ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS MEDAN

download ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS MEDAN

of 99

Transcript of ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS MEDAN

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    1/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    REH\B_VHYDV VRMDYB_D RYD_D

    LDJR@YDV BJKEKMH

    MBIDE

    VJ_HWVH

    DED@HVHV DENND_DE WBEARD@DE ID@DM B\D@RDVH JHEB_AD

    MDEDABMBE WB_RVDCDDE WDID WY OHEYDEN FKVMKV MBIDE

    K`bc

    EDMD 1 HEN_HI VH@D@DCH

    EHM 1 727276494

    IBWD_YBMBE 1 DJREYDEVH

    Ned Mbmbech Vd`dc Vdy Vxdrdy

    Reyj Mbmwbrk`bc Nb`dr Vdraded Bjkekmh

    Mbide

    ?778

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    2/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    WB_EXDYDDE

    Ibende heh vdxd mbexdydjde odc~d vjrhwvh xden obrai` Ded`hvhv Denndrde Wbead`de

    Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY% Oheyden Fkvmkv Mbide

    did`dc obedr cdvh` jdrxd vbeihrh ide ai` xden ihmdjvi ob`m wbredc ihmdy

    ihwo`hjdvhjde dyd ihyb`hyh k`bc mdcdvhv~d `dhe id`dm jkeybjv wbe`hvde vjrhwvh wrknrdm

    rbn`dr V4 Ibwdrybmbe Djeydevh Ldj`ydv Bjkekmh Reh|brvhydv Vmdybrd Rydrd%

    Vbmd vmobr idyd helkrmdvh xden ihwbrk`bc yb`dc ihexdydjde ibende ab`dv obedr dwd

    didexd% Ide dwdoh`d ihjbmihde cdrh wbrexdydde heh yhidj obedr vdxd obrvbihd mbebrhmd

    vdejvh xden ihybydwjde k`bc Reh|brvhydv Vmdybrd Rydrd%

    Mbide 73 Aeh ?778

    Xden Mbmody Wbrexdydde

    Henrhi Vh`d`dch

    EHM% 727276494

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    3/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    JDYD WBENDEYD_

    Wbe`hv mbenfdwjde wah vxjr jbwdid Ycde Xden Mdcd Bvd dydv obrjdy ide

    jdvhc jdrehd xden ihobrhjde vbchennd wbe`hv idwdy mbexb`bvdhjde vjrhwvh heh ned

    mbmbech vd`dc vdy vxdrdy eyj mbmwbrk`bc nb`dr Vdraded Bjkekmh Reh|brvhydv

    Vmdybrd Rydrd%

    Id`dm wbexb`bvdhde vjrhwvh heh wbe`hv odexdj mbeidwdy odeyde obrwd mkyh|dvh

    vdrde mdwe ohmohende idrh obrodndh whcdj% Reyj hy wbe`hv henhe mbenfdwjde

    ybrhmd jdvhc jbwdid 1

    4% Odwdj Irv% Acke Ydlo _hykend MBf% vb`dj Ibjde Ldj`ydv Bjkekmh Reh|brvhydv

    Vmdybrd Rydrd%

    ?% Odwdj Irv% Cdvde Vdjyh Vhrbndr MVh Dj% vb`dj Jbyd Ibwdrybmbe Djeydevh ide

    Ho Ird% Myhd Hvmdh` MVh Dj% vb`dj Vbjrbydrhv Ibwdrybmbe Djeydevh Ldj`ydv

    Bjkekmh Reh|brvhydv Vmdybrd Rydrd%

    6% Ho Ird% Vrh M`xdeh MOD Dj% vb`dj Ikvbe Wbmohmohen xden yb`dc

    mbmohmohen mbendrdcjde ide mbmodey wbe`hv vb`dmd wrkvbv wbexvede

    vjrhwvh heh% Odwdj Irv% Drhlhe @ohv MM Dj% vb`dj Ikvbe Wbmodeihen H ide Ho

    Ird% Myhd Hvmdh` MVh Dj% vb`dj Ikvbe Wbmodeihen HH%

    9% Whmwhede ide wdrd jdrxd~de WY% Oheyden Fkvmkv Mbide xden yb`dc mbmobrhjde

    jbvbmwdyde odnh wbe`hv eyj mbendidjde wbeb`hyhde ide mbmodey wbe`hv id`dm

    mbmwbrk`bc idyd ide helkrmdvh xden ihwbr`jde ned wbexb`bvdhde vjrhwvh heh

    ybrydmd jbwdid Odwdj Ykex Ed`h Odvd ide Ho _bex ^hadxd%

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    4/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    2% Jbid Krdenyd wbe`hv Odwdj Akce Vh`d`dch ide Ho Akcdeed Cydnd`en xden

    yb`dc mbmobrhjde ijende mkrh` mdwe mdybrhh` jbwdid wbe`hv vbchennd idwdy

    mbexb`bvdhjde vjrhwvh heh%

    Wbe`hv mbexdidrh odc~d vjrhwvh heh mdvhc mbmh`hjh odexdj jbybrodydvde ide adc

    idrh vbmwred% Reyj hy wbe`hv mbencdrdwjde vdrde ide jrhyhj xden mbmodene idrh

    wdrd wbmodfd%

    Djchr jdyd wbe`hv mbencdrdwjde jhrdexd vjrhwvh heh idwdy obrmdelddy odnh wdrd

    wbmodfd% Ybrhmd jdvhc%

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    5/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    DOVY_DJ

    Yade idrh wbeb`hyhde heh did`dc eyj mbenbydch ybjehj wbrdmd`de vbryd mbykibwbexvede denndrde wbead`de xden ih`djjde wbrvdcdde ide vbadc mded wbennedde

    denndrde wbead`de id`dm mbenb|d`dvh jhebrad mdedabmbe wbrvdcdde wdid WY%Oheyden Fkvmkv Mbide%

    Mbykib wbeb`hyhde xden ihnedjde id`dm wbeb`hyhde heh did`dc wbeb`hyhdeibvjrhwyhl id`dm obeyj vyih jdvv xdhy ibende mbrhefh vdy koxbj ybrybey jbmihdembenheybrwrbydvhjde ide mbended`hvhv vbchennd idwdy mbmobrhjde helkrmdvh eyjmbmbfdcjde mdvd`dc xden ihcdidwh% Idyd xden ihnedjde did`dc idyd wrhmbr ide idydvbjeibr% Idyd wrhmbr obrwd cdvh` kovbr|dvh ide ~d~defdrd ibende jbwd`d odnhdejbdende ide djeydevh vbryd jbwd`d odnhde wbead`de% Vbidenjde idyd vbjeibr xdenihnedjde obrwd denndrde wbead`de ide rbd`hvdvh wbrhkib ydce ?779 vdmwdh ?773%

    Idrh cdvh` wbeb`hyhde ihjbydch odc~d WY% Oheyden Fkvmkv Mbide mb`djjdewbrdmd`de wbead`de vbfdrd jd`hydyhl ide ibende mbykibwdryhfhwdyh|b oinbyhen #ykwik~e dei okyykm w(% Denndrde wbead`de yb`dc ihadihjde vbodndh vydeidr id`dmmbenb|d`dvh jhebrad mdedabmbe wbrvdcdde edme wbrvdcdde yhidj mb`djjdeded`hvhv |drhdev% Mdedabmbe wbrvdcdde cdexd mbennedjde denndrde eyj mb`hcdyobvdrexd |drhdev xden ybradih deydrd denndrde wbead`de ide rbd`hvdvhexd% Wbrvdcddeand yhidj mbebydwjde vydeidr |drhdev xden djde mbencbmdy ~djy id`dm mb`djjdeb|d`dvh jhebrad% K`bc jdrbed hy wbrvdcdde ob`m mbennedjde denndrde wbead`deibende blbjyhl id`dm mbenb|d`dvh jhebrad mdedabmbe wbrvdcdde%

    Jdyd jefh 1 Denndrde Wbead`de Ded`hvhv \drhdev ide B|d`dvh Jhebrad%

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    6/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    DOVY_DFY

    Ycb koabfyh|b kl ychv rbvbdrfc hv yk jek~ ybfcehtbv dei mbyckiv eibrydjbe oxycb fkmwdex yk lkrbfdvy vd`bv oinby dei ycb bsybey kl b|d`dyhen ycb wbrlkrmdefb klfkmwdex mdednbmbey WY Oheyden Fkvmkv Mbide%

    Ycb rbvbdrfc mbyckiv vbi he ychv vyix hv d ibvfrhwyh|b rbvbdrfc he ycb lkrm klfdvb vyihbv ibydh`hen d wdryhf`dr koabfy ycbe heybrwrbyhen hy dei ded`xqhen hy he kribr ykyk wrk|hib helkrmdyhkev yk vk`|b wrko`bmv befkeybrbi% Ycb idyd vbi drb wrhmdrx deivbfkeidrx idyd% Wrhmdrx idyd he lkrm kl kovbr|dyhkev dei heybr|hb~v ~hyc ycb cbdi kl ycblhedefhd` dei dffkeyhen mdednbmbey dei ycb cbdi kl ycb vd`bv dv ~b``% ^ch`b ycbvbfkeidrx idyd vbi he lkrm kl vd`bv dei ycb rbd`hqdyhke kl ycb oinby wbrhki he ?772 eyh`?773%

    Lrkm ycb rbv`yv kl ycb rbvbdrfc ~b ekyb ycdy ycb WY Vydr Fkvmkv Mbide ik vd`bvlkrbfdvyhen ~hyc ycb td`hydyh|b dei wdryhfhwdyh|b oinbyhen mbycki #ykw ik~e dei okyykmw(% Vd`bv oinby cd|b obbe mdib dv d vydeidri he b|d`dyhen ycb wbrlkrmdefb kl ycbmdednbmbey fkmwdex ck~b|br ycb fkmwdex ik eky wbrlkrm ded`xvhv |drhdev% Fkmwdex

    mdednbmbey vb ke`x ycb dmkey kl ycb oinby yk mbvrb ycb dmkey kl |drhdev oby~bbevd`vb oinby dei hyv rbd`hqdyhke% Ycb fkmwdex d`vk ikbv eky vby dex vydeidri |drhdev~chfc ~h`` vd|b yhmb he b|d`dyhen wbrlkrmdefb% Ycbrblkrb fkmwdehbv cdv eky xby vbiycb vd`bv oinby bllbfyh|b``x he b|d`dyhen ycb wbrlkrmdefb kl fkmwdex mdednbmbey%

    Jbx ~kriv 1 Vd`bv Oinby \drhdefb Ded`xvhv dei Wbrlkrmdefb B|d`dyhke%

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    7/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    IDLYD_ HVH

    cd`dmde

    WB_EXDYDDE % h

    JDYD WBENDEYD_ % hh

    DOVY_DJ % h|

    DOVY_DFY %%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%% |

    IDLYD_ HVH %%%% |h

    IDLYD_ YDOB@ %% hs

    IDLYD_ @DMWH_DE %% sh

    ODO H WBEIDCR@RDE

    D% @dydr Ob`djden Mdvd`dc %%%% 4

    O% Wbrmvde Mdvd`dc %%% 9

    F% Odydvde Mdvd`dc %%%% 2

    I% Yade Wbeb`hyhde %%%% 2

    B% Mdelddy Wbeb`hyhde %% 2

    L% Jbrdenjd Jkevbwyd` %%%%%

    ?% Lenvh Denndrde %%%%% 47

    6% Mdelddy ide Jb`bmdcde Denndrde % 4?

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    8/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    O% Denndrde Wbead`de

    4% Wbenbryhde Denndrde Wbead`de % 46

    ?% Wbexvede Denndrde Wbead`de % 42

    6% Ldjykr-ldjykr Xden Mbmwbendrch Wbexvede

    Denndrde Wbead`de %% 43

    9% Wbrdmd`de Wbead`de % 48

    F% Ded`hvhv \drhdev Wbead`de % 62

    I% Ded`hvhv Denndrde Wbead`de Id`dm Mbenb|d`dvh Jhebrad%% 94

    ODO HHH MBYKIB WBEB@HYHDE

    D% Abehv Wbeb`hyhde 9>

    O% Abehv Idyd ide Vmobr Idyd %%%%% 9>

    F% Mbykib Ded`hvhv Idyd %%% 93

    I% _bvwkeibe 93

    B% Adi~d` ide @kjdvh Wbeb`hyhde %%% 98

    ODO H\ CDVH@ WBEB@HYHDE

    D% Idyd Wbeb`hyhde

    4% Vbadrdc Vhenjdy ide Djyh|hydv Wbrvdcdde % 27

    ?% Jbwbnd~dhde ide Vyrjyr Krndehvdvh %%% 24

    6% Wbrdmd`de ide Wbexvede Denndrde Wbead`de %%%%%% 23

    O% Ded`hvhv Cdvh` Wbeb`hyhde

    4% Wbrdmd`de Wbead`de %%

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    9/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    6% Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad

    Mdedabmbe Wbrvdcdde %% ?

    O% Vdrde % >6

    IDLYD_ WRVYDJD %%% >2

    @DMWH_DE

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    10/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    IDLYD_ YDOB@

    Ydob` Ai` Cd`dmde

    ?%4 Denndrde Wbead`de Ycb Ekryke Fkmwdex eyj ydce xdenobrdjchr 64 Ibvbmobr 48O

    42

    ?%? Wbrdmd`de Wbead`de Mbykib Jdirdy Ybrjbfh` ??

    ?%6 Wbrdmd`de Wbead`de Mbykib Mkmbe ??

