPasangan ijuk5.00IKAT10,000.0050,000.00iUrugan kerikil 3,5 cm1.05M3136,000.00142,800.00jPipa PVC 4 inci AW dilobang9.00M119,000.00171,000.00kUrugan kembali1.13M37,800.008,814.00lPembantu Tukang4.00org37,500.00150,000.00mTukang batu3.00org49,000.00147,000.00Jumlah4,762,964.00Dibulatkan4,762,960.0013Memasang 1 bh Pompa AiraPompa Air 100 Watt1.00bh740,000.00740,000.00bPerlengkapan ( 25% harga pompa )185,000.00185,000.00cPembantu Tukang0.08org37,500.003,037.50dTukang Pipa0.14org49,000.006,615.00Jumlah934,652.50Dibulatkan934,650.00

XIVPEKERJAAN PENUTUP BESI DAN BAJA 11 kg Pasang Rangka Atap BajaaBesi profil WF1.10kg10,000.0011,000.00bMeni besi0.08kg16,500.001,320.00cPeralatan las ( 5 % material )1.00ls550.00550.00dElektroda0.20ls12,500.002,500.00eTukang besi0.04org49,000.001,960.00fPembantu Tukang0.06org37,500.002,250.00Jumlah19,580.00Dibulatkan19,580.0021 kg Pasang Rangka Atap besi sikuaBesi Siku1.10kg10,000.0011,000.00bMeni besi0.10kg16,500.001,650.00cPeralatan las ( 5 % material )1.00ls550.00550.00dElektroda0.15ls12,500.001,875.00eBaud0.20kg9,300.001,860.00fTukang besi0.04org49,000.001,960.00gPembantu Tukang0.06org37,500.002,250.00Jumlah21,145.00Dibulatkan21,140.0031 kg Pasang Gording besi CaBesi C1.10kg10,000.0011,000.00bMeni besi0.10kg16,500.001,650.00cPeralatan las ( 5 % material )1.00ls550.00550.00dElektroda0.15ls12,500.001,875.00eBaud0.20kg9,300.001,860.00fTukang besi0.04org49,000.001,960.00gPembantu Tukang0.06org37,500.002,250.00Jumlah21,145.00Dibulatkan21,140.0041 m2 Pasang Pintu Rolling Door besiaRolling door besi1.00m2161,000.00161,000.00bTukang besi 1.50org49,000.0073,500.00cPembantu Tukang1.05org37,500.0039,375.00Jumlah273,875.00Dibulatkan273,870.0051 bh Pasang Pintu besi ukuran 0,8 x 2 maPintu besi jadi1.00bh360,000.00360,000.00bTukang besi 1.05org49,000.0051,450.00cPembantu Tukang1.05org37,500.0039,375.00Jumlah450,825.00Dibulatkan450,820.0061 m2 Pasang Teralis BesiaBesi strip 2 mm x 3 cm11.50M10,000.00115,000.00bTukang las1.20org50,000.0060,000.00cPembantu Tukang1.20org37,500.0045,000.00Jumlah220,000.00Dibulatkan220,000.0071 m2 Pasang Kawat HarmonikaaKawat harmonika1.10m212,500.0013,750.00bPaku 2 - 5 cm0.02kg11,500.00230.00cPapan kayu kamper medan0.00m34,100,000.007,380.00dPembantu Tukang0.10org37,500.003,750.00eTukang kayu0.10org49,000.004,900.00Jumlah30,010.00Dibulatkan30,010.0081 M1 Pasang Talang Datar, Seng plat BJLSaSeng plat BJLS 1.00M132,000.0032,000.00bPaku 2 - 5 cm0.02kg11,500.00172.50cPapan kayu borneo super0.01m33,450,000.0033,120.00dFlincote / meni besi0.25kg15,000.003,750.00ePembantu Tukang0.15org37,500.005,625.00fTukang kayu0.40org49,000.0019,600.00Jumlah94,267.50Dibulatkan94,260.0091 M1 Pasang Talang Miring, Seng plat BJLS aSeng plat BJLS 0.50M132,000.0016,000.00bPaku 2 - 5 cm0.02kg11,500.00172.50cPapan kayu borneo super0.02m33,450,000.0065,550.00dFlincote / meni besi0.30kg15,000.004,500.00ePembantu Tukang0.04org37,500.001,500.00fTukang kayu0.40org49,000.0019,600.00Jumlah107,322.50Dibulatkan107,320.00

