Analisis Laporan Keuangan (X) Konservatisme

download Analisis Laporan Keuangan (X) Konservatisme

of 13

  • date post

    24-Feb-2018
  • Category

    Documents

  • view

    215
  • download

    0

Embed Size (px)

Transcript of Analisis Laporan Keuangan (X) Konservatisme

  • 7/25/2019 Analisis Laporan Keuangan (X) Konservatisme

    1/13

    X1 Siklus Operasi Perusahaan

    Perusahaan Tahun : 2 : 360 Hasil Penj

    ASII 2014 21,332,000 19,843,000 2 20,587,500 201,701,000 360 560,281 3

    2013 19,843,000 16,443,000 2 18,143,000 193,880,000 360 538,556 3

    2012 16,443,000 14,526,000 2 15,484,500 188,053,000 360 522,369 3CPIN 2014 3,159,286 2,503,169 2 2,831,228 29,150,275 360 80,973 3

    2013 2,503,169 1,793,282 2 2,148,226 25,662,992 360 71,286 3

    2012 1,793,282 1,353,070 2 1,573,176 21,310,925 360 59,197 2

    GGRM 2014 1,532,275 2,196,086 2 1,864,181 65,185,850 360 181,072 1

    2013 2,196,086 1,382,539 2 1,789,313 55,436,954 360 153,992 1

    2012 1,382,539 923,522 2 1,153,031 49,028,696 360 136,191

    ICBP 2014 2,695,540 2,253,257 2 2,474,399 30,022,463 360 83,396 3

    2013 2,454,553 2,253,257 2 2,353,905 25,094,681 360 69,707 3

    2012 2,253,257 2,344,028 2 2,298,643 21,716,913 360 60,325 3

    INDF 2014 3,540,639 3,036,825 2 3,288,732 63,594,452 360 176,651 1

    2013 4,429,033 3,036,825 2 3,732,929 57,731,998 360 160,367 2

    2012 3,036,825 2,995,502 2 3,016,164 50,201,548 360 139,449 2

    INTP 2014 2,670,993 2,518,588 2 2,594,791 19,996,264 360 55,545 4

    2013 2,518,588 2,454,818 2 2,486,703 18,691,286 360 51,920 4

    2012 2,454,818 1,936,416 2 2,195,617 17,290,337 360 48,029 4

    KLBF 2014 2,346,944 2,145,219 2 2,246,082 17,368,533 360 48,246 4

    2013 2,145,219 1,805,235 2 1,975,227 16,002,131 360 44,450 4

    2012 1,805,235 1,529,992 2 1,667,614 13,636,405 360 37,879 4

    SMGR 2014 3,301,247 2,238,453 2 2,769,850 26,987,035 360 74,964 3

    2013 2,238,453 2,001,494 2 2,119,974 24,501,241 360 68,059 3

    2012 2,001,494 1,828,478 2 1,914,986 19,598,248 360 54,440 3

    UNVR 2014 2,895,515 3,269,694 2 3,082,605 34,511,534 360 95,865 3

    2013 3,269,694 2,426,242 2 2,847,968 30,757,435 360 85,437 3

    2012 2,426,242 2,076,083 2 2,251,163 27,303,248 360 75,842 3

    GJTL 2014 2,068,574 2,077,769 2 2,073,172 13,070,734 360 36,308 5

    2013 2,077,769 1,960,521 2 2,019,145 12,352,917 360 34,314 5

    2012 1,960,521 1,598,803 2 1,779,662 12,578,596 360 34,941 5

    KRAS 2014 3,095,395 4,871,392 2 3,983,394 23,248,432 360 64,579 6

    2013 3,435,542 4,871,392 2 4,153,467 25,930,533 360 72,029 5

    2012 4,871,392 3,064,370 2 3,967,881 28,455,816 360 79,044 5

    IMAS 2014 2,444,315 2,050,538 2 2,247,427 19,458,165 360 54,050 4

    2013 2,050,538 1,960,213 2 2,005,376 20,094,736 360 55,819 3

    2012 1,960,213 1,222,619 2 1,591,416 19,780,838 360 54,947 2

    MAIN 2014 463,896 301,795 2 382,846 4,502,078 360 12,506 3

    2013 301,795 221,784 2 261,790 4,193,082 360 11,647 2

    2012 221,784 170,973 2 196,379 3,349,566 360 9,304 2

    SMCB 2014 1,035,277 957,856 2 996,567 10,528,723 360 29,246 3

    2013 957,856 810,169 2 884,013 9,686,262 360 26,906 3

    2012 810,169 651,035 2 730,602 9,011,076 360 25,031 2

    Piutan$da$an$%A&jt'