    ?%9 Wbrdmd`de Wbead`de Mbykib Jdirdy ?6

    ?%2 Vydeidr Jbvd`dcde Wbrdmd`de Wbead`de Mbykib Jdirdy

    Ybrjbfh`

    ?2

    ?%< Vydeidr Jbvd`dcde Wbrdmd`de Wbead`de Mbykib Jdirdy

    Ybrjbfh`

    ?2

    ?%> Vydeidr Jbvd`dcde Wbrdmd`de Wbead`de Mbykib Jdirdy ? 6>

    ?%49 @dwkrde Jhebrad Ybrcdidw Denndrde 92

    9%4 Wbrvbeydvb Wbefdwdhde Ykyd` Wbead`de

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    11/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    9%6 Oinbyide _bd`hvdvh Hefkmb Ydce ?772

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    12/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    IDLYD_ @DMWH_DE

    @dmwhrde Ai`

    4 Vyrjyr Krndehvdvh WY% Oheyden Fkvmkv

    ? _byr Wbead`de

    6 Ldjyr #he|khfb( advd rbwdrdvh

    9 Ldjyr Wbead`de

    2 Oinby ide _bd`hvdvh Hefkmb Ydce ?772

    , ?77

    > Oinby ide _bd`hvdvh Ohdxd Ydce ?77>

    3 Oinby ide _bd`hvdvh Hefkmb Ydce ?773

    8 Oinby ide _bd`hvdvh Ohdxd Ydce ?773

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    13/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    ODO H

    WBEIDCR@RDE

    D% @dydr Ob`djden Mdvd`dc

    Vbyhdw wbrvdcdde ihihrhjde ibende yade eyj obrjbmoden ybydw chiw

    #vr|h|b( vbryd mbmbech lenvh vkvhd`exd% Yade ybrvboy idwdy ih~aijde

    mb`d`h vdy wbrbefdedde ide wbenbeid`hde xden odhj% Vbmdjhe obrjbmodenexd

    wbrvdcdde djde vbmdjhe odexdj w`d abehv-abehv jbnhdyde xden cdrv ih`djjde

    vbchennd wbrbefdedde ide wbenbeid`hde djde jbnhdyde ybrvboy mbeadih `bohc rmhy%

    Wbrbefdedde ide wbenbeid`hde heh and ihwbr`jde eyj mbencheidrjde wbrvdcdde

    idrh mdvd`dc xden jkmw`bjv djhody mbehenjdyexd wbrvdhende ih iehd vdcd%

    Wbrbefdedde heh ihexdydjde id`dm obeyj denndrde dyd `bohc ihjbed` ibende

    edmd oinby% Denndrde vbodndh vdy vxvybm fjw mbmdidh eyj ihwbrnedjde

    vbodndh d`dy wbrbefdedde wb`djvdedde #wbendrdcde , wbmkyh|dvhde( wbenbeid`hde

    ide b|d`dvh vb`rc jbnhdyde wbrvdcdde% Denndrde vbodndh d`dy odey mdedabmbe

    eyj adenjd ~djy ybrybey ihexdydjde id`dm ehy jdeyhydyhl ide vdyde mkebybr%

    Vdy denndrde ihvve eyj mbefkod mbmobrhjde ad~dode ide mbmwbrjhrdjde

    jbadihde xden djde ybradih ihmdvd xden djde idyden% Cd` heh mbrwdjde odnhde idrh

    lenvh wbrbefdedde jdrbed mbrwdjde wrkxbjvh jb ibwde ide ihadodrjde id`dm

    obeyj denjd-denjd% Reyj hy ihoycjde wbrvhdwde wbexvede denndrde xden

    mdyden ydadm ide yb`hyh% Vd`dc vdy wbrbefdedde xden ihoycjde wbrvdcdde id`dm

    rdenjd mb~aijde yade wbeihrhdeexd did`dc wbrbefdedde dydv `dod xden kwyhmd`

    xden idwdy ih~aijde deydrd `dhe id`dm vdy denndrde%

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    14/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    Id`dm wrkvbv wbexvede denndrde `denjdc wbrydmd did`dc wbmodyde rdmd`de-

    rdmd`de wbead`de ide wbexvede denndrde wbead`de% Denndrde wbead`de ihndrdw

    ybr`bohc idc` jdrbed denndrde-denndrde `dhe yhidj idwdy ihvve ydewd didexd

    bvyhmdvh wbead`de% Denndrde wbead`de obrhvh ybeyden obrdwd am`dc wrkij xden

    ihydrnbyjde eyj ihad` ide cdrnd ad` vbyhdw wrkij xden mbmenjhejde

    wbrvdcdde eyj mbencdvh`jde wbeidwdyde xden kwyhmd` wdid mdvd xden djde

    idyden% Denndrde wbead`de vbeihrh ihvve vbyb`dc rdmd`de wbead`de ih`djjde%

    _dmd`de wbead`de xden djrdy mbehenjdyjde mdelddy denndrde wbead`de vbodndh

    idvdr wbexvede denndrde wbrvdcdde xden `dhe jdrbed wbrvdcdde idwdy

    mb`benjdwh rbefded djyh|hydv `dhe vbyb`dc wbrvdcdde mbenbydch am`dc xden

    ihdenndrjde eyj ihad` id`dm vdy wbrhkib% Obobrdwd jkmwkebe ydmd xden

    ybridwdy id`dm denndrde wbead`de did`dc wbeab`dvde ybeyden jdeyhydv ehy ide abehv

    wrkij wbrvdcdde cdrnd ad` wrkij ykyd` cdrnd ad` ide rhefhde idbrdc wbmdvdrde%

    Denndrde wbead`de vbodndh wbikmde id`dm wbexvede denndrde-denndrde

    `dheexd cdrv ihvve vbfdrd fbrmdy ide vbodhj menjhe% Jdrbed oh`d ybradih odexdj

    wbexhmwdende id`dm rbd`hvdvh denndrde wbead`de ybrcdidw denndrde wbead`de mdjd

    vidc odrden ybey denndrde-denndrde `dheexd and ybradih odexdj wbexhmwdednde

    id`dm rbd`hvdvhexd%

    Denndrde wbead`de vbodndh d`dy odey mdedabmbe vdendy obrwbrde vbodndh

    vydeidr jhebrad eyj mbenb|d`dvh jhebrad odnhde wbead`de% Wbenb|d`dvhde mb`d`h

    denndrde wbead`de brdy jdhydeexd ibende lenvh denndrde wbead`de vbodndh d`dy

    wbenbeid`hde% Ih vheh denndrde wbead`de ihnedjde eyj mbmodeihenjde deydrd

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    15/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    rbd`hvdvh xden yb`dc ihfdwdh k`bc odnhde wbead`de ibende rbefded wbrvdcdde id`dm

    denndrde%

    Jbnedde denndrde hy vbeihrh odnh b|d`dvh jhebrad odnhde wbead`de did`dc

    eyj mbmwbrk`bc ndmodrde xden ab`dv ybeyden wbrdede denndrde wbead`de id`dm

    mbenb|d`dvh jhebrad odnhde wbead`de wdid jcvvexd ide mdedabmbe wdid

    mmexd ide mbmdjvhmd`jde wbennedde denndrde wbead`de id`dm b|d`dvh

    jhebrad mdedabmbe%

    Didwe lenvh denndrde mbery Vwrhxkek #48881696( ihodnh dydv1

    4% Lenvh Wbrbefdedde?% Lenvh Jkkrihedvh6% Lenvh Jkmehjdvh9% Lenvh Mkyh|dvh2% Lenvh Wbenbeid`hde ide B|d`dvh

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    16/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    Vmdybrd Rydrd ih od~dc edende WY% Idhm`br-Fcrxv`br Ihvyrhoyhke Heikebvhd xden

    m`dexd obredmd WY% Vydr Mkykrv Heikebvhd xden mbrwdjde Dnbe Yennd`

    Wbmbnden Mbrj #DYWM( Mbrfbibv-Obeq eyj Heikebvhd% Didwe jbeibrdde xden

    ihwdvdrjde did`dc abehv yrj ov ide vbide% Vdmwdh vddy heh did yhnd jbnhdyde vdcd

    xden ih`djjde WY% Oheyden Fkvmkv xdhy wbead`de jbeibrdde obrmkykr wbead`de

    vwdrbwdryv ide wbmobrhde advd rbwdrdvh eyj mbrj Mbrfbibv-Obeq% Wbead`de

    wrkij jbeibrdde obrmkykr ide vwdrbwdryv heh mbmoycjde wbrbefdedde xden odhj

    xden jbmihde ihvve id`dm vdy denndrde wbead`de% Denndrde heh obrhvh

    jdeyhydv ide cdrnd ad` mhehmm xden cdrv ihfdwdh k`bc odnhde wbead`de eyj

    mbeijen rbefded wbrk`bcde wbeidwdyde wbrvdcdde% Cd` heh`dc xden mbeadihjde

    denndrde wbead`de vbodndh vdy vydeidr b|d`dvh jhebrad odnhde wbead`de k`bc

    mdedabmbe wbrvdcdde% Edme jbexdyddeexd vbrhenjd`h wbrdede denndrde wbead`de

    vbodndh vydeidr jhebrad yhidj ihmdelddyjde vbodhj-odhjexd%

    O% Wbrmvde Mdvd`dc

    Obridvdrjde `dydr ob`djden mdvd`dc xden yb`dc ihrdhjde ihdydv mdjd wbe`hv

    mbrmvjde mdvd`dc 1

    Odndhmded wbrdmd`de ide wbexvede denndrde wbead`de vbryd wbennedde

    denndrde wbead`de id`dm mbenb|d`dvh jhebrad mdedabmbe wbrvdcdde xden

    ih`djjde k`bc WY% Oheyden Fkvmkv Mbide;

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    17/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    F% Odydvde Mdvd`dc

    Wbmodcdvde denndrde wbead`de wbrvdcdde xden ih`djjde k`bc wbe`hv

    cdexd wdid wbead`de jbeibrdde obrmkykr ~krjvckw ide vwdrbwdryv%

    I% Yade Wbeb`hyhde

    Yade xden cbeidj ihfdwdh idrh wbeb`hyhde heh did`dc1

    4% Reyj mbenbydch ybjehj wbrdmd`de ide mbykib wbexvede denndrde

    wbead`de wdid wbrvdcdde%

    ?% Reyj mbmwbrk`bc ndmodrde xden ab`dv ybeyden wbrdede denndrde

    wbead`de ide mbenbydch vbadc mded wbenneddeexd id`dm

    mbenb|d`dvh jhebrad mdedabmbe wbrvdcdde%

    B% Mdelddy Wbeb`hyhde

    Mdelddy xden idwdy ihwbrk`bc idrh wbeb`hyhde heh did`dc1

    4% Vbodndh odcde mdvjde odnh wbe`hv eyj mbenbydch wbrdede denndrde

    wbead`de id`dm mbenb|d`dvh jhebrad odnhde wbead`de wdid jcvvexd

    ide mdebabmbe wdid mmexd%

    ?% Vbodndh odcde mdvjde dyd odcde wbryhmodende odnh wbrvdcdde id`dm

    mbmdelddyjde denndrde wbead`de%

    6% Vbodndh odcde rblbrbevh odnh wbeb`hyh `dhe xden henhe mbendidjde

    wbeb`hyhde `bohc `deay ybeyden denndrde ybrydmd denndrde wbead`de%

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    18/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    L% Jbrdenjd Jkevbwyd`

    Wbead`de mbrwdjde aen ykmodj id`dm mbefdwdh yade wbrvdcdde eyj

    mbefdwdh `dod xden kwyhmd`% Jbvd`dcde id`dm wbexvede denndrde wbead`de djde

    mbendjhodyjde denndrde xden `dhe and mbeadih vd`dc% Mbenhendy dryh wbeyhenexd vdy

    denndrde wbead`de odnh jbvb`rcde djyh|hydv wbrvdcdde mdjd ihwbr`jde wbikmde

    id`dm mbexve denndrde wbead`de wbrvdcdde ibende odhj ide obedr%

    Ibende didexd denndrde wbead`de mdjd idwdy ihadihjde wbikmde odnh

    mdedabmbe wbrvdcdde vbodndh yk`dj jr id`dm mbenb|d`dvh jhebrad odnhde wbead`de%

    Jbeyende idrh wbrdede denndrde wbead`de hy vbeihrh vbfdrd mm did`dc vbodndh

    wbmhf odnh whcdj-whcdj xden ybrjdhy id`dm djyh|hydv wbrvdcdde eyj mbefdwdh vdvdrde

    id`dm denndrde vbjd`hnv vbodndh idvdr dyd ndmodrde odnh odnhde wbead`de eyj

    mbrbd`hvdvhjdeexd%

    Odnhde Wbead`deWY% Oheyden Fkvmkv

    Mbide

    Denndrde Wbead`de

    B|d`dvh jhebrad

    Mdedabr Wbrvdcdde

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    19/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    ODO HH

    YHEADRDE WRVYDJD

    D% Jkevbw Denndrde

    4% Wbenbryhde Denndrde

    Jdyd denndrde vidc vbrhen jhyd ibendr id`dm jbnhdyde vbcdrh-cdrh% Did

    xden mbmdcdmhexd vbodndh ydrnby did xden mbendydjde wbencdvh`de dyd ohdxd

    xden ihwrkxbjvhjde+ihcdrdwjde ide xden `dheexd% Obridvdrjde byhmk`knh jdyd

    denndrde obrdvd` idrh odcdvd Xedeh xden dryhexd jdeyken ikmwby dyd weih-

    weih%

    Hvyh`dc xden ihwdjdh eyj mbexboyjde denndrde idwdy obrobid-obid

    deydrd vdy wbrvdcdde ibende wbrvdcdde `dheexd% Jdrbed yade djchr idrh

    wbrvdcdde wdid mmexd did`dc `dod #wrklhy( mdjd denndrde wbrvdcdde and

    vbrhen ihvboy vbodndh 1

    Ovhebvv Oinby

    Wrklhy W`deehen dei Fkeyrk`

    Fkmwrbcbevh|b Oinbyhen

    Mdednbrhd` Oinbyhen

    Ovhebvv Oinby dei Fkeyrk`

    Denndrde wdid idvdrexd mbrwdjde rbefded jdeyhydyhl ybrcdidw jbnhdyde

    kwbrdvh wbrvdcdde% Edme k`bc obobrdwd wbe`hv denndrde idwdy ihiblbehvhjde

    ibende `bohc ybrwbrhefh mbenhendy denndrde mbrwdjde jkmwkebe ydmd idrh

    wbrbefdedde vbryd wbenbeid`hde%

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    20/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    Obrhjy iblbehvh denndrde mbery obobrdwd wbe`hv 1

