Analisa RS Ok

ENGGINERING ESTIMATE (EE)

Satker Kegiatan Lokasi

NO URAIAN PEKERJAAN VOLUME HARGA SATUAN JUMLAH HARGA

I 1A. RUANG OK (IBS)

1 Pembongkaran/Pengupasan Ls Rp. 1,000,000

2 Stelling alat bantu kerja Ls Rp. 500,000

3 Air dan listrik kerja - Ls Rp. 850,000

4 Pas Tegel Lantai NIRO GRANITE 60X60 CM 424.50 M2 238,358 Rp. 101,182,759

6 Pas Tegel Dinding NIRO GRANITE 60X60 CM 312.57 M2 241,133 Rp. 75,370,303

7 Pas. Tegel Plint 256.00 M' 35,022 Rp. 8,965,632

8 Pengecatan Plafond dgn Duko Pada Rg Operasi 424.50 M2 135,850 Rp. 57,668,325

9 Ganti Pintu Biasa lengkap Kunci 1.00 Bh 1,500,000 Rp. 1,500,000

10 Perbaikan Pintu di Kamar Oprasi Lengap Kunci 2.00 Bh 1,500,000 Rp. 3,000,000

11 Cat Plafond Coridor dekat Kmr. Operasi 176.62 M2 18,821 Rp. 3,324,165

12 Cat Dinding Coridor dekat Kmr Operasi 262.00 M2 16,425 Rp. 4,303,350

13 Cat Kosen Dekat Kmr Operasi 93.95 M2 26,212 Rp. 2,462,513

14 Cat Daun Pintu Dekat Kmr Oprasi 48.57 M2 26,212 Rp. 1,273,091

15 Ganti Lampu Kap Bambu Neon 48.00 Bh 120,000 Rp. 5,760,000

JUMLAH Rp. 267,160,137

1B RUANG DALAM LAIN IBS

1 Penggantian Plafon Di Rg. Coridor 113.37 M2 26,950 Rp. 3,055,322

2 Pas. Lantai Tegel Rg. Perawatan 60.00 M2 120,110 Rp. 7,206,600

3 Pengecatan Plafond Sisa Rg. Coridor IBS 175.50 M2 18,821 Rp. 3,303,086

4 Pengecatan Dinding 483.89 M2 16,425 Rp. 7,947,926

5 Pintu Kaca ganti pintu panel (lobang kecil) 1.00 BH 1,500,000 Rp. 1,500,000

6 Pintu Kaca full ganti pintu panel (lobang kecil) 1.00 BH 1,500,000 Rp. 1,500,000

JUMLAH Rp. 24,512,933

1C PEKERJAAN ATAS BANGUNAN IBS

1 Pengadaan Steling Ls 2,750,000 Rp. 2,750,000

2 Penggantian Atap Metal 66.6 M2 170,635 Rp. 11,364,291

3 Ganti Rangka Gording/Kasau 1 M3 2,664,750 Rp. 2,664,750

4 Perbaikan Leisplank 88.34 M2 40,980 Rp. 3,620,173

5 Penggantian Plafond Overstek Atas 273.78 M2 26,950 Rp. 7,378,371

6 Pas Bubungan Genteng Metal 6.00 M' 26,353 Rp. 158,115

7 Pengecatan Leis Plank 88.34 M2 28,376 Rp. 2,506,736

8 Pengecetan Plafond Overstek Atas 273.78 M2 18,821 Rp. 5,152,813 JUMLAH Rp. 35,595,249


II RUANG ICCU

1 Ganti Pintu Plastik PVC lengkap kunci 2 bh 1,000,000 Rp. 2,000,000

2 Ganti Plafond Di Dapur 18 M2 26,950 Rp. 485,100

3 Pengecatan Dinding 196.47 M2 16,425 Rp. 3,227,020

4 Pengecatan Plafond 258 M2 18,821 Rp. 4,855,818

5 Pembersihan Akhir Ls 450,000 Rp. 450,000

JUMLAH Rp. 11,017,938 III ICU PENAMBAHAN RG ISOLASI & RG. DOKTER

1 Pembongkaran Dinding/Angkut ls 1,500,000 Rp. 1,500,000

2 Pas. Ventilasi Kaca Rg. Isolasi 3 Bh 450,000 Rp. 1,350,000

3 Pekerjaan Kosen 5/14 2.189 M3 3,965,000 Rp. 8,679,385

4 Pek. Dinding Partisi 72.8 M2 264,050 Rp. 264,050

5 Pemindahan Kosen & Pintu yang dibongkar 1 bh 250,000 Rp. 250,000

6 Pek Bingkai Pintu Dobel Tripleks 13.44 M2 245,330 Rp. 3,297,235

7 Pek Pintu Panel Kaca 10.08 M2 221,250 Rp. 2,230,200

8 Perbaikan Plafond Ruang Yang di Bobol 9 M2 26,950 Rp. 242,550

9 Pemindahan Spoolhock konek ke septiktank 1 bh 1,500,000 Rp. 1,500,000

10 Perbaikan Plafond Triplekx 3mm 54 m2 26,950 Rp. 1,455,300

11 Pas Dinding Tegel Tinggi 1,5 M 109.5 M2 126,315 Rp. 13,831,493

12 Ganti Tegel Lantai KM/WC 7 M2 120,110 Rp. 840,770

13 Ganti Tegel Dinding KM/Wc 24.45 M2 126,315 Rp. 3,088,402

14 Perbaikan Floor Drain 2 bh 32,500 Rp. 65,000

15 Ganti Mata Kran 2 bh 65,000 Rp. 130,000

16 List Plafond Sp 3 146.4 M' 9,354 Rp. 1,369,389

17 List Profil Dinding Partisi 51.2 M' 9,354 Rp. 478,912

18 Pas. Kaca 37.796 M2 125,000 Rp. 4,724,500

19 Ganti Kloset KM/WC 2 bh 329,615 Rp. 659,230

20 Pengecatan Plafond 540 M2 18,821 Rp. 10,163,340

21 Pengecatan Dinding 1076 M2 16,425 Rp. 17,673,300

22 Pengecetan Kosen lama 15.54 M2 26,212 Rp. 407,334

23 Pengecetan Kosen Baru 47.9 M2 28,376 Rp. 1,359,210

24 Pengecetan Bingkai Pintu/Jendela lama 15.12 M2 26,212 Rp. 396,325

25 Pengecetan Bingkai Pintu Baru 30.24 M2 24,660 Rp. 745,718

26 Pengecetan Lies Plafond 146.4 M' 6,000 Rp. 878,400

27 Pas. Kunci Pintu 14 Bh 151,350 Rp. 2,118,900

28 Pas. Engsel Pintu 54 Bh 21,000 Rp. 1,134,000

29 Pek Tempat Duduk Beton Lapis tegel lengkap cat 12 m' 450,000 Rp. 5,400,000

30 Pek Pagar Tralis Besi Ulir lengkap cat 25.2 M2 400,000 Rp. 10,080,000

31 Pas Pintu dilobi lengkap Kosen 1 bh 2,750,000 Rp. 2,750,000

32 Pembersihan Akhir Ls 750,000 Rp. 750,000

JUMLAH Rp. 99,812,944 IV REHAB MEDIK

1 Perbaikan Pintu 6 Bh 150,000 Rp. 900,000 2 Ganti Kunci Pintu 18 Bh 151,350 Rp. 2,724,300

JUMLAH Rp. 3,624,300

REKAPITULASI ENGGINERING ESTIMATE (EE) Satker Kegiatan Lokasi

NO URAIAN JUMLAH HARGA

I IBS I A. RUANG OK (IBS) Rp. 267,160,137 I B. RUANG DALAM LAIN IBS Rp. 24,512,933 IC. PEKERJAAN ATAS BANGUNAN IBS Rp. 35,595,249

II ICU Rp. 11,017,938 III ICCU Rp. 99,812,944 IV REHAB MEDIK Rp. 3,624,300

JUMLAH Rp. 441,723,502 PPN 10 % Rp. 44,172,350 TOTAL Rp. 485,895,852

DIBULATKAN Rp. 506,046,000

Konsultan Perencana : CV. ASRI ABADI KONSULTAN

Surya S. Sitepu Direktur

ENGGINERING ESTIMATE (EE) Satker Kegiatan Lokasi

NO URAIAN PEKERJAAN VOLUME HARGA SATUAN JUMLAH HARGA I LABORATORIUM PA (Patologi Anatomi)