    Piutan$da$an$%A&jt(1'

    HasilPiutan$

    Penj%Salesjt'

    HasilPiutan$)Pe

  • 7/25/2019 Analisis Laporan Keuangan (X) Konservatisme

    2/13

    X2 +,latilitas Penjualan

    Tahun Penjualan Aset T,tal Hasil

    ASII 2014 201,701,000 6,848,234 236,029,000 00290

    2013 193,880,000 16,655,004 213,994,000 00778

    2012 188,053,000 29,598,570 182,274,000 01624

    2011 162,564,000

    2010 129,038,000

    CPIN 2014 29,150,275 3,927,617 20,862,439 018832013 25,662,992 3,863,291 15,722,197 02457

    2012 21,310,925 3,119,539 12,348,627 02526

    2011 17,957,972

    2010 15,077,822

    GGRM 2014 65,185,850 8,135,932 58,220,600 01397

    2013 55,436,954 6,779,632 50,770,251 01335

    2012 49,028,696 5,732,048 41,509,325 01381

    2011 41,884,352

    2010 37,691,997

    ICBP 2014 30,022,463 4,176,811 24,910,211 01677

    2013 25,094,681 2,879,098 21,267,470 01354

    2012 21,716,913 1,898,008 17,819,884 01065

    2011 19,367,155

    2010 17,960,120

    INDF 2014 63,594,452 6,713,741 85,938,885 00781

    2013 57,731,998 6,247,283 78,092,789 00800

    2012 50,201,548 5,928,980 59,389,405 00998

    2011 45,332,256

    2010 38,403,360

    INTP 2014 19,996,264 1,353,247 28,884,973 00468

    2013 18,691,286 2,470,219 26,607,241 00928

    2012 17,290,337 3,082,025 22,755,160 01354

    2011 13,887,892

    2010 11,137,805

    KLBF 2014 17,368,533 1,888,231 12,425,032 01520

    2013 16,002,131 2,547,242 11,315,061 02251

    2012 13,636,405 1,803,605 9,417,957 01915

    2011 10,911,860

    2010 10,226,789

    SMGR 2014 26,987,035 3,759,714 34,314,666 01096

    2013 24,501,241 4,090,200 30,792,884 01328

    2012 19,598,248 2,649,203 26,579,084 00997

    2011 16,378,793

    2010 14,344,188

    UNVR 2014 34,511,534 3,605,183 14,280,670 02525

    2013 30,757,435 3,645,758 13,348,188 02731

    2012 27,303,248 3,806,538 11,984,979 03176

    2011 23,469,218

    2010 19,690,239

    GJTL 2014 13,070,734 367,059 16,042,897 00229

    2013 12,352,917 377,723 15,350,754 00246

    2012 12,578,596 1,409,346 12,869,793 01095

    2011 11,841,396

    2010 9,853,904

    KRAS 2014 23,248,432 2,604,086 32,324,382 00806

    2013 25,930,533 5,503,339 29,601,030 01859

    2012 28,455,816 7,101,903 31,870,621 02228

    2011 17,915,382

    2010 14,940,265

    IMAS 2014 19,458,165 318,296 23,471,398 00136

    2013 20,094,736 2,407,595 22,315,022 01079

    2012 19,780,838 4,429,347 17,577,664 02520

    2011 15,776,580

    2010 10,935,334

    MAIN 2014 4,502,078 596,557 3,531,220 016892013 4,193,082 780,192 2,214,398 03523

    2012 3,349,566 657,395 1,799,881 03652

    2011 2,634,460

    2010 2,036,518

    SMCB 2014 10,528,723 760,358 17,195,352 00442

    2013 9,686,262 1,106,263 14,894,990 00743

    2012 9,011,076 1,525,402 12,168,517 01254

    2011 7,523,964

    2010 5,960,589

    Perusahaan

    Std -e.iasiPenj/ 3 Thn

  • 7/25/2019 Analisis Laporan Keuangan (X) Konservatisme

    3/13

    X3 kuran Perusahaan

    Tahun Aset T,tal

    ASII 2014 236,029,000 8373

    2013 213,994,000 8330

    2012 182,274,000 8261

    CPIN 2014 20,862,439 73192013 15,722,197 7197

    2012 12,348,627 7092

    GGRM 2014 58,220,600 7765

    2013 50,770,251 7706

    2012 41,509,325 7618

    ICBP 2014 24,910,211 7396

    2013 21,267,470 7328

    2012 17,819,884 7251

    INDF 2014 85,938,885 7934

    2013 78,092,789 7893

    2012 59,389,405 7774

    INTP 2014 28,884,973 7461

    2013 26,607,241 7425

    2012 22,755,160 7357

    KLBF 2014 12,425,032 7094

    2013 11,315,061 7054

    2012 9,417,957 6974

    SMGR 2014 34,314,666 7535

    2013 30,792,884 7488

    2012 26,579,084 7425