XVPEKERJAAN ALUMINIUM11 m2 Pasang Pintu Rolling Door aluminiumaRolling door aluminium1.00m2161,000.00161,000.00bTukang besi konstruksi1.50org49,000.0073,500.00cPembantu Tukang1.05org37,500.0039,375.00Jumlah273,875.00Dibulatkan273,870.0021 m2 Pasang Pintu Aluminium pabrikanaPintu alluminium1.00bh360,000.00360,000.00bTukang batu1.05org45,000.0047,250.00cPembantu Tukang1.05org37,500.0039,375.00Jumlah446,625.00Dibulatkan446,620.0031 Unit Kusen Jendela Aluminium 2 lubang dgn 2 daun jendela ( ukuran 1,6 x 1,5 m )aProfil aluminium 4" natural (+ spare 20 %)9.24M185,000.00785,400.00bProfil daun jendela alm.( + spare 20%)11.04M182,000.00905,280.00cKaca polos 3 mm2.40m245,000.00108,000.00dEngsel jendela4.00ps20,000.0080,000.00eGrendel jendela2.00bh19,000.0038,000.00fKait angin2.00bh10,000.0020,000.00gAcesories ( 6 % harga bahan)1.00ls107,920.80107,920.80hUpah pembuatan profil ( 20 % bahan )1.00ls157,080.00157,080.00iUpah pembuatan daun jendela (20 % bahan)1.00ls181,056.00181,056.00Jumlah2,382,736.80Dibulatkan2,382,730.0041 Unit Kusen Jendela Aluminium 3 lubang dgn 2 daun jendela dan 1 kaca mati (ukuran 2 x 1,5 m)aProfil aluminium 4" natural (+ spare 20 %)12.00M185,000.001,020,000.00bProfil daun jendela alm.( + spare 20%)11.04M182,000.00905,280.00cKaca polos 3 mm3.00m245,000.00135,000.00dEngsel jendela4.00ps20,000.0080,000.00eGrendel jendela2.00bh19,000.0038,000.00fKait angin2.00bh10,000.0020,000.00gAcesories ( 6 % harga bahan )1.00ls123,616.80123,616.80hUpah pembuatan profil ( 20 % bahan )1.00ls204,000.00204,000.00iUpah pembuatan daun jendela (20 % bahan)1.00ls181,056.00181,056.00Jumlah2,321,896.80Dibulatkan2,321,890.0051 Unit Kusen Pintu Jendela gendong Aluminium dgn 2 jndl dan 1 pnt teakwood (ukr 2,2 x 2,7 m)aProfil aluminium 4" natural (+ spare 20 %)17.04M185,000.001,448,400.00bProfil daun jendela alm.( + spare 20%)14.88M182,000.001,220,160.00cKaca polos 3 mm3.96m245,000.00178,200.00dDaun pintu teakwood1.80m2290,900.00523,620.00eEngsel jendela4.00ps20,000.0080,000.00fGrendel jendela2.00bh19,000.0038,000.00gKait angin4.00bh10,000.0040,000.00hEngsel pintu3.00ps22,000.0066,000.00iGrendel pintu1.00bh30,000.0030,000.00jKunci tanam1.00bh16,000.0016,000.00kAcesories ( 6 % harga bahan )1.00ls142,338.00142,338.00lUpah pembuatan profil ( 20 % bahan )1.00ls16,000.0016,000.00mUpah pembuatan daun jendela (20 % bahan)1.00ls7,600.007,600.00Jumlah3,806,318.00Dibulatkan3,806,310.0061 Unit Kusen Pintu Aluminium ukr 0.9 x 2,7 maProfil aluminium 4" natural (+ spare 20 %)7.56M185,000.00642,600.00bKaca polos 3 mm untuk bovenlight0.45m245,000.0020,250.00cDaun pintu tekwood1.68m2290,900.00488,712.00dEngsel pintu3.00ps22,000.0066,000.00eGrendel pintu1.00bh30,000.0030,000.00fKunci tanam1.00bh16,000.0016,000.00gAcesories ( 6 % )1.00ls39,771.0039,771.00hUpah pembuatan profil ( 20 % bahan )1.00ls128,520.00128,520.00Jumlah1,431,853.00Dibulatkan1,431,850.0071 