    Denndrde mbery Medeidr #488>14( hd`dc Vdy rbefded xden ihvve

    vbfdrd vhvybmdyhv xden mb`hwyh vb`rc jbnhdyde wbrvdcdde xden ihexdydjde

    id`dm ehy #jbvdyde( mkebybr ide obr`dj eyj adenjd ~djy #wbrhkib( ybrybey

    xden djde idyden%

    Vchm , Vhbnb` #?777169?( Denndrde mbrwdjde rbefded jdeyhydyhl idrh

    jbnhdyde mdwe wrknrdm xden ihexdydjde mbery eh`dh djyh|d mkid`

    wbeidwdyde ide ohdxd xden ihoycjde eyj mb`djvdedjde rbefded ybrvboy

    dydwe id`dm hvyh`dc jdeyhydyhl `dheexd vbwbryh ehy odrden dydwe advd%

    ^b`vfc #?77714( Wbrbefdedde ide wbenbeid`hde `dod xden mbexb`rc

    vbodndh vdy wbeibjdyde vhvybmdyhv ide lkrmd` eyj mbead`dejde ydcdwde

    wbeyhen idrh lenvh wbrbefdedde ide wbenbeid`hde mdedabmbe%

    Idrh jbyhnd iblbehvh ihdydv idwdy ihvhmw`jde odc~d denndrde mbefdjw

    evr-evr vbodndh obrhjy 1

    d% _befded

    Denndrde mbrwdjde vdy rbefded jdrbed mbrwdjde vdy

    wbebeyde ybr`bohc idc` djyh|hydv dyd jbnhdyde xden djde idyden%

    Ibende didexd rbefded mdjd wbrvdcdde djde obrad`de mbea jb

    vdvdrde xden yb`dc ihybydwjde%

    o% Mb`hwyh vb`rc jbnhdyde wbrvdcdde

    Denndrde cdrv mbefdjw vb`rc jbnhdyde wbrvdcdde xden djde

    ih`djjde k`bc vbmd odnhde xden did id`dm wbrvdcdde% Cd` heh

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    21/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    mbenhendy odc~d denndrde did`dc vdy rbefded xden ihadihjde

    wbikmde jbrad d`dy wbenjkkrihedvhde jbrad ide d`dy wbend~dvde%

    f% Ihexdydjde id`dm ehy mkebybr

    Denndrde ihexdydjde id`dm ehy mkebybr mbenhendy jbnhdyde

    wbrvdcdde xden obrdebjd-rdndm vbrhen mbmh`hjh vdyde ehy xden

    obrobid-obid% Ibende vdyde ehy xden vdmd mdjd vb`rc jbnhdyde

    wbrvdcdde djde idwdy ihchyen ihded`hvd ide jbmihde idwdy

    ihvve wbrbefdedde xden ybrwdi xden mbmdidh odnh wbrvdcdde

    xden obrvdenjyde%

    i% Adenjd ~djy ybrybey xden djde idyden

    Denndrde wbrvdcdde ihvve eyj obrodndh adenjd ~djy% Mhvd`exd

    wbr mhenn wbr o`de wbr yrh~`de wbr vbmbvybr wbr ydce dyd wbr

    adenjd ~djy `bohc idrh vdy ydce% Cd` heh vbvdh ibende jboycde

    whcdj mdedabmbe ide jbvbwdjdyde xden did id`dm wbrvdcdde%

    b% Vmobr idxd

    Wbrvdcdde cdrv mbmody wbrbefdede mbenbedh vmobr idxd xden

    ihwbr`jde ide xden ybrvbihd dndr rbefded kwbrdvh idwdy ihrbd`hvdvhjde

    ibende odhj%

    Vhvybm denndrde xden ihnedjde wbrvdcdde edeyhexd djde mbmobrhjde

    obobrdwd jbeyende deydrd `dhe mbmobrhjde helkrmdvh vmobr idxd xden

    idwdy mbehenjdyjde jd`hydv wbendmoh`de jbwyvde mbeikrken vdy

    vydeidr wrbvydvh xden yhennh ibende mbmodenjhyjde vbmdendy obrvdhen

    xden vbcdy mbmodey mbendrdcjde mkid` ide vbmd vdcd-vdcd

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    22/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    krndehvdvh jb vd`rde xden wd`hen mbeneyenjde vbryd mbehenjdyjde

    jkmehjdvh ide jkkrihedvh deydr vbyhdw odnhde id`dm wbrvdcdde%

    ?% Lenvh Denndrde

    Lenvh Denndrde vbodndh d`dy odey mdedabmbe mbery Vwrhxkek

    #48881696( ihodnh dydv1

    d% Lenvh Wbrbefdedde

    o% Lenvh Jkkrihedvh

    f% Lenvh Jkmehjdvh

    i% Lenvh Mkyh|dvh

    b% Lenvh Wbenbeid`hde ide B|d`dvhl% Lenvh Wbeihihjde

    Lenvh denndrde ybrvboy ihab`dvjde vbodndh obrhjy1

    d% Lenvh Wbrbefdedde

    Denndrde vbodndh d`dy wbrbefdedde ybry`hv mbmobrhjde ndmodrde xden

    exdyd ybeyden yade-yade xden cbeidj ihfdwdh wbrvdcdde%

    o% Lenvh Jkkrihedvh

    Denndrde obrlenvh vbodndh d`dy mbenjkkrihedvhjde rbefded ide yheidjde

    obrodndh ehy dyd vbnmbe xden did ih id`dm krndehvdvh dndr idwdy objbrad

    vbfdrd vb`drdv jbdrdc wbefdwdhde yade%

    f% Lenvh Jkmehjdvh

    Id`dm wbexvede denndrde obrodndh ehy ide yhenjdyde krndehvdvh

    obrjkmehjdvh ide obrwbrde vbryd id`dm wrkvbv denndrde% Jkmehjdvh

    ybrvboy mb`hwyh wbexdmwdhde helkrmdvh xden obrcoende ibende

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    23/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    yade vyrdybnh jbohadjvdedde wb`djvdedde wbexhmwdende xden yhmo`

    vbryd wrbvydvh xden obrcdvh` ihfdwdh%

    i% Lenvh Mkyh|dvh

    Denndrde obrlenvh vbodndh d`dy eyj mbmkyh|dvh wdrd wb`djvded ih

    id`dm mb`djvdedjde yndv-yndvexd dyd eyj mbefdwdh yade% Mkyh|dvh

    heh idwdy ihobrhjde xdhy ibende wbmobrhde hevbeyhl dydwe wrkmkvh

    adodyde odnh wdrd wb`djvded xden mbefdwdh wrbvydvh%

    b% Lenvh Wbenbeid`hde ide B|d`dvh

    Denndrde vbodndh d`dy wbenbeid`hde wdid idvdrexd did`dc

    mbmodeihenjde deydrd rbefded ibende wb`djvdedde vbchennd idwdy

    ihybeyjde wbexhmwdende xden yhmo` dwdjdc mbrnhjde dyd

    mbeneyenjde odnh krndehvdvh ide ehy-ehyexd%

    l% Lenvh Wbeihihjde

    Ibende denndrde wdrd mdedabr ihihihj eyj objbrad vbfdrd ybrwbrhefh

    wdid wvdy wbrydennenad~dode xden ihwhmwhe ide vbjd`hnv ibende

    wvdy wbrydennenad~dode `dhe id`dm krndehvdvh ybrvboy% Ibende

    ibmhjhde denndrde obrmdelddy eyj `dyhcde jbwbmhmhwhede odnh wdrd

    mdedabr dndr ihmdvd ibwde mdmw mbeiijh adodyde xden `bohc yhennh%

    Denndrde vdy wbrvdcdde cdrv ihvve vbyb`dc wbrvdcdde

    mbenbmodenjde vdy rbefded vyrdybnhv odhj adenjd wdeaden mdwe adenjd

    wbeibj% _befded vyrdybnhv adenjd wdeaden xden ohdvdexd obradenjd ~djy `hmd

    ydce mbmodcdv ybeyden he|bvydvh mkid` ydmd xden ihoycjde eyj

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    24/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    mbmwbrydcdejde ldvh`hydv xden did mbehenjdyjde jdwdvhydv wbenbmodende

    wrkij ide wbenbmodende wdvdr ybrybey% Vbmbeydrd rbefded vyrdybnhv adenjd

    wbeibj xden ihfdwdh id`dm ydcdwde ydce ibmh xdce mbenndmodrjde ybeyden

    yhenjdy wbead`de yhenjdy wrkijvh ide ohdxd wbeidwdyde ide drv jdv xden

    ihdeyhvhwdvh eyj ydce mbeidyden%

    Reyj `bohc mbmdcdmh jkevbw xden `bohc ab`dv mbenbedh denndrde

    obrhjy heh ihrdhjde jdrdjybrhvyhj denndrde mbery M`xdih #?7741987( xdhy1

    4% Denndrde ihexdydjde id`dm vdyde jbdende ide vdyde vb`dhe jbdende%?% Denndrde mmexd mbefdjw adenjd ~djy vdy ydce%

    6% Denndrde obrhvh jkmhymbe dyd jbvdennwde mdedabmbe xden obrdryh odc~dwdrd mdedabr vbya eyj mbebrhmd ydennen ad~do eyj mbefdwdh vdvdrdexden ihybydwjde id`dm denndrde%

    9% Rv`de denndrde ih-rb|hb~ ide ihvbyah k`bc whcdj xden obr~beden `bohcyhennh idrh wbexvede denndrde%

    2% Vbjd`h ihvbyah denndrde cdexd idwdy ihodc ihod~dc jkeihvh ybrybey%

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    25/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    Vbidenjde jb`bmdcde idrh denndrde mbery Dihvdwyrk , Dvrh #?776126(

    xdhy 1

    d% Denndrde ihvve obridvdrjde bvyhmdvh vbwbryh wkybevh wbead`de

    jdwdvhydv wrkijvh ide `dhe-`dhe k`bc jdrbed hy ybr`djvdedexd ibende odhjjbnhdyde-jbnhdyde ybrndeyen wdid jbybwdyde bvyhmdvh ybrvboy%o% Denndrde cdexd mbrwdjde rbefded ide rbefded ybrvboy odr obrcdvh`

    dwdoh`d ih`djvdedjde ibende vennc-vennc%f% Denndrde cdexd mbrwdjde vdy d`dy xden ihwbrnedjde eyj

    mbmodey mdedabr id`dm mb`djvdedjde yndvexd ojdembenndeyhjdeexd%

    i% Jkeihvh xden ybradih yhidj vb`d` vbrdyv wbrvbe vdmd ibende xdenihrdmd`jde vbob`mexd jdrbed hy denndrde wbr` mbmh`hjh vhldy xden`~bv%

    K`bc jdrbed hy idwdy ihjdydjde odc~d denndrde ojde`dc vdy-vdyexd xden

    idwdy ih`djjde k`bc mdedabmbe dyd xden ybryhennh id`dm jbohadjde

    mdedabmbe% Cdjhjdy denndrde did`dc mbmodey mdedabmbe id`dm

    mbeab`dvjde yade xden cbeidj ihfdwdh%

    O% Denndrde Wbead`de

    4% Wbenbryhde Denndrde Wbead`de

    Wbenbryhde denndrde wbead`de idwdy ihrdhjde k`bc obobrdwd wbe`hv

    vbwbryh obrhjy1

    Medeidr #488>198( mbendydjde1

    Denndrde Wbead`de #vd`bv oinby( hd`dc denndrde xden mbrbefdedjdevbfdrd `bohc ybrwbrhefh ybeyden wbead`de wbrvdcdde vb`dmd wbrhkib xdendjde idyden xden ihid`dmexd mb`hwyh rbefded ybeyden abehv #jd`hydv(odrden xden djde ihad` am`dc #jdeyhydv( odrden xden djde ihad` cdrndodrden xden djde ihad` ~djy wbead`de vbryd ybmwdy #idbrdc(wbmdvdrde%

    Mbery Cdevbe ide Mk~be #?7771622(1

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    26/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    Denndrde wbead`de #vd`bv oinby( did`dc wrkxbjvh xden mbmdy

    wrdjhrdde wbead`de id`dm ehy ide vdyde mkebybr xden yb`dc ihvbyah

    k`bc jkmhyb denndrde%

    Id`dm denndrde wbead`de cdrv ybridwdy obobrdwd cd` wbeyhen

    xden djde mbeab`dvjde jbdidde rbefded wbead`de vbfdrd ybrwbrhefh

    vbwbryh1

    Jdeyhydv ehy odrden dyd advd xden djde ihad`

    Cdrnd ad` wbr ehy

    Abehv wrkij xden djde ihad`

    Ykyd` cdrnd ad`

    _hefhde idbrdc wbmdvdrde wrkij

    Vbfdrd vbibrcded denndrde wbead`de idwdy ihndmodrjde vbodndh obrhjy1

    _befded jdeyhydv odrden+advd xden djde ihad` SSS ehy

    _befded cdrnd ad` wbr ehy odrden+advd _w SSS

    Ykyd` cdrnd ad` odrden+advd _w SSS

    Obrhjy heh ihvdahjde fkeykc denndrde wbead`de odnh wbrvdcdde xden mbead`

    vdy abehv wrkij%

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    27/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    Ydob` ?%4

    YCB EK_YKE FKMWDEX

    Denndrde Wbead`de

    Reyj Ydce xden Obrdjchr 64 Ibvbmobr 48O

    Jbybrdende Jdryd` Ykyd`

    4 ? 6 9

    Wbrjhrdde Wbead`de id`dmehy

    377 >77 877 377 6%?77

    Cdrnd ad` wbr ehy s)37 S)37 s)37 s)37 s)37

    Ykyd` Wbead`de )