    UNVR 2014 14,280,670 7155

    2013 13,348,188 7125

    2012 11,984,979 7079

    GJTL 2014 16,042,897 7205

    2013 15,350,754 7186

    2012 12,869,793 7110

    KRAS 2014 32,324,382 7510

    2013 29,601,030 7471

    2012 31,870,621 7503

    IMAS 2014 23,471,398 7371

    2013 22,315,022 7349

    2012 17,577,664 7245

    MAIN 2014 3,531,220 6548

    2013 2,214,398 6345

    2012 1,799,881 6255

    SMCB 2014 17,195,352 7235

    2013 14,894,990 7173

    2012 12,168,517 7085

    Perusahaan

    L,$ T,talAset

  • 7/25/2019 Analisis Laporan Keuangan (X) Konservatisme

    4/13

    X# ur Perusahaan

    Tahun Hasil

    ASII 2014 2014 1990 24000

    2013 2013 1990 23000

    2012 2012 1990 22000

    CPIN 2014 2014 1991 230002013 2013 1991 22000

    2012 2012 1991 21000

    GGRM 2014 2014 1990 24000

    2013 2013 1990 23000

    2012 2012 1990 22000

    ICBP 2014 2014 2010 4000

    2013 2013 2010 3000

    2012 2012 2010 2000

    INDF 2014 2014 1994 20000

    2013 2013 1994 19000

    2012 2012 1994 18000

    INTP 2014 2014 1989 25000

    2013 2013 1989 24000

    2012 2012 1989 23000

    KLBF 2014 2014 1991 23000

    2013 2013 1991 22000

    2012 2012 1991 21000

    SMGR 2014 2014 1991 23000

    2013 2013 1991 22000

    2012 2012 1991 21000

    UNVR 2014 2014 1982 32000

    2013 2013 1982 31000

    2012 2012 1982 30000

    GJTL 2014 2014 1990 24000

    2013 2013 1990 23000

    2012 2012 1990 22000

    KRAS 2014 2014 2010 4000

    2013 2013 2010 3000

    2012 2012 2010 2000

    IMAS 2014 2014 1993 21000

    2013 2013 1993 20000

    2012 2012 1993 19000

    MAIN 2014 2014 2006 8000

    2013 2013 2006 7000

    2012 2012 2006 6000

    SMCB 2014 2014 1997 17000

    2013 2013 1997 16000

    2012 2012 1997 15000

    Perusahaan

    TahunOser.asi

    TahunIPO

  • 7/25/2019 Analisis Laporan Keuangan (X) Konservatisme

    5/13

    X! Le.era$e

    Tahun T,tal tan$ T,tal Aset Hasil

    ASII 2014 115,705,000 236,029,000 0490

    2013 107,806,000 213,994,000 0504

    2012 92,460,000 182,274,000 0507

    CPIN 2014 9,919,150 20,862,439 04752013 5,771,297 15,722,197 0367

    2012 4,172,163 12,348,627 0338

    GGRM 2014 24,991,880 58,220,600 0429

    2013 21,353,980 50,770,251 0421

    2012 14,903,612 41,509,325 0359

    ICBP 2014 9,870,264 24,910,211 0396

    2013 8,001,739 21,267,470 0376

    2012 5,835,523 17,819,884 0327

    INDF 2014 55,710,509 85,938,885 0648

    2013 39,719,660 78,092,789 0509

    2012 25,249,168 59,389,405 0425

    INTP 2014 4,100,172 28,884,973 0142

    2013 3,629,554 26,607,241 0136

    2012 3,336,422 22,755,160 0147

    KLBF 2014 2,607,557 12,425,032 0210

    2013 2,815,103 11,315,061 0249

    2012 2,046,314 9,417,957 0217

    SMGR 2014 9,312,214 34,314,666 0271

    2013 8,988,908 30,792,884 0292

    2012 8,414,229 26,579,084 0317

    UNVR 2014 9,681,888 14,280,670 0678

    2013 9,093,518 13,348,188 0681

    2012 8,016,614 11,984,979 0669

    GJTL 2014 10,059,605 16,042,897 0627

    2013 9,626,411 15,350,754 0627

    2012 7,391,409 12,869,793 0574

    KRAS 2014 21,229,544 32,324,382 0657

    2013 16,513,490 29,601,030 0558

    2012 17,987,755 31,870,621 0564

    IMAS 2014 16,744,375 23,471,398 0713

    2013 15,655,152 22,315,022 0702

    2012 11,869,219 17,577,664 0675

    MAIN 2014 2,453,335 3,531,220 0695

    2013 1,351,915 2,214,398 0611

    2012 1,118,011 1,799,881 0621

    SMCB 2014 8,436,760 17,195,352 0491

    2013 6,122,043 14,894,990 0411

    2012 3,750,461 12,168,517 0308

    Perusahaan

  • 7/25/2019 Analisis Laporan Keuangan (X) Konservatisme

    6/13

    -ata T,tal A44ruals %5e,re -epre4iati,n'