bh Bovenlight Almunium dengan kisi-kisi almunium plat (ukuran 0,5 x 1 m)aProfil Aluminium 4" natural + upah 20%3.60M145,000.00162,000.00bPlat Aluminium untuk Jalusi 5.00M117,000.0085,000.00cAcesories ( 6 % )1.00ls9,720.009,720.00dUpah pembuatan profil ( 20 % bahan )1.00ls25,704.0025,704.00Jumlah282,424.00Dibulatkan282,420.0081 bh Bovenlight Almunium ukuran 0,5 x 1 m dengan bagian dalam kacaaProfil Aluminium 4" natural + upah 20%3.60M185,000.00306,000.00bKaca Polos 3 mm0.50m245,000.0022,500.00cAcesories ( 6 % )1.00ls18,360.0018,360.00dUpah pembuatan profil ( 20 % bahan )1.00ls5,140.805,140.80Jumlah352,000.80Dibulatkan352,000.00

XVIPEKERJAAN KACA & PENGGANTUNG11 Buah Pasang Kunci Tanam besaraKunci tanam besar1.00bh160,000.00160,000.00bPembantu Tukang0.06org37,500.002,250.00cTukang kayu0.60org49,000.0029,400.00Jumlah191,650.00Dibulatkan191,650.0021 Buah Pasang Kunci Tanam sedangaKunci tanam sedang1.00bh45,000.0045,000.00bPembantu Tukang0.01org37,500.00375.00cTukang kayu0.50org49,000.0024,500.00Jumlah69,875.00Dibulatkan69,870.0031 Buah Pasang Kunci bulat putar Kamar MandiaKunci bulat putar kamar mandi1.00bh50,000.0050,000.00bPembantu Tukang0.01org37,500.00187.50cTukang kayu0.50org49,000.0024,500.00Jumlah74,687.50Dibulatkan74,680.0041 Buah Pasang Engsel PintuaEngsel pintu1.00bh22,000.0022,000.00bPembantu Tukang0.02org37,500.00562.50cTukang kayu0.15org49,000.007,350.00Jumlah29,912.50Dibulatkan29,910.0051 Buah Pasang Engsel Jendela Kupu-kupuaEngsel jendela1.00bh20,000.0020,000.00bPembantu Tukang0.01org37,500.00375.00cTukang kayu0.10org49,000.004,900.00Jumlah25,275.00Dibulatkan25,270.0061 Buah Pasang Kait AnginaKait angin1.00bh10,000.0010,000.00bPembantu Tukang0.02org37,500.00562.50cTukang kayu0.15org49,000.007,350.00Jumlah17,912.50Dibulatkan17,910.0071 Buah Pasang Door CloseraDoor closer1.00bh325,000.00325,000.00bPembantu Tukang0.05org37,500.001,875.00cTukang kayu0.50org49,000.0024,500.00Jumlah351,375.00Dibulatkan351,370.0081 Buah Pasang Pegangan Pintu / Door HolderaDoor holder1.00bh45,000.0045,000.00bPembantu Tukang0.05org37,500.001,875.00cTukang kayu0.50org49,000.0024,500.00Jumlah71,375.00Dibulatkan71,370.0091 Buah Pasang Penahan Pintu / Door stoperaDoor stoper1.00bh60,000.0060,000.00bPembantu Tukang0.05org37,500.001,875.00cTukang kayu0.50org49,000.0024,500.00Jumlah86,375.00Dibulatkan86,370.00101 Buah Pasang Grendel / Sloot pintuaGrendel / sloot pintu1.00bh30,000.0030,000.00bPembantu Tukang0.05org37,500.001,875.00cTukang kayu0.50org49,000.0024,500.00Jumlah56,375.00Dibulatkan56,370.00111 Buah Pasang Grendel / Sloot jendelaaGrendel / sloot jendela1.00bh19,000.0019,000.00bPembantu Tukang0.05org37,500.001,875.00cTukang kayu0.50org49,000.0024,500.00Jumlah45,375.00Dibulatkan45,370.00121 Buah Pasang tarikan jendelaaTarikan jendela1.00bh15,400.0015,400.00bPembantu Tukang0.05org37,500.001,875.00cTukang kayu0.50org49,000.0024,500.00Jumlah41,775.00Dibulatkan41,770.00131 m2 Pasa