1 Pembongkaran /Angkut Ls Rp. 1,000,000.00

2 Ganti tegel Selasar & Ruang 210.15 M2 120,110.00 Rp. 25,241,116.50

3 Penggantian Plafond 4.05 M2 26,950.00 Rp. 109,147.50

4 Pem.Pipa Pembuangan air Bekas Ke Sal Air Limba 3 ttk 500,000.00 Rp. 1,500,000.00

5 Pengecatan Plafond 215.4 M2 18,821.00 Rp. 4,054,043.40

6 Pengecatan Dinding 375.294 M2 16,425.00 Rp. 6,164,203.95

7 Perbaikan Atap Selasar Penghubung PA 30 M2 50,810.00 Rp. 1,524,300.00

8 Pas Bubungan Atap 6 M' 26,352.50 Rp. 158,115.00

9 Pembersihan Akhir Ls Rp. 750,000.00

JUMLAH Rp. 40,500,926.35

II INSTALASI LABORATORIUM KLINIK

1 Pembongkaran Dinding & Lantai/angkut ls 1,500,000.00 Rp. 1,500,000.00

2 Ganti tegel Lantai 210.6 M2 120,110.00 Rp. 2,432,227.50

3 Pas. Waterproff Lantai KM/wc 18 M2 135,205.00 Rp. 2,433,690.00

4 Ganti Tegel lantai km/wc 18 M2 125,110.00 Rp. 2,251,980.00

5 Pas. Tegel Dinding km/wc 42.3 M2 126,315.00 Rp. 5,343,124.50

6 Perbaikan Floor Drain 4 bh 32,500.00 Rp. 130,000.00

7 Ganti Mata Kran 4 bh 65,000.00 Rp. 260,000.00

8 Pek. Kosen 0.05 M3 3,965,000.00 Rp. 198,250.00

9 Ganti Kunci Pintu 7 Bh 151,350.00 Rp. 1,059,450.00

10 Pas. Bingkai Pintu Panel 1.89 M2 512,150.00 Rp. 967,963.50

11 Ganti Bingkai Jendela Kaca 1.408 M2 221,250.00 Rp. 311,520.00

12 Pas. Kaca Bingkai Jendela 3.52 m2 125,000.00 Rp. 440,000.00

13 Ganti Plafond Rusak 30 M2 26,950.00 Rp. 808,500.00



16 Pengecatan Kosen 86.654 M2 26,212.00 Rp. 2,271,374.65

17 Pengecetan Bingkai Jendela & Pintu lama 46.5 M2 26,212.00 Rp. 1,218,858.00

18 Pengecatan Bingkai Jendela yang diganti 1.408 M2 28,376.00 Rp. 39,953.41

19 Pek. Dinding Sekat 4 BH 750,000.00 Rp. 3,000,000.00

20 Pas. Reling lengkap Tirai 1 set 1,250,000.00 Rp. 1,250,000.00


KM/WC RG. TUNGGU

21 Penggantian Tegel Lantai KM/WC(kulit Jeruk) 54 M2 125,110.00 Rp. 6,755,940.00

22 Ganti Tegel Dinding KM/Wc 35.69 M2 126,315.00 Rp. 4,508,182.35

23 Perbaikan Floor Drain 7 Bh 32,500.00 Rp. 227,500.00

24 Ganti Mata Kran 7 Bh 65,000.00 Rp. 455,000.00

25 Ganti Kloset Jongkok 5 BH 329,615.00 Rp. 1,648,075.00

26 Ganti Plafond 36 M2 26,950.00 Rp. 970,200.00

27 Ganti Pintu dengan PVC lengkap Kunci 5 BH 1,000,000.00 Rp. 5,000,000.00

28 Pengecatan Kosen 17.76 m2 26,212.00 Rp. 465,525.12

29 Pengecatan Plafond 36 M2 18,821.00 Rp. 677,556.00


21 Pembersihan Akhir ls 1,168,500.00 Rp. 1,168,500.00

JUMLAH Rp. 71,324,968.93 III IRINA A

Selasar Irina A1 Pintu Pagar BRC lengkap 1 Bh 1,500,000.00 Rp. 1,500,000.00

Pagar IRINA A Rp.