    Tahun N!" I#$%&! D!'(!$)*")%# T%"* T%"* A$$(*-

    ASII 2014 20,170,100 33645000 53,815,100 14,963,000 38,852,100

    2013 19,388,000 31,820,000 51,208,000 21,250,000 29,958,000

    2012 22,460,000 25,807,000 48,267,000 8,930,000 39,337,000

    CPIN 2014 1,746,644 1,883,381 3,630,025 239,221 3,390,804

    2013 2,528,690 1,584,788 4,113,478 2,061,273 2,052,205

    2012 2,680,872 1,357,416 4,038,288 1,689,376 2,348,912

    GGRM 2014 6,518,585 8,511,976 15,030,561 1,657,776 13,372,785

    2013 5,543,695 6,770,384 12,314,079 2,472,971 9,841,108

    2012 4,068,711 7,482,421 11,551,132 3,953,574 7,597,558

    ICBP 2014 3,002,246 3,373,255 6,375,501 3,860,843 2,514,658

    2013 2,509,468 3,036,420 5,545,888 1,993,496 3,552,392

    2012 2,287,242 2,713,827 5,001,069 3,053,526 1,947,543

    INDF 2014 1,945,816 10,983,954 12,929,770 9,269,318 3,660,452

    2013 2,009,473 6,928,790 8,938,263 10,578,097 .1,639,834/

    2012 884,981 7,419,046 8,304,027 9,077,029 .773,002/

    INTP 2014 6,359,445 9,287,198 15,646,643 5,344,607 10,302,036

    2013 5,773,199 8,527,310 14,300,509 5,419,268 8,881,241

    2012 5,020,154 7,756,555 12,776,709 5,674,822 7,101,887KLBF 2014 1,999,626 1,874,810 3,874,436 2,316,126 1,558,310

    2013 1,869,128 1,444,582 3,313,710 927,164 2,386,546

    2012 1,729,033 1,324,424 3,053,457 1,376,344 1,677,113

    SMGR 2014 1,736,853 10,117,480 11,854,333 6,721,171 5,133,162

    2013 1,600,213 8,880,960 10,481,173 6,047,147 4,434,026

    2012 1,363,640 7,804,953 9,168,593 5,591,865 3,576,728

    UNVR 2014 2,698,703 2,000,687 4,699,390 6,462,722 .1,763,332/

    2013 2,450,124 1,167,068 3,617,192 6,241,679 .2,624,487/

    2012 1,959,824 1,415,906 3,375,730 5,191,646 .1,815,916/

    GJTL 2014 3,451,153 5,500,307 8,951,460 152,146 8,799,314

    2013 3,075,743 4,931,728 8,007,471 1,299,132 6,708,339

    2012 2,730,324 4,434,975 7,165,299 1,707,135 5,458,164

    KRAS 2014 1,307,073 8,592,432 9,899,505 28,587 9,870,9182013 1,235,291 7,738,003 8,973,294 1,727,605 7,245,689

    2012 1,257,859 6,966,114 8,223,973 254,373 7,969,600

    IMAS 2014 2,324,844 1,544,612 3,869,456 525,682 3,343,774

    2013 2,593,053 1,244,895 3,837,948 .2,354,544/ 6,192,492

    2012 2,845,582 891,891 3,737,473 .2,876,087/ 6,613,560

    MAIN 2014 450,207 619,359 1,069,566 .301,780/ 1,371,346

    2013 419,308 493,494 912,802 109,333 803,469

    2012 334,956 403,964 738,920 293,046 445,874