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    28/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    jbohadjvdedde id`dm denndrde mbrb|hvh denndrde ide mbexdrdejde yheidjde

    wbrodhjde dydv ded`hvhv deydrd denndrde ide rbd`hvdvhexd%

    Ihyhead idrh whcdj-whcdj xden idwdy ybr`hody id`dm wrkvbv wbexvede

    denndrde heij mdjd ybridwdy 6 mbykib xden ihjbmjdjde k`bc Dyjhevke

    #?77419>2( xdhy1

    4% Dyckrhyh|b Oinbyhen

    ?% Wdryhfhwdyh|b Oinbyhen

    6% Fkev`ydyh|b Oinbyhen

    Dyckrhyh|b Oinbyhen mbrwdjde wbeibjdyde idrh dydv jb od~dc #Ykw-Ik~e

    Dwwrkdfc( id`dm wbexvede denndrde% Id`dm mbykib heh od~dcde yhidj

    ihmheyd jbhjyvbryddeexd id`dm wbexvede denndrde wbrvdcdde mb`dhejde

    dydvde `denven mbebydwjde denndrde ybrvboy% Jbodhjde mbykib heh did`dc

    wrkvbv wbexvede denndrde id`dm wbrvdcdde djde obrad`de ybwdy wdid vdvdrde

    ide `bohc blhvhbe vbryd mbmenjhejde didexd jkkrihedvh ihdeydrd ehy-ehy id`dm

    wbrvdcdde% Vbidenjde jb`bmdcde idrh mbykib heh deydrd `dhe dydvde menjhe

    vdad yhidj mbenbydch ibende wdvyh ydrnby xden vbvdh eyj vdy ehy wbrvdcdde

    ybrybey vbryd jrdenexd mkyh|dvh ide jkmhymbe yade xden ihdenndrjde xden

    ihvbodojde k`bc jbyhdidde wdryhvhwdvh jdrxd~de id`dm wbebeyde denndrde%

    Wdryhfhwdyh|b Oinbyhen mbrwdjde mbykib wbexvede denndrde ihmded

    dydvde ide od~dcde vbfdrd obrvdmd mbebydwjde denndrde wbrvdcdde mb`d`h

    wrkvbv wbendmoh`de jbwyvde obrvdmd #Akhey Ibfhvhke-mdjhen Wrkfbvv(% Mbykib

    heh mbmobrhjde wbendrc wkvhyhl ybrcdidw mkyh|dvh jdrxd~de jdrbed wbebrhmdde

    jdrxd~de xden `bohc obvdr ybrcdidw yade xden ihdenndrjde mbexbodojde

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    29/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    jkmhymbe wbrvbkrdende xden `bohc yhennh eyj mbefdwdh yade ybrvboy ide

    wdryhvhwdvh id`dm wbexvede denndrde mbencdvh`jde wbryjdrde helkrmdvh xden

    blbjyhl deydrd whcdj wb`djvded denndrde ide dydvde vbchennd ybridwdy wbmdcdmde

    xden `bohc ab`dv ybeyden yndv ide wbjbradde xden djde mbrbjd `djjde%

    Fkev`ydyh|b Oinbyhen mbrwdjde mbykib wbexvede denndrde ihmded

    od~dcde ihmheyd eyj mbeihvjvhjde wbeidwdy mbrbjd mbenbedh denndrde

    ybydwh yhidj ybradih wrkvbv wbendmoh`de jbwyvde obrvdmd% Dydvde cdexd

    mbmheyd wbeidwdy idrh od~dcde ybydwh hd ybydw mbebydwjde denndrde vbfdrd

    vbeihrh ibende dyd ydewd mbmwbryhmodenjde mdvjde idrh od~dcdeexd%

    Wbexvede denndrde mbery Cdrdcdw #?774132( ahjd ihyhead idrh vbnh mded

    denndrde m`dh ihvve mdjd ihobidjde dydv1

    d% D Wrhkrh

    o% D Wkvybrhkrh

    f% Wrdnmdyhv

    Wbmodnhde ybrvboy ihab`dvjde vbodndh obrhjy1

    d% D Wrhkrh

    Id`dm mbykib heh wbexvede denndrde wbead`de ihm`dh idrh wbebydwde

    denjd `dod xden ihhenhejde k`bc wbrvdcdde eyj wbrhkib ybrvboy `d`

    ihhjyh ibende bvyhmdvh jdeyhydv wbead`de vbryd bvyhmdvh cdrnd wbrehy

    wrkij xden mbmenjhejde wbrvdcdde mbefdwdh `dod xden yb`dc

    ihybydwjde vbob`mexd%

    o% D Wkvybrhkrh

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    30/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    Id`dm mbykib heh wbexvede denndrde ihm`dh idrh wbenchyende

    bvyhmdvh jdeyhydv wbead`de cdrnd wbrehy wrkij ohdxd ide `dhe-`dhe%

    Vbyb`dc wbenchyende jkmwkebe ybrvboy jbmihde wbrvdcdde djde

    mbenchyen bvyhmdvh am`dc `dod obridvdrjde wbenchyende ihid`dm

    denndrde wbead`de%

    f% Wrdnmdyhv

    Id`dm mbykib heh wbexvede denndrde wbead`de ide wrkxbjvh `dod

    ihybydwjde obridvdrjde wbend`dmde mdvd `d`%

    6% Ldjykr-ldjykr Xden Mbmwbendrch Wbexvede Denndrde Wbead`de

    Wbead`de mbrwdjde aen ykmodj id`dm mbefdwdh yade wbrvdcdde eyj

    mbefdrh `dod xden kwyhmd`% Jbvd`dcde id`dm wbexvede denndrde wbead`de

    djde mbendjhodyjde denndrde xden `dhe and mbeadih vd`dc% Wbexvede

    denndrde ihidc`h ibende wbmodyde rdmd`de #lkrbfdvy( wbead`de ibende

    mbmwbryhmodenjde ldjykr-ldjykr xden idwdy obrwbendrc ybrcdidw wbead`de%

    Medeidr #488>127( mbeab`dvjde ldjykr-ldjykr xden cdrv ihwbrcdyhjde id`dm

    wbexvede denndrde wbead`de vbfdrd ndrhv obvdr idwdy ihobidjde mbeadih id

    jb`kmwkj xdhy 1

    4( Ldjykr-ldjykr heybre xdhy idyd helkrmdvh ide wbend`dmde xden ybridwdyih id`dm wbrvdcdde hy vbeihrh% Ldjykr-ldjykr ybrvboy deydrd `dhe1

    d( Wbead`de ydce-ydce xden `d` mb`hwyh odhj jd`hydv jdeyhydvcdrnd ~djy mdwe ybmwdy #idbrdc( wbead`deexd%

    o( Jbohadjvdedde wbrvdcdde xden obrcoende ibende mdvd`dcwbead`de vbwbryh wbmh`hcde vd`rde ihvyrhovh wbmh`hcde mbihd-mbihd wrkmkvh fdrd #mbykib( wbebydwde cdrnd ad` idevbodndhexd%

    f( Jdwdvhydv wrkijvh xden ihmh`hjh wbrvdcdde vbryd jbmenjhedewbr`dvdeexd ih ~djy xden djde idyden%

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    31/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    i( Ybednd jbrad xden ybrvbihd odhj am`dcexd #jdeyhydyhl( mdwejbyrdmwh`de ide jbdc`hdeexd #jd`hydyhl( vbryd jbmenjhedewbenbmodendeexd ih ~djy xden djde idyden%

    b( Mkid` jbrad xden ihmh`hjh wbrvdcdde vbryd jbmenjhedewbedmodcdeexd ih ~djy xden djde idyden%

    l( Ldvh`hydv-ldvh`hydv `dhe xden ihmh`hjh wbrvdcdde vbryd jbmenjhedewbr`dvdeexd ih ~djy xden djde idyden%

    ?( Ldjykr-ldjykr bjvybre xdhy idyd helkrmdvh ide wbend`dmde xden ybridwdyih`dr wbrvdcdde ybydwh mbmwexdh wbendrc ybrcdidw denndrdewbead`de wbrvdcdde% Ldjykr-ldjykr ybrvboy deydrd `dhe obrwd1

    d( Jbdidde wbrvdhende ih wdvdr%o( Wkvhvh wbrvdcdde id`dm wbrvdhende%f( Yhenjdy wbencdvh`de wbeiij%i( Yhenjdy wbencdvh`de mdvxdrdjdy%b( B`dvyhvhydv wbrmheydde ybrcdidw cdrnd odrden xden ihcdvh`jde

    wbrvdcdde #ibmdei b`dvyhfhyx( xden ybrydmd djdembmwbendrch id`dm mbrbefdedjde cdrnd ad` id`dm denndrdewbead`de xden ihvve%

    l( Dndmd didy-hvyhdidy ide jbohdvdde-jbohdvdde mdvxdrdjdy%n( Obrodndh jbohadjvdedde wbmbrheydc odhj ih ohiden wk`hyhj

    bjkekmh vkvhd` oidxd mdwe jbdmdede%c( Jbdidde wbrbjkekmhde edvhked` mdwe heybredvhked`%h( Jbmdade ybjek`knh odrden-odrden vovyhyvh vb`brd jkevmbe

    ide jbmenjhede wbrodcdeexd ide vbodndhexd%

    9% Wbrdmd`de Wbead`de

    _dmd`de wbead`de xden djrdy djde mbmody vdy denndrde wbead`de

    idwdy obrlenvh ibende odhj% Wbrdmd`de heh obrjdhyde ibende wkybevh wbead`de

    wbrvdcdde ide odnhde wdvdr xden idwdy ihfdwdh wbrvdcdde% Wbr` ihjbydch

    vbob`mexd hvyh`dc wbrbefdedde wbead`de ibende rdmd`de wbead`de mbrwdjde

    id cd` xden obrobid% ^d`dwe jbidexd vd`hen obrjdhyde ybydwh mdvhen-mdvhen

    mbmwexdh wbrobidde yade xden ab`dv% _dmd`de #lkrbfdvy( ojde mbrwdjde

    rbefded mb`dhejde vdy wbrexdydde ide+dyd wbedjvhrde ybrjr idrh jbdidde ih

    mdvd idyden ybeyden wkjkj ybrybey #mhvd`exd wbeidwdyde wbead`de( obridvdrjde

    vdy dyd `bohc dvmvh xden ab`dv%

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    32/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    M`xdih #?7741984( mbeab`dvjde jdrdjybrhvyhj rdmd`de vbfdrd jbvb`rcde

    vbodndh obrhjy1

    4% _dmd`de idwdy ihexdydjde id`dm vdyde jbdende dyd id`dm vdyde

    vb`dhe jbdende%?% _dmd`de idwdy mbefdjw obrodndh mdfdm adenjd ~djy%6% Wbexvede rdmd`de yhidj obrydennen ad~do eyj mbefdwdh cdvh` xden

    ihrdmd`jde%9% _dmd`de yhidj mbmbr`jde wbrvbyade idrh whcdj xden mbmh`hjh

    ~b~beden xden `bohc yhennh%2% _dmd`de djde vb`d` ihmjydchrjde #widyb( ahjd helkrmdvh odr

    mbeeajjde wbrodcde jkeihvh%12?( obridvdrjde vhldy eyj

    mb`djjde wbedjvhrde-wbedjvhrde ybrvboy idwdy ihobidjde mbeadih id mbykib

    xdhy1

    4% Obrvhldy jd`hydyhl #Kwhehke Mbycki( hd`dc fdrd wbedjvhrde xdenmbehyhjobrdyjde wdid wbeidwdy vbvbkrden% Fdrd wbedjvhrde heh mbmh`hjhjb`bmdcde jdred odexdj ih~dredh ibende wbeidwdy xden obrvhldyvoxbjyhl vbchennd cdvh` ydjvhrdeexd mbeadih ihrdnjde%Obobrdwd fdrd wbedjvhrde xden obrvhldy jd`hydyhl heh deydrd `dhe1

    d% Wbeidwdy whmwhede odnhde wbead`de #bsbfyh|b kwhehke(%o% Wbeidwdy wbyndv wbead`de #vd`bvmde(%f% Wbeidwdy jkevmbe #mb`d`h wbeb`hyhde wdvdr(%

    ?% Obrvhldy jdeyhydyhl #vydyhvyhfd` mbycki( hd`dc fdrd wbedjvhrde xdenmbehyhjobrdyjde wdid wbrchyende-wbrchyende denjd ibendembennedjde obrodndh mbykib vydyhvyhjd% Jb`bmdcde idrh mbykib heh hd`dcdidexd cd`-cd` xden yhidj idwdy ihjr vbfdrd jdeyhydyhl vbwbryh vb`brdide jbohdvdde jkevmbe yhenjdy wbeihihjde ide fdrd obrwhjhrmdvxdrdjdy%

    Mbykib xden obrvhldy jdeyhydyhl k`bc Edldrhe #?7741?9( idwdy ih`djjde ibende

    obobrdwd fdrd deydrd `dhe1

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    33/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    4% Ded`hvhv Yrbei xden ybrihrh idrh1

    d% Mbykib Jdirdy Ybrjbfh` #@bdvy Vtdrb Mbycki(o% Mbykib Mkmbe #Mkmbey(f% Mbykib Jdirdy #Ded`hvhv Yrbei Ndrhv @benjen(

    ?% Vydeidr Jbvd`dcde Lkrbfdvyhen6% Ded`hvhv _bnrbvh #_bnrbvvhke Ded`xvhv(

    d% Ded`hvhv Yrbei #Yrbei Ded`xvhv(

    Yrbei mbrwdjde nbrdjde `dmode obradenjd wdeaden ide fbeibren mbea jbvdy

    drdc mbedhj dyd mbere% Ded`hvhv yrbei xden idwdy ihwbrnedjde vbwryh #4( mbykib `dvy

    vtdrb #mbykib jdirdy ybrjbfh`( #?( mbykib mkmbe ide #6( mbykib jdirdy #ded`hvhv

    yrbei ndrhv `benjen(% Mbykib jdirdy ybrjbfh` ide mbykib mkmbe ihvboy mbykib yrbei

    ndrhv `rv%

    Mhvd`exd idyd wbead`de vv idrh WY% Vbibrcded 2 ydce xdhy ydce ?77?

    ?776 ?779 ?77< mdvhen-mdvhen 467 ehy 492 ehy 427 ehy 47 ehy%

    Ded`hvhv yrbei ndrhv `rv ybrihrh dydv mbykib jdirdy ybrjbfh` ide mbykib mkmbe xden

    idwdy ihrdhjde vbodndh obrhjy%

    Mbykib jdirdy ybrjbfh` #@bdvy Vtdrb Mbycki(

    _dmd`de wbead`de ibende mbennedjde mbykib heh idwdy ihchyen ibende

    rmv 1

    X = d * oS

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    34/99

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    35/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    9 ?772 47 9 4<

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    36/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    9 ?772 4

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    37/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    X = d * o S

    X = 46? * 47 S

    Ydob` ?%2%

    Vydeidr Jbvd`dcde Wbrdmd`de Mbykib Jdirdy Ybrjbfh`

    Ydce S D Os _dmd`de Wbead`de

    ?77? 7 46? 7 46? * 7 = 46?

    ?776 4 46? 47 46? * 47 = 49?

    ?779 ? 46? ?7 46? * ?7 = 42?

    ?772 6 46? 67 46? * 67 = 4

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    38/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    # ( eXSVJW 1?

    =

    92,?2167 =

    Mbery mbykib jdirdy #mbykib yrbei ndrhv `benjen( wbrvdmdeexd 1

    X = d * oS * f #S(?

    X = 42696 * 47 s 7>4 #S(?

