Format Proposal Sentra Pemberdayaan Tani (Yayasan Obor Tani)
Analisa Usaha Tani Kelompok Tani Kabul Lestari 2012
-
Upload
annisa-nurul-ghifari -
Category
Documents
-
view
226 -
download
0
Transcript of Analisa Usaha Tani Kelompok Tani Kabul Lestari 2012
-
7/21/2019 Analisa Usaha Tani Kelompok Tani Kabul Lestari 2012
1/1
ANALISA USAHA TANI KELOMPOK TANI KABUL LESTARI 2012/2013
Biaya Produksi
Uraian
UMLAH
R!"
I" Sa!rodi
# B$ni% K$d$&ai '0 k(
# Pu!uk NPK 1)0 k(
# PP* ' &+
# Ko,!os -air 10 &+
# P$s+isida . A+aron ' +&
# P$s+isida . *onidor ' !-
1)"000
2"300
3'"000
1)"000
)0"000
22"000
R!" 00"000
R!" 34)"000
R!" 21'"000
R!" 1)0"000
R!" 300"000
R!" 132 "000
R!" 2"043"000
II" T$na(a K$r5a
# O&a% +ana% 12 oran(
# Tana, 12 oran( .!u+ri
# Tana, 12 oran( .!u+ra
# P$ny$,!ro+an 3 oran( 6 4
# P$,u!ukan ' oran(
# P$nyian(an 12 oran(
# Pan$n Boron(an
# $,ur 12 oran(
# +r$s$r 2"722 k(
30"000
20"000
30"000
30"000
30"000
30"000
20"000
170
R!" 3'0"000
R!" 240"000
R!" 3'0"000
R!" 3'0"000
R!" 170"000
R!" 3'0"000
R!" 1"200"000
R!" 240"000
R!" ) 0 8 "' 0
R!" 3"708"'0
III" S$9a La%an
# S$9a La%an 1 +%" 1)"000"000
# Pa5ak 1 +%" 330"000
: 3 ,usi,
: 3 ,usi,
R!" )"000"000
R!" 11 0"000
R!" )"110"000
Hasi& Produksi Jumlah
I" Hasi& Produksi 2"722 k(
II" K$un+un(an %asi& dikuran(i iaya
6 R!" 8"200 R!" 20"317"400
R!" 10 " '0 "'0
R!" "3)8"440