1 Pas. Bouwplank 130.6 m' 16,495.00 Rp. 2,154,247.00

2 Galian Tanah 31.68 M3 36,250.00 Rp. 1,148,400.00

3 Timbunan Tanah 7.92 M3 53,750.00 Rp. 425,700.00

4 Pek. Pondasi Lengkap Pipa Galvanis dia 1.5 55 Bh 459,250.00 Rp. 25,258,750.00

5 Pek. Pagar BRC 130.6 m' 269,337.50 Rp. 35,175,477.50

6 Pintu Pagar BRC 1 Bh 1,500,000.00 Rp. 1,500,000.00

7 Pembersihan Akhir Ls Rp. 750,000.00 JUMLAH 67,912,574.50

IV GEDUNG OXIGEN 1 Pembongkaran/Angkut ls Rp. 1,400,000.00

2 Ganti Atap dengan Seng BJLS 30 189 m2 50,810.00 Rp. 9,603,090.00

3 Ganti Bubungan Atap 20.5 M' 26,352.50 Rp. 540,226.25

4 Cat Atap 189 M2 18,115.00 Rp. 3,423,735.00

5 Ganti Kosen 0.15 m3 3,965,000.00 Rp. 594,750.00

6 Ganti Ventilasi Kayu 2.52 M2 40,980.00 Rp. 103,269.60

7 Pas. Tegel Lantai KM/WC 2.025 M2 120,110.00 Rp. 243,222.75

8 Pas. Tegel Dinding KM/WC 7.35 M2 126,315.00 Rp. 928,415.25

9 Perbaikan Floor Drain 1 Bh 32,500.00 Rp. 32,500.00

10 Ganti Mata Kran 1 Bh 65,000.00 Rp. 65,000.00

11 Ganti Pintu Gudang Lapis Aluminium 4 Bh 1,500,000.00 Rp. 6,000,000.00

12 Ganti Plafond 45.3 M2 26,950.00 Rp. 1,220,835.00

13 Bingkai Jendela Lengkap Kaca 2 Bh 600,000.00 Rp. 1,200,000.00


15 Pengecetan Dinding 20.34 M2 16,425.00 Rp. 334,084.50

16 Pengecatan Atap 189 M' 18,115.00 Rp. 3,423,735.00

17 Pembersihan Akhir Ls Rp. 750,000.00 JUMLAH Rp. 34,068,227.59

NO URAIAN PEKERJAAN VOLUME HARGA SATUAN JUMLAH HARGA V IRD

1 Bongkar /Pengukuran (Angkut/Buang) LS 1,750,000.00 Rp. 1,750,000.00

2 Galian Tanah untuk pondasi 20 m3 36,250.00 Rp. 725,000.00

3 Timbunan Tanah bekas galian 0.82125 M3 53,750.00 Rp. 44,142.19

4 Pas Batu kosong 3.285 M3 263,900.00 Rp. 866,911.50

5 Pas. Batu Kali 17.52 M3 552,010.00 Rp. 9,671,215.20

6 Pek. Sloff , Kolom & Ring Balok 2.656 M3 2,534,380.00 Rp. 6,731,313.28

7 Pas. Dinding Batu Bata 73.894 M2 85,770.00 Rp. 6,337,888.38

8 Plesteran Dinding 147.788 M2 35,325.00 Rp. 5,220,611.10

9 Acian Dinding 147.788 M2 13,945.00 Rp. 2,060,903.66

10 Pek. Kosen 0.543 M3 3,965,000.00 Rp. 2,152,995.00

11 Pek. Bingkai Pintu 4 Bh 1,200,000.00 Rp. 4,800,000.00

12 Pas. Engsel Pintu 4 unit 21,000.00 Rp. 84,000.00

13 Pas. Kunci Pintu 3 Bh 151,350.00 Rp. 454,050.00

14 Pas. Kaca 25.346 M2 92,500.00 Rp. 2,344,505.00

15 Perbaikan Plafond Triplekx 3mm 111.3 M2 26,950.00 Rp. 2,999,535.00

16 List Profil Sp. 3 55 M 9,353.75 Rp. 514,456.25


18 Pengecatan Plafond 192 M2 18,821.00 Rp. 3,613,632.00

19 Pengecatan Kosen 12.67 M2 28,376.00 Rp. 359,523.92

20 Pengecetan leis Plafond 55 M 6,000.00 Rp. 330,000.00

21 Pengecatan Bingkai Pintu/Jendela/Ventilasi 5.628 M2 28,376.00 Rp. 159,700.13

22 Pas tegel Dinding Hall 61.32 M2 126,315.00 Rp. 7,745,635.80

23 Perbaikan Leisplank depan 11.2 M2 40,980.00 Rp. 458,976.00

24 Pengecatan Leisplank depan 11.2 M2 28,376.00 Rp. 317,811.20

25 Pas Meja Conter 1 set 10,500,000.00 Rp. 10,500,000.00

Rg OKA

26 Pek. Pembongkaran ls Ls Rp. 450,000.00

27 Ganti Lantai tegel 54 M2 120,110.00 Rp. 6,485,940.00

28 Kedudukan AC diganti Plat Aluminium ls Rp. 240,000.00

29 Pembersihan Akhir Ls Rp. 750,000.00

JUMLAH Rp. 82,107,460.61

REKAPITULASII LABORATORIUM PA Rp 40,500,926.35

II LABORATORIUM KLINIK Rp 71,324,968.93

III IRINA A Rp 67,912,574.50

IV OXIGEN Rp 34,068,227.59

V IRD Rp 82,107,460.61

JUMLAH Rp 295,914,157.97

PPN 10 % Rp 29,591,415.80

TOTAL Rp 325,505,573.77

DIBULATKAN Rp 329,790,000.00

DAFTAR HARGA BAHAN

NO JENIS BAHAN / UPAH HARGA SATUAN (Rp) SATUAN

A. BAHAN

1 Pasir urug 120,000 m3

2 Aquaproof 167,200 / 5kg

3 Fiberglass 75,000 lbr

4 Waterproofing 49,500 kg

5 Pasir Pasang / Plesteran 140,000 m3 `

6 Batu Gunung / Batu kali / Batu Bela 150,000 m3

7 Batu Kerikil 155,000 m3

8 Batu Bata Uk. 5 x 11 x 22 400 Bh

9 Kayu Kelas I

a. Kayu Besi 3,500,000 m3

b Kayu Linggua 4,500,000 m3

10 Kayu Kelas II :

a. Ky. Cempaka/Meranti (Balok/Papan/Totara) 1,800,000 m3

11 Kayu Kelas III :

a.Kayu Kananga (papan mall) 1,250,000 m3

b.Kayu Nantu (Balok/Papan/Totara) 1,250,000 m3

12 Bambu Dia. 6 - 10 7,500 Btg/ 4 M

13 Semen untuk Campuran (1 Kg) 900 kg

14 Semen untuk Campuran (50 Kg) 45,000 Zak

15 Semen Putih / Warna 1,500 Kg

16 Semen Putih / Warna (50 Kg) 82,000 Zak

17 Genteng Metal, Decrabon 90,200 Lembar

18 Genteng Metal, kualitas (multi roof/setara) 69,500 Lembar

19 Seng Gelombang BJLS 30 54,000 Lembar

20 Seng Plat BJLS 20 40,450 Lembar

21 Seng Plat Almunium 0,23 MM 54,700 m`

22 Besi Beton Polos 8,500 Kg

23 Kawat Beton 11,000 Kg

24 Lem Fox 20,000 Kg

25 Paku Triplex 12,500 Kg

26 Paku Seng 15,000 kg

27 Paku Biasa 10,000 kg

28 Tegel Keramik 20 x20 /25 x 20 Cm (Kw.1) 60,000 M2

29 Tegel Keramik 33 x33 Cm /30 x 30 (Polos) 55,000 M2

Tegel Keramik Kulit Jeruk 20 x 20 55,000 M2

30 Tegel 10 x 20 50,000 M2

Tegel 40 x 40 cm 55,000 M2


31 Keramik NIRO GRANITE 80X80 172,800.00 M2

32 Keramik NIRO GRANITE 60X60 160,000.00 M2

33 Keramik NIRO GRANITE 40X40 sara 149,000 M2

34 Triplex 3 mm 45,000 Lembar

35 Dumpul Kayu 10,900 Kg

36 Vernis / Politur 26,200 Kg

37 Plamir 27,500 Kg

38 Minyak Cat 12,500 Kg

39 Cat Duco 65,000 Kg

40 Cat Epocsi 50,000 Kg

41 Thener 15,000 ltr

42 Dumpul Beton 15,000 Kg

43 Plat eser (2,40 x 1,20cm) 120,000 lbr

44 Plat Aluminium (1,8x90 cm) 250,000 lbr

45 Closet Jongkok 125,000 Bh

46 Closet Duduk 1,250,000 Bh

47 Cat Manie Seng 24,650 Kg

48 Cat Manie Kayu 16,400 Kg

49 Cat Minyak Mengkilat (Seiv Atau Setara) 30,000 Kg

50 Cat Tembok (Metrolite atau Setara) 15,000 Kg

51 Amlas (kertas Pasir) 2,500 Lbr

52 Kuas 19,500 bh

53 Kaca Polos 5 MM 92,500 M2

54 Roster Beton 20 x 20 10,900 Bh

55 Kunci Tanam 2 Slaag (KW1) 65,500 Bh

56 Espanyolet (Besar) 160,000 Bh

57 Grendel Pintu (nylon) 10,900 Bh

58 Hak Angin 4,400 Bh

59 Engsel Kupu-Kupu Nylon (Besar) 9,350 Bh

60 Kloset Duduk Keramik (Kwalitas 1 ) 1,450,000 Bh

61 Wastafel Keramik ( Standard) 810,000 Bh

62 Instalasi Air ( Mata Kran + Pipa ) 71,000 Ttk

63 Pipa PVC Dia 3/4 " AW 5,500 m1

64 Pipa PVC Dia 3" AW 5,000 M1

65 Pipa PVC Dia 4" AW 75,000 M1


66 Mata Kran 1/2" 65,000 bh

67 Leis Profil SP4 Kayu Kls II 3,575 M`

68 Flor Drain stenlis 25,000 Buah

69 Lampu TL 25 Watt (SL Philips) 79,500 Set

70 Sekelar Engkel IB (Broco) 13,650 Bh

71 Sekelar Double IB (Broco) 20,400 Bh

72 Sekering Box 74,500 Bh

73 Pagar BRC Tinggi 190 CM x 240 cm A3 600,000 Lbr

72 Tiang BRC P.190 dia 1.5" 177,000 Bh

73 Instalasi Listrik (Pipa + Kabel) 75,000 Ttk

DAFTAR UPAH

NO JENIS UPAH SATUAN HARGA SATUAN

1 Pekerja / Buruh O.H 40,000

2 Tukang Batu 0.H 55,000

3 Tukang Kayu O.H. 55,000

4 Tukang Besi O.H. 55,000

5 Tukang Listrik O.H. 55,000

6 Tukang Cat O.H. 50,000

7 Tukang Pipa O.H. 50,000

8 Kepala Tukang O.H. 65,000

9 Mandor O.H. 50,000

ALAT

1 Excavator Jam 207,800

2 Buldozer Jam 330,000

3 Whell Loader Jam 228,000

4 Dump Truck Jam 110,000

5 Vibro Compactor Jam 165,000

6 Beton Molen Jam 24,000

7 Vibrator Concrete Jam 21,500

DAFTAR ANALISA HARGA SATUAN

1 M' PENGUKURAN DAN MEMASANG BOUPLANK = Rp. 16,495.00 0.010 M3 Kayu Kelas III x Rp. 1,250,000.00 = Rp. 12,500.00 0.02 Kg Paku x Rp. 10,000.00 = Rp. 200.00

Bahan Rp. 12,700.00 0.03 Tukang Kayu x Rp. 55,000.00 = Rp. 1,375.00 0.01 Kepala Tukang x Rp. 65,000.00 = Rp. 650.00 0.04 Pekerja x Rp. 40,000.00 = Rp. 1,520.00 0.005 Mandor x Rp. 50,000.00 = Rp. 250.00

Upah Rp. 3,795.00

1 M' PAGAR SEMENTARA SENG GELOMBANG 0.2 MM TINGGI 1.8M PONDASI 40X40X4 = Rp. 266,570.00 0.065 M3 Kayu Kelas III x Rp. 1,250,000.00 = Rp. 81,250.00 0.192 Kg Paku Seng x Rp. 15,000.00 = Rp. 2,880.00 0.065 Paku x Rp. 10,000.00 = Rp. 650.00 0.070 PC x Rp. 45,000.00 = Rp. 3,150.00 1.400 Pasir Kasar x Rp. 120,000.00 = Rp. 168,000.00 0.025 Kerikil x Rp. 155,000.00 = Rp. 3,875.00 0.075 Seng Gelombang BJLS 20 x Rp. 54,000.00 = Rp. 4,050.00

Bahan 263,855.00 0.02 Tukang Kayu x Rp. 55,000.00 = Rp. 825.00 0.01 Kepala Tukang x Rp. 65,000.00 = Rp. 520.00 0.03 Pekerja x Rp. 40,000.00 = Rp. 1,120.00 0.005 Mandor x Rp. 50,000.00 = Rp. 250.00

Upah Rp. 2,715.00

1 M3 GALIAN TANAH BIASA = Rp. 36,250.00 0.850 Pekerja x Rp. 40,000.00 = Rp. 34,000.00 0.030 Mandor x Rp. 50,000.00 = Rp. 1,500.00

Upah Rp. 35,500.00 1.000 Alat Bantu x Rp. 750.00 = Rp. 750.00

Peralatan Rp. 750.00

1 M3 TIMBUNAN KEMBALI ` = Rp. 53,750.00 1.250 M3 Pekerja x Rp. 40,000.00 = Rp. 50,000.00 0.05 Mandor x Rp. 50,000.00 = Rp. 2,250.00

Upah Rp. 52,250.00 1.000 Alat Bantu x Rp. 1,500.00 = Rp. 1,500.00

Peralatan Rp. 1,500.00

1 M3 TIMBUNAN PASIR = Rp. 151,100.00 1.20 M3 Pasir Urug x Rp. 120,000.00 = Rp. 144,000.00

Bahan 144,000.00 0.15 Pekerja x Rp. 40,000.00 = Rp. 6,000.00 0.007 Mandor x Rp. 50,000.00 = Rp. 350.00

Upah 6,350.00 1.000 Alat Bantu x Rp. 750.00 = Rp. 750.00

Peralatan Rp. 750.00

1 M3 PASANGAN PONDASI BATU DASAR 1 : 5 = Rp. 552,010.00 1.200 m3 Batu Belah x Rp. 150,000.00 = Rp. 180,000.00 2.52 zak Semen x Rp. 45,000.00 = Rp. 113,400.00 0.50 m3 Pasir Pasang x Rp. 140,000.00 = Rp. 70,560.00

Bahan Rp. 363,960.00 1.20 Tukang x Rp. 55,000.00 = Rp. 66,000.00 0.12 Kepala Tukang x Rp. 65,000.00 = Rp. 7,800.00 2.60 Pekerja x Rp. 40,000.00 = Rp. 104,000.00 0.180 Mandor x Rp. 50,000.00 = Rp. 9,000.00



1 M3 PASANGAN BATU KOSONG = Rp. 263,900.00 1.200 M3 Batu dasar x Rp. 150,000.00 = Rp. 180,000.00 0.400 M3 Pasir Urug x Rp. 120,000.00 = Rp. 48,000.00

Bahan Rp. 228,000.00 0.750 Pekerja x Rp. 40,000.00 = Rp. 30,000.00 0.075 Tukang x Rp. 55,000.00 = Rp. 4,125.00 0.025 Kepala Tukang x Rp. 65,000.00 = Rp. 1,625.00 0.003 Mandor x Rp. 50,000.00 = Rp. 150.00

Upah Rp. 35,900.00

1 M2 PASANGAN BATU BATA 1Pc : 3 Ps = Rp. 93,670.00 75.000 bh Batu bata x Rp. 400.00 = Rp. 30,000.00 0.549 zak Semen x Rp. 45,000.00 = Rp. 24,705.00 0.058 m3 Pasir Pasang x Rp. 140,000.00 = Rp. 8,120.00

Bahan Rp. 62,825.00 0.429 Pekerja x Rp. 40,000.00 = Rp. 17,160.00 0.214 Tukang Batu x Rp. 55,000.00 = Rp. 11,770.00 0.021 Kepala Tukang x Rp. 65,000.00 = Rp. 1,365.00 0.011 Mandor x Rp. 50,000.00 = Rp. 550.00

Upah Rp. 30,845.00

1 M2 PASANGAN BATU BATA 1 Pc : 5 Ps = Rp. 85,770.00 75.000 Bh Batu Bata x Rp. 400.00 = Rp. 30,000.00 0.305 Zak Semen x Rp. 45,000.00 = Rp. 13,725.00 0.080 M3 Pasir Pasang x Rp. 140,000.00 = Rp. 11,200.00