    Ydob` ?%>

    Vydeidr Jbvd`dcde Wbrdmd`de Mbykib Jdirdy

    Ydce S D Os fS

    _dmd`de Wbead`de

    ?77? -? 42696 -?7 -?39 42696 ?7 ?39 = 46728

    ?776 -4 42696 -47 -7>4 42696 47 7>4 = 49?>?

    ?779 7 42696 7 7 42696 7 7 = 42696

    ?772 *4 42696 *47 -7>4 42696 * 47 7>4 = 4

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    39/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    ??32>8Vmobr1 M% Edldrhe Wbendenndrde Wbrvdcdde Bihvh _b|hvh Adjdryd Vd`bmod Bmwdy?779 cd` 92%

    # ( = eXSVJW 1?

    = 49,?2132>8,?? =

    Adih ibende mbykib yrbei ndrhv `rv eh`dh VJW ?92 `bohc obvdr idrhwdid ibende mbybi

    ndrhv `benjen xd mbmwexdh eh`dh VJW ?49% k`bc Jdrbed hy ibende mbykib ndrhv

    `benjen `bohc vbvdh eyj rdmd`de wbead`de wbrvdcdde vv WY% Vbibrcded%

    o% Ded`hvhv Jkrb`dvh

    _dmd`de wbead`de ibende mbykib vydyhvyhf djde `bohc `benjdw dwdoh d ihydmodc

    ibende ded`hvhv jkrb`dvh% Ded`hvhv jkrb`dvh ihwdjdh eyj mbenbydch coende vbodo

    djhody deydrd obobrdwd |drhdo`b% Wbrodcde yhenjdy wbead`de xden djde ybradih yhidj

    cdexd ihybeyjde k`bc wbead`de ybydwh and k`bc ldfykr `dhe mhvd`exd wbead`de vv

    ihybeyjde k`bc ldfykr wbead`de ohvfhy vv wbead`de j`hy vbwdy ihybeyjde k`bc

    ldfykr wbead`de vbwdy% Wrkij j`hy vbwdy xden wbead`deexd obrndeyen wdid

    wbead`de wrkij vbwdy ide wbead`de vv ihybeyjde k`bc wbead`de ohvfhy vv mdjd

    wrkij j`hy vbwdy ide vv ihvboy ibende wrkij wbrmheydde mbere%

    Lkrm`d #rmv( xden idwdy ihwbrnedjde id`dm ded`hvhv jkrb`dvh obrwd mbykib

    jdirdy ybrjbfh` vbodndh obrhjy 1

    X = d * oS

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    40/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    o =# (

    ??

    SSe

    XSXSe

    d =e

    SoX

    e = Am`dc idyd xden ihded`hvhv

    d = am`dc wdvden kovbr|dv

    o = jkblhvhbe

    Dwdoh`d S = Wbead`de ohvjyh vv |drhdo`b obodv #heibwbeibey(

    X = Wbead`de vv |drhdo`b ybrndeyen #ibwbeibey(

    Ydob` ?%8

    Ded`hvhv Jkrb`dvh Mbykib Jdirdy Ybrjbfh`

    Ydce S X SX ? X

    SS

    XX

    SS

    XX

    SS

    ?

    XX?

    ?77? 6 467 68 8 4 > 4 98

    ?779 2 427 >27 ?2 ??%277 7 -? 7 7 9

    ?772 < 4%??2 4 *46 46 46 4 4>7 4%487 98 ?3%877 ? *6< 6< 9 6?9

    ?2 >

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    41/99

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    42/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    Jbmihde coende vd`hen jbybrndeyende deydrd jbid |drhdo`b xdhy wbead`de

    vv ide wbead`de ohvfhy vv cdrv ihah ibende jkblhvhbe jkrb`dvh% Jkblhvhbe jkrb`dvh

    mbeeajjde denjd jrden `bohc idrh vdy% Obrdryh wbendrc |drhdo`b obod #S( ybrcdidw

    |drhdo`b ybrndeyen #X( did`dc obvdr yhidj wbi`h dwdjdc jkblhvhbe jkrb`dvh hy wkvhyhl

    dyd ebndyh|b% Dwdoh`d jkrb`dvh ybrvboy wkvhyhl obrdryh vbmdjhe obvdr #S( vbmdjhe jbfh`

    #X(% vbod`hjexd oh`d jkrb`dvh ybrvboy ebndyh|b obrdryh vbmdjhe obvdr #S( vbmdjhe jbfh`

    #X( dyd vbmdjhe jbfh` #S( vbmdjhe obvdr #X(% Jd`d jkblhvhbe jkrb`dvh mbeibjdyh ek`

    obrdryh wbendrc idrh |drhdo`b ybrvboy jbfh` vbjd`h%

    Ydob` ?%47

    Wbendrc Jkblhvhbe Jkrb`dvh

    Jkblhvhbe Jkrb`dvh #_( Ydlvhrde

    07?7 Vdendy `bmdc idwdy ihdodhjde

    7?7-797 @bmdc

    797-7>7 Fjw

    7>7-787 Jdy

    787-477 Vdendy jdy

    Vmobr1 M% Edldrhe Wbendenndrde Wbrvdcdde Bihvh _b|hvh Adjdryd Vd`bmod Bmwdy?779 cd` 92%

    _mv jkblhvhbe jkrb`dvh #_( vbodndh obrhjy 1

    832,7(>

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    43/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    ??

    #(#

    =

    XXSS

    XXSS_

    832,7767%447

    477 ==S

    _

    K`bc jdrbed jkblhvhbe jkrb`dvh wkvhyhl 7832 mbeibjdyh denjd 4 obrdryh wbendrc

    wbead`de okvjhy vv vdendy obvdr ybrcdidw wbead`de vv% Dwdoh`d wbead`de ohvfhy

    vv mbehenjdy mdjd wbrmheydde djde vv mbehenjdy vbod`hjexd dwdoh`d wbead`de

    ohvfhy vv mbere obrdryh wbrmheydde djde vv mbere% Cd` ybrvboy ybr`hcdy wdid

    ydce ?779 wbead`de ohvfhy vv vbodexdj 2 ehy mdjd wbead`de vv vbodexdj 427

    ehy% Jbmihde wdid ydce ?772 yhenjdy wbead`de ohvfhy vv mbehenjdy idrh 2 ehy

    mbeadih < ehy xden mbendjhodyjde wbead`de vv and mbehenjdy idrh 427 ehy mbeadih

    4

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    44/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    ihvboy ibende jkmhyb denndrde% Jkmhyb denndrde and obryndv eyj mb`djjde

    wbrodhjde-wbrodhjde xden ihwbr`jde obridvdrjde `dwkrde wb`djvdedde denndrde xden

    ihobrhjde% Obridvdrjde fkeykc vbob`mexd idwdy ihvve denndrde wbead`de vv eyj

    ydce ?77>%

    Ydob` ?%44WY% Vbibrcded

    Wbead`de vv wbrhkib ?77?-?772 22 467

    ?776 >7 >2 492

    ?779 >2 >2 427

    ?772 87 >2 47Am`dc 682 6

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    45/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    Obridvdrjde rdmd`de wbead`de xden yb`dc ih`djjde vbob`mexd wdid ydce ?77>

    ihrdmd`jde wbead`de vv vbodexdj 43? ehy ybrodnh dydv 1

    Mbide 1 ?+6 s 43? = 4?4 ehy

    Vhdeydr 1 4+6 s 43? = ehy( s _w ?2%777 = _w 9?2%777

    F 1

    Vhdeydr 1

    #93" s ?9 = 4? ehy( s _w 67%777 = _w 6

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    46/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    Wrkij D 1 27" s 7%777

    F 1 #2?" s 4? = < ehy( s _w 62%777 = _w ?47%777

    Ykyd` H 1 64 Rehy _w 377%777

    Wbead`de Vbmbvybr HH 1

    Wrkij D 1 #93" s 64 = 42 ehy( s _w ?7%777 = _w 677%777

    O 1 #93" s 43 = 8 ehy( s _w 67%777 = _w ?>7%777

    F 1

    Idbrdc

    wbead`de ide

    abehv wrkij

    #93" s 4? = < ehy( s _w 62%777 = _w ?47%777

    Ykyd` H 1 27 Rehy _w >37%777

    Vbyb`dc mbmody wbrchyende wbead`de eyj mdvhen-mdvhen idbrdc wbead`de mdjd

    ihvve denndrde wbead`de vbfdrd jbvb`rcde vbodndh obrhjy 1

    Ydob` ?%4?

    WY% Vbibrcded

    Denndrde Wbead`de

    Vbmbvybr H , HH wbrhkib ydce ?77>

    Vbmbvybr Vbydce

    H HH

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    47/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    Rehy _w Rehy _w Rehy _w

    Mbide

    D 6? 937%777 ?8 962%777 2%777 4> 9?2%777 6< 877%777

    F 4? 67%777 8 ?>7%777 43 297%777

    F < ?247%777 < ?47%777 4? 9?7%777

    Ykyd` HH 64 377%777 67 >37%777

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    48/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    4% Vb`hvhc dyd |drhdev jdeyhydv wbead`de #vd`bv tdeyhyx |drhdefb(%

    ?% Vb`hvhc dyd |drhdev cdrnd ad` #vd`bv wrhfb |drhdefb(%

    Jbid jdybnkrh heh idwdy ihab`dvjde vbodndh obrhjy1

    4% Vb`hvhc dyd |drhdev jdeyhydv wbead`de #vd`bv tdeyhyx |drhdefb(%

    Vb`hvhc heh ybradih jdrbed didexd wbrobidde deydrd am`dc ehy wbead`de xden

    ihrbefdedjde vbob`mexd ibende am`dc ehy wbead`de xden ybrbd`hvdvh%

    Vb`hvhc heh idwdy ihndmodrjde vbfdrd vbibrcded vbodndh obrhjy 1

    Jdeyhydv wbead`de djyd` s cdrnd ad` vydeidr _w SSS

    Jdeyhydv wbead`de vydeidr s cdrnd ad` vydeidr _w SSS

    ?% Vb`hvhc dyd |drhdev cdrnd ad` #vd`bv wrhfb |drhdefb(%

    -

    \drhdev jdeyhydv wbead`de _w SSS

    Vb`hvhc heh ybradih jdrbed didexd wbrobidde deydrd cdrnd ad` wbr ehy xden

    ihrbefdedjde vbob`mexd ibende cdrnd ad` wbr ehy xden ybrbd`hvdvh%

    Vb`hvhc heh idwdy ihndmodrjde vbfdrd vbibrcded vbodndh obrhjy 1

    Jdeyhydv wbead`de djyd` s cdrnd ad` djyd` _w SSS

    Jdeyhydv wbead`de djyd` s cdrnd ad` vydeidr _w SSS

    Idbrdc

    wbead`de ide

    abehv wrkij

    -

    \drhdev cdrnd wbead`de _w SSS

    Obridvdrjde fkeykc vbob`mexd `dwkrde jhebrad vbmbvybr wbrydmd eyj wbead`de vv

    WY% Vbibrcded 1

    Ydob` ?%46

    WY% Vbibrcded

    @dwkrde Jhebrad Vbmbvybr H Ydce ?77>

    Djyd` Denndrde Wbexhmwdende

    Mbeneyenjde

    #Mbrnhjde(

    Rehy _w Rehy _w Rehy _w

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    49/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    Mbide

    D 97 %277

    F 47 ?32%777 4? 62%777

    Ykyd` H %277 %277

    Vhdeydr

    D ?2 277%777 4< 6?7%777 8 437%777

    O 47 647%777 8 ?>7%777 4 97%777

    F 47 627%777 < ?47%777 9 497%777

    Ykyd` HH 92 4%4

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    50/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    \drhdev cdrnd

    Eh`dh wbrobidde ybrvboy djde ihchyen vbodndh obrhjy1

    VC = #C_-CD(% J_

    Jbybrdende 1

    VC 1 Vb`hvhc Cdrnd

    C_ 1 Cdrnd _bd`hvdvh

    CD 1 Cdrnd Denndrde

    J_ 1 Jdeyhydv _bd`hvdvh

    Obridvdrjde fkeykc ih dydv idwdy ihchyen |drhdev cdrnd eyj o`de Adedrh vbodndh

    obrhjy 1

    Cdrnd _bd`hvdvh did`dc vbobvdr _w%

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    51/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    Didexd vydeidr |drhdev xden yb`dc ihybydwjde vbob`mexd djde mbencbmdy

    ~djy id`dm mbended`hvhv wbexhmwdende xden ybradih% Vydeidr |drhdev xden ihnedjde

    idwdy ihexdydjde id`dm mdyd den mdwe wbrvbeydvb% Mhvd`exd wbrvdcdde

    mbebydwjde vydeidr |drhdev vbobvdr 42" idrh denndrde wbead`de dryhexd |drhdev

    wbead`de ihdydv 42" ihdenndw mdybrhd` ide djde ihded`hvhv `bohc `deay #ihhe|bvyhndvh(

    vbidenjde ihod~dc 42" yhidj djde ihded`hvhv `bohc `deay% Ibende fdrd ibmhjhde idwdy

    ih`djjde ded`hvhv |drhdev wbead`de ibende fbwdy ide wbrodhjde dyd wbehenjdyde idwdy

    ih`djjde ibende fbwdy w`d% Ybydwh ahjd |drhdev mbrnhjde xden obrvhldy yhidj mdybrhd`

    mdvhc ybradih ih wbrhkib-wbrhkib obrhjyexd mdjd wbexbodo |drhdev cdrv ihwbrhjvd

    jdrbed |drhdev ybrvboy idwdy mbeadih vhnehlhjde id`dm adenjd wdeaden%

    Obobrdwd cd` xden wbr` ihwbryhmodenjde mbery ^b`vfc #?777198>( id`dm

    mbmwb`dadrh ide mbenb|d`dvh |drhdev eyj mbebeyjde vbodo xden mbeidvdrhexd

    did`dc vbodndh obrhjy 1

    4% \drhdev yhidj mdybrhd`%?% \drhdev ihvbodojde k`bc jbvd`dcde wb`dwkrde% Vdvdrde xden ihrbefdedjde

    dyd ihdenndrjde ide idyd djyd` xden ihvbihdjde k`bc ibwdrybmbe djeydevhcdrv ihwbrhjvd jbobedrdeexd% Vbodndh fkeykc fdydyde djeydevh yennd` xdenmbexbodojde wdid wvdy ydennen ad~do xden vd`dc idwdy mbexbodojde|drhdev xden yhidj mbeneyenjde ih vdy wvdy ydennen ad~do ide |drhdevxden mbeneyenjde ih wvdy ydennen ad~do xden `dhe%

