Lampiran Contoh RAB Belanja Modal (Pengadaan alat laboratorium, mebuler dan sejenisnya)

1 Komputer

HP Pavilion P2-1150L, IntelCore i3-2120T, 2GB DDR3,

500GB HDD SATA, DVD±RW,VGA Intel® HD Graphics, GbE

NIC, Audio, Non OS

4 5,335,000 266,750 5,601,750 560,175 6,161,925 24,647,700 5%

2 Laptop

HP ProBook 4230s (6PA),Intel Core i5-2430M, 2GB

DDR3, 500GB HDD, NIC, WiFi,Bluetooth, Fingerprint, VGA

Intel® HD Graphics 3000,Camera, 12.1" WXGA, Non OS

2 7,200,000 720,000 7,920,000 792,000 8,712,000 17,424,000 10%

PPN 10% Harga Pokok +

Overhead Biaya Overhead

max = 15% Harga Satuan

HargaKeseluruhan

KeteranganOverhead

GambarNo Kode Jenis Barang Spesifikasi Volume Harga Pokok

2 Laptop

HP ProBook 4230s (6PA),Intel Core i5-2430M, 2GB

DDR3, 500GB HDD, NIC, WiFi,Bluetooth, Fingerprint, VGA

Intel® HD Graphics 3000,Camera, 12.1" WXGA, Non OS

2 7,200,000 720,000 7,920,000 792,000 8,712,000 17,424,000 10%

3 PrinterHP LaserJet P205, A4, 1200 x

1200 dpi, 33ppm,Tray 1# 250,Duplex, USB

6 3,952,300 592,845 4,545,145 454,515 4,999,660 29,997,957 15%

4 Kain GordenLebar 280 cm, Jessica III

NO.5,@1M= Rp. 150.000,-100 150,000 22,500 172,500 17,250 189,750 18,975,000 15%

Jumlah 91,044,657

Note: Singaraja,( 1 ) Diisi dengan nama penanggungjawab kegiatan (Pejabat Eselon II/Kepala Satker) Penanggungjawab( 2 ) Diisi dengan NIP penanggungjawab kegiatan

................................................... ( 1 )

................................................... ( 2 )

- -