    SMCB 2014 1,052,872 7,306,727 8,359,599 1,709,438 6,650,161

    2013 968,626 6,622,789 7,591,415 2,262,247 5,329,168

    2012 901,107 5,987,133 6,888,240 1,692,112 5,196,128

    Perusahaan

    C*- % (%&%'!(*")%#*

  • 7/25/2019 Analisis Laporan Keuangan (X) Konservatisme

    7/13

    -ata Operatin$ A44ruals

    Tahun

    A$$ R!$ I#!#"%()!- I#!#"%()!- P(!'*) ' A$$ P**:!

    ASII 2014 21,332,000 1,489,000 16,986,000 2,553,000 1,149,000 .23,000/ 18,839,000

    2013 19,843,000 3,400,000 14,433,000 .852,000/ 1,172,000 .333,000/ 17,275,000

    2012 16,443,000 1,917,000 15,285,000 3,295,000 1,505,000 13,000 12,685,000

    2011 14,526,000 11,990,000 1,492,000 15,542,000

    CPIN 2014 3,159,286 656,117 4,333,238 288,501 38,977 .21,587/ 1,591,106

    2013 2,503,169 709,887 4,044,737 678,420 60,564 23,766 1,438,618

    2012 1,793,282 440,212 3,366,317 1,026,774 36,798 16,133 1,013,746

    2011 1,353,070 2,339,543 20,665 629,253

    GGRM 2014 1,532,275 .663,811/ 34,739,327 4,497,959 242,247 27,667 989,169

    2013 2,196,086 813,547 30,241,368 3,591,591 214,580 73,796 798,434

    2012 1,382,539 459,017 26,649,777 .1,370,240/ 140,784 39,302 457,633

    2011 923,522 28,020,017 101,482 1,515,811

    ICBP 2014 2,695,540 240,987 2,821,618 .47,104/ 179,582 133,596 2,292,396

    2013 2,454,553 201,296 2,868,722 1,052,263 45,986 13,701 2,137,102

    2012 2,253,257 .90,771/ 1,816,459 175,759 32,285 10,489 1,649,151

    2011 2,344,028 1,640,700 21,796 1,401,477

    INDF 2014 3,540,639 .888,394/ 8,454,845 294,306 391,057 35,766 3,846,964

    2013 4,429,033 1,392,208 8,160,539 374,373 355,291 137,363 3,677,850

    2012 3,036,825 41,323 7,786,166 1,239,005 217,928 115,263 2,499,821

    2011 2,995,502 6,547,161 102,665 1,927,145

    INTP 2014 2,670,993 152,405 1,665,546 191,901 42,218 10,618 1,174,919

    2013 2,518,588 63,770 1,473,645 3,340 31,600 12,817 1,007,808

    2012 2,454,818 518,402 1,470,305 142,585 18,783 .3,963/ 974,996

    2011 1,936,416 1,327,720 22,746 596,429

    KLBF 2014 2,346,944 201,725 3,090,544 37,049 69,089 .50,164/ 1,133,092

    2013 2,145,219 339,984 3,053,495 938,011 119,253 22,576 1,151,655

    2012 1,805,235 275,243 2,115,484 410,295 96,677 21,258 808,864

    2011 1,529,992 1,705,189 75,419 850,398

    SMGR 2014 3,301,247 476,138 2,811,704 165,811 52,787 4,165 3,031,506 2013 2,825,109 359,049 2,645,893 360,988 48,622 22,356 2,501,734