    6% \drhdev xden ihvbodojde k`bc jbwyvde jcvv mdedabmbe% Reyjmbehenjdyjde blhvhbevh dyd eyj mbencdidwh jbmenjhede ybrybeymdedabmbe vbrhen mbmody jbwyvde xden mbexbodojde didexd |drhdev%Vbodndh fkeykc ihwyvjde eyj mbedhjjde ndah eyj mbencdidwh vdcdwbvdhen eyj mbedrhj jdrxd~de jefh dyd eyj mbedendeh wrkxbjwbrhj`dede jcvv xden yhidj ihrbefdedjde vbob`mexd% Jbwyvde obodvvbwbryh hy djde mbencdvh`jde |drhdev xden ih`dwkrjde% \drhdev abehv heh cdrvihhibeyhlhjdvh vbjd`h ihhibeyhlhjdvh ohdvdexd mbrbjd yhidj mbmbr`jdewbeb`hyhde `bohc `deay% Oh`d jbwyvde yb`dc ihody yb`dc ihvdidrh didexdwbexhmwdende xden yb`dc ybradih%

    9% Odexdj |drhdev xden idwdy ihab`dvjde id`dm cd` idmwdj idrh ldjykr xdenyhidj idwdy ihjbeid`hjde xden ihhibeyhlhjdvh% Mhvd`exd vbwbryh jbrnhde jdrbedybradihexd odidh%

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    52/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    2% \drhdev xden yhidj ihjbydch wbexbodoexd cdrv mbeadih wbrcdyhde dmd idecdrv ihvb`hihjh vbfdrd yb`hyh% Ibende jdyd `dhe mdedabr cdrv mbmobrhjdewbrcdyhde jcvv jbwdid |drhdev xden mbmoycjde wbeab`dvde% Heh did`dcwbenbfd`hde xden ohdvdexd mbmbr`jde yheidj `deay%

    Reyj mbexb`hihjh wbexbodo |drhdev ^b`vfc #?7771983( mbeab`dvjde obobrdwd

    fdrd xden idwdy ih`djjde deydrd `dhe1

    4% Mbendidjde wbrybmde ibende mdedabr wvdy wbrydennenad~dode idewbexb`hd vbryd jdrxd~de `dheexd id`dm wvdy wbrydennenad~dodeybrvboy%

    ?% Mbendidjde ded`hvhv vhydvh jbrad ybrmdvj drv jbrad jkkrihedvhdjyh|hydv jbblbjyhlde wbexb`hdde ide jbdidde mm `dheexd%

    6% Wbendmdyde `denven%

    9% Wbexb`hihjde ih ybmwdy k`bc mdedabr `heh%2% Wbexb`hihjde k`bc jb`kmwkj vydll wbrvdcdde obridvdrjde ydennenad~do%

    % Wbeb`hyhde jcvv%3% Ded`hvhv |drhdev%

    Ded`hvhv |drhdev heh mbefdjw ded`hvhv mdybmdyhv idrh id abehv idyd xden

    obryade eyj mbenbydch wbexbodo ybradihexd |drhdev% Cdvh` ded`hvhv dydv |drhdev xden

    ybradih djde ihvdahjde id`dm obeyj `dwkrde ded`hvhv |drhdev k`bc odnhde djeydevh%

    @dwkrde heh jbmihde djde ihvdmwdhjde jbwdid whcdj mdedabmbe wefdj xden djde

    mbennedjdeexd id`dm mbenb|d`dvh jhebrad odnhde wbead`de% Adenjd ~djy wb`dwkrde

    jbwdid whcdj mdedabmbe wefdj vbodhjexd ih`djjde vbvbrhen menjhe mhvd`exd

    ih`dwkrjde mhehmd` vbjd`h vbo`de% Cd` heh ihwbr`jde eyj mbenbeid`hjde dndr

    wbexhmwdende xden ybradih idwdy vbnbrd ihibybjvh ide yhidj obr`deay `dmd vbryd idwdy

    `denven ihyheidj`deayh%

    I% Ded`hvhv Denndrde Wbead`de Id`dm Mbenb|d`dvh Jhebrad

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    53/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    Wbrdede denndrde k`bc O`kfcbr id`dm ojexd #?7771627( mbendydjde

    Denndrde vb`dhe vbodndh rbefded kwbrdvh mbmwexdh wbrde wbeyhen id`dmwbend`kjdvhde vmobr idxd wbenjkkrihedvhde kwbrdvh ybrmdvj id`dmwbenhibeyhlhjdvhde wbmokrkvde mbenjkmehjdvhjde ide mbenbvdcjde yheidjde

    mbmkyh|dvh ide mbendrdcjde wbenhmw`bmbeydvhde mbeadih wbikmde eyjwbenbeid`hde kwbrdvh ided wbenb`k`dde d`hrde jdv vbryd vbodndh jrhybrhd id`dmb|d`dvh jhebrad%

    Vhmdmkrd #?77716( mbexdydjde

    Vd`dc vdy fdrd eyj mbenjr mdybrhd`hydv hd`dc ibende mbmodnh |drhdevibende ohdxd vydeidr% \drhdev xden `bohc jbfh` idrh 2" ihdenndw yhidj mdybrhd`#hmmdybrhd`(% \drhdev vbobvdr 47" menjhe `bohc idwdy ihybrhmd eyjwbrvdcdde xden mbebrdwjde vydeidr xde jbydy ihodeihenjde ibende |drhdev 2"eyj wbrvdcdde xden mbebrdwjde vydeidr xden `kenndr%

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    54/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    Mdedabmbe idwdy mbmodcdv dwdoh`d |drhdev xden ybradih ybrv-mbebrv

    mbeibjdyh odydv xden ihyk`brhr vbyhdw ydceexd jdrbed jbmenjhede vydeidr xden

    ihnedjde k`bc wbrvdcdde vidc vden ide cdrv ihodc% Id`dm mbebyjde vydeidr

    mdedabmbe cdrv mbendjh odc~d obvdrde rb`dyh|b idrh vdy |drhdev mbrwdjde cd`

    xden `bohc wbeyhen ihodeihenjde ibende eh`dh mdyd den xden ihnedjde% Ahjd |drhdev

    xden ybradih yhidj idwdy ihjbeid`hjde k`bc mdedabr mdjd mdedabr ybrvboy yhidj idwdy

    mbendmoh` yheidj `deay% Vb`dhe hy dwdoh`d vbkrden mdedabr vdendy jcd~dyhr odcjde dydv

    |drhdev xden vdendy jbfh` mdjd djde mbencdmody ide ojdeexd mbehenjdyjde blhvhbevh

    kwbrdvh%

    Obridvdrjde fkeykc vbob`mexd vb`hvhc vbobvdr _W% 42%77777 ide

    mbrwdjde |drhdev xden mdybrhd` xdhy vbobvdr ?4" z #_w% >2%77777+ _w% 6

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    55/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    xden ojde mbrwdjde ydennen ad~doexd% Vb`dhe hy wbrydennenad~dode xden

    ihobrhjde and cdrv vbvdh ibende mbykib wbexvede denndrde wbead`de xden

    ih`djjde% Dwdoh`d wbexvede denndrde wbead`de wdid wbrvdcdde ih`djjde ibende

    dyckrhydyh|b oinbyhen #ykw ik~e( mdjd xden wd`hen obrydennen ad~do did`dc

    whmwhede jdrbed od~dcde yhidj ihhjyvbrydjde id`dm wbexvede denndrde ybrvboy

    od~dcde cdexd obrydennen ad~do eyj mb`djvdedjde denndrde xden yb`dc ihybydwjde

    whmwhede% Dwdoh`d ihnedjde fkev`ydyh|b oinbyhen #okyykm w( mdjd od~dcde

    mbmh`hjh ydennen ad~do ~d`dwe vbihjhy dydv |drhdev xden ybradih jdrbed denndrde

    ihvve obridvdrjde wbeidwdy idrh wdrd od~dcde+ jdrxd~de%% Dwdoh`d ihnedjde

    fkev`ydyh|b oinbyhen #ykw ik~e okyykm w( mdjd odhj dydvde mdwe od~dcde djde

    mbmobrhjde wbrydennenad~dode dydv wbexhmwdende xden ybradih jdrbed dydvde ide

    od~dcde vdmd-vdmd ybr`hody wbec id`dm wbexvede denndrde wbead`de%

    \drhdev wbead`de xden ybradih idwdy ihvbodojde k`bc ldjykr-ldjykr xden idwdy

    ihjbeid`hjde #fkeyrk``do`b( dyd ihvboy and ldjykr heybred` dydwe xden yhidj idwdy

    ihjbeid`hjde #efkeyrk``do`b( dyd idwdy ihvboy ibende ldjykr bjvybred`% K`bc jdrbed hy

    |drhdev wbead`de xden mbeneyenjde ob`m ybey mbefbrmhejde wrbvydvh xden odnv

    obnhy and |drhdev xden mbrnhjde ob`m ybey mbefbrmhejde mdedabr yhidj

    obrwrbvydvh% Cd` heh and xden mbrwdjde jb`bmdcde idrh wbennedde ded`hvhv |drhdev

    eyj mbenb|d`dvh jhebrad mdedabmbe wbrvdcdde% Ldjykr cdrnd mhvd`exd mdedabr

    wbmdvdrde vdy wbrvdcdde ybey yhidj djde idwdy mbenkeyrk` cdrnd wdvdr wrkij xden

    ihwdvdrjde% Mdedabr ybrvboy cdexd idwdy mbebeyjde idrh cdvh` wrbihjvh dyd

    obridvdrjde wbend`dmdeexd vbryd ldjykr `dheexd edme yhidj idwdy mbenkeyrk cdrnd ih

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    56/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    wdvdr% Mdedabr wbmdvdrde `bohc idwdy mbenkeyrk` jdeyhydv idrh wrkij xden ihad`

    ibende mbennedjde vyrdybnh-vyrdybnh wbmdvdrde%

    Wbrodeihende deydrd cdvh` djyd` ibende denndrde ide vydeidr mbrwdjde

    wbenjrde blbjyh|hydv wbenbeid`hde vb`dmd wbrhkib ybrybey ih mdvd `d` ide djde

    mbmobrhjde mwde od`hj xden blbjyhl% Cdvh` idrh b|d`dvh jhebrad idwdy mbexbodojde

    ih`djjdeexd rb|hvh ybrcdidw rbefded dyd yade xden yb`dc ihybydwjde dyd jdidenjd`d

    cdrv ihody rbefded odr wbrodcde kwbrdvh ide wbrndeyhde wbendvde ybrcdidw

    jdrxd~de dydwe mdedabr% B|d`dvh jhebrad ih`djjde eyj mbebjde wbrh`dj xden

    yhidj vbmbvyhexd ide eyj mbrdenvden ide mbebndjjde wbrh`dj xden vbmbvyhexd

    ihhenhejde mb`d`h mwde od`hj cdvh` jhebrad vbryd wbmobrhde wbencdrndde% B|d`dvh

    jhebrad mbery M`xdih #?774194>( heh edeyhexd djde ihmdelddyjde k`bc mdedabmbe

    deydrd `dhe eyj1

    Mbenb`k`d kwbrdvh krndehvdvh vbfdrd blbjyhl ide blhvhbe mb`d`hwbmkyh|dvhde jdrxd~de vbfdrd mdjvhmm%

    Mbmodey wbendmoh`de jbwyvde xden obrvdenjyde ibende jdrxd~de

    vbwbryh1 wrkmkvh yrdevlbr ide wbmobrcbeyhde% Mbenhibeyhlhjdvh jboycde wb`dyhcde ide wbenbmodende jdrxd~de ide

    eyj mbexbihdjde jrhybrhd vb`bjvh ide b|d`dvh wrknrdm wb`dyhcdejdrxd~de%

    Mbexbihdjde mwde od`hj odnh jdrxd~de mbenbedh odndhmded dydvdembrbjd mbeh`dh jhebrad mbrbjd%

    Mbexbihdjde vdy idvdr odnh ihvyrhovh wbencdrndde%

    Didwe mbykib dyd ybjehj xden ihnedjde id`dm b|d`dvh jhebrad mdedabmbe

    cd` xden ybrwbeyhen xden cdrv ihnedjde vbodndh idvdr wbeh`dhde did`dc ibende

    mbmwbrvhdwjde `dwkrde jhebrad ybrcdidw denndrde vbwbryh xden ihfdeymjde obrhjy1

    Ydob` ?%49

    @dwkrde Jhebrad Ybrcdidw Denndrde

    Hibeyhlhbr ibwdrybmbe Djyh|hydv

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    57/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    Mdedabr Ekejbdende DenndrdeDjyd`Wbrvbe Denndrde

    Denndrde

    Ydce heh

    Djyd` \drhdev Wbrhkib Vbjdrden Fdidende

    denndrdebjvyrdeyj

    |drhdev

    Denndrde Djyd` \drhdev Wbexbodo\drhdev

    Vmobr1 A% J% Vchm A% N% Vhbnb` Oinbyhen ybrabmdcde A`hv M`xdih Br`denndAdjdryd ?774 cd`% 44>