Bahan Rp. 54,925.00 0.429 Pekerja x Rp. 40,000.00 = Rp. 17,160.00 0.214 Tukang Batu x Rp. 55,000.00 = Rp. 11,770.00 0.021 Kepala Tukang x Rp. 65,000.00 = Rp. 1,365.00 0.011 Mandor x Rp. 50,000.00 = Rp. 550.00

Upah Rp. 30,845.00

1 M2 PLESTERAN DINDING 1 Pc : 5 Ps TEBAL 15 MM = Rp. 35,325.00 0.106 Kg Semen x Rp. 45,000.00 = Rp. 4,770.00 0.022 M3 Pasir Pasang x Rp. 140,000.00 = Rp. 3,080.00

Bahan Rp. 7,850.00 0.400 Pekerja x Rp. 40,000.00 = Rp. 16,000.00 0.150 Tukang Batu x Rp. 55,000.00 = Rp. 8,250.00 0.015 Kepala Tukang x Rp. 65,000.00 = Rp. 975.00 0.02 Mandor x Rp. 50,000.00 = Rp. 1,000.00


Peralatan Rp. 1,250.00 1 M 2 FLUER / ACIAN (a+c) = Rp. 13,945.00 0.0720 zak Semen x Rp. 45,000.00 = Rp. 3,240.00

Bahan (a) Rp. 3,240.00 0.1500 Pekerja x Rp. 40,000.00 = Rp. 6,000.00 0.07 Tukang x Rp. 55,000.00 = Rp. 3,850.00 0.01 Kepala Tukang x Rp. 65,000.00 = Rp. 455.00 0.01 Mandor x Rp. 50,000.00 = Rp. 400.00

Upah (c) 10,705.00

1 M2 PASANGAN PEREKAT TEGEL LANTAI (A) = Rp. 65,110.00 0.177 Zak PC Biasa x Rp. 45,000.00 = Rp. 7,965.00 0.010 M3 Pasir Pasang x Rp. 140,000.00 = Rp. 1,400.00 1.500 Kg PC Warna x Rp. 1,500.00 = Rp. 2,250.00

Bahan (a) Rp. 11,615.00 1.125 Pekerja x Rp. 40,000.00 = Rp. 45,000.00 0.075 Tukang x Rp. 55,000.00 = Rp. 4,125.00 0.038 Kepala Tukang x Rp. 65,000.00 = Rp. 2,470.00 0.038 Mandor x Rp. 50,000.00 = Rp. 1,900.00

Upah Rp. 53,495.00

1 M2 PASANGAN PEREKAT TEGEL LANTAI RG Spesi/Upah ( C ) = Rp. 78,357.50 0.177 zak PC Biasa x Rp. 45,000.00 = Rp. 7,965.00 0.010 M3 Pasir Pasang x Rp. 140,000.00 = Rp. 1,400.00 1.500 Kg PC Warna x Rp. 1,500.00 = Rp. 2,250.00

Bahan (a) Rp. 11,615.00 1.350 Pekerja x Rp. 40,000.00 = Rp. 54,000.00 0.112 Tukang x Rp. 55,000.00 = Rp. 6,187.50 0.057 Kepala Tukang x Rp. 65,000.00 = Rp. 3,705.00 0.057 Mandor x Rp. 50,000.00 = Rp. 2,850.00

Upah Rp. 66,742.50

1 M2 PASANGAN LANTAI TEGEL KERAMIK 33 X 33 / 30 X 30 = Rp. 120,110.00 1.00 M2 Keramik x Rp. 55,000.00 = Rp. 55,000.00 Spesi / Upah (A) = Rp. 65,110.00 1 M2 PASANGAN LANTAI TEGEL KERAMIK 20 X 25 = Rp. 125,110.00 1.00 M2 Keramik x Rp. 60,000.00 = Rp. 60,000.00 Spesi / Upah (A) = Rp. 65,110.00 1 M2 PASANGAN LANTAI TEGEL KERAMIK 40 x 40 = Rp. 120,110.00 1.00 M2 Keramik x Rp. 55,000.00 = Rp. 55,000.00 Spesi / Upah (A) = Rp. 65,110.00 1 M2 PASANGAN LANTAI TEGEL KERAMIK 20 X 20 Kulit Jeruk(sejenis) = Rp. 120,110.00 1.00 M2 Keramik x Rp. 55,000.00 = Rp. 55,000.00 Spesi / Upah (A) = Rp. 65,110.00 1 M2 PAS. WATERPROOFING Spesi/Upah ( C ) = Rp. 135,205.00 1.000 KG Waterproofing x Rp. 49,500.00 = Rp. 49,500.00 1.000 lbr Fiberglas lembaran x Rp. 75,000.00 = Rp. 75,000.00

Bahan (a) Rp. 124,500.00 0.1500 Pekerja x Rp. 40,000.00 = Rp. 6,000.00 0.07 Tukang x Rp. 55,000.00 = Rp. 3,850.00 0.01 Kepala Tukang x Rp. 65,000.00 = Rp. 455.00 0.01 Mandor x Rp. 50,000.00 = Rp. 400.00

Upah Rp. 10,705.00

-

1 M2 PASANGAN PEREKAT TEGEL DINDING (B) = Rp. 66,315.00 9.3000 Kg PC Biasa x Rp. 900.00 = Rp. 8,370.00 0.018 M3 Pasir Pasang x Rp. 140,000.00 = Rp. 2,520.00 1.500 Kg PC Warna x Rp. 1,500.00 = Rp. 2,250.00

Bahan = Rp. 13,140.00 0.600 Pekerja x Rp. 40,000.00 = Rp. 24,000.00 0.450 Tukang x Rp. 55,000.00 = Rp. 24,750.00 0.045 Kepala Tukang x Rp. 65,000.00 = Rp. 2,925.00 0.030 Mandor x Rp. 50,000.00 = Rp. 1,500.00

53,175.00 - -

1 M' PASANGAN TEGEL PLINT 10X20 = Rp. 35,022.00 50.00 Bh Keramik x Rp. 1,000.00 = Rp. 50,000.00 Spesi / Upah (B) 125,110.00 1 M2 PAS TEGEL 175,110.00 1 M2 PASANGAN DINDING TEGEL KERAMIK 20 X 25 (KW 1) = Rp. 126,315.00 25.00 Bh Keramik x Rp. 2,400.00 = Rp. 60,000.00

Spesi / Upah (B) 66,315.00

1 M2 LANTAI KERAMIK NIRO GRANITE 80x80 Cm = Rp. 251,157.50 1.00 m2 Keramik lantai 80 x 80 C x Rp. 172,800.00 = Rp. 172,800.00 Spesi / Upah (C) = Rp. 78,357.50 1 M2 LANTAI KERAMIK NIRO GRANITE 60x60 Cm = Rp. 238,357.50 1.00 m2 Keramik lantai 60 x 60 C x Rp. 160,000.00 = Rp. 160,000.00 Spesi / Upah (C) = Rp. 78,357.50

1 M2 LANTAI KERAMIK NIRO GRANITE 40x40 Cm = Rp. 227,357.50 1.00 m2 Keramik lantai 40 x 40 C x Rp. 149,000.00 = Rp. 149,000.00 Spesi / Upah (C) = Rp. 78,357.50 1 M2 PASANGAN PEREKAT TEGEL DINDING Rg LAB (D) = Rp. 81,132.50 9.3000 Kg PC Biasa x Rp. 900.00 = Rp. 8,370.00 0.018 M3 Pasir Pasang x Rp. 140,000.00 = Rp. 2,520.00 1.500 Kg PC Warna x Rp. 1,500.00 = Rp. 2,250.00

Bahan = Rp. 13,140.00 1.350 Pekerja x Rp. 40,000.00 = Rp. 54,000.00 0.112 Tukang x Rp. 55,000.00 = Rp. 6,187.50 0.057 Kepala Tukang x Rp. 65,000.00 = Rp. 3,705.00 0.057 Mandor x Rp. 50,000.00 = Rp. 2,850.00

66,742.50 1.000 Alat Bantu x Rp. 1,250.00 = Rp. 1,250.00

Peralatan Rp. 1,250.00 1 M2 DINDING KERAMIK NIRO GRANITE 60x60 Cm = Rp. 241,132.50 1.00 m2 Keramik lantai 60 x 60 C x Rp. 160,000.00 = Rp. 160,000.00 Spesi / Upah (D) = Rp. 81,132.50

1 M2 MEMBUAT BETON RABAT 1 Pc : 3 Ps : 5 Kr = Rp. 490,475.00 218.00 Kg Semen x Rp. 900.00 = Rp. 196,200.00 (D) 0.520 M3 Pasir Pasang x Rp. 140,000.00 = Rp. 72,800.00 0.870 M3 Kerikil x Rp. 155,000.00 = Rp. 134,850.00

Bahan Rp. 403,850.00 1.650 Pekerja x Rp. 40,000.00 = Rp. 66,000.00 0.250 Tukang x Rp. 55,000.00 = Rp. 13,750.00 0.025 Kepala Tukang x Rp. 65,000.00 = Rp. 1,625.00 0.080 Mandor x Rp. 50,000.00 = Rp. 4,000.00

Upah 85,375.00 1.000 Alat Bantu x Rp. 1,250.00 = Rp. 1,250.00


1 M3 PONDASI BETON BERTULANG Camp. 1 Pc : 2 Ps : 3 Kr = Rp. 2,369,440.00 0.20 M3 Kayu Maal (Papan) x Rp. 1,250,000.00 = Rp. 250,000.00 1.50 Kg Paku Biasa x Rp. 10,000.00 = Rp. 15,000.00 150.00 Kg Besi Beton Polos x Rp. 8,500.00 = Rp. 1,275,000.00 2.250 Kg Kawat Beton x Rp. 11,000.00 = Rp. 24,750.00 323.00 Kg PC x Rp. 900.00 = Rp. 290,700.00 0.520 M2 Pasir Pasang x Rp. 140,000.00 = Rp. 72,800.00 0.780 M3 Kerikil x Rp. 155,000.00 = Rp. 120,900.00