    2012 2,466,060 637,582 2,284,905 278,245 26,266 88 2,173,253

    2011 1,828,478 2,006,660 26,178 1,182,562

    UNVR 2014 2,895,515 .374,179/ 2,325,989 241,658 85,615 19,445 4,631,547

    2013 3,269,694 843,452 2,084,331 22,432 66,170 .7,770/ 3,764,544

    2012 2,426,242 350,159 2,061,899 249,078 73,940 13,092 2,764,069

    2011 2,076,083 1,812,821 60,848 2,434,260

    GJTL 2014 2,068,574 .9,195/ 2,247,074 426,962 5,446 53 1,204,957

    2013 2,077,769 117,248 1,820,112 341,285 5,393 .13,491/ 1,324,326

    2012 1,960,521 361,718 1,478,827 .181,635/ 18,884 5,027 1,081,688

    2011 1,598,803 1,660,462 13,857 1,269,164

    KRAS 2014 3,095,395 .340,147/ 5,982,035 .475,395/ 417,101 .24,706/ 2,523,865

    2013 3,435,542 .1,435,850/ 6,457,430 .1,658,028/ 441,807 .67,387/ 2,237,944

    2012 4,871,392 1,807,022 8,115,458 .1,576,534/ 509,194 126,166 3,289,945

    2011 3,064,370 9,691,992 383,028 2,756,381

    IMAS 2014 2,444,315 393,777 3,366,039 .1,132,494/ 145,641 .26,551/ 1,837,487

    2013 2,050,538 90,325 4,498,533 610,319 172,192 74,028 1,867,989

    2012 1,960,213 737,594 3,888,214 1,480,833 98,164 31,997 2,125,512

    2011 1,222,619 2,407,381 66,167 2,090,399

    MAIN 2014 463,896 162,101 610,432 218,540 7,512 3,742 418,115

    2013 301,795 80,011 391,892 129,290 3,770 .2,324/ 241,370

    2012 221,784 50,811 262,602 23,596 6,094 125 175,105

    2011 170,973 239,006 5,969 217,335

    SMCB 2014 1,035,277 77,421 736,995 145,938 43,634 .4,077/ 1,066,695

    2013 957,856 147,687 591,057 .96,030/ 47,711 1,588 886,165

    2012 810,169 159,134 687,087 116,628 46,123 6,859 706,881

    2011 651,035 570,459 39,264 517,954

    Perusahaan A$$%#"

    R!$!)*:!- P(!'*)'

  • 7/25/2019 Analisis Laporan Keuangan (X) Konservatisme

    8/13

    inal %T,tal A44ruals ( T,tal Operatin$ A44ruals'

    Tahun T%"* A$$(*-

    ASII 2014 38,852,100 2,486,000 36,366,100

    2013 29,958,000 .3,035,000/ 32,993,0002012 39,337,000 7,016,000 32,321,000

    CPIN 2014 3,390,804 741,991 2,648,813

    2013 2,052,205 847,279 1,204,926

    2012 2,348,912 1,080,830 1,268,082

    GGRM 2014 13,372,785 3,447,821 9,924,964

    2013 9,841,108 4,031,785 5,809,323

    2012 7,597,558 239,312 7,358,246

    ICBP 2014 2,514,658 .360,939/ 2,875,597

    2013 3,552,392 802,692 2,749,700

    2012 1,947,543 .232,105/ 2,179,648

    INDF 2014 3,660,452 .1,439,153/ 5,099,605

    2013 .1,639,834/ 477,955 .2,117,789/

    2012 .773,002/ 693,335 .1,466,337/

    INTP 2014 10,302,036 .59,439/ 10,361,475

    2013 8,881,241 .140,860/ 9,022,101

    2012 7,101,887 .95,634/ 7,197,521

    KLBF 2014 1,558,310 165,388 1,392,922

    2013 2,386,546 1,014,062 1,372,484

    2012 1,677,113 607,878 1,069,235

    SMGR 2014 5,133,162 235,963 4,897,199

    2013 4,434,026 479,828 3,954,198

    2012 3,576,728 .467,048/ 4,043,776

    UNVR 2014 .1,763,332/ .298,926/ .1,464,406/

    2013 .2,624,487/ 336,362 .2,960,849/

    2012 .1,815,916/ 184,798 .2,000,714/

    GJTL 2014 8,799,314 541,928 8,257,386

    2013 6,708,339 178,937 6,529,402

    2012 5,458,164 226,388 5,231,776

    KRAS 2014 9,870,918 .1,267,959/ 11,138,878

    2013 7,245,689 .1,897,175/ 9,142,864

    2012 7,969,600 .460,056/ 8,429,656IMAS 2014 3,343,774 .991,596/ 4,335,370

    2013 6,192,492 918,589 5,273,903

    2012 6,613,560 2,166,546 4,447,014

    MAIN 2014 1,371,346 211,615 1,159,731

    2013 803,469 138,490 664,979

    2012 445,874 90,225 355,649

    SMCB 2014 6,650,161 .145,356/ 6,795,517

    Perusahaan

    T%"*;'!(*")#