    @dwkrde Denndrde mbery Vchm Vhbnb` #?7741443( cdrv mb`hwyh1

    4% Wbrodeihende deydrd denjd-denjd denndrde ibende denjd djyd`exd obrhjy

    wbeab`dvde dydv wbrobidde xden ybradih%

    ?% Wbrodeihende ibende ibwdrybmbe vbrwd%

    6% Yrbei xden ybradih vb`dmd wbrhkib ~djy xden mbeadih dfde denndrde%

    Reyj mbehenjdyjde jhebrad ohdvdexd djde ihhjyh ibende vxvybm rb~dri dei

    wehvcmbey% Id`dm dryh dwdoh`d wbrvkeh` wbrvdcdde vbfdrd jcvv odnhde wbead`de

    idwdy mbefdwdh denndrde dydv ydrnby xden yb`dc ihybydwjde dyd menjhe mb`bohch

    denndrde xden yb`dc ihvve mdjd djde ihobrhjde wbencdrndde #rb~dri( vbvdh ibende

    jbohadjvdedde wbrvdcdde% Vbod`hjexd dwdoh`d yhidj idwdy mbefdwdh ydrnby wbead`de

    djde ihobrhjde vdejvh+ cjmde #wehvcmbey(% Id`dm mbmobrhydcjde vxvybm rb~dri

    dei wehvcmbey wbrvdcdde cbeidjexd jkevhvybe% Vbchennd vbyhdw wbrvkeh` ybrwdf eyj

    mb`djjde vbvdh ibende xden yb`dc ihybydwjde k`bc wbrvdcdde%_b~drixden ihobrhjde

    idwdy obrwd hevbeyhl wrkmkvh jbedhjde ndah ide `dhe vbodndhexd% Obnhy and ibende

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    58/99

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    59/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    d% Kovbr|dvh xdjeh wbendmdyde vbfdrd `denven ide mb`djjde wbenmw`de

    idyd obrwd denndrde wbead`de ide rbd`hvdvh wdid vdy wbrhkib ybrybey vbryd

    wrkvbir jbnhdyde xden ih`djjde k`bc odnhde wbead`de%

    o% ^d~defdrd xdhy wrkvbv eyj mbmwbrk`bc jbybrdende ibende fdrd ydexd

    ad~do vbfdrd `denven ihmded wbe`hv vbodndh wbedexd obrydydw mjd

    `denven ibende whcdj wbrvdcdde jcvvexd jbwd`d odnhde wbead`de ide

    jbwd`d odnhde jbdende vbodndh wbead~do%

    ?% Idyd Vbjeibr xdhy idyd xden ihwbrk`bc idrh wbrvdcdde xden mbrwdjde cdvh`

    wbenk`dcde vbchennd idwdy mbeijen mdybrh wbeb`hyhde xden ihodcdv ibende

    ybwdy w`d% Idyd vbjeibr ihjmw`jde ibende ybjehj ikjmbeydvh xdjeh ibende

    mb`djjde wbeb`hyhde ybrcdidw ikjmbe ybry`hv wbrvdcdde xden obrcoende

    ibende wbeb`hyhde%

    Vmobr idyd id`dm wbeb`hyhde heh ihwbrk`bc idrh whcdj mdedabmbe wbrvdcdde

    xdhy Odnhde Rmm ide Odnhde Wbead`de wdid WY% Oheyden Fkvmkv Mbide%

    F% Mbykib Ded`hvhv Idyd

    4% Mbykib Ibvjrhwyhl xdhy ibende mbenmw`jde idyd ibende ybjehj ~d~defdrd

    xdhy ibende fdrd mb`djjde ydexd-ad~do ide ihvjvh ibende whcdj-whcdj xden

    jkmwbybe id`dm wbrvdcdde% Idyd xden ihwbrk`bc obrwd jbnhdyde wbrvdcdde

    ide vbmd helkrmdvh xden obrjdhyde ibende denndrde wbead`de% @d`

    mbmodeihenjde cdvh`-cdvh` djyd` ibende id d`ybredyhl vdvdrde xdhy ibende

    jhebrad vbwbryh xden ihdenndrdjde dyd ibende jhebrad mdvd `d` id`dm ydcdw

    b|d`dvh mbended`hvhv |drhdev deydrd denndrde ide rbd`hvdvh ide

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    60/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    mbenheybrwrbydvhjde idyd xden ihwbrk`bc vbchennd ihwbrk`bc ndmodrde xden

    `benjdw ide vbobedrexd ybeyden lenvh denndrde wbead`de%

    I% _bvwkeibe

    _bvwkeibe id`dm wbeb`hyhde heh did`dc whcdj mdedabmbe wbrvdcdde xdhy jbwd`d

    odnhde jbdende ide djeydevh vbryd jbwd`d odnhde wbead`de ide mm%

    B% Adi~d` ide @kjdvh Wbeb`hyhde

    Wbeb`hyhde heh ih`djjde m`dh Ek|bmobr ?773 vdmwdh ibende vb`bvdh ih`djjde

    ide obrybmwdy ih WY% Oheyden Fkvmkv Mbide A`% Vhvhendmdendrdad jm%> Mbide

    ?749>%

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    61/99

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    62/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    obrjbiijde ih Mbide(% Ohiden vdcdexd and mbeadih vb`dv-`dvexd

    #vbodndhmded ybrfdeym id`dm djyd obrhyd dfdrd Ek% 36 ydennd` ?4 Mbh 4832 ihody

    ihcdidwde ekydrhv Iadhihr VC ih Mbide(%

    WY% Oheyden Fkvmkv cdexd mbmdvdrjde mbrj Mbrfbibv Obeq eyj ~h`dxdc

    Vmdybrd Rydrd ihod~dc edende WY% Idhm`br Fcrxv`br Ihvyrhoyhke Heikebvhd xden

    m`dexd obredmd WY% Vydr Mkykrv Heikebvhd xden mbrwdjde Dnbe Yennd`

    Wbmbnden Mbrj #DYWM( Mbrfbibv Obeq eyj Heikebvhd%

    Vddy heh jdeykr wvdy WY% Oheyden Fkvmkv obrd`dmdy ih A`e% Vhvhendmdendrdad SHH

    jm > xden vbjd`hnv vbodndh vck~rkkm jbeibrdde mbrj Mbrfbibv Obeq%

    Wdid d~d`exd obrihrhexd WY% Oheyden Fkvmkv cdexd obrnbrdj id`dm ohiden

    wbead`de vwdrbwdryv eyj jbeibrdde obrmkykr mbrj Mbrfbibv Obeq cdvh` wrkijvh

    Mbrfbibv Obeq Djyhbenbvb`` Vfcdly Vyyyndry Abrmde%

    Wdid ydce 48>8 WY% Oheyden Fkvmkv m`dh mbead`deh mdvd wbefkodde vbodndh

    wbexd`r ibende vdy ydrnby wbead`de ybrybey ide cdrv mbmwexdh vxdrdy-vxdrdy

    ybrybey deydrd `dhe cdrv mbmwexdh ~krjvckw #obenjb`( xden jcvv mb`dxdeh

    jbeibrdde obrmbrj Mbrfbibv Obeq%

    Mdvd wbefkodde heh obrcdvh` ih`d`h k`bc WY% Oheyden Fkvmkv ibende odhj mdjd

    wdid o`de A`h 4837 WY% Oheyden Fkvmkv ihyeaj vbodndh wbexd`r ydmd Mbrfbibv

    Obeq eyj ~h`dxdc Vmdybrd Rydrd k`bc wbexd`r ydmd Mbrfbibv Obeq ih

    Heikebvhd WY% Idhm`br-Fcrxv`br Ihvyrhoyhke Heikebvhd%

    Vdmwdh vddy heh jbnhdyde WY% Oheyden Fkvmkv did 6 xdhy 1

    d% Wbead`de jbeibrdde abehv cbd|x iyx ov ide vbide mbrj Mbrfbibv Obeq

    o% Wbead`de vwdrbwdryv eyj jbeibrdde mbrj Mbrfbibv Obeq

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    63/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    f% Wbmobrhde advd vbr|hfb ide rbwdrdvh eyj jbeibrdde mbrj Mbrfbibv Obeq

    ?% Jbwbnd~dhde ide Vyrjyr Krndehvdvh

    d% Jbwbnd~dhde

    Wbnd~dh did`dc mbrwdjde mkid` idvdr obrihrhexd vdy wbrvdcdde vbchennd

    jbohadjvdedde wbrvdcdde idwdy obrad`de vbvdh ibende xden yb`dc ihndrhvjde

    wbrvdcdde% Odnh WY% Oheyden Fkvmkv mdvd`dc jbwbnd~dhde ide ydennen ad~do

    mdvhen-mdvhen wbrvkeh`exd did`dc cd` xden vdendy mbeeaden jbobrcdvh`de ide

    jbmdade wbrvdcdde ybrvboy%

    Didwe jbwbnd~dhde WY% Oheyden Fkvmkv did`dc vbodndh obrhjy 1

    d( Ihrbjyr Rydmd

    Ihrbjyr Rydmd mbrwdjde whmwhede wbrvdcdde xden mbmbnden ydennen

    ad~do wbec dydv jbohadjvdedde ide cd` wbeyhen id`dm wbrvdcdde%

    o( Ihrbjyr

    Ihrbjyr mbrwdjde whmwhede xden obrydennen ad~do eyj mbenjkkrihehr

    vbyhdw mdvhen-mdvhen ibwdrybmbe ide mbrwdjde wbebrv jbohadjvdedde idrh

    ihrbjyr ydmd%

    f( Lhedefb MdednbrLhedefb Mdednbr mbrwdjde whmwhede xden obrydennen ad~do dydv

    jbdende wbrvdcdde id`dm cd`-cd` xden obrcoende ibende jbdende%

    i( Dffkeyhen Mdednbr

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    64/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    Dffkeyhen Mdednbr mbrwdjde whmwhede wbrvdcdde xden obrydennen

    ad~do ide mbenjkkrihehr odnhde djeyde eyj mbmody vbnd`d wbmojde

    ide `dwkrde id`dm wbrvdcdde%

    b( Cmde _bvkrfbv Ibwdrymbey MdednbrMbrwdjde whmwhede wbrvdcdde xden obrydennen ad~do dydv cd`-cd` xden

    obrvdenjyde ibende jbwbnd~dhde odhj id`dm cd` wbrbjryde ide ihvhw`he

    jbwbnd~dhde%

    l( ^krjvckw MdednbrMbrwdjde whmwhede wbrvdcdde xden obrydennen ad~do dydv cd`-cd`

    wbendidde wbrvbihdde vwdrbwdryv odhj wbmob`hde mdwe wbead`deexd%

    n( Vwdrbwdryv MdednbrMbrwdjde whmwhede wbrvdcdde xden obrydennen ad~do dydv cd`-cd`

    wbendidde wbrvbihdde vwdrbwdryv odhj wbmob`hde mdwe wbead`deexd%

    c( Vd`bv MdednbrMbrwdjde whmwhede wbrvdcdde xden obrydennen ad~do dydv wbead`de dyd

    wbmdvdrde wrkij wbrvdcdde%

    h( LkrbmdeDid`dc krden xden obryndv vbodndh jbwd`d rbn xden mbend~dvh ide

    mbenjkkrihehr wbjbradde mbjdehj%

    a( Mbjdehj

    Did`dc krden xden ybrae `denven mbendidjde wbrodhjde ybrcdidw

    jbrvdjde jbeibrdde wb`dennde xden mdvj jb ~krjvckw%

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    65/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    j( Cb`wbrDid`dc krden xden obryndv mbmodey mbjdehj%

    `( Lhed` ybvybrDid`dc krden xden obryndv eyj mbenah jbeibrdde xden yb`dc ihwbrodhjh

    mbjdehj ahjd ihjdydjde yb`dc ``v ybv wbrodhjde mdjd jbeibrdde fvykmbr

    ihvbrdcjde jb odnhde rbfbwyhkehvyeyj ihjbmod`hjde jbwdid wbmh`hj%

    m(_bfbhwyhkehvyDid`dc krden xden obryndv eyj mbebrhmd jb`cde-jb`cde fvykmbrdydv

    mdvd`dc-mdvd`dc xden ihd`dmh jbeibrddeexd ide and mbebeyjde wbrodhjde

    xden cdrv ih`djjde k`bc mbjdehj ybrcdidw jbeibrddeexd #heh ihfdeymjde

    id`dm lkrm`hr vrdy wbrheydc jbrad(%

    e( Vdywdm

    Did`dc vdyde xden mbeidyd ydm+fvykmbr xden mdvj vbjd`hnv mbeadih

    wbendmde wbrvdcdde%

    o% Vyrjyr Krndehvdvh

    Vbyhdw wbrvdcdde odhj v~dvyd mdwe wbmbrheydcde djde mb`djvdedjde jbnhdyde

    vbcdrh-cdrh ibende fdrd vhvybmdyhv ide ybrdyr ibmh ybrfdwdhexd yade xden

    ihhenhejde vbfdrd blhvhbe ide blbjyhl% Reyj mbefdwdh yade ide cdvh` xden

    vbmdjvhmd` menjhe ybr`bohc idc` cdrv ihdyr ydyd jbrad ide jbnhdyde vbyhdw krden

    xden mbendmoh` odnhde id`dm wbjbradde hy% Reyj hy ihwbr`jde vdy vyrjyr

    krndehvdvh xden odhj wdid vbyhdw wbrvdcdde ihmded wbebrdwde ydyd vdcd cdj ide

    jb~dahode ydennen ad~do vbryd wbmobodede idwdy ih`hcdy ibende ab`dv%

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    66/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    Id`dm vyrjyr krndehvdvh WY% Oheyden Fkvmkv jbjdvdde ybryhennh obrdid ih

    ydende ib~de jkmhvdrhv% Reyj mbenb`k`d jbnhdyde-jbnhdyde wbrvdcdde WY% Oheyden

    Fkvmkv ihwhmwhe k`bc ihrbjyr ydmd%

    Ib~de jkmhvdrhv mbend~dvh wbjbradde ihrbjyr ydmd ide mbenhjyh

    wbrjbmodende wbrvdcdde vbryd mbmyvjde cd`-cd` wbeyhen xden mbexdenjy

    jbohadjvdedde wbrvdcdde ide wbmbnden vdcdm%

    Ihrbjyr ydmd mbmod~dch ihrbjyr% Ihrbjyr mbmod~dch odnhde vd`bv ide

    mdrjbyhen odnhde wrfcdvhen odnhde ~krjvckw odnhde vwdrbwdryv odnhde

    dffkeyhen ide odnhdelhedefhen%

    Obridvdrjde wbeb`hyhde wdid WY% Oheyden Fkvmkv mdjd vyrjyr krndehvdvh ide

    rdhde yndv mdvhen-mdvhen odnhde did`dc vbodndh obrhjy 1

    4% Fkmmhvvhkebr#Ib~de Jkmhvdrhv(

    Fkmmhvvhkebr mbrwdjde wbmbnden vdcdm xden mbmwexdh yndv

    ide ydennen ad~do vbodndh obrhjy 1

    d% Mbend~dvh wbjbradde wdrd ihrbjyr id`dm mbenbeid`hjde

    wbrvdcdde%

    o% Mbendmdyh `da wbrjbmodende wbrvdcdde mb`d`h cdvh` `dwkrde

    jbdende xden ihvdahjde k`bc odnhde djeydevh wbrvdcdde%

    ?% Ihrbfykr#Ihrbjyr(

    Ihrbfykrmbmwexdh yndv ide ydennen ad~do vbodndh obrhjy 1

    d% Mbedendeh ide obrydennen ad~do jb`dr mdwe jb id`dm

    wbrvdcdde%

    o% Mbendmoh` hehvhdyhl ide jbohadjvdedde id`dm wbrvdcdde%

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    67/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    f% Mbenjkkrihehr ide mbend~dvh wb`djvdedde kwbrdvh wbrvdcdde%