Bahan Rp. 2,049,150.00 3.900 Pekerja x Rp. 40,000.00 = Rp. 156,000.00 0.350 Tukang Batu x Rp. 55,000.00 = Rp. 19,250.00 1.040 Tukang Kayu x Rp. 55,000.00 = Rp. 57,200.00 1.050 Tukang Besi x Rp. 55,000.00 = Rp. 57,750.00 0.245 Kepala Tukang x Rp. 65,000.00 = Rp. 15,925.00 0.165 Mandor x Rp. 50,000.00 = Rp. 8,250.00

Upah Rp. 314,375.00 0.130 jam Mollen x Rp. 24,000.00 = Rp. 3,120.00 0.130 jam Vibrator Concrete x Rp. 21,500.00 = Rp. 2,795.00


1 M3 SLOOF BETON BERTULANG, Camp. 1 Pc : 2 Ps : 3 Kr (250 Kg) = Rp. 3,411,880.00 0.27 M3 Kayu Maal (Papan) x Rp. 1,250,000.00 = Rp. 337,500.00 2.000 Kg Paku Biasa x Rp. 10,000.00 = Rp. 20,000.00 250.00 Kg Besi Beton Polos x Rp. 8,500.00 Rp. 2,125,000.00 3.0000 Kg Kawat beton x Rp. 11,000.00 = Rp. 33,000.00 323.00 Kg PC x Rp. 900.00 = Rp. 290,700.00 0.520 M3 Pasir Pasang x Rp. 140,000.00 = Rp. 72,800.00 0.78 M3 Kerikil x Rp. 155,000.00 = Rp. 120,900.00

Bahan Rp. 2,999,900.00 4.850 Pekerja x Rp. 40,000.00 = Rp. 194,000.00 0.350 Tukang Batu x Rp. 55,000.00 Rp. 19,250.00 1.560 Tukang Kayu x Rp. 55,000.00 = Rp. 85,800.00 1.400 Tukang Besi x Rp. 55,000.00 Rp. 77,000.00 0.331 Kepala Tukang x Rp. 65,000.00 Rp. 21,515.00 0.170 Mandor x Rp. 50,000.00 Rp. 8,500.00



1 M3 BETON BERTULANG KOLOM,SLOOF,BALOK,RING BALOK PRAKTIS (150 Kg) = Rp. 2,534,380.00 0.270 M3 Kayu Maal (Papan) x Rp. 1,250,000.00 = Rp. 337,500.00 2.000 Kg Paku Biasa 10,000.00 = Rp. 20,000.00 150.00 Kg Besi Beton Polos 8,500.00 = Rp. 1,275,000.00 2.250 Kg Kawat Beton 11,000.00 = Rp. 24,750.00 323.00 Kg PC 900.00 = Rp. 290,700.00 0.520 M3 Pasir Pasang 140,000.00 = Rp. 72,800.00 0.780 M3 Kerikil 155,000.00 = Rp. 120,900.00

Bahan Rp. 2,141,650.00 4.850 Pekerja 40,000.00 = Rp. 194,000.00 0.350 Tukang Batu 55,000.00 = Rp. 19,250.00 1.560 Tukang Kayu 55,000.00 = Rp. 85,800.00 1.050 Tukang Besi 55,000.00 = Rp. 57,750.00 0.331 Kepala Tukang 65,000.00 = Rp. 21,515.00 0.170 Mandor 50,000.00 = Rp. 8,500.00



1 M2 KOLOM BETON BERTULANG, Camp. 1 Pc : 2 Ps : 3 Kr = Rp. 3,877,615.00 0.400 M3 Kayu Maal (Papan) x Rp. 1,250,000.00 = Rp. 500,000.00 4.0000 Kg Paku Biasa x Rp. 10,000.00 = Rp. 40,000.00 200.00 Kg Besi Beton Polos x Rp. 8,500.00 = Rp. 1,700,000.00 3.00 Kg Kawat Beton x Rp. 11,000.00 = Rp. 33,000.00 323.00 Kg PC x Rp. 900.00 = Rp. 290,700.00 0.52 M3 Pasir Pasang x Rp. 140,000.00 = Rp. 72,800.00 0.78 M3 Kerikil x Rp. 155,000.00 = Rp. 120,900.00 0.15 M3 Kayu Balok x Rp. 1,250,000.00 = Rp. 187,500.00 3.50 Lbr Tripleks 3 mm x Rp. 45,000.00 = Rp. 157,500.00 20.00 Btg Dolken kayu Dia 8-10/4 m x Rp. 7,500.00 = Rp. 150,000.00




1 M3 RING BETON / BETON PLAT BERTULANG Camp.1 Pc : 2 Ps : 3 Kr = Rp. 3,169,915.00 0.240 M3 Kayu Maal x Rp. 1,250,000.00 = Rp. 300,000.00 3.200 Kg Kayu Biasa x Rp. 10,000.00 = Rp. 32,000.00 150.00 Kg Besi Beton Polos x Rp. 8,500.00 = Rp. 1,275,000.00 2.250 Kg Kawat Beton x Rp. 11,000.00 = Rp. 24,750.00 323.00 Kg PC x Rp. 900.00 = Rp. 290,700.00 0.520 M3 Pasir Pasang x Rp. 140,000.00 = Rp. 72,800.00 0.780 M3 Kerikil x Rp. 155,000.00 = Rp. 120,900.00 0.160 M3 Kayu Balok x Rp. 1,250,000.00 = Rp. 200,000.00 2.800 Lbr Tripleks 3 mm x Rp. 45,000.00 = Rp. 126,000.00 32.000 Btg Dolken kayu Dia 8-10/4 m x Rp. 7,500.00 = Rp. 240,000.00




1 M3 RING BETON / PLAT LANTAI BERTULANG, Camp. 1 Pc : 2 Ps : 3 Kr = Rp. 3,603,165.00 0.240 M3 Kayu Maal x Rp. 1,250,000.00 = Rp. 300,000.00 3.200 Kg Kayu Biasa x Rp. 10,000.00 = Rp. 32,000.00 200.00 Kg Besi Beton Polos x Rp. 8,500.00 = Rp. 1,700,000.00 3.000 Kg Kawat Beton x Rp. 11,000.00 = Rp. 33,000.00 323.00 Kg PC x Rp. 900.00 = Rp. 290,700.00 0.520 M3 Pasir Pasang x Rp. 140,000.00 = Rp. 72,800.00 0.780 M3 Kerikil x Rp. 155,000.00 = Rp. 120,900.00 0.160 M3 Kayu Balok x Rp. 1,250,000.00 = Rp. 200,000.00 2.800 Lbr Tripleks 3 mm x Rp. 45,000.00 = Rp. 126,000.00 32.000 Btg Dolken kayu Dia 8-10/4 m x Rp. 7,500.00 = Rp. 240,000.00




1 M2 PASANGAN ATAP SENG GELOMBANG (BJLS 30 ) = Rp. 50,810.00 0.790 Lbr Seng Gelombang x Rp. 54,000.00 = Rp. 42,660.00 0.025 Kg Paku Seng x Rp. 15,000.00 = Rp. 375.00 Bahan Rp. 43,035.00 0.100 Pekerja x Rp. 40,000.00 = Rp. 4,000.00 0.025 Tukang x Rp. 55,000.00 = Rp. 1,375.00 0.010 Kepala Tukang x Rp. 65,000.00 = Rp. 650.00 0.010 Mandor x Rp. 50,000.00 = Rp. 500.00



1. M2 PASANGAN ATAP GENTENG METAL = Rp. 170,635.00 1.800 M2 Genteng Metal x Rp. 90,200.00 = Rp. 162,360.00 0.025 Kg Paku Genteng x Rp. 20,000.00 = Rp. 500.00 Bahan Rp. 162,860.00 0.100 Pekerja x Rp. 40,000.00 = Rp. 4,000.00 0.025 Tukang x Rp. 55,000.00 = Rp. 1,375.00 0.010 Kepala Tukang x Rp. 65,000.00 = Rp. 650.00 0.010 Mandor x Rp. 50,000.00 = Rp. 500.00



1 M' BUBUNGAN/JURAI SENG PLAT BLJS 20 = Rp. 26,352.50 0.450 Lbr Seng Plat x Rp. 40,450.00 = Rp. 18,202.50 0.025 Kg Paku Seng x Rp. 15,000.00 = Rp. 375.00

Bahan 18,577.50 0.100 Pekerja x Rp. 40,000.00 = Rp. 4,000.00 0.025 Tukang x Rp. 55,000.00 = Rp. 1,375.00 0.010 Kepala Tukang x Rp. 65,000.00 = Rp. 650.00 0.010 Mandor x Rp. 50,000.00 = Rp. 500.00



1 M2 PLAFOND TRIPLEKS = Rp. 26,950.00 0.360 Lbr Tripleks 2.88 mm x Rp. 45,000.00 = Rp. 16,200.00 0.030 Kg Paku Tripleks x Rp. 12,500.00 = Rp. 375.00




1 M3 PASANGAN KONSEN KY. KLS II = Rp. 3,965,000.00 1.100 M3 Kayu Cempaka Kls I1 x Rp. 1,800,000.00 = Rp. 1,980,000.00 1.500 Kg Paku x Rp. 10,000.00 = Rp. 15,000.00

Bahan 1,995,000.00 2.00 Pekerja x Rp. 40,000.00 = Rp. 80,000.00 30.00 Tukang Kayu x Rp. 55,000.00 = Rp. 1,650,000.00 3.000 Kepala Tukang x Rp. 65,000.00 = Rp. 195,000.00 0.600 Mandor x Rp. 50,000.00 = Rp. 30,000.00

Upah Rp. 1,955,000.00 1.000 Alat Bantu x Rp. 15,000.00 = Rp. 15,000.00


1 M3 PEKERJAAN KUDA-KUDA = Rp. 3,137,750.00 1.100 M3 Kayu Kelas II x Rp. 1,800,000.00 = Rp. 1,980,000.00 0.250 M3 Paku Biasa x Rp. 10,000.00 = Rp. 2,500.00

Bahan 1,982,500.00 4.000 Pekerja x Rp. 40,000.00 = Rp. 160,000.00 16.000 Tukang x Rp. 55,000.00 = Rp. 880,000.00 1.600 Kepala Tukang x Rp. 65,000.00 = Rp. 104,000.00 0.200 Mandor x Rp. 50,000.00 = Rp. 10,000.00

Upah 1,154,000.00 1.000 Alat Bantu x Rp. 1,250.00 = Rp. 1,250.00


1 M3 PASANGAN GORDING = Rp. 2,664,750.00 1.100 m3 Kayu Kelas II x Rp. 1,800,000.00 = Rp. 1,980,000.00 0.250 kg Paku Biasa x Rp. 10,000.00 = Rp. 2,500.00

Bahan Rp. 1,982,500.00 3.000 Pekerja x Rp. 40,000.00 = Rp. 120,000.00 9.000 Tukang x Rp. 55,000.00 = Rp. 495,000.00 0.900 Kepala Tukang x Rp. 65,000.00 = Rp. 58,500.00 0.150 Mandor x Rp. 50,000.00 = Rp. 7,500.00



1 M2 PASANGAN PINTU PANEL = Rp. 512,150.00 0.040 M3 Kayu Cempaka x Rp. 1,800,000.00 = Rp. 72,000.00




1 M2 PASANGAN PINTU / JENDELA KACA = Rp. 221,250.00 0.035 M3 Kayu Cempaka x Rp. 1,800,000.00 = Rp. 63,000.00




1 M2 PASANGAN PINTU TRIPLEKS DOUBLE = Rp. 245,330.00 0.0196 M3 Kayu Kelas II x Rp. 1,800,000.00 = Rp. 35,280.00 0.030 Kg Paku Biasa x Rp. 10,000.00 = Rp. 300.00 0.300 Lt Lem Kayu x Rp. 20,000.00 = Rp. 6,000.00 1.200 Lbr Tripleks x Rp. 45,000.00 = Rp. 54,000.00




1 M2 PASANGAN PINTU TRIPLEKS ALMUNIUM = Rp. 270,030.00 0.0196 M3 Kayu Kelas II x Rp. 1,800,000.00 = Rp. 35,280.00 0.030 Kg Paku Biasa x Rp. 10,000.00 = Rp. 300.00 0.150 Lt Lem Kayu x Rp. 20,000.00 = Rp. 3,000.00 1.000 Lbr Seng almunium 0.23 MM x Rp. 54,700.00 = Rp. 54,700.00 0.600 Lbr Tripleks (Engkel) x Rp. 45,000.00 = Rp. 27,000.00




1 M2 PASANGAN RANGKA PLAFOND = Rp. 42,375.00 0.012 M3 Kayu Kelas III x Rp. 1,250,000.00 = Rp. 15,000.00 0.100 Kg Paku Biasa x Rp. 10,000.00 = Rp. 1,000.00




1 M2 PASANGAN LITSPLANK PAPAN = Rp. 40,980.00 0.011 M3 Kayu Kelas II x Rp. 1,800,000.00 = Rp. 19,800.00 0.050 Kg Paku Biasa x Rp. 10,000.00 = Rp. 500.00




1 M2 PASANGAN LIST PLAFOND = Rp. 9,353.75 0.021 Pekerja x Rp. 40,000.00 = Rp. 840.00 0.021 Tukang x Rp. 55,000.00 = Rp. 1,155.00 0.002 Kepala Tukang x Rp. 65,000.00 = Rp. 130.00 0.001 Mandor x Rp. 50,000.00 = Rp. 50.00

Upah Rp. 2,175.00 1.050 Kayu Profil Sp.4 x Rp. 3,575.00 = Rp. 3,753.75

Bahan Rp. 5,928.75 1.000 Alat Bantu x Rp. 1,250.00 = Rp. 1,250.00


1 M2 MENGECET MENIE BESI / SENG = Rp. 18,115.00 0.100 Kg Cat Manie Besi x Rp. 24,650.00 = Rp. 2,465.00 0.120 Thener x Rp. 15,000.00 = Rp. 1,800.00

Bahan Rp. 4,265.00 0.020 kg Pekerja x Rp. 40,000.00 = Rp. 800.00 0.200 Tukang Cat x Rp. 50,000.00 = Rp. 10,000.00 0.020 Kepala Tukang x Rp. 65,000.00 = Rp. 1,300.00 0.010 Mandor x Rp. 50,000.00 = Rp. 500.00



1 M2 MENGECAT KAYU DENGAN POLITUR / MOWILEKS (A+B) 0.150 Kg Politur x Rp. 26,200.00 = Rp. 3,930.00 0.372 Kg Politur Jadi / Mowileks x Rp. - = Rp. - 0.200 Lbr Amplas x Rp. 2,500.00 = Rp. 500.00

Bahan Rp. 4,430.00 (A) 0.240 Tukang Cat x Rp. 50,000.00 = Rp. 12,000.00 0.064 Kepala Tukang x Rp. 65,000.00 = Rp. 4,160.00 0.0050 Mandor x Rp. 50,000.00 = Rp. 250.00

Upah Rp. 16,410.00 (B) 1.000 Alat Bantu x Rp. 1,250.00 = Rp. 1,250.00

Peralatan Rp. 1,250.00 ( C)

Jumlah (A+B+C) 22,090.00 MENDUMPUL / MENGGOSOK 0.080 Kg Dumpul x Rp. 10,900.00 = Rp. 872.00 0.098 Lbr Amplas x Rp. 2,500.00 = Rp. 245.00

Bahan Rp. 1,117.00 ( D ) 0.120 Pekerja x Rp. 40,000.00 = Rp. 4,800.00 0.120 Tukang Cat x Rp. 50,000.00 = Rp. 6,000.00 0.0080 Kepala Tukang x Rp. 65,000.00 = Rp. 520.00 0.0050 Mandor x Rp. 50,000.00 = Rp. 250.00

Upah Rp. 6,770.00 (E) 1.000 Alat Bantu x Rp. 1,250.00 = Rp. 1,250.00 (F)


Jumlah (D+E+F) 9,137.00

1 M2 CAT POLITUR/MOWILEKS (Lapis Baru) (G+H) = Rp. 31,227.00 1 M2 CAT POLITUR/MOWILEKS (Lapis Lama) ass (0.6 x G) = Rp. 18,736.20

1 M2 MENGECAT BIDANG KAYU BARU (1 LAP.DASAR, 2 LAP.CAT PENUTUP) = Rp. 28,376.00 0.24 Kg Cat Manie x Rp. 16,400.00 = Rp. 3,854.00 0.43 Kg Cat Penutup (seiv/setara) x Rp. 30,000.00 = Rp. 12,900.00

Bahan Rp. 16,754.00 (A) 0.07 Pekerja x Rp. 40,000.00 = Rp. 2,800.00 0.009 Tukang Cat x Rp. 50,000.00 = Rp. 450.00 0.006 Kepala Tukang x Rp. 65,000.00 = Rp. 390.00 0.0025 Mandor x Rp. 50,000.00 = Rp. 125.00

Upah Rp. 3,765.00 (B) 1.000 Alat Bantu x Rp. 1,250.00 = Rp. 1,250.00 ( C)


Jumlah (A+B+C) 21,769.00 MENDUMPUL / MENGGOSOK 0.080 Kg Dumpul x Rp. 10,900.00 = Rp. 872.00 0.020 Kg Minyak Cat x Rp. 12,500.00 = Rp. 250.00 0.100 Lbr Amplas x Rp. 2,500.00 = Rp. 250.00

Bahan Rp. 1,372.00 (C ) 0.040 Pekerja x Rp. 40,000.00 = Rp. 1,600.00 0.040 Tukang Cat x Rp. 50,000.00 = Rp. 2,000.00 0.0040 Kepala Tukang x Rp. 65,000.00 = Rp. 260.00 0.0025 Mandor x Rp. 50,000.00 = Rp. 125.00

Upah Rp. 3,985.00 (D) 1.000 Alat Bantu x Rp. 1,250.00 = Rp. 1,250.00

Peralatan Rp. 1,250.00 ( E) (C+D+E) = Rp. 6,607.00

1 M2 MENGECAT MENUTUP DUA LAPIS PERMUKAAN KAYU SUDAH DICAT ( 2 LAP. = Rp. 26,212.00 0.235 Kg Cat Penutup (seiv/setara) x Rp. 30,000.00 = Rp. 7,050.00 0.19 Kg Thener x Rp. 15,000.00 = Rp. 2,775.00 0.05 Kg Kuas x Rp. 19,500.00 = Rp. 975.00

Bahan Rp. 8,025.00 (A) 0.18 Pekerja x Rp. 40,000.00 = Rp. 7,000.00 0.055 Tukang Cat x Rp. 50,000.00 = Rp. 2,750.00 0.022 Kepala Tukang x Rp. 65,000.00 = Rp. 1,430.00 0.0080 Mandor x Rp. 50,000.00 = Rp. 400.00

Upah Rp. 11,580.00 (B) 1.000 Alat Bantu x Rp. 1,250.00 = Rp. 1,250.00

Peralatan Rp. 1,250.00 ( C )

Jumlah (A+B+C) 20,855.00 MENDUMPUL / MENGGOSOK 0.080 Kg Dumpul x Rp. 10,900.00 = Rp. 872.00 0.020 Kg Minyak Cat x Rp. 12,500.00 = Rp. 250.00 0.100 Lbr Amplas x Rp. 2,500.00 = Rp. 250.00

Bahan Rp. 1,372.00 (C ) 0.040 Pekerja x Rp. 40,000.00 = Rp. 1,600.00 0.040 Tukang Cat x Rp. 50,000.00 = Rp. 2,000.00 0.0040 Kepala Tukang x Rp. 65,000.00 = Rp. 260.00 0.0025 Mandor x Rp. 50,000.00 = Rp. 125.00