    i% Mbefdrh hib-hib odr id`dm wbrjbmodende wbrvdcdde%

    6% Vd`bv Ibwdrymbey#Ibwdrybmbe Wbead`de(

    Vd`bv Ibwdrymbey mbmwexdh yndv ide ydennen ad~do vbodndh

    obrhjy 1

    d% Mbebydwjde jbohadjvdedde ide vxdrdy-vxdrdy wbead`de%

    o% Mbmody `dwkrde cdvh` wbead`de%

    f% Mbended`hvd wrkvbv ide wbehenjdyde wbead`de%

    9% Lhedefb dei Dffkeyhen Ibwdrymbey #Ibwdrybmbe Jbdende ide

    Djeydevh(

    Odnhde Lhedefb ide Dffkeyhen obrydennen ad~do dydv jbnhdyde

    wbefdydyde yrdevdjvh wbenk`dcde idyd ide wbexvede `dwkrde

    jbdende% Odnhde heh mbrwdjde wvdy wbenk`dcde idyd ibende

    jkmwybr ybrmdvj wbenk`dcde idyd wbrvbihdde% Odnhde lhedefhen

    obrydennen ad~do dydv cd`-cd` xden obrcoende ibende jbdende

    wbrvdcdde deydrd `dhe mbrbefdedjde ide mbend~dvh drv ided

    wbrvdcdde xden ihwbr`jde eyj mbmohdxdh djyh|hydv wbrvdcdde

    ybrmdvj wbmohdxdde eyj wbrvbihdde%

    Vbfdrd rhefh lhedefb dei dffkeyhen ibwdrymbey mbmwexdh yndv ide

    ydennen ad~do vbodndh obrhjy 1

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    68/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    d% Mbedyd den mdvj ide den jb`dr vbchennd yhidj ybradih

    jbmdfbyde jbdende odnh wbrvdcdde id`dm wb`djvdedde vbyhdw

    yrdevdjvh id`dm wbrvdcdde%

    o% Mbmody `dwkrde jdv odej%

    f% Mbexve idlydr wbebrhmdde ide wbenb`drde jdv vbyhdw cdrh

    eyj ihvbrdcjde wdid wbmbnden oj wbrvdcdde dndr idwdy

    ihojjde%

    i% Mbmodxdr ndah ide wdc jdrxd~de%

    b% Mbmbrhjvd ide mbexkryhr vbmd ikjmbe-ikjmbe jbdende

    xden ihybrhmd eyj ihojjde%

    l% Mbefdydy yrdevdjvh-yrdevdjvh jb id`dm oj cdrhde ared` ide

    oj obvdr%

    n% Mbmody `dwkrde jbdende%

    c% Mbexve ide mbexhmwde ikjmbe wbrvdcdde%

    h% Mb`djjde rbjkevh`hdvh odej vbyhdw o`deexd%

    2% Wbrvked`hd

    Odnhde wbrvked`hd mbmwexdh yndv ide ydennen ad~do vbodndh

    obrhjy 1

    d% Mbexhdwjde ide mb`djvdedjde wbenndahde ide wbenwdcde%

    o% Mbexhdwjde ide mb`djvdedjde jbnhdyde wbrvdcdde%

    f% Mbedendeh rvde wb`dxdede wbrvdcdde ybrcdidw ibwdrybmbe

    ybednd jbrad dvybj ide vbryhlhjdy wbjbrad%

    i% Mbedendeh rvde jbvbadcybrdde ide jbvb`dmdyde jbrad%

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    69/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    % Odnhde vwdrbwdryv

    Obrydennen ad~do dydv wbrvbihdde id`dm niden ide mbend~dvh

    yhenjdy wbrvbihdde id`dm niden vbryd mbendajde rbefded wbmob`hde

    vwdrbwdryv jbwdid odnhdewrfcdvhen%

    6% Wbrdmd`de ide Wbexvede Denndrde Wbead`de

    WY% Oheyden Fkvmkv mb`djjde jbnhdyde wbendenndrde wbead`de xden

    mbencdvh`jde denndrde wbead`de% Jbnhdyde heh ih`djjde vbob`m obrdjchrexd

    wbrhkib vdy denndrde ohdvdexd wdid djchr ydce% Xden obrydennen ad~do

    eyj mbexve denndrde wbead`de did`dc ihrbjyr ide jbmihde ihdajde

    jbwdid ihrbjyr ydmd `d` ihrbmojjde ibende ib~de jkmhvdrhv jbmihde

    ihvbrdcjde jb lhedefb dei dffkeyhen ibwdrymbey eyj ihyb`hyh `bohc `deay%

    Id`dm wbexvede denndrde wbead`de wbrvdcdde mb`hcdy idyd wbead`de

    jbeibrdde obrmkykr edvhked` wbrhkib vbob`mexd xden ihwbrk`bc idrh Vdmvdy%

    Jbmihde idrh idyd ybrvboy ihybeyjde obrdwd obvdr odnhde wbead`de wrkij

    Mbrfbibv Obeq eyj Mbide ide vbjhydrexd xdhy wkrvh wbead`de k`bc WY%

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    70/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    Oheyden Fkvmkv Mbide% Denndrde wbead`de ihvve ibende mbenvdcdjde dndr

    denndrde wbead`de dyd ydrnby wbead`de eyj wbrhkib xden djde idyden

    mbend`dmh wbehenjdyde dyd wd`hen yhidj id`dm am`dc xden ybydw% Wbehenjdyde

    denndrde wbead`de ohdvdexd ihybydwjde vbobvdr ?2" idrh wbrhkib vbob`mexd%

    Yhidj did ihnedjde wbrchyende ibende mbykib vydyhvyhj id`dm mbrdmd`jde

    wbead`de%

    Fkeykc wbrchyende rdmd`de wbead`de xden ih`djjde 1

    Idyd xden ihwbrk`bc idrh Vdmvdy mbeeajjde odc~d wbead`de

    jbeibrdde obrmkykr #mkoh`( eyj ~h`dxdc Mbide ide vbjhydrexd wdid vbmbvybr H

    ydce ?77> obram`dc 4777 ehy% Idrh am`dc ybrvboy wkrvh wbead`de wrkij

    Mbrfbibv Obeq vbodexdj 27 ehy dyd vbobvdr 2" #27+4777 s 477" = 2"(%

    Am`dc wbead`de eyj wbrhkib xden vdmd ydce ?77< vbobvdr 97 ehy vbchennd

    wbead`de vbmbvybr heh mbend`dmh wbehenjdyde vbobvdr ?7" #47+97 s 477" =

    ?2"(% Idrh ykyd` wbead`de 27 ehy wbead`de xden ih`djjde k`bc WY% Oheyden

    Fkvmkv Mbide djde ihyb`vrh eyj vbyhdw abehv Mbrfbibv Obeq xden

    ihyd~drjde% Mhvd`exd idrh 27 ehy xden ybrad` wkrvh eyj wrkij mkoh` vbide

    did`dc ?2 ehy #27"(% Mdjd wdid vbmbvybr H ydce ?773 wbrvdcdde djde

    mbehenjdyjde wbead`de wrkij mkoh` vbide vbobvdr ?2" dyd 64 ehy ide

    am`dc heh jbmihde djde ihihvyrhovhjde eyj vbyhdw wrkij mkoh` vbide%

    Vbyb`dc ih`djjde wbrdmd`de wbead`de ybrvboy vb`deayexd ihvve

    denndrde wbead`de vbfdrd jbvb`rcde% Id`dm wbexvede denndrde wbead`de

    wbrvdcdde and mbmwbryhmodenjde ldjykr-ldjykr bjvybred` vbwbryh jbdidde

    bjkekmh vb`brd jkevmbe jkeihvh `henjende wbvdhen jbmenjhede jbedhjde

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    71/99

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    72/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    Ydob` 9%4

    Wbrvbeydvb Wbefdwdhde Ykyd` Wbead`de

    Vmobr 1 WY% Oheyden Fkvmkv Mbide

    B|d`dvh jhebrad ih`djjde vbyhdw o`deexd xden ihvbrydh ibende vdcd-

    vdcd wbrodhjde% Jbwd`d odnhde obr~beden eyj mbenb|d`dvh jhebrad vbyhdw

    dennkydexd ide jhebrad jbwd`d odnhde djde ihb|d`dvh k`bc ihrbjyr ydmd%

    Wbrvdcdde and mbmobr`djjde rb~dri dei wehvcmbey% Vhvybm heh ih`djjde

    eyj mbmdf jhebrad vbyhdw wbrvkeh`% Obeyj idrh vxvybm ybrvboy did`dc ibende

    wbmobrhde hevbeyhl obridvdrjde jbybeyde-jbybeyde xden yb`dc ihybydwjde k`bc

    wbrvdcdde%

    Ded`hvhv |drhdev dyd wbexhmwdende xden ih`djjde k`bc wbrvdcdde

    did`dc ibende fdrd `denven mbenrdenjde rbd`hvdvh ibende denndrde ide yhidj

    ihybydwjde |drhdev xden idwdy ihyk`brhr% Cdvh` ded`hvhv |drhdev xden ih`djjde

    jbmihde ihadihjde vbodndh wbikmde eyj mb`djjde wbrodhjde-wbrodhjde wdid

    wbrhkib denndrde vb`deayexd% Id`dm mb`djjde b|d`dvh jhebrad wbrvdcdde

    djde mbmheyd wbrydennen ad~dode idrh jbwd`d odnhde wbead`de vb`dj mdedabr%

    \drhdev xden ybradih ohvd vdad ihdjhodyjde ldjykr-ldjykr bjvybred` xden mbmden

    Wbrvbeydvb Jbybrdende

    34" - 477" Vdendy Odhj

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    73/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    yhidj idwdy ihjbeid`hjde% Mbvjhwe wbendenndrde wbrvdcdde yb`dc ih`djjde

    vbmdjvhmd` menjhe |drhdev idwdy and ybradih wdid ~djy-~djy ybrybey%

    O% Ded`hvhv Cdvh` Wbeb`hyhde

    4% Wbrdmd`de Wbead`de

    Vbob`m mbexve denndrde wbead`de ih`djjde wbrdmd`de wbead`de%

    Wbrvdcdde mb`hcdy idyd wbead`de jbeibrdde obrmkykr edvhked` ide jbmihde

    mbebeyjde obrdwd obvdr odnhde idrh wrkij Mbrfbibv Obeq wdid wbead`de edvhked`

    ybrvboy% Vb`deayexd ih`hcdy and odndhmded wbefdwdhde ydrnby wbead`de wbrhkib

    vbob`mexd% Mbykib heh ybeyexd djde mbmdjde ~djy xden fjw odexdj jdrbed

    idyd am`dc wbead`de dfyd` odr idwdy ihwbrk`bc wdid djchr ydce vbidenjde

    mdedabmbe yhidj mbmh`hjh ~djy xden odexdj eyj mbexve denndrde wbead`de

    wbrhkib obrhjyexd% Dwdoh`d wbrvdcdde yhidj mbexve denndrde wbead`de ybwdy

    ~djy djde mbend`dmh jbv`hyde id`dm mb`djjde jbnhdyde wbead`de wbrhkib

    vb`deayexd%

    Denndrde wbead`de xden ihvve and ihvdcdjde dndr mbehenjdy dyd wd`hen

    yhidj id`dm am`dc xden ybydw% Vb`dhe ldjykr-ldjykr ybrvboy and ihwbrcdyhjde ldjykr

    `dheexd xden menjhe djde mbmwbendrch wb`djvdedde denndrde wbead`de%

    Wbrvdcdde fbeibren mbennedjde mbykib jd`hydyhl ihmded wbrdmd`de wbead`de

    ibende fdrd heh mbmh`hjh jb`bmdcde jdrbed djde mbehmo`jde wbmhjhrde

    jb`kmwkj% Djhody idrh wbmhjhrde jb`kmwkj heh wbmhjhrde jrhyhv djde fbeibren

    ch`den vwdxd idwdy vbrdndm ibende wbmhjhrde mdxkrhydv% Dndr fdrd heh idwdy

    obrcdvh` mdjd vdendy ihoycjde krden-krden xden mbmden mbenbydch ibende odhj

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    74/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    jkeihvh wdvdr idrh wrkij ide mbmh`hjh wbmhjhrde ded`hvhv xden jdy ybeyden cd`-cd`

    dwd xden menjhe djde ybradih wdid mdvd wb`djvdedde denndrde%

    Vbwbryh mhvd`exd dwdoh`d wbrvdcdde mbebrdwjde mbykib jdeyhydyhl xden

    mbehyhjobrdyjde wdid wbrchyende-wbrchyende denjd ibende mbennedjde obrodndh

    mbykib vydyhvyhjd mdjd fbeibren wbrdmd`de wbead`de iheh`dh `bohc koabjyhl ydewd

    wbr` mbmwbryhmodenjde obrodndh kwheh dyd wbeidwdy xden obrvhldy voxbjyhl%

    Vbodndh fkeykc ihmwdmdjde wbrdmd`de wbead`de ihody obridvdrjde am`dc #ehy(

    wbead`de jbeibrdde ibende mbennedjde Mbykib Jdirdy Ybrjbfh` #@bdvy Vtdrb

    Mbycki( 1

    Ydob` 9%?

    Wbrdmd`de Wbead`de Mbykib Jdirdy Ybrjbfh`

    WY% Oheyden Fkvmkv Mbide

    E Ydce Wbead`de #X( S S?

    SX

    4 ?772 37 7 7 7

    ? ?77< >2 4 4 >26 ?77> 87 ? 9 437

    9 ?773 >7 6 8 ?47

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    75/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    =

    e

    So

    e

    X

    d

    Mdjd ihwbrk`bc 1

    # (

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    76/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    wbrdmd`de wbead`de ibende mbykib jd`hydyhl odexdj ih~dredh ibende wbeidwdy xden

    obrvhldy voxbjyhl vbchennd cdvh` ydjvhrdeexd mbeadih ihrdnjde%

    ?% Mbykib Wbexvede Denndrde Wbead`de

    Wbexvede denndrde wbead`de wdid wbrvdcdde did`dc obrvhldy fkev`ydyh|b

    oinbyhen, dyd ohdvd ihvboy ibende ykw ik~e dei okyykm w ihmded