Upah Rp. 3,985.00 (D)

(C+D) 5,357.00

1 M2 MENGECAT TEMBOK BARU (1 LAP. CAT DASAR. 2 LAP. CAT PENUTUP). = Rp. 24,660.00 0.175 Kg Cat (Metrolite atau Setara) x Rp. 15,000.00 = Rp. 2,625.00 0.160 kg Plamir x Rp. 27,500.00 = Rp. 4,400.00 0.500 lbr Amplas x Rp. 2,500.00 = Rp. 1,250.00 0.010 bh Kuas x Rp. 19,500.00 = Rp. 195.00

Bahan Rp. 8,470.00 (A)

0.160 Pekerja x Rp. 40,000.00 = Rp. 6,400.00

0.160 Tukang Cat x Rp. 50,000.00 = Rp. 8,000.00

0.016 Kepala Tukang x Rp. 65,000.00 = Rp. 1,040.00

0.0050 Mandor x Rp. 50,000.00 = Rp. 250.00 Upah Rp. 15,690.00 (B)

1.000 Alat Bantu x Rp. 500.00 = Rp. 500.00 Peralatan Rp. 500.00 (C )

1 M2 MENGECAT PLAFOND LAPISAN BARU Ass (A+1.2 Upah) = Rp. 27,898.00

1 M2 MENGECAT TEMBOK LAMA (1 LAP. CAT DASAR, 2 LAP. CAT PENUTUP) = Rp. 16,425.00 0.200 kg Cat (Metrolite atau Setara) x Rp. 15,000.00 = Rp. 3,000.00 0.500 lbr Amplas x Rp. 2,500.00 = Rp. 1,250.00 0.010 bh Kuas x Rp. 19,500.00 = Rp. 195.00

Bahan Rp. 4,445.00 (A) 0.175 Pekerja x Rp. 40,000.00 = Rp. 7,000.00 0.055 Tukang Cat x Rp. 50,000.00 = Rp. 2,750.00 0.022 Kepala Tukang x Rp. 65,000.00 = Rp. 1,430.00 0.0060 Mandor x Rp. 50,000.00 = Rp. 300.00

Upah Rp. 11,480.00 (B) 1.000 Alat Bantu x Rp. 500.00 = Rp. 500.00

Peralatan Rp. 500.00 (C )

1 M2 MENGECAT PLAFOND LAPISAN LAMA Ass (A+1.2 Upah) = Rp. 18,821.00

MEMASANG 1 UNIT KLOSET JONGKOK = Rp. 329,615.00 1.000 Bh Kloset Jongkok x Rp. 125,000.00 = Rp. 125,000.00 4.500 Kg PC x Rp. 900.00 = Rp. 4,050.00

Bahan Rp. 129,050.00 3.300 Pekerja x Rp. 40,000.00 = Rp. 132,000.00 1.100 Tukang x Rp. 55,000.00 = Rp. 60,500.00 0.001 Kepala Tukang x Rp. 65,000.00 = Rp. 65.00 0.160 Mandor x Rp. 50,000.00 = Rp. 8,000.00



MEMASANG 1 UNIT DUDUK = Rp. 1,518,065.00 1.000 Bh Kloset Duduk Lengkap Ass x Rp. 1,250,000.00 = Rp. 1,250,000.00 4.500 Kg PC x Rp. 15,000.00 = Rp. 67,500.00

Bahan Rp. 1,317,500.00 3.300 Pekerja x Rp. 40,000.00 = Rp. 132,000.00 1.100 Tukang x Rp. 55,000.00 = Rp. 60,500.00 0.001 Kepala Tukang x Rp. 65,000.00 = Rp. 65.00 0.160 Mandor x Rp. 50,000.00 = Rp. 8,000.00



10 M2 MENGECAT DENGAN DUCO = Rp. 1,358,500.00 2.000 Kg Cat Duco x Rp. 65,000.00 Rp. 130,000.00 1.000 Kg Epocsi x Rp. 50,000.00 Rp. 50,000.00 3.000 Kg Thineer x Rp. 15,000.00 Rp. 45,000.00 2.500 Kg Dumpul Beton x Rp. 15,000.00 Rp. 37,500.00 10.000 Lbr Amplas x Rp. 2,500.00 Rp. 25,000.00

Bahan Rp. 287,500.00

Sewa Kompresor Ls 500,000.00 Alat Rp. 500,000.00

9.000 Tukang x Rp. 50,000.00 Rp. 450,000.00 0.900 Kepala Tukang x Rp. 65,000.00 Rp. 58,500.00 1.500 Pekerja x Rp. 40,000.00 Rp. 60,000.00 0.050 Mandor x Rp. 50,000.00 Rp. 2,500.00

Upah 571,000.00 1 M2 MENGECAT DENGAN DUCO = Rp. 135,850.00

MEMASANG 1 UNIT WASTAFEL = Rp. 1,056,500.00 1.000 Bh Wastafel (Standart) x Rp. 810,000.00 = Rp. 810,000.00

Perlengkapan / Ass.(12%) - 97,200.00 6.000 Kg PC x Rp. 900.00 = Rp. 5,400.00 0.010 M3 Pasir Pasang x Rp. 140,000.00 = Rp. 1,400.00




MEMASANG 1 UNIT FLOOR DRAIN = Rp. 32,500.00 1.000 Bh Floor Drain x Rp. 25,000.00 = Rp. 25,000.00 1.500 Kg PC x Rp. 900.00 = Rp. 1,350.00

Bahan Rp. 26,350.00 0.100 Tukang x Rp. 55,000.00 = Rp. 5,500.00 0.010 Kepala Tukang x Rp. 65,000.00 = Rp. 650.00

Bahan Rp. 6,150.00 1.000 Alat Bantu x Rp. 1,000.00 = Rp. 1,000.00


MEMASANG 1 TITIK INSTALASI AIR = Rp. 105,000.00 1.000 Bh Pipa/Perlengkapan x Rp. 71,000.00 = Rp. 71,000.00

Bahan 71,000.00 0.700 Pekerja x Rp. 40,000.00 = Rp. 28,000.00 0.100 Tukang x Rp. 55,000.00 = Rp. 5,500.00 0.010 Mandor x Rp. 50,000.00 = Rp. 500.00



I UNIT PASANG SAKLAR DOUBLE = Rp. 23,310.00 1.000 Unit Saklar Double (Broco) x Rp. 20,400.00 = Rp. 20,400.00

Bahan 20,400.00 0.050 Pekerja x Rp. 40,000.00 = Rp. 2,000.00 0.012 Tukang x Rp. 55,000.00 = Rp. 660.00 0.005 Mandor x Rp. 50,000.00 = Rp. 250.00



I UNIT PASANG SAKLAR ENGKEL = Rp. 16,560.00 1.000 Unit Saklar Engkel (Broco) x Rp. 13,650.00 = Rp. 13,650.00

Bahan 13,650.00 0.050 Pekerja x Rp. 40,000.00 = Rp. 2,000.00 0.012 Tukang x Rp. 55,000.00 = Rp. 660.00 0.005 Mandor x Rp. 50,000.00 = Rp. 250.00



I UNIT PASANG SEKRING BOX = Rp. 79,910.00 1.000 Unit Saklar Box + Assesories x Rp. 74,500.00 = Rp. 74,500.00

Bahan 74,500.00 0.050 Pekerja x Rp. 40,000.00 = Rp. 2,000.00 0.012 Tukang Listrik x Rp. 55,000.00 = Rp. 660.00 0.050 Kepala/Ahli x Rp. 50,000.00 = Rp. 2,500.00 0.005 Mandor x Rp. 50,000.00 = Rp. 250.00



I UNIT PASANG INSTALASI LISTRIK = Rp. 106,200.00 1.000 Ttk Kabel dan Perlengkapan/ass x Rp. 75,000.00 = Rp. 75,000.00

Bahan 75,000.00 0.700 Pekerja x Rp. 40,000.00 = Rp. 28,000.00 0.040 Tukang Listrik x Rp. 55,000.00 = Rp. 2,200.00 0.010 Kepala/Ahli x Rp. 50,000.00 = Rp. 500.00 0.010 Mandor x Rp. 50,000.00 = Rp. 500.00



I UNIT PASANG ENGSEL,PINTU DAN JENDELA = Rp. 21,000.00 1.000 BH Engsel x Rp. 9,350.00 = Rp. 9,350.00

Bahan 9,350.00 0.200 Tukang x Rp. 55,000.00 = Rp. 11,000.00 0.010 Kepala Tukang x Rp. 65,000.00 = Rp. 650.00



I UNIT PASANGAN KUNCI TANAM 2 SLAG (KW.1) = Rp. 151,350.00 1.000 BH Kunci Tanam 2 Slaag x Rp. 65,500.00 = Rp. 65,500.00

Bahan 65,500.00 1.360 Tukang x Rp. 55,000.00 = Rp. 74,800.00 0.170 Kepala Tukang x Rp. 65,000.00 = Rp. 11,050.00

Upah 85,850.00

I UNIT PASANGAN ESPANYOLET = Rp. 178,700.00 1.000 BH Espanyolet x Rp. 160,000.00 = Rp. 160,000.00

Bahan 160,000.00 0.340 Tukang x Rp. 55,000.00 = Rp. 18,700.00

Upah 18,700.00 I UNIT PASANGAN GRENDEL PINTU = Rp. 13,975.00 1.000 BH Grendel Pintu x Rp. 10,900.00 = Rp. 10,900.00


Upah 3,075.00 I UNIT PASANGAN HAK/KAIT ANGIN = Rp. 7,475.00 1.000 BH Hak Angin x Rp. 4,400.00 = Rp. 4,400.00


Upah 3,075.00

1 M1 PAGAR BRC TINGGI 190 CM (A)/2.4 = Rp. 269,337.50 1.000 lbr Pagar BRC x Rp. 600,000.00 = Rp. 600,000.00



Peralatan Rp. 1,250.00 1 Lbr Pagar BRC Tinggi 190 Cm (A) 646,410.00

1 Bh Tiang BRC P. 190 dia 1.5 "lengkap Pondasi = Rp. 459,250.00 1 Bh Tiang BRC P.190 dia 1.5 " x Rp. 177,000.00 = Rp. 177,000.00

0.410 m3 Batu Belah x Rp. 150,000.00 = Rp. 61,500.00 1.26 zak Semen x Rp. 45,000.00 = Rp. 56,700.00 0.20 m3 Pasir Pasang x Rp. 140,000.00 = Rp. 28,000.00

Bahan Rp. 323,200.00 1.20 Tukang x Rp. 55,000.00 = Rp. 66,000.00 0.12 Kepala Tukang x Rp. 65,000.00 = Rp. 7,800.00 1.30 Pekerja x Rp. 40,000.00 = Rp. 52,000.00 0.180 Mandor x Rp. 50,000.00 = Rp. 9,000.00


Peralatan Rp. 1,250.00 1 M2 DINDING SEKAT DOUBLE TRIPLEKS = Rp. 264,050.00 0.0300 M3 Kayu Kelas II x Rp. 1,800,000.00 = Rp. 54,000.00 0.030 Kg Paku Biasa x Rp. 10,000.00 = Rp. 300.00 0.300 Lt Lem Kayu x Rp. 20,000.00 = Rp. 6,000.00 1.200 Lbr Tripleks x Rp. 45,000.00 = Rp. 54,000.00



Peralatan Rp. 1,250.00 1 M' FLASING ATAP = Rp. 24,560.00 0.300 Lbr Seng Plat x Rp. 54,700.00 = Rp. 16,410.00 0.025 Kg Paku Seng x Rp. 15,000.00 = Rp. 375.00 0.100 M' Perekat x Rp. 66,315.00 = Rp. 6,631.50


Peralatan Rp. 6,525.00 1.000 Alat Bantu x Rp. 1,250.00 = Rp. 1,250.00


(G)

(H)

(G)

DAFTAR HARGA SATUAN JADI

JENIS PEKERJAAN JUMLAH HARGA SATUAN No.

1 1 M' PENGUKURAN DAN MEMASANG BOUPLANK = Rp. 16,495.00

2 1 M' PAGAR SEMENTARA SENG GELOMBANG 0.2 MM TINGGI 1.8M PONDASI 40X40X40(1:2;3) = Rp. 266,570.00

3 1 M3 GALIAN TANAH BIASA = Rp. 36,250.00

4 1 M3 TIMBUNAN KEMBALI = Rp. 53,750.00

5 1 M3 TIMBUNAN PASIR = Rp. 151,100.00

6 1 M3 PASANGAN PONDASI BATU DASAR 1 : 5 = Rp. 552,010.00

7 1 M3 PASANGAN BATU KOSONG = Rp. 263,900.00

8 1 M2 PASANGAN BATU BATA 1Pc : 3 Ps = Rp. 93,670.00

9 1 M2 PASANGAN BATU BATA 1 Pc : 5 Ps = Rp. 85,770.00

10 1 M2 PLESTERAN DINDING 1 Pc : 5 Ps TEBAL 15 MM = Rp. 35,325.00

11 1 M 2 FLUER / ACIAN = Rp. 13,945.00

14 1 M2 PASANGAN TEGEL PLINT 10X20 = Rp. 35,022.00

15 1 M2 PASANGAN LANTAI TEGEL KERAMIK 33 X 33 / 30 X 30 = Rp. 120,110.00

16 1 M2 PASANGAN LANTAI TEGEL KERAMIK 20 X 25 = Rp. 125,110.00

17 1 M2 PASANGAN LANTAI TEGEL 40 X 40 CM = Rp. 120,110.00

1 M2 PASANGAN LANTAI TEGEL KERAMIK 20 X 20 Kulit Jeruk (sejenis) = Rp. 120,110.00

18 1 M2 PASANGAN DINDING TEGEL KERAMIK 20 X 25 (KW 1) = Rp. 126,315.00

19 1 M2 LANTAI KERAMIK NIRO GRANITE 80x80 Cm = Rp. 251,157.50



22 1 M2 PAS. WATERPROOFING = Rp. 135,205.00

23 1 M2 DINDING KERAMIK NIRO GRANITE 60x60 Cm = Rp. 241,132.50

24 1 M2 MEMBUAT BETON RABAT 1 Pc : 3 Ps : 5 Kr = Rp. 490,475.00

25 1 M3 PONDASI BETON BERTULANG Camp. 1 Pc : 2 Ps : 3 Kr = Rp. 2,369,440.00

27 1 M3 SLOOF BETON BERTULANG, Camp. 1 Pc : 2 Ps : 3 Kr (250 Kg) = Rp. 3,411,880.00

28 1 M3 BETON BERTULANG KOLOM,SLOOF,BALOK,RING BALOK PRAKTIS (150 Kg) = Rp. 2,534,380.00

29 1 M2 KOLOM BETON BERTULANG, Camp. 1 Pc : 2 Ps : 3 Kr = Rp. 3,877,615.00

30 1 M3 RING BETON / BETON PLAT BERTULANG Camp.1 Pc : 2 Ps : 3 Kr = Rp. 3,169,915.00

31 1 M3 RING BETON / PLAT LANTAI BERTULANG, Camp. 1 Pc : 2 Ps : 3 Kr = Rp. 3,603,165.00

32 1. M2 PASANGAN ATAP GENTENG METAL = Rp. 170,635.00

33 1 M2 PASANGAN ATAP SENG GELOMBANG (BJLS 20 ) = Rp. 50,810.00

34 1 M1 BUBUNGAN/JURAI SENG PLAT BLJS 20 = Rp. 26,352.50

35 1 M' FLASING ATAP = Rp. 24,560.00

36 1 M2 PLAFOND TRIPLEKS = Rp. 26,950.00

37 1 M3 PASANGAN KONSEN KY. KLS I = Rp. 3,965,000.00

38 1 M3 PEKERJAAN KUDA-KUDA = Rp. 3,137,750.00

39 1 M3 PASANGAN GORDING = Rp. 2,664,750.00

40 1 M2 PASANGAN PINTU PANEL = Rp. 512,150.00

41 1 M2 PASANGAN PINTU / JENDELA KACA = Rp. 221,250.00

42 1 M2 PASANGAN PINTU TRIPLEKS DOUBLE = Rp. 245,330.00

43 1 M2 PASANGAN PINTU TRIPLEKS ALMUNIUM = Rp. 270,030.00

44 1 M2 PASANGAN RANGKA PLAFOND = Rp. 42,375.00

45 1 M2 PASANGAN LITSPLANK PAPAN = Rp. 40,980.00

46 1 M2 PASANGAN LIST PLAFOND = Rp. 9,353.75

47 1 M2 MENGECET MENIE BESI / SENG = Rp. 18,115.00

49 1 M2 CAT POLITUR/MOWILEKS (Lapis Baru) = Rp. 31,227.00

50 1 M2 CAT POLITUR/MOWILEKS (Lapis Lama) = Rp. 18,736.20

51 1 M2 MENGECAT BIDANG KAYU BARU (1 LAP.DASAR, 2 LAP.CAT PENUTUP) = Rp. 28,376.00

52 1 M2 MENGECAT MENUTUP DUA LAPIS PERMUKAAN KAYU SUDAH DICAT ( 2 LAP.CAT PENUTUP) = Rp. 26,212.00

53 1 M2 MENGECAT TEMBOK BARU (1 LAP. CAT DASAR. 2 LAP. CAT PENUTUP). = Rp. 24,660.00

54 1 M2 MENGECAT PLAFOND LAPISAN BARU = Rp. 27,898.00

JENIS PEKERJAAN JUMLAH HARGA SATUAN No.

55 1 M2 MENGECAT TEMBOK LAMA (1 LAP. CAT DASAR, 2 LAP. CAT PENUTUP) = Rp. 16,425.00

56 1 M2 MENGECAT PLAFOND LAPISAN LAMA = Rp. 18,821.00

57 MEMASANG 1 UNIT KLOSET JONGKOK = Rp. 329,615.00

58 MEMASANG 1 UNIT DUDUK = Rp. 1,518,065.00

59 1 M2 MENGECAT DENGAN DUCO = Rp. 135,850.00

60 MEMASANG 1 UNIT WASTAFEL = Rp. 1,056,500.00

61 MEMASANG 1 UNIT FLOOR DRAIN = Rp. 32,500.00

62 MEMASANG 1 TITIK INSTALASI AIR = Rp. 105,000.00

63 I UNIT PASANG SAKLAR DOUBLE = Rp. 23,310.00

64 I UNIT PASANG SAKLAR ENGKEL = Rp. 16,560.00

65 I UNIT PASANG SEKRING BOX = Rp. 79,910.00

66 I UNIT PASANG INSTALASI LISTRIK = Rp. 106,200.00

67 I UNIT PASANG ENGSEL,PINTU DAN JENDELA = Rp. 21,000.00

68 I UNIT PASANGAN KUNCI TANAM 2 SLAG (KW.1) = Rp. 151,350.00

69 I UNIT PASANGAN ESPANYOLET = Rp. 178,700.00

70 I UNIT PASANGAN GRENDEL PINTU = Rp. 13,975.00

71 I UNIT PASANGAN HAK/KAIT ANGIN = Rp. 7,475.00

72 1 Bh Shower = Rp. 125,000.00

73 1 M1 PAGAR BRC TINGGI 190 CM = Rp. 269,337.50

74 1 Bh Tiang BRC P. 190 dia 1.5 "lengkap Pondasi = Rp. 459,250.00

75 1 M2 PAS. KACA POLOS = Rp. 125,000.00

76 1 M2 DINDING SEKAT DOUBLE TRIPLEKS = Rp. 264,050.00

Analisa RS Ok

Documents

Transcript of Analisa RS Ok